
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) | ||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of exchange on which registered |
99.1 | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document.) |
OCEANEERING INTERNATIONAL, INC. | |||
Date: | July 29, 2020 | By: | /S/ WITLAND J. LEBLANC, JR. |
Witland J. LeBlanc, Jr. | |||
Vice President and Chief Accounting Officer | |||
Three Months Ended | Six Months Ended | |||||||||||||||||||
Jun 30, | Mar 31, | Jun 30, | ||||||||||||||||||
2020 | 2019 | 2020 | 2020 | 2019 | ||||||||||||||||
Revenue | $ | 427,216 | $ | 495,781 | $ | 536,668 | $ | 963,884 | $ | 989,667 | ||||||||||
Gross Margin | 42,537 | 41,983 | 46,752 | 89,289 | 69,570 | |||||||||||||||
Income (Loss) from Operations | (5,182 | ) | (9,635 | ) | (380,757 | ) | (385,939 | ) | (31,349 | ) | ||||||||||
Net Income (Loss) | (24,788 | ) | (35,182 | ) | (367,598 | ) | (392,386 | ) | (60,009 | ) | ||||||||||
Diluted Earnings (Loss) Per Share | $ | (0.25 | ) | $ | (0.36 | ) | $ | (3.71 | ) | $ | (3.96 | ) | $ | (0.61 | ) | |||||
OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||||||||||||||||
Jun 30, 2020 | Dec 31, 2019 | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||
Current assets (including cash and cash equivalents of $333,509 and $373,655) | $ | 1,131,908 | $ | 1,244,436 | |||||||||||||||||||||||
Net property and equipment | 647,864 | 776,532 | |||||||||||||||||||||||||
Other assets | 349,012 | 719,695 | |||||||||||||||||||||||||
Total Assets | $ | 2,128,784 | $ | 2,740,663 | |||||||||||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||
Current liabilities | $ | 452,444 | $ | 600,956 | |||||||||||||||||||||||
Long-term debt | 806,006 | 796,516 | |||||||||||||||||||||||||
Other long-term liabilities | 244,925 | 267,782 | |||||||||||||||||||||||||
Equity | 625,409 | 1,075,409 | |||||||||||||||||||||||||
Total Liabilities and Equity | $ | 2,128,784 | $ | 2,740,663 | |||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Jun 30, 2019 | |||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||
Revenue | $ | 427,216 | $ | 495,781 | $ | 536,668 | $ | 963,884 | $ | 989,667 | |||||||||||||||||
Cost of services and products | 384,679 | 453,798 | 489,916 | 874,595 | 920,097 | ||||||||||||||||||||||
Gross margin | 42,537 | 41,983 | 46,752 | 89,289 | 69,570 | ||||||||||||||||||||||
Selling, general and administrative expense | 47,719 | 51,618 | 55,741 | 103,460 | 100,919 | ||||||||||||||||||||||
Long-lived assets impairments | — | — | 68,763 | 68,763 | — | ||||||||||||||||||||||
Goodwill impairment | — | — | 303,005 | 303,005 | — | ||||||||||||||||||||||
Income (loss) from operations | (5,182 | ) | (9,635 | ) | (380,757 | ) | (385,939 | ) | (31,349 | ) | |||||||||||||||||
Interest income | 511 | 1,848 | 1,277 | 1,788 | 4,452 | ||||||||||||||||||||||
Interest expense, net of amounts capitalized | (11,611 | ) | (10,199 | ) | (12,462 | ) | (24,073 | ) | (19,623 | ) | |||||||||||||||||
Equity in income (losses) of unconsolidated affiliates | 674 | — | 1,197 | 1,871 | (164 | ) | |||||||||||||||||||||
Other income (expense), net | (3,660 | ) | 7 | (7,128 | ) | (10,788 | ) | 726 | |||||||||||||||||||
Income (loss) before income taxes | (19,268 | ) | (17,979 | ) | (397,873 | ) | (417,141 | ) | (45,958 | ) | |||||||||||||||||
Provision (benefit) for income taxes | 5,520 | 17,203 | (30,275 | ) | (24,755 | ) | 14,051 | ||||||||||||||||||||
Net Income (Loss) | $ | (24,788 | ) | $ | (35,182 | ) | $ | (367,598 | ) | $ | (392,386 | ) | $ | (60,009 | ) | ||||||||||||
