pnm-20210730PUBLIC SERVICE CO OF NEW MEXICO0001108426false00011084262021-07-302021-07-300001108426pnm:PublicServiceCompanyOfNewMexicoMember2021-07-302021-07-300001108426pnm:TexasNewMexicoPowerCompanyMember2021-07-302021-07-30
| | | | | |
| UNITED STATES |
| SECURITIES AND EXCHANGE COMMISSION |
| Washington, D.C. 20549 |
| |
| |
| FORM | 8-K |
| |
| CURRENT REPORT |
| Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934 |
| |
| | | | | | | | |
| Date of Report (Date of earliest event reported) | July 30, 2021 | |
| (July 30, 2021) | |
| | | | | | | | | | | | | | |
Name of Registrant, State of Incorporation, Address Of Principal Executive Offices, Telephone Number, Commission File No., IRS Employer Identification No. |
PNM Resources, Inc.
(A New Mexico Corporation)
414 Silver Ave. SW
Albuquerque, New Mexico 87102-3289
Telephone Number - (505) 241-2700
Commission File No. - 001-32462
IRS Employer Identification No. - 85-0468296
Public Service Company of New Mexico
(A New Mexico Corporation)
414 Silver Ave. SW
Albuquerque, New Mexico 87102-3289
Telephone Number - (505) 241-2700
Commission File No. - 001-06986
IRS Employer Identification No. - 85-0019030
Texas-New Mexico Power Company
(A Texas Corporation)
577 N. Garden Ridge Blvd.
Lewisville, Texas 75067
Telephone Number - (972) 420-4189
Commission File No. - 002-97230
IRS Employer Identification No. - 75-0204070
____________________________________________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | | | | | | | | | | | |
| | | |
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | | |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 40.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 40.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | |
Registrant | Title of each class | Trading Symbol(s) | Name of exchange on which registered |
PNM Resources, Inc. | Common Stock, no par value | PNM | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On July 30, 2021, PNM Resources, Inc., Public Service Company of New Mexico, and Texas-New Mexico Power Company (collectively, the “Company”) issued a press release announcing results of operations for the three and six months ended June 30, 2021. The press release is furnished herewith as Exhibit 99.1 and incorporated by reference herein.
The Company's press release and other communications from time to time may include certain financial measures that are not determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"). A “non-GAAP financial measure” is defined as a numerical measure of a company's financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the company's financial statements.
Non-GAAP financial measures utilized by the Company include presentations, on an ongoing basis, of revenues, operating expenses, operating income, other income and deductions, earnings, and earnings per share. The Company uses ongoing earnings and ongoing earnings per diluted share (or ongoing diluted earnings per share) to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. Certain non-GAAP financial measures utilized by the Company exclude the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items. The Company's management believes that these non-GAAP financial measures provide useful information to investors by removing the effect of variances in GAAP reported results of operations that are not indicative of fundamental changes in the earnings capacity of the Company's operations. Management also believes that the presentation of the non-GAAP financial measures is largely consistent with its past practice, as well as industry practice in general, and will enable investors and analysts to compare current non-GAAP measures with non-GAAP measures with respect to prior periods.
The non-GAAP financial measures used by the Company should not be considered in isolation from or as a substitute for measures of performance prepared in accordance with GAAP.
The Company uses ongoing earnings guidance to provide investors with management's expectations of ongoing financial performance over the period presented. While the Company believes ongoing earnings guidance is an appropriate measure, it is not a measure presented in accordance with GAAP. The Company does not intend for ongoing earnings guidance to represent an expectation of net earnings as defined by GAAP. Since the future differences between GAAP and ongoing earnings are frequently outside the control of the Company, management is generally not able to estimate the impact of the reconciling items between forecasted GAAP earnings and ongoing earnings guidance, nor their probable impact on GAAP earnings without unreasonable effort; therefore, management is generally not able to provide a corresponding GAAP equivalent for forecasted ongoing earnings guidance. Reconciling items may include revenues and expenses resulting from transactions that do not occur in the normal course of the Company's business operations, as well as net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, and pension expense related to previously disposed of gas distribution business as discussed above.
