|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
| (d) |
Exhibits.
|
|
Exhibit Number
|
Description
|
|
|
Press Release issued by OneWater Marine Inc., dated May 5, 2022.
|
||
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
| * |
Furnished herewith.
|
|
ONEWATER MARINE INC.
|
||
|
By:
|
/s/ Jack Ezzell
|
|
|
Name:
|
Jack Ezzell
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Dated: May 5, 2022
|
||
|
|
|
| • |
Revenue increased 34% to $442 million
|
| • |
Same-store sales increased 8%
|
| • |
Gross profit margin expanded 530 basis points to 32.2%
|
| • |
Net income increased 38% to $42 million
|
| • |
Net income per diluted share attributable to OneWater increased 39% to $2.54
|
| • |
Adjusted EBITDA1 increased 65% to $66 million
|
| • |
Completed two strategic acquisitions and announced a third
|
|
For the Three Months
Ended March 31
|
2022
|
2021
|
$ Change
|
% Change
|
||||||||||||
|
(unaudited, $ in thousands)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
New boat
|
$
|
290,020
|
$
|
239,654
|
$
|
50,366
|
21.0
|
%
|
||||||||
|
Pre-owned boat
|
75,854
|
56,082
|
19,772
|
35.3
|
%
|
|||||||||||
|
Finance & insurance income
|
14,948
|
11,789
|
3,159
|
26.8
|
%
|
|||||||||||
|
Service, parts & other
|
61,305
|
22,086
|
39,219
|
177.6
|
%
|
|||||||||||
|
Total revenues
|
$
|
442,127
|
$
|
329,611
|
$
|
112,516
|
34.1
|
%
|
||||||||
|
|
|
|
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
New boat
|
$
|
290,020
|
$
|
239,654
|
$
|
526,218
|
$
|
391,482
|
||||||||
|
Pre-owned boat
|
75,854
|
56,082
|
129,303
|
94,662
|
||||||||||||
|
Finance & insurance income
|
14,948
|
11,789
|
24,255
|
17,752
|
||||||||||||
|
Service, parts & other
|
61,305
|
22,086
|
98,623
|
39,798
|
||||||||||||
|
Total revenues
|
442,127
|
329,611
|
778,399
|
543,694
|
||||||||||||
|
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
||||||||||||||||
|
New boat
|
208,606
|
187,147
|
384,502
|
309,679
|
||||||||||||
|
Pre-owned boat
|
55,959
|
42,548
|
95,329
|
73,000
|
||||||||||||
|
Service, parts & other
|
35,020
|
11,130
|
55,061
|
19,793
|
||||||||||||
|
Total cost of sales
|
299,585
|
240,825
|
534,892
|
402,472
|
||||||||||||
|
Selling, general and administrative expenses
|
75,492
|
48,348
|
134,588
|
83,208
|
||||||||||||
|
Depreciation and amortization
|
4,727
|
1,378
|
6,476
|
2,341
|
||||||||||||
|
Transaction costs
|
776
|
368
|
3,821
|
568
|
||||||||||||
|
Change in fair value of contingent consideration
|
2,158
|
-
|
7,904
|
377
|
||||||||||||
|
Income from operations
|
59,389
|
38,692
|
90,718
|
54,728
|
||||||||||||
|
Other expense (income)
|
||||||||||||||||
|
Interest expense – floor plan
|
1,048
|
330
|
1,925
|
1,250
|
||||||||||||
|
Interest expense – other
|
3,097
|
1,215
|
4,626
|
2,139
|
||||||||||||
|
Other expense (income), net
|
109
|
5
|
657
|
(89
|
)
|
|||||||||||
|
Total other expense, net
|
4,254
|
1,550
|
7,208
|
3,300
|
||||||||||||
|
Income before income tax expense
|
55,135
|
37,142
|
83,510
|
51,428
|
||||||||||||
|
Income tax expense
|
12,781
|
6,550
|
17,670
|
9,061
|
||||||||||||
|
Net income
|
42,354
|
30,592
|
65,840
|
42,367
|
||||||||||||
|
Less: Net income attributable to non-controlling interests
|
1,011
|
-
|
1,011
|
-
|
||||||||||||
|
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
5,046
|
10,117
|
8,513
|
14,104
|
||||||||||||
|
Net income attributable to OneWater Marine Inc.
