pru-20211102
false000113777400011377742021-11-022021-11-020001137774us-gaap:CommonClassAMember2021-11-022021-11-020001137774pru:A5625JuniorSubordinatedNoteMember2021-11-022021-11-020001137774pru:A4125JuniorSubordinatedNotesMember2021-11-022021-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
  FORM 8-K
___________________________
  
CURRENT REPORT
 Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 2, 2021
 ___________________________
PRUDENTIAL FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
 ___________________________
New Jersey001-1670722-3703799
(State or other jurisdiction(Commission(I.R.S. Employer
of incorporation)File Number)Identification No.)
 
751 Broad Street
Newark, NJ 07102
(Address of principal executive offices and zip code)
 
(973) 802-6000
(Registrant’s telephone number, including area code)
 ___________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, Par Value $.01PRUNew York Stock Exchange
5.625% Junior Subordinated NotesPRSNew York Stock Exchange
4.125% Junior Subordinated NotesPFHNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02    Results of Operations and Financial Condition.

Prudential Financial, Inc. (the "Company") furnishes herewith, as Exhibit 99.1, a news release announcing third quarter 2021 results.

Item 7.01    Regulation FD Disclosure.
A.
Quarterly Financial Supplement. The Company furnishes herewith, as Exhibit 99.2, the Quarterly Financial Supplement for third quarter 2021.
B.
Conference Call and Related Materials. Members of the Company's senior management will hold a conference call on Wednesday, November 3, 2021 at 11:00 A.M. ET, to discuss the Company's third quarter 2021 results. Related materials are available on the Company's Investor Relations website at www.investor.prudential.com.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No.Description
104Cover Page Interactive Data File (embedded within the Inline XBRL document).

2


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: November 2, 2021
PRUDENTIAL FINANCIAL, INC.
By:/s/ Robert D. Axel
 Name: Robert D. Axel
Title:   Senior Vice President and Principal Accounting Officer
 

3
Exhibit 99.1
earningsreleaseheader1a09a.jpg
November 2, 2021

Prudential Financial, Inc. Announces
Third Quarter 2021 Results

Net income attributable to Prudential Financial, Inc. of $1.530 billion or $3.90 per Common share versus net income of $1.487 billion or $3.70 per share for the year-ago quarter.
After-tax adjusted operating income of $1.487 billion or $3.78 per Common share versus $1.238 billion or $3.08 per share for the year-ago quarter.
Book value per Common share of $160.29 versus $165.75 per share for the year-ago quarter; adjusted book value per Common share of $106.85 versus $94.36 per share for the year-ago quarter.
Parent company highly liquid assets(1) of $3.8 billion versus $6.1 billion for the year-ago quarter.
Assets under management of $1.727 trillion versus $1.648 trillion for the year-ago quarter.
Capital returned to shareholders of $1.326 billion in the quarter, including $875 million of share repurchases and $451 million of dividends, or $1.15 per Common share, representing a 4% yield on adjusted book value, versus $441 million in the year-ago quarter.

Charles Lowrey, Chairman and CEO, commented on results:

“Prudential delivered solid financial results for the third quarter, reflecting our strong investment performance and high demand for the products we have introduced to support our customers as they solve their financial challenges in a changing world.

We also made significant progress executing against our transformation strategy to become a higher growth, less market sensitive and more nimble company by advancing our cost savings program and reaching agreements to sell our Full Service business and a portion of our traditional variable annuities business.

Supported by our rock solid balance sheet, we are maintaining a balanced approach to capital deployment by investing in attractive growth opportunities in our businesses and returning capital to shareholders.

As we look ahead, we remain committed to driving long-term sustainable growth and executing on our strategic priorities, including our recently announced goal to achieve net zero emissions across our primary global home office operations by 2050 and ongoing efforts to improve racial equity on behalf of our customers, employees, investors, and communities.”


NEWARK, N.J. – Prudential Financial, Inc. (NYSE: PRU) today reported third quarter results. Net income attributable to Prudential Financial, Inc. was $1.530 billion ($3.90 per Common share) for the third quarter of 2021, compared to net income of $1.487 billion ($3.70 per Common share) for the third quarter of 2020. After-tax adjusted operating income was $1.487 billion ($3.78 per Common share) for the third quarter of 2021, compared to $1.238 billion ($3.08 per Common share) for the third quarter of 2020.

