| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 3Q-23 | 3Q-22 | ||||||
| Revenue | $ | 312,667 | $ | 294,111 | ||||
| Compensation Expense | $ | 195,684 | $ | 179,134 | ||||
| Non-compensation Expense | $ | 95,396 | $ | 107,739 | ||||
| Pre-Tax Income | $ | 21,587 | $ | 7,238 | ||||
| Income Taxes Provision | $ | 7,808 | $ | 2,573 | ||||
Net Income (1) | $ | 13,861 | $ | 4,520 | ||||
Earnings Per Share (Basic) (1) | $ | 1.32 | $ | 0.40 | ||||
Earnings Per Share (Diluted) (1) | $ | 1.21 | $ | 0.37 | ||||
| Book Value Per Share | $ | 75.01 | $ | 70.23 | ||||
Tangible Book Value Per Share (2) | $ | 58.65 | $ | 54.74 | ||||
| Private Client | ||||||||
| Revenue | $ | 193,254 | $ | 178,614 | ||||
| Pre-Tax Income | $ | 65,249 | $ | 29,973 | ||||
| Assets Under Administration (billions) | $ | 110.7 | $ | 100.3 | ||||
| Asset Management | ||||||||
| Revenue | $ | 20,830 | $ | 24,870 | ||||
| Pre-Tax Income | $ | 4,951 | $ | 8,322 | ||||
| Assets Under Management (billions) | $ | 40.4 | $ | 35.3 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 94,576 | $ | 90,947 | ||||
| Pre-Tax Income (Loss) | $ | (15,254) | $ | 2,401 | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 3Q-23 | 3Q-22 | |||||||
| Revenue | $ | 193,254 | $ | 178,614 | ||||
| Commissions | $ | 44,385 | $ | 46,893 | ||||
| Advisory Fees | $ | 82,774 | $ | 78,055 | ||||
| Bank Deposit Sweep Income | $ | 42,304 | $ | 35,769 | ||||
| Interest | $ | 21,248 | $ | 14,471 | ||||
| Other | $ | 2,543 | $ | 3,426 | ||||
| Total Expenses | $ | 128,005 | $ | 148,641 | ||||
| Compensation | $ | 92,383 | $ | 87,555 | ||||
| Non-compensation | $ | 35,622 | $ | 61,086 | ||||
| Pre-Tax Income | $ | 65,249 | $ | 29,973 | ||||
| Compensation Ratio | 47.8 | % | 49.0 | % | ||||
| Non-compensation Ratio | 18.4 | % | 34.2 | % | ||||
| Pre-Tax Margin | 33.8 | % | 16.8 | % | ||||
| Assets Under Administration (billions) | $ | 110.7 | $ | 100.3 | ||||
| Cash Sweep Balances (billions) | $ | 3.5 | $ | 6.5 | ||||
| ('000s, except otherwise indicated) | ||||||||
| 3Q-23 | 3Q-22 | |||||||
| Revenue | $ | 20,830 | $ | 24,870 | ||||
| Advisory Fees | $ | 25,188 | $ | 24,787 | ||||
| Other | $ | (4,358) | $ | 83 | ||||
| Total Expenses | $ | 15,879 | $ | 16,548 | ||||
| Compensation | $ | 5,585 | $ | 6,702 | ||||
| Non-compensation | $ | 10,294 | $ | 9,846 | ||||
| Pre-Tax Income | $ | 4,951 | $ | 8,322 | ||||
| Compensation Ratio | 26.8 | % | 26.9 | % | ||||
| Non-compensation Ratio | 49.4 | % | 39.6 | % | ||||
| Pre-Tax Margin | 23.8 | % | 33.5 | % | ||||
| AUM (billions) | $ | 40.4 | $ | 35.3 | ||||
| ('000s) | ||||||||
| 3Q-23 | 3Q-22 | |||||||
| Revenue | $ | 94,576 | $ | 90,947 | ||||
| Investment Banking | $ | 36,000 | $ | 36,951 | ||||
| Advisory Fees | $ | 18,001 | $ | 29,270 | ||||
| Equities Underwriting | $ | 15,246 | $ | 5,061 | ||||
| Fixed Income Underwriting | $ | 2,049 | $ | 2,111 | ||||
| Other | $ | 704 | $ | 509 | ||||
| Sales and Trading | $ | 58,102 | $ | 53,093 | ||||
| Equities | $ | 30,985 | $ | 34,877 | ||||
| Fixed Income | $ | 27,117 | $ | 18,216 | ||||
| Other | $ | 474 | $ | 903 | ||||
| Total Expenses | $ | 109,830 | $ | 88,546 | ||||
| Compensation | $ | 72,933 | $ | 60,415 | ||||
| Non-compensation | $ | 36,897 | $ | 28,131 | ||||
| Pre-Tax Income (Loss) | $ | (15,254) | $ | 2,401 | ||||
| Compensation Ratio | 77.1 | % | 66.4 | % | ||||
| Non-compensation Ratio | 39.0 | % | 30.9 | % | ||||
| Pre-Tax Margin | (16.1) | % | 2.6 | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 3Q-23 | 3Q-22 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 779.3 | $ | 770.7 | ||||
Regulatory Net Capital (2) | $ | 437.1 | $ | 425.8 | ||||
