8-K
false 0001792580 0001792580 2023-02-27 2023-02-27

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 27, 2023

 

 

Ovintiv Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   001-39191   84-4427672

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

Suite 1700, 370 - 17th Street

Denver, Colorado

      80202
(Address of principal executive offices)     (Zip Code)

(303) 623-2300

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   OVV   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


ITEM 2.02

Results of Operations and Financial Condition.

On February 27, 2023 Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its fourth quarter and full year ended December 31, 2022. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibits 99.1 and 99.2 to this Current Report on Form 8-K.

The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

 

ITEM 9.01

Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.    Exhibit Description
Exhibit 99.1    News Release dated February 27, 2023.
Exhibit 99.2    Selected and Supplemental Financial Information.
Exhibit 104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 27, 2023

 

OVINTIV INC.
(Registrant)
By:  

             /s/ Dawna I. Gibb

  Name:   Dawna I. Gibb
  Title:   Assistant Corporate Secretary
LOGO     

Exhibit 99.1

 

news release

Ovintiv Reports Fourth Quarter and Year-end 2022 Financial and Operating Results

Company Delivers Record Financial Results and Significant Inventory Additions

Highlights:

Full Year 2022

 

   

Generated net earnings of $3.6 billion, cash from operating activities of $3.9 billion, Non-GAAP Cash Flow of $4.1 billion and Non-GAAP Free Cash Flow of $2.3 billion after capital expenditures of $1.8 billion

 

   

Reduced total long-term debt by approximately $1.2 billion; Non-GAAP Debt to Adjusted EBITDA ratio of 0.8 times at year-end, down from 1.5 times at year-end 2021

 

   

Returned $958 million to shareholders through the combination of base dividend payments and share buybacks

 

   

Added approximately 450 net premium drilling locations through inventory renewal program, replacing approximately 200% of full-year 2022 net wells turned in line (“TIL”)

 

   

Increased quarterly dividend payments by 25% to $1.00 per share annualized

 

   

Delivered average annual production volumes of 510 thousand barrels of oil equivalent per day (“MBOE/d”), including 176 thousand barrels per day (“Mbbls/d”) of oil and condensate, 86 Mbbls/d of other NGLs (C2 to C4) and 1,494 million cubic feet per day (“MMcf/d”) of natural gas; all in line with Company guidance

Fourth Quarter 2022

 

   

Generated fourth quarter net earnings of $1.3 billion, cash from operating activities of $875 million, Non-GAAP Cash Flow of $895 million and Non-GAAP Free Cash Flow of $537 million after capital expenditures of $358 million

 

   

Delivered average quarterly production volumes of 524 MBOE/d, including 175 Mbbls/d of oil and condensate, 89 Mbbls/d of other NGLs and 1,561 MMcf/d of natural gas; all in line with Company guidance

2023 Outlook

 

   

Announced 2023 capital program of approximately $2.15 to $2.35 billion, which is expected to deliver total production volumes of 500 to 525 MBOE/d

DENVER, February 27, 2023 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its fourth quarter and year-end 2022 financial and operating results. The Company plans to hold a conference call and webcast at 9:00 a.m. MT (11:00 a.m. ET) on February 28, 2023. Please see dial-in details within this release, as well as additional details on the Company’s website at www.ovintiv.com.

Ovintiv CEO Brendan McCracken said, “2022 was a milestone year for Ovintiv. At $2.3 billion, our team delivered a record Non-GAAP Free Cash Flow. We returned nearly $1 billion directly to our shareholders through our base dividend and share buybacks, we reduced long-term debt by approximately $1.2 billion and we expanded our drilling inventory with approximately 450 new premium return locations. These results demonstrate that our strategy is working, and our strong financial performance is translating into durable returns for our shareholders.”

Full Year and Fourth Quarter 2022 Financial and Operating Results

 

   

The Company recorded full year net earnings of $3.6 billion, or $14.08 per diluted share of common stock.

 

   

Fourth quarter net earnings totaled $1.3 billion, or $5.30 per diluted share of common stock.

 

   

Full year cash from operating activities was $3.9 billion, Non-GAAP Cash Flow was $4.1 billion and capital investment totaled approximately $1.8 billion, resulting in $2.3 billion of Non-GAAP Free Cash Flow.

 

   

Fourth quarter cash from operating activities was $875 million, Non-GAAP Cash Flow was $895 million and capital investment totaled approximately $358 million, resulting in $537 million of Non-GAAP Free Cash Flow.

 

Ovintiv Inc.        1


   

Average annual total production was approximately 510 MBOE/d, including 176 Mbbls/d of oil and condensate, 86 Mbbls/d of other NGLs and 1,494 MMcf/d of natural gas.

 

   

Fourth quarter average total production was approximately 524 MBOE/d, including 175 Mbbls/d of oil and condensate, 89 Mbbls/d of other NGLs and 1,561 MMcf/d of natural gas.

2023 Guidance

The Company issued the following 2023 guidance:

 

     1Q 2023    Full Year 2023

Total Production (MBOE/d)

   ~500    500 - 525

Oil & Condensate (Mbbls/d)

   ~160    165 - 175

Other NGLs (Mbbls/d)

   ~84    80 - 85

Natural Gas (MMcf/d)

   ~1,525    1,525 - 1,575

Capital Investment ($ Millions)

   $600 - $650    $2,150 - $2,350

2023 Outlook

With 2023 capital investment of approximately $2.25 billion at the midpoint, the Company expects to deliver total production volumes of 500 to 525 MBOE/d. This range reflects a flat production program relative to 2022. During the first half of the year, Ovintiv plans to bring wells online which were drilled but uncompleted in the fourth quarter of 2022. This will result in slightly higher capital expenditures in the first half of the year.

Inventory Renewal

Over the year, the Company made significant additions to its premium drilling inventory across its asset base. The combination of low-cost bolt-on transactions and organic inventory appraisal and assessment added approximately 450 net premium drilling locations, or approximately twice the number of net wells drilled in 2022 for only $286 million of acquisition capital. The largest share of those additions occurred in the Permian asset where the additions were all offsetting existing company acreage in Martin, Midland, Upton, and Howard counties.

Returns to Shareholders

Through Ovintiv’s capital allocation framework, the Company currently returns to shareholders 50% of the previous quarter’s Non-GAAP Free Cash Flow after base dividends through share buybacks.

In the fourth quarter of 2022, the Company returned approximately $249 million to shareholders through share buybacks totaling approximately $188 million and its base dividend of approximately $61 million.

Full year shareholder returns totaled approximately $958 million, consisting of share buybacks of approximately $719 million and base dividend payments of approximately $239 million.

During the year, Ovintiv purchased for cancellation, approximately 14.7 million common shares at an average price of $49.08 per share.

First quarter 2023 shareholder returns are expected to total approximately $300 million, consisting of share buybacks of approximately $238 million and base dividend payments of approximately $61 million, bringing total direct shareholder returns since the third quarter of 2021 to approximately $1.4 billion, or approximately 9% of common shares outstanding, assuming the closing share price on February 24, 2023.

Continued Debt Reduction

Ovintiv reduced total long-term debt by approximately $1.2 billion in 2022. This represents approximately $3.3 billion of debt reduction since year-end 2020.

At year-end, the Company had $3.3 billion in total liquidity, which included available credit facilities of $3.5 billion, available uncommitted demand lines of $195 million, and cash and cash equivalents of $5 million, net of outstanding commercial paper of $393 million.

As of year-end, Ovintiv remained investment grade rated by four credit ratings agencies.

 

Ovintiv Inc.        2


Dividend Declared

On February 27, 2023, Ovintiv’s Board declared a quarterly dividend of $0.25 per share of common stock payable on March 31, 2023, to shareholders of record as of March 15, 2023.

Asset Highlights

Permian

Permian production averaged 122 MBOE/d (79% liquids) in the fourth quarter. The company had 16 net wells TIL.

In 2023, the Company plans to spend $850 to $950 million in the basin to run an average of three gross rigs and bring on 70 to 80 net wells.

Montney

Montney production averaged 216 MBOE/d (21% liquids) in the fourth quarter. The Company had 11 net wells TIL.

In 2023, the Company plans to spend $500 to $600 million in the basin to run an average of four gross rigs and bring on 70 to 80 net wells.

Uinta & Bakken

Uinta production averaged 20 MBOE/d (84% liquids) in the fourth quarter. The Company had three net wells TIL.

Bakken production averaged 32 MBOE/d (80% liquids) in the fourth quarter. The Company had six net wells TIL.

In 2023, the Company plans to spend $500 to $600 million combined in the Uinta and Bakken assets to run an average of two gross rigs, shared between the plays, to bring on 40 to 50 net wells.

Anadarko

Anadarko production averaged 128 MBOE/d (63% liquids) in the fourth quarter. The Company had eight net wells TIL.

In 2023, the Company plans to spend $200 to $300 million in the basin to run an average of one gross rig and bring on 25 to 30 net wells.

Year-End 2022 Reserves

SEC proved reserves at year-end 2022 were 2.3 billion BOE, of which approximately 50% were liquids and 57% were proved developed. Total proved reserves replacement excluding the impact of commodity prices was 135% of 2022 production. Ovintiv’s reserve life index at year-end was 12.2 years.

NI 51-101 Exemption

The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook and, accordingly, will not be required to file Form 51-101F1 Statement of Reserves Data and Other Oil and Gas Information or related forms and disclosure as part of its annual filings. In lieu of such filings, the Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the New York Stock Exchange. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedar.com as soon as practicable after such disclosure is filed with the SEC.

For additional information, please refer to the Fourth Quarter and Year-end 2022 Results Presentation available on Ovintiv’s website, www.ovintiv.com under Presentations and Events – Ovintiv.

 

Ovintiv Inc.        3


Conference Call Information

A conference call and webcast to discuss the Company’s fourth quarter and year-end results will be held at 9:00 a.m. MT (11:00 a.m. ET) on February 28, 2023.

To join the conference call without operator assistance, you may register and enter your phone number at https://bit.ly/3IGLDNX to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-664-6383 (toll-free in North America) or 416-764-8650 (international) approximately 15 minutes prior to the call.