Limitation on Incorporation by Reference
In accordance with general instruction B.2 of Form 8-K, the information in this report, including exhibits, is furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section and not deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits:
Exhibit Number Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
| | | | | |
| PNM RESOURCES, INC. |
| PUBLIC SERVICE COMPANY OF NEW MEXICO |
| TEXAS-NEW MEXICO POWER COMPANY |
| (Registrants) |
| |
| |
| Date: July 30, 2021 | /s/ Henry E. Monroy |
| Henry E. Monroy |
| Vice President and Corporate Controller |
| (Officer duly authorized to sign this report) |
Exhibit 99.1
ALBUQUERQUE, N.M.
July 30, 2021
PNM Resources Reports Second Quarter Results
2021 Ongoing Earnings Guidance Affirmed
•2021 second quarter GAAP earnings of $0.62 per diluted share
•2021 second quarter ongoing earnings of $0.55 per diluted share reflects increased earnings compared to the second quarter of 2020, offset by the dilutive impact of additional shares
•Affirmed 2021 ongoing earnings guidance range of $2.27 to $2.37 per diluted share
PNM Resources (In millions, except EPS)
| | | | | | | | | | | | | | |
| Q2 2021 | Q2 2020 | YTD 2021 | YTD 2020 |
| GAAP net earnings attributable to PNM Resources | $53.7 | $57.5 | $71.3 | $42.2 |
| GAAP diluted EPS | $0.62 | $0.72 | $0.83 | $0.53 |
| Ongoing net earnings | $47.5 | $44.1 | $75.3 | $58.3 |
| Ongoing diluted EPS | $0.55 | $0.55 | $0.88 | $0.73 |
PNM Resources (NYSE: PNM) today released its 2021 second quarter results. In addition, management affirmed its 2021 consolidated ongoing earnings guidance of $2.27 to $2.37, with increased expectations for the top end of this range. Historically, third quarter earnings have accounted for over half of PNM Resources' annual earnings.
"Second quarter results reflect the continued recovery and improvement over last year’s COVID-related load impacts and increased utilization of our transmission infrastructure in New Mexico, moving us towards the top of our guidance,” said Pat Vincent-Collawn, PNM Resources’ chairman, president and CEO. “Our merger process with Avangrid has received all of the necessary regulatory approvals with the exception of New Mexico, where hearings on a settlement agreement are scheduled to be held in August. We continue to expect the merger to close in 2021.”
UPDATE ON MERGER AGREEMENT
On October 21, 2020, PNM Resources announced an agreement to enter into a merger with AVANGRID. Under the terms of the proposed merger, PNM Resources shareholders will receive $50.30 in cash for each share of PNM Resources common stock held at closing.
Shareholders approved the merger on February 12, 2021. The transaction has received approval or clearance from each of the five required federal agencies: the Department of Justice under the Hart-Scott-Rodino Act, the Committee on Foreign Investment in the United States (CFIUS), the Federal Communications Commission, the Federal Energy Regulatory Commission,and the Nuclear Regulatory Commission. The Public Utility Commission of Texas approved a unanimous stipulation on the transaction in May 2021. The last remaining approval pending is from the New Mexico Public Regulation Commission, which is scheduled to hold hearings in August 2021 on a stipulation signed by 13 intervenors. PNM Resources continues to anticipate that the closing of the merger will occur in 2021, subject to the satisfaction or waiver of the remaining customary conditions to closing.
(MORE)
PNM Resources Q2 2021 Earnings 7-30-21 p. 2 of 3
SEGMENT REPORTING OF 2021 SECOND QUARTER EARNINGS
•PNM – a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.
•TNMP – an electric transmission and distribution utility in Texas.
•Corporate and Other – reflects the PNM Resources holding company and other subsidiaries.
EPS Results by Segment
| | | | | | | | | | | | | | | | | | | | | |
| GAAP Diluted EPS | | Ongoing Diluted EPS |
| Q2 2021 | | Q2 2020 | | | Q2 2021 | | Q2 2020 | |
| PNM | $0.48 | | $0.57 | | | $0.39 | | $0.39 | |
| TNMP | $0.18 | | $0.20 | | | $0.18 | | $0.20 | |
| Corporate and Other | ($0.04) | | ($0.05) | | | ($0.02) | | ($0.04) | |
| | | | | | | | | |
| Consolidated PNM Resources | $0.62 | | $0.72 | | | $0.55 | | $0.55 | |
Net changes to GAAP and ongoing earnings in the second quarter of 2021 compared to the second quarter of 2020 include:
•PNM: Interest savings from refinancing of debt at lower interest rates, and higher transmission margins were partially offset by lower decommissioning and reclamation trust realized gains due to the market volatility experienced in 2020. Retail load growth was offset by milder temperatures compared to the second quarter of 2020. The increase in ongoing earnings was offset by the dilutive impact of additional shares.