Consolidated adjusted operating income and adjusted book value are non-GAAP measures. These measures are discussed later in this press release under “Forward-Looking Statements and Non-GAAP Measures” and reconciliations to the most comparable GAAP measures are provided in the tables that accompany this release.
- more -

Prudential Financial, Inc. Third Quarter 2021 Earnings Release
Page 2
RESULTS OF ONGOING OPERATIONS
The Company’s ongoing operations include PGIM, U.S. Businesses, International Businesses, and Corporate & Other. In the following business-level discussion, adjusted operating income refers to pre-tax results.
PGIM
PGIM, the Company’s global investment management business, reported adjusted operating income of $327 million for the third quarter of 2021, compared to $370 million in the year-ago quarter. This reflects record high asset management fees, driven by an increase in average account values, that were more than offset by lower Other Related Revenues, driven by a decrease in seed and co-investment income and incentive fees, as well as higher expenses.
PGIM assets under management of $1.514 trillion, a record high, were up 5% from the year-ago quarter, reflecting market appreciation, positive third-party net flows, private originations, and strong investment performance. Third-party net inflows of $0.3 billion in the current quarter reflect institutional inflows of $0.7 billion, partially offset by $0.4 billion of retail outflows.
U.S. Businesses
U.S. Businesses reported adjusted operating income of $1.090 billion for the third quarter of 2021, compared to $848 million in the year-ago quarter. This increase primarily reflects higher net investment spread results, driven by higher variable investment income, and higher net fee income, driven primarily by equity market appreciation, partially offset by less favorable underwriting results.
Retirement:
Reported adjusted operating income of $571 million in the current quarter, compared to $347 million in the year-ago quarter. This increase reflects higher net investment spread results, driven by higher variable investment income.

Account values of $246 billion were up 5% from the year-ago quarter, driven by business growth and market appreciation. Net inflows in the current quarter totaled $3.5 billion, including $5.2 billion of funded pension risk transfer and $1.6 billion of international reinsurance transactions.

Group Insurance:
Reported a loss, on an adjusted operating income basis, of $135 million in the current quarter, compared to adjusted operating income of $22 million in the year-ago quarter. This decrease primarily reflects less favorable underwriting results in group life and disability driven by COVID-19, and higher expenses, partially offset by higher net investment spread results, driven by higher variable investment income.

Reported earned premiums, policy charges, and fees of $1.4 billion were up 7% from the year-ago quarter.

Individual Annuities:
Reported adjusted operating income of $499 million in the current quarter, compared to $408 million in the year-ago quarter. This increase reflects higher fee income, net of distribution expenses and other associated costs, and higher net investment spread results, driven by higher variable investment income.

Account values of $179 billion were up 9% from the year-ago quarter, reflecting market appreciation, partially offset by net outflows. Gross sales of $1.5 billion in the current quarter reflect the continued success of our FlexGuard Indexed Variable Annuity.

Individual Life:
Reported adjusted operating income of $210 million in the current quarter, compared to $101 million in the year-ago quarter. This increase reflects higher net investment spread results, driven by higher variable investment income, and lower expenses.

- more -

Prudential Financial, Inc. Third Quarter 2021 Earnings Release
Page 3
Sales of $189 million in the current quarter were up 10% from the year-ago quarter, driven by higher Variable Life sales, partially offset by lower Universal Life and Term Life sales, reflecting our product repricing and pivot strategy.

Assurance IQ reported a loss, on an adjusted operating income basis, of $55 million in the current quarter, compared to a loss of $30 million in the year-ago quarter. This reflects a 47% increase in revenues that were more than offset by increased expenses to support business growth.
International Businesses
International Businesses, consisting of Life Planner and Gibraltar Life & Other, reported adjusted operating income of $887 million for the third quarter of 2021, compared to $775 million in the year-ago quarter. This increase reflects business growth, higher net investment spread results, lower expenses, and higher earnings from joint venture investments, partially offset by less favorable underwriting results driven by COVID-19.
Life Planner:
Reported adjusted operating income of $475 million in the current quarter, compared to $414 million in the year-ago quarter. This increase reflects business growth and higher net investment spread results, partially offset by less favorable underwriting results driven by COVID-19.

Constant dollar basis sales of $248 million in the current quarter decreased 37% from the year-ago quarter. This was primarily driven by higher sales in Japan ahead of USD-denominated product repricing in the year-ago quarter.

Gibraltar Life & Other:
Reported adjusted operating income of $412 million in the current quarter, compared to $361 million in the year-ago quarter. This increase reflects higher earnings from joint venture investments, lower expenses, and higher net investment spread results, partially offset by less favorable underwriting results driven by COVID-19.

Constant dollar basis sales of $271 million in the current quarter decreased 34% from the year-ago quarter. This was primarily driven by higher sales in Japan ahead of USD-denominated product repricing in the year-ago quarter.
Corporate & Other
Corporate & Other reported a loss, on an adjusted operating income basis, of $460 million for the third quarter of 2021, compared to a loss of $493 million in the year-ago quarter. This lower loss reflects higher income from pension and other employee benefit plans, lower interest expense, and higher net investment income, partially offset by higher expenses, primarily driven by costs related to the early extinguishment of debt.
NET INCOME
Net income in the current quarter included $199 million of pre-tax losses related to market experience updates, $98 million of pre-tax net realized investment gains and related charges and adjustments, including $17 million of impairment and credit-related losses, and $75 million of pre-tax net gains from divested and run-off businesses.
Net income for the year-ago quarter included $134 million of pre-tax losses related to market experience updates, $75 million of pre-tax net losses from divested and run-off businesses, and $167 million of pre-tax net realized investment gains and related charges and adjustments, including $13 million of impairment and credit-related losses.

FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES(2)    
Certain of the statements included in this release, including those regarding our transformation strategy, our cost savings program, the planned sale of our Full Service business and a portion of our traditional variable annuities business, our plans relating to capital deployment, investing in growth and returning cash to shareholders, and our plan to achieve net zero emissions across our global home office operations by 2050, and other business strategies constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. Prudential Financial, Inc.’s actual results may differ, possibly materially, from expectations or estimates reflected in such forward-looking statements. Certain important factors that could cause actual results to differ, possibly materially,
- more -

Prudential Financial, Inc. Third Quarter 2021 Earnings Release
Page 4
from expectations or estimates reflected in such forward-looking statements can be found in the “Risk Factors” and “Forward-Looking Statements” sections included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Statements regarding our transformation strategy, our cost savings program, the planned sale of a portion of our traditional variable annuities business, our plans relating to capital deployment, reducing leverage and investing in growth, and our plan to become a more sustainable company, and other business strategies are subject to the risk that we will be unable to execute our strategy because of market or competitive conditions or other factors, including the impact of the COVID-19 pandemic. Prudential Financial, Inc. does not undertake to update any particular forward-looking statement included in this document.

Consolidated adjusted operating income and adjusted book value are non-GAAP measures. Reconciliations to the most directly comparable GAAP measures are included in this release.
We believe that our use of these non-GAAP measures helps investors understand and evaluate the Company’s performance and financial position. The presentation of adjusted operating income as we measure it for management purposes enhances the understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described below. Adjusted book value augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations separate from the portion that is affected by capital and currency market conditions, and by isolating the accounting impact associated with insurance liabilities that are generally not marked to market and the supporting investments that are marked to market through accumulated other comprehensive income under GAAP. However, these non-GAAP measures are not substitutes for income and equity determined in accordance with GAAP, and the adjustments made to derive these measures are important to an understanding of our overall results of operations and financial position. The schedules accompanying this release provide reconciliations of non-GAAP measures with the corresponding measures calculated using GAAP. Additional historic information relating to our financial performance is located on our website at www.investor.prudential.com.
EARNINGS CONFERENCE CALL
Members of Prudential’s senior management will host a conference call on Wednesday, November 3, 2021, at 11:00 a.m. ET to discuss with the investment community the company’s third quarter results. The conference call will be broadcast live over the Company’s Investor Relations website at investor.prudential.com. Please log on 15 minutes early in the event necessary software needs to be downloaded. Institutional investors, analysts, and other members of the professional financial community are invited to listen to the call and participate in the Q&A by dialing one of the following numbers: (877) 407-8293 (domestic) or (201) 689-8349 (international). All others may join the conference call in listen-only mode by dialing one of the above numbers. A replay will remain on the Investor Relations website through November 17. To access a replay via phone starting at 3:00 p.m. ET on November 3 through November 17 dial (877) 660-6853 (domestic) or (201) 612-7415 (international) and use replay code 13722927.
prurocklogoa04a.jpg

(1)Highly Liquid Assets:
Highly liquid assets predominantly include cash, short-term investments, U.S. Treasury securities, obligations of other U.S. government authorities and agencies, and/or foreign government bonds.

(2)Description of Non-GAAP Measures:
Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net,” as adjusted, and related charges and adjustments. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as our tax and capital profile.

Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted
- more -

Prudential Financial, Inc. Third Quarter 2021 Earnings Release
Page 5
operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.

Adjusted operating income excludes market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends. Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of contingent consideration. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.

Adjusted operating income does not equate to “Net income” as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.

Adjusted book value is calculated as total equity (GAAP book value) excluding accumulated other comprehensive income (loss) and the cumulative effect of foreign currency exchange rate remeasurements and currency translation adjustments corresponding to realized investment gains and losses. These items are excluded in order to highlight the book value attributable to our core business operations separate from the portion attributable to external and potentially volatile capital and currency market conditions.

Prudential Financial, Inc. (NYSE: PRU), a global financial services leader and premier active global investment manager with more than $1.5 trillion in assets under management as of September 30, 2021, has operations in the United States, Asia, Europe, and Latin America. Prudential’s diverse and talented employees help to make lives better by creating financial opportunity for more people. Prudential’s iconic Rock symbol has stood for strength, stability, expertise and innovation for more than a century. For more information, please visit news.prudential.com.

