| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading symbol (s) | Name of each exchange on which registered | ||||||
| (a) | Financial Statements of Businesses or Funds Acquired | |||||||
Not applicable. | ||||||||
| (b) | Pro Forma Financial Information | |||||||
Not applicable. | ||||||||
| (c) | Shell Company Transactions | |||||||
Not applicable. | ||||||||
| (d) | Exhibits | |||||||
| Exhibit | Description | |||||||
| nVent Electric plc press release dated February 6, 2025 announcing earnings results for the fourth quarter and full year of 2024 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| nVent Electric plc | ||||||||
| Registrant | ||||||||
| By | /s/ Sara E. Zawoyski | |||||||
| Sara E. Zawoyski | ||||||||
| Executive Vice President and Chief Financial Officer | ||||||||
| nVent Electric plc | |||||||||||
| Three months ended | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $752 | $691 | 9% | ||||||||
| Organic | -1% | ||||||||||
| Operating Income | $117 | $118 | flat | ||||||||
| Reported ROS | 15.6% | 17.0% | -140 bps | ||||||||
| Adjusted Operating Income | $158 | $142 | 12% | ||||||||
| Adjusted ROS | 21.0% | 20.5% | 50 bps | ||||||||
| Enclosures | |||||||||||
| Three months ended | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $466 | $402 | 16% | ||||||||
| Organic | -1% | ||||||||||
| ROS | 21.5% | 21.1% | 40 bps | ||||||||
| Electrical & Fastening Solutions | |||||||||||
| Three months ended | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $287 | $288 | -1% | ||||||||
| Organic | flat | ||||||||||
| ROS | 29.4% | 29.6% | -20 bps | ||||||||
| nVent Electric plc | |||||||||||
| Full-Year | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $3,006 | $2,669 | 13% | ||||||||
| Organic | 2% | ||||||||||
| Operating Income | $527 | $463 | 14% | ||||||||
| Reported ROS | 17.5% | 17.3% | 20 bps | ||||||||
| Adjusted Operating Income | $652 | $567 | 15% | ||||||||
| Adjusted ROS | 21.7% | 21.2% | 50 bps | ||||||||
| Enclosures | |||||||||||
| Full-Year | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $1,823 | $1,606 | 14% | ||||||||
| Organic | 5% | ||||||||||
| ROS | 22.1% | 21.6% | 50 bps | ||||||||
| Electrical & Fastening Solutions | |||||||||||
| Full-Year | |||||||||||
| December 31, 2024 | December 31, 2023 | % / point change | |||||||||
| Net Sales | $1,183 | $1,063 | 11% | ||||||||
| Organic | -2% | ||||||||||
| ROS | 30.0% | 31.1% | -110 bps | ||||||||
| nVent Electric plc | |||||||||||||||||
| Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||||
| In millions, except per-share data | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
| Net sales | $ | 752.2 | $ | 690.5 | $ | 3,006.1 | $ | 2,668.9 | |||||||||
| Cost of goods sold | 452.7 | 414.0 | 1,797.0 | 1,593.7 | |||||||||||||
| Gross profit | 299.5 | 276.5 | 1,209.1 | 1,075.2 | |||||||||||||
| % of net sales | 39.8 | % | 40.0 | % | 40.2 | % | 40.3 | % | |||||||||
| Selling, general and administrative | 165.2 | 144.0 | 615.9 | 557.3 | |||||||||||||
| % of net sales | 22.0 | % | 20.9 | % | 20.5 | % | 20.9 | % | |||||||||
| Research and development | 17.2 | 15.0 | 66.1 | 55.2 | |||||||||||||
| % of net sales | 2.3 | % | 2.2 | % | 2.2 | % | 2.1 | % | |||||||||
| Operating income | 117.1 | 117.5 | 527.1 | 462.7 | |||||||||||||
| % of net sales | 15.6 | % | 17.0 | % | 17.5 | % | 17.3 | % | |||||||||
| Other expense (income) | |||||||||||||||||
| Net interest expense | 29.4 | 24.4 | 106.0 | 79.4 | |||||||||||||