Weighted average diluted shares outstanding | 99,273 | 98,929 | 99,055 | 99,164 | 98,822 | ||||||||||||||||||||||
Diluted earnings (loss) per share | $ | (0.25 | ) | $ | (0.36 | ) | $ | (3.71 | ) | $ | (3.96 | ) | $ | (0.61 | ) | ||||||||||||
The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. | |||||||||||||||||||||||||||
SEGMENT INFORMATION | ||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Jun 30, 2019 | ||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||
Remotely Operated Vehicles | ||||||||||||||||||||||||
Revenue | $ | 98,778 | $ | 120,363 | $ | 111,780 | $ | 210,558 | $ | 220,709 | ||||||||||||||
Gross margin | $ | 13,788 | $ | 17,360 | $ | 18,112 | $ | 31,900 | $ | 26,781 | ||||||||||||||
Operating income (loss) | $ | 5,975 | $ | 8,688 | $ | 9,066 | $ | 15,041 | $ | 10,106 | ||||||||||||||
Operating income (loss) % | 6 | % | 7 | % | 8 | % | 7 | % | 5 | % | ||||||||||||||
Days available | 22,750 | 25,006 | 22,750 | 45,500 | 49,512 | |||||||||||||||||||
Days utilized | 13,501 | 15,423 | 14,853 | 28,354 | 28,365 | |||||||||||||||||||
Utilization | 59 | % | 62 | % | 65 | % | 62 | % | 57 | % | ||||||||||||||
Subsea Products | ||||||||||||||||||||||||
Revenue | $ | 130,655 | $ | 138,910 | $ | 194,838 | $ | 325,493 | $ | 267,754 | ||||||||||||||
Gross margin | $ | 21,578 | $ | 21,029 | $ | 28,639 | $ | 50,217 | $ | 33,344 | ||||||||||||||
Operating income (loss) | $ | 9,068 | $ | 7,413 | $ | (91,858 | ) | $ | (82,790 | ) | $ | 6,937 | ||||||||||||
Operating income (loss) % | 7 | % | 5 | % | (47 | )% | (25 | )% | 3 | % | ||||||||||||||
Backlog at end of period | $ | 486,000 | $ | 596,000 | $ | 528,000 | $ | 486,000 | $ | 596,000 | ||||||||||||||
Subsea Projects | ||||||||||||||||||||||||
Revenue | $ | 56,326 | $ | 75,104 | $ | 61,455 | $ | 117,781 | $ | 164,832 | ||||||||||||||
Gross margin | $ | 6,331 | $ | 5,472 | $ | (2,114 | ) | $ | 4,217 | $ | 14,505 | |||||||||||||
Operating income (loss) | $ | 845 | $ | 87 | $ | (145,290 | ) | $ | (144,445 | ) | $ | 2,979 | ||||||||||||
Operating income (loss) % | 2 | % | — | % | (236 | )% | (123 | )% | 2 | % | ||||||||||||||
Asset Integrity | ||||||||||||||||||||||||
Revenue | $ | 48,077 | $ | 61,156 | $ | 59,132 | $ | 107,209 | $ | 121,845 | ||||||||||||||
Gross margin | $ | 4,155 | $ | 6,423 | $ | 8,729 | $ | 12,884 | $ | 12,695 | ||||||||||||||
Operating income (loss) | $ | (2,598 | ) | $ | (1,302 | ) | $ | (109,441 | ) | $ | (112,039 | ) | $ | (2,015 | ) | |||||||||
Operating income (loss) % | (5 | )% | (2 | )% | (185 | )% | (105 | )% | (2 | )% | ||||||||||||||
Advanced Technologies | ||||||||||||||||||||||||
Revenue | $ | 93,380 | $ | 100,248 | $ | 109,463 | $ | 202,843 | $ | 214,527 | ||||||||||||||
Gross margin | $ | 15,089 | $ | 13,386 | $ | 13,428 | $ | 28,517 | $ | 28,634 | ||||||||||||||
Operating income (loss) | $ | 9,707 | $ | 7,241 | $ | (10,585 | ) | $ | (878 | ) | $ | 16,840 | ||||||||||||
Operating income (loss) % | 10 | % | 7 | % | (10 | )% | — | % | 8 | % | ||||||||||||||
Unallocated Expenses | ||||||||||||||||||||||||
Gross margin | $ | (18,404 | ) | $ | (21,687 | ) | $ | (20,042 | ) | $ | (38,446 | ) | $ | (46,389 | ) | |||||||||
Operating income (loss) | $ | (28,179 | ) | $ | (31,762 | ) | $ | (32,649 | ) | $ | (60,828 | ) | $ | (66,196 | ) | |||||||||
Total | ||||||||||||||||||||||||
Revenue | $ | 427,216 | $ | 495,781 | $ | 536,668 | $ | 963,884 | $ | 989,667 | ||||||||||||||
