NUTEX HEALTH INC._March 31, 2025

NUTEX HEALTH reports FOURTH quarter and FULL year 2024 financial results

Full year 2024 highlights:

●

Total revenue of $479.9 million Versus $247.6 Million IN 2023, an increase of 93.8%

●

NET INCOME OF $52.2 MILLION VERSUS Net LOSS OF $45.8 MILLION IN 2023

●

Diluted EPS of $9.71 per share Versus $(10.39) per share in 2023

●

EBITDA OF $98.4 MILLION VERSUS $(22.5) MILLION in ebitda in 2023

●

ADJUSTED EBITDA OF $123.7 MILLION VERSUS $10.8 MILLION IN 2023, AN INCREASE OF 1,045.4%

●

Net cash from operating activities of $23.2 million

●

COMPANY BELIEVES ITs ARBITRATION EFFORTS, THROUGH THE independent dispute resolution (IDR) PROCESS, HAs RESULTED IN MORE EQUITABLE PAYMENTS

HOUSTON, TX − (PRNewswire) –MARCH 31, 2025 – Nutex Health Inc. (“Nutex Health” or the “Company”) (NASDAQ: NUTX), a physician-led, integrated healthcare delivery system comprised of 24 state-of-the-art micro hospitals and hospital outpatient departments (HOPDs) in 11 states and primary care-centric, risk-bearing physician networks, today announced fourth quarter 2024 and fiscal year 2024 financial results for the twelve months ended December 31, 2024.

Financial highlights for the year ended December 31, 2024:

●

Total revenue increased $232.3 million to $479.9 million for the year ended December 31, 2024 as compared to total revenue of $247.6 million for the same period in 2023, an increase of 93.8%. Of this revenue growth, revenue from mature hospitals, which are hospitals opened prior to December 31, 2021, increased by 56.6% in 2024 compared to 2023.

●

The arbitration process resulted in approximately $169.7 million more in revenue in 2024 than in 2023, which amounted to approximately 73.1% of the $232.3 million revenue increase. Of the $169.7 million in arbitration revenue, $68.9 million, $70.5 million and $30.3 million related to dates of services for the fourth quarter 2024, third quarter 2024 and pre-third quarter 2024, respectively.

●

Operating income for the year ended December 31, 2024 was $130.6 million compared to an operating loss of $31.8 million for the year ended December 31, 2023, representing a $162.4 million improvement year over year.

●

Net income attributable to Nutex Health of $52.2 million as compared to net loss attributable to Nutex Health of $45.8 million for the year ended December 31, 2023. This $52.2 million amount includes non-cash items of $25.3 million (non-cash stock-based compensation expense of $16.6 million, non-cash impairment of assets of $3.9 million, non-cash impairment of goodwill of $3.2 million and $1.6 million non-cash loss on warrant liability) in the year ended December 31, 2024, while the $45.8 million amount includes non-cash items of $33 million (non-cash stock-based compensation expense of $2.8 million, non-cash impairment of assets of $29.1 million and non-cash impairment of goodwill of $1.1 million) in the year ended December 31, 2023.

●

EBITDA attributable to Nutex Health of $98.4 million, as compared to EBITDA attributable to Nutex Health of $(22.5) million for the year ended December 31, 2023.

●

Adjusted EBITDA attributable to Nutex Health of $123.7 million, as compared to Adjusted EBITDA attributable to Nutex Health of $10.8 million for the year ended December 31, 2023, an increase of 1,045.4%.

●

Total visits at the Hospital Division were 168,388 for the year ended December 31, 2024, as compared to 144,058 for the same period in 2023, an increase of 24,330 or 16.9%. Of this visit growth, visits at mature hospitals increased by 6.5% in the year ended December 31, 2024 compared to the same period in 2023.

●

Net cash from operating activities of $23.2 million for the year ended December 31, 2024.

●

As of December 31, 2024, the Company had total assets of $655.3 million, including cash and cash equivalents of $43.6 million and long-term debt of $22.5 million.