•TNMP: Rate relief from Distribution Cost of Service (DCOS) and Transmission Cost of Service (TCOS) increases were more than offset by higher depreciation, property tax and interest expenses resulting from additional capital investments, the expected completion of Competitive Transition Cost recovery and planned increases in operational spending. Higher demand-based load was offset by lower volumetric load and milder temperatures. The dilutive impact of additional shares further decreased ongoing EPS.
•Corporate and Other: Interest savings from repayment of debt with proceeds from additional shares issued in December 2020 decreased losses.
GAAP earnings also decreased in the second quarter of 2021 resulting from lower unrealized gains on investment securities for PNM’s nuclear decommissioning trust compared to the second quarter of 2020.
Additional materials with information on quarterly results are available at
http://www.pnmresources.com/investors/results.cfm.
(MORE)
PNM Resources Q2 2021 Earnings 7-30-21 p. 3 of 3
Background:
PNM Resources (NYSE: PNM) is an energy holding company based in Albuquerque, N.M., with 2020 consolidated operating revenues of $1.5 billion. Through its regulated utilities, PNM and TNMP, PNM Resources provides electricity to approximately 800,000 homes and businesses in New Mexico and Texas. PNM serves its customers with a diverse mix of generation and purchased power resources totaling 3.1 gigawatts of capacity, with a goal to achieve 100% emissions-free energy by 2040. For more information, visit the company's website at www.PNMResources.com.
CONTACTS:
Analysts Media
Lisa Goodman Ray Sandoval
(505) 241-2160 (505) 241-2782
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements made in this news release for PNM Resources, Inc. (“PNMR”), Public Service Company of New Mexico (“PNM”), or Texas-New Mexico Power Company (“TNMP”) (collectively, the “Company”) that relate to future events or expectations, projections, estimates, intentions, goals, targets, and strategies are made pursuant to the Private Securities Litigation Reform Act of 1995. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates. PNMR, PNM, and TNMP assume no obligation to update this information. Because actual results may differ materially from those expressed or implied by these forward-looking statements, PNMR, PNM, and TNMP caution readers not to place undue reliance on these statements. PNMR's, PNM's, and TNMP's business, financial condition, cash flow, and operating results are influenced by many factors, which are often beyond their control, that can cause actual results to differ from those expressed or implied by the forward-looking statements. Additionally, there are risks and uncertainties in connection with the proposed acquisition of the Company (the "Merger") by AVANGRID which may adversely affect the Company's business, future opportunities, employees and common stock, including without limitation, (i) the expected timing and likelihood of completion of the pending Merger, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the pending Merger that could reduce anticipated benefits or cause the parties to abandon the transaction, (ii) the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, (iii) the risk that the parties may not be able to satisfy the conditions to the proposed Merger in a timely manner or at all, (iv) risks related to disruption of management time from ongoing business operations due to the proposed Merger, and (v) the risk that the proposed transaction and its announcement could have an adverse effect on the ability of the Company to retain and hire key personnel and maintain relationships with its customers and suppliers, and on its operating results and businesses generally. For a discussion of risk factors and other important factors affecting forward-looking statements, please see the Company’s Form 10-K, Form 10-Q filings and the information included in the Company’s Forms 8-K with the Securities and Exchange Commission, which factors are specifically incorporated by reference herein.