| Gain on sale of investment | — | (0.1) | — | (10.3) | |||||||||||||
| Other expense (income) | (11.4) | 14.7 | (8.1) | 18.3 | |||||||||||||
| Income before income taxes | 99.1 | 78.5 | 429.2 | 375.3 | |||||||||||||
| Provision (benefit) for income taxes | 115.6 | (133.9) | 188.4 | (84.4) | |||||||||||||
| Effective tax rate | 116.6 | % | (170.6 | %) | 43.9 | % | (22.5 | %) | |||||||||
| Net income (loss) from continuing operations | (16.5) | 212.4 | 240.8 | 459.7 | |||||||||||||
| Income from discontinued operations, net of tax | 27.2 | 42.5 | 91.0 | 107.4 | |||||||||||||
| Net income | $ | 10.7 | $ | 254.9 | $ | 331.8 | $ | 567.1 | |||||||||
| Earnings (loss) per ordinary share | |||||||||||||||||
| Basic | |||||||||||||||||
| Continuing operations | $ | (0.10) | $ | 1.28 | $ | 1.45 | $ | 2.78 | |||||||||
| Discontinued operations | 0.16 | 0.26 | 0.55 | 0.64 | |||||||||||||
| Basic earnings per ordinary share | $ | 0.06 | $ | 1.54 | $ | 2.00 | $ | 3.42 | |||||||||
| Diluted | |||||||||||||||||
| Continuing operations | $ | (0.10) | $ | 1.26 | $ | 1.43 | $ | 2.73 | |||||||||
| Discontinued operations | 0.16 | 0.25 | 0.54 | 0.64 | |||||||||||||
| Diluted earnings per ordinary share | $ | 0.06 | $ | 1.51 | $ | 1.97 | $ | 3.37 | |||||||||
| Weighted average ordinary shares outstanding | |||||||||||||||||
| Basic | 164.9 | 165.5 | 165.5 | 165.6 | |||||||||||||
| Diluted | 167.4 | 168.3 | 168.2 | 168.2 | |||||||||||||
| Cash dividends paid per ordinary share | $ | 0.190 | $ | 0.175 | $ | 0.76 | $ | 0.70 | |||||||||
| nVent Electric plc | ||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
| December 31, 2024 | December 31, 2023 | |||||||
| In millions | ||||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 131.2 | $ | 179.6 | ||||
| Accounts and notes receivable, net | 473.1 | 470.2 | ||||||
| Inventories | 360.3 | 360.2 | ||||||
| Other current assets | 123.9 | 72.5 | ||||||
| Current assets held for sale | 300.8 | 253.6 | ||||||
| Total current assets | 1,389.3 | 1,336.1 | ||||||
| Property, plant and equipment, net | 347.9 | 319.9 | ||||||
| Other assets | ||||||||
| Goodwill | 2,221.8 | 1,858.1 | ||||||
| Intangibles, net | 1,587.0 | 1,350.5 | ||||||
| Other non-current assets | 213.6 | 302.6 | ||||||
| Non-current assets held for sale | 975.3 | 994.5 | ||||||
| Total other assets | 4,997.7 | 4,505.7 | ||||||
| Total assets | $ | 6,734.9 | $ | 6,161.7 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities | ||||||||
| Current maturities of long-term debt and short-term borrowings | $ | 37.5 | $ | 31.9 | ||||
| Accounts payable | 280.1 | 239.8 | ||||||
| Employee compensation and benefits | 95.0 | 102.7 | ||||||
| Other current liabilities | 266.5 | 244.5 | ||||||
| Current liabilities held for sale | 122.5 | 114.7 | ||||||
| Total current liabilities | 801.6 | 733.6 | ||||||
| Other liabilities | ||||||||
| Long-term debt | 2,117.5 | 1,748.8 | ||||||
| Pension and post-retirement compensation and benefits | 131.7 | 140.4 | ||||||
| Deferred tax liabilities | 242.7 | 190.3 | ||||||
| Other non-current liabilities | 157.9 | 158.8 | ||||||
| Non-current liabilities held for sale | 45.9 | 47.7 | ||||||
| Total liabilities | 3,497.3 | 3,019.6 | ||||||
| Equity | 3,237.6 | 3,142.1 | ||||||
| Total liabilities and equity | $ | 6,734.9 | $ | 6,161.7 | ||||
| nVent Electric plc | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| Twelve months ended | ||||||||
| In millions | December 31, 2024 | December 31, 2023 | ||||||