Gross margin | $ | 42,537 | $ | 41,983 | $ | 46,752 | $ | 89,289 | $ | 69,570 | ||||||||||||||
Operating income (loss) | $ | (5,182 | ) | $ | (9,635 | ) | $ | (380,757 | ) | $ | (385,939 | ) | $ | (31,349 | ) | |||||||||
Operating income (loss) % | (1 | )% | (2 | )% | (71 | )% | (40 | )% | (3 | )% | ||||||||||||||
The above Segment Information does not include adjustments for non-recurring transactions. See the tables in our Reconciliations of Non-GAAP to GAAP Financial Information section for financial measures that management considers representative of our ongoing operations. | ||||||||||||||||||||||||
SELECTED CASH FLOW INFORMATION | ||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Jun 30, 2019 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Capital Expenditures, including Acquisitions | $ | 10,631 | $ | 40,898 | $ | 27,229 | $ | 37,860 | 70,862 | |||||||||||||||
Depreciation and amortization: | ||||||||||||||||||||||||
Energy Services and Products | ||||||||||||||||||||||||
Remotely Operated Vehicles | $ | 22,892 | $ | 26,871 | $ | 25,725 | $ | 48,617 | $ | 54,861 | ||||||||||||||
Subsea Products | 10,024 | 12,366 | 62,454 | 72,478 | 25,357 | |||||||||||||||||||
Subsea Projects | 4,597 | 7,550 | 143,346 | 147,943 | 15,432 | |||||||||||||||||||
Asset Integrity | 190 | 1,570 | 111,385 | 111,575 | 3,204 | |||||||||||||||||||
Total Energy Services and Products | 37,703 | 48,357 | 342,910 | 380,613 | 98,854 | |||||||||||||||||||
Advanced Technologies | 634 | 765 | 12,178 | 12,812 | 1,595 | |||||||||||||||||||
Unallocated Expenses | 361 | 1,182 | 1,108 | 1,469 | 2,341 | |||||||||||||||||||
Total Depreciation and Amortization | $ | 38,698 | $ | 50,304 | $ | 356,196 | $ | 394,894 | $ | 102,790 | ||||||||||||||
Goodwill and long-lived asset impairment expense, reflected in the depreciation and amortization expense above, was $310 million in the three months ended March 31, 2020 and the six months ended June 30, 2020. | ||||||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | |||||||||||||||||||||||||||
(continued) | |||||||||||||||||||||||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) | |||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | |||||||||||||||||||||||||
Net Income (Loss) | Diluted EPS | Net Income (Loss) | Diluted EPS | Net Income (Loss) | Diluted EPS | ||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP | $ | (24,788 | ) | $ | (0.25 | ) | $ | (35,182 | ) | $ | (0.36 | ) | $ | (367,598 | ) | $ | (3.71 | ) | |||||||||
Pre-tax adjustments for the effects of: | |||||||||||||||||||||||||||
Long-lived assets impairments | — | — | 68,763 | ||||||||||||||||||||||||
Long-lived assets write-offs | — | — | 7,328 | ||||||||||||||||||||||||
Goodwill impairment | — | — | 303,005 | ||||||||||||||||||||||||
Restructuring expenses and other | 5,708 | — | 6,630 | ||||||||||||||||||||||||
Foreign currency (gains) losses | 3,908 | (59 | ) | 7,050 | |||||||||||||||||||||||
Total pre-tax adjustments | 9,616 | (59 | ) | 392,776 | |||||||||||||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods | (2,331 | ) | 12 | (45,355 | ) | ||||||||||||||||||||||
Discrete tax items: | |||||||||||||||||||||||||||
Share-based compensation | 16 | 1 | 987 | ||||||||||||||||||||||||
Uncertain tax positions | 735 | 1,268 | (9,652 | ) | |||||||||||||||||||||||
U.S. CARES Act | 1,159 | — | (33,784 | ) | |||||||||||||||||||||||
Valuation allowances | 3,245 | — | 65,208 | ||||||||||||||||||||||||
Other | (1,887 | ) | 2,436 | 950 | |||||||||||||||||||||||