Non-GAAP Financial Measures
GAAP refers to generally accepted accounting principles in the U.S. Ongoing earnings is a non-GAAP financial measure that excludes the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items that are not indicative of fundamental changes in the earnings capacity of the Company's operations. The Company uses ongoing earnings and ongoing earnings per diluted share (or ongoing diluted earnings per share) to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with GAAP. The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company’s calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies. The Company uses ongoing earnings guidance to provide investors with management's expectations of ongoing financial performance over the period presented. While the Company believes ongoing earnings guidance is an appropriate measure, it is not a measure presented in accordance with GAAP. The Company does not intend for ongoing earnings guidance to represent an expectation of net earnings as defined by GAAP. Since the future differences between GAAP and ongoing earnings are frequently outside the control of the Company, management is generally not able to estimate the impact of the reconciling items between forecasted GAAP net earnings and ongoing earnings guidance, nor their probable impact on GAAP net earnings without unreasonable effort, therefore, management is generally not able to provide a corresponding GAAP equivalent for ongoing earnings guidance. Reconciliations between GAAP and ongoing earnings are contained in schedules 1-5.
(END)
PNM Resources, Inc. and Subsidiaries
Schedule 1
Reconciliation of GAAP to Ongoing Earnings
(Preliminary and Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PNM | | TNMP | | Corporate and Other | | PNMR Consolidated |
| | (in thousands) |
| Three Months Ended June 30, 2021 | | | | | | | | |
GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 41,352 | | | $ | 15,650 | | | $ | (3,293) | | | $ | 53,709 | |
Adjusting items before income tax effects: | | | | | | | | |
| | | | | | | | |
Net change in unrealized gains and losses on investment securities2a | | (10,386) | | | — | | | — | | | (10,386) | |
| | | | | | | | |
Pension expense related to previously disposed of gas distribution business2b | | 849 | | | — | | | — | | | 849 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Merger related costs2c | | 154 | | | 212 | | | 1,710 | | | 2,076 | |
| Total adjustments before income tax effects | | (9,383) | | | 212 | | | 1,710 | | | (7,461) | |
Income tax impact of above adjustments1 | | 2,383 | | | (45) | | | (434) | | | 1,904 | |
Income tax impact of non-deductible merger related costs3 | | 11 | | | 13 | | | 165 | | | 189 | |
| | | | | | | | |
Timing of statutory and effective tax rates on non-recurring items4 | | (751) | | | (98) | | | 54 | | | (795) | |
Total income tax impacts5 | | 1,643 | | | (130) | | | (215) | | | 1,298 | |
| Adjusting items, net of income taxes | | (7,740) | | | 82 | | | 1,495 | | | (6,163) | |
| Ongoing Earnings (Loss) | | $ | 33,612 | | | $ | 15,732 | | | $ | (1,798) | | | $ | 47,546 | |
| | | | | | | | |
| Six Months Ended June 30, 2021 | | | | | | | | |
GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 59,888 | | | $ | 24,385 | | | $ | (12,985) | | | $ | 71,288 | |
Adjusting items before income tax effects: | | | | | | | | |
| | | | | | | | |
Net change in unrealized gains and losses on investment securities2a | | (6,105) | | | — | | | — | | | (6,105) | |
| | | | | | | | |
Pension expense related to previously disposed of gas distribution business2b | | 1,698 | | | — | | | — | | | 1,698 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Merger related costs2c | | 358 | | | 428 | | | 8,380 | | | 9,166 | |
| Total adjustments before income tax effects | | (4,049) | | | 428 | | | 8,380 | | | 4,759 | |
Income tax impact of above adjustments1 | | 1,029 | | | (90) | | | (2,128) | | | (1,189) | |
