8-K
0001792580false00017925802025-02-262025-02-26

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 26, 2025

 

 

Ovintiv Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39191

84-4427672

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

Suite 1700, 370 17th Street

 

Denver, Colorado

 

80202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 303 623-2300

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

OVV

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On February 26, 2025, Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its fourth quarter and full year ended December 31, 2024. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K.

 

The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 8.01 Other Events.

In its February 26, 2025 news release, the Company also announced that its Board of Directors had declared a quarterly dividend of $0.30 per share on the Company’s outstanding common stock. The dividend is payable on March 31, 2025 to holders of record at the close of business on March 14, 2025. A copy of the news release is attached as Exhibit 99.1 to this Current Report on Form 8‑K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Exhibit Description

Exhibit 99.1

News Release dated February 26, 2025.

Exhibit 99.2

Selected and Supplemental Financial Information.

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Ovintiv Inc.

 

 

 

 

 

Date:

February 26, 2025

By:

/s/ Dawna I. Gibb

 

 

 

Name: Dawna I. Gibb
Title: Assistant Corporate Secretary

 


img100551318_0.jpg

Exhibit 99.1

news release

 

 

 

Ovintiv Reports Fourth Quarter and Year-End 2024 Financial and Operating Results

2024 Non-GAAP Free Cash Flow Up Approximately 50% Year-Over-Year

Highlights:

Full Year 2024

Generated cash from operating activities of $3.7 billion, Non-GAAP Cash Flow of $4.0 billion and Non-GAAP Free Cash Flow of $1.7 billion after capital expenditures of $2.3 billion
Produced average total volumes of 585 thousand barrels of oil equivalent per day (“MBOE/d”), including 211 thousand barrels per day (“Mbbls/d”) of oil and condensate, 91 Mbbls/d of other NGLs (C2 to C4) and 1,698 million cubic feet per day (“MMcf/d”) of natural gas
Returned more than $900 million to shareholders through the combination of base dividend payments and share buybacks
Announced the acquisition of oil-rich Montney assets, expected to add approximately 70 MBOE/d of production, 900 net 10,000-foot equivalent well locations, and approximately 109,000 net acres of land for approximately $2.3 billion before closing adjustments. The acquisition closed on January 31, 2025.
Announced the sale of its Uinta assets for approximately $2.0 billion before closing adjustments. The divestiture closed on January 22, 2025.
Reduced Non-GAAP Net Debt by $323 million

 

Fourth Quarter 2024

Generated fourth quarter cash from operating activities of $1.0 billion, Non-GAAP Cash Flow of $1.0 billion and Non-GAAP Free Cash Flow of $452 million after capital expenditures of $552 million
Delivered average quarterly production volumes of 580 MBOE/d, including 210 Mbbls/d of oil and condensate, 90 Mbbls/d of other NGLs and 1,680 MMcf/d of natural gas

 

2025 Outlook

 

Announced full year 2025 capital program of approximately $2.15 to $2.25 billion, which is expected to deliver total production volumes of 595 to 615 MBOE/d, including oil and condensate volumes of 202 to 208 Mbbls/d

 

DENVER, February 26, 2025 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its fourth quarter and year-end 2024 financial and operating results. The Company plans to hold a conference call and webcast at 9:00 a.m. MT (11:00 a.m. ET) on February 27, 2025. Please see dial-in details within this release, as well as additional details on the Company's website at www.ovintiv.com under Presentations and Events – Ovintiv.

“2024 was another year of exceptional delivery on our durable returns strategy,” said Ovintiv President and CEO, Brendan McCracken. “Our team’s continued focus on value creation drove strong financial results, created lasting efficiencies and boosted shareholder returns. We enhanced our capital efficiency through our focus on execution excellence, which led to multiple quarters of positive guidance revisions on production and costs without an increase in capital spending. We have entered 2025 with an even deeper premium inventory runway and a more profitable and focused portfolio following the acquisition of top tier oil-rich Alberta Montney assets and the sale of our Uinta assets."

Full Year 2024 Financial and Operating Results

The Company recorded full year net earnings of $1.1 billion, or $4.21 per share diluted, including a non-cash ceiling test impairment of $350 million, after tax, and net gains of $156 million from net settlement proceeds related to previous dispositions of certain legacy assets.
Full year net gains on risk management in revenues totaled $135 million, before tax.

Ovintiv Inc.

1

 


 

Full year capital investment of $2,303 million was in line with the full year 2024 guidance range of approximately $2,275 million to $2,325 million.
Full year upstream operating expense was $4.24 per barrel of oil equivalent ("BOE"). Upstream transportation and processing costs were $7.25 per BOE. Production, mineral and other taxes were $1.56 per BOE, or 4.5% of upstream product revenue. These costs were below the bottom end of guidance on a combined basis.
Including the impact of hedges, full year average realized prices for oil and condensate was $72.31 per barrel (95% of WTI), $19.70 per barrel for other NGLs, and $2.17 per Mcf (96% of NYMEX) for natural gas, resulting in a total average realized price of $35.47 per BOE.

Fourth Quarter 2024 Financial and Operating Results

Fourth quarter net loss totaled $60 million, or ($0.23) per share diluted, including a non-cash ceiling test impairment of $350 million, after tax.
Fourth quarter net losses on risk management in revenues totaled $16 million, before tax.
Fourth quarter capital investment of $552 million was in line with the guidance range of approximately $525 million to $575 million.
Fourth quarter upstream operating expense was $3.99 per BOE. Upstream transportation and processing costs were $7.30 per BOE. Production, mineral and other taxes were $1.41 per BOE, or 4.2% of upstream product revenue. These costs were below the bottom end of guidance on a combined basis.
Including the impact of hedges, fourth quarter average realized prices for oil and condensate was $67.50 per barrel (96% of WTI), $20.88 per barrel for other NGLs, and $2.42 per Mcf (87% of NYMEX) for natural gas, resulting in a total average realized price of $34.65 per BOE.

2025 Guidance

The Company issued the following 2025 guidance:

2025 Guidance

1Q 2025

Full Year 2025

Total Production (MBOE/d)

575 – 595

595 – 615

Oil & Condensate (Mbbls/d)

200 – 204

202 – 208

NGLs (C2 - C4) (Mbbls/d)

85 – 90

87 – 92

Natural Gas (MMcf/d)

1,750 – 1,800

1,825 – 1,875

Capital Investment ($ Millions)

 $600 – $650

$2,150 – $2,250

Ovintiv expects production in the first quarter to be the low point for the year, reflecting the timing impacts of the transaction close dates for the Montney acquisition and Uinta disposition of approximately 3 Mbbls/d in the quarter. Oil and condensate production is expected to stabilize in the second quarter and remain largely flat through the end of the year for an annual average of 202 to 208 Mbbls/d.

Returns to Shareholders

Full year shareholder returns totaled approximately $913 million, consisting of share buybacks of approximately $597 million, or approximately 12.7 million shares of common stock, and base dividend payments of approximately $316 million.

The Company’s share buyback program has been temporarily paused to fund $377 million for the Montney acquisition. By the end of the first quarter, Ovintiv expects that approximately $368 million will have been redirected to debt reduction from the buyback pause. The Company expects to resume share buybacks in the second quarter of 2025.

Continued Balance Sheet Focus

Ovintiv had approximately $3.6 billion in total liquidity as of December 31, 2024, which included available credit facilities of $3.5 billion, available uncommitted demand lines of $91 million, and cash and cash equivalents of $42 million. Ovintiv reported total debt of $5.45 billion at year end.

Non-GAAP Debt to EBITDA was 1.3 times and Non-GAAP Debt to Adjusted EBITDA was 1.2 times as of December 31, 2024.

 

 

Ovintiv Inc.

2

 


 

The Company remains committed to maintaining a strong balance sheet and is currently rated investment grade by four credit rating agencies. Ovintiv maintains a long-term leverage target of 1.0 times Non-GAAP Debt to Adjusted EBITDA at mid-cycle prices, with an associated long-term total debt target of $4.0 billion.

Dividend Declared

On February 26, 2025, Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock payable on March 31, 2025, to shareholders of record as of March 14, 2025.

Asset Highlights

Permian

Permian production averaged 208 MBOE/d (80% liquids) in the fourth quarter. The Company had 42 net wells turned in line (TIL). In 2025, Ovintiv plans to invest approximately $1.2 billion to $1.3 billion in the play to bring on 130 to 140 net wells.

Montney

Montney production averaged 235 MBOE/d (20% liquids) in the fourth quarter. The Company had 13 net wells TIL. In 2025, Ovintiv plans to invest approximately $575 million to $625 million in the play to bring on 75 to 85 net wells.

Anadarko

Anadarko production averaged 100 MBOE/d (56% liquids) in the fourth quarter. The Company did not bring on any wells in the quarter. Ovintiv plans to invest approximately $300 million to $325 million in the play in 2025 to bring on 25 to 35 net wells.

Year-End 2024 Reserves

SEC proved reserves at year-end 2024 were 2.1 billion BOE, of which approximately 59% were liquids and 59% were proved developed. Total proved reserves replacement excluding the impact of commodity prices and acquisitions and divestitures was 200% of 2024 production. Ovintiv's reserve life index at year end was approximately 10 years.

For additional information, please refer to the Fourth Quarter and Year-end 2024 Results Presentation available on Ovintiv's website, www.ovintiv.com under Presentations and Events – Ovintiv. Supplemental Information, and Non-GAAP Definitions and Reconciliations, are available on Ovintiv's website under Financial Documents Library.

Conference Call Information

A conference call and webcast to discuss the Company’s fourth quarter and year-end 2024 results will be held at 9:00 a.m. MT (11:00 a.m. ET) on February 27, 2025.

To join the conference call without operator assistance, you may register and enter your phone number at https://emportal.ink/3W9vdna to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-664-6383 (toll-free in North America) or 416-764-8650 (international) approximately 15 minutes prior to the call.

The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv's website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.

Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.

 

 

Ovintiv Inc.

3

 


 


Capital Investment and Production

(for the period ended December 31)

4Q 2024

4Q 2023

2024

 2023

Capital Expenditures (1)($ millions)

552

660

2,303

2,744

Oil (Mbbls/d)

167.1

194.1

168.3

158.9

NGLs – Plant Condensate (Mbbls/d)

42.6

46.1

42.9

42.9

Oil & Plant Condensate (Mbbls/d)

209.7

240.2

211.2

201.8

NGLs – Other (Mbbls/d)

90.1

90.9

90.8

90.2

Total Liquids (Mbbls/d)

299.8

331.1

302.0

292.0

Natural gas (MMcf/d)

1,680

1,645

1,698

1,642

Total production (MBOE/d)

579.9

605.2

585.0

565.6

(1) Including capitalized directly attributable internal costs.