The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv’s website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.

Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.

 

Ovintiv Inc.        4


Capital Investment and Production

 

(for the period ended December 31)

   4Q 2022      4Q 2021      2022      2021  

Capital Expenditures (1) ($ millions)

     358        421        1,831        1,519  

Oil (Mbbls/d)

     132.0        129.8        131.6        140.3  

NGLs – Plant Condensate (Mbbls/d)

     42.7        47.8        44.0        50.9  

Oil & Plant Condensate (Mbbls/d)

     174.7        177.6        175.6        191.2  

NGLs – Other (Mbbls/d)

     88.7        84.6        85.5        83.3  

Total Liquids (Mbbls/d)

     263.4        262.2        261.1        274.5  

Natural gas (MMcf/d)

     1,561        1,476        1,494        1,556  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total production (MBOE/d)

     523.6        508.2        510.0        533.9  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Including capitalized directly attributable internal costs.

Fourth Quarter and Year-End Summary

 

(for the period ended December 31)

($ millions, except as indicated)

   4Q 2022      4Q 2021      2022      2021  

Cash From (Used In) Operating Activities

     875        740        3,866        3,129  

Deduct (Add Back):

           

Net change in other assets and liabilities

     (15      (18      (57      (39

Net change in non-cash working capital

     (5      17        (187      (41
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Cash Flow (1)

     895        741        4,110        3,209  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Cash Flow (1)

     895        741        4,110        3,209  

Less: Capital Expenditures (2)

     358        421        1,831        1,519  

Non-GAAP Free Cash Flow (1)

     537        320        2,279        1,690  

Net Earnings (Loss) Before Income Tax

     1,110        1,382        3,560        1,239  

Before-tax (Addition) Deduction:

           

Unrealized gain (loss) on risk management

     530        938        741        (488

Non-operating foreign exchange gain (loss)

     10        (1      (14      (18
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted Earnings (Loss) Before Income Tax

     570        445        2,833        1,745  

Income tax expense (recovery)

     342        115        1,064        451  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Adjusted Earnings (1)

     228        330        1,769        1,294  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Non-GAAP Cash Flow, Non-GAAP Free Cash Flow and Non-GAAP Adjusted Earnings are non-GAAP measures as defined in Note 1.

(2)

Including capitalized directly attributable internal costs.

Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)

 

(for the period ended December 31)

   4Q 2022      4Q 2021      2022      2021  

Liquids ($/bbl)

           

WTI

     82.65        77.19        94.23        67.91  

Realized Liquids Prices

           

Oil

     75.85        53.43        81.88        51.28  

NGLs – Plant Condensate

     72.01        64.04        80.74        57.33  

Oil & Plant Condensate

     74.91        56.27        81.59        52.89  

NGLs – Other

     22.95        26.65        31.45        22.07  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total NGLs

     38.88        40.15        48.20        35.44  
  

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas

           

NYMEX ($/MMBtu)

     6.26        5.83        6.64        3.84  

Realized Natural Gas Price ($/Mcf)

     2.49        2.84        2.42        2.92  

 

Ovintiv Inc.        5


Cost Summary

 

(for the year ended December 31)

($/BOE, except as indicated)

   2022      2021  

Production, mineral and other taxes

     2.23        1.51  

Upstream transportation and processing

     8.75        7.42  

Upstream operating, excluding long-term incentive costs

     3.99        2.94  

Administrative, excluding long-term incentive, restructuring and legal costs, and current expected credit losses

     1.39        1.55  

Debt to Capitalization

 

($ millions, except as indicated)

   December 31, 2022     December 31, 2021  

Long-Term Debt, including current portion

     3,570       4,786  

Total Shareholders’ Equity

     7,689       5,074  
  

 

 

   

 

 

 

Capitalization

     11,259       9,860  
  

 

 

   

 

 

 

Debt to Capitalization

     32     49
  

 

 

   

 

 

 

Debt to Adjusted Capitalization

 

($ millions, except as indicated)

   December 31, 2022     December 31, 2021  

Long-Term Debt, including current portion

     3,570       4,786  

Total Shareholders’ Equity

     7,689       5,074  

Equity Adjustment for Impairments at December 31, 2011

     7,746       7,746  
  

 

 

   

 

 

 

Adjusted Capitalization

     19,005       17,606  
  

 

 

   

 

 

 

Debt to Adjusted Capitalization (1)

     19     27
  

 

 

   

 

 

 

 

(1)

Debt to Adjusted Capitalization is a non-GAAP measure as defined in Note 1.

Debt to Adjusted EBITDA

 

($ millions, except as indicated)

   December 31, 2022      December 31, 2021  

Debt (Long-Term Debt, including current portion)

   $ 3,570      $ 4,786  
  

 

 

    

 

 

 

Net Earnings (Loss)

     3,637        1,416  

Add back (deduct):

     

Depreciation, depletion and amortization

     1,113        1,190  

Accretion of asset retirement obligation

     18        22  

Interest

     311        340  

Unrealized (gains) losses on risk management

     (741 )       488  

Foreign exchange (gain) loss, net

     15        (23

Other (gains) losses, net

     (33 )       (37

Income tax expense (recovery)

     (77 )       (177
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 4,243      $ 3,219  
  

 

 

    

 

 

 

Debt to Adjusted EBITDA (1) (times)

     0.8        1.5  
  

 

 

    

 

 

 

 

(1)

Debt to Adjusted EBITDA is a non-GAAP measure as defined in Note 1.

Year-End 2022 Reserves Estimates

 

2022 Proved Reserves Estimates – U.S. Protocols (Net, After Royalties)(1)

 

Using constant prices and costs; simplified table

   Oil
(MMbbls)
     NGLs
(MMbbls)
     Natural
Gas

(Bcf)
     Total
(MMBOE)
 

December 31, 2021

     558.6        604.7        6,570        2,258.2  

Revisions and improved recovery (2)

     (65.5      (33.2      (544      (189.2

Extensions and discoveries

     95.2        68.5        1,241        370.6  

Purchase of reserves in place

     15.8        15.4        88        45.9  

Sale of reserves in place

     (20.8      (1.3      (22      (25.7

Production

     (48.0      (47.3      (545      (186.2
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

     535.3        606.9        6,789        2,273.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Numbers may not add due to rounding.

(2)

Changes in reserve estimates resulting from application of improved recovery techniques are included in revisions of previous estimates.

 

Ovintiv Inc.        6


Hedge Volumes as of December 31, 2022

 

Oil and Condensate Hedges ($/bbl)

   1Q 2023    2Q 2023    3Q 2023    4Q 2023

WTI 3-Way Options

   40 Mbbls/d    40 Mbbls/d    40 Mbbls/d    32 Mbbls/d

Short Call

   $114.74    $112.95    $119.01    $105.08

Long Put

   $65.00    $65.00    $66.25    $65.00

Short Put

   $50.00    $50.00    $50.00    $50.00

Natural Gas Hedges ($/Mcf)

   1Q 2023    2Q 2023    3Q 2023    4Q 2023

NYMEX 3-Way Options

   400 MMcf/d    400 MMcf/d    390 MMcf/d    400 MMcf/d

Short Call

   $10.46    $4.86    $7.72    $10.05

Long Put

   $3.88    $3.13    $3.71    $4.00

Short Put

   $2.75    $2.25    $2.51    $3.00

Waha Basis Swaps

   30 MMcf/d    30 MMcf/d    30 MMcf/d    30 MMcf/d
   ($0.61)    ($0.61)    ($0.61)    ($0.61)

Malin Basis Swaps

   50 MMcf/d    50 MMcf/d    50 MMcf/d    50 MMcf/d
   ($0.26)    ($0.26)    ($0.26)    ($0.26)

AECO Basis Swaps

   260 MMcf/d    260 MMcf/d    260 MMcf/d    260 MMcf/d
   ($1.07)    ($1.07)    ($1.07)    ($1.07)

AECO % of NYMEX Swaps

   50 MMcf/d    50 MMcf/d    50 MMcf/d    50 MMcf/d
   71%    71%    71%    71%

Price Sensitivities for WTI Oil (1) ($MM)

 

WTI Oil Hedge Gains (Losses)

     $40    $50    $60    $70    $80    $90    $100    $110    $120

1Q 2023

   $54    $54    $18    $0    $0    $0    $0    ($14)    ($38)

2Q 2023

   $55    $55    $18    $0    $0    $0    $0    ($15)    ($40)

3Q 2023

   $60    $60    $23    $0    $0    $0    $0    ($4)    ($21)

4Q 2023

   $44    $44    $15    $0    $0    $0    $0    ($15)    ($44)

 

(1)

Hedge positions and hedge sensitivity estimates as at 12/31/2022. Does not include impact of basis positions.

Price Sensitivities for NYMEX Natural Gas (1) ($MM)

 

NYMEX Natural Gas Hedge Gains (Losses)

     $1.50    $2.00    $2.50    $3.00    $3.50    $4.00    $4.50    $5.00    $5.50

1Q 2023

   $41    $41    $41    $32    $14    $0    $0    $0    $0

2Q 2023

   $32    $32    $23    $5    $0    ($1)    ($10)    ($21)    ($35)

3Q 2023

   $43    $43    $39    $25    $9    $0    $0    $0    $0

4Q 2023

   $37    $37    $37    $37    $18    $0    $0    $0    $0

 

(1)

Hedge positions and hedge sensitivity estimates as at 12/31/2022. Does not include impact of basis positions.

 

Ovintiv Inc.        7


Important information

Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.

Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.

NOTE 1: Non-GAAP measures

Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:

 

   

Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.

 

   

Non-GAAP Free Cash Flow is a non-GAAP measure defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.

 

   

Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that Management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains /losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

 

   

Debt to Adjusted Capitalization is a non-GAAP measure which adjusts capitalization for historical ceiling test impairments that were recorded as at December 31, 2011. Management monitors Debt to Adjusted Capitalization as a proxy for the Company’s financial covenant under the Credit Facilities which require debt to adjusted capitalization to be less than 60 percent. Adjusted Capitalization incudes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.

