QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction ofincorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
(Address of Principal Executive Offices) |
(Zip Code) | |||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
| ASSETS |
||||
| Cash and cash equivalents |
$ | |||
| Prepaid expenses |
||||
| |
|
|||
| Total current assets |
||||
| Cash held in Trust Account |
||||
| Other assets |
||||
| |
|
|||
| Total assets |
$ |
|||
| |
|
|||
| LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION, AND STOCKHOLDERS’ DEFICIT |
||||
| Current liabilities: |
||||
| Accounts payable |
$ | |||
| Franchise tax payable |
||||
| Accrued offering and formation costs |
||||
| Advances from related party |
||||
| |
|
|||
| Total current liabilities |
||||
| Deferred underwriting fees payable |
||||
| Class K Founder Shares derivative liability |
||||
| |
|
|||
| Total liabilities |
||||
| |
|
|||
| Commitments and Contingencies (Note 6) |
||||
| Class A common stock subject to possible redemption, redemption value |
||||
| Stockholders’ Deficit: |
||||
| Preferred stock, $ |
||||
| Class A common stock, $ |
||||
| Class B common stock, $ |
||||
| Additional paid-in capital |
||||
| Accumulated deficit |
( |
) | ||
| |
|
|||
| Total stockholders’ deficit |
( |
) | ||
| |
|
|||
| Total Liabilities, Common Stock Subject to Possible Redemption, and Stockholders’ Deficit |
$ |
|||
| |
|
| Formation costs |
$ | |||
| General and administrative expenses |
||||
| Franchise tax expense |
||||
| |
|
|||
| Loss from operations |
( |
) | ||
| |
|
|||
| Financing expenses on derivative classified instrument |
( |
) | ||
| Change in fair value of derivative liabilities |
||||
| |
|
|||
| Net loss |
$ |
( |
) | |
| |
|
|||
| Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
||||
| Basic and diluted net loss per share, Class A common stock subject to possible redemption |
$ | ( |
||
| Weighted average shares outstanding of Class A non-redeemable common stock, basic and diluted |
||||
| Basic and diluted net loss per share, Class A non-redeemable common stock |
$ | ( |
||
| Weighted average shares outstanding Class B non-redeemable common stock, basic and diluted |
||||
| Basic and diluted net loss per common stock, Class B |
$ | ( |
Common Stock Subject to Possible Redemption |
Common Stock |
|||||||||||||||||||||||||||||||||||
Class A |
Class A |
Class B |
||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||||
| Balance as of January 29, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
| Issuance of common stock to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||||||||||
| Sale of Public Shares, net of $ |
— |
— |
— | — | — | |||||||||||||||||||||||||||||||
| Sale of Private Placement Shares |
— |
— |
— | — | — | |||||||||||||||||||||||||||||||
| Accretion of Class A Common Stock to redemption value |
— |
— | — | — | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||
| Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Balance as of March 31, 2021 |
$ |
$ |
$ |
$ |
$ ( |
$ |
( |
) | ||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Cash Flows from Operating Activities |
||||
| Net loss |
$ | ( |
||
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||
| Financing expenses on derivative classified instrument |
||||
| Change in fair value of derivative liabilities |
( |
) | ||
| Changes in operating assets and liabilities |
||||
| Prepaid expenses and other assets |
( |
) | ||
| Accounts payable and accrued expenses |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash into Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in Investing Activities: |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities |
||||
| Proceeds from sale of Public Shares, net of transactions costs |
||||
| Proceeds from Private Placement shares |
||||
| Sponsor contribution for class B and K common stock |
||||
| Advances from related party |
||||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net increase in cash |
||||
| Cash - beginning of period |
||||
| |
|
|||
| Cash - end of period |
$ |
|||
| |
|
|||
| Supplemental disclosure of noncash investing and financing activities: |
||||
| Deferred underwriting fees payable |
$ |
As of March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
| Balance Sheet |
||||||||||||
| Total assets |
$ | $ | ( |
) | $ | |||||||
| |
|
|
|
|
|
|||||||