Financial Summary

(for the period ended December 31)

($ millions)

4Q 2024

4Q 2023

2024

2023

Cash From (Used In) Operating Activities

1,020

1,362

3,721

4,167

Deduct (Add Back):

 

 

 

 

Net change in other assets and liabilities

(39)

(31)

(74)

(62)

Net change in non-cash working capital

55

156

(247)

330

Non-GAAP Cash Flow (1)

1,004

1,237

4,042

3,899

Non-GAAP Cash Flow (1)

1,004

1,237

4,042

3,899

Less: Capital Expenditures (2)

552

660

2,303

2,744

Non-GAAP Free Cash Flow (1)

452

577

1,739

1,155

Net Earnings (Loss) Before Income Tax

(101)

1,067

1,351

2,510

Before-tax (Addition) Deduction:

 

 

 

 

Unrealized gain (loss) on risk management

(75)

326

(136)

194

Impairments

(450)

-

(450)

-

Non-operating foreign exchange gain (loss)

(14)

(9)

6

(2)

Adjusted Earnings (Loss) Before Income Tax

438

750

1,931

2,318

Income tax expense (recovery)

87

103

371

508

Non-GAAP Adjusted Earnings (1)

351

647

1,560

1,810

(1) Non-GAAP Cash Flow, Non-GAAP Free Cash Flow and Non-GAAP Adjusted Earnings are non-GAAP measures as defined in Note 1.

(2) Including capitalized directly attributable internal costs.

 

 

Ovintiv Inc.

4

 


 

Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)

 

(for the period ended December 31)

4Q 2024

4Q 2023

2024

2023

Liquids ($/bbl)

WTI

70.27

78.32

75.72

77.62

Realized Liquids Prices

Oil

67.93

76.64

73.35

76.06

NGLs – Plant Condensate

65.81

70.46

68.24

70.51

Oil & Plant Condensate

67.50

75.46

72.31

74.88

NGLs – Other

20.88

18.85

19.70

18.09

Total NGLs

35.34

36.20

35.28

34.98

 

Natural Gas

NYMEX ($/MMBtu)

2.79

2.88

2.27

2.74

Realized Natural Gas Price ($/Mcf)

2.42

2.65

2.17

2.71

Cost Summary

 

(for the period ended December 31)

($/BOE, except as indicated)

2024

2023

Production, mineral and other taxes

1.56

1.66

Upstream transportation and processing

7.25

7.76

Upstream operating

4.24

4.03

Administrative, excluding long-term incentive, restructuring, transaction and legal costs

1.32

1.35

 

Debt to EBITDA (1)

 

($ millions, except as indicated)

December 31, 2024

December 31, 2023

Long-Term Debt, including Current Portion

5,453

5,737

Net Earnings (Loss)

1,125

2,085

Add back (Deduct):

   Depreciation, depletion and amortization

2,290

1,825

   Interest

412

355

   Income tax expense (recovery)

226

425

EBITDA

4,053

4,690

Debt to EBITDA (times)

1.3

1.2

Debt to Adjusted EBITDA (1)

($ millions, except as indicated)

December 31, 2024

December 31, 2023

Long-Term Debt, including Current Portion

5,453

5,737

Net Earnings (Loss)

1,125

2,085

Add back (Deduct):

   Depreciation, depletion and amortization

2,290

1,825

   Impairments

450

-

   Accretion of asset retirement obligation

19

19

   Interest

412

355

   Unrealized (gains) losses on risk management

136

(194)

   Foreign exchange (gain) loss, net

(19)

19

   Other (gains) losses, net

(165)

(20)

   Income tax expense (recovery)

226

425

Adjusted EBITDA

4,474

4,514

Debt to Adjusted EBITDA (times)

1.2

1.3

(1) Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures as defined in Note 1.

 

 

Ovintiv Inc.

5

 


 


Hedge Details(1) as of February 14, 2025

Oil and Condensate Hedges ($/bbl)

1Q 2025

2Q 2025

3Q 2025

4Q 2025

1Q 2026

2Q 2026

3Q 2026

4Q 2026

WTI 3-Way Options

Call Strike

Put Strike

Sold Put Strike

50 Mbbls/d

$84.85

$65.00

$50.00

50 Mbbls/d

$86.48

$65.00

$50.00

50 Mbbls/d

$80.59

$65.00

$50.00

50 Mbbls/d

$76.57

$65.00

$50.00

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

Natural Gas Hedges ($/Mcf)

1Q 2025

2Q 2025

3Q 2025

4Q 2025

1Q 2026

2Q 2026

3Q 2026

4Q 2026

NYMEX 3-Way Options

Call Strike

Put Strike

Sold Put Strike

500 MMcf/d

$4.74

$3.00

$2.25

500 MMcf/d

$4.47

$3.00

$2.25

500 MMcf/d

$4.47

$3.00

$2.25

500 MMcf/d

$4.47

$3.00

$2.25

450 MMcf/d

$8.14

$3.25

$2.64

400 MMcf/d

$5.87

$3.25

$2.50

400 MMcf/d

$5.87

$3.25

$2.50

400 MMcf/d

$5.87

$3.25

$2.50

AECO Nominal Basis Swaps

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

0

-

0

-

0

-

0

-

AECO % of NYMEX Swaps

100 MMcf/d

72%

100 MMcf/d

72%

100 MMcf/d

72%

100 MMcf/d

72%

0

-

0

-

0

-

0

-

1) Ovintiv also manages other key market basis differential risks for gas, oil and condensate.

 


 

 

Ovintiv Inc.

6

 


 

Important information

Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.

Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.

NI 51-101 Exemption

The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedarplus.ca as soon as practicable after such disclosure is filed with the SEC.

NOTE 1: Non-GAAP Measures

Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:

Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
Non-GAAP Free Cash Flow is a non-GAAP measure defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that the Company’s management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.
Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA (Leverage Target/Ratio) are non-GAAP measures. EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, and interest. Adjusted EBITDA is EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA is calculated as long-term debt, including the current portion, divided by EBITDA. Debt to Adjusted EBITDA is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA are a non-GAAP measures monitored by management as indicators of the Company’s overall financial strength.

ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.

 

 

Ovintiv Inc.

7

 


 

ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company, including the first quarter and fiscal year 2025 guidance and expected free cash flow, the presence of recoverability of estimated reserves, the expectation of delivering sustainable durable returns to shareholders in future years, plans regarding share buybacks and debt reduction, and timing and expectations regarding capital efficiencies and well completion and performance, are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Readers are cautioned against unduly relying on forward-looking statements which, are based on current expectations and by their nature, involve numerous assumptions that are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause such statements not to occur, or actual results to differ materially and/or adversely from those expressed or implied. These assumptions include, without limitation: future commodity prices and basis differentials; the Company's ability to successfully integrate the Montney assets; the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to generate cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment, including tariffs between the United States and Canada; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.

Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly, revise or keep current any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.

The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:

 

Investor contact:

(888) 525-0304

Media contact:

(403) 645-2252

 

 

 

Ovintiv Inc.

8

 


 

Exhibit 99.2

img101474839_0.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Selected Financial Information

(unaudited)

 

For the year ended December 31, 2024

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

Consolidated Statement of Earnings (unaudited)

 

For the years ended December 31 (US$ millions, except per share amounts)

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Product and service revenues (1)

 

 

 

$

7,358

 

 

$

7,812

 

 

$

10,183

 

Sales of purchased product (1)

 

 

 

 

1,585

 

 

 

2,849

 

 

 

4,080

 

Gains (losses) on risk management, net

 

 

 

 

135

 

 

 

151

 

 

 

(1,867

)

Sublease revenues

 

 

 

 

74

 

 

 

71

 

 

 

68

 

Total Revenues

 

 

 

 

9,152

 

 

 

10,883

 

 

 

12,464

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Production, mineral and other taxes

 

 

 

 

333

 

 

 

342

 

 

 

415

 

Transportation and processing

 

 

 

 

1,639

 

 

 

1,766

 

 

 

1,786

 

Operating

 

 

 

 

931

 

 

 

859

 

 

 

802

 

Purchased product

 

 

 

 

1,546

 

 

 

2,815

 

 

 

4,055

 

Depreciation, depletion and amortization

 

 

 

 

2,290

 

 

 

1,825

 

 

 

1,113

 

Impairments

 

 

 

 

450

 

 

 

-

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

19

 

 

 

19

 

 

 

18

 

Administrative

 

 

 

 

365

 

 

 

393

 

 

 

422

 

Total Operating Expenses

 

 

 

 

7,573

 

 

 

8,019

 

 

 

8,611

 

Operating Income (Loss)

 

 

 

 

1,579

 

 

 

2,864

 

 

 

3,853

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expenses

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

412

 

 

 

355

 

 

 

311

 

Foreign exchange (gain) loss, net

 

 

 

 

(19

)

 

 

19

 

 

 

15

 

Other (gains) losses, net

 

 

 

 

(165

)

 

 

(20

)

 

 

(33

)

Total Other (Income) Expenses

 

 

 

 

228

 

 

 

354

 

 

 

293

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

1,351

 

 

 

2,510

 

 

 

3,560

 

Income tax expense (recovery)

 

 

 

 

226

 

 

 

425

 

 

 

(77

)

Net Earnings (Loss)

 

 

 

$

1,125

 

 

$

2,085

 

 

$

3,637

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

4.25

 

 

$

8.02

 

 

$

14.34

 

Diluted

 

 

 

 

4.21

 

 

 

7.90

 

 

 

14.08

 

Weighted Average Shares of Common Stock Outstanding (millions)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

264.6

 

 

 

259.9

 

 

 

253.6

 

Diluted

 

 

 

 

267.4

 

 

 

263.9

 

 

 

258.4

 

(1)
See Note 2 of the audited Consolidated Financial Statements included in Item 8 of Ovintiv’s 2024 Annual Report on Form 10-K regarding the reclassification of the Company’s previously reported Market Optimization segment.

 

Consolidated Statement of Comprehensive Income (unaudited)

 

For the years ended December 31 (US$ millions)

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

$

1,125

 

 

$

2,085

 

 

$

3,637

 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

(269

)

 

 

63

 

 

 

(107

)

Pension and other post-employment benefit plans

 

 

 

 

(4

)

 

 

(4

)

 

 

6

 

Other Comprehensive Income (Loss)

 

 

 

 

(273

)

 

 

59

 

 

 

(101

)

Comprehensive Income (Loss)

 

 

 

$

852

 

 

$

2,144

 

 

$

3,536

 

 

 

Ovintiv Inc.

