|
|
|
No.
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
| (d) |
Exhibits
|
|
Press Release, dated March 11, 2025, reporting the financial results of Nuwellis, Inc. for the three and twelve months ended December 31, 2024.
|
|
Date: March 11, 2025
|
NUWELLIS, INC.
|
||
|
By:
|
/s/ John L. Erb
|
||
|
Name:
|
John L. Erb
|
||
|
Title:
|
Interim President and Chief Executive Officer
|
||
| • |
CMS four-fold payment increase to $1,639 for Aquadex Ultrafiltration Therapy in the outpatient setting effective January 1, 2025.
|
| • |
New data published in JACC: Heart Failure showed Aquadex ultrafiltration reduced heart failure events by 60% compared to IV diuretics.
|
| • |
Full year operating cost reduction of $5.9 million, or 26%, compared to the prior year.
|
| • |
Revenue of $2.3 million, a 9% decrease compared to the prior year quarter.
|
| • |
Consumables utilization growth of 21% compared to the prior year quarter.
|
| • |
Critical Care customer category revenue growth of 35% compared to the prior year quarter.
|
| • |
Gross margin of 58.4%, compared to 54.4% in the prior year quarter.
|
|
December 31,
2024
|
December 31,
2023
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
5,095
|
$
|
3,800
|
||||
|
Accounts receivable
|
1,727
|
1,951
|
||||||
|
Inventories, net
|
1,718
|
1,997
|
||||||
|
Other current assets
|
315
|
461
|
||||||
|
Total current assets
|
8,855
|
8,209
|
||||||
|
Property, plant and equipment, net
|
478
|
728
|
||||||
|
Operating lease right-of-use asset
|
510
|
713
|
||||||
|
Other assets
|
21
|
120
|
||||||
|
TOTAL ASSETS
|
$
|
9,864
|
$ |
9,770
|
||||
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
1,640
|
$
|
2,380
|
||||
|
Accrued compensation
|
640
|
525
|
||||||
|
Current portion of operating lease liability
|
238
|
216
|
||||||
|
Other current liabilities
|
41
|
51
|
||||||
|
Total current liabilities
|
2,559
|
3,172
|
||||||
|
Common stock warrant liability
|
468
|
2,843
|
||||||
|
Operating lease liability
|
307
|
544
|
||||||
|
Total liabilities
|
3,334
|
6,559
|
||||||
|
Commitments and contingencies
|
||||||||
|
Mezzanine Equity
Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized
600,000 shares, issued and outstanding 102 and 11,950, respectively
|
2
|
221
|
||||||
|
Stockholders’ equity
|
||||||||
|
Series A junior participating preferred stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 30,000 shares, none outstanding
|
—
|
—
|
||||||
|
Series F convertible preferred stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 18,000 shares, issued and outstanding 127 shares
|
—
|
—
|
||||||
|
Preferred stock as of December 31, 2024 and December 31, 2023, par value
$0.0001 per share; authorized 39,352,000 shares, none outstanding
|
—
|
—
|
||||||
|
Common stock as of December 31, 2024 and December 31, 2023, par value
$0.0001 per share; authorized 100,000,000 shares, issued and outstanding
4,373,968 and 161,925, respectively
|
—
|
—
|
||||||
|
Additional paid‑in capital
|
305,366
|
290,647
|
||||||
|
Accumulated other comprehensive income: Foreign currency translation adjustment
|
(47
|
)
|
(31
|
)
|
||||
|
Accumulated deficit
|
(298,791
|
)
|
(287,626
|
)
|
||||
|
Total stockholders’ equity
|
6,528
|
2,990
|
||||||
|
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
|
$
|
9,864
|
$
|
9,770
|
||||
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Net sales
|
$
|
2,322
|
$
|
2,551
|
$
|
8,740
|
$
|
8,864
|
||||||||
|
Cost of goods sold
|
967
|
1,163
|
3,064
|
3,881
|
||||||||||||
|
Gross profit
|
1,355
|
1,388
|
5,676
|
4,983
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
2,911
|
3,609
|
13,455
|
17,191
|
||||||||||||
|
Research and development
|
831
|
1,372
|
3,209
|
5,422
|
||||||||||||
|
Total operating expenses
|
3,742
|
4,981
|
16,664
|
22,613
|
||||||||||||
|
Loss from operations
|
