| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Exhibit Number | Description | ||||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 2Q-23 | 2Q-22 | ||||||
| Revenue | $ | 306,189 | $ | 237,222 | ||||
| Compensation Expense | $ | 187,224 | $ | 177,979 | ||||
| Non-compensation Expense | $ | 130,664 | $ | 65,412 | ||||
| Pre-Tax (Loss) | $ | (11,699) | $ | (6,169) | ||||
| Income Tax (Benefit) | $ | (2,131) | $ | (1,449) | ||||
Net (Loss) (1) | $ | (9,400) | $ | (3,874) | ||||
(Loss) Per Share (Basic) (1) | $ | (0.85) | $ | (0.32) | ||||
(Loss) Per Share (Diluted) (1) | $ | (0.85) | $ | (0.32) | ||||
| Book Value Per Share | $ | 71.77 | $ | 68.57 | ||||
Tangible Book Value Per Share (2) | $ | 56.29 | $ | 53.62 | ||||
| Private Client | ||||||||
| Revenue | $ | 201,245 | $ | 144,471 | ||||
| Pre-Tax Income | $ | 20,794 | $ | 38,800 | ||||
| Assets Under Administration (billions) | $ | 113.2 | $ | 104.0 | ||||
| Asset Management | ||||||||
| Revenue | $ | 22,198 | $ | 24,315 | ||||
| Pre-Tax Income | $ | 6,534 | $ | 8,120 | ||||
| Assets Under Management (billions) | $ | 41.2 | $ | 37.1 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 79,582 | $ | 71,274 | ||||
| Pre-Tax (Loss) | $ | (14,051) | $ | (17,935) | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 2Q-23 | 2Q-22 | |||||||
| Revenue | $ | 201,245 | $ | 144,471 | ||||
| Commissions | $ | 45,377 | $ | 45,916 | ||||
| Advisory Fees | $ | 78,811 | $ | 83,085 | ||||
| Bank Deposit Sweep Income | $ | 44,060 | $ | 14,845 | ||||
| Interest | $ | 22,403 | $ | 10,369 | ||||
| Other | $ | 10,594 | $ | (9,744) | ||||
| Total Expenses | $ | 180,451 | $ | 105,671 | ||||
| Compensation | $ | 99,528 | $ | 77,342 | ||||
| Non-compensation | $ | 80,923 | $ | 28,329 | ||||
| Pre-Tax Income | $ | 20,794 | $ | 38,800 | ||||
| Compensation Ratio | 49.5 | % | 53.5 | % | ||||
| Non-compensation Ratio | 40.2 | % | 19.6 | % | ||||
| Pre-Tax Margin | 10.3 | % | 26.9 | % | ||||
| Assets Under Administration (billions) | $ | 113.2 | $ | 104.0 | ||||
| Cash Sweep Balances (billions) | $ | 3.9 | $ | 7.5 | ||||
| ('000s, except otherwise indicated) | ||||||||
| 2Q-23 | 2Q-22 | |||||||
| Revenue | $ | 22,198 | $ | 24,315 | ||||
| Advisory Fees | $ | 22,196 | $ | 24,311 | ||||
| Other | $ | 2 | $ | 4 | ||||
| Total Expenses | $ | 15,664 | $ | 16,195 | ||||
| Compensation | $ | 6,283 | $ | 6,697 | ||||
| Non-compensation | $ | 9,381 | $ | 9,498 | ||||
| Pre-Tax Income | $ | 6,534 | $ | 8,120 | ||||
| Compensation Ratio | 28.3 | % | 27.5 | % | ||||
| Non-compensation Ratio | 42.3 | % | 39.1 | % | ||||
| Pre-Tax Margin | 29.4 | % | 33.4 | % | ||||
| AUM (billions) | $ | 41.2 | $ | 37.1 | ||||
| ('000s) | ||||||||
| 2Q-23 | 2Q-22 | |||||||
| Revenue | $ | 79,582 | $ | 71,274 | ||||
| Investment Banking | $ | 18,749 | $ | 14,699 | ||||
| Advisory Fees | $ | 10,945 | $ | 8,284 | ||||
| Equities Underwriting | $ | 5,478 | $ | 2,751 | ||||
| Fixed Income Underwriting | $ | 1,867 | $ | 3,259 | ||||
| Other | $ | 459 | $ | 405 | ||||
| Sales and Trading | $ | 60,216 | $ | 55,978 | ||||
| Equities | $ | 34,453 | $ | 37,126 | ||||
| Fixed Income | $ | 25,763 | $ | 18,852 | ||||
| Other | $ | 617 | $ | 597 | ||||
| Total Expenses | $ | 93,633 | $ | 89,209 | ||||
| Compensation | $ | 61,255 | $ | 67,172 | ||||
| Non-compensation | $ | 32,378 | $ | 22,037 | ||||
| Pre-Tax (Loss) | $ | (14,051) | $ | (17,935) | ||||
| Compensation Ratio | 77.0 | % | 94.2 | % | ||||
| Non-compensation Ratio | 40.7 | % | 30.9 | % | ||||
| Pre-Tax Margin | (17.7) | % | (25.2) | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 2Q-23 | 2Q-22 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 788.3 | $ | 779.7 | ||||