 

   

Debt to Adjusted EBITDA is a non-GAAP measure which is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Adjusted EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, impairments, accretion of asset retirement obligation, interest, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to Adjusted EBITDA is a non-GAAP measure monitored by management as an indicator of the Company’s overall financial strength.

ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.

ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology is intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Without limiting the generality of the foregoing, forward-looking statements contained in this news release include: expectations of plans, strategies and objectives of the Company, including anticipated reserves shares; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; and the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment.

 

Ovintiv Inc.        8


Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly or revise any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.

The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, and in other filings with the SEC, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:

 

Investor contact:

(888) 525-0304

  

Media contact:

(403) 645-2252

SOURCE: Ovintiv Inc.

 

Ovintiv Inc.        9

Exhibit 99.2

 

LOGO

Ovintiv Inc.

Selected Financial Information

For the year ended December 31, 2022

(U.S. Dollars)


Consolidated Statement of Earnings

 

For the years ended December 31 (US$ millions, except per share amounts)

   2022     2021     2020  

Revenues

      

Product and service revenues

   $ 14,263     $ 10,468     $ 5,509  

Gains (losses) on risk management, net

     (1,867     (1,883     507  

Sublease revenues

     68       73       71  
  

 

 

   

 

 

   

 

 

 

Total Revenues

     12,464       8,658       6,087  
  

 

 

   

 

 

   

 

 

 

Operating Expenses

      

Production, mineral and other taxes

     415       293       173  

Transportation and processing

     1,786       1,616       1,502  

Operating

     802       625       605  

Purchased product

     4,055       2,951       1,366  

Depreciation, depletion and amortization

     1,113       1,190       1,834  

Impairments

     —         —         5,580  

Accretion of asset retirement obligation

     18       22       29  

Administrative

     422       442       395  
  

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     8,611       7,139       11,484  
  

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

     3,853       1,519       (5,397
  

 

 

   

 

 

   

 

 

 

Other (Income) Expenses

      

Interest

     311       340       371  

Foreign exchange (gain) loss, net

     15       (23     17  

Other (gains) losses, net

     (33     (37     (55
  

 

 

   

 

 

   

 

 

 

Total Other (Income) Expenses

     293       280       333  
  

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) Before Income Tax

     3,560       1,239       (5,730

Income tax expense (recovery)

     (77     (177     367  
  

 

 

   

 

 

   

 

 

 

Net Earnings (Loss)

   $ 3,637     $ 1,416     $ (6,097
  

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) per Share of Common Stock

      

Basic

   $ 14.34     $ 5.44     $ (23.47

Diluted

     14.08       5.32       (23.47

Weighted Average Shares of Common Stock Outstanding (millions)

      

Basic

     253.6       260.4       259.8  

Diluted

     258.4       266.4       259.8  
  

 

 

   

 

 

   

 

 

 

Consolidated Statement of Comprehensive Income

 

For the years ended December 31 (US$ millions)

   2022     2021      2020  

Net Earnings (Loss)

   $ 3,637     $ 1,416      $ (6,097

Other Comprehensive Income (Loss), Net of Tax

       

Foreign currency translation adjustment

     (107     2        38  

Pension and other post-employment benefit plans

     6       14        (8
  

 

 

   

 

 

    

 

 

 

Other Comprehensive Income (Loss)

     (101     16        30  
  

 

 

   

 

 

    

 

 

 

Comprehensive Income (Loss)

   $ 3,536     $ 1,432      $ (6,067
  

 

 

   

 

 

    

 

 

 

.

 

Ovintiv Inc.

   1    Selected Financial Information


Consolidated Balance Sheet

 

As at December 31 (US$ millions)

   2022     2021  

Assets

    

Current Assets

    

Cash and cash equivalents

   $ 5     $ 195  

Accounts receivable and accrued revenues (net of allowances
of $4 million (2021: $5 million))

     1,594       1,294  

Risk management

     53       1  

Income tax receivable

     43       97  
  

 

 

   

 

 

 
     1,695       1,587  

Property, Plant and Equipment, at cost:

    

Oil and natural gas properties, based on full cost accounting
Proved properties

     57,054       55,475  

Unproved properties

     1,172       1,944  

Other

     882       903  
  

 

 

   

 

 

 

Property, plant and equipment

     59,108       58,322  

Less: Accumulated depreciation, depletion and amortization

     (49,640     (49,561
  

 

 

   

 

 

 

Property, plant and equipment, net

     9,468       8,761  

Other Assets

     1,004       1,079  

Risk Management

     34       —    

Deferred Income Taxes

     271       —    

Goodwill

     2,584       2,628  
  

 

 

   

 

 

 
   $ 15,056     $ 14,055  
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Current Liabilities

    

Accounts payable and accrued liabilities

   $ 2,221     $ 1,979  

Current portion of operating lease liabilities

     76       62  

Income tax payable

     4       4  

Risk management

     86       703  

Current portion of long-term debt

     393       —    
  

 

 

   

 

 

 
     2,780       2,748  

Long-Term Debt

     3,177       4,786  

Operating Lease Liabilities

     814       889  

Other Liabilities and Provisions

     131       190  

Risk Management

     —         25  

Asset Retirement Obligation

     281       339  

Deferred Income Taxes

     184       4  
  

 

 

   

 

 

 
     7,367       8,981  
  

 

 

   

 

 

 

Shareholders’ Equity

    

Share capital—authorized 775 million shares of stock
2022 issued and outstanding: 245.7 million shares (2021: 258.0 million shares)

     3       3  

Paid in surplus

     7,776       8,458  

Retained earnings (Accumulated deficit)

     (1,081     (4,479

Accumulated other comprehensive income

     991       1,092  
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,689       5,074  
   $ 15,056     $ 14,055  
  

 

 

   

 

 

 

 

Ovintiv Inc.

   2    Selected Financial Information


Consolidated Statement of Cash Flows

     

 

For the years ended December 31 (US$ millions)

   2022     2021     2020  

Operating Activities

      

Net earnings (loss)

   $ 3,637     $ 1,416     $ (6,097

Depreciation, depletion and amortization

     1,113       1,190       1,834  

Impairments

     —         —         5,580  

Accretion of asset retirement obligation

     18       22       29  

Deferred income taxes

     (87     (21     381  

Unrealized (gain) loss on risk management

     (741     488       204  

Unrealized foreign exchange (gain) loss

     14       21       11  

Foreign exchange (gain) loss on settlements

     8       (11     6  

Other

     148       104       (19

Net change in other assets and liabilities

     (57     (39     (173

Net change in non-cash working capital

     (187     (41     139  
  

 

 

   

 

 

   

 

 

 

Cash From (Used in) Operating Activities

     3,866       3,129       1,895  
  

 

 

   

 

 

   

 

 

 

Investing Activities

      

Capital expenditures

     (1,831     (1,519     (1,736

Acquisitions

     (286     (11     (19

Proceeds from divestitures

     228       1,025       89  

Net change in investments and other

     103       (20     (198
  

 

 

   

 

 

   

 

 

 

Cash From (Used in) Investing Activities

     (1,786     (525     (1,864
  

 

 

   

 

 

   

 

 

 

Financing Activities

      

Net issuance (repayment) of revolving long-term debt

     393       (950     252  

Repayment of long-term debt

     (1,634     (1,137     (272

Purchase of shares of common stock

     (719     (111     —    

Dividends on shares of common stock

     (239     (122     (97

Finance lease payments and other

     (69     (99     (89
  

 

 

   

 

 

   

 

 

 

Cash From (Used in) Financing Activities

     (2,268     (2,419     (206
  

 

 

   

 

 

   

 

 

 

Foreign Exchange Gain (Loss) on Cash, Cash Equivalents
and Restricted Cash Held in Foreign Currency

     (2     —         (5 ) 
  

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

     (190     185       (180

Cash, Cash Equivalents and Restricted Cash, Beginning of Year

     195       10       190  
  

 

 

   

 

 

   

 

 

 

Cash, Cash Equivalents and Restricted Cash, End of Year

   $ 5     $ 195     $ 10  
  

 

 

   

 

 

   

 

 

 

Cash, End of Year

   $ 5     $ 26     $ 9  

Cash Equivalents, End of Year

     —         169       1  

Restricted Cash, End of Year

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Cash, Cash Equivalents and Restricted Cash, End of Year

   $ 5     $ 195     $ 10  
  

 

 

   

 

 

   

 

 

 

 

 

 

 

Ovintiv Inc.

   3    Selected Financial Information


LOGO

Ovintiv Inc.