MEDIA CONTACT: Bill Launder, (973) 802-8760, [email protected]


- more -


Financial Highlights
(in millions, unaudited)
Three Months EndedNine Months Ended
September 30September 30
2021202020212020
Adjusted operating income (loss) before income taxes (1):
  PGIM$327 $370 $1,293 $858 
  U.S. Businesses1,090 848 2,980 1,909 
  International Businesses887 775 2,561 2,162 
  Corporate and Other(460)(493)(1,118)(1,446)
Total adjusted operating income before income taxes$1,844 $1,500 $5,716 $3,483 
   Reconciling Items:
      Realized investment gains (losses), net, and related charges and adjustments$98 $167 $1,511 $(3,111)
      Market experience updates(199)(134)330 (1,016)
      Divested and Run-off Businesses:
          Closed Block division27 92 (15)
          Other Divested and Run-off Businesses48 (83)432 (567)
      Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests(3)(53)(62)
      Other adjustments (2)(9)(12)(35)65 
           Total reconciling items, before income taxes(38)(53)2,277 (4,706)
Income (loss) before income taxes and equity in earnings of operating joint ventures$1,806 $1,447 $7,993 $(1,223)
Income Statement Data:
Net income (loss) attributable to Prudential Financial, Inc.$1,530 $1,487 $6,516 $(1,193)
Income attributable to noncontrolling interests35 20 36 25 
Net income (loss)1,565 1,507 6,552 (1,168)
Less: Earnings attributable to noncontrolling interests35 20 36 25 
Income (loss) attributable to Prudential Financial, Inc.1,530 1,487 6,516 (1,193)
Less: Equity in earnings of operating joint ventures, net of taxes and earnings attributable to noncontrolling interests(17)(10)27 37 
Income (loss) (after-tax) before equity in earnings of operating joint ventures1,547 1,497 6,489 (1,230)
      Less: Total reconciling items, before income taxes(38)(53)2,277 (4,706)
      Less: Income taxes, not applicable to adjusted operating income(98)(312)333 (693)
           Total reconciling items, after income taxes60 259 1,944 (4,013)
After-tax adjusted operating income (1)1,487 1,238 4,545 2,783 
Income taxes, applicable to adjusted operating income357 262 1,171 700 
Adjusted operating income before income taxes (1)$1,844 $1,500 $5,716 $3,483 
  See footnotes on last page.

Page 1


Financial Highlights
(in millions, except per share data, unaudited)
Three Months EndedNine Months Ended
September 30September 30
2021202020212020
Earnings per share of Common Stock (diluted):
Net income (loss) attributable to Prudential Financial, Inc.$3.90 $3.70 $16.32 $(3.06)
   Less: Reconciling Items:
       Realized investment gains (losses), net, and related charges and adjustments0.25 0.42 3.84 (7.82)
       Market experience updates(0.51)(0.34)0.84 (2.56)
       Divested and Run-off Businesses:
          Closed Block division0.07 0.02 0.23 (0.04)
          Other Divested and Run-off Businesses0.12 (0.21)1.10 (1.43)
       Difference in earnings allocated to participating unvested share-based payment awards— (0.01)(0.07)0.05 
       Other adjustments (2)(0.02)(0.03)(0.09)0.16 
            Total reconciling items, before income taxes(0.09)(0.15)5.85 (11.64)
       Less: Income taxes, not applicable to adjusted operating income(0.21)(0.77)0.91 (1.67)
            Total reconciling items, after income taxes0.12 0.62 4.94 (9.97)
After-tax adjusted operating income$3.78 $3.08 $11.38 $6.91 
  Weighted average number of outstanding common shares (basic)383.8 395.3 390.4 395.6 
  Weighted average number of outstanding common shares (diluted)386.8 397.1 393.2 397.6 
For earnings per share of Common Stock calculation:
Net income (loss) attributable to Prudential Financial, Inc.$1,530 $1,487 $6,516 $(1,193)
       Less: Earnings allocated to participating unvested share-based payment awards23 18 98 16 
Net income (loss) attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation$1,507 $1,469 $6,418 $(1,209)
After-tax adjusted operating income (1)$1,487 $1,238 $4,545 $2,783 
       Less: Earnings allocated to participating unvested share-based payment awards23 15 69 34 
After-tax adjusted operating income for earnings per share of Common Stock calculation (1)$1,464 $1,223 $4,476 $2,749 
Prudential Financial, Inc. Equity (as of end of period):
       GAAP book value (total PFI equity) at end of period$61,887 $66,217 
       Less: Accumulated other comprehensive income (AOCI)21,836 30,001 
       GAAP book value excluding AOCI40,051 36,216 
       Less: Cumulative effect of foreign exchange rate remeasurement and currency
                 translation adjustments corresponding to realized gains/losses(1,205)(1,482)
       Adjusted book value41,256 37,698 
       End of period number of common shares (diluted)386.1 399.5 
       GAAP book value per common share - diluted160.29 165.75 
       GAAP book value excluding AOCI per share - diluted103.73 90.65 
       Adjusted book value per common share - diluted106.85 94.36 
  See footnotes on last page.
Page 2


