| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Exhibit Number | Description | ||||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 1Q-24 | 1Q-23 | ||||||
| Revenue | $ | 353,138 | $ | 321,679 | ||||
| Compensation Expenses | $ | 221,713 | $ | 206,292 | ||||
| Non-compensation Expenses | $ | 93,970 | $ | 96,338 | ||||
| Pre-Tax Income | $ | 37,455 | $ | 19,049 | ||||
| Income Taxes | $ | 11,711 | $ | 4,585 | ||||
Net Income (1) | $ | 26,054 | $ | 14,617 | ||||
Earnings Per Share (Basic) (1) | $ | 2.50 | $ | 1.32 | ||||
Earnings Per Share (Diluted) (1) | $ | 2.37 | $ | 1.22 | ||||
| Book Value Per Share | $ | 77.47 | $ | 72.27 | ||||
Tangible Book Value Per Share (2) | $ | 60.41 | $ | 56.92 | ||||
| Private Client | ||||||||
| Revenue | $ | 213,033 | $ | 203,421 | ||||
| Pre-Tax Income | $ | 68,151 | $ | 54,456 | ||||
| Assets Under Administration (billions) | $ | 124.9 | $ | 108.9 | ||||
| Asset Management | ||||||||
| Revenue | $ | 24,928 | $ | 23,959 | ||||
| Pre-Tax Income | $ | 7,634 | $ | 6,481 | ||||
| Assets Under Management (billions) | $ | 46.6 | $ | 39.3 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 112,083 | $ | 90,282 | ||||
| Pre-Tax Income (Loss) | $ | (6,702) | $ | (15,477) | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 1Q-24 | 1Q-23 | |||||||
| Revenue | $ | 213,033 | $ | 203,421 | ||||
| Commissions | $ | 52,794 | $ | 46,636 | ||||
| Advisory Fees | $ | 88,876 | $ | 76,583 | ||||
| Bank Deposit Sweep Income | $ | 36,685 | $ | 48,909 | ||||
| Interest | $ | 20,196 | $ | 20,579 | ||||
| Other | $ | 14,482 | $ | 10,714 | ||||
| Total Expenses | $ | 144,882 | $ | 148,965 | ||||
| Compensation | $ | 109,148 | $ | 95,074 | ||||
| Non-compensation | $ | 35,734 | $ | 53,891 | ||||
| Pre-Tax Income | $ | 68,151 | $ | 54,456 | ||||
| Compensation Ratio | 51.2 | % | 46.7 | % | ||||
| Non-compensation Ratio | 16.8 | % | 26.5 | % | ||||
| Pre-Tax Margin | 32.0 | % | 26.8 | % | ||||
| Assets Under Administration (billions) | $ | 124.9 | $ | 108.9 | ||||
| Cash Sweep Balances (billions) | $ | 3.2 | $ | 4.4 | ||||
| ('000s, except otherwise indicated) | ||||||||
| 1Q-24 | 1Q-23 | |||||||
| Revenue | $ | 24,928 | $ | 23,959 | ||||
| Advisory Fees | $ | 25,960 | $ | 23,954 | ||||
| Other | $ | (1,032) | $ | 5 | ||||
| Total Expenses | $ | 17,294 | $ | 17,478 | ||||
| Compensation | $ | 6,424 | $ | 7,615 | ||||
| Non-compensation | $ | 10,870 | $ | 9,863 | ||||
| Pre-Tax Income | $ | 7,634 | $ | 6,481 | ||||
| Compensation Ratio | 25.8 | % | 31.8 | % | ||||
| Non-compensation Ratio | 43.6 | % | 41.2 | % | ||||
| Pre-Tax Margin | 30.6 | % | 27.1 | % | ||||
| AUM (billions) | $ | 46.6 | $ | 39.3 | ||||
| ('000s) | ||||||||
| 1Q-24 | 1Q-23 | |||||||
| Revenue | $ | 112,083 | $ | 90,282 | ||||
| Investment Banking | $ | 47,918 | $ | 36,281 | ||||
| Advisory Fees | $ | 31,868 | $ | 27,937 | ||||
| Equities Underwriting | $ | 13,179 | $ | 7,343 | ||||
| Fixed Income Underwriting | $ | 2,447 | $ | 897 | ||||
| Other | $ | 424 | $ | 104 | ||||
| Sales and Trading | $ | 63,659 | $ | 53,379 | ||||
| Equities | $ | 30,266 | $ | 31,686 | ||||