Supplemental Information

(unaudited)

For the year ended December 31, 2022

U.S. Dollar / U.S. Protocol


Supplemental Financial Information (unaudited)

Financial Results

 

 

     2022     2021  

(US$ millions, unless otherwise specified)

   Year     Q4     Q3     Q2     Q1     Year     Q4     Q3     Q2     Q1  

Net Earnings (Loss)

     3,637       1,335       1,186       1,357       (241     1,416       1,384       (72     (205     309  

Per share—basic (1)

     14.34       5.39       4.70       5.28       (0.94     5.44       5.33       (0.28     (0.79     1.19  

Per share—diluted (1)

     14.08       5.30       4.63       5.21       (0.94     5.32       5.21       (0.28     (0.79     1.16  

Non-GAAP Adjusted Earnings (2)

     1,769       228       353       628       560       1,294       330       389       287       288  

Per share—basic (1)

     6.98       0.92       1.40       2.44       2.18       4.97       1.27       1.49       1.10       1.11  

Per share—diluted (1)

     6.85       0.91       1.38       2.41       2.18       4.86       1.24       1.49       1.10       1.08  

Non-GAAP Cash Flow (3)

     4,110       895       948       1,224       1,043       3,209       741       845       733       890  

Per share—basic (1)

     16.21       3.62       3.75       4.76       4.05       12.32       2.86       3.24       2.81       3.42  

Per share—diluted (1)

     15.91       3.55       3.70       4.70       4.05       12.05       2.79       3.24       2.81       3.35  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign Exchange Rates (C$ per US$1)

                    

Average

     1.301       1.358       1.306       1.277       1.266       1.254       1.260       1.260       1.228       1.266  

Period end

     1.354       1.354       1.371       1.289       1.250       1.268       1.268       1.274       1.239       1.258  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Adjusted Earnings Summary

                    

Net Earnings (Loss) Before Income Tax

     3,560       1,110       1,274       1,422       (246     1,239       1,382       (71     (205     133  

Before-tax (Addition) Deduction:

                    

Unrealized gain (loss) on risk management

     741       530       710       513       (1,012     (488     938       (579     (576     (271

Non-operating foreign exchange gain (loss)

     (14     10       (20     (7     3       (18     (1     (11     (4     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings (Loss) Before Income Tax

     2,833       570       584       916       763       1,745       445       519       375       406  

Income tax expense (recovery) (4)

     1,064       342       231       288       203       451       115       130       88       118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Adjusted Earnings (2)

     1,769       228       353       628       560       1,294       330       389       287       288  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Cash Flow Summary

                    

Cash From (Used in) Operating Activities

     3,866       875       962       1,344       685       3,129       740       812       750       827  

(Add back) Deduct:

                    

Net change in other assets and liabilities

     (57     (15     (17     (13     (12     (39     (18     (10     (5     (6

Net change in non-cash working capital

     (187     (5     31       133       (346     (41     17       (23     22       (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Cash Flow (3)

     4,110       895       948       1,224       1,043       3,209       741       845       733       890  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:

 

    

     2022     2021  

(millions)

   Year     Q4     Q3     Q2     Q1     Year     Q4     Q3     Q2     Q1  

Weighted Average Shares of Common Stock Outstanding

                    

Basic

     253.6       247.5       252.5       257.2       257.4       260.4       259.5       261.1       261.1       260.1  

Diluted

     258.4       251.8       256.2       260.6       257.4       266.4       265.7       261.1       261.1       266.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2)   Ovintiv has revised the definition and calculation of its Non-GAAP Adjusted Earnings based on recent SEC guidance regarding non-GAAP measures. Accordingly, prior periods have been restated. Non-GAAP Adjusted Earnings, previously Non-GAAP Operating Earnings, is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that Management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

(3)   Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.

(4)   Calculated using the applicable U.S. federal and state statutory income tax rate of 23.0 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.9 percent (2021 - 24.0 percent and 23.9 percent, respectively).

 

Financial Metrics

 

    

    

    

 

     2022                             2021                          
     Year                             Year                          

Debt to Capitalization

     32%               49%          

Debt to Adjusted Capitalization (1)

     19%               27%          

Debt to EBITDA (1)

     0.7x               1.7x          

Debt to Adjusted EBITDA (1)

     0.8x               1.5x          
  

 

 

           

 

 

         

 

(1)

Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by Management as indicators of the Company’s overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

 

Ovintiv Inc.

   1    Supplemental Information (prepared in US$)


Supplemental Operating Information (unaudited)

Production Volumes by Product

 

            2022      2021  

(average)

   % of
Oil & NGLs
     Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil (Mbbls/d)

     50        131.6        132.0        133.4        132.8        128.3        140.3        129.8        136.8        148.5        146.5  

NGLs—Plant Condensate (Mbbls/d)

     17        44.0        42.7        46.0        42.6        44.6        50.9        47.8        51.9        52.3        51.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & Plant Condensate (Mbbls/d)

     67        175.6        174.7        179.4        175.4        172.9        191.2        177.6        188.7        200.8        197.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Butane (Mbbls/d)

     8        19.3        19.0        19.8        19.8        18.7        20.5        20.3        20.7        20.9        20.1  

Propane (Mbbls/d)

     12        31.5        32.2        31.0        31.3        31.3        31.5        31.5        31.8        32.5        30.1  

Ethane (Mbbls/d)

     13        34.7        37.5        36.1        35.9        29.2        31.3        32.8        32.4        32.5        27.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Other (Mbbls/d)

     33        85.5        88.7        86.9        87.0        79.2        83.3        84.6        84.9        85.9        77.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & NGLs (Mbbls/d)

     100        261.1        263.4        266.3        262.4        252.1        274.5        262.2        273.6        286.7        275.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas (MMcf/d)

        1,494        1,561        1,500        1,426        1,487        1,556        1,476        1,566        1,607        1,576  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (MBOE/d)

        510.0        523.6        516.3        500.0        499.9        533.9        508.2        534.7        554.6        538.3  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Production Volumes by Segment

 

     2022      2021  

(average)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil (Mbbls/d)

                             

USA Operations

     131.5        131.9        133.3        132.7        128.2        140.0        129.7        136.7        148.2        145.6  

Canadian Operations

     0.1        0.1        0.1        0.1        0.1        0.3        0.1        0.1        0.3        0.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     131.6        132.0        133.4        132.8        128.3        140.3        129.8        136.8        148.5        146.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Plant Condensate (Mbbls/d)

                             

USA Operations

     10.4        11.0        11.1        10.1        9.2        10.5        10.5        11.3        10.5        9.7  

Canadian Operations

     33.6        31.7        34.9        32.5        35.4        40.4        37.3        40.6        41.8        41.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     44.0        42.7        46.0        42.6        44.6        50.9        47.8        51.9        52.3        51.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & Plant Condensate (Mbbls/d)

                             

USA Operations

     141.9        142.9        144.4        142.8        137.4        150.5        140.2        148.0        158.7        155.3  

Canadian Operations

     33.7        31.8        35.0        32.6        35.5        40.7        37.4        40.7        42.1        42.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     175.6        174.7        179.4        175.4        172.9        191.2        177.6        188.7        200.8        197.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Other (Mbbls/d)

                             

USA Operations

     71.7        75.1        74.1        72.6        64.8        67.5        70.0        69.4        69.2        61.0  

Canadian Operations

     13.8        13.6        12.8        14.4        14.4        15.8        14.6        15.5        16.7        16.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     85.5        88.7        86.9        87.0        79.2        83.3        84.6        84.9        85.9        77.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Total (Mbbls/d)

                             

USA Operations

     82.1        86.1        85.2        82.7        74.0        78.0        80.5        80.7        79.7        70.7  

Canadian Operations

     47.4        45.3        47.7        46.9        49.8        56.2        51.9        56.1        58.5        58.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     129.5        131.4        132.9        129.6        123.8        134.2        132.4        136.8        138.2        129.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & NGLs (Mbbls/d)

                             

USA Operations

     213.6        218.0        218.5        215.4        202.2        218.0        210.2        217.4        227.9        216.3  

Canadian Operations

     47.5        45.4        47.8        47.0        49.9        56.5        52.0        56.2        58.8        59.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     261.1        263.4        266.3        262.4        252.1        274.5        262.2        273.6        286.7        275.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas (MMcf/d)

                             

USA Operations

     492        506        502        485        475        490        509        495        497        459  

Canadian Operations

     1,002        1,055        998        941        1,012        1,066        967        1,071        1,110        1,117  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,494        1,561        1,500        1,426        1,487        1,556        1,476        1,566        1,607        1,576  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (MBOE/d)

                             

USA Operations

     295.5        302.3        302.1        296.1        281.3        299.7        295.0        300.0        310.8        292.8  

Canadian Operations

     214.5        221.3        214.2        203.9        218.6        234.2        213.2        234.7        243.8        245.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     510.0        523.6        516.3        500.0        499.9        533.9        508.2        534.7        554.6        538.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Ovintiv Inc.

   2    Supplemental Information (prepared in US$)


Supplemental Financial & Operating Information (unaudited)

Results of Operations

Revenues and Realized Gains (Losses) on Risk Management

 

     2022     2021  

(US$ millions)

   Year     Q4     Q3     Q2     Q1     Year     Q4     Q3     Q2     Q1  

USA Operations

                    

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

                    

Oil

     4,524       995       1,143       1,311       1,075       3,357       897       864       858       738  

NGLs (2)

     1,045       198       270       311       266       862       276       250       179       157  

Natural Gas

     1,108       251       349       302       206       664       251       172       118       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     6,677       1,444       1,762       1,924       1,547       4,883       1,424       1,286       1,155       1,018  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized Gains (Losses) on Risk Management

                    

Oil

     (594     (75     (141     (235     (143     (737     (259     (194     (167     (117

NGLs (2)

     —         —         —         —         —         (131     (50     (42     (20     (19

Natural Gas

     (529     (122     (183     (148     (76     (115     (84     (29     (2     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,123     (197     (324     (383     (219     (983     (393     (265     (189     (136
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Canadian Operations

                    

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

                    

Oil

     3       1       1       1       —         7       —         1       1       5  

NGLs (2)

     1,358       290       326       382       360       1,158       318       302       283       255  

Natural Gas

     2,104       550       562       577       415       1,368       413       358       283       314  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,465       841       889       960       775       2,533       731       661       567       574  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized Gains (Losses) on Risk Management (3)

                    

Oil

     —         —         —         —         —         —         —         —         —         —    

NGLs (2)

     (125     (16     (26     (51     (32     (155     (56     (39     (35     (25

Natural Gas

     (1,366     (324     (471     (374     (197     (258     (193     (68     —         3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,491     (340     (497     (425     (229     (413     (249     (107     (35     (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Excludes other revenues with no associated production volumes, but includes intercompany marketing fees transacted between the Company’s operating segments.

(2)

Includes plant condensate.

(3)

Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.

 

Ovintiv Inc.