Financial Highlights
(in millions, or as otherwise noted, unaudited)
Three Months EndedNine Months Ended
September 30September 30
2021202020212020
PGIM:
PGIM:
     Assets Managed by PGIM (in billions, as of end of period):
           Institutional customers$625.3 $591.0 
           Retail customers395.4 343.0 
           General account493.2 509.1 
              Total PGIM$1,513.9 $1,443.1 
     Institutional Customers - Assets Under Management (in billions):
          Gross additions, other than money market$14.0 $15.9 $58.2 $51.5 
          Net additions, other than money market$0.7 $2.0 $7.4 $0.5 
     Retail Customers - Assets Under Management (in billions):
          Gross additions, other than money market $16.9 $22.2 $65.8 $70.4 
          Net additions (withdrawals), other than money market$(0.4)$5.3 $3.7 $13.4 
U.S. Businesses:
Retirement:
  Institutional Investment Products:
         Gross additions$8,045 $2,780 $18,466 $14,218 
         Net additions (withdrawals) $3,499 $(1,409)$2,534 $992 
         Total account value at end of period$246,068 $234,696 
Group Insurance:
  Group Insurance Annualized New Business Premiums (3):
     Group life$51 $46 $242 $227 
     Group disability17 17 172 143 
           Total$68 $63 $414 $370 
Individual Annuities:
  Fixed and Variable Annuity Sales and Account Values:
       Gross sales$1,500 $1,562 $5,048 $4,835 
       Sales, net of full surrenders and death benefits$(1,073)$(249)$(2,700)$(905)
       Total account value at end of period$178,678 $164,198 
Individual Life:
  Individual Life Insurance Annualized New Business Premiums (3):
     Term life$26 $34 $91 $114 
     Guaranteed universal life20 35 83 
     Other universal life14 20 45 73 
     Variable life144 98 402 273 
           Total $189 $172 $573 $543 
International Businesses:
International Businesses:
  International Businesses Annualized New Business Premiums (3)(4):
      Actual exchange rate basis$504 $788 $1,502 $1,750 
      Constant exchange rate basis$519 $801 $1,544 $1,778 
  See footnotes on last page.
Page 3


Financial Highlights
(in billions, as of end of period, unaudited)
September 30
20212020
Assets and Assets Under Management and Administration:
     Total assets$932.6 $911.6 
     Assets under management (at fair market value):
       PGIM$1,513.9 $1,443.1 
       U.S. Businesses (5)160.0 159.8 
       International Businesses12.1 12.7 
       Corporate and Other (5)40.6 32.5 
           Total assets under management1,726.6 1,648.1 
     Assets under administration372.4 306.1 
           Total assets under management and administration$2,099.0 $1,954.2 
  See footnotes on last page.

Page 4


(1)Adjusted operating income is a non-GAAP measure of performance. See FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES within the earnings release for additional information. Adjusted operating income, when presented at the segment level, is also a segment performance measure. This segment performance measure, while not a traditional U.S. GAAP measure, is required to be disclosed by U.S. GAAP in accordance with FASB Accounting Standard Codification (ASC) 280 – Segment Reporting. When presented by segment, we have prepared the reconciliation of adjusted operating income to the corresponding consolidated U.S. GAAP total in accordance with the disclosure requirements as articulated in ASC 280.
(2)Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of the associated contingent consideration.
(3)Premiums from new sales are expected to be collected over a one-year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers' Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the Company's domestic individual life and international operations are included in annualized new business premiums based on a 10% credit.
(4)Actual amounts reflect the impact of currency fluctuations. Constant amounts reflect foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 103 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
(5)Prior period amounts have been reclassified to conform to current period presentation.

Page 5
Table of Contents

Exhibit 99.2
Prudential Financial, Inc. (PRU)
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
Reference is made to Prudential Financial, Inc.'s (PFI) filings with the Securities and Exchange Commission for general information, and consolidated financial information. All financial information in this document is unaudited.
i

Table of Contents

Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
TABLE OF CONTENTS
Page
 
ii

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
Full Service Retirement Business - In July 2021, the Company entered into an agreement with Great-West & Annuity Insurance Company to sell the Company's Full Service Retirement business. Beginning with the third quarter of 2021, the Company is reporting the assets and liabilities of the Full Service Retirement business as "held-for-sale" and has transferred the results of this business to Divested and Run-off Businesses within Corporate and Other operations. All prior period amounts have been restated to conform to the current period presentation. The transaction is expected to close by the end of the first quarter of 2022, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions.