Page 1 of 8

Financial highlights for the three months ended December 31, 2024:

●

Total revenue of $257.6 million for the three months ended December 31, 2024 as compared to total revenue of $69.7 million for the three months ended December 31, 2023, an increase of $187.9 million (or 269.6%). Of this revenue growth, revenue from mature hospitals, which are hospitals opened prior to December 31, 2021, increased by 175.6% in 2024 compared to the same period in 2023.

●

The arbitration process resulted in approximately $169.7 million more in revenue in the fourth quarter 2024 compared to the fourth quarter 2023, which amounted to approximately 90.3% of the $187.9 million increase in overall revenue. Of the $169.7 million in arbitration revenue, $68.9 million, $70.5 million and $30.3 million related to dates of services for the fourth quarter 2024, third quarter 2024 and pre-third quarter 2024, respectively.

●

Operating income (including the negative impact of a $14.7 million non-cash stock-based compensation expense) for the three months ended December 31, 2024 was $114.2 million, compared to an operating loss of approximately $26.1 million for the three months ended December 31, 2023, representing a $140.3 million improvement quarter over quarter.

●

Net income attributable to Nutex Health of $61.7 million in the three months ended December 31, 2024 as compared to a net loss attributable to Nutex Health of $31.7 million for the three months ended December 31, 2023. This $61.7 million amount includes a $0.5 million non-cash loss on warrant liability as well as the $14.7 million non-cash stock-based compensation expense noted above.

●

EBITDA attributable to Nutex Health of $78.4 million for the three months ended December 31, 2024, as compared to EBITDA attributable to Nutex Health of $(27.7) million for the three months ended December 31, 2023.

●

Adjusted EBITDA attributable to Nutex Health of $93.6 million for the three months ended December 31, 2024, as compared to Adjusted EBITDA attributable to Nutex Health of $3.1 million for the three months ended December 31, 2024, an increase of 2,919.4%.

●

Total visits at the Hospital Division were 45,444 for the fourth quarter 2024, as compared to 41,381 for the fourth quarter 2023, an increase of 4,063 or 9.8%. Of this visit growth, visits at mature hospitals increased by 3.1% in 2024 compared to the same period in 2023.

Note: EBITDA and Adjusted EBITDA are non-GAAP financial metrics. A reconciliation of non-GAAP to GAAP measures is included below in this earnings release.

“We are pleased to report record annual revenues, net income and solid free cash flows, as well as impressive margin expansion as a result of our continued focus on revenue growth while controlling our costs and still opening four hospitals in 2024,” stated Jon Bates, Chief Financial Officer of Nutex Health.

"In 2024, Nutex Health achieved significant operational improvements across all key metrics. Total hospital division visits increased by 16.9%, driven by higher ER acuity and an enhanced service mix, with greater focus on observation patients and inpatients. In 2025, we will continue optimizing operations and maintaining a lean cost structure to support sustained growth," said Josh DeTillio, Chief Operating Officer of Nutex Health.

“Nutex Health delivered healthy year-end and fourth quarter financial and operational results last year. The arbitration initiative that we began in July 2024 is generating higher reimbursement amounts per visit this year and is more in line with a fair market rate. We would like to thank our dedicated teams of physicians, nurses and all our other team members for continuing to deliver for our patients. We enter 2025 with great momentum and look forward to continuing our strong financial and operational performance,” stated Tom Vo, M.D., MBA, Chairman and Chief Executive Officer of Nutex Health.

For more details on the Company’s Fourth Quarter 2024 financial results, please refer to our Annual Report on Form 10-K filed with the U.S. Securities & Exchange Commission and accessible at www.sec.gov.

Page 2 of 8

NUTEX HEALTH INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)


	December 31,
	2024		2023
Assets
Current assets:
Cash and cash equivalents	$	43,581,412	$	22,002,056
Accounts receivable		232,449,226		58,624,301
Accounts receivable - related parties		3,602,189		4,152,068
Inventories		2,849,814		3,390,584
Prepaid expenses and other current assets		9,996,244		2,679,394
Total current assets		292,478,885		90,848,403
Property and equipment, net		77,932,744		81,387,649
Operating right-of-use assets		27,871,830		11,853,082
Financing right-of-use assets		218,889,351		176,146,329
Intangible assets, net		15,530,281		20,512,636
Goodwill, net		13,918,719		17,066,263
Deferred tax assets		7,987,236		-
Other assets		711,347		431,135

