| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
| |
||||
(Address of Principal Executive Offices) |
(Zip Code) | |||
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
| ☒ | Smaller reporting company | |||||
| Emerging growth company | ||||||
| ASSETS |
||||
| Cash and cash equivalent |
$ | |||
| Prepaid expenses |
||||
| |
|
|||
| Total current assets |
||||
| Cash held in trust account |
||||
| Other assets |
||||
| |
|
|||
| Total assets |
$ |
|||
| |
|
|||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||
| Current liabilities: |
||||
| Accounts payable |
$ | |||
| Franchise tax payable |
|
|
|
|
| Accrued offering and formation costs |
||||
| Advances from related party |
||||
| |
|
|||
| Total current liabilities |
||||
| Deferred underwriting fees payable |
||||
| |
|
|||
| Total liabilities |
||||
| |
|
|||
| Commitments and Contingencies (Note 6 ) |
||||
| Class A Common stock subject to possible redemption, |
||||
| Stockholder Equity: |
||||
| Preferred stock, $ |
$ |
|||
| Class A common share, $ |
||||
| Class B common stock, $ |
||||
| Class K common stock, $ |
||||
| Additional paid-in capital |
||||
| Accumulated Deficit |
( |
) | ||
| |
|
|||
| Total stockholders’ equity |
||||
| |
|
|||
| Total Liabilities and Stockholders’ Equity |
$ |
|||
| |
|
FROM JANUARY 29, 2021 (INCEPTION) THROUGH MARCH 31, 2021 |
||||
| Formation costs |
$ | |||
| General and administrative expenses |
||||
| Franchise tax expense |
|
|
|
|
| |
|
|||
| Net loss |
$ |
( |
) | |
| |
|
|||
| Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
||||
| |
|
|||
| Basic and diluted net income per share, Class A common stock subject to possible redemption |
$ | |||
| |
|
|||
| Weighted average Class A and B shares outstanding, non-redeemable common stock, basic and diluted (1) |
||||
| |
|
|||
| Basic and diluted net loss per common stock, non-redeemable common stock |
$ |
( |
) | |
| |
|
|
|
|
| (1) | Class K shares are not included in the calculation of diluted loss per share as their conversion into Class A shares is contingent upon the occurrence of future events as described in Note 3 . |
Class A Common Stock |
Class B Common Stock |
Class K Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
|||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||
| Balance, January 29, 2021 (inception) |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Issuance of Class B Common Stock to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||||||||||
| Issuance of Class K Common Stock to Sponsor (1) |
— | — | — | — | — | |||||||||||||||||||||||||||||||
| Sale of Public Shares |
— | — | — | — | — | |||||||||||||||||||||||||||||||
| Underwriting discounts |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
| Deferred underwriting fee payable |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
| Offering costs |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
| Sale of private placement shares |
— | — | — | — | — | |||||||||||||||||||||||||||||||
| Common stock subject to possible redemption |
( |
) | ( |
) | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||
| Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Balance, March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| (1) | Includes an aggregate of |
FOR THE PERIOD FROM JANUARY 29, 2021 (INCEPTION) THROUGH MARCH 31, 2021 |
||||
| Cash Flows from Operating Activities |
||||
| Net Loss |
$ | ( |
) | |
| Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
| Amortization of prepaid expenses |
|
|
|
|
| Changes in operating assets and liabilities |
||||
| Prepaid expenses |
( |
) | ||
| Other assets |
( |
) | ||
| Accounts payable |
|
|
|
|
| Franchise tax payable |
|
|
|
|
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash into Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in Investing Activities: |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities |
||||
| Proceeds from sale of Public Shares, net of underwriting discounts paid |
||||
| Proceeds from Private Placement shares |
||||
| Sponsor contribution for class B and K common stock |
||||
| Due to related party |
||||
| Payment of offering costs |
( |
) | ||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net increase in cash |
||||
| Cash - beginning of period |
||||
| |
|
|||
| Cash - end of period |
$ |
|||
| |
|
|||
| Supplemental disclosure of noncash investing and financing activities: |
||||
| Initial classification of Class A common stock subject to possible redemption |
$ |
|||
| |
|
|||
| Change in initial classifications of Class A common stock subject to possible redemption |
|
$ |
|
|
| Deferred offering costs included in accrued offering costs |
$ |
|||
| |
|
|||
| Deferred offering costs included in accounts payable |
