| (Exact name of Registrant as specified in its charter) | ||||||||
| (State or other jurisdiction | (Commission File | (I.R.S. Employer | ||||||||||||
| of incorporation) | Number) | Identification Number) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Registrant's telephone number, including area code: | |||||||||||||||||
| Not applicable | ||||||||
| (Former name or former address, if changed since last report) | ||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
Core non-interest expense: | |||||||||||||||||||||||||||||
Total non-interest expense | $ | 47,991 | $ | 57,860 | $ | 33,250 | $ | 183,737 | $ | 133,695 | |||||||||||||||||||
Less: acquisition-related expenses | 918 | 16,209 | 77 | 21,423 | 489 | ||||||||||||||||||||||||
Less: pension settlement charges | — | 143 | 4 | 143 | 1,054 | ||||||||||||||||||||||||
Less: severance expenses | 16 | — | 771 | 79 | 1,055 | ||||||||||||||||||||||||
Less: COVID-19 related expenses | 566 | 181 | 126 | 1,248 | 1,332 | ||||||||||||||||||||||||
Less: Peoples Bank Foundation, Inc. contribution | — | — | — | 500 | — | ||||||||||||||||||||||||
Less: contract negotiation expenses | (603) | 1,851 | — | 1,248 | — | ||||||||||||||||||||||||
Core non-interest expense | $ | 47,094 | $ | 39,476 | $ | 32,272 | $ | 159,096 | $ | 129,765 | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
Efficiency ratio: | |||||||||||||||||||||||||||||
Total non-interest expense | $ | 47,991 | $ | 57,860 | $ | 33,250 | $ | 183,737 | $ | 133,695 | |||||||||||||||||||
Less: amortization of other intangible assets | 1,508 | 1,279 | 909 | 4,775 | 3,223 | ||||||||||||||||||||||||
Adjusted total non-interest expense | 46,483 | 56,581 | 32,341 | 178,962 | 130,472 | ||||||||||||||||||||||||
Total non-interest income | 20,647 | 16,346 | 16,501 | 69,717 | 63,672 | ||||||||||||||||||||||||
Add: net loss on investment securities | (158) | (166) | (751) | (862) | (368) | ||||||||||||||||||||||||
Add: net gain (loss) on asset disposals and other transactions | 1,784 | (308) | (53) | 1,325 | (290) | ||||||||||||||||||||||||
Total non-interest income, excluding net gains and losses | 19,021 | 16,820 | 17,305 | 69,254 | 64,330 | ||||||||||||||||||||||||
Net interest income | 54,579 | 42,578 | 34,308 | 172,395 | 138,923 | ||||||||||||||||||||||||
Add: fully tax-equivalent adjustment (a) | 380 | 351 | 251 | 1,350 | 1,054 | ||||||||||||||||||||||||
Net interest income on a fully tax-equivalent basis | 54,959 | 42,929 | 34,559 | 173,745 | 139,977 | ||||||||||||||||||||||||
Adjusted revenue | $ | 73,980 | $ | 59,749 | $ | 51,864 | $ | 242,999 | $ | 204,307 | |||||||||||||||||||
Efficiency ratio | 62.83 | % | 94.70 | % | 62.36 | % | 73.65 | % | 63.86 | % | |||||||||||||||||||
Efficiency ratio adjusted for non-core items: | |||||||||||||||||||||||||||||
Core non-interest expense | $ | 47,094 | $ | 39,476 | $ | 32,272 | $ | 159,096 | $ | 129,765 | |||||||||||||||||||
Less: amortization of other intangible assets | 1,508 | 1,279 | 909 | 4,775 | 3,223 | ||||||||||||||||||||||||
Adjusted core non-interest expense | 45,586 | 38,197 | 31,363 | 154,321 | 126,542 | ||||||||||||||||||||||||
Adjusted revenue | $ | 73,980 | $ | 59,749 | $ | 51,864 | $ | 242,999 | $ | 204,307 | |||||||||||||||||||
Efficiency ratio adjusted for non-core items | 61.62 | % | 63.93 | % | 60.47 | % | 63.51 | % | 61.94 | % | |||||||||||||||||||