Regulatory Excess Net Capital (2) | $ | 415.4 | $ | 399.4 | ||||
| Common Stock Repurchases | ||||||||
| Share Repurchase Program | ||||||||
| Repurchases | $ | 6.5 | $ | 14.0 | ||||
| Number of Shares | 168,904 | 413,052 | ||||||
| Average Price Per Share | $ | 38.30 | $ | 33.86 | ||||
| "Dutch Auction" Tender Offer | ||||||||
| Repurchases | $ | 17.5 | $ | — | ||||
| Number of Shares | 437,183 | — | ||||||
| Average Price Per Share | $ | 40.00 | $ | — | ||||
| Period End Shares | 10,388,898 | 10,974,655 | ||||||
| Effective Tax Rate | 36.2 | % | 35.5 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Condensed Consolidated Income Statements (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | 2023 | 2022 | % Change | |||||||||||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Commissions | $ | 83,933 | $ | 89,608 | (6.3) | $ | 259,174 | $ | 282,307 | (8.2) | ||||||||||||||||||||||||||||
| Advisory fees | 107,969 | 102,927 | 4.9 | 310,214 | 326,098 | (4.9) | ||||||||||||||||||||||||||||||||
| Investment banking | 37,411 | 38,393 | (2.6) | 95,354 | 93,516 | 2.0 | ||||||||||||||||||||||||||||||||
| Bank deposit sweep income | 42,304 | 35,769 | 18.3 | 135,273 | 54,968 | 146.1 | ||||||||||||||||||||||||||||||||
| Interest | 26,430 | 17,361 | 52.2 | 78,691 | 38,667 | 103.5 | ||||||||||||||||||||||||||||||||
| Principal transactions, net | 16,892 | 6,502 | 159.8 | 46,635 | 10,124 | 360.6 | ||||||||||||||||||||||||||||||||
| Other | (2,272) | 3,551 | * | 15,195 | (8,319) | * | ||||||||||||||||||||||||||||||||
| Total revenue | 312,667 | 294,111 | 6.3 | 940,536 | 797,361 | 18.0 | ||||||||||||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||||||||||||||
| Compensation and related expenses | 195,684 | 179,134 | 9.2 | 589,200 | 543,144 | 8.5 | ||||||||||||||||||||||||||||||||
| Communications and technology | 22,590 | 21,500 | 5.1 | 67,813 | 63,981 | 6.0 | ||||||||||||||||||||||||||||||||
| Occupancy and equipment costs | 17,281 | 15,457 | 11.8 | 49,622 | 44,701 | 11.0 | ||||||||||||||||||||||||||||||||
| Clearing and exchange fees | 6,051 | 6,705 | (9.8) | 18,241 | 18,923 | (3.6) | ||||||||||||||||||||||||||||||||
| Interest | 19,744 | 7,018 | 181.3 | 50,353 | 13,158 | 282.7 | ||||||||||||||||||||||||||||||||
| Other | 29,730 | 57,059 | (47.9) | 136,369 | 98,172 | 38.9 | ||||||||||||||||||||||||||||||||
| Total expenses | 291,080 | 286,873 | 1.5 | 911,598 | 782,079 | 16.6 | ||||||||||||||||||||||||||||||||
| Pre-Tax Income | 21,587 | 7,238 | 198.2 | 28,938 | 15,282 | 89.4 | ||||||||||||||||||||||||||||||||
| Income taxes provision | 7,808 | 2,573 | 203.5 | 10,262 | 5,559 | 84.6 | ||||||||||||||||||||||||||||||||
| Net Income | $ | 13,779 | $ | 4,665 | 195.4 | $ | 18,676 | $ | 9,723 | 92.1 | ||||||||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest, net of tax | (82) | 145 | * | (403) | (215) | 87.4 | ||||||||||||||||||||||||||||||||
| Net income attributable to Oppenheimer Holdings Inc. | $ | 13,861 | $ | 4,520 | 206.7 | $ | 19,079 | $ | 9,938 | 92.0 | ||||||||||||||||||||||||||||
| Earnings per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | 1.32 | $ | 0.40 | 230.0 | $ | 1.75 | $ | 0.84 | 108.3 | ||||||||||||||||||||||||||||
| Diluted | $ | 1.21 | $ | 0.37 | 227.0 | $ | 1.62 | $ | 0.78 | 107.7 | ||||||||||||||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic | 10,519,431 | 11,270,589 | (6.7) | 10,874,055 | 11,901,727 | (8.6) | ||||||||||||||||||||||||||||||||
| Diluted | 11,440,229 | 12,190,425 | (6.2) | 11,746,337 | 12,809,000 | (8.3) | ||||||||||||||||||||||||||||||||
| Period end number of common shares outstanding | 10,388,898 | 10,974,655 | (5.3) | 10,388,898 | 10,974,655 | (5.3) | ||||||||||||||||||||||||||||||||