| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Exhibit Number | Description | ||||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 2Q-24 | 2Q-23 | ||||||
| Revenue | $ | 330,589 | $ | 306,189 | ||||
| Compensation Expenses | $ | 220,727 | $ | 187,224 | ||||
| Non-compensation Expenses | $ | 93,997 | $ | 130,664 | ||||
| Pre-Tax Income (Loss) | $ | 15,865 | $ | (11,699) | ||||
| Income Tax Provision (Benefit) | $ | 5,599 | $ | (2,131) | ||||
Net Income (Loss) (1) | $ | 10,266 | $ | (9,400) | ||||
Earnings Per Share (Basic) (1) | $ | 0.99 | $ | (0.85) | ||||
Earnings Per Share (Diluted) (1) | $ | 0.92 | $ | (0.85) | ||||
| Book Value Per Share | $ | 78.63 | $ | 71.77 | ||||
Tangible Book Value Per Share (2) | $ | 61.56 | $ | 56.29 | ||||
| Private Client | ||||||||
| Revenue | $ | 208,701 | $ | 201,245 | ||||
| Pre-Tax Income | $ | 55,537 | $ | 20,794 | ||||
| Assets Under Administration (billions) | $ | 126.0 | $ | 113.2 | ||||
| Asset Management | ||||||||
| Revenue | $ | 25,826 | $ | 22,198 | ||||
| Pre-Tax Income | $ | 8,694 | $ | 6,534 | ||||
| Assets Under Management (billions) | $ | 47.5 | $ | 41.2 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 92,141 | $ | 79,582 | ||||
| Pre-Tax Loss | $ | (21,775) | $ | (14,051) | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 2Q-24 | 2Q-23 | |||||||
| Revenue | $ | 208,701 | $ | 201,245 | ||||
| Commissions | $ | 52,872 | $ | 45,377 | ||||
| Advisory Fees | $ | 90,946 | $ | 78,811 | ||||
| Bank Deposit Sweep Income | $ | 34,847 | $ | 44,060 | ||||
| Interest | $ | 21,626 | $ | 22,403 | ||||
| Other | $ | 8,410 | $ | 10,594 | ||||
| Total Expenses | $ | 153,164 | $ | 180,451 | ||||
| Compensation | $ | 117,419 | $ | 99,528 | ||||
| Non-compensation | $ | 35,745 | $ | 80,923 | ||||
| Pre-Tax Income | $ | 55,537 | $ | 20,794 | ||||
| Compensation Ratio | 56.3 | % | 49.5 | % | ||||
| Non-compensation Ratio | 17.1 | % | 40.2 | % | ||||
| Pre-Tax Margin | 26.6 | % | 10.3 | % | ||||
| Assets Under Administration (billions) | $ | 126.0 | $ | 113.2 | ||||
| Cash Sweep Balances (billions) | $ | 2.9 | $ | 3.9 | ||||
| ('000s, except otherwise indicated) | ||||||||
| 2Q-24 | 2Q-23 | |||||||
| Revenue | $ | 25,826 | $ | 22,198 | ||||
| Advisory Fees | $ | 26,241 | $ | 22,196 | ||||
| Other | $ | (415) | $ | 2 | ||||
| Total Expenses | $ | 17,132 | $ | 15,664 | ||||
| Compensation | $ | 6,120 | $ | 6,283 | ||||
| Non-compensation | $ | 11,012 | $ | 9,381 | ||||
| Pre-Tax Income | $ | 8,694 | $ | 6,534 | ||||
| Compensation Ratio | 23.7 | % | 28.3 | % | ||||
| Non-compensation Ratio | 42.6 | % | 42.3 | % | ||||
| Pre-Tax Margin | 33.7 | % | 29.4 | % | ||||
| AUM (billions) | $ | 47.5 | $ | 41.2 | ||||
| ('000s) | ||||||||
| 2Q-24 | 2Q-23 | |||||||
| Revenue | $ | 92,141 | $ | 79,582 | ||||
| Investment Banking | $ | 26,699 | $ | 18,749 | ||||
| Advisory Fees | $ | 12,290 | $ | 10,945 | ||||
| Equities Underwriting | $ | 11,208 | $ | 5,478 | ||||
| Fixed Income Underwriting | $ | 2,815 | $ | 1,867 | ||||
| Other | $ | 386 | $ | 459 | ||||
| Sales and Trading | $ | 64,766 | $ | 60,216 | ||||
| Equities | $ | 33,250 | $ | 34,453 | ||||
| Fixed Income | $ | 31,516 | $ | 25,763 | ||||
| Other | $ | 676 | $ | 617 | ||||
| Total Expenses | $ | 113,916 | $ | 93,633 | ||||
| Compensation | $ | 73,290 | $ | 61,255 | ||||
| Non-compensation | $ | 40,626 | $ | 32,378 | ||||
| Pre-Tax Loss | $(21,775) | $ | (14,051) | |||||
| Compensation Ratio | 79.5 | % | 77.0 | % | ||||
| Non-compensation Ratio | 44.1 | % | 40.7 | % | ||||
| Pre-Tax Margin | (23.6) | % | (17.7) | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 2Q-24 | 2Q-23 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 812.1 | $ | 788.3 | ||||