At or For the Three Months Ended | |||||||||||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||||||||||
Tangible equity: | |||||||||||||||||||||||||||||
Total stockholders' equity | $ | 845,204 | $ | 831,882 | $ | 585,505 | $ | 578,893 | $ | 575,673 | |||||||||||||||||||
Less: goodwill and other intangible assets | 296,627 | 295,415 | 221,576 | 184,007 | 184,597 | ||||||||||||||||||||||||
Tangible equity | $ | 548,577 | $ | 536,467 | $ | 363,929 | $ | 394,886 | $ | 391,076 | |||||||||||||||||||
Tangible assets: | |||||||||||||||||||||||||||||
Total assets | $ | 7,068,376 | $ | 7,059,752 | $ | 5,067,634 | $ | 5,143,052 | $ | 4,760,764 | |||||||||||||||||||
Less: goodwill and other intangible assets | 296,627 | 295,415 | 221,576 | 184,007 | 184,597 | ||||||||||||||||||||||||
Tangible assets | $ | 6,771,749 | $ | 6,764,337 | $ | 4,846,058 | $ | 4,959,045 | $ | 4,576,167 | |||||||||||||||||||
Tangible book value per common share: | |||||||||||||||||||||||||||||
Tangible equity | $ | 548,577 | $ | 536,467 | $ | 363,929 | $ | 394,886 | $ | 391,076 | |||||||||||||||||||
Common shares outstanding | 28,297,771 | 28,265,791 | 19,660,877 | 19,563,979 | 19,563,979 | ||||||||||||||||||||||||
Tangible book value per common share | $ | 19.39 | $ | 18.98 | $ | 18.51 | $ | 20.18 | $ | 19.99 | |||||||||||||||||||
Tangible equity to tangible assets ratio: | |||||||||||||||||||||||||||||
Tangible equity | $ | 548,577 | $ | 536,467 | $ | 363,929 | $ | 394,886 | $ | 391,076 | |||||||||||||||||||
Tangible assets | $ | 6,771,749 | $ | 6,764,337 | $ | 4,846,058 | $ | 4,959,045 | $ | 4,576,167 | |||||||||||||||||||
Tangible equity to tangible assets | 8.10% | 7.93% | 7.51% | 7.96% | 8.55% | ||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
Pre-provision net revenue: | |||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 34,848 | $ | (7,930) | $ | 24,836 | $ | 58,655 | $ | 42,646 | |||||||||||||||||||
Add: provision for credit losses | — | 8,994 | — | — | 26,254 | ||||||||||||||||||||||||
Add: loss on OREO | 2 | 32 | 162 | 34 | 197 | ||||||||||||||||||||||||
Add: loss on investment securities | 556 | 316 | 1,020 | 2,046 | 1,023 | ||||||||||||||||||||||||
Add: loss on other assets | 235 | 363 | 148 | 714 | 601 | ||||||||||||||||||||||||
Add: net loss on other transactions | — | 6 | — | — | — | ||||||||||||||||||||||||
Less: recovery of credit losses | 7,613 | — | 7,277 | 280 | — | ||||||||||||||||||||||||
Less: gain on OREO | 307 | — | 43 | 315 | 77 | ||||||||||||||||||||||||
Less: gain on investment securities | 397 | 150 | 269 | 1,184 | 655 | ||||||||||||||||||||||||
Less: gain on other transactions | 1,511 | — | — | 1,504 | — | ||||||||||||||||||||||||
Less: gain on other assets | 203 | 93 | 214 | 462 | 431 | ||||||||||||||||||||||||
Pre-provision net revenue | $ | 25,610 | $ | 1,538 | $ | 18,363 | $ | 57,704 | $ | 69,558 | |||||||||||||||||||
Total average assets | 7,098,927 | 5,475,147 | 4,837,978 | 5,672,607 | 4,739,289 | ||||||||||||||||||||||||
Pre-provision net revenue to total average assets (annualized) | 1.43% | 0.11% | 1.51% | 1.02% | 1.47% | ||||||||||||||||||||||||
Weighted-average common shares outstanding – diluted | 28,114,980 | 20,789,271 | 19,442,284 | 21,959,883 | 19,843,806 | ||||||||||||||||||||||||