1

Selected Financial Information

 


 

Consolidated Balance Sheet (unaudited)

 

 

 

 

 

As at

 

 

As at

 

 

 

 

 

December 31,

 

 

December 31,

 

(US$ millions)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

42

 

 

$

3

 

Accounts receivable and accrued revenues (net of allowances

 

 

 

 

 

 

 

 

     of $5 million (2023: $5 million))

 

 

 

 

1,183

 

 

 

1,442

 

Risk management

 

 

 

 

108

 

 

 

214

 

Income tax receivable

 

 

 

 

36

 

 

 

17

 

 

 

 

 

 

1,369

 

 

 

1,676

 

Property, Plant and Equipment, at cost:

 

 

 

 

 

 

 

 

Oil and natural gas properties, based on full cost accounting

 

 

 

 

 

 

 

 

Proved properties

 

 

 

 

66,009

 

 

 

64,084

 

Unproved properties

 

 

 

 

764

 

 

 

1,486

 

Other

 

 

 

 

865

 

 

 

907

 

Property, plant and equipment

 

 

 

 

67,638

 

 

 

66,477

 

Less: Accumulated depreciation, depletion and amortization

 

 

 

 

(53,274

)

 

 

(51,837

)

Property, plant and equipment, net

 

 

 

 

14,364

 

 

 

14,640

 

Other Assets

 

 

 

965

 

 

 

1,015

 

Risk Management

 

 

 

 

-

 

 

 

4

 

Deferred Income Taxes

 

 

 

 

10

 

 

 

53

 

Goodwill

 

 

 

 

2,546

 

 

 

2,599

 

 

 

 

 

$

19,254

 

 

$

19,987

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

1,883

 

 

$

2,209

 

Current portion of operating lease liabilities

 

 

 

 

82

 

 

 

87

 

Income tax payable

 

 

 

 

9

 

 

 

232

 

Risk management

 

 

 

 

107

 

 

 

-

 

Current portion of long-term debt

 

 

 

 

600

 

 

 

284

 

 

 

 

 

 

2,681

 

 

 

2,812

 

Long-Term Debt

 

 

 

 

4,853

 

 

 

5,453

 

Operating Lease Liabilities

 

 

 

 

737

 

 

 

832

 

Other Liabilities and Provisions

 

 

 

114

 

 

 

132

 

Risk Management

 

 

 

 

21

 

 

 

2

 

Asset Retirement Obligation

 

 

 

 

315

 

 

 

276

 

Deferred Income Taxes

 

 

 

 

202

 

 

 

110

 

 

 

 

 

 

8,923

 

 

 

9,617

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Share capital - authorized 775 million shares of stock

 

 

 

 

 

 

 

 

2024 issued and outstanding: 260.4 million shares (2023: 271.7 million shares)

 

 

 

 

3

 

 

 

3

 

Paid in surplus

 

 

 

 

8,045

 

 

 

8,620

 

Retained earnings

 

 

 

 

1,506

 

 

 

697

 

Accumulated other comprehensive income

 

 

 

 

777

 

 

 

1,050

 

Total Shareholders’ Equity

 

 

 

 

10,331

 

 

 

10,370

 

 

 

 

 

$

19,254

 

 

$

19,987

 

 

 

Ovintiv Inc.

2

Selected Financial Information

 


 

Consolidated Statement of Cash Flows (unaudited)

 

For the years ended December 31 (US$ millions)

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

 

$

1,125

 

 

$

2,085

 

 

$

3,637

 

Depreciation, depletion and amortization

 

 

 

 

2,290

 

 

 

1,825

 

 

 

1,113

 

Impairments

 

 

 

 

450

 

 

 

-

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

19

 

 

 

19

 

 

 

18

 

Deferred income taxes

 

 

 

 

144

 

 

 

144

 

 

 

(87

)

Unrealized (gain) loss on risk management

 

 

 

 

136

 

 

 

(194

)

 

 

(741

)

Unrealized foreign exchange (gain) loss

 

 

 

 

35

 

 

 

(6

)

 

 

14

 

Foreign exchange (gain) loss on settlements

 

 

 

 

(42

)

 

 

6

 

 

 

8

 

Other

 

 

 

 

(115

)

 

 

20

 

 

 

148

 

Net change in other assets and liabilities

 

 

 

 

(74

)

 

 

(62

)

 

 

(57

)

Net change in non-cash working capital

 

 

 

 

(247

)

 

 

330

 

 

 

(187

)

Cash From (Used in) Operating Activities

 

 

 

 

3,721

 

 

 

4,167

 

 

 

3,866

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(2,303

)

 

 

(2,744

)

 

 

(1,831

)

Acquisitions

 

 

 

 

(205

)

 

 

(277

)

 

 

(286

)

Corporate acquisition, net of cash acquired

 

 

 

 

12

 

 

 

(3,225

)

 

 

-

 

Proceeds from divestitures

 

 

 

 

163

 

 

 

772

 

 

 

228

 

Net change in investments and other

 

 

 

 

(124

)

 

 

(45

)

 

 

103

 

Cash From (Used in) Investing Activities

 

 

 

 

(2,457

)

 

 

(5,519

)

 

 

(1,786

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net issuance (repayment) of revolving debt

 

 

 

 

(284

)

 

 

(109

)

 

 

393

 

Issuance of long-term debt

 

 

 

 

-

 

 

 

2,278

 

 

 

-

 

Repayment of long-term debt

 

 

 

 

-

 

 

 

-

 

 

 

(1,634

)

Purchase of shares of common stock

 

 

 

 

(597

)

 

 

(426

)

 

 

(719

)

Dividends on shares of common stock

 

 

 

 

(316

)

 

 

(307

)

 

 

(239

)

Finance lease payments and other

 

 

 

 

(34

)

 

 

(77

)

 

 

(69

)

Cash From (Used in) Financing Activities

 

 

 

 

(1,231

)

 

 

1,359

 

 

 

(2,268

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash, Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

and Restricted Cash Held in Foreign Currency

 

 

 

 

6

 

 

 

(9

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

 

 

 

39

 

 

 

(2

)

 

 

(190

)

Cash, Cash Equivalents and Restricted Cash, Beginning of Year

 

 

 

 

3

 

 

 

5

 

 

 

195

 

Cash, Cash Equivalents and Restricted Cash, End of Year

 

 

 

$

42

 

 

$

3

 

 

$

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, End of Year

 

 

 

$

4

 

 

$

3

 

 

$

5

 

Cash Equivalents, End of Year

 

 

 

 

38

 

 

 

-

 

 

 

-

 

Restricted Cash, End of Year

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash, Cash Equivalents and Restricted Cash, End of Year

 

 

 

$

42

 

 

$

3

 

 

$

5

 

 

 

Ovintiv Inc.

3

Selected Financial Information

 


img101474839_1.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Supplemental Information

(unaudited)

 

For the year ended December 31, 2024

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


Fourth quarter report

for the year ended December 31, 2024

Supplemental Financial Information (unaudited)

 

Financial Results

 

 

2024

 

 

2023

 

(US$ millions, unless otherwise specified)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

1,125

 

 

(60

)

 

507

 

 

340

 

 

338

 

 

 

2,085

 

 

856

 

 

406

 

 

336

 

 

487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

4.25

 

 

(0.23

)

 

1.93

 

 

1.28

 

 

1.25

 

 

 

8.02

 

 

3.14

 

 

1.48

 

 

1.35

 

 

1.99

 

 

Per share - diluted (1)

 

4.21

 

 

(0.23

)

 

1.92

 

 

1.27

 

 

1.24

 

 

 

7.90

 

 

3.11

 

 

1.47

 

 

1.34

 

 

1.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

1,810

 

 

647

 

 

481

 

 

232

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

5.90

 

 

1.35

 

 

1.87

 

 

1.24

 

 

1.44

 

 

 

6.96

 

 

2.38

 

 

1.76

 

 

0.93

 

 

1.84

 

 

Per share - diluted (1)

 

5.83

 

 

1.35

 

 

1.85

 

 

1.23

 

 

1.43

 

 

 

6.86

 

 

2.35

 

 

1.74

 

 

0.93

 

 

1.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

 

 

3,899

 

 

1,237

 

 

1,112

 

 

699

 

 

851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

15.28

 

 

3.86

 

 

3.73

 

 

3.85

 

 

3.84

 

 

 

15.00

 

 

4.54

 

 

4.06

 

 

2.80

 

 

3.48

 

 

Per share - diluted (1)

 

15.12

 

 

3.86

 

 

3.70

 

 

3.82

 

 

3.80

 

 

 

14.77

 

 

4.49

 

 

4.02

 

 

2.79

 

 

3.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Rates (C$ per US$1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

1.370

 

 

1.398

 

 

1.364

 

 

1.368

 

 

1.349

 

 

 

1.350

 

 

1.362

 

 

1.341

 

 

1.343

 

 

1.353

 

 

Period end

 

1.439

 

 

1.439

 

 

1.350

 

 

1.369

 

 

1.355

 

 

 

1.323

 

 

1.323

 

 

1.352

 

 

1.324

 

 

1.353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

1,351

 

 

(101

)

 

558

 

 

466

 

 

428

 

 

 

2,510

 

 

1,067

 

 

393

 

 

437

 

 

613

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

(136

)

 

(75

)

 

31

 

 

8

 

 

(100

)

 

 

194

 

 

326

 

 

(292

)

 

142

 

 

18

 

 

Impairments

 

(450

)

 

(450

)

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Non-operating foreign exchange gain (loss)

 

6

 

 

(14

)

 

(16

)

 

11

 

 

25

 

 

 

(2

)

 

(9

)

 

17

 

 

(15

)

 

5

 

Adjusted Earnings (Loss) Before Income Tax

 

1,931

 

 

438

 

 

543

 

 

447

 

 

503

 

 

 

2,318

 

 

750

 

 

668

 

 

310

 

 

590

 

 

Income tax expense (recovery) (4)

 

371

 

 

87

 

 

54

 

 

116

 

 

114

 

 

 

508

 

 

103

 

 

187

 

 

78

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

1,810

 

 

647

 

 

481

 

 

232

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

3,721

 

 

1,020

 

 

1,022

 

 

1,020

 

 

659

 

 

 

4,167

 

 

1,362

 

 

906

 

 

831

 

 

1,068

 

(Add back) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

(74

)

 

(39

)

 

19

 

 

(42

)

 

(12

)

 

 

(62

)

 

(31

)

 

(14

)

 

(12

)

 

(5

)

 

Net change in non-cash working capital

 

(247

)

 

55

 

 

25

 

 

37

 

 

(364

)

 

 

330

 

 

156

 

 

(192

)

 

144

 

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

 

 

3,899

 

 

1,237

 

 

1,112

 

 

699

 

 

851

 

 

(1) Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:

 

 

 

2024

 

 

2023

 

 

(millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares of Common Stock Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

264.6

 

 

260.3

 

 

262.1

 

 

266.2

 

 

269.7

 

 

 

259.9

 

 

272.3

 

 

273.7

 

 

249.4

 

 

244.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

267.4

 

 

260.3

 

 

264.0

 

 

268.1

 

 

272.3

 

 

 

263.9

 

 

275.4

 

 

276.3

 

 

250.8

 

 

247.7

 

(2) Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non‑operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

(3) Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.

(4) Calculated using the applicable U.S. federal and state statutory income tax rate of 21.75 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.7 percent (2023 - 23.0 percent and 23.7 percent, respectively).

 

Financial Metrics

 

 

 

2024

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

35%

 

 

 

 

 

 

 

36%

 

 

 

 

 

Debt to Adjusted Capitalization (1)

23%

 

 

 

 

 

 

 

24%

 

 

 

 

 

Debt to EBITDA (1)

1.3x

 

 

 

 

 

 

 

1.2x

 

 

 

 

 

Debt to Adjusted EBITDA (1)

1.2x

 

 

 

 

 

 

 

1.3x

 

 

 

 

 

 

(1) Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Ovintiv Inc.