Total discrete tax adjustments | 3,268 | 3,705 | 23,709 | ||||||||||||||||||||||||
Total of adjustments | 10,553 | 3,658 | 371,130 | ||||||||||||||||||||||||
Adjusted Net Income (Loss) | $ | (14,235 | ) | $ | (0.14 | ) | $ | (31,524 | ) | $ | (0.32 | ) | $ | 3,532 | $ | 0.04 | |||||||||||
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) | 99,273 | 98,929 | 99,649 | ||||||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | |||||||||||||||||||||||
(continued) | |||||||||||||||||||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) | |||||||||||||||||||||||
For the Six Months Ended | |||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | ||||||||||||||||||||||
Net Income (Loss) | Diluted EPS | Net Income (Loss) | Diluted EPS | ||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP | $ | (392,386 | ) | $ | (3.96 | ) | $ | (60,009 | ) | $ | (0.61 | ) | |||||||||||
Pre-tax adjustments for the effects of: | |||||||||||||||||||||||
Long-lived assets impairments | 68,763 | — | |||||||||||||||||||||
Long-lived assets write-offs | 7,328 | — | |||||||||||||||||||||
Goodwill impairment | 303,005 | — | |||||||||||||||||||||
Restructuring expenses and other | 12,338 | — | |||||||||||||||||||||
Foreign currency (gains) losses | 10,958 | (673 | ) | ||||||||||||||||||||
Total pre-tax adjustments | 402,392 | (673 | ) | ||||||||||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods | (47,686 | ) | 141 | ||||||||||||||||||||
Discrete tax items: | |||||||||||||||||||||||
Share-based compensation | 1,003 | 987 | |||||||||||||||||||||
Uncertain tax positions | (8,917 | ) | 2,290 | ||||||||||||||||||||
U.S. CARES Act | (32,625 | ) | — | ||||||||||||||||||||
Valuation allowances | 68,453 | 1,539 | |||||||||||||||||||||
Other | (937 | ) | 295 | ||||||||||||||||||||
Total discrete tax adjustments | 26,977 | 5,111 | |||||||||||||||||||||
Total of adjustments | 381,683 | 4,579 | |||||||||||||||||||||
Adjusted Net Income (Loss) | $ | (10,703 | ) | $ | (0.11 | ) | $ | (55,430 | ) | $ | (0.56 | ) | |||||||||||
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) | 99,164 | 98,822 | |||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | |||||||||||||||||||||||
(continued) | |||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins | |||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Jun 30, 2019 | |||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Net income (loss) | $ | (24,788 | ) | $ | (35,182 | ) | $ | (367,598 | ) | $ | (392,386 | ) | $ | (60,009 | ) | ||||||||
Depreciation and amortization | 38,698 | 50,304 | 356,196 | 394,894 | 102,790 | ||||||||||||||||||
Subtotal | 13,910 | 15,122 | (11,402 | ) | 2,508 | 42,781 | |||||||||||||||||
Interest expense, net of interest income | 11,100 | 8,351 | 11,185 | 22,285 | 15,171 | ||||||||||||||||||
Amortization included in interest expense | 333 | (335 | ) | (333 | ) | — | (675 | ) | |||||||||||||||
Provision (benefit) for income taxes | 5,520 | 17,203 | (30,275 | ) | (24,755 | ) | 14,051 | ||||||||||||||||
EBITDA | 30,863 | 40,341 | (30,825 | ) | 38 | 71,328 | |||||||||||||||||
Adjustments for the effects of: | |||||||||||||||||||||||
Long-lived assets impairments | — | — | 68,763 | 68,763 | — | ||||||||||||||||||
Restructuring expenses and other | 5,708 | — | 6,630 | 12,338 | — | ||||||||||||||||||
Foreign currency (gains) losses | 3,908 | (59 | ) | 7,050 | 10,958 | (673 | ) | ||||||||||||||||
Total of adjustments | 9,616 | (59 | ) | 82,443 | 92,059 | (673 | ) | ||||||||||||||||