| Operating activities | ||||||||
| Net income | $ | 331.8 | $ | 567.1 | ||||
| Less: Income from discontinued operations, net of tax | 91.0 | 107.4 | ||||||
| Net income from continuing operations | 240.8 | 459.7 | ||||||
| Adjustments to reconcile net income to net cash provided by (used for) operating activities | ||||||||
| Depreciation | 51.3 | 43.7 | ||||||
| Amortization | 94.7 | 69.5 | ||||||
| Deferred income taxes | 85.3 | (165.9) | ||||||
| Share-based compensation | 27.3 | 21.8 | ||||||
| Impairment of equity investments | 8.8 | — | ||||||
| Release of guarantee liability | (12.5) | — | ||||||
| Gain on sale of investment | — | (10.3) | ||||||
| Amortization of bridge financing debt issuance costs | 2.2 | 3.6 | ||||||
| Pension and post-retirement expense | 5.4 | 19.9 | ||||||
| Pension and post-retirement contributions | (4.7) | (4.8) | ||||||
| Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
| Accounts and notes receivable | 38.6 | (22.4) | ||||||
| Inventories | (0.6) | 21.9 | ||||||
| Other current assets | (20.2) | (11.3) | ||||||
| Accounts payable | 1.5 | 7.5 | ||||||
| Employee compensation and benefits | (10.8) | 3.4 | ||||||
| Other current liabilities | (5.0) | (1.5) | ||||||
| Other non-current assets and liabilities | (1.1) | (12.6) | ||||||
| Net cash provided by (used for) operating activities | 501.0 | 422.2 | ||||||
| Net cash provided by (used for) operating activities of discontinued operations | 142.1 | 105.9 | ||||||
| Net cash provided by (used for) operating activities | 643.1 | 528.1 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (74.0) | (65.6) | ||||||
| Proceeds from sale of property and equipment | 0.5 | 0.1 | ||||||
| Proceeds from sale of investment | — | 14.1 | ||||||
| Settlement of net investment hedge | 0.4 | 4.8 | ||||||
| Acquisitions, net of cash acquired | (677.7) | (1,120.1) | ||||||
| Net cash provided by (used for) investing activities | (750.8) | (1,166.7) | ||||||
| Net cash provided by (used for) investing activities of discontinued operations | (7.6) | 2.0 | ||||||
| Net cash provided by (used for) investing activities | (758.4) | (1,164.7) | ||||||
| Financing activities | ||||||||
| Proceeds from long-term debt | 500.0 | 800.0 | ||||||
| Repayments of long-term debt | (126.5) | (101.1) | ||||||
| Settlement of cash flow hedge | — | 4.5 | ||||||
| Debt issuance costs | (3.9) | (11.2) | ||||||
| Dividends paid | (126.8) | (116.8) | ||||||
| Shares issued to employees, net of shares withheld | 3.4 | 2.1 | ||||||
| Repurchases of ordinary shares | (100.0) | (60.8) | ||||||
| Net cash provided by (used for) financing activities | 146.2 | 516.7 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (26.1) | 7.5 | ||||||
| Change in cash and cash equivalents | 4.8 | (112.4) | ||||||
| Cash and cash equivalents, beginning of year | 179.6 | 290.0 | ||||||
| Cash and cash equivalents within assets held for sale, beginning of period | 5.5 | 7.5 | ||||||
| Less: Cash and cash equivalents within assets held for sale, end of period | 58.7 | 5.5 | ||||||
| Cash and cash equivalents, end of year | $ | 131.2 | $ | 179.6 | ||||
| nVent Electric plc | |||||||||||||||||
| Supplemental Financial Information by Reportable Segment (Unaudited) | |||||||||||||||||
| 2024 | |||||||||||||||||
| In millions | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | ||||||||||||
| Net sales | |||||||||||||||||