1

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Operating Information (unaudited)

 

Production Volumes by Product

 

 

 

 

 

2024

 

 

2023

 

(average)

% of
Oil & NGLs

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

56

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

158.9

 

 

194.1

 

 

170.9

 

 

142.4

 

 

127.3

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

14

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

42.9

 

 

46.1

 

 

43.3

 

 

43.5

 

 

38.7

 

Oil & Plant Condensate (Mbbls/d)

 

 

70

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

 

201.8

 

 

240.2

 

 

214.2

 

 

185.9

 

 

166.0

 

 

Butane (Mbbls/d)

 

 

7

 

 

21.2

 

 

21.5

 

 

21.6

 

 

21.3

 

 

20.6

 

 

 

21.1

 

 

21.7

 

 

20.4

 

 

23.2

 

 

19.1

 

 

Propane (Mbbls/d)

 

 

11

 

 

34.7

 

 

34.5

 

 

35.0

 

 

35.3

 

 

34.0

 

 

 

33.7

 

 

35.2

 

 

33.2

 

 

34.9

 

 

31.3

 

 

Ethane (Mbbls/d)

 

 

12

 

 

34.9

 

 

34.1

 

 

36.0

 

 

35.4

 

 

33.8

 

 

 

35.4

 

 

34.0

 

 

33.1

 

 

38.7

 

 

35.8

 

NGLs - Other (Mbbls/d)

 

 

30

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

90.2

 

 

90.9

 

 

86.7

 

 

96.8

 

 

86.2

 

Oil & NGLs (Mbbls/d)

 

 

100

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

292.0

 

 

331.1

 

 

300.9

 

 

282.7

 

 

252.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

1,642

 

 

1,645

 

 

1,625

 

 

1,743

 

 

1,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

 

565.6

 

 

605.2

 

 

571.8

 

 

573.0

 

 

511.4

 

 

Production Volumes by Segment

 

 

 

 

2024

 

 

2023

 

(average)

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

 

158.8

 

 

194.0

 

 

170.8

 

 

142.4

 

 

127.2

 

 

Canadian Operations

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

-

 

 

0.1

 

 

 

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

158.9

 

 

194.1

 

 

170.9

 

 

142.4

 

 

127.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

 

10.9

 

 

11.3

 

 

11.2

 

 

10.5

 

 

10.6

 

 

Canadian Operations

 

 

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

32.0

 

 

34.8

 

 

32.1

 

 

33.0

 

 

28.1

 

 

 

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

42.9

 

 

46.1

 

 

43.3

 

 

43.5

 

 

38.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

 

169.7

 

 

205.3

 

 

182.0

 

 

152.9

 

 

137.8

 

 

Canadian Operations

 

 

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

32.1

 

 

34.9

 

 

32.2

 

 

33.0

 

 

28.2

 

 

 

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

 

201.8

 

 

240.2

 

 

214.2

 

 

185.9

 

 

166.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

 

74.6

 

 

74.6

 

 

71.8

 

 

78.1

 

 

73.7

 

 

Canadian Operations

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

15.6

 

 

16.3

 

 

14.9

 

 

18.7

 

 

12.5

 

 

 

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

90.2

 

 

90.9

 

 

86.7

 

 

96.8

 

 

86.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

 

85.5

 

 

85.9

 

 

83.0

 

 

88.6

 

 

84.3

 

 

Canadian Operations

 

 

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

47.6

 

 

51.1

 

 

47.0

 

 

51.7

 

 

40.6

 

 

 

 

 

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

133.1

 

 

137.0

 

 

130.0

 

 

140.3

 

 

124.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

 

244.3

 

 

279.9

 

 

253.8

 

 

231.0

 

 

211.5

 

 

Canadian Operations

 

 

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

47.7

 

 

51.2

 

 

47.1

 

 

51.7

 

 

40.7

 

 

 

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

292.0

 

 

331.1

 

 

300.9

 

 

282.7

 

 

252.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

 

517

 

 

524

 

 

508

 

 

530

 

 

507

 

 

Canadian Operations

 

 

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

1,125

 

 

1,121

 

 

1,117

 

 

1,213

 

 

1,048

 

 

 

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

1,642

 

 

1,645

 

 

1,625

 

 

1,743

 

 

1,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

 

330.4

 

 

367.1

 

 

338.5

 

 

319.2

 

 

296.1

 

 

Canadian Operations

 

 

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

235.2

 

 

238.1

 

 

233.3

 

 

253.8

 

 

215.3

 

 

 

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

 

565.6

 

 

605.2

 

 

571.8

 

 

573.0

 

 

511.4

 

 

 

Ovintiv Inc.

2

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations

Revenues and Realized Gains (Losses) on Risk Management

 

 

2024

 

 

2023

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on
   Risk Management
(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

4,549

 

 

1,041

 

 

1,135

 

 

1,192

 

 

1,181

 

 

 

4,444

 

 

1,376

 

 

1,270

 

 

947

 

 

851

 

 

NGLs (2)

 

740

 

 

196

 

 

180

 

 

176

 

 

188

 

 

 

679

 

 

171

 

 

175

 

 

149

 

 

184

 

 

Natural Gas

 

318

 

 

103

 

 

63

 

 

55

 

 

97

 

 

 

458

 

 

114

 

 

103

 

 

86

 

 

155

 

 

 

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

 

 

5,581

 

 

1,661

 

 

1,548

 

 

1,182

 

 

1,190

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

(34

)

 

(1

)

 

-

 

 

(25

)

 

(8

)

 

 

(24

)

 

(5

)

 

(19

)

 

-

 

 

-

 

 

NGLs (2)

 

4

 

 

-

 

 

2

 

 

1

 

 

1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Natural Gas

 

145

 

 

21

 

 

42

 

 

51

 

 

31

 

 

 

33

 

 

11

 

 

15

 

 

5

 

 

2

 

 

 

 

115

 

 

20

 

 

44

 

 

27

 

 

24

 

 

 

9

 

 

6

 

 

(4

)

 

5

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on
   Risk Management
(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

10

 

 

2

 

 

3

 

 

4

 

 

1

 

 

 

3

 

 

1

 

 

2

 

 

-

 

 

-

 

 

NGLs (2)

 

992

 

 

238

 

 

249

 

 

271

 

 

234

 

 

 

1,029

 

 

286

 

 

260

 

 

246

 

 

237

 

 

Natural Gas

 

741

 

 

214

 

 

142

 

 

150

 

 

235

 

 

 

1,191

 

 

268

 

 

245

 

 

223

 

 

455

 

 

 

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

 

 

2,223

 

 

555

 

 

507

 

 

469

 

 

692

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

NGLs (2)

 

(1

)

 

(1

)

 

-

 

 

-

 

 

-

 

 

 

1

 

 

1

 

 

-

 

 

-

 

 

-

 

 

Natural Gas

 

153

 

 

40

 

 

53

 

 

38

 

 

22

 

 

 

(54

)

 

11

 

 

13

 

 

-

 

 

(78

)

 

 

 

152

 

 

39

 

 

53

 

 

38

 

 

22

 

 

 

(53

)

 

12

 

 

13

 

 

-

 

 

(78

)

 

(1) Excludes other revenues with no associated production volumes. Additionally, intercompany marketing fees formerly transacted between operating segments are excluded as a result of the Company’s reclassification of its previously reported Market Optimization segment. See Note 2 of the audited Consolidated Financial Statements included in Item 8 of Ovintiv’s 2024 Annual Report on Form 10-K for additional information regarding this reclassification.

(2) Includes plant condensate.

(3) Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.

 

 

 

Ovintiv Inc.

3

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations (continued)

Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

2024

 

 

2023

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total USA Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

 

46.15

 

 

49.03

 

 

49.62

 

 

40.56

 

 

44.52

 

 

Production, mineral and other taxes

 

2.53

 

 

2.27

 

 

2.55

 

 

2.74

 

 

2.56

 

 

 

2.71

 

 

2.65

 

 

2.71

 

 

2.49

 

 

3.01

 

 

Transportation and processing

 

4.04

 

 

4.03

 

 

4.02

 

 

4.05

 

 

4.07

 

 

 

4.54

 

 

3.80

 

 

3.98

 

 

5.10

 

 

5.51

 

 

Operating

 

6.34

 

 

6.02

 

 

6.02

 

 

6.58

 

 

6.77

 

 

 

6.15

 

 

5.85

 

 

6.66

 

 

5.73

 

 

6.39

 

 

Netback

 

31.48

 

 

29.88

 

 

30.38

 

 

32.24

 

 

33.45

 

 

 

32.75

 

 

36.73

 

 

36.27

 

 

27.24

 

 

29.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canadian Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

 

25.76

 

 

25.21

 

 

23.46

 

 

20.26

 

 

35.50

 

 

Production, mineral and other taxes

 

0.16

 

 

0.16

 

 

0.15

 

 

0.17

 

 

0.17

 

 

 

0.18

 

 

0.16

 

 

0.24

 

 

0.14

 

 

0.19

 

 

Transportation and processing

 

11.85

 

 

12.09

 

 

12.00

 

 

11.37

 

 

11.96

 

 

 

12.29

 

 

11.65

 

 

12.36

 

 

11.57

 

 

13.80

 

 

Operating

 

1.24

 

 

1.02

 

 

1.55

 

 

1.18

 

 

1.19

 

 

 

1.04

 

 

1.38

 

 

1.30

 

 

0.10

 

 

1.50

 

 

Netback

 

6.42

 

 

7.57

 

 

3.69

 

 

5.68

 

 

8.98

 

 

 

12.25

 

 

12.02

 

 

9.56

 

 

8.45

 

 

20.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

 

37.67

 

 

39.66

 

 

38.95

 

 

31.56

 

 

40.72

 

 

Production, mineral and other taxes

 

1.56

 

 

1.41

 

 

1.56

 

 

1.65

 

 

1.60

 

 

 

1.66

 

 

1.67

 

 

1.70

 

 

1.43

 

 

1.83

 

 

Transportation and processing

 

7.25

 

 

7.30

 

 

7.31

 

 

7.15

 

 

7.25

 

 

 

7.76

 

 

6.89

 

 

7.40

 

 

7.97

 

 

9.00

 

 

Operating

 

4.24

 

 

3.99

 

 

4.17

 

 

4.29

 

 

4.52

 

 

 

4.03

 

 

4.09

 

 

4.48

 

 

3.23

 

 

4.33

 

 

Netback

 

21.17

 

 

20.83

 

 

19.37

 

 

20.99

 

 

23.60

 

 

 

24.22

 

 

27.01

 

 

25.37

 

 

18.93

 

 

25.56

 

 

(1) Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Other Per-unit Results

 

 

2024

 

 

2023

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative Expense

 

1.71

 

 

2.16

 

 

1.33

 

 

1.41

 

 

1.95

 

 

 

1.91

 

 

1.57

 

 

1.53

 

 

3.23

 

 

1.25

 

Administrative Expense, Excluding Long-Term Incentive,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, Transaction and Legal Costs (1)

 

1.32

 

 

1.38

 

 

1.24

 

 

1.28

 

 

1.43

 

 

 

1.35

 

 

1.36

 

 

1.27

 

 

1.28

 

 

1.52

 

 

(1) Transaction costs refer primarily to costs incurred in 2023 to facilitate the Permian Acquisition as defined in Note 9 of the Consolidated Financial Statements included in Part II, Item 8 of Ovintiv’s Annual Report on Form 10-K.