| Liabilities, common stock subject to possible redemption, and stockholders’ equity (deficit) |
||||||||||||
| Total current liabilities |
$ | $ | $ | |||||||||
| Deferred underwriting fees payable |
||||||||||||
| Class K Founder Shares derivative liability |
— | |||||||||||
| |
|
|
|
|
|
|||||||
| Total liabilities |
||||||||||||
| Class A common stock, $ |
||||||||||||
| Stockholders’ equity (deficit) |
||||||||||||
| Preferred stock - $ |
||||||||||||
| Class A common stock - $ |
( |
) | ||||||||||
| Class B common stock - $ par value |
||||||||||||
| Class K common stock - $ |
( |
) | ||||||||||
| Additional paid-in-capital |
( |
) | ||||||||||
| Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
| |
|
|
|
|
|
|||||||
| Total stockholders’ equity (deficit) |
( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|||||||
| Total liabilities, common stock subject to possible redemption, and stockholders’ equity (deficit) |
$ | $ | ( |
) | $ | |||||||
| |
|
|
|
|
|
|||||||
Period From January 29 (Inception) Through March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
| Statement of Operations |
||||||||||||
| Loss from operations |
$ | ( |
) | $ | — | $ | ( |
) | ||||
| Financing expenses on derivative classified instrument |
— | ( |
) | ( |
) | |||||||
| Change in fair value of derivative liabilities |
— | |||||||||||
| Net loss |
$ | ( |
) | $ | ( |
) | ( |
) | ||||
| |
|
|
|
|
|
|||||||
| Weighted average shares outstanding of Class A common stock subject to possible redemption |
||||||||||||
| Basic and diluted net loss per common stock, Class A |
$ | $ | ( |
) | $ | ( |
) | |||||
| Weighted average shares outstanding of Class A non-redeemable common stock |
— |
|||||||||||
| Basic and diluted net loss per common stock, Class A |
$ | $ | ( |
) | $ | ( |
) | |||||
| Weighted average shares outstanding of Class B non-redeemable common stock |
||||||||||||
| Basic and diluted net loss per common stock, Class B |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Period From January 29 (Inception) Through March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Statement of Cash Flows |
||||||||||||
Net loss |
$ | ( |
) |
$ | ( |
) | $ | ( |
) | |||
Financing expenses on derivative classified instrument |
— | |||||||||||
Change in fair value of derivative liabilities |
— | ( |
) | ( |
) | |||||||
Changes in operating assets and liabilities |
||||||||||||
Prepaid expenses and other assets |
( |
) | $ | ( |
) | |||||||
Accounts payable and accrued expenses |
$ | |||||||||||
Net cash used in operating activities |
( |
) | $ |
( |
) | |||||||
Cash Flows from financing activities |
||||||||||||
Proceeds from sale of Public Shares, net of transaction costs |
( |
) | ||||||||||
Advances from related party |
||||||||||||
Payment of offering costs |
( |
) | — | |||||||||
Net cash provided by financing activities |
( |
) | ||||||||||
Inception-to-Date, March 31, 2021 |
Class A subject to possible redemption |
Class A |
Class B |
|||||||||
Allocation of undistributable losses |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Net income/(loss) to common stock |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Weighted average shares outstanding, basic and diluted |
||||||||||||
Basic and diluted net loss per share |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Description |
Level |
March 31, 2021 |
||||||
| Assets: |
||||||||
| Marketable securities held in Trust Account |
1 | $ | ||||||
| |
|
|
|
|||||
| Liabilities: |
||||||||
| Derivative liability – Class K Founder Shares |
3 | $ | ||||||
| |
|
|
|
|||||
| Input |
January 29, 2021 (Inception) |
March 31, 2021 |
||||||
| Risk-free interest rate |
% | % | ||||||
| Term to business combination |
||||||||
| Expected volatility |
% | % | ||||||
| Stock Price |
$ | $ | ||||||
| Class K Common Derivative Liability |
||||
| Fair value, January 29, 2021 (inception) |
$ | |||
| Change in fair value of Class K Founder Shares liability |
( |
) | ||
| |
|
|||
| Fair value, March 31, 2021 |
$ |
|||
| |
|
|||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| * | Filed herewith. |
| ** | Furnished. |
| (1) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 30, 2021 and incorporated by reference herein. |
KHOSLA VENTURES ACQUISITION CO. II | ||||||
| Date: September 10, 2021 | By: | /s/ Peter Buckland | ||||
| Name: | Peter Buckland | |||||
| Title: | Chief Financial Officer | |||||