Pre-provision net revenue per common share – diluted | $ | 0.91 | $ | 0.07 | $ | 0.94 | $ | 2.62 | $ | 3.49 | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
Annualized net income adjusted for non-core items: | |||||||||||||||||||||||||||||
Net income (loss) | $ | 27,926 | $ | (5,758) | $ | 20,573 | $ | 47,734 | $ | 34,767 | |||||||||||||||||||
Add: net loss on investment securities | 158 | 166 | 751 | 862 | 368 | ||||||||||||||||||||||||
Less: tax effect of net loss on investment securities (a) | 33 | 35 | 158 | 181 | 77 | ||||||||||||||||||||||||
Add: loss on asset disposals and other transactions | — | 308 | 53 | — | 290 | ||||||||||||||||||||||||
Less: tax effect of net loss on asset disposals and other transactions (a) | — | 65 | 11 | — | 61 | ||||||||||||||||||||||||
Less: gain on asset disposals and other transactions (a) | 1,784 | — | — | 1,325 | — | ||||||||||||||||||||||||
Add: tax effect of net loss on asset disposals and other transactions (a) | 375 | — | — | 278 | — | ||||||||||||||||||||||||
Add: acquisition-related costs | 918 | 16,209 | 77 | 21,420 | 1,459 | ||||||||||||||||||||||||
Less: tax effect of acquisition-related costs (a) | 193 | 3,404 | 16 | 4,498 | 306 | ||||||||||||||||||||||||
Add: severance expenses | 16 | — | 771 | 79 | 1,055 | ||||||||||||||||||||||||
Less: tax effect of severance expenses (a) | 3 | — | 162 | 17 | 222 | ||||||||||||||||||||||||
Add: pension settlement charges | — | 143 | 4 | 143 | 1,054 | ||||||||||||||||||||||||
Less: tax effect of pension settlement charges (a) | — | 30 | 1 | 30 | 221 | ||||||||||||||||||||||||
Add: COVID-19-related expenses | 566 | 181 | 126 | 1,248 | 1,332 | ||||||||||||||||||||||||
Less: tax effect of COVID-19-related expenses (a) | 119 | 38 | 26 | 262 | 280 | ||||||||||||||||||||||||
Add: Peoples Bank Foundation, Inc. contribution | — | — | — | 500 | — | ||||||||||||||||||||||||
Less: tax effect of Peoples Bank Foundation, Inc. contribution | — | — | — | 105 | — | ||||||||||||||||||||||||
Add: contract negotiation expenses | — | 1,851 | — | 1,851 | — | ||||||||||||||||||||||||
Less: tax effect of contract negotiation expenses | — | 389 | — | 389 | — | ||||||||||||||||||||||||
Less: refund of contract negotiation expense | 603 | — | — | 603 | — | ||||||||||||||||||||||||
Add: tax effect of refund of contract negotiation expense | 127 | — | — | 127 | — | ||||||||||||||||||||||||
Net income adjusted for non-core items | $ | 27,351 | $ | 9,139 | $ | 21,981 | $ | 66,832 | $ | 39,158 | |||||||||||||||||||
Days in the period | 92 | 92 | 92 | 365 | 366 | ||||||||||||||||||||||||
Days in the year | 365 | 365 | 366 | 365 | 366 | ||||||||||||||||||||||||
Annualized net income (loss) | $ | 110,793 | $ | (22,844) | $ | 81,845 | $ | 47,734 | $ | 34,767 | |||||||||||||||||||
Annualized net income adjusted for non-core items | $ | 108,512 | $ | 36,258 | $ | 87,446 | $ | 66,832 | $ | 39,158 | |||||||||||||||||||
Return on average assets: | |||||||||||||||||||||||||||||
Annualized net income (loss) | $ | 110,793 | $ | (22,844) | $ | 81,845 | $ | 47,734 | $ | 34,767 | |||||||||||||||||||
Total average assets | $ | 7,098,927 | $ | 5,475,147 | $ | 4,837,978 | $ | 5,672,607 | $ | 4,739,289 | |||||||||||||||||||
Return on average assets | 1.56% | (0.42)% | 1.69% | 0.84% | 0.73% | ||||||||||||||||||||||||