Individual Annuities Business - In September 2021, the Company entered into a definitive agreement to sell a portion of its in-force traditional variable annuity block of business to Fortitude Group Holdings LLC. Beginning with the third quarter of 2021, the Company is reporting the assets and liabilities of this block of business as "held-for-sale" with results continuing to be reported within the Individual Annuities segment. The transaction is expected to close in the first half of 2022, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions.
iii

Table of Contents


Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
FINANCIAL METRICS SUMMARY
(in millions, except per share and return on equity data)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Earnings
Adjusted operating income (loss) before income taxes:
PGIM370 404 651 315 327 858 1,293 51%
U.S. Businesses848 794 843 1,047 1,090 1,909 2,980 56%
International Businesses775 790 871 803 887 2,162 2,561 18%
Corporate and Other(493)(521)(322)(336)(460)(1,446)(1,118)23%
Total adjusted operating income before income taxes1,500 1,467 2,043 1,829 1,844 3,483 5,716 64%
Income taxes, applicable to adjusted operating income 262 337 425 389 357 700 1,171 67%
After-tax adjusted operating income1,238 1,130 1,618 1,440 1,487 2,783 4,545 63%
Income (loss) attributable to Prudential Financial, Inc.1,487 819 2,828 2,158 1,530 (1,193)6,516 646%
Return on Equity
Operating Return on Average Equity (based on adjusted operating income) (1)13.3 %11.9 %16.5 %14.2 %14.5 %9.6 %15.1 %
Return on Average Equity (based on net income (loss))9.0 %4.9 %18.0 %14.3 %9.8 %-2.5 %13.9 %
Distributions to Shareholders
Dividends paid441 442 467 460 451 1,327 1,378 4%
Share repurchases— — 375 875 875 500 2,125 325%
Total capital returned441 442 842 1,335 1,326 1,827 3,503 92%
Per Share Data
Net income (loss) (diluted)3.70 2.03 6.98 5.40 3.90 (3.06)16.32 633%
Adjusted Operating Income (diluted)3.08 2.80 3.99 3.60 3.78 6.91 11.38 65%
Shareholder dividends1.10 1.10 1.15 1.15 1.15 3.30 3.45 5%
Book value165.75 167.81 145.05 160.31 160.29 
Book value excluding AOCI and FX (2)94.36 94.79 100.49 104.39 106.85 
Shares Outstanding
Weighted average number of common shares (basic)395.3 396.2 396.3 391.1 383.8 395.6 390.4 -1%
Weighted average number of common shares (diluted)397.1 398.3 398.8 394.1 386.8 397.6 393.2 -1%
End of period common shares (basic)395.4 396.4 394.3 386.8 378.9 
End of period common shares (diluted)399.5 401.8 400.1 393.3 386.1 
__________
(1) Operating Return on Average Equity (based on adjusted operating income) is a non-GAAP measure and represents adjusted operating income after-tax, annualized for interim periods, divided by average Prudential Financial, Inc. equity excluding accumulated other comprehensive income and adjusted to remove amounts included for foreign currency exchange rate remeasurement as described on page 3.
(2) AOCI represents accumulated other comprehensive income and FX represents the remeasurement of foreign currency. See page 3 for further details.
Page 1

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
FINANCIAL HIGHLIGHTS
(in millions, except per share data)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Earnings per share of Common Stock (diluted):
   After-tax adjusted operating income3.08 2.80 3.99 3.60 3.78 6.91 11.38 
Reconciling items:
       Realized investment gains (losses), net, and related charges and adjustments0.42 (2.99)2.65 0.91 0.25 (7.82)3.84 
       Market experience updates(0.34)0.94 0.76 0.57 (0.51)(2.56)0.84 
       Divested and Run-off Businesses:
         Closed Block division0.02 (0.02)0.09 0.08 0.07 (0.04)0.23 
         Other Divested and Run-off Businesses(0.21)0.29 0.11 0.86 0.12 (1.43)1.10 
       Difference in earnings allocated to participating unvested share-based payment awards(0.01)0.01 (0.05)(0.03)— 0.05 (0.07)
   Other adjustments (1)(0.03)(0.04)(0.03)(0.03)(0.02)0.16 (0.09)
         Total reconciling items, before income taxes(0.15)(1.81)3.53 2.36 (0.09)(11.64)5.85 
       Income taxes, not applicable to adjusted operating income(0.77)(1.04)0.54 0.56 (0.21)(1.67)0.91 
           Total reconciling items, after income taxes0.62 (0.77)2.99 1.80 0.12 (9.97)4.94 
Net income (loss) attributable to Prudential Financial, Inc.3.70 2.03 6.98 5.40 3.90 (3.06)16.32 
Weighted average number of outstanding common shares (basic)395.3 396.2 396.3 391.1 383.8 395.6 390.4 
Weighted average number of outstanding common shares (diluted)397.1 398.3 398.8 394.1 386.8 397.6 393.2 
For earnings per share of Common Stock calculation:
Net income (loss) attributable to Prudential Financial, Inc.1,487 819 2,828 2,158 1,530 (1,193)6,516 
       Less: Earnings allocated to participating unvested share-based payment awards18 10 44 31 23 16 98 
Net income (loss) attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation1,469 809 2,784 2,127 1,507 (1,209)6,418 
After-tax adjusted operating income1,238 1,130 1,618 1,440 1,487 2,783 4,545 
       Less: Earnings allocated to participating unvested share-based payment awards15 13 26 20 23 34 69 
After-tax adjusted operating income for earnings per share of Common Stock calculation1,223 1,117 1,592 1,420 1,464 2,749 4,476 
___________
(1) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of the associated contingent consideration.