Regulatory Net Capital (2) | $ | 417.5 | $ | 435.6 | ||||
Regulatory Excess Net Capital (2) | $ | 394.7 | $ | 404.0 | ||||
| Common Stock Repurchases | ||||||||
| Repurchases | $ | 3.6 | $ | 30.2 | ||||
| Number of Shares | 96,135 | 885,230 | ||||||
| Average Price Per Share | $ | 37.43 | $ | 34.13 | ||||
| Period End Shares | 10,984,240 | 11,370,609 | ||||||
| Effective Tax Rate | 18.2 | % | 23.5 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Condensed Consolidated Income Statements (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||||||||||||||||||||
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | 2023 | 2022 | % Change | |||||||||||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Commissions | $ | 88,544 | $ | 94,378 | (6.2) | $ | 175,241 | $ | 192,699 | (9.1) | ||||||||||||||||||||||||||||
| Advisory fees | 101,015 | 107,405 | (5.9) | 201,559 | 223,171 | (9.7) | ||||||||||||||||||||||||||||||||
| Investment banking | 19,978 | 16,653 | 20.0 | 57,943 | 55,123 | 5.1 | ||||||||||||||||||||||||||||||||
| Bank deposit sweep income | 44,060 | 14,845 | 196.8 | 92,969 | 19,199 | 384.2 | ||||||||||||||||||||||||||||||||
| Interest | 27,320 | 11,789 | 131.7 | 52,261 | 21,306 | 145.3 | ||||||||||||||||||||||||||||||||
| Principal transactions, net | 16,253 | 1,258 | 1,192.0 | 29,743 | 3,622 | 721.2 | ||||||||||||||||||||||||||||||||
| Other | 9,019 | (9,106) | * | 18,152 | (11,870) | * | ||||||||||||||||||||||||||||||||
| Total revenue | 306,189 | 237,222 | 29.1 | 627,868 | 503,250 | 24.8 | ||||||||||||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||||||||||||||
| Compensation and related expenses | 187,224 | 177,979 | 5.2 | 393,516 | 364,010 | 8.1 | ||||||||||||||||||||||||||||||||
| Communications and technology | 22,783 | 20,896 | 9.0 | 45,223 | 42,481 | 6.5 | ||||||||||||||||||||||||||||||||
| Occupancy and equipment costs | 16,440 | 14,554 | 13.0 | 32,341 | 29,244 | 10.6 | ||||||||||||||||||||||||||||||||
| Clearing and exchange fees | 5,927 | 6,242 | (5.0) | 12,190 | 12,218 | (0.2) | ||||||||||||||||||||||||||||||||
| Interest | 17,467 | 3,628 | 381.4 | 30,609 | 6,140 | 398.5 | ||||||||||||||||||||||||||||||||
| Other | 68,047 | 20,092 | 238.7 | 106,639 | 41,113 | 159.4 | ||||||||||||||||||||||||||||||||
| Total expenses | 317,888 | 243,391 | 30.6 | 620,518 | 495,206 | 25.3 | ||||||||||||||||||||||||||||||||
| Pre-tax Income (Loss) | (11,699) | (6,169) | 89.6 | 7,350 | 8,044 | (8.6) | ||||||||||||||||||||||||||||||||
| Income taxes provision (benefit) | (2,131) | (1,449) | 47.1 | 2,454 | 2,986 | (17.8) | ||||||||||||||||||||||||||||||||
| Net Income (Loss) | $ | (9,568) | $ | (4,720) | 102.7 | $ | 4,896 | $ | 5,058 | (3.2) | ||||||||||||||||||||||||||||
| Less: Net loss attributable to non-controlling interest, net of tax | (168) | (846) | (80.1) | (321) | (360) | (10.8) | ||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Oppenheimer Holdings Inc. | $ | (9,400) | $ | (3,874) | 142.6 | $ | 5,217 | $ | 5,418 | (3.7) | ||||||||||||||||||||||||||||
| Earnings (Loss) per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | (0.85) | $ | (0.32) | 165.6 | $ | 0.47 | $ | 0.44 | 6.8 | ||||||||||||||||||||||||||||
| Diluted | $ | (0.85) | $ | (0.32) | 165.6 | $ | 0.44 | $ | 0.41 | 7.3 | ||||||||||||||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic | 11,016,430 | 11,980,115 | (8.0) | 11,054,306 | 12,222,527 | (9.6) | ||||||||||||||||||||||||||||||||
| Diluted | 11,016,430 | 11,980,115 | (8.0) | 11,911,379 | 13,141,538 | (9.4) | ||||||||||||||||||||||||||||||||
| Period end number of common shares outstanding | 10,984,240 | 11,370,609 | (3.4) | 10,984,240 | 11,370,609 | (3.4) | ||||||||||||||||||||||||||||||||