Adjusted EBITDA | $ | 40,479 | $ | 40,282 | $ | 51,618 | $ | 92,097 | $ | 70,655 | |||||||||||||
Revenue | $ | 427,216 | $ | 495,781 | $ | 536,668 | $ | 963,884 | $ | 989,667 | |||||||||||||
EBITDA margin % | 7 | % | 8 | % | (6 | )% | — | % | 7 | % | |||||||||||||
Adjusted EBITDA margin % | 9 | % | 8 | % | 10 | % | 10 | % | 7 | % | |||||||||||||
Free Cash Flow | |||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||
Jun 30, 2020 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Jun 30, 2019 | |||||||||||||||||
(in thousands) | |||||||||||||||||||||
Net Income (loss) | $ | (24,788 | ) | $ | (35,182 | ) | $ | (367,598 | ) | $ | (392,386 | ) | $ | (60,009 | ) | ||||||
Non-cash adjustments: | |||||||||||||||||||||
Depreciation and amortization, including goodwill impairment | 38,698 | 50,304 | 356,196 | 394,894 | 102,790 | ||||||||||||||||
Other non-cash | 41 | 495 | 64,137 | 64,178 | 557 | ||||||||||||||||
Other increases (decreases) in cash from operating activities | 23,567 | 37,968 | (84,885 | ) | (61,318 | ) | 29,371 | ||||||||||||||
Cash flow provided by (used in) operating activities | 37,518 | 53,585 | (32,150 | ) | 5,368 | 72,709 | |||||||||||||||
Purchases of property and equipment | (10,631 | ) | (40,898 | ) | (27,229 | ) | (37,860 | ) | (70,862 | ) | |||||||||||
Free Cash Flow | $ | 26,887 | $ | 12,687 | $ | (59,379 | ) | $ | (32,492 | ) | $ | 1,847 | |||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) and Margins by Segment | ||||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 5,975 | $ | 9,068 | $ | 845 | $ | (2,598 | ) | $ | 9,707 | $ | (28,179 | ) | $ | (5,182 | ) | |||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Restructuring expenses and other | 1,336 | 1,646 | 1,250 | 1,536 | (235 | ) | 175 | 5,708 | ||||||||||||||||||||||
Total of adjustments | 1,336 | 1,646 | 1,250 | 1,536 | (235 | ) | 175 | 5,708 | ||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 7,311 | $ | 10,714 | $ | 2,095 | $ | (1,062 | ) | $ | 9,472 | $ | (28,004 | ) | $ | 526 | ||||||||||||||
Revenue | $ | 98,778 | $ | 130,655 | $ | 56,326 | $ | 48,077 | $ | 93,380 | $ | 427,216 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 6 | % | 7 | % | 2 | % | (5 | )% | 10 | % | (1 | )% | ||||||||||||||||||
Operating income (loss)% using adjusted amounts | 7 | % | 8 | % | 4 | % | (2 | )% | 10 | % | — | % | ||||||||||||||||||
For the Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 8,688 | $ | 7,413 | $ | 87 | $ | (1,302 | ) | $ | 7,241 | $ | (31,762 | ) | $ | (9,635 | ) | |||||||||||||
Adjusted Operating Income (Loss) | $ | 8,688 | $ | 7,413 | $ | 87 | $ | (1,302 | ) | $ | 7,241 | $ | (31,762 | ) | $ | (9,635 | ) | |||||||||||||
Revenue | $ | 120,363 | $ | 138,910 | $ | 75,104 | $ | 61,156 | $ | 100,248 | $ | 495,781 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 7 | % | 5 | % | — | % | (2 | )% | 7 | % | (2 | )% | ||||||||||||||||||
Operating income (loss)% using adjusted amounts | 7 | % | 5 | % | — | % | (2 | )% | 7 | % | (2 | )% | ||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) and Margins by Segment | ||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 9,066 | $ | (91,858 | ) | $ | (145,290 | ) | $ | (109,441 | ) | $ | (10,585 | ) | $ | (32,649 | ) | $ | (380,757 | ) | ||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Long-lived assets impairments | — | 54,859 | 7,689 | — | 6,215 | — | 68,763 | |||||||||||||||||||||||
Long-lived assets write-offs | — | — | 7,328 | — | — | — | 7,328 | |||||||||||||||||||||||