Income tax impact of non-deductible merger related costs3 | | 11 | | | 35 | | | 705 | | | 751 | |
Timing of statutory and effective tax rates on non-recurring items4 | | (317) | | | (98) | | | 148 | | | (267) | |
| | | | | | | | |
Total income tax impacts5 | | 723 | | | (153) | | | (1,275) | | | (705) | |
| Adjusting items, net of income taxes | | (3,326) | | | 275 | | | 7,105 | | | 4,054 | |
| Ongoing Earnings (Loss) | | $ | 56,562 | | | $ | 24,660 | | | $ | (5,880) | | | $ | 75,342 | |
| | | | | | | | |
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments |
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows: |
a (Increases) in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements |
|
b Increases in "Other (deductions)" |
c Increases in "Administrative and general" | | | | | | | | |
| | | | | | | | |
3 Increases in "Income Tax Expense" |
4 Income tax timing impacts resulting from differences between the statutory tax rates of 25.4% for PNM, 21% for TNMP and the average expected statutory tax rate of 24.0% for PNMR, and the GAAP anticipated effective tax rates of 15.8% for PNM, 10.6% for TNMP, and 13.4% for PNMR, which will reverse by year end |
|
5 Income tax impacts reflected in "Income Taxes" | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
PNM Resources, Inc. and Subsidiaries
Schedule 2
Reconciliation of GAAP to Ongoing Earnings
(Preliminary and Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PNM | | TNMP | | Corporate and Other | | PNMR Consolidated |
| | (in thousands) |
| Three Months Ended June 30, 2020 | | | | | | | | |
GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 45,540 | | | $ | 16,174 | | | $ | (4,225) | | | $ | 57,489 | |
Adjusting items before income tax effects: | | | | | | | | |
| | | | | | | | |
Net change in unrealized gains and losses on investment securities2a | | (17,359) | | | — | | | — | | | (17,359) | |
Regulatory disallowances2b | | 1,911 | | | — | | | — | | | 1,911 | |
Pension expense related to previously disposed of gas distribution business2c | | 1,131 | | | — | | | — | | | 1,131 | |
Costs to review strategic growth opportunities2d | | — | | | — | | | 1,233 | | | 1,233 | |
| | | | | | | | |
| Total adjustments before income tax effects | | (14,317) | | | — | | | 1,233 | | | (13,084) | |
Income tax impact of above adjustments1 | | 3,637 | | | — | | | (313) | | | 3,324 | |
| | | | | | | | |
Timing of statutory and effective tax rates on non-recurring items3 | | (3,481) | | | — | | | (103) | | | (3,584) | |
Total income tax impacts4 | | 156 | | | — | | | (416) | | | (260) | |
| Adjusting items, net of income taxes | | (14,161) | | | — | | | 817 | | | (13,344) | |
| Ongoing Earnings (Loss) | | $ | 31,379 | | | $ | 16,174 | | | $ | (3,408) | | | $ | 44,145 | |
| | | | | | | | |
| Six Months Ended June 30, 2020 | | | | | | | | |
GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 29,483 | | | $ | 23,266 | | | $ | (10,520) | | | $ | 42,229 | |
Adjusting items before income tax effects: | | | | | | | | |
| | | | | | | | |
Net change in unrealized gains and losses on investment securities2a | | 14,279 | | | — | | | — | | | 14,279 | |
Regulatory disallowances2b | | 1,911 | | | — | | | — | | | 1,911 | |
Pension expense related to previously disposed of gas distribution business2c | | 2,262 | | | — | | | — | | | 2,262 | |
Costs to review strategic growth opportunities2d | | — | | | — | | | 1,233 | | | 1,233 | |
| | | | | | | | |
| Total adjustments before income tax effects | | 18,452 | | | — | | | 1,233 | | | 19,685 | |
Income tax impact of above adjustments1 | | (4,687) | | | — | | | (313) | | | (5,000) | |
| | | | | | | | |
Timing of statutory and effective tax rates on non-recurring items3 | | 1,146 | | | — | | | 284 | | | 1,430 | |
Total income tax impacts4 | | (3,541) | | | — | | | (29) | | | (3,570) | |
| Adjusting items, net of income taxes | | 14,911 | | | — | | | 1,204 | | | 16,115 | |
| Ongoing Earnings (Loss) | | $ | 44,394 | | | $ | 23,266 | | | $ | (9,316) | | | $ | 58,344 | |
| | | | | | | | |