(2,387
|
)
|
(3,593
|
)
|
(10,988
|
)
|
(17,630
|
)
|
||||||||
|
Other income (expense), net
|
||||||||||||||||
|
Other income
|
7
|
56
|
(80
|
)
|
154
|
|||||||||||
|
Gain on settlement
|
900
|
—
|
900
|
—
|
||||||||||||
|
Financing expense
|
—
|
(3,483
|
)
|
(5,607
|
)
|
(3,483
|
)
|
|||||||||
|
Change in fair value of warrant liability
|
13
|
1,513
|
4,615
|
758
|
||||||||||||
|
Loss before income taxes
|
(1,467
|
)
|
(5,507
|
)
|
(11,160
|
)
|
(20,201
|
)
|
||||||||
|
Income tax expense
|
(1
|
)
|
(2
|
)
|
(5
|
)
|
(8
|
)
|
||||||||
|
Net loss
|
(1,468
|
)
|
(5,509
|
)
|
(11,165
|
)
|
(20,209
|
)
|
||||||||
|
Deemed dividend attributable to Series J Convertible Preferred Stock
|
—
|
(2,297
|
)
|
541
|
(2,297
|
)
|
||||||||||
|
Dividend on Series J Convertible Preferred Stock
|
—
|
(121
|
)
|
—
|
(121
|
)
|
||||||||||
|
Net loss attributable to common stockholders
|
$
|
(1,468
|
)
|
$
|
(7,927
|
)
|
$
|
(10,624
|
)
|
$
|
(22,627
|
)
|
||||
|
Basic and diluted loss per share
|
$
|
(0.44
|
)
|
$
|
(54.48
|
)
|
$
|
(8.41
|
)
|
$
|
(360.06
|
)
|
||||
|
Weighted average shares outstanding – basic and diluted
|
3,367,768
|
101,120
|
1,327,252
|
56,126
|
||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||
|
Net loss
|
$
|
(1,468
|
)
|
$
|
(5,509
|
)
|
$
|
(11,165
|
)
|
$
|
(20,209
|
)
|
||||
|
Unrealized gain (loss) on marketable securities
|
—
|
—
|
—
|
(56
|
)
|
|||||||||||
|
Foreign currency translation adjustments
|
(1
|
)
|
(7
|
)
|
(16
|
)
|
(13
|
)
|
||||||||
|
Total comprehensive loss
|
$
|
(1,469
|
)
|
$
|
(5,516
|
)
|
$
|
(11,181
|
)
|
$
|
(20,278
|
)
|
||||
|
For the years ended
December 31
|
||||||||
|
2024
|
2023
|
|||||||
|
Operating Activities:
|
||||||||
|
Net loss
|
$
|
(11,165
|
)
|
$
|
(20,209
|
)
|
||
|
Adjustments to reconcile net loss to cash flows used in operating activities:
|
||||||||
|
Depreciation and amortization
|
310
|
362 | ||||||
|
Stock-based compensation expense
|
478
|
670 | ||||||
|
Change in fair value of warrant liability
|
(4,615
|
)
|
(758
|
) |
||||
|
Loss on disposal of intangible asset
|
99
|
— | ||||||
|
Financing expense
|
5,607
|
3,483
|
||||||
|
Net realized gain on marketable securities
|
—
|
(65
|
) |
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
224
|
(545
|
) |
|||||
|
Inventory, net
|
279
|
697
|
||||||
|
Other current assets
|
(160
|
)
|
(65
|
)
|
||||
|
Other assets and liabilities
|
(22
|
)
|
(7
|
)
|
||||
|
Accounts payable and accrued expenses
|
(626
|
)
|
(1,500
|
)
|
||||
|
Net cash used in operating activities
|
(9,591
|
)
|
(17,937
|
)
|
||||
|
Investing Activities:
|
||||||||
|
Proceeds from sale of marketable securities
|
—
|
578
|
||||||
|
Addition of intangible asset
|
—
|
(99
|
)
|
|||||
|
Purchases of property and equipment
|
(60
|
)
|
(149
|
) |
||||
|
Net cash (used in) provided by investing activities
|
(60
|
)
|
330 | |||||
|
Financing Activities:
|
||||||||
|
Proceeds from April 2024 common stock offerings, net
|
2,403
|
2,109
|
||||||
|
Proceeds from the exercise of Series J Convertible Preferred Warrants
|
501
|
1,482
|
||||||
|
Proceeds from the exercise of Warrants, net
|
288
|
120
|
||||||
|
Proceeds from the exercise of April 2024 Warrants, net
|
2,246
|
—
|
||||||
|
Proceeds from the issuance of July and August 2024 Common Stock and Warrants, net
|
2,160
|
—
|
||||||
|
Proceeds from warrant inducement in November 2024, net
|
3,364
|
—
|
||||||
|
Payments on finance lease liability
|
—
|
(28
|
) |
|||||
|
Net cash provided by financing activities
|
10,962
|
3,683
|
||||||
|
Effect of exchange rate changes on cash
|
(16
|
)
|
(13
|
) |
||||
|
Net increase/(decrease) in cash and cash equivalents
|
1,295
|
(13,937
|
) |
|||||
|
Cash and cash equivalents - beginning of period
|
3,800
|
17,737
|
||||||
|
Cash and cash equivalents - end of period
|
$
|
5,095
|
$ |
3,800
|
||||