| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Exhibit Number | Description | ||||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 3Q-22 | 3Q-21 | ||||||
| Revenue | $ | 294,111 | $ | 315,342 | ||||
| Compensation Expense | $ | 179,134 | $ | 206,312 | ||||
| Non-compensation Expense | $ | 107,739 | $ | 71,636 | ||||
| Pre-Tax Income | $ | 7,238 | $ | 37,394 | ||||
| Income Taxes Provision | $ | 2,573 | $ | 11,144 | ||||
Net Income (1) | $ | 4,520 | $ | 26,250 | ||||
Earnings Per Share (Basic) (1) | $ | 0.40 | $ | 2.07 | ||||
Earnings Per Share (Diluted) (1) | $ | 0.37 | $ | 1.92 | ||||
| Book Value Per Share | $ | 70.23 | $ | 61.43 | ||||
Tangible Book Value Per Share (2) | $ | 54.74 | $ | 47.95 | ||||
| Private Client | ||||||||
| Revenue | $ | 178,614 | $ | 160,864 | ||||
| Pre-Tax Income | $ | 29,973 | $ | 37,426 | ||||
| Assets Under Administration (billions) | $ | 100.3 | $ | 117.8 | ||||
| Asset Management | ||||||||
| Revenue | $ | 24,870 | $ | 26,894 | ||||
| Pre-Tax Income | $ | 8,322 | $ | 9,412 | ||||
| Assets Under Management (billions) | $ | 35.3 | $ | 43.6 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 90,947 | $ | 128,585 | ||||
| Pre-Tax Income | $ | 2,401 | $ | 17,888 | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 3Q-22 | 3Q-21 | |||||||
| Revenue | $ | 178,614 | $ | 160,864 | ||||
| Commissions | $ | 46,893 | $ | 51,348 | ||||
| Advisory Fees | $ | 78,055 | $ | 89,849 | ||||
| Bank Deposit Sweep Income | $ | 35,769 | $ | 3,909 | ||||
| Interest | $ | 14,471 | $ | 7,624 | ||||
| Other | $ | 3,426 | $ | 8,134 | ||||
| Total Expenses | $ | 148,641 | $ | 123,438 | ||||
| Compensation | $ | 87,555 | $ | 97,522 | ||||
| Non-compensation | $ | 61,086 | $ | 25,916 | ||||
| Pre-Tax Income | $ | 29,973 | $ | 37,426 | ||||
| Compensation Ratio | 49.0 | % | 60.6 | % | ||||
| Non-compensation Ratio | 34.2 | % | 16.1 | % | ||||
| Pre-Tax Margin | 16.8 | % | 23.3 | % | ||||
| Assets Under Administration (billions) | $ | 100.3 | $ | 117.8 | ||||
| Cash Sweep Balances (billions) | $ | 6.5 | $ | 7.7 | ||||
| ('000s, except otherwise indicated) | ||||||||
| 3Q-22 | 3Q-21 | |||||||
| Revenue | $ | 24,870 | $ | 26,894 | ||||
| Advisory Fees | $ | 24,865 | $ | 26,890 | ||||
| Other | $ | 5 | $ | 4 | ||||
| Total Expenses | $ | 16,548 | $ | 17,482 | ||||
| Compensation | $ | 6,702 | $ | 6,120 | ||||
| Non-compensation | $ | 9,846 | $ | 11,362 | ||||
| Pre-Tax Income | $ | 8,322 | $ | 9,412 | ||||
| Compensation Ratio | 26.9 | % | 22.8 | % | ||||
| Non-compensation Ratio | 39.6 | % | 42.2 | % | ||||
| Pre-Tax Margin | 33.5 | % | 35.0 | % | ||||
| AUM (billions) | $ | 35.3 | $ | 43.6 | ||||
| ('000s) | ||||||||
| 3Q-22 | 3Q-21 | |||||||
| Revenue | $ | 90,947 | $ | 128,585 | ||||
| Investment Banking | $ | 36,951 | $ | 82,012 | ||||
| Advisory Fees | $ | 29,270 | $ | 51,815 | ||||
| Equities Underwriting | $ | 5,061 | $ | 26,348 | ||||
| Fixed Income Underwriting | $ | 2,111 | $ | 3,140 | ||||
| Other | $ | 509 | $ | 709 | ||||
| Sales and Trading | $ | 53,093 | $ | 46,262 | ||||
| Equities | $ | 34,877 | $ | 30,861 | ||||
| Fixed Income | $ | 18,216 | $ | 15,401 | ||||
| Other | $ | 903 | $ | 311 | ||||
| Total Expenses | $ | 88,546 | $ | 110,697 | ||||
| Compensation | $ | 60,415 | $ | 81,690 | ||||
| Non-compensation | $ | 28,131 | $ | 29,007 | ||||
| Pre-Tax Income | $ | 2,401 | $ | 17,888 | ||||
| Compensation Ratio | 66.4 | % | 63.5 | % | ||||
| Non-compensation Ratio | 30.9 | % | 22.6 | % | ||||
| Pre-Tax Margin | 2.6 | % | 13.9 | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 3Q-22 | 3Q-21 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 770.7 | $ | 775.0 | ||||