1Tax effects calculated using a tax rate of 25.4% |
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows: |
a (Increases) decreases in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements |
b Increases of $1.9 million in "Interest Charges" and less than $0.1 million in "Other income" reflecting disallowances of previously capitalized AFUDC for certain costs included in the AFUDC computation, resulting from a FERC audit |
c Increases in "Other (deductions)" | | | | | | | | |
d Increases in "Administrative and general" | | | | | | | | |
3 Income tax timing impacts resulting from differences between the statutory tax rate of 25.4% for PNM and the average expected statutory tax rate of 23.9% for PNMR, and the GAAP anticipated effective tax rates of 8.7% for PNM and 6.2% for PNMR, which will reverse by year end |
4 Income tax impacts reflected in "Income Taxes" | | | | | | | | |
PNM Resources, Inc. and Subsidiaries
Schedule 3
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Preliminary and Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PNM | | TNMP | | Corporate and Other | | PNMR Consolidated |
| | (per diluted share) |
| Three Months Ended June 30, 2021 | | | | | | | | |
GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 0.48 | | | $ | 0.18 | | | $ | (0.04) | | | $ | 0.62 | |
Adjusting items, net of income tax effects: | | | | | | | | |
| | | | | | | | |
| Net change in unrealized gains and losses on investment securities | | (0.09) | | | — | | | — | | | (0.09) | |
| | | | | | | | |
| | | | | | | | |
Pension expense related to previously disposed of gas distribution business | | 0.01 | | | — | | | — | | | 0.01 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Merger related costs | | — | | | — | | | 0.02 | | | 0.02 | |
| | | | | | | | |
| Timing of statutory and effective tax rates on non-recurring items | | (0.01) | | | — | | | — | | | (0.01) | |
| Total Adjustments | | (0.09) | | | — | | | 0.02 | | | (0.07) | |
| Ongoing Earnings (Loss) | | $ | 0.39 | | | $ | 0.18 | | | $ | (0.02) | | | $ | 0.55 | |
| Average Diluted Shares Outstanding: 86,106,810 | | | | | | | | |
| | | | | | | | |
| Six Months Ended June 30, 2021 | | | | | | | | |
| GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 0.70 | | | $ | 0.28 | | | $ | (0.15) | | | $ | 0.83 | |
Adjusting items, net of income tax effects: | | | | | | | | |
| | | | | | | | |
| Net change in unrealized gains and losses on investment securities | | (0.05) | | | — | | | — | | | (0.05) | |
| | | | | | | | |
Pension expense related to previously disposed of gas distribution business | | 0.01 | | | — | | | — | | | 0.01 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Merger related costs | | — | | | 0.01 | | | 0.08 | | | 0.09 | |
| Total Adjustments | | (0.04) | | | 0.01 | | | 0.08 | | | 0.05 | |
| Ongoing Earnings (Loss) | | $ | 0.66 | | | $ | 0.29 | | | $ | (0.07) | | | $ | 0.88 | |
| Average Diluted Shares Outstanding: 86,102,436 | | | | | |
| | | | | | | | |
|
|
PNM Resources, Inc. and Subsidiaries
Schedule 4
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Preliminary and Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PNM | | TNMP | | Corporate and Other | | PNMR Consolidated |
| | (per diluted share) |
| Three Months Ended June 30, 2020 | | | | | | | | |
| GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 0.57 | | | $ | 0.20 | | | $ | (0.05) | | | $ | 0.72 | |
Adjusting items, net of income tax effects: | | | | | | | | |
| | | | | | | | |
| Net change in unrealized gains and losses on investment securities | | (0.16) | | | — | | | — | | | (0.16) | |
| Regulatory disallowances | | 0.02 | | | — | | | — | | | 0.02 | |
| Pension expense related to previously disposed of gas distribution business | | 0.01 | | | — | | | — | | | 0.01 | |
| Cost to review strategic growth opportunities | | — | | | — | | | 0.01 | | | 0.01 | |
| | | | | | | | |
| | | | | | | | |
| Timing of statutory and effective tax rates on non-recurring items | | (0.05) | | | — | | | — | | | (0.05) | |