Total assets	$	655,320,393	$	398,245,497

Liabilities and Equity
Current liabilities:
Accounts payable	$	9,613,821	$	18,899,196
Accounts payable - related parties		4,345,138		6,382,197
Lines of credit		3,554,029		3,371,676
Current portion of long-term debt		14,395,457		10,808,721
Operating lease liabilities, current portion		2,079,940		1,579,987
Financing lease liabilities, current portion		7,704,873		4,315,979
Accrued arbitration expenses		47,741,815		-
Accrued income tax expense		25,989,262		-
Accrued expenses and other current liabilities		25,441,790		12,955,296
Total current liabilities		140,866,125		58,313,052
Long-term debt, net		22,465,896		26,314,733
Operating lease liabilities, net		30,617,399		15,479,639
Financing lease liabilities, net		259,479,096		213,886,213
Deferred tax liabilities		-		5,145,754
Total liabilities		453,428,516		319,139,391

Commitments and contingencies (Note 10)

Equity:
Common stock, $0.001 par value; 950,000,000 shares authorized; 5,511,452 and 4,511,199 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively		5,511		4,511
Additional paid-in capital		503,232,609		470,521,218
Accumulated deficit		(356,893,371)		(409,072,539)
Nutex Health Inc. equity		146,344,749		61,453,190
Noncontrolling interests		55,547,128		17,652,916
Total equity		201,891,877		79,106,106

Total liabilities and equity	$	655,320,393	$	398,245,497

Page 3 of 8

NUTEX HEALTH INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)


	Three months ended December 31				Year ended December 31
	2024		2023		2024		2023
Revenue:
Hospital division	$	249,696,907	$	62,585,167	$	449,063,683	$	218,070,397
Population health management division		7,920,809		7,084,306		30,884,950		29,575,919
Total revenue		257,617,716		69,669,473		479,948,633		247,646,316

Operating costs and expenses:
Payroll		32,277,720		28,807,419		117,527,022		108,377,938
Contract services		68,275,505		14,377,128		100,757,191		42,349,982
Medical supplies		2,392,577		3,402,926		15,285,481		14,151,140
Depreciation and amortization		5,280,488		4,682,724		18,971,972		17,591,572
Other		7,765,372		5,185,964		31,145,690		30,401,513
Total operating costs and expenses		115,991,662		56,456,161		283,687,356		212,872,145

Gross profit		141,626,054		13,213,312		196,261,277		34,774,171

Corporate and other costs:
Facilities closing costs		-		-		-		217,266
Acquisition costs		-		-		-		43,464
Stock-based compensation		14,680,454		637,159		16,631,898		2,835,971
Impairment of assets		(11,640)		29,082,203		3,887,216		29,082,203
Impairment of goodwill		-		1,139,297		3,197,391		1,139,297
General and administrative expenses		12,747,842		8,499,550		41,923,972		33,229,718
Total corporate and other costs		27,416,656		39,358,209		65,640,477		66,547,919

Operating income (loss)		114,209,398		(26,144,897)		130,620,800		(31,773,748)

Interest expense, net		5,052,081		4,236,553		19,932,015		16,317,869
Loss on warrant liability		536,264		-		1,608,973		-
Other expense (income)		43,119		328,461		(668,930)		399,182
Income (loss) before taxes		108,577,934		(30,709,911)		109,748,742		(48,490,799)

Income tax expense (benefit)		8,608,746		(2,998,554)		14,476,821		(5,067,084)

Net income (loss)		99,969,188		(27,711,357)		95,271,921		(43,423,715)

Less: net income attributable to noncontrolling interests		38,273,584		3,906,540		43,092,753		2,362,899

Net income (loss) attributable to Nutex Health Inc.	$	61,695,604	$	(31,617,897)	$	52,179,168	$	(45,786,614)

Earnings (loss) per common share
Basic	$	11.83	$	(7.47)	$	10.25	$	(10.39)
Diluted	$	11.12	$	(7.47)	$	9.71	$	(10.39)