|
$
|
36,297
|
$
|
20,475
|
$
|
56,316
|
$
|
28,263
|
||||||||
|
Earnings per share of Class A common stock – basic
|
$
|
2.62
|
$
|
1.88
|
$
|
4.14
|
$
|
2.61
|
||||||||
|
Earnings per share of Class A common stock – diluted
|
$
|
2.54
|
$
|
1.83
|
$
|
4.02
|
$
|
2.55
|
||||||||
|
Basic weighted-average shares of Class A common stock outstanding
|
13,864
|
10,901
|
13,619
|
10,838
|
||||||||||||
|
Diluted weighted-average shares of Class A common stock outstanding
|
14,272
|
11,171
|
14,017
|
11,083
|
||||||||||||
|
|
|
March 31,
2022
|
March 31,
2021
|
|||||||
|
Cash
|
$
|
83,030
|
$
|
76,713
|
||||
|
Restricted cash
|
5,927
|
10,769
|
||||||
|
Accounts receivable, net
|
82,725
|
41,005
|
||||||
|
Inventories
|
293,170
|
186,089
|
||||||
|
Prepaid expenses and other current assets
|
50,926
|
14,383
|
||||||
|
Total current assets
|
515,778
|
328,959
|
||||||
|
Property and equipment, net
|
77,658
|
64,612
|
||||||
|
Operating lease right-of-use assets
|
119,675
|
85,105
|
||||||
|
Other assets:
|
||||||||
|
Deposits
|
572
|
479
|
||||||
|
Deferred tax assets
|
31,152
|
12,765
|
||||||
|
Identifiable intangible assets
|
231,124
|
74,004
|
||||||
|
Goodwill
|
313,460
|
151,417
|
||||||
|
Total other assets
|
576,308
|
238,665
|
||||||
|
Total assets
|
$
|
1,289,419
|
$
|
717,341
|
||||
|
Accounts payable
|
$
|
43,858
|
$
|
25,931
|
||||
|
Other payables and accrued expenses
|
46,909
|
21,904
|
||||||
|
Customer deposits
|
63,514
|
39,395
|
||||||
|
Notes payable – floor plan
|
254,853
|
183,802
|
||||||
|
Current operating lease liabilities
|
11,660
|
8,367
|
||||||
|
Current portion of long-term debt
|
17,294
|
13,995
|
||||||
|
Current portion of tax receivable agreement liability
|
915
|
306
|
||||||
|
Total current liabilities
|
439,003
|
293,700
|
||||||
|
Other long-term liabilities
|
26,060
|
7,209
|
||||||
|
Tax receivable agreement liability, net of current portion
|
45,290
|
17,560
|
||||||
|
Noncurrent operating lease liabilities
|
108,683
|
77,174
|
||||||
|
Long-term debt, net of current portion and unamortized debt issuance costs
|
321,448
|
105,079
|
||||||
|
Total liabilities
|
940,484
|
500,722
|
||||||
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of March 31, 2022 and March 31,
2021
|
-
|
-
|
||||||
|
Class A common stock, $0.01 par value, 40,000,000 shares authorized, 13,879,290 shares issued and outstanding as of March 31, 2022 and 10,968,152 shares issued and
outstanding as of March 31, 2021
|
139
|
110
|
||||||
|
Class B common stock, $0.01 par value, 10,000,000 shares authorized, 1,429,940 shares issued and outstanding as of March 31, 2022 and 4,070,872 shares issued and outstanding
as of March 31, 2021
|
14
|
41
|
||||||
|
Additional paid-in capital
|
168,095
|
113,088
|
||||||
|
Retained earnings
|
130,560
|
46,032
|
||||||
|
Total stockholders’ equity attributable to OneWater Marine Inc
|
298,808
|
159,271
|
||||||
|
Equity attributable to non-controlling interests
|
50,127
|
57,348
|
||||||
|
Total stockholders’ equity
|
348,935
|
216,619
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,289,419
|
$
|
717,341
|
||||
|
|
|
Three months ended
March 31,
|
Trailing twelve months ended March 31,
|
|||||||||||
|
Description
|
2022
|
2021
|
2022
|
|||||||||
|
Net income
|
$
|
42,354
|
$
|
30,592
|
$
|
139,886
|
||||||
|
Interest expense – other
|
3,097
|
1,215
|
6,831
|
|||||||||
|
Income tax expense
|
12,781
|
6,550
|
34,411
|
|||||||||
|
Depreciation and amortization
|
4,791
|
1,378
|
9,610
|
|||||||||
|
Change in fair value of contingent consideration
|
2,158
|
-
|
10,776
|
|||||||||
|
Loss on extinguishment of debt
|
-
|
-
|
-
|
|||||||||
|
Transaction costs
|
776
|
368
|
4,122
|
|||||||||
|
Other expense (income), net
|
109
|
5
|
498
|
|||||||||
|
Adjusted EBITDA
|
$
|
66,066
|
$
|
40,108
|
$
|
206,134
|
||||||
|
Long-term debt (including current portion)
|
$
|
338,742
|
||||||||||
|
Less: Cash
|
83,030
|
|||||||||||
|
Adjusted long-term net debt
|
$
|
255,712
|
||||||||||
|
Pro forma adjusted net debt leverage ratio
|
1.2x
|
|
||||||||||
|
|
|
|