|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
| (d) |
Exhibits.
|
|
Exhibit
Number
|
Description
|
|
|
Press Release issued by OneWater Marine Inc., dated August 4, 2022.
|
||
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
| * |
Furnished herewith.
|
|
ONEWATER MARINE INC.
|
||
|
By:
|
/s/ Jack Ezzell
|
|
|
Name:
|
Jack Ezzell
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Dated: August 4, 2022
|
||

| • |
Revenue increased 41% to $569 million
|
| • |
Same-store sales increased 12%
|
| • |
Gross profit margin expanded 90 basis points to 32.3%
|
| • |
Net income increased 25% to $64 million
|
| • |
Net income per diluted share attributable to OneWater increased 27% to $3.86
|
| • |
Adjusted EBITDA1 increased 45% to $95 million
|
|
For the Three Months
Ended June 30 |
2022
|
2021
|
$ Change
|
% Change
|
||||||||||||
|
(unaudited, $ in thousands)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
New boat
|
$
|
376,886
|
$
|
288,222
|
$
|
88,664
|
30.8
|
%
|
||||||||
|
Pre-owned boat
|
98,181
|
71,116
|
27,065
|
38.1
|
%
|
|||||||||||
|
Finance & insurance income
|
18,979
|
15,238
|
3,741
|
24.6
|
%
|
|||||||||||
|
Service, parts & other
|
74,854
|
29,631
|
45,223
|
152.6
|
%
|
|||||||||||
|
Total revenues
|
$
|
568,900
|
$
|
404,207
|
$
|
164,693
|
40.7
|
%
|
||||||||



|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
New boat
|
$
|
376,886
|
$
|
288,222
|
$
|
903,104
|
$
|
679,704
|
||||||||
|
Pre-owned boat
|
98,181
|
71,116
|
227,484
|
165,778
|
||||||||||||
|
Finance & insurance income
|
18,979
|
15,238
|
43,234
|
32,990
|
||||||||||||
|
Service, parts & other
|
74,854
|
29,631
|
173,477
|
69,429
|
||||||||||||
|
Total revenues
|
568,900
|
404,207
|
1,347,299
|
947,901
|
||||||||||||
|
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
||||||||||||||||
|
New boat
|
274,544
|
211,141
|
659,046
|
520,820
|
||||||||||||
|
Pre-owned boat
|
68,749
|
52,566
|
164,078
|
125,566
|
||||||||||||
|
Service, parts & other
|
41,668
|
13,548
|
96,729
|
33,341
|
||||||||||||
|
Total cost of sales
|
384,961
|
277,255
|
919,853
|
679,727
|
||||||||||||
|
Selling, general and administrative expenses
|
87,867
|
60,476
|
222,455
|
143,685
|
||||||||||||
|
Depreciation and amortization
|
4,073
|
1,475
|
10,549
|
3,816
|
||||||||||||
|
Transaction costs
|
1,337
|
65
|
5,158
|
633
|
||||||||||||
|
Change in fair value of contingent consideration
|
3,118
|
-
|
11,022
|
377
|
||||||||||||
|
Income from operations
|
87,544
|
64,936
|
178,262
|
119,663
|
||||||||||||
|
Other expense (income)
|
||||||||||||||||
|
Interest expense – floor plan
|
1,131
|
956
|
3,056
|
2,206
|
||||||||||||
|
Interest expense – other
|
3,311
|
1,083
|
7,937
|
3,222
|
||||||||||||
|
Other (income) expense, net
|
(166
|
)
|
(158
|
)
|
491
|
(247
|
)
|
|||||||||
|
Total other expense, net
|
4,276
|
1,881
|
11,484
|
5,181
|
||||||||||||
|
Income before income tax expense
|
83,268
|
63,055
|
166,778
|
114,482
|
||||||||||||
|
Income tax expense
|
18,785
|
11,498
|
36,455
|
20,559
|
||||||||||||
|
Net income
|
64,483
|
51,557
|
130,323
|
93,923
|
||||||||||||
|
Less: Net income attributable to non-controlling interests
|
(959
|
)
|
-
|
(1,970
|
)
|
-
|
||||||||||
|
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
(7,547
|
)
|
(17,054
|
)
|
(16,060
|
)
|
(31,158
|
)
|
||||||||
|
Net income attributable to OneWater Marine Inc.
|
$
|
55,977
|
$
|
34,503
|
$
|
112,293
|
$
|
62,765
|
||||||||
|
Earnings per share of Class A common stock – basic
|
$
|
3.96
|
$
|
3.14
|
$
|
8.14
|
$
|
5.77
|
||||||||
|
Earnings per share of Class A common stock – diluted
|
$
|
3.86
|
$
|
3.04
|
$
|
7.90
|
$
|
5.63
|
||||||||
|
Basic weighted-average shares of Class A common stock outstanding
|
14,133
|
10,976
|
13,791
|
10,884
|
||||||||||||
|
Diluted weighted-average shares of Class A common stock outstanding
|
14,512
|
11,341
|
14,205
|
11,143
|
||||||||||||