 

 

Ovintiv Inc.

4

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics

Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management

 

 

2024

 

 

2023

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

73.90

 

 

68.01

 

 

73.23

 

 

78.20

 

 

76.17

 

 

 

76.46

 

 

76.91

 

 

80.69

 

 

72.83

 

 

74.06

 

 

Canadian Operations

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

 

81.59

 

 

75.10

 

 

100.64

 

 

-

 

 

71.44

 

 

Total Operations

 

73.90

 

 

68.00

 

 

73.23

 

 

78.19

 

 

76.17

 

 

 

76.46

 

 

76.91

 

 

80.70

 

 

72.83

 

 

74.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

 

58.53

 

 

57.24

 

 

59.96

 

 

55.09

 

 

61.84

 

 

Canadian Operations

 

71.97

 

 

69.20

 

 

71.13

 

 

75.61

 

 

71.70

 

 

 

74.52

 

 

74.65

 

 

75.67

 

 

70.99

 

 

77.22

 

 

Total Operations

 

68.28

 

 

65.97

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

70.46

 

 

70.38

 

 

71.61

 

 

67.14

 

 

73.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

72.90

 

 

67.31

 

 

72.16

 

 

77.05

 

 

75.10

 

 

 

75.31

 

 

75.83

 

 

79.42

 

 

71.61

 

 

73.12

 

 

Canadian Operations

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

 

74.54

 

 

74.65

 

 

75.75

 

 

70.99

 

 

77.21

 

 

Total Operations

 

72.75

 

 

67.59

 

 

72.00

 

 

76.82

 

 

74.62

 

 

 

75.19

 

 

75.66

 

 

78.86

 

 

71.50

 

 

73.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

18.02

 

 

19.51

 

 

16.44

 

 

16.84

 

 

19.35

 

 

 

16.27

 

 

16.21

 

 

16.91

 

 

13.43

 

 

18.73

 

 

Canadian Operations

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

 

26.78

 

 

30.94

 

 

25.50

 

 

18.62

 

 

35.17

 

 

Total Operations

 

19.57

 

 

20.88

 

 

18.13

 

 

18.35

 

 

21.03

 

 

 

18.09

 

 

18.85

 

 

18.39

 

 

14.43

 

 

21.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

23.15

 

 

24.57

 

 

21.73

 

 

22.20

 

 

24.16

 

 

 

21.66

 

 

21.61

 

 

22.72

 

 

18.39

 

 

24.14

 

 

Canadian Operations

 

57.69

 

 

55.71

 

 

57.22

 

 

59.21

 

 

58.59

 

 

 

58.89

 

 

60.71

 

 

59.76

 

 

52.05

 

 

64.31

 

 

Total Operations

 

35.21

 

 

35.35

 

 

33.99

 

 

35.74

 

 

35.82

 

 

 

34.98

 

 

36.20

 

 

36.11

 

 

30.78

 

 

37.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

56.57

 

 

53.10

 

 

55.35

 

 

59.09

 

 

58.79

 

 

 

57.29

 

 

59.94

 

 

61.73

 

 

51.94

 

 

54.16

 

 

Canadian Operations

 

57.80

 

 

55.81

 

 

57.34

 

 

59.35

 

 

58.65

 

 

 

58.93

 

 

60.75

 

 

59.84

 

 

52.06

 

 

64.32

 

 

Total Operations

 

56.76

 

 

53.52

 

 

55.66

 

 

59.13

 

 

58.77

 

 

 

57.55

 

 

60.06

 

 

61.43

 

 

51.96

 

 

55.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

1.62

 

 

2.00

 

 

1.29

 

 

1.16

 

 

2.02

 

 

 

2.43

 

 

2.34

 

 

2.22

 

 

1.79

 

 

3.40

 

 

Canadian Operations

 

1.73

 

 

2.04

 

 

1.29

 

 

1.36

 

 

2.30

 

 

 

2.89

 

 

2.58

 

 

2.38

 

 

2.02

 

 

4.80

 

 

Total Operations

 

1.70

 

 

2.03

 

 

1.29

 

 

1.30

 

 

2.21

 

 

 

2.74

 

 

2.50

 

 

2.33

 

 

1.95

 

 

4.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

 

46.15

 

 

49.03

 

 

49.62

 

 

40.56

 

 

44.52

 

 

Canadian Operations

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

 

25.76

 

 

25.21

 

 

23.46

 

 

20.26

 

 

35.50

 

 

Total Operations

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

 

37.67

 

 

39.66

 

 

38.95

 

 

31.56

 

 

40.72

 

 

 

Ovintiv Inc.

5

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-unit Impact of Realized Gains (Losses) on Risk Management

 

 

2024

 

 

2023

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.62

)

 

(0.51

)

 

 

(0.40

)

 

(0.27

)

 

(1.18

)

 

-

 

 

-

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.61

)

 

(0.51

)

 

 

(0.40

)

 

(0.27

)

 

(1.18

)

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

(0.05

)

 

(0.22

)

 

-

 

 

-

 

 

-

 

 

 

0.09

 

 

0.10

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

(0.04

)

 

(0.16

)

 

-

 

 

-

 

 

-

 

 

 

0.05

 

 

0.08

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

(0.52

)

 

(0.06

)

 

-

 

 

(1.52

)

 

(0.48

)

 

 

(0.38

)

 

(0.25

)

 

(1.12

)

 

-

 

 

-

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

(0.44

)

 

(0.09

)

 

-

 

 

(1.27

)

 

(0.42

)

 

 

(0.31

)

 

(0.20

)

 

(0.92

)

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.15

 

 

-

 

 

0.24

 

 

0.15

 

 

0.15

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.13

 

 

-

 

 

0.20

 

 

0.12

 

 

0.13

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.13

 

 

-

 

 

0.21

 

 

0.13

 

 

0.13

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.07

 

 

(0.01

)

 

0.13

 

 

0.08

 

 

0.09

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

(0.32

)

 

(0.02

)

 

0.07

 

 

(1.02

)

 

(0.30

)

 

 

(0.27

)

 

(0.19

)

 

(0.80

)

 

-

 

 

-

 

 

Canadian Operations

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

(0.27

)

 

(0.04

)

 

0.06

 

 

(0.85

)

 

(0.26

)

 

 

(0.21

)

 

(0.14

)

 

(0.66

)

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.74

 

 

0.41

 

 

0.83

 

 

1.05

 

 

0.65

 

 

 

0.17

 

 

0.23

 

 

0.32

 

 

0.10

 

 

0.03

 

 

Canadian Operations

 

0.36

 

 

0.38

 

 

0.48

 

 

0.35

 

 

0.22

 

 

 

(0.13

)

 

0.11

 

 

0.12

 

 

-

 

 

(0.82

)

 

Total Operations

 

0.47

 

 

0.39

 

 

0.59

 

 

0.56

 

 

0.35

 

 

 

(0.03

)

 

0.15

 

 

0.18

 

 

0.03

 

 

(0.54

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.91

 

 

0.64

 

 

1.35

 

 

0.87

 

 

0.77

 

 

 

0.07

 

 

0.18

 

 

(0.12

)

 

0.17

 

 

0.05

 

 

Canadian Operations

 

1.73

 

 

1.83

 

 

2.32

 

 

1.69

 

 

1.03

 

 

 

(0.60

)

 

0.56

 

 

0.60

 

 

-

 

 

(3.97

)

 

Total Operations

 

1.25

 

 

1.12

 

 

1.76

 

 

1.21

 

 

0.87

 

 

 

(0.21

)

 

0.33

 

 

0.17

 

 

0.10

 

 

(1.64

)

 

 

Ovintiv Inc.

6

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management

 

 

2024

 

 

2023

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

73.35

 

 

67.94

 

 

73.23

 

 

76.58

 

 

75.66

 

 

 

76.06

 

 

76.64

 

 

79.51

 

 

72.83

 

 

74.06

 

 

Canadian Operations

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

 

81.59

 

 

75.10

 

 

100.64

 

 

-

 

 

71.44

 

 

Total Operations

 

73.35

 

 

67.93

 

 

73.23

 

 

76.58

 

 

75.66

 

 

 

76.06

 

 

76.64

 

 

79.52

 

 

72.83

 

 

74.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

 

58.53

 

 

57.24

 

 

59.96

 

 

55.09

 

 

61.84

 

 

Canadian Operations

 

71.92

 

 

68.98

 

 

71.13

 

 

75.61

 

 

71.70

 

 

 

74.61

 

 

74.75

 

 

75.67

 

 

70.99

 

 

77.22

 

 

Total Operations

 

68.24

 

 

65.81

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

70.51

 

 

70.46

 

 

71.61

 

 

67.14

 

 

73.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

72.38

 

 

67.25

 

 

72.16

 

 

75.53

 

 

74.62

 

 

 

74.93

 

 

75.58

 

 

78.30

 

 

71.61

 

 

73.12

 

 

Canadian Operations

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

 

74.54

 

 

74.65

 

 

75.75

 

 

70.99

 

 

77.21

 

 

Total Operations

 

72.31

 

 

67.50

 

 

72.00

 

 

75.55

 

 

74.20

 

 

 

74.88

 

 

75.46

 

 

77.94

 

 

71.50

 

 

73.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

18.17

 

 

19.51

 

 

16.68

 

 

16.99

 

 

19.50

 

 

 

16.27

 

 

16.21

 

 

16.91

 

 

13.43

 

 

18.73

 

 

Canadian Operations

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

 

26.78

 

 

30.94

 

 

25.50

 

 

18.62

 

 

35.17

 

 

Total Operations

 

19.70

 

 

20.88

 

 

18.33

 

 

18.47

 

 

21.16

 

 

 

18.09

 

 

18.85

 

 

18.39

 

 

14.43

 

 

21.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

23.28

 

 

24.57

 

 

21.94

 

 

22.33

 

 

24.29

 

 

 

21.66

 

 

21.61

 

 

22.72

 

 

18.39

 

 

24.14

 

 

Canadian Operations

 

57.65

 

 

55.56

 

 

57.22

 

 

59.21

 

 

58.59

 

 

 

58.89

 

 

60.71

 

 

59.76

 

 

52.05

 

 

64.31

 

 

Total Operations

 

35.28

 

 

35.34

 

 

34.12

 

 

35.82

 

 

35.91

 

 

 

34.98

 

 

36.20

 

 

36.11

 

 

30.78

 

 

37.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

56.25

 

 

53.08

 

 

55.42

 

 

58.07

 

 

58.49

 

 

 

57.02

 

 

59.75

 

 

60.93

 

 

51.94

 

 

54.16

 

 

Canadian Operations

 

57.76

 

 

55.66

 

 

57.34

 

 

59.35

 

 

58.65

 

 

 

58.93

 

 

60.75

 

 

59.84

 

 

52.06

 

 

64.32

 

 

Total Operations

 

56.49

 

 

53.48

 

 

55.72

 

 

58.28

 

 

58.51

 

 

 

57.34

 

 

59.92

 

 

60.77

 

 

51.96

 

 

55.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

2.36

 

 

2.41

 

 

2.12

 

 

2.21

 

 

2.67

 

 

 

2.60

 

 

2.57

 

 

2.54

 

 