Goodwill impairment | — | 51,302 | 129,562 | 110,753 | 11,388 | — | 303,005 | |||||||||||||||||||||||
Restructuring expenses and other | 713 | 1,668 | 1,480 | 1,694 | 795 | 280 | 6,630 | |||||||||||||||||||||||
Total of adjustments | 713 | 107,829 | 146,059 | 112,447 | 18,398 | 280 | 385,726 | |||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 9,779 | $ | 15,971 | $ | 769 | $ | 3,006 | $ | 7,813 | $ | (32,369 | ) | $ | 4,969 | |||||||||||||||
Revenue | $ | 111,780 | $ | 194,838 | $ | 61,455 | $ | 59,132 | $ | 109,463 | $ | 536,668 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 8 | % | (47 | )% | (236 | )% | (185 | )% | (10 | )% | (71 | )% | ||||||||||||||||||
Operating income (loss) % using adjusted amounts | 9 | % | 8 | % | 1 | % | 5 | % | 7 | % | 1 | % | ||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) and Margins by Segment | ||||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 15,041 | $ | (82,790 | ) | $ | (144,445 | ) | $ | (112,039 | ) | $ | (878 | ) | $ | (60,828 | ) | $ | (385,939 | ) | ||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Long-lived assets impairments | — | 54,859 | 7,689 | — | 6,215 | — | 68,763 | |||||||||||||||||||||||
Long-lived assets write-offs | — | — | 7,328 | — | — | — | 7,328 | |||||||||||||||||||||||
Goodwill impairment | — | 51,302 | 129,562 | 110,753 | 11,388 | — | 303,005 | |||||||||||||||||||||||
Restructuring expenses and other | 2,049 | 3,314 | 2,730 | 3,230 | 560 | 455 | 12,338 | |||||||||||||||||||||||
Total of adjustments | 2,049 | 109,475 | 147,309 | 113,983 | 18,163 | 455 | 391,434 | |||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 17,090 | $ | 26,685 | $ | 2,864 | $ | 1,944 | $ | 17,285 | $ | (60,373 | ) | $ | 5,495 | |||||||||||||||
Revenue | $ | 210,558 | $ | 325,493 | $ | 117,781 | $ | 107,209 | $ | 202,843 | $ | 963,884 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 7 | % | (25 | )% | (123 | )% | (105 | )% | — | % | (40 | )% | ||||||||||||||||||
Operating income (loss)% using adjusted amounts | 8 | % | 8 | % | 2 | % | 2 | % | 9 | % | 1 | % | ||||||||||||||||||
For the Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 10,106 | $ | 6,937 | $ | 2,979 | $ | (2,015 | ) | $ | 16,840 | $ | (66,196 | ) | $ | (31,349 | ) | |||||||||||||
Adjusted Operating Income (Loss) | $ | 10,106 | $ | 6,937 | $ | 2,979 | $ | (2,015 | ) | $ | 16,840 | $ | (66,196 | ) | $ | (31,349 | ) | |||||||||||||
Revenue | $ | 220,709 | $ | 267,754 | $ | 164,832 | $ | 121,845 | $ | 214,527 | $ | 989,667 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 5 | % | 3 | % | 2 | % | (2 | )% | 8 | % | (3 | )% | ||||||||||||||||||
Operating income (loss)% using adjusted amounts | 5 | % | 3 | % | 2 | % | (2 | )% | 8 | % | (3 | )% | ||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment | ||||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses and other | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 5,975 | $ | 9,068 | $ | 845 | $ | (2,598 | ) | $ | 9,707 | $ | (28,179 | ) | $ | (5,182 | ) | |||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Depreciation and amortization | 22,892 | 10,024 | 4,597 | 190 | 634 | 361 | 38,698 | |||||||||||||||||||||||
Other pre-tax | — | — | — | — | — | (2,653 | ) | (2,653 | ) | |||||||||||||||||||||
EBITDA | 28,867 | 19,092 | 5,442 | (2,408 | ) | 10,341 | (30,471 | ) | 30,863 | |||||||||||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Restructuring expenses and other | 1,336 | 1,646 | 1,250 | 1,536 | (235 | ) | 175 | 5,708 | ||||||||||||||||||||||
