(State or other jurisdiction of Incorporation or Organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of Principal Executive Offices) | (Zip Code) | |||||||
| Title of Each Class | Trading Symbol | Name of Each Exchange on which Registered | ||||||||||||
Emerging growth company | ||
| PARKER-HANNIFIN CORPORATION | |||||||||||
| By: /s/ Todd M. Leombruno | |||||||||||
| Todd M. Leombruno | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
| Date: | May 5, 2022 | ||||||||||
| For Release: | Immediately | Exhibit 99.1 | ||||||
| Contact: | Media - | |||||||
| Aidan Gormley - Director, Global Communications and Branding | 216-896-3258 | |||||||
| [email protected] | ||||||||
| Financial Analysts - | ||||||||
| Robin J. Davenport, Vice President, Corporate Finance | 216-896-2265 | |||||||
| [email protected] | ||||||||
| Stock Symbol: | PH - NYSE | |||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||||||||||||||
| CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | 2022 | 2021* | 2022 | 2021* | ||||||||||||||||||||||
| Net sales | $ | 4,086,387 | $ | 3,746,326 | $ | 11,673,776 | $ | 10,388,771 | ||||||||||||||||||
| Cost of sales | 2,927,991 | 2,712,785 | 8,406,613 | 7,617,399 | ||||||||||||||||||||||
| Selling, general and administrative expenses | 412,431 | 386,831 | 1,200,906 | 1,113,254 | ||||||||||||||||||||||
| Interest expense | 63,272 | 60,830 | 183,982 | 189,778 | ||||||||||||||||||||||
| Other expense (income), net | 248,704 | (13,460) | 386,217 | (122,066) | ||||||||||||||||||||||
| Income before income taxes | 433,989 | 599,340 | 1,496,058 | 1,590,406 | ||||||||||||||||||||||
| Income taxes | 85,901 | 126,101 | 308,778 | 348,514 | ||||||||||||||||||||||
| Net income | 348,088 | 473,239 | 1,187,280 | 1,241,892 | ||||||||||||||||||||||
| Less: Noncontrolling interests | 71 | 86 | 506 | 585 | ||||||||||||||||||||||
| Net income attributable to common shareholders | $ | 348,017 | $ | 473,153 | $ | 1,186,774 | $ | 1,241,307 | ||||||||||||||||||
| Earnings per share attributable to common shareholders: | ||||||||||||||||||||||||||
| Basic earnings per share | $ | 2.71 | $ | 3.67 | $ | 9.23 | $ | 9.63 | ||||||||||||||||||
| Diluted earnings per share | $ | 2.67 | $ | 3.60 | $ | 9.10 | $ | 9.50 | ||||||||||||||||||
| Average shares outstanding during period - Basic | 128,426,675 | 129,085,563 | 128,549,040 | 128,935,696 | ||||||||||||||||||||||
| Average shares outstanding during period - Diluted | 130,343,581 | 131,377,933 | 130,438,593 | 130,626,600 | ||||||||||||||||||||||
| CASH DIVIDENDS PER COMMON SHARE | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Amounts in dollars) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Cash dividends per common share | $ | 1.03 | $ | 0.88 | $ | 3.09 | $ | 2.64 | ||||||||||||||||||
| RECONCILIATION OF ORGANIC GROWTH | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
| Sales growth - as reported | 9.1 | % | 1.2 | % | 12.4 | % | (1.4) | % | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Currency | (2.0) | % | 2.2 | % | (0.8) | % | 1.4 | % | ||||||||||||||||||
| Acquisitions | — | % | — | % | — | % | 3.7 | % | ||||||||||||||||||
| Organic sales growth | 11.1 | % | (1.0) | % | 13.2 | % | (6.5) | % | ||||||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||||||||||||||
| RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2021* | 2022 | 2021* | ||||||||||||||||||||||
| Net income attributable to common shareholders | $ | 348,017 | $ | 473,153 | $ | 1,186,774 | $ | 1,241,307 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Acquired intangible asset amortization expense | 78,865 | 81,253 | 237,377 | 244,193 | ||||||||||||||||||||||
| Business realignment charges | 3,152 | 5,602 | 9,811 | 40,070 | ||||||||||||||||||||||
| Integration costs to achieve | 933 | 2,655 | 2,942 | 10,194 | ||||||||||||||||||||||
| Acquisition-related expenses | 12,724 | — | 84,065 | — | ||||||||||||||||||||||
| Loss on deal-contingent forward contracts | 246,983 | — | 396,365 | — | ||||||||||||||||||||||
| Gain on sale of land | — | — | — | (100,893) | ||||||||||||||||||||||
| Russia liquidation | 20,057 | — | 20,057 | — | ||||||||||||||||||||||