1.89

 

 

3.43

 

 

Canadian Operations

 

2.09

 

 

2.42

 

 

1.77

 

 

1.71

 

 

2.52

 

 

 

2.76

 

 

2.69

 

 

2.50

 

 

2.02

 

 

3.98

 

 

Total Operations

 

2.17

 

 

2.42

 

 

1.88

 

 

1.86

 

 

2.56

 

 

 

2.71

 

 

2.65

 

 

2.51

 

 

1.98

 

 

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

45.30

 

 

42.84

 

 

44.32

 

 

46.48

 

 

47.62

 

 

 

46.22

 

 

49.21

 

 

49.50

 

 

40.73

 

 

44.57

 

 

Canadian Operations

 

21.40

 

 

22.67

 

 

19.71

 

 

20.09

 

 

23.33

 

 

 

25.16

 

 

25.77

 

 

24.06

 

 

20.26

 

 

31.53

 

 

Total Operations

 

35.47

 

 

34.65

 

 

34.17

 

 

35.29

 

 

37.84

 

 

 

37.46

 

 

39.99

 

 

39.12

 

 

31.66

 

 

39.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netback ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

32.39

 

 

30.52

 

 

31.73

 

 

33.11

 

 

34.22

 

 

 

32.82

 

 

36.91

 

 

36.15

 

 

27.41

 

 

29.66

 

 

Canadian Operations

 

8.15

 

 

9.40

 

 

6.01

 

 

7.37

 

 

10.01

 

 

 

11.65

 

 

12.58

 

 

10.16

 

 

8.45

 

 

16.04

 

 

Total Operations

 

22.42

 

 

21.95

 

 

21.13

 

 

22.20

 

 

24.47

 

 

 

24.01

 

 

27.34

 

 

25.54

 

 

19.03

 

 

23.92

 

 

 

Ovintiv Inc.

7

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play

 

 

 

2024

 

 

2023

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

119.6

 

 

117.9

 

 

117.9

 

 

117.5

 

 

124.9

 

 

 

99.5

 

 

140.2

 

 

121.4

 

 

75.6

 

 

59.6

 

 

Anadarko

 

21.9

 

 

21.1

 

 

21.0

 

 

21.2

 

 

24.4

 

 

 

30.6

 

 

26.8

 

 

30.2

 

 

32.4

 

 

33.1

 

 

Uinta

 

26.2

 

 

27.5

 

 

28.9

 

 

27.7

 

 

20.8

 

 

 

19.1

 

 

26.8

 

 

18.9

 

 

17.8

 

 

12.8

 

 

Other (1)

 

0.2

 

 

0.1

 

 

0.2

 

 

0.4

 

 

0.1

 

 

 

9.6

 

 

0.2

 

 

0.3

 

 

16.6

 

 

21.7

 

Total USA Operations

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

 

158.8

 

 

194.0

 

 

170.8

 

 

142.4

 

 

127.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

-

 

 

0.1

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

-

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

158.9

 

 

194.1

 

 

170.9

 

 

142.4

 

 

127.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

5.2

 

 

5.6

 

 

5.6

 

 

5.2

 

 

4.7

 

 

 

4.1

 

 

4.9

 

 

4.6

 

 

3.7

 

 

3.0

 

 

Anadarko

 

5.6

 

 

5.5

 

 

5.6

 

 

5.5

 

 

5.6

 

 

 

5.9

 

 

6.0

 

 

6.1

 

 

5.6

 

 

5.8

 

 

Uinta

 

0.4

 

 

0.5

 

 

0.5

 

 

0.2

 

 

0.3

 

 

 

0.3

 

 

0.4

 

 

0.4

 

 

0.2

 

 

0.2

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

0.6

 

 

-

 

 

0.1

 

 

1.0

 

 

1.6

 

Total USA Operations

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

 

10.9

 

 

11.3

 

 

11.2

 

 

10.5

 

 

10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

31.6

 

 

30.9

 

 

32.2

 

 

33.6

 

 

29.8

 

 

 

32.0

 

 

34.8

 

 

32.1

 

 

33.0

 

 

28.1

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

32.0

 

 

34.8

 

 

32.1

 

 

33.0

 

 

28.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

42.9

 

 

46.1

 

 

43.3

 

 

43.5

 

 

38.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

124.8

 

 

123.5

 

 

123.5

 

 

122.7

 

 

129.6

 

 

 

103.6

 

 

145.1

 

 

126.0

 

 

79.3

 

 

62.6

 

 

Anadarko

 

27.5

 

 

26.6

 

 

26.6

 

 

26.7

 

 

30.0

 

 

 

36.5

 

 

32.8

 

 

36.3

 

 

38.0

 

 

38.9

 

 

Uinta

 

26.6

 

 

28.0

 

 

29.4

 

 

27.9

 

 

21.1

 

 

 

19.4

 

 

27.2

 

 

19.3

 

 

18.0

 

 

13.0

 

 

Other (1)

 

0.2

 

 

0.1

 

 

0.2

 

 

0.4

 

 

0.1

 

 

 

10.2

 

 

0.2

 

 

0.4

 

 

17.6

 

 

23.3

 

Total USA Operations

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

 

169.7

 

 

205.3

 

 

182.0

 

 

152.9

 

 

137.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

32.0

 

 

31.4

 

 

32.6

 

 

34.1

 

 

30.0

 

 

 

32.1

 

 

34.9

 

 

32.2

 

 

33.0

 

 

28.2

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

32.1

 

 

34.9

 

 

32.2

 

 

33.0

 

 

28.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

 

201.8

 

 

240.2

 

 

214.2

 

 

185.9

 

 

166.0

 

 

(1) Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Bakken were included in USA Other Operations until the asset was divested on June 12, 2023.

 

Ovintiv Inc.

8

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2024

 

 

2023

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

42.1

 

 

43.0

 

 

43.1

 

 

41.6

 

 

40.3

 

 

 

33.0

 

 

39.0

 

 

35.1

 

 

31.0

 

 

26.8

 

 

Anadarko

 

31.9

 

 

29.6

 

 

32.5

 

 

32.8

 

 

32.9

 

 

 

36.3

 

 

33.7

 

 

35.2

 

 

37.8

 

 

38.5

 

 

Uinta

 

1.7

 

 

2.4

 

 

2.0

 

 

1.2

 

 

1.3

 

 

 

1.2

 

 

1.8

 

 

1.2

 

 

1.1

 

 

0.7

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

4.1

 

 

0.1

 

 

0.3

 

 

8.2

 

 

7.7

 

Total USA Operations

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

 

74.6

 

 

74.6

 

 

71.8

 

 

78.1

 

 

73.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

15.6

 

 

16.3

 

 

14.9

 

 

18.7

 

 

12.5

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

15.6

 

 

16.3

 

 

14.9

 

 

18.7

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

90.2

 

 

90.9

 

 

86.7

 

 

96.8

 

 

86.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

47.3

 

 

48.6

 

 

48.7

 

 

46.8

 

 

45.0

 

 

 

37.1

 

 

43.9

 

 

39.7

 

 

34.7

 

 

29.8

 

 

Anadarko

 

37.5

 

 

35.1

 

 

38.1

 

 

38.3

 

 

38.5

 

 

 

42.2

 

 

39.7

 

 

41.3

 

 

43.4

 

 

44.3

 

 

Uinta

 

2.1

 

 

2.9

 

 

2.5

 

 

1.4

 

 

1.6

 

 

 

1.5

 

 

2.2

 

 

1.6

 

 

1.3

 

 

0.9

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

4.7

 

 

0.1

 

 

0.4

 

 

9.2

 

 

9.3

 

Total USA Operations

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

 

85.5

 

 

85.9

 

 

83.0

 

 

88.6

 

 

84.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

46.6

 

 

45.9

 

 

47.1

 

 

49.9

 

 

43.6

 

 

 

47.6

 

 

51.1

 

 

47.0

 

 

51.7

 

 

40.6

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

47.6

 

 

51.1

 

 

47.0

 

 

51.7

 

 

40.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

133.1

 

 

137.0

 

 

130.0

 

 

140.3

 

 

124.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

166.9

 

 

166.5

 

 

166.6

 

 

164.3

 

 

169.9

 

 

 

136.6

 

 

184.1

 

 

161.1

 

 

110.3

 

 

89.4

 

 

Anadarko

 

59.4

 

 

56.2

 

 

59.1

 

 

59.5

 

 

62.9

 

 

 

72.8

 

 

66.5

 

 

71.5

 

 

75.8

 

 

77.4

 

 

Uinta

 

28.3

 

 

30.4

 

 

31.4

 

 

29.1

 

 

22.4

 

 

 

20.6

 

 

29.0

 

 

20.5

 

 

19.1

 

 

13.7

 

 

Other (1)

 

0.3

 

 

0.2

 

 

0.3

 

 

0.5

 

 

0.2

 

 

 

14.3

 

 

0.3

 

 

0.7

 

 

25.8

 

 

31.0

 

Total USA Operations

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

 

244.3

 

 

279.9

 

 

253.8

 

 

231.0

 

 

211.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

47.0

 

 

46.4

 

 

47.5

 

 

50.4

 

 

43.8

 

 

 

47.7

 

 

51.2

 

 

47.1

 

 

51.7

 

 

40.7

 

 

Other (1)

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

47.7

 

 

51.2

 

 

47.1

 

 

51.7

 

 

40.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

292.0

 

 

331.1

 

 

300.9

 

 

282.7

 

 

252.2

 

 

(1) Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Bakken were included in USA Other Operations until the asset was divested on June 12, 2023.

 

Ovintiv Inc.

9

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2024

 

 

2023

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Production (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

236

 

 

248

 

 

243

 

 

232

 

 

220

 

 

 

185

 

 

213

 

 

195

 

 

171

 

 

158

 

 

Anadarko

 

265

 

 

260

 

 

264

 

 

269

 

 

267

 

 

 

283

 

 

277

 

 

285

 

 

289

 

 

281

 

 

Uinta

 

33

 

 

37

 

 

33

 

 

26

 

 

36

 

 

 

22

 

 

30

 

 

24

 

 

20

 

 

15

 

 

Other (1)

 

3

 

 

3

 

 

3

 

 

4

 

 

3

 

 

 

27

 

 

4

 

 

4

 

 

50

 

 

53

 

Total USA Operations

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

 

517

 

 

524

 

 

508

 

 

530

 

 

507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

1,152

 

 

1,131

 

 

1,182

 

 

1,203

 

 

1,093

 

 

 

1,095

 

 

1,094

 

 

1,092

 

 

1,177

 

 

1,017

 

 

Other (1)

 

9

 

 

1

 

 

-

 

 

6

 

 

29

 

 

 

30

 

 

27

 

 

25

 

 

36

 

 

31

 

Total Canadian Operations

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

1,125

 

 

1,121

 

 

1,117

 

 

1,213

 

 

1,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

1,642

 

 

1,645

 

 

1,625

 

 

1,743

 

 

1,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

206.1

 

 

207.8

 

 

207.3

 

 

203.0

 

 

206.3

 

 

 

167.3

 

 

219.5

 

 

193.9

 

 

138.9

 

 

115.8

 

 

Anadarko

 

103.6

 

 

99.6

 

 

103.1

 

 

104.4

 

 

107.5

 

 

 

119.9

 

 

112.8

 

 

119.0

 

 

124.0

 

 

124.2

 

 

Uinta

 

33.8

 

 

36.5

 

 

36.8

 

 

33.4

 

 

28.4

 

 

 

24.3

 

 

33.9

 

 

24.4

 

 

22.4

 

 

16.3

 

 

Other (1)

 

0.9

 

 

0.8

 

 

0.8

 

 

1.1

 

 

0.8

 

 

 

18.9

 

 

0.9

 

 

1.2

 

 

33.9

 

 

39.8

 

Total USA Operations

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

 

330.4

 

 

367.1

 

 

338.5

 

 

319.2

 

 

296.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

239.0

 

 

235.0

 

 

244.5

 

 

250.8

 

 

225.8

 

 

 

230.2

 

 

233.6

 

 

229.1

 

 

247.8

 

 

210.1

 

 

Other (1)

 

1.6

 

 

0.2

 

 

0.1

 

 

1.1

 

 

5.0

 

 

 

5.0

 

 

4.5

 

 

4.2

 

 

6.0

 

 

5.2

 

Total Canadian Operations

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

235.2

 

 

238.1

 

 

233.3

 

 

253.8

 

 

215.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

 

565.6

 

 

605.2

 

 

571.8

 

 

573.0

 

 

511.4

 

 

(1) Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Bakken were included in USA Other Operations until the asset was divested on June 12, 2023. Canadian Other Operations primarily includes natural gas volumes in Horn River.

