| (State or other jurisdiction of | (I.R.S. Employer | |||||||
| incorporation or organization) | Identification No.) | |||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: October 31, 2025 By: /s/ Brad M. Watkins --------------------------------- Brad M. Watkins Chief Financial Officer (Duly Authorized Officer) | ||
| Exhibit Number | Description | ||||
| Summary Operating Results (Unaudited) | ||||||||
| ('000s, except per share amounts or otherwise indicated) | ||||||||
| Firm | 3Q-25 | 3Q-24 | ||||||
| Revenue | $ | 424,438 | $ | 373,352 | ||||
| Compensation Expenses | $ | 290,222 | $ | 237,935 | ||||
| Non-compensation Expenses | $ | 102,581 | $ | 100,047 | ||||
| Pre-Tax Income | $ | 31,635 | $ | 35,370 | ||||
| Income Tax Provision | $ | 9,923 | $ | 10,862 | ||||
Net Income (1) | $ | 21,712 | $ | 24,508 | ||||
Earnings Per Share (Basic) (1) | $ | 2.06 | $ | 2.38 | ||||
Earnings Per Share (Diluted) (1) | $ | 1.90 | $ | 2.16 | ||||
| Book Value Per Share | $ | 87.47 | $ | 81.10 | ||||
Tangible Book Value Per Share (2) | $ | 70.48 | $ | 64.03 | ||||
| Wealth Management | ||||||||
| Revenue | $ | 259,726 | $ | 246,049 | ||||
| Pre-Tax Income | $ | 62,528 | $ | 72,015 | ||||
| Assets Under Administration (billions) | $ | 143.5 | $ | 129.8 | ||||
| Assets Under Management (billions) | $ | 55.1 | $ | 49.1 | ||||
| Capital Markets | ||||||||
| Revenue | $ | 162,145 | $ | 124,030 | ||||
| Pre-Tax Income (Loss) | $ | 12,289 | $ | (6,144) | ||||
| (1) Attributable to Oppenheimer Holdings Inc. | ||||||||
| (2) Represents book value less goodwill and intangible assets divided by number of shares outstanding. | ||||||||
| ('000s, except otherwise indicated) | ||||||||
| 3Q-25 | 3Q-24 | |||||||
| Revenue | $ | 259,726 | $ | 246,049 | ||||
| Commissions | $ | 61,862 | $ | 54,872 | ||||
| Advisory Fees | $ | 134,396 | $ | 121,619 | ||||
| Bank Deposit Sweep Income | $ | 28,349 | $ | 34,875 | ||||
| Interest | $ | 22,381 | $ | 24,331 | ||||
| Other | $ | 12,738 | $ | 10,352 | ||||
| Total Expenses | $ | 197,198 | $ | 174,034 | ||||
| Compensation | $ | 148,978 | $ | 125,270 | ||||
| Non-compensation | $ | 48,220 | $ | 48,764 | ||||
| Pre-Tax Income | $ | 62,528 | $ | 72,015 | ||||
| Compensation Ratio | 57.4 | % | 50.9 | % | ||||
| Non-compensation Ratio | 18.6 | % | 19.8 | % | ||||
| Pre-Tax Margin | 24.1 | % | 29.3 | % | ||||
| Assets Under Administration (billions) | $ | 143.5 | $ | 129.8 | ||||
| Assets Under Management (billions) | $ | 55.1 | $ | 49.1 | ||||
| Cash Sweep Balances (billions) | $ | 2.8 | $ | 2.8 | ||||
| ('000s) | ||||||||
| 3Q-25 | 3Q-24 | |||||||
| Revenue | $ | 162,145 | $ | 124,030 | ||||
| Investment Banking | $ | 75,045 | $ | 50,098 | ||||
| Advisory Fees | $ | 21,865 | $ | 32,798 | ||||
| Equities Underwriting | $ | 48,326 | $ | 12,588 | ||||
| Fixed Income Underwriting | $ | 3,818 | $ | 4,390 | ||||
| Other | $ | 1,036 | $ | 322 | ||||
| Sales and Trading | $ | 86,753 | $ | 72,755 | ||||
| Equities | $ | 44,139 | $ | 33,303 | ||||
| Fixed Income | $ | 42,614 | $ | 39,452 | ||||
| Other | $ | 347 | $ | 1,177 | ||||
| Total Expenses | $ | 149,856 | $ | 130,174 | ||||
| Compensation | $ | 106,245 | $ | 87,649 | ||||
| Non-compensation | $ | 43,611 | $ | 42,525 | ||||
| Pre-Tax Income (Loss) | $ | 12,289 | $ | (6,144) | ||||
| Compensation Ratio | 65.5 | % | 70.7 | % | ||||
| Non-compensation Ratio | 26.9 | % | 34.3 | % | ||||
| Pre-Tax Margin | 7.6 | % | (5.0) | % | ||||
| (In millions, except number of shares and per share amounts) | ||||||||
| 3Q-25 | 3Q-24 | |||||||
| Capital | ||||||||
Stockholders' Equity (1) | $ | 920.3 | $ | 837.8 | ||||
Regulatory Net Capital (2) | $ | 383.0 | $ | 487.5 | ||||