Page 4 of 8

NUTEX HEALTH INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


	Year ended December 31,
	2024		2023		2022
Cash flows from operating activities:
Net income (loss)	$	95,271,921	$	(43,423,715)	$	(432,739,618)
Adjustment to reconcile net income (loss) to net cash from operating activities:
Depreciation and amortization		18,971,972		17,591,572		13,131,374
Impairment of assets		3,887,216		29,082,203		-
Impairment of goodwill		3,197,391		1,139,297		398,135,038
Derecognition of goodwill		453,017		-		-
Loss on warrant liability		1,608,973		-		-
Stock-based compensation expense		16,631,898		2,835,971		189,581
Rescission of warrant exercise expense		-		-		561,651
Deferred tax (benefit) expense		(13,132,990)		(5,707,323)		4,996,209
Debt accretion expense		1,042,663		1,209,981		1,952,829
Loss on lease termination		-		58,210		-
Non-cash lease expense		(381,035)		131,582		64,143
Changes in operating assets and liabilities:
Accounts receivable		(173,956,924)		(969,761)		56,622,133
Accounts receivable - related party		549,879		(3,613,885)		1,454,934
Inventories		540,770		142,701		(719,107)
Prepaid expenses and other current assets		(7,021,010)		(817,297)		(1,419,139)
Accounts payable		(8,682,179)		(4,715,101)		10,018,100
Accounts payable - related party		(2,037,059)		2,466,536		(329,155)
Accrued arbitration expenses		47,741,815		-		-
Accrued income tax expense		25,989,262		-		-
Accrued expenses and other current liabilities		12,478,227		5,845,481		(1,311,865)
Net cash from operating activities		23,153,807		1,256,452		50,607,108

Cash flows from investing activities:
Acquisitions of property and equipment		(2,303,897)		(9,496,832)		(14,632,414)
Acquired cash in reverse acquisition with Clinigence		-		-		12,716,228
Cash related to sale of business		(361,325)		-		-
Payments for acquisitions of businesses, net of cash acquired		-		(703,893)		-
Cash related to deconsolidation of Real Estate Entities		-		(1,039,157)		(2,421,212)
Net cash from investing activities		(2,665,222)		(11,239,882)		(4,337,398)

Cash flows from financing activities:
Proceeds from lines of credit		2,261,743		2,340,911		2,623,479
Proceeds from notes payable		7,014,999		16,952,905		815,881
Proceeds from convertible notes		-		4,909,864		-
Repayments of lines of credit		(2,079,390)		(1,592,714)		(72,055)
Repayments of notes payable		(9,969,391)		(16,479,512)		(7,237,094)
Repayments of finance leases		(4,628,083)		(3,484,683)		(1,721,224)
Proceeds from common stock issuance, net issuance costs		9,202,500		-		-
Rescission of warrant exercise		-		-		(588,042)
Proceeds from exercise of warrants		2,373,336		-		4,119,141
Proceeds from exercise of options		-		-		644,974
Members' contributions		3,353,023		298,032		4,513,867
Members' distributions		(6,437,966)		(5,214,581)		(51,231,657)
Net cash from financing activities		1,090,771		(2,269,778)		(48,132,730)
Net change in cash and cash equivalents		21,579,356		(12,253,208)		(1,863,020)
Cash and cash equivalents - beginning of the year		22,002,056		34,255,264		36,118,284
Cash and cash equivalents - end of the year	$	43,581,412	$	22,002,056	$	34,255,264

Page 5 of 8

Non-GAAP Financial Measures (Unaudited)

EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA are used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We believe EBITDA and Adjusted EBITDA are useful because it allows us to more effectively evaluate our operating performance.

We define EBITDA as net income (loss) attributable to Nutex Health Inc. plus interest expense, income taxes, depreciation and amortization.

We define Adjusted EBITDA as net income (loss) attributable to Nutex Health Inc. plus net interest expense, income taxes, depreciation and amortization, further adjusted for stock-based compensation, certain defined items of expense, any acquisition-related costs and impairments. Interest expense includes interest on lease liabilities, which is a component of total finance lease cost. A reconciliation of net income to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as an alternative to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.