 

Ovintiv Inc.

10

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2024

 

 

2023

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

1,336

 

 

347

 

 

350

 

 

361

 

 

278

 

 

 

1,360

 

 

335

 

 

524

 

 

295

 

 

206

 

 

Anadarko

 

108

 

 

28

 

 

51

 

 

23

 

 

6

 

 

 

180

 

 

24

 

 

3

 

 

55

 

 

98

 

 

Uinta

 

283

 

 

40

 

 

19

 

 

88

 

 

136

 

 

 

396

 

 

123

 

 

136

 

 

76

 

 

61

 

 

Other (1)

 

7

 

 

4

 

 

3

 

 

-

 

 

-

 

 

 

112

 

 

-

 

 

3

 

 

43

 

 

66

 

Total USA Operations

 

1,734

 

 

419

 

 

423

 

 

472

 

 

420

 

 

 

2,048

 

 

482

 

 

666

 

 

469

 

 

431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

408

 

 

95

 

 

79

 

 

108

 

 

126

 

 

 

544

 

 

127

 

 

130

 

 

152

 

 

135

 

 

Other (1)

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

 

 

(2

)

 

-

 

 

-

 

 

-

 

 

(2

)

Total Canadian Operations

 

406

 

 

93

 

 

79

 

 

108

 

 

126

 

 

 

542

 

 

127

 

 

130

 

 

152

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures, Excluding Capitalized Internal Costs

 

2,140

 

 

512

 

 

502

 

 

580

 

 

546

 

 

 

2,590

 

 

609

 

 

796

 

 

621

 

 

564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Directly Attributable Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

96

 

 

23

 

 

24

 

 

23

 

 

26

 

 

 

83

 

 

29

 

 

16

 

 

19

 

 

19

 

 

Anadarko

 

10

 

 

1

 

 

3

 

 

3

 

 

3

 

 

 

21

 

 

5

 

 

5

 

 

4

 

 

7

 

 

Uinta

 

27

 

 

6

 

 

7

 

 

6

 

 

8

 

 

 

31

 

 

9

 

 

8

 

 

7

 

 

7

 

 

Other (1)

 

1

 

 

1

 

 

-

 

 

-

 

 

-

 

 

 

6

 

 

-

 

 

-

 

 

3

 

 

3

 

Total USA Operations

 

134

 

 

31

 

 

34

 

 

32

 

 

37

 

 

 

141

 

 

43

 

 

29

 

 

33

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

 

6

 

 

6

 

 

6

 

 

(15

)

 

9

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

1

 

 

1

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

 

7

 

 

7

 

 

6

 

 

(15

)

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capitalized Directly Attributable Internal Costs

 

156

 

 

36

 

 

35

 

 

41

 

 

44

 

 

 

148

 

 

50

 

 

35

 

 

18

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

1,432

 

 

370

 

 

374

 

 

384

 

 

304

 

 

 

1,443

 

 

364

 

 

540

 

 

314

 

 

225

 

 

Anadarko

 

118

 

 

29

 

 

54

 

 

26

 

 

9

 

 

 

201

 

 

29

 

 

8

 

 

59

 

 

105

 

 

Uinta

 

310

 

 

46

 

 

26

 

 

94

 

 

144

 

 

 

427

 

 

132

 

 

144

 

 

83

 

 

68

 

 

Other (1)

 

8

 

 

5

 

 

3

 

 

-

 

 

-

 

 

 

118

 

 

-

 

 

3

 

 

46

 

 

69

 

Total USA Operations

 

1,868

 

 

450

 

 

457

 

 

504

 

 

457

 

 

 

2,189

 

 

525

 

 

695

 

 

502

 

 

467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

430

 

 

100

 

 

80

 

 

117

 

 

133

 

 

 

550

 

 

133

 

 

136

 

 

137

 

 

144

 

 

Other (1)

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

 

 

(1

)

 

1

 

 

-

 

 

-

 

 

(2

)

Total Canadian Operations

 

428

 

 

98

 

 

80

 

 

117

 

 

133

 

 

 

549

 

 

134

 

 

136

 

 

137

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

7

 

 

4

 

 

1

 

 

1

 

 

1

 

 

 

6

 

 

1

 

 

3

 

 

1

 

 

1

 

Total Capital Expenditures

 

2,303

 

 

552

 

 

538

 

 

622

 

 

591

 

 

 

2,744

 

 

660

 

 

834

 

 

640

 

 

610

 

Net Acquisitions & (Divestitures)

 

198

 

 

3

 

 

4

 

 

3

 

 

188

 

 

 

(495

)

 

(27

)

 

47

 

 

(702

)

 

187

 

Net Capital Investment

 

2,501

 

 

555

 

 

542

 

 

625

 

 

779

 

 

 

2,249

 

 

633

 

 

881

 

 

(62

)

 

797

 

 

(1) Other Operations includes capital expenditures in plays that are not part of the Company’s current focus. Capital expenditures associated with Bakken were included in USA Other Operations until the asset was divested on June 12, 2023.

 

Ovintiv Inc.

11

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2024

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2024

 

 

2023

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling Activity (net wells drilled)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

167

 

 

40

 

 

50

 

 

45

 

 

32

 

 

 

113

 

 

25

 

 

45

 

 

26

 

 

17

 

 

Anadarko

 

17

 

 

4

 

 

7

 

 

6

 

 

-

 

 

 

11

 

 

-

 

 

2

 

 

2

 

 

7

 

 

Uinta

 

20

 

 

4

 

 

-

 

 

1

 

 

15

 

 

 

33

 

 

12

 

 

10

 

 

8

 

 

3

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

11

 

 

-

 

 

-

 

 

6

 

 

5

 

Total USA Operations

 

204

 

 

48

 

 

57

 

 

52

 

 

47

 

 

 

168

 

 

37

 

 

57

 

 

42

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

 

 

96

 

 

28

 

 

19

 

 

23

 

 

26

 

Total Canadian Operations

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

 

 

96

 

 

28

 

 

19

 

 

23

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

268

 

 

66

 

 

69

 

 

65

 

 

68

 

 

 

264

 

 

65

 

 

76

 

 

65

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Completions Activity (net wells on production)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

135

 

 

42

 

 

32

 

 

40

 

 

21

 

 

 

184

 

 

60

 

 

83

 

 

27

 

 

14

 

 

Anadarko

 

9

 

 

-

 

 

9

 

 

-

 

 

-

 

 

 

25

 

 

4

 

 

1

 

 

7

 

 

13

 

 

Uinta

 

27

 

 

-

 

 

11

 

 

7

 

 

9

 

 

 

21

 

 

8

 

 

10

 

 

3

 

 

-

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

16

 

 

-

 

 

-

 

 

8

 

 

8

 

Total USA Operations

 

171

 

 

42

 

 

52

 

 

47

 

 

30

 

 

 

246

 

 

72

 

 

94

 

 

45

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

 

 

77

 

 

15

 

 

22

 

 

29

 

 

11

 

Total Canadian Operations

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

 

 

77

 

 

15

 

 

22

 

 

29

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

239

 

 

55

 

 

63

 

 

80

 

 

41

 

 

 

323

 

 

87

 

 

116

 

 

74

 

 

46

 

 

(1) Other Operations includes net wells drilled and net wells on production in plays that are not part of the Company’s current focus. Net wells drilled and net wells on production associated with Bakken were included in USA Other Operations until the asset was divested on June 12, 2023.

 

Ovintiv Inc.

12

Supplemental Information (prepared in US$)


img101474839_2.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Non-GAAP Definitions and Reconciliations

(unaudited)

 

For the year ended December 31, 2024

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

For the year ended December 31, 2024

(US$ millions, except per share amounts or as indicated)

 

Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS), Non-GAAP Free Cash Flow and Non-GAAP Free Cash Flow Per Share (FCFPS) - Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Non-GAAP FCFPS is Non-GAAP Free Cash Flow divided by the weighted average number of shares of common stock outstanding. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

Q4 2024

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

 

 

 

 

 

 

$

 

1,020

 

$

 

3,721

 

Deduct (Add back):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

 

 

 

 

(39

)

 

 

(74

)

 

 

Net change in non-cash working capital

 

 

 

 

 

 

 

 

 

55

 

 

 

(247

)

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

1,004

 

$

 

4,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

3.86

 

$

 

15.28

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

3.86

 

 

 

15.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

1,004

 

$

 

4,042

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

552

 

 

 

2,303

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

$

 

452

 

$

 

1,739

 

 

Non-GAAP Adjusted Earnings - is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

 

Q4 2024

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

$

 

(101

)

$

 

1,351

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

 

 

 

 

 

 

 

 

(75

)

 

 

(136

)

 

 

Impairments

 

 

 

 

 

 

 

 

 

(450

)

 

 

(450

)

 

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

(14

)

 

 

6

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

438

 

 

 

1,931

 

 

 

Income tax expense (recovery)

 

 

 

 

 

 

 

 

 

87

 

 

 

371

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

$

 

351

 

$

 

1,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

1.35

 

$

 

5.90

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

1.35

 

 

 

5.83

 

 

 

Ovintiv Inc.

1

Non-GAAP Definitions and Reconciliations

 


 

Debt to Capitalization - Capitalization includes debt and total shareholders’ equity. Debt to Capitalization is monitored by management as an indicator of the Company’s overall financial strength.

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,453

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

10,331

 

Capitalization

 

 

 

 

 

 

 

 

 

$

 

15,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

35%

 

 

Debt to Adjusted Capitalization - Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require Debt to Adjusted Capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,453

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

10,331

 

Equity Adjustment for Impairments at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

7,746

 

Adjusted Capitalization

 

 

 

 

 

 

 

 

 

$

 

23,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

23%

 

 

EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA (Leverage Ratio/Target) - EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.