Regulatory Excess Net Capital (2) | $ | 351.7 | $ | 464.6 | ||||
| Common Stock Repurchases | ||||||||
| Repurchases | $ | — | $ | 0.3 | ||||
| Number of Shares | — | 5,981 | ||||||
| Average Price | $ | — | $ | 49.30 | ||||
| Period End Shares | 10,520,549 | 10,331,401 | ||||||
| Effective Tax Rate | 31.4 | % | 30.7 | % | ||||
(1) Attributable to Oppenheimer Holdings Inc. | ||||||||
(2) Attributable to Oppenheimer & Co. Inc. broker-dealer | ||||||||
| Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Consolidated Income Statements (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| ('000s, except number of shares and per share amounts) | ||||||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||||||||||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Commissions | $ | 120,684 | $ | 103,079 | 17.1 | $ | 341,587 | $ | 295,984 | 15.4 | ||||||||||||||||||||||||||||
| Advisory fees | 134,404 | 121,631 | 10.5 | 388,835 | 353,675 | 9.9 | ||||||||||||||||||||||||||||||||
| Investment banking | 77,488 | 52,185 | 48.5 | 168,644 | 131,841 | 27.9 | ||||||||||||||||||||||||||||||||
| Bank deposit sweep income | 28,349 | 34,875 | (18.7) | 87,078 | 106,406 | (18.2) | ||||||||||||||||||||||||||||||||
| Interest | 38,859 | 38,034 | 2.2 | 113,245 | 99,605 | 13.7 | ||||||||||||||||||||||||||||||||
| Principal transactions, net | 14,902 | 14,364 | 3.7 | 38,409 | 42,672 | (10.0) | ||||||||||||||||||||||||||||||||
| Other | 9,752 | 9,184 | 6.2 | 27,643 | 26,896 | 2.8 | ||||||||||||||||||||||||||||||||
| Total revenue | 424,438 | 373,352 | 13.7 | 1,165,441 | 1,057,079 | 10.3 | ||||||||||||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||||||||||||||
| Compensation and related expenses | 290,222 | 237,935 | 22.0 | 756,387 | 680,375 | 11.2 | ||||||||||||||||||||||||||||||||
| Communications and technology | 25,938 | 24,602 | 5.4 | 78,324 | 73,860 | 6.0 | ||||||||||||||||||||||||||||||||
| Occupancy and equipment costs | 15,971 | 16,240 | (1.7) | 47,558 | 47,604 | (0.1) | ||||||||||||||||||||||||||||||||
| Clearing and exchange fees | 6,850 | 7,125 | (3.9) | 21,643 | 19,747 | 9.6 | ||||||||||||||||||||||||||||||||
| Interest | 22,496 | 24,103 | (6.7) | 66,421 | 66,631 | (0.3) | ||||||||||||||||||||||||||||||||
| Other | 31,326 | 27,977 | 12.0 | 89,887 | 80,172 | 12.1 | ||||||||||||||||||||||||||||||||
| Total expenses | 392,803 | 337,982 | 16.2 | 1,060,220 | 968,389 | 9.5 | ||||||||||||||||||||||||||||||||
| Pre-tax income | 31,635 | 35,370 | (10.6) | 105,221 | 88,690 | 18.6 | ||||||||||||||||||||||||||||||||
| Income tax provision | 9,923 | 10,862 | (8.6) | 31,180 | 28,172 | 10.7 | ||||||||||||||||||||||||||||||||
| Net income | $ | 21,712 | $ | 24,508 | (11.4) | $ | 74,041 | $ | 60,518 | 22.3 | ||||||||||||||||||||||||||||
| Less: Net loss attributable to non-controlling interest, net of tax | — | — | — | (310) | ||||||||||||||||||||||||||||||||||
| Net income attributable to Oppenheimer Holdings Inc. | $ | 21,712 | $ | 24,508 | (11.4) | $ | 74,041 | $ | 60,828 | 21.7 | ||||||||||||||||||||||||||||
| Earnings per share attributable to Oppenheimer Holdings Inc. | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | 2.06 | $ | 2.38 | (13.4) | $ | 7.05 | $ | 5.87 | 20.1 | ||||||||||||||||||||||||||||
| Diluted | $ | 1.90 | $ | 2.16 | (12.0) | $ | 6.53 | $ | 5.45 | 19.8 | ||||||||||||||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic | 10,519,722 | 10,332,927 | 1.8 | 10,502,101 | 10,355,982 | 1.4 | ||||||||||||||||||||||||||||||||
| Diluted | 11,450,346 | 11,277,865 | 1.5 | 11,349,801 | 11,156,536 | 1.7 | ||||||||||||||||||||||||||||||||
| Period end number of common shares outstanding | 10,520,549 | 10,331,401 | 1.8 | 10,520,549 | 10,331,401 | 1.8 | ||||||||||||||||||||||||||||||||