	Year ended December 31,
	2024		2023		2022
Reconciliation of net income (loss) attributable to Nutex Health Inc. to Adjusted EBITDA:
Net income (loss) attributable to Nutex Health Inc.	$	52,179,168	$	(45,786,614)	$	(424,780,446)
Depreciation and amortization		18,971,972		17,591,572		13,131,374
Interest expense, net		19,932,015		16,317,869		12,490,260
Income tax expense (benefit)		14,476,821		(5,067,084)		13,090,905
Allocation to noncontrolling interests		(7,176,312)		(5,546,263)		(4,837,514)
EBITDA		98,383,664		(22,490,520)		(390,905,421)
Facility closing costs		-		217,266		-
Acquisition costs		-		43,464		3,885,666
Loss on warrant liability		1,608,973		-		-
Stock-based compensation		16,631,898		2,835,971		189,581
Rescission of warrant exercise		-		-		1,243,059
Impairment of assets		3,887,216		29,082,203		-
Impairment of goodwill		3,197,391		1,139,297		398,135,038
Adjusted EBITDA	$	123,709,142	$	10,827,681	$	12,547,923


	Three months ended		Three months ended
	December 31, 2024		December 31, 2023
	Unaudited		Unaudited
Reconciliation of net income (loss) attributable to Nutex Health Inc. to Adjusted EBITDA:
Net income (loss) attributable to Nutex Health Inc.	$	61,695,604	$	(31,617,897)
Depreciation and amortization		5,280,488		4,682,724
Interest expense, net		5,052,081		4,236,553
Income tax expense (benefit)		8,608,746		(2,998,554)
Allocation to noncontrolling interests		(2,195,888)		(2,045,390)
EBITDA		78,441,031		(27,742,564)
Loss on warrant liability		536,264		-
Stock-based compensation		14,680,454		637,159
Impairment of assets		(11,640)		29,082,203
Impairment of goodwill		-		1,139,297
Adjusted EBITDA	$	93,646,109	$	3,116,095

Page 6 of 8

About Nutex Health Inc.

Headquartered in Houston, Texas and founded in 2011, Nutex Health Inc. (NASDAQ: NUTX) is a healthcare management and operations company with two divisions: a Hospital Division and a Population Health Management Division.

The Hospital Division owns, develops and operates innovative health care models, including micro-hospitals, specialty hospitals, and hospital outpatient departments (HOPDs). This division owns and operates 24 facilities in 11 states.

The Population Health Management division owns and operates provider networks such as Independent Physician Associations (IPAs). Through our Management Services Organization (MSO), we provide management, administrative and other support services to our affiliated hospitals and physician groups.

Page 7 of 8

Forward-Looking Statements

Certain statements and information included in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. When used in this press release, the words or phrases “will”, "will likely result," "expected to," "will continue," "anticipated," "estimate," "projected," "intend," “goal,” or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks, known and unknown, and uncertainties, many of which are beyond the control of the Company. Such uncertainties and risks include, but are not limited to, our ability to successfully execute our growth strategy, changes in laws or regulations, including the interim final and final rules implemented under the No Surprises Act , economic conditions, dependence on management, dilution to stockholders, lack of capital, the effects of rapid growth upon the Company and the ability of management to effectively respond to the growth and demand for products and services of the Company, newly developing technologies, the Company’s ability to compete, conflicts of interest in related party transactions, regulatory matters, protection of technology, lack of industry standards, the effects of competition and the ability of the Company to obtain future financing. An extensive list of factors that can affect future results are discussed in the Annual Report on Form 10-K for the year ended year ended December 31, 2024 under the heading “Risk Factors” in Part I, Item IA thereof, and other documents filed from time to time with the Securities and Exchange Commission. Such factors could materially adversely affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed within this press release.

FOR ADDITIONAL INFORMATION:

Nutex Health, Inc.

Jennifer Rodriguez – Investor Relations

[email protected]

– Media Contact

[email protected]

Page 8 of 8


Delaware	001-41346	11-3363609
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(I.R.S. Employer Identification Number)


Title of each class	Trading Symbols(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	NUTX	NASDAQ Capital Market


Exhibit No.	Description of Exhibit
99.1	Press Release dated March 31, 2025
104	Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.



	Date: March 31, 2025
	Nutex Health Inc.

	By: /s/ Jon C. Bates
	Jon C. Bates
	Chief Financial Officer