   3    Supplemental Information (prepared in US$)


Supplemental Financial & Operating Information (unaudited)

Results of Operations (continued)

Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

     2022      2021  

(US$/BOE)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Total USA Operations Netback

                             

Price

     61.91        51.96        63.44        71.39        61.08        44.65        52.45        46.59        40.87        38.66  

Production, mineral and other taxes

     3.72        3.23        3.83        4.25        3.56        2.54        2.94        2.71        2.43        2.09  

Transportation and processing

     5.80        5.81        6.14        5.91        5.31        4.64        5.39        4.43        4.44        4.31  

Operating

     5.99        6.05        6.73        5.53        5.58        4.48        4.51        4.38        4.16        4.89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     46.40        36.87        46.74        55.70        46.63        32.99        39.61        35.07        29.84        27.37  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations Netback

                             

Price

     44.26        41.30        45.11        51.70        39.44        29.66        37.31        30.61        25.67        25.92  

Production, mineral and other taxes

     0.18        0.19        0.12        0.15        0.19        0.18        0.22        0.13        0.17        0.21  

Transportation and processing

     12.80        12.85        13.01        13.67        11.72        10.97        11.95        10.68        11.24        10.12  

Operating

     1.62        1.52        1.69        1.35        1.90        1.27        1.60        1.20        1.11        1.23  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     29.66        26.74        30.29        36.53        25.63        17.24        23.54        18.60        13.15        14.36  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operations Netback

                             

Price

     54.49        47.45        55.83        63.36        51.62        38.08        46.09        39.57        34.20        32.85  

Production, mineral and other taxes

     2.23        1.95        2.29        2.58        2.08        1.51        1.80        1.57        1.44        1.23  

Transportation and processing

     8.75        8.78        8.99        9.08        8.12        7.42        8.14        7.17        7.42        6.96  

Operating

     4.15        4.13        4.64        3.83        3.98        3.07        3.29        2.98        2.82        3.22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     39.36        32.59        39.91        47.87        37.44        26.08        32.86        27.85        22.52        21.44  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

Other Per-unit Results

 

     2022      2021  

(US$/BOE)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Upstream Operating Expense

     4.15        4.13        4.64        3.83        3.98        3.07        3.29        2.98        2.82        3.22  

Upstream Operating Expense, Excluding Long-Term Incentive Costs

     3.99        3.97        4.49        3.69        3.80        2.94        3.21        2.85        2.68        3.07  

Administrative Expense

     2.27        2.17        2.16        1.56        3.20        2.27        2.04        2.06        2.44        2.52  

Administrative Expense, Excluding Long-Term Incentive, Restructuring and Legal Costs, and Current Expected Credit Losses

     1.39        1.35        1.39        1.36        1.48        1.55        1.74        1.44        1.36        1.67  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Total Costs (1)

     16.36        16.05        17.16        16.71        15.48        13.42        14.89        13.03        12.90        12.93  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Total Costs is a non-GAAP measure which includes the summation of production, mineral and other taxes, upstream transportation and processing expense, upstream operating expense and administrative expense, excluding the impact of long-term incentive, restructuring and legal costs, and current expected credit losses. It is calculated as total operating expenses excluding non-upstream operating costs and non-cash items which include operating expenses from the Market Optimization, and Corporate and Other segments, depreciation, depletion and amortization, impairments, accretion of asset retirement obligation, long-term incentive, restructuring and legal costs, and current expected credit losses. When presented on a per BOE basis, Total Costs is divided by production volumes.

 

Ovintiv Inc.

   4    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Operating Statistics

Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management

 

     2022      2021  

(US$)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil Price ($/bbl)

                             

USA Operations

     94.25        82.08        93.22        108.58        93.16        65.69        75.13        68.69        63.65        56.32  

Canadian Operations

     87.28        81.48        82.86        100.11        82.80        56.71        75.89        64.95        60.68        52.84  

Total Operations

     94.25        82.08        93.21        108.57        93.15        65.67        75.13        68.69        63.65        56.30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Plant Condensate Price ($/bbl)

                             

USA Operations

     73.22        57.95        66.62        86.56        85.09        60.18        70.04        62.84        55.54        51.14  

Canadian Operations

     93.22        82.41        86.65        107.78        96.22        67.11        78.60        68.78        64.85        57.24  

Total Operations

     88.52        76.14        81.82        102.74        93.93        65.68        76.72        67.49        62.98        56.09  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & Plant Condensate Price ($/bbl)

                             

USA Operations

     92.72        80.24        91.18        107.02        92.62        65.31        74.74        68.24        63.12        56.00  

Canadian Operations

     93.20        82.41        86.64        107.76        96.19        67.02        78.60        68.77        64.82        57.15  

Total Operations

     92.81        80.63        90.29        107.16        93.35        65.67        75.55        68.36        63.47        56.24  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Other Price ($/bbl)

                             

USA Operations

     29.35        20.03        29.82        34.88        33.55        25.66        32.39        28.77        20.10        20.56  

Canadian Operations

     42.39        39.07        41.12        47.84        41.23        29.45        36.28        31.73        23.88        26.79  

Total Operations

     31.45        22.95        31.49        37.03        34.94        26.38        33.06        29.31        20.83        21.90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Total Price ($/bbl)

                             

USA Operations

     34.88        24.85        34.61        41.21        39.95        30.32        37.33        33.52        24.76        24.76  

Canadian Operations

     78.44        69.42        74.41        89.37        80.36        56.48        66.66        58.56        53.16        48.55  

Total Operations

     50.84        40.22        48.91        58.64        56.21        41.28        48.83        43.78        36.79        35.51  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & NGLs Price ($/bbl)

                             

USA Operations

     71.44        59.49        70.37        82.70        73.68        53.04        60.65        55.63        50.05        45.99  

Canadian Operations

     78.46        69.44        74.43        89.39        80.37        56.48        66.68        58.57        53.19        48.62  

Total Operations

     72.72        61.20        71.10        83.90        75.00        53.75        61.85        56.23        50.70        46.56  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas Price ($/Mcf)

                             

USA Operations

     6.18        5.42        7.55        6.87        4.82        3.71        5.35        3.80        2.60        2.98  

Canadian Operations

     5.75        5.67        6.11        6.73        4.56        3.52        4.64        3.63        2.81        3.12  

Total Operations

     5.89        5.59        6.60        6.78        4.64        3.58        4.88        3.69        2.75        3.08  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Price ($/BOE)

                             

USA Operations

     61.91        51.96        63.44        71.39        61.08        44.65        52.45        46.59        40.87        38.66  

Canadian Operations

     44.26        41.30        45.11        51.70        39.44        29.66        37.31        30.61        25.67        25.92  

Total Operations

     54.49        47.45        55.83        63.36        51.62        38.08        46.09        39.57        34.20        32.85  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Ovintiv Inc.

   5    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Operating Statistics (continued)

Per-unit Impact of Realized Gains (Losses) on Risk Management

 

 

     2022     2021  

(US$)

   Year     Q4     Q3     Q2     Q1     Year     Q4     Q3     Q2     Q1  

Oil ($/bbl)

                    

USA Operations

     (12.38     (6.24     (11.48     (19.42     (12.43     (14.42     (21.72     (15.39     (12.41     (8.92

Canadian Operations

     —         —         —         —         —         —         —         —         —         —    

Total Operations

     (12.37     (6.23     (11.47     (19.41     (12.41     (14.39     (21.70     (15.38     (12.38     (8.86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NGLs—Plant Condensate ($/bbl)

                    

USA Operations

     —         —         —         —         —         —         —         —         —         —    

Canadian Operations

     (10.15     (5.57     (8.02     (17.14     (10.06     (10.53     (16.28     (10.40     (9.25     (6.71

Total Operations

     (7.78     (4.13     (6.09     (13.07     (7.99     (8.35     (12.68     (8.15     (7.39     (5.44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oil & Plant Condensate ($/bbl)

                    

USA Operations

     (11.48     (5.76     (10.60     (18.05     (11.59     (13.41     (20.08     (14.22     (11.59     (8.36

Canadian Operations

     (10.13     (5.56     (8.00     (17.10     (10.03     (10.44     (16.24     (10.37     (9.19     (6.56

Total Operations

     (11.22     (5.72     (10.09     (17.87     (11.27     (12.78     (19.28     (13.39     (11.08     (7.97
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NGLs—Other ($/bbl)

                    

USA Operations

     —         —         —         —         —         (5.32     (7.75     (6.66     (3.06     (3.51

Canadian Operations

     —         —         —         —         —         —         —         —         —         —    

Total Operations

     —         —         —         —         —         (4.31     (6.41     (5.45     (2.46     (2.76
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NGLs—Total ($/bbl)

                    

USA Operations

     —         —         —         —         —         (4.60     (6.74     (5.73     (2.66     (3.03

Canadian Operations

     (7.20     (3.89     (5.86     (11.87     (7.16     (7.56     (11.68     (7.54     (6.61     (4.79

Total Operations

     (2.64     (1.34     (2.10     (4.30     (2.88     (5.84     (8.68     (6.47     (4.33     (3.82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oil & NGLs ($/bbl)

                    

USA Operations

     (7.62     (3.78     (7.00     (11.96     (7.88     (10.91     (15.98     (11.81     (9.00     (6.99

Canadian Operations

     (7.19     (3.89     (5.85     (11.85     (7.14     (7.51     (11.67     (7.52     (6.58     (4.72

Total Operations

     (7.55     (3.79     (6.80     (11.94     (7.74     (10.21     (15.13     (10.93     (8.50     (6.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas ($/Mcf)

                    

USA Operations

     (2.94     (2.57     (3.97     (3.39     (1.78     (0.64     (1.79     (0.65     (0.03     (0.01

Canadian Operations

     (3.74     (3.35     (5.12     (4.35     (2.16     (0.66     (2.17     (0.69     —         0.03  

Total Operations

     (3.47     (3.10     (4.75     (4.00     (2.04     (0.66     (2.04     (0.67     (0.01     0.02  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ($/BOE)

                    

USA Operations

     (10.50     (7.00     (11.68     (14.24     (8.66     (8.99     (14.48     (9.63     (6.64     (5.19

Canadian Operations

     (18.91     (16.80     (25.19     (22.62     (11.65     (4.83     (12.68     (4.93     (1.61     (0.99

Total Operations

     (14.04     (11.14     (17.28     (17.66     (9.97     (7.17     (13.72     (7.57     (4.44     (3.27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Ovintiv Inc.