| Total Adjustments | | (0.18) | | | — | | | 0.01 | | | (0.17) | |
| Ongoing Earnings (Loss) | | $ | 0.39 | | | $ | 0.20 | | | $ | (0.04) | | | $ | 0.55 | |
| Average Diluted Shares Outstanding: 79,875,557 | | | | | |
| | | | | | | | |
| Six Months Ended June 30, 2020 | | | | | | | | |
| GAAP Net Earnings (Loss) Attributable to PNMR | | $ | 0.37 | | | $ | 0.29 | | | $ | (0.13) | | | $ | 0.53 | |
Adjusting items, net of income tax effects: | | | | | | | | |
| | | | | | | | |
| Net change in unrealized gains and losses on investment securities | | 0.13 | | | — | | | — | | | 0.13 | |
| Regulatory disallowances | | 0.02 | | | — | | | — | | | 0.02 | |
| Pension expense related to previously disposed of gas distribution business | | 0.02 | | | — | | | — | | | 0.02 | |
| Cost to review strategic growth opportunities | | — | | | — | | | 0.01 | | | 0.01 | |
| | | | | | | | |
| | | | | | | | |
| Timing of statutory and effective tax rates on non-recurring items | | 0.02 | | | — | | | — | | | 0.02 | |
| | | | | | | | |
| | | | | | | | |
| Total Adjustments | | 0.19 | | | — | | | 0.01 | | | 0.20 | |
| Ongoing Earnings (Loss) | | $ | 0.56 | | | $ | 0.29 | | | $ | (0.12) | | | $ | 0.73 | |
| Average Diluted Shares Outstanding: 79,978,535 | | | | | |
| | | | | | | | |
| | | | | | | | |
|
PNM Resources, Inc. and Subsidiaries
Schedule 5
Condensed Consolidated Statements of Earnings
(Preliminary and Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
| (In thousands, except per share amounts) |
| Electric Operating Revenues: | | | | | | | |
| Contracts with customers | $ | 368,893 | | | $ | 343,075 | | | $ | 715,478 | | | $ | 666,057 | |
| Alternative revenue programs | 7,236 | | | 4,466 | | | 6,327 | | | 4,892 | |
| Other electric operating revenue | 50,411 | | | 10,108 | | | 69,442 | | | 20,322 | |
| Total electric operating revenues | 426,540 | | | 357,649 | | | 791,247 | | | 691,271 | |
| Operating Expenses: | | | | | | | |
| Cost of energy | 152,676 | | | 93,863 | | | 268,072 | | | 192,573 | |
| Administrative and general | 52,473 | | | 50,453 | | | 111,938 | | | 96,485 | |
| Energy production costs | 37,439 | | | 33,345 | | | 74,335 | | | 66,963 | |
| | | | | | | |
| Depreciation and amortization | 70,727 | | | 70,022 | | | 140,601 | | | 138,995 | |
| Transmission and distribution costs | 18,853 | | | 18,034 | | | 36,170 | | | 35,320 | |
| Taxes other than income taxes | 20,169 | | | 20,782 | | | 42,762 | | | 42,047 | |
| Total operating expenses | 352,337 | | | 286,499 | | | 673,878 | | | 572,383 | |
| Operating income | 74,203 | | | 71,150 | | | 117,369 | | | 118,888 | |
| Other Income and Deductions: | | | | | | | |
| Interest income | 3,578 | | | 3,071 | | | 7,137 | | | 6,494 | |
| Gains (losses) on investment securities | 13,192 | | | 21,620 | | | 14,160 | | | (11,229) | |
| Other income | 4,654 | | | 4,390 | | | 8,906 | | | 6,706 | |
| Other (deductions) | (5,448) | | | (3,307) | | | (8,738) | | | (6,780) | |
| Net other income and deductions | 15,976 | | | 25,774 | | | 21,465 | | | (4,809) | |
| Interest Charges | 24,119 | | | 31,088 | | | 50,003 | | | 61,522 | |
| Earnings before Income Taxes | 66,060 | | | 65,836 | | | 88,831 | | | 52,557 | |
| Income Taxes | 8,299 | | | 4,275 | | | 9,865 | | | 2,395 | |
| Net Earnings | 57,761 | | | 61,561 | | | 78,966 | | | 50,162 | |
| (Earnings) Attributable to Valencia Non-controlling Interest | (3,920) | | | (3,940) | | | (7,414) | | | (7,669) | |
| Preferred Stock Dividend Requirements of Subsidiary | (132) | | | (132) | | | (264) | | | (264) | |
| Net Earnings Attributable to PNMR | $ | 53,709 | | | $ | 57,489 | | | $ | 71,288 | | | $ | 42,229 | |
| Net Earnings Attributable to PNMR per Common Share: | | | | | | | |
| Basic | $ | 0.62 | | | $ | 0.72 | | | $ | 0.83 | | | $ | 0.53 | |
| Diluted | $ | 0.62 | | | $ | 0.72 | | | $ | 0.83 | | | $ | 0.53 | |
| Dividends Declared per Common Share | $ | 0.3275 | | | $ | 0.3080 | | | $ | 0.6550 | | | $ | 0.6150 | |