Regulatory Net Capital (2) | $ | 460.7 | $ | 417.5 | ||||
Regulatory Excess Net Capital (2) | $ | 439.7 | $ | 394.7 | ||||
| Common Stock Repurchases | ||||||||
| Repurchases | $ | 0.9 | $ | 3.6 | ||||
| Number of Shares | 23,102 | 96,135 | ||||||
| Average Price | $ | 40.01 | $ | 37.43 | ||||
| Period End Shares | 10,327,510 | 10,984,240 | ||||||
| Effective Tax Rate | 35.3 | % | 18.2 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Consolidated Income Statements (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||||||||||||||||||||
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Commissions | $ | 97,055 | $ | 88,544 | 9.6 | $ | 192,905 | $ | 175,241 | 10.1 | ||||||||||||||||||||||||||||
| Advisory fees | 117,197 | 101,015 | 16.0 | 232,044 | 201,559 | 15.1 | ||||||||||||||||||||||||||||||||
| Investment banking | 29,119 | 19,978 | 45.8 | 79,656 | 57,943 | 37.5 | ||||||||||||||||||||||||||||||||
| Bank deposit sweep income | 34,846 | 44,060 | (20.9) | 71,531 | 92,969 | (23.1) | ||||||||||||||||||||||||||||||||
| Interest | 34,805 | 27,320 | 27.4 | 61,571 | 52,261 | 17.8 | ||||||||||||||||||||||||||||||||
| Principal transactions, net | 10,074 | 16,253 | (38.0) | 28,308 | 29,743 | (4.8) | ||||||||||||||||||||||||||||||||
| Other | 7,493 | 9,019 | (16.9) | 17,712 | 18,152 | (2.4) | ||||||||||||||||||||||||||||||||
| Total revenue | 330,589 | 306,189 | 8.0 | 683,727 | 627,868 | 8.9 | ||||||||||||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||||||||||||||
| Compensation and related expenses | 220,727 | 187,224 | 17.9 | 442,440 | 393,516 | 12.4 | ||||||||||||||||||||||||||||||||
| Communications and technology | 24,682 | 22,783 | 8.3 | 49,258 | 45,223 | 8.9 | ||||||||||||||||||||||||||||||||
| Occupancy and equipment costs | 15,516 | 16,440 | (5.6) | 31,364 | 32,341 | (3.0) | ||||||||||||||||||||||||||||||||
| Clearing and exchange fees | 6,780 | 5,927 | 14.4 | 12,622 | 12,190 | 3.5 | ||||||||||||||||||||||||||||||||
| Interest | 21,980 | 17,467 | 25.8 | 42,528 | 30,609 | 38.9 | ||||||||||||||||||||||||||||||||
| Other | 25,039 | 68,047 | (63.2) | 52,195 | 106,639 | (51.1) | ||||||||||||||||||||||||||||||||
| Total expenses | 314,724 | 317,888 | (1.0) | 630,407 | 620,518 | 1.6 | ||||||||||||||||||||||||||||||||
| Pre-Tax Income (Loss) | 15,865 | (11,699) | * | 53,320 | 7,350 | 625.4 | ||||||||||||||||||||||||||||||||
| Income tax provision (benefit) | 5,599 | (2,131) | * | 17,310 | 2,454 | 605.4 | ||||||||||||||||||||||||||||||||
| Net Income (Loss) | $ | 10,266 | $ | (9,568) | * | $ | 36,010 | $ | 4,896 | 635.5 | ||||||||||||||||||||||||||||
| Less: Net loss attributable to non-controlling interest, net of tax | — | (168) | * | (310) | (321) | * | ||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Oppenheimer Holdings Inc. | $ | 10,266 | $ | (9,400) | * | $ | 36,320 | $ | 5,217 | 596.2 | ||||||||||||||||||||||||||||
| Earnings (loss) per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | 0.99 | $ | (0.85) | * | $ | 3.49 | $ | 0.47 | 642.6 | ||||||||||||||||||||||||||||
| Diluted | $ | 0.92 | $ | (0.85) | * | $ | 3.29 | $ | 0.44 | 647.7 | ||||||||||||||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic | 10,327,818 | 11,016,430 | (6.3) | 10,367,636 | 11,054,306 | (6.2) | ||||||||||||||||||||||||||||||||
| Diluted | 11,111,903 | 11,016,430 | 0.9 | 11,083,422 | 11,911,379 | (7.0) | ||||||||||||||||||||||||||||||||
| Period end number of common shares outstanding | 10,327,510 | 10,984,240 | (6.0) | 10,327,510 | 10,984,240 | (6.0) | ||||||||||||||||||||||||||||||||