Regulatory Net Capital (2) | $ | 425.8 | $ | 372.6 | ||||
Regulatory Excess Net Capital (2) | $ | 399.4 | $ | 345.6 | ||||
| Common Stock Repurchases | ||||||||
| Repurchases | $ | 14.0 | $ | 4.7 | ||||
| Number of Shares | 413,052 | 108,494 | ||||||
| Average Price Per Share | $ | 33.86 | $ | 43.46 | ||||
| Period End Shares | 10,974,655 | 12,615,399 | ||||||
| Effective Tax Rate | 35.5 | % | 29.8 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Condensed Consolidated Income Statements (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||||||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||||||||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Commissions | $ | 89,608 | $ | 90,889 | (1.4) | $ | 282,307 | $ | 300,531 | (6.1) | ||||||||||||||||||||||||||||
| Advisory fees | 102,927 | 116,751 | (11.8) | 326,098 | 332,399 | (1.9) | ||||||||||||||||||||||||||||||||
| Investment banking | 38,393 | 86,901 | (55.8) | 93,516 | 316,144 | (70.4) | ||||||||||||||||||||||||||||||||
| Bank deposit sweep income | 35,769 | 3,909 | 815.0 | 54,968 | 11,629 | 372.7 | ||||||||||||||||||||||||||||||||
| Interest | 17,361 | 9,340 | 85.9 | 38,667 | 26,915 | 43.7 | ||||||||||||||||||||||||||||||||
| Principal transactions, net | 6,502 | 4,494 | 44.7 | 10,124 | 21,664 | (53.3) | ||||||||||||||||||||||||||||||||
| Other | 3,551 | 3,058 | 16.1 | (8,319) | 19,635 | * | ||||||||||||||||||||||||||||||||
| Total revenue | 294,111 | 315,342 | (6.7) | 797,361 | 1,028,917 | (22.5) | ||||||||||||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||||||||||||||
| Compensation and related expenses | 179,134 | 206,312 | (13.2) | 543,144 | 693,053 | (21.6) | ||||||||||||||||||||||||||||||||
| Communications and technology | 21,500 | 19,718 | 9.0 | 63,981 | 59,497 | 7.5 | ||||||||||||||||||||||||||||||||
| Occupancy and equipment costs | 15,457 | 14,964 | 3.3 | 44,701 | 45,371 | (1.5) | ||||||||||||||||||||||||||||||||
| Clearing and exchange fees | 6,705 | 5,237 | 28.0 | 18,923 | 16,667 | 13.5 | ||||||||||||||||||||||||||||||||
| Interest | 7,018 | 2,468 | 184.4 | 13,158 | 7,563 | 74.0 | ||||||||||||||||||||||||||||||||
| Other | 57,059 | 29,249 | 95.1 | 98,172 | 74,077 | 32.5 | ||||||||||||||||||||||||||||||||
| Total expenses | 286,873 | 277,948 | 3.2 | 782,079 | 896,228 | (12.7) | ||||||||||||||||||||||||||||||||
| Pre-tax Income | 7,238 | 37,394 | (80.6) | 15,282 | 132,689 | (88.5) | ||||||||||||||||||||||||||||||||
| Income taxes provision | 2,573 | 11,144 | (76.9) | 5,559 | 36,622 | (84.8) | ||||||||||||||||||||||||||||||||
| Net Income | $ | 4,665 | $ | 26,250 | (82.2) | $ | 9,723 | $ | 96,067 | (89.9) | ||||||||||||||||||||||||||||
| Less: Net income (loss) attributable to non-controlling interest, net of tax | 145 | — | * | (215) | — | * | ||||||||||||||||||||||||||||||||
| Net income attributable to Oppenheimer Holdings Inc. | $ | 4,520 | $ | 26,250 | (82.8) | $ | 9,938 | $ | 96,067 | (89.7) | ||||||||||||||||||||||||||||
| Earnings per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | 0.40 | $ | 2.07 | (80.7) | $ | 0.84 | $ | 7.59 | (88.9) | ||||||||||||||||||||||||||||
| Diluted | $ | 0.37 | $ | 1.92 | (80.7) | $ | 0.78 | $ | 7.10 | (89.0) | ||||||||||||||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic | 11,270,589 | 12,690,386 | (11.2) | 11,901,727 | 12,653,310 | (5.9) | ||||||||||||||||||||||||||||||||
| Diluted | 12,190,425 | 13,664,214 | (10.8) | 12,809,000 | 13,539,373 | (5.4) | ||||||||||||||||||||||||||||||||
| Period end number of common shares outstanding | 10,974,655 | 12,615,399 | (13.0) | 10,974,655 | 12,615,399 | (13.0) | ||||||||||||||||||||||||||||||||