| Enclosures | $ | 439.9 | $ | 440.8 | $ | 477.1 | $ | 465.5 | $ | 1,823.3 | |||||||
| Electrical & Fastening Solutions | 292.2 | 299.0 | 304.9 | 286.7 | 1,182.8 | ||||||||||||
| Total | $ | 732.1 | $ | 739.8 | $ | 782.0 | $ | 752.2 | $ | 3,006.1 | |||||||
| Reportable segment income | |||||||||||||||||
| Enclosures | $ | 94.8 | $ | 103.8 | $ | 104.4 | $ | 100.1 | $ | 403.1 | |||||||
| Electrical & Fastening Solutions | 85.2 | 92.5 | 92.6 | 84.2 | 354.5 | ||||||||||||
| Reportable segment income | 180.0 | 196.3 | 197.0 | 184.3 | 757.6 | ||||||||||||
| Enterprise and other | (24.1) | (26.9) | (28.6) | (26.0) | (105.6) | ||||||||||||
| Adjusted operating income | $ | 155.9 | $ | 169.4 | $ | 168.4 | $ | 158.3 | $ | 652.0 | |||||||
| Return on sales | |||||||||||||||||
| Enclosures | 21.6 | % | 23.5 | % | 21.9 | % | 21.5 | % | 22.1 | % | |||||||
| Electrical & Fastening Solutions | 29.2 | % | 30.9 | % | 30.4 | % | 29.4 | % | 30.0 | % | |||||||
| Adjusted return on sales | 21.3 | % | 22.9 | % | 21.5 | % | 21.0 | % | 21.7 | % | |||||||
| 2023 | |||||||||||||||||
| In millions | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | ||||||||||||
| Net sales | |||||||||||||||||
| Enclosures | $ | 391.0 | $ | 400.0 | $ | 412.7 | $ | 402.2 | $ | 1,605.9 | |||||||
| Electrical & Fastening Solutions | 205.7 | 266.7 | 302.3 | 288.3 | 1,063.0 | ||||||||||||
| Total | $ | 596.7 | $ | 666.7 | $ | 715.0 | $ | 690.5 | $ | 2,668.9 | |||||||
| Reportable segment income | |||||||||||||||||
| Enclosures | $ | 82.5 | $ | 90.0 | $ | 89.4 | $ | 84.7 | $ | 346.6 | |||||||
| Electrical & Fastening Solutions | 61.3 | 86.5 | 97.6 | 85.2 | 330.6 | ||||||||||||
| Reportable segment income | 143.8 | 176.5 | 187.0 | 169.9 | 677.2 | ||||||||||||
| Enterprise and other | (30.1) | (27.6) | (24.7) | (28.2) | (110.6) | ||||||||||||
| Adjusted operating income | $ | 113.7 | $ | 148.9 | $ | 162.3 | $ | 141.7 | $ | 566.6 | |||||||
| Return on sales | |||||||||||||||||
| Enclosures | 21.1 | % | 22.5 | % | 21.7 | % | 21.1 | % | 21.6 | % | |||||||
| Electrical & Fastening Solutions | 29.8 | % | 32.4 | % | 32.3 | % | 29.6 | % | 31.1 | % | |||||||
| Adjusted return on sales | 19.1 | % | 22.3 | % | 22.7 | % | 20.5 | % | 21.2 | % | |||||||
| nVent Electric plc | |||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures for continuing operations for the year ended December 31, 2024 | |||||||||||||||||
| excluding the effect of adjustments (Unaudited) | |||||||||||||||||
| In millions, except per-share data | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | ||||||||||||
| Net sales | $ | 732.1 | $ | 739.8 | $ | 782.0 | $ | 752.2 | $ | 3,006.1 | |||||||
| Operating income | 131.9 | 144.9 | 133.2 | 117.1 | 527.1 | ||||||||||||
| Return on sales | 18.0 | % | 19.6 | % | 17.0 | % | 15.6 | % | 17.5 | % | |||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other | 1.1 | 2.0 | 2.8 | 1.6 | 7.5 | ||||||||||||
| Acquisition transaction and integration costs | 2.5 | 3.0 | 5.6 | 2.8 | 13.9 | ||||||||||||
| Intangible amortization | 20.4 | 19.5 | 26.8 | 28.0 | 94.7 | ||||||||||||
| Impairment of equity investments | — | — | — | 8.8 | 8.8 | ||||||||||||
| Adjusted operating income (non-GAAP measure) | $ | 155.9 | $ | 169.4 | $ | 168.4 | $ | 158.3 | $ | 652.0 | |||||||
| Adjusted return on sales (non-GAAP measure) | 21.3 | % | 22.9 | % | 21.5 | % | 21.0 | % | 21.7 | % | |||||||
| Net income from continuing operations | $ | 85.2 | $ | 93.2 | $ | 78.9 | $ | (16.5) | $ | 240.8 | |||||||