| Fixed Income | $ | 33,393 | $ | 21,693 | ||||
| Other | $ | 506 | $ | 622 | ||||
| Total Expenses | $ | 118,785 | $ | 105,759 | ||||
| Compensation | $ | 81,588 | $ | 76,796 | ||||
| Non-compensation | $ | 37,197 | $ | 28,963 | ||||
| Pre-Tax Loss | $(6,702) | $ | (15,477) | |||||
| Compensation Ratio | 72.8 | % | 85.1 | % | ||||
| Non-compensation Ratio | 33.2 | % | 32.1 | % | ||||
| Pre-Tax Margin | (6.0) | % | (17.1) | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 1Q-24 | 1Q-23 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 801.5 | $ | 800.4 | ||||
Regulatory Net Capital (2) | $ | 431.4 | $ | 440.0 | ||||
Regulatory Excess Net Capital (2) | $ | 412.6 | $ | 418.0 | ||||
| Common Stock Repurchases | ||||||||
| Repurchases | $ | 8.4 | $ | 3.7 | ||||
| Number of Shares | 214,723 | 95,055 | ||||||
| Average Price | $ | 39.05 | $ | 38.79 | ||||
| Period End Shares | 10,346,862 | 11,075,388 | ||||||
| Effective Tax Rate | 31.3 | % | 24.1 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||
| Consolidated Income Statements (Unaudited) | ||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||
| For the Three Months Ended March 31, | ||||||||||||||||||||
| 2024 | 2023 | % Change | ||||||||||||||||||
| REVENUE | ||||||||||||||||||||
| Commissions | $ | 95,850 | $ | 86,697 | 10.6 | |||||||||||||||
| Advisory fees | 114,847 | 100,544 | 14.2 | |||||||||||||||||
| Investment banking | 50,537 | 37,965 | 33.1 | |||||||||||||||||
| Bank deposit sweep income | 36,685 | 48,909 | (25.0) | |||||||||||||||||
| Interest | 26,766 | 24,941 | 7.3 | |||||||||||||||||
| Principal transactions, net | 18,234 | 13,490 | 35.2 | |||||||||||||||||
| Other | 10,219 | 9,133 | 11.9 | |||||||||||||||||
| Total revenue | 353,138 | 321,679 | 9.8 | |||||||||||||||||
| EXPENSES | ||||||||||||||||||||
| Compensation and related expenses | 221,713 | 206,292 | 7.5 | |||||||||||||||||
| Communications and technology | 24,576 | 22,440 | 9.5 | |||||||||||||||||
| Occupancy and equipment costs | 15,848 | 15,901 | (0.3) | |||||||||||||||||
| Clearing and exchange fees | 5,842 | 6,263 | (6.7) | |||||||||||||||||
| Interest | 20,548 | 13,142 | 56.4 | |||||||||||||||||
| Other | 27,156 | 38,592 | (29.6) | |||||||||||||||||
| Total expenses | 315,683 | 302,630 | 4.3 | |||||||||||||||||
| Pre-Tax Income | 37,455 | 19,049 | 96.6 | |||||||||||||||||
| Income tax provision | 11,711 | 4,585 | 155.4 | |||||||||||||||||
| Net Income | $ | 25,744 | $ | 14,464 | 78.0 | |||||||||||||||
| Less: Net loss attributable to non-controlling interest, net of tax | (310) | (153) | * | |||||||||||||||||
| Net income attributable to Oppenheimer Holdings Inc. | $ | 26,054 | $ | 14,617 | 78.2 | |||||||||||||||
| Earnings per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||
| Basic | $ | 2.50 | $ | 1.32 | 89.4 | |||||||||||||||
| Diluted | $ | 2.37 | $ | 1.22 | 94.3 | |||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||
| Basic | 10,407,454 | 11,092,603 | (6.2) | |||||||||||||||||
| Diluted | 11,001,717 | 11,963,492 | (8.0) | |||||||||||||||||
| Period end number of common shares outstanding | 10,346,862 | 11,075,388 | (6.6) | |||||||||||||||||