 

 

 

 

 

 

Q1 2024

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

338

 

$

 

340

 

$

 

507

 

$

 

(60

)

$

 

1,125

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

566

 

 

 

580

 

 

 

599

 

 

 

545

 

 

 

2,290

 

 

 

Interest

 

 

 

98

 

 

 

105

 

 

 

103

 

 

 

106

 

 

 

412

 

 

 

Income tax expense (recovery)

 

 

 

90

 

 

 

126

 

 

 

51

 

 

 

(41

)

 

 

226

 

EBITDA

 

$

 

1,092

 

$

 

1,151

 

$

 

1,260

 

$

 

550

 

$

 

4,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.3

 

 

 

 

 

 

 

Q1 2024

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

338

 

$

 

340

 

$

 

507

 

$

 

(60

)

$

 

1,125

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

566

 

 

 

580

 

 

 

599

 

 

 

545

 

 

 

2,290

 

 

 

Impairments

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

450

 

 

 

450

 

 

 

Accretion of asset retirement obligation

 

 

 

5

 

 

 

4

 

 

 

5

 

 

 

5

 

 

 

19

 

 

 

Interest

 

 

 

98

 

 

 

105

 

 

 

103

 

 

 

106

 

 

 

412

 

 

 

Unrealized (gains) losses on risk management

 

 

 

100

 

 

 

(8

)

 

 

(31

)

 

 

75

 

 

 

136

 

 

 

Foreign exchange (gain) loss, net

 

 

 

(28

)

 

 

(10

)

 

 

17

 

 

 

2

 

 

 

(19

)

 

 

Other (gains) losses, net

 

 

 

(4

)

 

 

(5

)

 

 

(151

)

 

 

(5

)

 

 

(165

)

 

 

Income tax expense (recovery)

 

 

 

90

 

 

 

126

 

 

 

51

 

 

 

(41

)

 

 

226

 

Adjusted EBITDA

 

$

 

1,165

 

$

 

1,132

 

$

 

1,100

 

$

 

1,077

 

$

 

4,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

 

 

Ovintiv Inc.

2

Non-GAAP Definitions and Reconciliations

 


 

Net Debt - Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.

 

Net Debt

 

 

 

 

 

 

 

 

 

 

YTD 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,453

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

42

 

Net Debt

 

 

 

 

 

 

 

 

 

$

 

5,411

 

 

Operating Margin/Operating Netback - Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing and operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.

 

Upstream Operating Cash Flow, excluding Risk Management and Upstream Operating Free Cash Flow - Upstream Operating Cash Flow, excluding Risk Management is a measure that adjusts the USA and Canadian Operations revenues for production, mineral and other taxes, transportation and processing expense, operating expense and the impacts of realized risk management activities. It is calculated as total upstream operating income excluding upstream depreciation, depletion and amortization, and the impact of risk management activities. Upstream Operating Free Cash Flow is defined as Upstream Operating Cash Flow, excluding Risk Management, in excess of upstream capital investment, excluding net acquisitions and divestitures. Management monitors these measures as it reflects operating performance and measures the amount of cash generated from the Company’s upstream operations.

 

Free Cash Flow Yield - Annualized Non-GAAP Free Cash Flow divided by the Company’s market capitalization.

 

Cash Return Yield - The sum of Ovintiv’s base dividend and expected cash returned to shareholders under the Company’s capital allocation framework, divided by the Company’s market capitalization, on an annualized basis.

 

Ovintiv Inc.

3

Non-GAAP Definitions and Reconciliations

 


 

Netback Calculation

 

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense.

 

Selected Financial Data (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

 

5,581

 

 

1,661

 

 

1,548

 

 

1,182

 

 

1,190

 

 

Production, mineral and other taxes

 

319

 

 

72

 

 

82

 

 

85

 

 

80

 

 

327

 

 

90

 

 

84

 

 

73

 

 

80

 

 

Transportation and processing

 

510

 

 

128

 

 

129

 

 

126

 

 

127

 

 

547

 

 

128

 

 

124

 

 

148

 

 

147

 

 

Operating (4)

 

799

 

 

190

 

 

193

 

 

205

 

 

211

 

 

743

 

 

198

 

 

208

 

 

167

 

 

170

 

 

 

 

 

3,979

 

 

950

 

 

974

 

 

1,007

 

 

1,048

 

 

3,964

 

 

1,245

 

 

1,132

 

 

794

 

 

793

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

 

2,223

 

 

555

 

 

507

 

 

469

 

 

692

 

 

Production, mineral and other taxes

 

14

 

 

3

 

 

4

 

 

4

 

 

3

 

 

15

 

 

3

 

 

5

 

 

3

 

 

4

 

 

Transportation and processing

 

1,043

 

 

262

 

 

270

 

 

260

 

 

251

 

 

1,056

 

 

256

 

 

265

 

 

268

 

 

267

 

 

Operating (4)

 

109

 

 

22

 

 

36

 

 

26

 

 

25

 

 

88

 

 

29

 

 

28

 

 

2

 

 

29

 

 

 

 

 

577

 

 

167

 

 

84

 

 

135

 

 

191

 

 

1,064

 

 

267

 

 

209

 

 

196

 

 

392

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

7,350

 

 

1,794

 

 

1,772

 

 

1,848

 

 

1,936

 

 

7,804

 

 

2,216

 

 

2,055

 

 

1,651

 

 

1,882

 

 

Production, mineral and other taxes

 

333

 

 

75

 

 

86

 

 

89

 

 

83

 

 

342

 

 

93

 

 

89

 

 

76

 

 

84

 

 

Transportation and processing

 

1,553

 

 

390

 

 

399

 

 

386

 

 

378

 

 

1,603

 

 

384

 

 

389

 

 

416

 

 

414

 

 

Operating (4)

 

908

 

 

212

 

 

229

 

 

231

 

 

236

 

 

831

 

 

227

 

 

236

 

 

169

 

 

199

 

 

 

 

 

4,556

 

 

1,117

 

 

1,058

 

 

1,142

 

 

1,239

 

 

5,028

 

 

1,512

 

 

1,341

 

 

990

 

 

1,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segmented financial information per the notes to Ovintiv's financial statements and/or management's discussion and analysis. See Note 2 of the audited Consolidated Financial Statements included in Item 8 of Ovintiv's 2024 Annual Report on Form 10-K for information regarding the reclassification of the Company's previously reported Market Optimization segment.

 

(2)

Excludes the impact of realized gains and losses on risk management.

 

(3)

Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes.

 

(4)

Excludes other operating expenses with no associated production volumes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

(BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

126,001,722

 

 

31,667,596

 

 

32,027,500

 

 

31,141,019

 

 

31,165,771

 

 

120,609,505

 

 

33,771,820

 

 

31,141,172

 

 

29,044,015

 

 

26,652,510

 

Canadian Operations

 

88,059,600

 

 

21,638,124

 

 

22,502,832

 

 

22,919,260

 

 

20,999,433

 

 

85,848,365

 

 

21,907,316

 

 

21,465,900

 

 

23,096,801

 

 

19,378,260

 

Total

 

214,061,322

 

 

53,305,720

 

 

54,530,332

 

 

54,060,279

 

 

52,165,204

 

 

206,457,870

 

 

55,679,136

 

 

52,607,072

 

 

52,140,816

 

 

46,030,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Total USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

44.40

 

 

42.22

 

 

42.96

 

 

45.60

 

 

46.88

 

 

46.14

 

 

49.03

 

 

49.58

 

 

40.59

 

 

44.50

 

 

Production, mineral and other taxes

 

2.53

 

 

2.27

 

 

2.56

 

 

2.73

 

 

2.57

 

 

2.71

 

 

2.66

 

 

2.70

 

 

2.51

 

 

3.00

 

 

Transportation and processing

 

4.05

 

 

4.04

 

 

4.03

 

 

4.05

 

 

4.07

 

 

4.54

 

 

3.79

 

 

3.98

 

 

5.10

 

 

5.52

 

 

Operating

 

6.34

 

 

6.00

 

 

6.03

 

 

6.58

 

 

6.77

 

 

6.16

 

 

5.86

 

 

6.68

 

 

5.75

 

 

6.38

 

 

Netback

 

31.48

 

 

29.90

 

 

30.35

 

 

32.24

 

 

33.47

 

 

32.73

 

 

36.72

 

 

36.22

 

 

27.23

 

 

29.60

 

Total Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

19.67

 

 

20.84

 

 

17.38

 

 

18.41

 

 

22.29

 

 

25.77

 

 

25.20

 

 

23.48

 

 

20.22

 

 

35.56

 

 

Production, mineral and other taxes

 

0.16

 

 

0.14

 

 

0.18

 

 

0.17

 

 

0.14

 

 

0.17

 

 

0.14

 

 

0.23

 

 

0.13

 

 

0.21

 

 

Transportation and processing

 

11.84

 

 

12.11

 

 

12.00

 

 

11.34

 

 

11.95

 

 

12.30

 

 

11.69

 

 

12.35

 

 

11.60

 

 

13.78

 

 

Operating

 

1.24

 

 

1.02

 

 

1.60

 

 

1.13

 

 

1.19

 

 

1.03

 

 

1.32

 

 

1.30

 

 

0.09

 

 

1.50

 

 

Netback

 

6.43

 

 

7.58

 

 

3.60

 

 

5.76

 

 

9.00

 

 

12.27

 

 

12.05

 

 

9.60

 

 

8.40

 

 

20.07

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

34.22

 

 

33.54

 

 

32.40

 

 

34.07

 

 

36.98

 

 

37.67

 

 

39.66

 

 

38.93

 

 

31.57

 

 

40.73

 

 

Production, mineral and other taxes

 

1.56

 

 

1.41

 

 

1.58

 

 

1.65

 

 

1.59

 

 

1.66

 

 

1.67

 

 

1.69

 

 

1.46

 

 

1.82

 

 

Transportation and processing

 

7.25

 

 

7.32

 

 

7.32

 

 

7.14

 

 

7.25

 

 

7.76

 

 

6.90

 

 

7.39

 

 

7.98

 

 

8.99

 

 

Operating

 

4.24

 

 

3.98

 

 

4.20

 

 

4.27

 

 

4.52

 

 

4.03

 

 

4.08

 

 

4.49

 

 

3.24

 

 

4.32

 

Netback

 

21.17

 

 

20.84

 

 

19.31

 

 

21.01

 

 

23.62

 

 

24.22

 

 

27.01

 

 

25.36

 

 

18.89

 

 

25.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes. Additionally, as part of the Company's reassessment of its reporting segments (see Note 2 of the audited Consolidated Financial Statements included in Item 8 of Ovintiv's 2024 Annual Report on Form 10-K), intercompany marketing fees formerly transacted between operating segments are excluded from the Selected Financial Data table above but included in the reported netbacks. For the years ended December 31, 2024, and 2023, intercompany marketing fees totaled $24 million and $27 million, respectively and for the quarterly periods presented, they ranged from $5 million to $8 million.

 

 

 

Ovintiv Inc.

4

Non-GAAP Definitions and Reconciliations