   6    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Operating Statistics (continued)

Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management

 

     2022      2021  

(US$)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil Price ($/bbl)

                             

USA Operations

     81.87        75.84        81.74        89.16        80.73        51.27        53.41        53.30        51.24        47.40  

Canadian Operations

     87.28        81.48        82.86        100.11        82.80        56.71        75.89        64.95        60.68        52.84  

Total Operations

     81.88        75.85        81.74        89.16        80.74        51.28        53.43        53.31        51.27        47.44  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Plant Condensate Price ($/bbl)

                             

USA Operations

     73.22        57.95        66.62        86.56        85.09        60.18        70.04        62.84        55.54        51.14  

Canadian Operations

     83.07        76.84        78.63        90.64        86.16        56.58        62.32        58.38        55.60        50.53  

Total Operations

     80.74        72.01        75.73        89.67        85.94        57.33        64.04        59.34        55.59        50.65  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & Plant Condensate Price ($/bbl)

                             

USA Operations

     81.24        74.48        80.58        88.97        81.03        51.90        54.66        54.02        51.53        47.64  

Canadian Operations

     83.07        76.85        78.64        90.66        86.16        56.58        62.36        58.40        55.63        50.59  

Total Operations

     81.59        74.91        80.20        89.29        82.08        52.89        56.27        54.97        52.39        48.27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Other Price ($/bbl)

                             

USA Operations

     29.35        20.03        29.82        34.88        33.55        20.34        24.64        22.11        17.04        17.05  

Canadian Operations

     42.39        39.07        41.12        47.84        41.23        29.45        36.28        31.73        23.88        26.79  

Total Operations

     31.45        22.95        31.49        37.03        34.94        22.07        26.65        23.86        18.37        19.14  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Total Price ($/bbl)

                             

USA Operations

     34.88        24.85        34.61        41.21        39.95        25.72        30.59        27.79        22.10        21.73  

Canadian Operations

     71.24        65.53        68.55        77.50        73.20        48.92        54.98        51.02        46.55        43.76  

Total Operations

     48.20        38.88        46.81        54.34        53.33        35.44        40.15        37.31        32.46        31.69  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & NGLs Price ($/bbl)

                             

USA Operations

     63.82        55.71        63.37        70.74        65.80        42.13        44.67        43.82        41.05        39.00  

Canadian Operations

     71.27        65.55        68.58        77.54        73.23        48.97        55.01        51.05        46.61        43.90  

Total Operations

     65.17        57.41        64.30        71.96        67.26        43.54        46.72        45.30        42.20        40.06  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas Price ($/Mcf)

                             

USA Operations

     3.24        2.85        3.58        3.48        3.04        3.07        3.56        3.15        2.57        2.97  

Canadian Operations

     2.01        2.32        0.99        2.38        2.40        2.86        2.47        2.94        2.81        3.15  

Total Operations

     2.42        2.49        1.85        2.78        2.60        2.92        2.84        3.02        2.74        3.10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Price ($/BOE)

                             

USA Operations

     51.41        44.96        51.76        57.15        52.42        35.66        37.97        36.96        34.23        33.47  

Canadian Operations

     25.35        24.50        19.92        29.08        27.79        24.83        24.63        25.68        24.06        24.93  

Total Operations

     40.45        36.31        38.55        45.70        41.65        30.91        32.37        32.00        29.76        29.58  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Netback ($/BOE)

                             

USA Operations

     35.90        29.87        35.06        41.46        37.97        24.00        25.13        25.44        23.20        22.18  

Canadian Operations

     10.75        9.94        5.10        13.91        13.98        12.41        10.86        13.67        11.54        13.37  

Total Operations

     25.32        21.45        22.63        30.21        27.47        18.91        19.14        20.28        18.08        18.17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Ovintiv Inc.

   7    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play

 

     2022      2021  

(average)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil Production (Mbbls/d)

                             

USA Operations

                             

Permian

     62.7        65.4        60.8        62.6        61.8        68.5        65.4        72.2        75.2        61.1  

Anadarko

     35.5        34.4        35.9        36.5        35.4        39.5        37.3        39.9        40.6        40.4  

Bakken

     15.3        16.5        16.5        14.0        14.3        13.3        13.2        13.4        13.3        13.5  

Uinta

     17.9        15.4        19.9        19.6        16.6        12.7        13.8        11.1        11.5        14.7  

Other (1)

     0.1        0.2        0.2        —          0.1        6.0        —          0.1        7.6        15.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     131.5        131.9        133.3        132.7        128.2        140.0        129.7        136.7        148.2        145.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     0.1        0.1        0.1        0.1        0.1        0.1        0.1        0.1        0.1        0.1  

Other (1)

     —          —          —          —          —          0.2        —          —          0.2        0.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     0.1        0.1        0.1        0.1        0.1        0.3        0.1        0.1        0.3        0.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     131.6        132.0        133.4        132.8        128.3        140.3        129.8        136.8        148.5        146.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Plant Condensate Production (Mbbls/d)

                             

USA Operations

                             

Permian

     3.1        3.2        3.4        3.1        2.7        3.0        3.1        3.6        3.0        2.4  

Anadarko

     5.9        6.2        6.3        5.7        5.4        6.2        6.4        6.6        6.0        5.8  

Bakken

     1.1        1.1        1.2        1.1        0.9        0.8        0.8        0.8        0.8        0.7  

Uinta

     0.2        0.4        0.2        0.2        0.2        0.2        0.2        0.2        0.2        0.1  

Other (1)

     0.1        0.1        —          —          —          0.3        —          0.1        0.5        0.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     10.4        11.0        11.1        10.1        9.2        10.5        10.5        11.3        10.5        9.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     33.6        31.7        34.9        32.5        35.3        39.6        37.3        40.6        41.1        39.4  

Other (1)

     —          —          —          —          0.1        0.8        —          —          0.7        2.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     33.6        31.7        34.9        32.5        35.4        40.4        37.3        40.6        41.8        41.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     44.0        42.7        46.0        42.6        44.6        50.9        47.8        51.9        52.3        51.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Eagle Ford were included in USA Other Operations until the asset was divested on May 19, 2021. Production volumes associated with Duvernay were included in Canadian Other Operations until the asset was divested on April 28, 2021.

 

Ovintiv Inc.

   8    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play (continued)

 

     2022      2021  

(average)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Oil & Plant Condensate Production (Mbbls/d)

                             

USA Operations

                             

Permian

     65.8        68.6        64.2        65.7        64.5        71.5        68.5        75.8        78.2        63.5  

Anadarko

     41.4        40.6        42.2        42.2        40.8        45.7        43.7        46.5        46.6        46.2  

Bakken

     16.4        17.6        17.7        15.1        15.2        14.1        14.0        14.2        14.1        14.2  

Uinta

     18.1        15.8        20.1        19.8        16.8        12.9        14.0        11.3        11.7        14.8  

Other (1)

     0.2        0.3        0.2        —          0.1        6.3        —          0.2        8.1        16.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     141.9        142.9        144.4        142.8        137.4        150.5        140.2        148.0        158.7        155.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     33.7        31.8        35.0        32.6        35.4        39.7        37.4        40.7        41.2        39.5  

Other (1)

     —          —          —          —          0.1        1.0        —          —          0.9        3.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     33.7        31.8        35.0        32.6        35.5        40.7        37.4        40.7        42.1        42.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     175.6        174.7        179.4        175.4        172.9        191.2        177.6        188.7        200.8        197.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NGLs—Other Production (Mbbls/d)

                             

USA Operations

                             

Permian

     26.3        27.0        26.8        26.2        25.4        24.6        26.4        26.5        25.8        19.5  

Anadarko

     37.3        39.3        38.6        38.2        32.7        35.9        36.9        36.8        36.1        33.5  

Bakken

     7.1        7.9        7.6        7.3        5.9        5.0        5.8        5.3        4.8        4.1  

Uinta

     0.9        0.9        1.0        0.8        0.7        0.6        0.7        0.6        0.6        0.5  

Other (1)

     0.1        —          0.1        0.1        0.1        1.4        0.2        0.2        1.9        3.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     71.7        75.1        74.1        72.6        64.8        67.5        70.0        69.4        69.2        61.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     13.8        13.6        12.8        14.4        14.4        15.7        14.6        15.5        16.6        16.2  

Other (1)

     —          —          —          —          —          0.1        —          —          0.1        0.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     13.8        13.6        12.8        14.4        14.4        15.8        14.6        15.5        16.7        16.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     85.5        88.7        86.9        87.0        79.2        83.3        84.6        84.9        85.9        77.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Eagle Ford were included in USA Other Operations until the asset was divested on May 19, 2021. Production volumes associated with Duvernay were included in Canadian Other Operations until the asset was divested on April 28, 2021.

 

Ovintiv Inc.

   9    Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play (continued)

 

     2022      2021  

(average)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

NGLs—Total Production (Mbbls/d)

                             

USA Operations

                             

Permian

     29.4        30.2        30.2        29.3        28.1        27.6        29.5        30.1        28.8        21.9  

Anadarko

     43.2        45.5        44.9        43.9        38.1        42.1        43.3        43.4        42.1        39.3  

Bakken

     8.2        9.0        8.8        8.4        6.8        5.8        6.6        6.1        5.6        4.8  

Uinta

     1.1        1.3        1.2        1.0        0.9        0.8        0.9        0.8        0.8        0.6  

Other (1)

     0.2        0.1        0.1        0.1        0.1        1.7        0.2        0.3        2.4        4.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     82.1        86.1        85.2        82.7        74.0        78.0        80.5        80.7        79.7        70.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     47.4        45.3        47.7        46.9        49.7        55.3        51.9        56.1        57.7        55.6  

Other (1)

     —          —          —          —          0.1        0.9        —          —          0.8        2.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     47.4        45.3        47.7        46.9        49.8        56.2        51.9        56.1        58.5        58.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     129.5        131.4        132.9        129.6        123.8        134.2        132.4        136.8        138.2        129.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil & NGLs Production (Mbbls/d)

                             

USA Operations

                             

Permian

     92.1        95.6        91.0        91.9        89.9        96.1        94.9        102.3        104.0        83.0  

Anadarko

     78.7        79.9        80.8        80.4        73.5        81.6        80.6        83.3        82.7        79.7  

Bakken

     23.5        25.5        25.3        22.4        21.1        19.1        19.8        19.5        18.9        18.3  

Uinta

     19.0        16.7        21.1        20.6        17.5        13.5        14.7        11.9        12.3        15.3  

Other (1)

     0.3        0.3        0.3        0.1        0.2        7.7        0.2        0.4        10.0        20.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     213.6        218.0        218.5        215.4        202.2        218.0        210.2        217.4        227.9        216.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     47.5        45.4        47.8        47.0        49.8        55.4        52.0        56.2        57.8        55.7  

Other (1)

     —          —          —          —          0.1        1.1        —          —          1.0        3.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     47.5        45.4        47.8        47.0        49.9        56.5        52.0        56.2        58.8        59.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     261.1        263.4        266.3        262.4        252.1        274.5        262.2        273.6        286.7        275.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Eagle Ford were included in USA Other Operations until the asset was divested on May 19, 2021. Production volumes associated with Duvernay were included in Canadian Other Operations until the asset was divested on April 28, 2021.