Foreign currency (gains) losses | — | — | — | — | — | 3,908 | 3,908 | |||||||||||||||||||||||
Total of adjustments | 1,336 | 1,646 | 1,250 | 1,536 | (235 | ) | 4,083 | 9,616 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 30,203 | $ | 20,738 | $ | 6,692 | $ | (872 | ) | $ | 10,106 | $ | (26,388 | ) | $ | 40,479 | ||||||||||||||
Revenue | $ | 98,778 | $ | 130,655 | $ | 56,326 | $ | 48,077 | $ | 93,380 | $ | 427,216 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 6 | % | 7 | % | 2 | % | (5 | )% | 10 | % | (1 | )% | ||||||||||||||||||
EBITDA Margin | 29 | % | 15 | % | 10 | % | (5 | )% | 11 | % | 7 | % | ||||||||||||||||||
Adjusted EBITDA Margin | 31 | % | 16 | % | 12 | % | (2 | )% | 11 | % | 9 | % | ||||||||||||||||||
For the Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses and other | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 8,688 | $ | 7,413 | $ | 87 | $ | (1,302 | ) | $ | 7,241 | $ | (31,762 | ) | $ | (9,635 | ) | |||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Depreciation and amortization | 26,871 | 12,366 | 7,550 | 1,570 | 765 | 1,182 | 50,304 | |||||||||||||||||||||||
Other pre-tax | — | — | — | — | — | (328 | ) | (328 | ) | |||||||||||||||||||||
EBITDA | 35,559 | 19,779 | 7,637 | 268 | 8,006 | (30,908 | ) | 40,341 | ||||||||||||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Foreign currency (gains) losses | — | — | — | — | — | (59 | ) | (59 | ) | |||||||||||||||||||||
Total of adjustments | — | — | — | — | — | (59 | ) | (59 | ) | |||||||||||||||||||||
Adjusted EBITDA | $ | 35,559 | $ | 19,779 | $ | 7,637 | $ | 268 | $ | 8,006 | $ | (30,967 | ) | $ | 40,282 | |||||||||||||||
Revenue | $ | 120,363 | $ | 138,910 | $ | 75,104 | $ | 61,156 | $ | 100,248 | $ | 495,781 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 7 | % | 5 | % | — | % | (2 | )% | 7 | % | (2 | )% | ||||||||||||||||||
EBITDA Margin | 30 | % | 14 | % | 10 | % | — | % | 8 | % | 8 | % | ||||||||||||||||||
Adjusted EBITDA Margin | 30 | % | 14 | % | 10 | % | — | % | 8 | % | 8 | % | ||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment | ||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses and other | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 9,066 | $ | (91,858 | ) | $ | (145,290 | ) | $ | (109,441 | ) | $ | (10,585 | ) | $ | (32,649 | ) | $ | (380,757 | ) | ||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Depreciation and amortization | 25,725 | 62,454 | 143,346 | 111,385 | 12,178 | 1,108 | 356,196 | |||||||||||||||||||||||
Other pre-tax | — | — | — | — | — | (6,264 | ) | (6,264 | ) | |||||||||||||||||||||
EBITDA | 34,791 | (29,404 | ) | (1,944 | ) | 1,944 | 1,593 | (37,805 | ) | (30,825 | ) | |||||||||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Long-lived assets impairments | — | 54,859 | 7,689 | — | 6,215 | — | 68,763 | |||||||||||||||||||||||
Restructuring expenses and other | 713 | 1,668 | 1,480 | 1,694 | 795 | 280 | 6,630 | |||||||||||||||||||||||
Foreign currency (gains) losses | — | — | — | — | — | 7,050 | 7,050 | |||||||||||||||||||||||
Total of adjustments | 713 | 56,527 | 9,169 | 1,694 | 7,010 | 7,330 | 82,443 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 35,504 | $ | 27,123 | $ | 7,225 | $ | 3,638 | $ | 8,603 | $ | (30,475 | ) | $ | 51,618 | |||||||||||||||
Revenue | $ | 111,780 | $ | 194,838 | $ | 61,455 | $ | 59,132 | $ | 109,463 | $ | 536,668 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 8 | % | (47 | )% | (236 | )% | (185 | )% | (10 | )% | (71 | )% | ||||||||||||||||||