|
June 30,
2022
|
June 30,
2021 |
|||||||
|
Cash
|
$
|
95,690
|
$
|
113,249
|
||||
|
Restricted cash
|
16,209
|
7,437
|
||||||
|
Accounts receivable, net
|
80,495
|
37,748
|
||||||
|
Inventories, net
|
269,430
|
116,873
|
||||||
|
Prepaid expenses and other current assets
|
57,389
|
32,311
|
||||||
|
Total current assets
|
519,213
|
307,618
|
||||||
|
Property and equipment, net
|
80,235
|
66,206
|
||||||
|
Operating lease right-of-use assets
|
126,433
|
82,992
|
||||||
|
Other assets:
|
||||||||
|
Deposits
|
823
|
504
|
||||||
|
Deferred tax assets
|
32,585
|
18,620
|
||||||
|
Identifiable intangible assets, net
|
245,659
|
74,004
|
||||||
|
Goodwill
|
342,605
|
151,564
|
||||||
|
Total other assets
|
621,672
|
244,692
|
||||||
|
Total assets
|
$
|
1,347,553
|
$
|
701,508
|
||||
|
Accounts payable
|
$
|
51,199
|
$
|
24,909
|
||||
|
Other payables and accrued expenses
|
54,725
|
55,688
|
||||||
|
Customer deposits
|
65,520
|
43,114
|
||||||
|
Notes payable – floor plan
|
217,338
|
108,160
|
||||||
|
Current operating lease liabilities
|
12,788
|
8,253
|
||||||
|
Current portion of long-term debt
|
19,450
|
11,858
|
||||||
|
Current portion of tax receivable agreement liability
|
915
|
482
|
||||||
|
Total current liabilities
|
421,935
|
252,464
|
||||||
|
Other long-term liabilities
|
25,766
|
6,904
|
||||||
|
Tax receivable agreement liability, net of current portion
|
45,290
|
25,594
|
||||||
|
Noncurrent operating lease liabilities
|
114,545
|
75,184
|
||||||
|
Long-term debt, net of current portion and unamortized debt issuance costs
|
316,349
|
103,885
|
||||||
|
Total liabilities
|
923,885
|
464,031
|
||||||
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of June 30, 2022 and June 30, 2021
|
-
|
-
|
||||||
|
Class A common stock, $0.01 par value, 40,000,000 shares authorized, 14,133,130 shares issued and outstanding as of June 30, 2022 and 11,661,575 shares issued and outstanding as of June 30, 2021
|
141
|
117
|
||||||
|
Class B common stock, $0.01 par value, 10,000,000 shares authorized, 1,429,940 shares issued and outstanding as of June 30, 2022 and 3,377,449 shares issued and outstanding as of June 30, 2021
|
14
|
34
|
||||||
|
Additional paid-in capital
|
178,347
|
123,643
|
||||||
|
Retained earnings
|
186,536
|
60,029
|
||||||
|
Total stockholders’ equity attributable to OneWater Marine Inc
|
365,038
|
183,823
|
||||||
|
Equity attributable to non-controlling interests
|
58,630
|
53,654
|
||||||
|
Total stockholders’ equity
|
423,668
|
237,477
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,347,553
|
$
|
701,508
|
||||

|
Three months ended
June 30,
|
Trailing twelve
months ended
June 30,
|
|||||||||||
|
Description
|
2022
|
2021
|
2022
|
|||||||||
|
Net income
|
$
|
64,483
|
$
|
51,557
|
$
|
152,813
|
||||||
|
Interest expense – other
|
3,311
|
1,083
|
9,059
|
|||||||||
|
Income tax expense
|
18,785
|
11,498
|
41,698
|
|||||||||
|
Depreciation and amortization
|
4,274
|
1,475
|
12,409
|
|||||||||
|
Change in fair value of contingent consideration
|
3,118
|
-
|
13,894
|
|||||||||
|
Loss on extinguishment of debt
|
-
|
-
|
-
|
|||||||||
|
Transaction costs
|
1,337
|
65
|
5,394
|
|||||||||
|
Other (income) expense, net
|
(166
|
)
|
(158
|
)
|
490
|
|||||||
|
Adjusted EBITDA
|
$
|
95,142
|
$
|
65,520
|
$
|
235,757
|
||||||
|
Long-term debt (including current portion)
|
$
|
335,799
|
||||||||||
|
Less: Cash
|
(95,690
|
)
|
||||||||||
|
Adjusted long-term debt
|
$
|
240,109
|
||||||||||
|
Adjusted net debt leverage ratio
|
1.0x
|
|
||||||||||