$ |
|||
| |
|
|||
| Deferred offering costs paid through promissory note - related party |
$ |
|||
| |
|
|||
| Deferred underwriting fees payable |
$ |
|||
| |
|
|
|
|
As Previously Reported |
Adjustments |
As Revised and Restated |
||||||||||
| Balance sheet as of March 31, 2021 |
||||||||||||
| Advances from related party |
$ |
$ |
$ |
|||||||||
| Total current liabilities |
||||||||||||
| Deferred underwriting fee payable |
||||||||||||
| Total liabilities |
||||||||||||
| Class A common stock subject to possible redemption |
( |
) |
||||||||||
| Class A common share |
||||||||||||
| Additional paid-in capital |
( |
) | ||||||||||
| Total stockholders’ equity |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed statement of operations from January 29, 2021 (inception) through March 31, 2021 |
||||||||||||
| Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
$ |
$ |
$ |
|||||||||
| Weighted average Class A and B shares outstanding, non-redeemable common stock, basic and diluted |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Statement of changes in stockholders’ equity for the period from January 29, 2021 (inception) through March 31, 2021 |
||||||||||||
| Sale of Public Shares – Additional Paid-In Capital |
$ |
$ |
( |
) |
$ |
|||||||
| Sale of Public Shares – Total Stockholders’ Equity |
( |
) |
||||||||||
| Underwriting discounts – Additional Paid-In Capital |
( |
) |
( |
) |
( |
) | ||||||
| Underwriting discounts – Total Stockholders’ Equity |
( |
) |
( |
) |
( |
) | ||||||
| Deferred underwriting fee payable – Additional Paid-In Capital |
( |
) |
( |
) | ||||||||
| Deferred underwriting fee payable – Total Stockholders’ Equity |
( |
) |
( |
) | ||||||||
| Sale of private placement shares – Class A Common Stock – Shares |
||||||||||||
| Sale of private placement shares – Class A Common Stock – Amount |
||||||||||||
| Sale of private placement shares – Additional Paid-In Capital |
||||||||||||
| Sale of private placement shares – Total Stockholders’ Equity |
||||||||||||
| Common stock subject to possible redemption – Class A Common Stock – Shares |
( |
) |
( |
) | ||||||||
| Common stock subject to possible redemption – Class A Common Stock – Amount |
( |
) |
( |
) | ||||||||
| Common stock subject to possible redemption – Additional Paid-In Capital |
( |
) |
( |
) | ||||||||
| Common stock subject to possible redemption – Total Stockholders’ Equity |
( |
) |
( |
) | ||||||||
| Balance – Class A Common Stock – Shares |
||||||||||||
| Balance – Class A Common Stock – Amount |
||||||||||||
| Balance – Additional Paid-In Capital |
( |
) | ||||||||||
| Balance – Total Stockholders’ Equity |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed statement of cash flows for the period from January 29, 2021 (inception) through March 31, 2021 |
||||||||||||
| Proceeds from sale of public shares net of underwriting discounts paid |
( |
) |
||||||||||
| Proceeds from private placement shares |
||||||||||||
| Initial classification of Class A common stock subject to redemption |
|
|
|
|
|
|
|
|
|
|
|
|
| Change in classification of Class A common stock subject to possible redemption |
( |
) |
||||||||||
| Deferred underwriting fees payable |
||||||||||||
Three Months Ended March 31, 2021 |
||||
| Redeemable Class A Common Stock |
||||
| Numerator: Earnings allocable to Redeemable Class A common stock |
||||
| Interest income earned on Trust Account |
$ |
|||
| Less: Applicable franchise and income taxes |
||||
| |
|
|||
| Net loss attributable to Redeemable Class A common stock |
$ |
|||
| Denominator: Weighted Average Stock Outstanding, Redeemable Class A |
||||
| Basic and diluted weighted average shares outstanding, Redeemable Class A |
||||
| |
|
|||
| Basic and diluted net loss per share, Redeemable Class A |
$ |
|||
| |
|
|||
| Non-Redeemable Class A and Class B Common Stock |
||||
| Numerator: Net loss minus net loss allocable to Redeemable Class A common stock |
||||
| Net loss |
$ |
( |
) | |
| Less: Net loss allocable to Redeemable Class A common stock - |
||||
| |
|
|||
| Net loss attributable to Non-Redeemable Class A and Class B common stock shareholders |
$ |
( |
) | |
| Denominator: Weighted Average Stock Outstanding, Non-Redeemable Class A and Class B |
||||
| Basic and diluted weighted average shares outstanding, Non-Redeemable Class A and Class B |
||||
| |
|
|||
| Basic and diluted net loss per share, Non-Redeemable Class A and Class B |
$ |
( |
) | |
| |
|
|||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| * | Filed herewith. |
| ** | Furnished. |
KHOSLA VENTURES ACQUISITION CO. II | ||||||
| Date: July 19, 2021 | By: | /s/ Peter Buckland | ||||
| Name: | Peter Buckland | |||||
| Title: | Chief Financial Officer | |||||