 

Ovintiv Inc.

   10   

Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play (continued)

 

     2022      2021  

(average)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Natural Gas Production (MMcf/d)

                             

USA Operations

                             

Permian

     149        156        149        146        145        132        148        142        133        106  

Anadarko

     286        286        290        287        279        301        313        307        304        278  

Bakken

     36        39        41        32        32        30        31        30        29        28  

Uinta

     16        19        16        15        13        12        11        11        11        13  

Other (1)

     5        6        6        5        6        15        6        5        20        34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     492        506        502        485        475        490        509        495        497        459  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     970        1,023        970        907        978        1,020        929        1,038        1,063        1,049  

Other (1)

     32        32        28        34        34        46        38        33        47        68  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     1,002        1,055        998        941        1,012        1,066        967        1,071        1,110        1,117  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,494        1,561        1,500        1,426        1,487        1,556        1,476        1,566        1,607        1,576  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Production (MBOE/d)

                             

USA Operations

                             

Permian

     117.0        121.7        115.9        116.2        114.0        118.3        119.5        126.0        126.2        100.8  

Anadarko

     126.3        127.6        129.1        128.2        120.1        131.6        132.8        134.4        133.3        125.9  

Bakken

     29.6        32.0        32.1        27.7        26.4        24.1        25.0        24.5        23.8        22.9  

Uinta

     21.6        19.8        23.6        23.0        19.7        15.5        16.5        13.8        14.2        17.4  

Other (1)

     1.0        1.2        1.4        1.0        1.1        10.2        1.2        1.3        13.3        25.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     295.5        302.3        302.1        296.1        281.3        299.7        295.0        300.0        310.8        292.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     209.1        215.8        209.5        198.2        212.9        225.3        206.9        229.2        235.0        230.5  

Other (1)

     5.4        5.5        4.7        5.7        5.7        8.9        6.3        5.5        8.8        15.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     214.5        221.3        214.2        203.9        218.6        234.2        213.2        234.7        243.8        245.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     510.0        523.6        516.3        500.0        499.9        533.9        508.2        534.7        554.6        538.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other Operations includes total production volumes from plays that are not part of the Company’s current focus. Canadian Other Operations primarily includes natural gas volumes in Horn River. Production volumes associated with Eagle Ford were included in USA Other Operations until the asset was divested on May 19, 2021. Production volumes associated with Duvernay were included in Canadian Other Operations until the asset was divested on April 28, 2021.

 

Ovintiv Inc.

   11   

Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play (continued)

 

     2022      2021  

(US$ millions)

   Year      Q4      Q3     Q2     Q1      Year     Q4      Q3     Q2     Q1  

Capital Expenditures, Excluding Capitalized Internal Costs

                        

USA Operations

                        

Permian

     632        130        181       165       156        576       154        115       147       160  

Anadarko

     375        55        99       118       103        291       72        86       78       55  

Bakken

     243        73        81       42       47        72       33        22       9       8  

Uinta

     117        3        27       58       29        55       25        15       10       5  

Other (1)

     7        3        —         2       2        8       5        (1     2       2  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total USA Operations

     1,374        264        388       385       337        1,002       289        237       246       230  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Canadian Operations

                        

Montney

     295        50        81       97       67        353       89        89       95       80  

Other (1)

     5        —          7       (2     —          4       2        3       (1     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Canadian Operations

     300        50        88       95       67        357       91        92       94       80  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Capital Expenditures, Excluding Capitalized Internal Costs

     1,674        314        476       480       404        1,359       380        329       340       310  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Capitalized Directly Attributable Internal Costs

                        

USA Operations

                        

Permian

     60        15        15       13       17        70       17        16       18       19  

Anadarko

     31        9        7       7       8        38       9        9       11       9  

Bakken

     18        4        5       4       5        6       2        —         3       1  

Uinta

     9        3        1       2       3        8       3        3       1       1  

Other (1)

     1        —          —         (1     2        1       —          —         —         1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total USA Operations

     119        31        28       25       35        123       31        28       33       31  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Canadian Operations

                        

Montney

     33        10        7       5       11        34       9        7       9       9  

Other (1)

     1        —          —         1       —          —         —          —         —         —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Canadian Operations

     34        10        7       6       11        34       9        7       9       9  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Capitalized Directly Attributable Internal Costs

     153        41        35       31       46        157       40        35       42       40  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Capital Expenditures

                        

USA Operations

                        

Permian

     692        145        196       178       173        646       171        131       165       179  

Anadarko

     406        64        106       125       111        329       81        95       89       64  

Bakken

     261        77        86       46       52        78       35        22       12       9  

Uinta

     126        6        28       60       32        63       28        18       11       6  

Other (1)

     8        3        —         1       4        9       5        (1     2       3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total USA Operations

     1,493        295        416       410       372        1,125       320        265       279       261  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Canadian Operations

                        

Montney

     328        60        88       102       78        387       98        96       104       89  

Other (1)

     6        —          7       (1     —          4       2        3       (1     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Canadian Operations

     334        60        95       101       78        391       100        99       103       89  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Corporate & Other

     4        3        —         —         1        3       1        1       1       —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Capital Expenditures

     1,831        358        511       511       451        1,519       421        365       383       350  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net Acquisitions & (Divestitures)

     58        254        (213     3       14        (1,014     —          8       (1,021     (1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net Capital Investment

     1,889        612        298       514       465        505       421        373       (638     349  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

Other Operations includes capital expenditures in plays that are not part of the Company’s current focus. Capital expenditures in Eagle Ford were included in USA Other Operations until the asset was divested on May 19, 2021. Capital expenditures in Duvernay were included in Canadian Other Operations until the asset was divested on April 28, 2021.

 

Ovintiv Inc.

   12   

Supplemental Information (prepared in US$)


Supplemental Oil and Gas Operating Statistics (unaudited)

Results by Play (continued)

 

     2022      2021  
     Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Drilling Activity (net wells drilled)

                             

USA Operations

                             

Permian

     62        15        18        16        13        80        20        17        21        22  

Anadarko

     54        10        13        18        13        51        9        12        16        14  

Bakken

     25        7        8        8        2        11        4        4        1        2  

Uinta

     12        —          2        5        5        6        —          6        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     153        32        41        47        33        148        33        39        38        38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     52        8        12        16        16        84        17        23        18        26  

Other (1)

     3        —          3        —          —          1        —          1        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     55        8        15        16        16        85        17        24        18        26  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     208        40        56        63        49        233        50        63        56        64  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Completions Activity (net wells on production)

                             

USA Operations

                             

Permian

     66        16        21        11        18        93        16        20        33        24  

Anadarko

     57        8        16        15        18        53        14        10        22        7  

Bakken

     19        6        9        —          4        10        6        2        2        —    

Uinta

     11        3        2        6        —          6        6        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total USA Operations

     153        33        48        32        40        162        42        32        57        31  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Montney

     63        11        21        12        19        78        14        16        30        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

     63        11        21        12        19        78        14        16        30        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     216        44        69        44        59        240        56        48        87        49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other Operations includes net wells drilled in plays that are not part of the Company’s current focus.

 

Ovintiv Inc.

   13   

Supplemental Information (prepared in US$)


LOGO

Ovintiv Inc.

Non-GAAP Definitions and Reconciliations

(unaudited)

For the year ended December 31, 2022

(U.S. Dollars)


For the year ended December 31, 2022

(US$ millions, except per share amounts or as indicated)

 

Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS) and Non-GAAP Free Cash Flow Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.

 

Non-GAAP Cash Flow    Q4 2022     YTD 2022  

Cash from (used in) Operating Activities

   $ 875     $ 3,866  

Deduct (add back):

    

Net change in other assets and liabilities

     (15     (57

Net change in non-cash working capital

     (5     (187
  

 

 

   

 

 

 

Non-GAAP Cash Flow

   $ 895     $ 4,110  
  

 

 

   

 

 

 

Per Share—Basic

   $ 3.62     $ 16.21  

Per Share—Diluted

     3.55       15.91  
  

 

 

   

 

 

 

Non-GAAP Free Cash Flow

    

Non-GAAP Cash Flow

   $ 895     $ 4,110  

Deduct:

    

Capital expenditures

     358       1,831  
  

 

 

   

 

 

 

Non-GAAP Free Cash Flow

   $ 537     $ 2,279  
  

 

 

   

 

 

 

Non-GAAP Adjusted Earnings – is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

 

Non-GAAP Adjusted Earnings    Q4 2022      YTD 2022  

Net Earnings (Loss) Before Income Tax

   $ 1,110      $ 3,560  

Before-tax (Addition) Deduction:

     

Unrealized gain (loss) on risk management

     530        741  

Non-operating foreign exchange gain (loss)

     10        (14
  

 

 

    

 

 

 

Adjusted Earnings (Loss) Before Income Tax

     570        2,833  

Income tax expense (recovery)

     342        1,064  
  

 

 

    

 

 

 

Non-GAAP Adjusted Earnings

   $ 228      $ 1,769  
  

 

 

    

 

 

 

Per Share—Basic

   $ 0.92      $ 6.98  

Per Share—Diluted

     0.91        6.85  
  

 

 

    

 

 

 

 

Ovintiv Inc.