Tax effect of adjustments1 | (80,557) | (20,767) | (168,337) | (43,505) | ||||||||||||||||||||||
| Adjusted net income attributable to common shareholders | $ | 630,174 | $ | 541,896 | $ | 1,769,054 | $ | 1,391,366 | ||||||||||||||||||
| RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED EARNINGS PER DILUTED SHARE | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Amounts in dollars) | 2022 | 2021* | 2022 | 2021* | ||||||||||||||||||||||
| Earnings per diluted share | $ | 2.67 | $ | 3.60 | $ | 9.10 | $ | 9.50 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Acquired intangible asset amortization expense | 0.61 | 0.62 | 1.82 | 1.87 | ||||||||||||||||||||||
| Business realignment charges | 0.02 | 0.04 | 0.07 | 0.30 | ||||||||||||||||||||||
| Integration costs to achieve | 0.01 | 0.02 | 0.03 | 0.07 | ||||||||||||||||||||||
| Acquisition-related expenses | 0.10 | — | 0.65 | — | ||||||||||||||||||||||
| Loss on deal-contingent forward contracts | 1.89 | — | 3.03 | — | ||||||||||||||||||||||
| Gain on sale of land | — | — | — | (0.77) | ||||||||||||||||||||||
| Russia liquidation | 0.15 | — | 0.15 | — | ||||||||||||||||||||||
Tax effect of adjustments1 | (0.62) | (0.16) | (1.29) | (0.32) | ||||||||||||||||||||||
| Adjusted earnings per diluted share | $ | 4.83 | $ | 4.12 | $ | 13.56 | $ | 10.65 | ||||||||||||||||||
| *Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. | ||||||||||||||||||||||||||
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment. | ||||||||||||||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||||||||||||||
| RECONCILIATION OF EBITDA TO ADJUSTED EBITDA | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2021* | 2022 | 2021* | ||||||||||||||||||||||
| Net sales | $ | 4,086,387 | $ | 3,746,326 | $ | 11,673,776 | $ | 10,388,771 | ||||||||||||||||||
| Net income | $ | 348,088 | $ | 473,239 | $ | 1,187,280 | $ | 1,241,892 | ||||||||||||||||||
| Income taxes | 85,901 | 126,101 | 308,778 | 348,514 | ||||||||||||||||||||||
| Depreciation | 63,832 | 69,295 | 194,945 | 204,615 | ||||||||||||||||||||||
| Amortization | 78,865 | 81,253 | 237,377 | 244,193 | ||||||||||||||||||||||
| Interest expense | 63,272 | 60,830 | 183,982 | 189,778 | ||||||||||||||||||||||
| EBITDA | 639,958 | 810,718 | 2,112,362 | 2,228,992 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Business realignment charges | 3,152 | 5,602 | 9,811 | 40,070 | ||||||||||||||||||||||
| Integration costs to achieve | 933 | 2,655 | 2,942 | 10,194 | ||||||||||||||||||||||
| Acquisition-related expenses | 12,724 | — | 84,065 | — | ||||||||||||||||||||||
| Loss on deal-contingent forward contracts | 246,983 | — | 396,365 | — | ||||||||||||||||||||||
| Gain on sale of land | — | — | — | (100,893) | ||||||||||||||||||||||
| Russia liquidation | 20,057 | — | 20,057 | — | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 923,807 | $ | 818,975 | $ | 2,625,602 | $ | 2,178,363 | ||||||||||||||||||
| EBITDA margin | 15.7 | % | 21.6 | % | 18.1 | % | 21.5 | % | ||||||||||||||||||
| Adjusted EBITDA margin | 22.6 | % | 21.9 | % | 22.5 | % | 21.0 | % | ||||||||||||||||||
| *Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. | ||||||||||||||||||||||||||
| BUSINESS SEGMENT INFORMATION | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2021* | 2022 | 2021* | ||||||||||||||||||||||
| Net sales | ||||||||||||||||||||||||||
| Diversified Industrial: | ||||||||||||||||||||||||||
| North America | $ | 2,014,715 | $ | 1,758,383 | $ | 5,615,454 | $ | 4,853,371 | ||||||||||||||||||
| International | 1,439,357 | 1,388,999 | 4,214,972 | 3,777,875 | ||||||||||||||||||||||
| Aerospace Systems | 632,315 | 598,944 | 1,843,350 | 1,757,525 | ||||||||||||||||||||||
| Total net sales | $ | 4,086,387 | $ | 3,746,326 | $ | 11,673,776 | $ | 10,388,771 | ||||||||||||||||||
| Segment operating income | ||||||||||||||||||||||||||
| Diversified Industrial: | ||||||||||||||||||||||||||
| North America | $ | 413,998 | $ | 336,589 | $ | 1,085,117 | $ | 887,041 | ||||||||||||||||||
| International | 298,475 | 274,427 | 881,206 | 681,541 | ||||||||||||||||||||||