| Adjustments to operating income | 24.0 | 24.5 | 35.2 | 41.2 | 124.9 | ||||||||||||
| Pension and post-retirement mark-to-market gain | — | — | — | (0.1) | (0.1) | ||||||||||||
| Release of guarantee liability | — | — | — | (12.5) | (12.5) | ||||||||||||
| Amortization of bridge financing debt issuance costs | — | 2.2 | — | — | 2.2 | ||||||||||||
Income tax adjustments (1) | (7.2) | (6.9) | (8.8) | 86.2 | 63.3 | ||||||||||||
| Adjusted net income from continuing operations (non-GAAP measure) | $ | 102.0 | $ | 113.0 | $ | 105.3 | $ | 98.3 | $ | 418.6 | |||||||
| Earnings per ordinary share - diluted | |||||||||||||||||
| Diluted earnings (loss) per ordinary share from continuing operations | $ | 0.51 | $ | 0.55 | $ | 0.47 | $ | (0.10) | $ | 1.43 | |||||||
| Adjustments | 0.10 | 0.12 | 0.16 | 0.69 | 1.06 | ||||||||||||
| Adjusted diluted earnings per ordinary share from continuing operations (non-GAAP measure) | $ | 0.61 | $ | 0.67 | $ | 0.63 | $ | 0.59 | $ | 2.49 | |||||||
| nVent Electric plc | |||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures for continuing operations for the year ended December 31, 2023 | |||||||||||||||||
excluding the effect of 2023 adjustments (Unaudited) | |||||||||||||||||
| In millions, except per-share data | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | ||||||||||||
| Net sales | $ | 596.7 | $ | 666.7 | $ | 715.0 | $ | 690.5 | $ | 2,668.9 | |||||||
| Operating income | 97.7 | 121.3 | 126.2 | 117.5 | 462.7 | ||||||||||||
| Return on sales | 16.4 | % | 18.2 | % | 17.7 | % | 17.0 | % | 17.3 | % | |||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other | 1.1 | 0.7 | 0.8 | 1.3 | 3.9 | ||||||||||||
| Acquisition transaction and integration costs | 2.3 | 4.9 | 3.0 | 2.6 | 12.8 | ||||||||||||
| Intangible amortization | 12.6 | 16.1 | 20.5 | 20.3 | 69.5 | ||||||||||||
| Inventory step-up amortization | — | 5.9 | 11.8 | — | 17.7 | ||||||||||||
| Adjusted operating income (non-GAAP measure) | $ | 113.7 | $ | 148.9 | $ | 162.3 | $ | 141.7 | $ | 566.6 | |||||||
| Adjusted return on sales (non-GAAP measure) | 19.1 | % | 22.3 | % | 22.7 | % | 20.5 | % | 21.2 | % | |||||||
| Net income from continuing operations | $ | 73.2 | $ | 92.2 | $ | 81.9 | $ | 212.4 | $ | 459.7 | |||||||
| Adjustments to operating income | 16.0 | 27.6 | 36.1 | 24.2 | 103.9 | ||||||||||||
| Pension and post-retirement mark-to-market loss | — | — | — | 13.4 | 13.4 | ||||||||||||
| Gain on sale of investment | — | (10.2) | — | (0.1) | (10.3) | ||||||||||||
| Amortization of bridge financing debt issuance costs | — | 3.6 | — | — | 3.6 | ||||||||||||
Income tax adjustments (1) | (3.9) | (10.1) | (8.9) | (156.5) | (179.4) | ||||||||||||
| Adjusted net income from continuing operations (non-GAAP measure) | $ | 85.3 | $ | 103.1 | $ | 109.1 | $ | 93.4 | $ | 390.9 | |||||||
| Earnings per ordinary share - diluted | |||||||||||||||||
| Diluted earnings per ordinary share from continuing operations | $ | 0.44 | $ | 0.55 | $ | 0.49 | $ | 1.26 | $ | 2.73 | |||||||
| Adjustments | 0.07 | 0.06 | 0.16 | (0.71) | (0.41) | ||||||||||||
| Adjusted diluted earnings per ordinary share from continuing operations (non-GAAP measure) | $ | 0.51 | $ | 0.61 | $ | 0.65 | $ | 0.55 | $ | 2.32 | |||||||
| nVent Electric plc | ||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures for continuing operations for the year ending December 31, 2025 | ||||||||||||||
excluding the effect of 2025 adjustments (Unaudited) | ||||||||||||||