Page 2

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
OTHER FINANCIAL HIGHLIGHTS
(in millions, except per share data)
20202021
3Q4Q1Q2Q3Q
Capitalization Data (1):
Senior Debt:
   Short-term Debt1,113 925 867 909 909 
   Long-term Debt12,558 12,103 12,117 12,055 11,070 
Junior Subordinated Long-term Debt7,611 7,615 7,613 7,615 7,617 
Prudential Financial, Inc. Equity:
    Including accumulated other comprehensive income66,217 67,425 58,036 63,048 61,887 
    Excluding accumulated other comprehensive income (2)36,216 36,687 38,817 39,771 40,051 
       Amount included above for remeasurement of foreign currency (3)(1,482)(1,399)(1,388)(1,287)(1,205)
       Excluding accumulated other comprehensive income and adjusted to remove amount
         included for remeasurement of foreign currency (3)37,698 38,086 40,205 41,058 41,256 
Book Value per Share of Common Stock:
    Including accumulated other comprehensive income165.75 167.81 145.05 160.31 160.29 
    Excluding accumulated other comprehensive income (2)90.65 91.31 97.02 101.12 103.73 
       Amount included above for remeasurement of foreign currency (3)(3.71)(3.48)(3.47)(3.27)(3.12)
       Excluding accumulated other comprehensive income and adjusted to remove amount
         included for remeasurement of foreign currency (3)94.36 94.79 100.49 104.39 106.85 
    End of period number of common shares (diluted)399.5 401.8 400.1 393.3 386.1 
Common Stock Price Range (based on closing price):
    High70.74 81.29 93.87 108.51 108.01 
    Low58.03 61.67 76.40 92.71 95.71 
    Close63.52 78.07 91.10 102.47 105.20 
Common Stock market capitalization (1)25,116 30,947 35,921 39,635 39,860 
__________
(1) As of end of period.
(2) Foreign currency translation adjustments and the cumulative impact of foreign currency exchange rate remeasurement, except for those items remeasured through net income (loss), are a component of accumulated other comprehensive income.
(3) Includes the cumulative impact of net gains and losses resulting from foreign currency exchange rate remeasurement and associated realized investment gains and losses included in net income (loss) and currency translation adjustments corresponding to realized investment gains and losses.
Page 3

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
OPERATIONS HIGHLIGHTS
20202021
3Q4Q1Q2Q3Q
Assets Under Management and Administration (in billions) (1)(2):
PGIM:
Institutional customers591.0 614.9 591.8 618.6 625.3 
Retail customers343.0 372.0 381.0 401.2 395.4 
General account509.1 511.7 478.5 491.6 493.2 
Total PGIM1,443.1 1,498.6 1,451.3 1,511.4 1,513.9 
U.S. Businesses (3)159.8 171.7 159.7 162.6 160.0 
International Businesses12.7 14.3 14.5 13.2 12.1 
Corporate and Other (3)32.5 36.3 37.9 42.8 40.6 
Total assets under management1,648.1 1,720.9 1,663.4 1,730.0 1,726.6 
Assets under administration306.1 341.7 360.7 372.2 372.4 
Total assets under management and administration1,954.2 2,062.6 2,024.1 2,102.2 2,099.0 
Distribution Representatives (1):
Prudential Advisors3,074 3,023 3,019 3,005 2,979 
International Life Planners6,312 6,066 6,160 6,071 6,138 
Gibraltar Life Consultants7,276 7,254 7,144 7,088 7,094 
Prudential Advisor Productivity (in thousands)61 84 71 80 83 
__________
(1) As of end of period.
(2) At fair market value.
(3) The amounts for third and fourth quarters of 2020 have been reclassified to conform to current period presentation.