| Aerospace Systems | 119,016 | 102,303 | 352,063 | 279,798 | ||||||||||||||||||||||
| Total segment operating income | 831,489 | 713,319 | 2,318,386 | 1,848,380 | ||||||||||||||||||||||
| Corporate general and administrative expenses | 57,405 | 48,089 | 149,064 | 123,544 | ||||||||||||||||||||||
| Income before interest expense and other expense | 774,084 | 665,230 | 2,169,322 | 1,724,836 | ||||||||||||||||||||||
| Interest expense | 63,272 | 60,830 | 183,982 | 189,778 | ||||||||||||||||||||||
| Other expense (income) | 276,823 | 5,060 | 489,282 | (55,348) | ||||||||||||||||||||||
| Income before income taxes | $ | 433,989 | $ | 599,340 | $ | 1,496,058 | $ | 1,590,406 | ||||||||||||||||||
| *Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. | ||||||||||||||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||||||||||||||
| RECONCILIATION OF TOTAL SEGMENT OPERATING MARGIN TO ADJUSTED TOTAL SEGMENT OPERATING MARGIN | ||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||
| (Dollars in thousands) | March 31, 2022 | March 31, 2021 | ||||||||||||||||||||||||
| Operating income | Operating margin | Operating income | Operating margin | |||||||||||||||||||||||
| Total segment operating income | $ | 831,489 | 20.3 | % | $ | 713,319 | 19.0 | % | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Acquired intangible asset amortization expense | 78,865 | 81,253 | ||||||||||||||||||||||||
| Business realignment charges | 3,089 | 5,445 | ||||||||||||||||||||||||
| Integration costs to achieve | 933 | 2,655 | ||||||||||||||||||||||||
| Russia liquidation | 12,827 | — | ||||||||||||||||||||||||
| Adjusted total segment operating income | $ | 927,203 | 22.7 | % | $ | 802,672 | 21.4 | % | ||||||||||||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| March 31, 2022 | March 31, 2021 | |||||||||||||||||||||||||
| Operating income | Operating margin | Operating income | Operating margin | |||||||||||||||||||||||
| Total segment operating income | $ | 2,318,386 | 19.9 | % | $ | 1,848,380 | 17.8 | % | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Acquired intangible asset amortization expense | 237,377 | 244,193 | ||||||||||||||||||||||||
| Business realignment charges | 9,748 | 37,890 | ||||||||||||||||||||||||
| Integration costs to achieve | 2,942 | 10,194 | ||||||||||||||||||||||||
| Russia liquidation | 12,827 | — | ||||||||||||||||||||||||
| Adjusted total segment operating income | $ | 2,581,280 | 22.1 | % | $ | 2,140,657 | 20.6 | % | ||||||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||||||||
| CONSOLIDATED BALANCE SHEET | ||||||||||||||||||||
| (Unaudited) | March 31, | June 30, | March 31, | |||||||||||||||||
| (Dollars in thousands) | 2022 | 2021 | 2021* | |||||||||||||||||
| Assets | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | $ | 467,711 | $ | 733,117 | $ | 489,600 | ||||||||||||||
| Marketable securities and other investments | 38,561 | 39,116 | 40,270 | |||||||||||||||||
| Trade accounts receivable, net | 2,357,244 | 2,183,594 | 2,118,437 | |||||||||||||||||
| Non-trade and notes receivable | 327,186 | 326,315 | 309,568 | |||||||||||||||||
| Inventories | 2,330,242 | 2,090,642 | 2,048,971 | |||||||||||||||||
| Prepaid expenses and other | 2,708,750 | 243,966 | 193,019 | |||||||||||||||||
| Total current assets | 8,229,694 | 5,616,750 | 5,199,865 | |||||||||||||||||
| Property, plant and equipment, net | 2,174,237 | 2,266,476 | 2,249,122 | |||||||||||||||||
| Deferred income taxes | 144,506 | 104,251 | 125,382 | |||||||||||||||||
| Investments and other assets | 787,986 | 774,239 | 791,221 | |||||||||||||||||
| Intangible assets, net | 3,254,062 | 3,519,797 | 3,595,182 | |||||||||||||||||
| Goodwill | 7,954,835 | 8,059,687 | 8,031,586 | |||||||||||||||||
| Total assets | $ | 22,545,320 | $ | 20,341,200 | $ | 19,992,358 | ||||||||||||||
| Liabilities and equity | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Notes payable and long-term debt payable within one year | $ | 1,923,860 | $ | 2,824 | $ | 186,388 | ||||||||||||||
| Accounts payable, trade | 1,732,421 | 1,667,878 | 1,551,460 | |||||||||||||||||
| Accrued payrolls and other compensation | 418,876 | 507,027 | 430,008 | |||||||||||||||||