| In millions, except per-share data | Forecast (1) | |||||||||||||
| First Quarter | Full Year | |||||||||||||
| Net income from continuing operations | $ | 88 | $ | 415 | ||||||||||
| Intangible amortization | 28 | 113 | ||||||||||||
| Income tax adjustments | (6) | (25) | ||||||||||||
| Adjusted net income from continuing operations (non-GAAP measure) | $ | 110 | $ | 503 | ||||||||||
| Diluted earnings per ordinary share from continuing operations | ||||||||||||||
| Diluted earnings per ordinary share from continuing operations | $0.52 - $0.54 | $2.45 - $2.55 | ||||||||||||
| Adjustments | 0.13 | 0.53 | ||||||||||||
| Adjusted diluted earnings per ordinary share from continuing operations (non-GAAP measure) | $0.65 - $0.67 | $2.98 - $3.08 | ||||||||||||
(1) Forecast information represents an approximation | ||||||||||||||
| nVent Electric plc | |||||||||||||||||||||||||||||
| Reconciliation of Net Sales Growth to Organic Net Sales Growth by Segment | |||||||||||||||||||||||||||||
for the quarter and year ended December 31, 2024 (Unaudited) | |||||||||||||||||||||||||||||
| Q4 Net Sales Growth | Full Year Net Sales Growth | ||||||||||||||||||||||||||||
| Organic | Currency | Acq./Div. | Total | Organic | Currency | Acq./Div. | Total | ||||||||||||||||||||||
| nVent | (0.5) | % | (0.2) | % | 9.6 | % | 8.9 | % | 2.4 | % | (0.1) | % | 10.3 | % | 12.6 | % | |||||||||||||
| Enclosures | (0.7) | % | (0.1) | % | 16.5 | % | 15.7 | % | 5.0 | % | (0.1) | % | 8.6 | % | 13.5 | % | |||||||||||||
| Electrical & Fastening Solutions | (0.3) | % | (0.3) | % | — | % | (0.6) | % | (1.5) | % | — | % | 12.8 | % | 11.3 | % | |||||||||||||
| nVent Electric plc | |||||||||||||||||||||||||||||
| Reconciliation of Net Sales Growth (non-GAAP measure) to Organic Net Sales Growth (non-GAAP measure) | |||||||||||||||||||||||||||||
for continuing operations for the quarter ending March 31, 2025 and the year ending December 31, 2025 (Unaudited) | |||||||||||||||||||||||||||||
Forecast (1) | |||||||||||||||||||||||||||||
| Q1 Net Sales Growth | Full Year Net Sales Growth | ||||||||||||||||||||||||||||
| Organic | Currency | Acq./Div. | Total | Organic | Currency | Acq./Div. | Total | ||||||||||||||||||||||
| nVent | 0 - 2 % | (1) | % | 8 | % | 7 - 9 % | 4 - 6 % | (1) | % | 5 | % | 8 - 10 % | |||||||||||||||||
(1) Forecast information represents an approximation | |||||||||||||||||||||||||||||
| nVent Electric plc | |||||||||||||||||
Reconciliation of cash from operating activities to free cash flow (Unaudited) | |||||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||||
| In millions | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
| Net cash provided by (used for) operating activities of continuing operations | $ | 176.9 | $ | 189.7 | $ | 501.0 | $ | 422.2 | |||||||||
| Capital expenditures | (26.5) | (20.8) | (74.0) | (65.6) | |||||||||||||
| Proceeds from sale of property and equipment | — | 0.1 | 0.5 | 0.1 | |||||||||||||
| Free cash flow (non-GAAP measure) | $ | 150.4 | $ | 169.0 | $ | 427.5 | $ | 356.7 | |||||||||
| Net cash provided by (used for) operating activities of discontinued operations | 47.7 | 46.8 | 142.1 | 105.9 | |||||||||||||
| Capital expenditures of discontinued operations | (2.2) | (1.3) | (7.8) | (5.4) | |||||||||||||
| Proceeds from sale of property and equipment of discontinued operations | 0.2 | 0.1 | 0.2 | 7.4 | |||||||||||||
| Total free cash flow (non-GAAP measure) | $ | 196.1 | $ | 214.6 | $ | 562.0 | $ | 464.6 | |||||||||