   1   

Non-GAAP Definitions and Reconciliations


Debt to Capitalization – Capitalization includes debt and total shareholders’ equity. Debt to Capitalization is monitored by management as an indicator of the Company’s overall financial strength.

 

Debt to Capitalization    YTD 2022  

Long-Term Debt, including current portion

   $ 3,570  

Total shareholders’ equity

     7,689  
  

 

 

 

Capitalization

   $ 11,259  
  

 

 

 

Debt to Capitalization

     32%  
  

 

 

 

Debt to Adjusted Capitalization – Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require debt to adjusted capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.

 

Debt to Adjusted Capitalization    YTD 2022  

Long-Term Debt, including current portion

   $ 3,570  

Total shareholders’ equity

     7,689  

Equity adjustment for impairments at December 31, 2011

     7,746  
  

 

 

 

Adjusted Capitalization

   $ 19,005  
  

 

 

 

Debt to Adjusted Capitalization

     19%  
  

 

 

 

EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA – EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.

 

     Q1 2022     Q2 2022      Q3 2022      Q4 2022     YTD 2022  

Long-Term Debt, including current portion

             $ 3,570  

Net Earnings (Loss)

   $ (241   $ 1,357      $ 1,186      $ 1,335     $ 3,637  

Add back (deduct):

            

Depreciation, depletion and amortization

     264       278        291        280       1,113  

Interest

     74       91        83        63       311  

Income tax expense (recovery)

     (5     65        88        (225     (77
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

EBITDA

   $ 92     $ 1,791      $ 1,648      $ 1,453     $ 4,984  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Debt to EBITDA (times)

               0.7  
            

 

 

 

 

     Q1 2022     Q2 2022     Q3 2022     Q4 2022     YTD 2022  

Long-Term Debt, including current portion

           $ 3,570  

Net Earnings (Loss)

   $ (241   $ 1,357     $ 1,186     $ 1,335     $ 3,637  

Add back (deduct):

          

Depreciation, depletion and amortization

     264       278       291       280       1,113  

Accretion of asset retirement obligation

     5       5       4       4       18  

Interest

     74       91       83       63       311  

Unrealized (gains) losses on risk management

     1,012       (513     (710     (530     (741

Foreign exchange (gain) loss, net

     (1     3       19       (6     15  

Other (gains) losses, net

     (27     —         (3     (3     (33

Income tax expense (recovery)

     (5     65       88       (225     (77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 1,081     $ 1,286     $ 958     $ 918     $ 4,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt to Adjusted EBITDA (times)

             0.8  
          

 

 

 

 

Ovintiv Inc.

   2   

Non-GAAP Definitions and Reconciliations


Non-GAAP Total Costs – is a non-GAAP measure which includes the summation of production, mineral and other taxes, upstream transportation and processing expense, upstream operating expense and administrative expense, excluding the impact of long-term incentive, restructuring and legal costs, and current expected credit losses. It is calculated as total operating expenses excluding non-upstream operating costs and non-cash items which include operating expenses from the Market Optimization, and Corporate and Other segments, depreciation, depletion and amortization, impairments, accretion of asset retirement obligation, long-term incentive, restructuring and legal costs, and current expected credit losses. When presented on a per BOE basis, Total Costs is divided by production volumes. Management believes this measure is useful to the Company and its investors as a measure of operational efficiency across periods.

 

Non-GAAP Total Costs per BOE    Q4 2022     YTD 2022  

Total Operating Expenses

   $ 2,048     $ 8,611  

Deduct (add back):

    

Market optimization operating expenses

     944       4,242  

Depreciation, depletion and amortization

     280       1,113  

Accretion of asset retirement obligation

     4       18  

Long-term incentive costs

     48       193  

Restructuring and legal costs

     2       1  

Current expected credit losses

     (3     (1
  

 

 

   

 

 

 

Non-GAAP Total Costs

     773       3,045  
  

 

 

   

 

 

 

Divided by:

    

Production volumes (MMBOE)

     48.2       186.2  
  

 

 

   

 

 

 

Non-GAAP Total Costs per BOE *

   $ 16.05     $ 16.36  
  

 

 

   

 

 

 

 

*

Calculated using whole dollars and volumes.

 

Non-GAAP Total Costs per BOE (alternate presentation disclosed in prior periods)    Q4 2022     YTD 2022  

Production, mineral and other taxes

   $ 94     $ 415  

Upstream transportation and processing

     423       1,628  

Upstream operating

     199       773  

Administrative

     104       422  

Deduct (add back):

    

Long-term incentive costs

     48       193  

Restructuring and legal costs

     2       1  

Current expected credit losses

     (3     (1
  

 

 

   

 

 

 

Non-GAAP Total Costs

     773       3,045  
  

 

 

   

 

 

 

Divided by:

    

Production volumes (MMBOE)

     48.2       186.2  
  

 

 

   

 

 

 

Non-GAAP Total Costs per BOE *

   $ 16.05     $ 16.36  
  

 

 

   

 

 

 

 

*

Calculated using whole dollars and volumes.

Operating Margin/Operating Netback – Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing and operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.

Cash Return Yield – The sum of Ovintiv’s base dividend and expected cash returned to shareholders under the Company’s capital allocation framework, divided by the Company’s market capitalization.

 

Ovintiv Inc.

   3   

Non-GAAP Definitions and Reconciliations


Netback Calculation

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense.

Selected Financial Data (1)

 

     2022      2021  

(US$ millions)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

USA Operations

                             

Upstream Product Revenue (2,3)

     6,677        1,444        1,762        1,924        1,547        4,883        1,424        1,286        1,155        1,018  

Production, mineral and other taxes

     401        90        106        115        90        278        79        75        69        55  

Transportation and processing

     626        162        170        159        135        507        146        122        126        113  

Operating (4)

     646        168        187        149        142        490        122        122        117        129  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,004        1,024        1,299        1,501        1,180        3,608        1,077        967        843        721  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Canadian Operations

                             

Upstream Product Revenue (2,3)

     3,465        841        889        960        775        2,533        731        661        567        574  

Production, mineral and other taxes

     14        4        3        3        4        15        4        2        4        5  

Transportation and processing

     1,002        261        257        253        231        937        234        231        248        224  

Operating (4)

     127        31        34        25        37        111        33        25        25        28  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,322        545        595        679        503        1,470        460        403        290        317  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operations

                             

Upstream Product Revenue (2,3)

     10,142        2,285        2,651        2,884        2,322        7,416        2,155        1,947        1,722        1,592  

Production, mineral and other taxes

     415        94        109        118        94        293        83        77        73        60  

Transportation and processing

     1,628        423        427        412        366        1,444        380        353        374        337  

Operating (4)

     773        199        221        174        179        601        155        147        142        157  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,326        1,569        1,894        2,180        1,683        5,078        1,537        1,370        1,133        1,038  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Segmented financial information per the notes to Ovintiv’s financial statements.

(2) 

Excludes the impact of realized gains and losses on risk management.

(3) 

Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes.

(4) 

Excludes other operating expenses with no associated production volumes.

Sales Volumes (1)

 

    2022     2021  

(BOE)

  Year     Q4     Q3     Q2     Q1     Year     Q4     Q3     Q2     Q1  

USA Operations

    107,860,420       27,807,460       27,788,876       26,946,920       25,317,450       109,363,490       27,137,332       27,599,724       28,278,705       26,347,680  

Canadian Operations

    78,306,370       20,363,280       19,710,448       18,555,628       19,677,060       85,420,585       19,616,516       21,592,952       22,098,531       22,112,820  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    186,166,790       48,170,740       47,499,324       45,502,548       44,994,510       194,784,075       46,753,848       49,192,676       50,377,236       48,460,500  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period.

Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

     2022      2021  

(US$/BOE)

   Year      Q4      Q3      Q2      Q1      Year      Q4      Q3      Q2      Q1  

Total USA Operations

                             

Price

     61.90        51.93        63.41        71.40        61.10        44.65        52.47        46.59        40.84        38.64  

Production, mineral and other taxes

     3.72        3.24        3.81        4.27        3.55        2.54        2.91        2.72        2.44        2.09  

Transportation and processing

     5.80        5.83        6.12        5.90        5.33        4.64        5.38        4.42        4.46        4.29  

Operating

     5.99        6.04        6.73        5.53        5.61        4.48        4.50        4.42        4.14        4.90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     46.39        36.82        46.75        55.70        46.61        32.99        39.69        35.04        29.81        27.36  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canadian Operations

                             

Price

     44.25        41.30        45.10        51.74        39.39        29.65        37.26        30.61        25.66        25.96  

Production, mineral and other taxes

     0.18        0.20        0.15        0.16        0.20        0.18        0.20        0.09        0.18        0.23  

Transportation and processing

     12.80        12.82        13.04        13.63        11.74        10.97        11.93        10.70        11.22        10.13  

Operating

     1.62        1.52        1.72        1.35        1.88        1.30        1.68        1.16        1.13        1.27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     29.65        26.76        30.19        36.59        25.56        17.21        23.45        18.66        13.12        14.34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operations

                             

Price

     54.48        47.44        55.81        63.38        51.61        38.07        46.09        39.58        34.18        32.85  

Production, mineral and other taxes

     2.23        1.95        2.29        2.59        2.09        1.50        1.78        1.57        1.45        1.24  

Transportation and processing

     8.74        8.78        8.99        9.05        8.13        7.41        8.13        7.18        7.42        6.95  

Operating

     4.15        4.13        4.65        3.82        3.98        3.09        3.32        2.99        2.82        3.24  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Netback

     39.35        32.57        39.87        47.91        37.40        26.07        32.87        27.85        22.49        21.42  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes.

 

Ovintiv Inc.

   4   

Non-GAAP Definitions and Reconciliations