| Accrued domestic and foreign taxes | 276,159 | 236,384 | 204,241 | |||||||||||||||||
| Other accrued liabilities | 1,055,348 | 682,390 | 664,550 | |||||||||||||||||
| Total current liabilities | 5,406,664 | 3,096,503 | 3,036,647 | |||||||||||||||||
| Long-term debt | 6,229,654 | 6,582,053 | 6,571,908 | |||||||||||||||||
| Pensions and other postretirement benefits | 904,332 | 1,055,638 | 1,777,137 | |||||||||||||||||
| Deferred income taxes | 448,583 | 553,981 | 452,849 | |||||||||||||||||
| Other liabilities | 583,228 | 639,355 | 631,702 | |||||||||||||||||
| Shareholders' equity | 8,959,866 | 8,398,307 | 7,506,388 | |||||||||||||||||
| Noncontrolling interests | 12,993 | 15,363 | 15,727 | |||||||||||||||||
| Total liabilities and equity | $ | 22,545,320 | $ | 20,341,200 | $ | 19,992,358 | ||||||||||||||
| *Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. | ||||||||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||||||||
| CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||||||
| (Unaudited) | Nine Months Ended March 31, | |||||||||||||
| (Dollars in thousands) | 2022 | 2021* | ||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income | $ | 1,187,280 | $ | 1,241,892 | ||||||||||
| Depreciation and amortization | 432,322 | 448,808 | ||||||||||||
| Share incentive plan compensation | 109,781 | 101,907 | ||||||||||||
| Gain on sale of business | (1,472) | — | ||||||||||||
| Gain on disposal of property, plant and equipment | (6,782) | (108,449) | ||||||||||||
| Loss (gain) on marketable securities | 2,280 | (8,489) | ||||||||||||
| Gain on investments | (2,024) | (6,008) | ||||||||||||
| Net change in receivables, inventories and trade payables | (347,086) | 125,916 | ||||||||||||
| Net change in other assets and liabilities | 308,993 | 94,742 | ||||||||||||
| Other, net | (134,854) | (8,914) | ||||||||||||
| Net cash provided by operating activities | 1,548,438 | 1,881,405 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Capital expenditures | (158,864) | (136,064) | ||||||||||||
| Proceeds from sale of property, plant and equipment | 29,320 | 132,740 | ||||||||||||
| Proceeds from sale of businesses | 3,366 | — | ||||||||||||
| Purchases of marketable securities and other investments | (20,012) | (30,608) | ||||||||||||
| Maturities and sales of marketable securities and other investments | 17,662 | 71,225 | ||||||||||||
| Other | 2,766 | 14,120 | ||||||||||||
| Net cash (used in) provided by investing activities | (125,762) | 51,413 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Net payments for common stock activity | (372,430) | (125,519) | ||||||||||||
| Net proceeds from (payments for) debt | 1,622,442 | (1,748,818) | ||||||||||||
| Financing fees paid | (52,655) | — | ||||||||||||
| Dividends paid | (398,099) | (341,333) | ||||||||||||
| Net cash provided by (used in) financing activities | 799,258 | (2,215,670) | ||||||||||||
| Effect of exchange rate changes on cash | 106 | 86,938 | ||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 2,222,040 | (195,914) | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of year | 733,117 | 685,514 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 2,955,157 | $ | 489,600 | ||||||||||
| *Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. | ||||||||||||||
| PARKER HANNIFIN CORPORATION - MARCH 31, 2022 | Exhibit 99.1 | |||||||
| RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE | ||||||||
| (Unaudited) | ||||||||
| (Amounts in dollars) | Fiscal Year 2022 | |||||||
| Forecasted earnings per diluted share | $13.00 to $13.30 | |||||||
| Adjustments: | ||||||||
| Business realignment charges | 0.15 | |||||||
| Costs to achieve | 0.04 | |||||||
| Acquisition-related intangible asset amortization expense | 2.43 | |||||||
| Acquisition-related expenses | 0.64 | |||||||
| Loss on deal-contingent forward contracts | 3.04 | |||||||
| Russia Liquidation | 0.15 | |||||||
Tax effect of adjustments1 | (1.45) | |||||||
| Adjusted forecasted earnings per diluted share | $18.00 to $18.30 | |||||||
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment. | ||||||||