EBITDA Margin | 31 | % | (15 | )% | (3 | )% | 3 | % | 1 | % | (6 | )% | ||||||||||||||||||
Adjusted EBITDA Margin | 32 | % | 14 | % | 12 | % | 6 | % | 8 | % | 10 | % | ||||||||||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||
(continued) | ||||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment | ||||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses and other | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 15,041 | $ | (82,790 | ) | $ | (144,445 | ) | $ | (112,039 | ) | $ | (878 | ) | $ | (60,828 | ) | $ | (385,939 | ) | ||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Depreciation and amortization | 48,617 | 72,478 | 147,943 | 111,575 | 12,812 | 1,469 | 394,894 | |||||||||||||||||||||||
Other pre-tax | — | — | — | — | — | (8,917 | ) | (8,917 | ) | |||||||||||||||||||||
EBITDA | 63,658 | (10,312 | ) | 3,498 | (464 | ) | 11,934 | (68,276 | ) | 38 | ||||||||||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Long-lived assets impairments | — | 54,859 | 7,689 | — | 6,215 | — | 68,763 | |||||||||||||||||||||||
Restructuring expenses and other | 2,049 | 3,314 | 2,730 | 3,230 | 560 | 455 | 12,338 | |||||||||||||||||||||||
Foreign currency (gains) losses | — | — | — | — | — | 10,958 | 10,958 | |||||||||||||||||||||||
Total of adjustments | 2,049 | 58,173 | 10,419 | 3,230 | 6,775 | 11,413 | 92,059 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 65,707 | $ | 47,861 | $ | 13,917 | $ | 2,766 | $ | 18,709 | $ | (56,863 | ) | $ | 92,097 | |||||||||||||||
Revenue | $ | 210,558 | $ | 325,493 | $ | 117,781 | $ | 107,209 | $ | 202,843 | $ | 963,884 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 7 | % | (25 | )% | (123 | )% | (105 | )% | — | % | (40 | )% | ||||||||||||||||||
EBITDA Margin | 30 | % | (3 | )% | 3 | % | — | % | 6 | % | — | % | ||||||||||||||||||
Adjusted EBITDA Margin | 31 | % | 15 | % | 12 | % | 3 | % | 9 | % | 10 | % | ||||||||||||||||||
For the Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||
Remotely Operated Vehicles | Subsea Products | Subsea Projects | Asset Integrity | Advanced Tech. | Unallocated Expenses and other | Total | ||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP | $ | 10,106 | $ | 6,937 | $ | 2,979 | $ | (2,015 | ) | $ | 16,840 | $ | (66,196 | ) | $ | (31,349 | ) | |||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Depreciation and amortization | 54,861 | 25,357 | 15,432 | 3,204 | 1,595 | 2,341 | 102,790 | |||||||||||||||||||||||
Other pre-tax | — | — | — | — | — | (113 | ) | (113 | ) | |||||||||||||||||||||
EBITDA | 64,967 | 32,294 | 18,411 | 1,189 | 18,435 | (63,968 | ) | 71,328 | ||||||||||||||||||||||
Adjustments for the effects of: | ||||||||||||||||||||||||||||||
Foreign currency (gains) losses | — | — | — | — | — | (673 | ) | (673 | ) | |||||||||||||||||||||
Total of adjustments | — | — | — | — | — | (673 | ) | (673 | ) | |||||||||||||||||||||
Adjusted EBITDA | $ | 64,967 | $ | 32,294 | $ | 18,411 | $ | 1,189 | $ | 18,435 | $ | (64,641 | ) | $ | 70,655 | |||||||||||||||
Revenue | $ | 220,709 | $ | 267,754 | $ | 164,832 | $ | 121,845 | $ | 214,527 | $ | 989,667 | ||||||||||||||||||
Operating income (loss) % as reported in accordance with GAAP | 5 | % | 3 | % | 2 | % | (2 | )% | 8 | % | (3 | )% | ||||||||||||||||||
EBITDA Margin | 29 | % | 12 | % | 11 | % | 1 | % | 9 | % | 7 | % | ||||||||||||||||||
Adjusted EBITDA Margin | 29 | % | 12 | % | 11 | % | 1 | % | 9 | % | 7 | % | ||||||||||||||||||