Return on average assets adjusted for non-core items: | |||||||||||||||||||||||||||||
Annualized net income adjusted for non-core items | $ | 108,512 | $ | 36,258 | $ | 87,446 | $ | 66,832 | $ | 39,158 | |||||||||||||||||||
Total average assets | $ | 7,098,927 | $ | 5,475,147 | $ | 4,837,978 | $ | 5,672,607 | $ | 4,739,289 | |||||||||||||||||||
Return on average assets adjusted for non-core items | 1.53% | 0.66% | 1.81% | 1.18% | 0.83% | ||||||||||||||||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
Annualized net income excluding amortization of other intangible assets: | |||||||||||||||||||||||||||||
Net income (loss) | $ | 27,926 | $ | (5,758) | $ | 20,573 | $ | 47,734 | $ | 34,767 | |||||||||||||||||||
Add: amortization of other intangible assets | 1,508 | 1279 | 909 | 4,775 | 3,223 | ||||||||||||||||||||||||
Less: tax effect of amortization of other intangible assets (a) | 317 | 269 | 191 | 1,003 | 677 | ||||||||||||||||||||||||
Net income (loss) excluding amortization of other intangible assets | $ 29,11 | $ | (4,748) | $ 21,29 | $ 51,50 | $ 37,31 | |||||||||||||||||||||||
Days in the period | 92 | 92 | 92 | 365 | 366 | ||||||||||||||||||||||||
Days in the year | 365 | 365 | 366 | 365 | 366 | ||||||||||||||||||||||||
Annualized net income (loss) | $ 110,79 | $ | (22,844) | $ 81,84 | $ 47,73 | $ 34,76 | |||||||||||||||||||||||
Annualized net income (loss) excluding amortization of other intangible assets | $ 115,51 | $ | (18,837) | $ 84,70 | $ 51,50 | $ 37,31 | |||||||||||||||||||||||
Average tangible equity: | |||||||||||||||||||||||||||||
Total average stockholders' equity | $ | 836,799 | $ | 627,783 | $ | 566,292 | $ | 656,633 | $ | 575,386 | |||||||||||||||||||
Less: average goodwill and other intangible assets | 298,337 | 232,361 | 185,093 | 234,683 | 181,526 | ||||||||||||||||||||||||
Average tangible equity | $ | 538,462 | $ | 395,422 | $ | 381,199 | $ | 421,950 | $ | 393,860 | |||||||||||||||||||
Return on average stockholders' equity ratio: | |||||||||||||||||||||||||||||
Annualized net income (loss) | $ | 110,793 | $ | (22,844) | $ | 81,845 | $ | 47,734 | $ | 34,767 | |||||||||||||||||||
Average stockholders' equity | $ | 836,799 | $ | 627,783 | $ | 566,292 | $ | 656,633 | $ | 575,386 | |||||||||||||||||||
Return on average stockholders' equity | 13.24% | (3.64)% | 14.45% | 7.27% | 6.04% | ||||||||||||||||||||||||
Return on average tangible equity ratio: | |||||||||||||||||||||||||||||
Annualized net income (loss) excluding amortization of other intangible assets | $ | 115,519 | $ | (18,837) | $ | 84,701 | $ | 51,506 | $ | 37,313 | |||||||||||||||||||
Average tangible equity | $ | 538,462 | $ | 395,422 | $ | 381,199 | $ | 421,950 | $ | 393,860 | |||||||||||||||||||
Return on average tangible equity | 21.45% | (4.76)% | 22.22% | 12.21% | 9.47% | ||||||||||||||||||||||||
| Exhibit Number | Description | ||||||||||
| Transcript of conference call conducted by management of Peoples Bancorp Inc. on January 25, 2022 to discuss results of operations for the quarter and twelve months ended December 31, 2021 | |||||||||||
| PEOPLES BANCORP INC. | ||||||||||||||
| Date: | January 28, 2022 | By:/s/ | KATHRYN BAILEY | |||||||||||
| Kathryn Bailey | ||||||||||||||
| Executive Vice President, Chief Financial Officer and Treasurer | ||||||||||||||