Page 4

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINED STATEMENTS OF OPERATIONS
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums6,631 7,505 6,887 6,086 12,651 20,113 25,624 27%
  Policy charges and fee income1,402 1,490 1,492 1,393 1,589 4,276 4,474 5%
  Net investment income3,341 3,535 3,387 3,490 3,666 9,597 10,543 10%
  Asset management fees, commissions and other income1,493 2,065 1,990 1,649 1,757 3,701 5,396 46%
     Total revenues12,867 14,595 13,756 12,618 19,663 37,687 46,037 22%
Benefits and expenses (1):
  Insurance and annuity benefits7,204 8,303 7,530 6,692 13,520 21,697 27,742 28%
  Interest credited to policyholders' account balances692 684 684 667 665 2,097 2,016 -4%
  Interest expense398 386 375 370 367 1,179 1,112 -6%
  Deferral of acquisition costs(695)(676)(691)(608)(646)(1,945)(1,945)—%
  Amortization of acquisition costs483 485 542 503 525 1,593 1,570 -1%
  General and administrative expenses3,285 3,946 3,273 3,165 3,388 9,583 9,826 3%
      Total benefits and expenses11,367 13,128 11,713 10,789 17,819 34,204 40,321 18%
Adjusted operating income before income taxes1,500 1,467 2,043 1,829 1,844 3,483 5,716 64%
  Income taxes, applicable to adjusted operating income262 337 425 389 357 700 1,171 67%
After-tax adjusted operating income1,238 1,130 1,618 1,440 1,487 2,783 4,545 63%
Reconciling items:
   Realized investment gains (losses), net, and related charges and adjustments167 (1,189)1,055 358 98 (3,111)1,511 149%
   Market experience updates(134)376 304 225 (199)(1,016)330 132%
   Divested and Run-off Businesses:
      Closed Block division(9)34 31 27 (15)92 713%
      Other Divested and Run-off Businesses(83)117 45 339 48 (567)432 176%
   Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests152 (54)(3)(62)(53)15%
   Other adjustments (2)(12)(14)(13)(13)(9)65 (35)-154%
      Total reconciling items, before income taxes(53)(567)1,371 944 (38)(4,706)2,277 148%
  Income taxes, not applicable to adjusted operating income(312)(425)211 220 (98)(693)333 148%
      Total reconciling items, after income taxes259 (142)1,160 724 60 (4,013)1,944 148%
Income (loss) before income taxes and equity in earnings of operating joint ventures 1,447 900 3,414 2,773 1,806 (1,223)7,993 754%
Income tax expense (benefit)(50)(88)636 609 259 1,504 21386%
Income (loss) before equity in earnings of operating joint ventures1,497 988 2,778 2,164 1,547 (1,230)6,489 628%
Equity in earnings of operating joint ventures, net of taxes and earnings attributable to noncontrolling interests(10)(169)50 (6)(17)37 27 -27%
Income (loss) attributable to Prudential Financial, Inc.1,487 819 2,828 2,158 1,530 (1,193)6,516 646%
Earnings attributable to noncontrolling interests20 203 (24)25 35 25 36 44%
Net income (loss)1,507 1,022 2,804 2,183 1,565 (1,168)6,552 661%
Less: Income (loss) attributable to noncontrolling interests20 203 (24)25 35 25 36 44%
Net income (loss) attributable to Prudential Financial, Inc.1,487 819 2,828 2,158 1,530 (1,193)6,516 646%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, revenues of Divested and Run-off Businesses, and changes in the fair value of contingent consideration associated with the Assurance IQ acquisition, and include revenues representing equity in earnings of operating joint ventures other than those classified as Divested and Run-off Businesses. Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, benefits and expenses of Divested and Run-off Businesses, and certain components of the Assurance IQ acquisition which are recognized as compensation expense over the requisite service periods and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates. See pages 36 and 37 for reconciliation.
(2) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of the associated contingent consideration.
Page 5

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
CONSOLIDATED BALANCE SHEETS
(in millions)
09/30/202012/31/202003/31/202106/30/202109/30/2021
Assets:
  Investments:
    Fixed maturities, available-for-sale, at fair value
       (net of allowance for credit losses $152; $133; $131; $80; $92) (amortized cost $346,511; $354,470; $341,122; $338,942; $332,957) 400,816 412,905 378,596 382,981 373,252 
    Fixed maturities, held-to-maturity, at amortized cost, net of allowance for credit losses
       (net of allowance for credit losses $9; $9; $7; $7; $6) (fair value $2,264; $2,298; $2,125; $1,987; $1,956) 1,901 1,930 1,801 1,662 1,644 
    Fixed maturities, trading, at fair value
       (amortized cost $4,353; $3,670; $6,602; $6,690; $9,583)4,371 3,914 6,202 6,567 9,548 
    Assets supporting experience-rated contractholder liabilities, at fair value23,961 24,115 24,027 24,596 3,424 
    Equity securities, at fair value
       (cost $5,395; $5,968; $5,973; $5,413; $5,100)7,025 8,135 8,492 8,018 7,727 
    Commercial mortgage and other loans
       (net of allowance for credit losses $235; $235; $224; $172; $117)64,541 65,425 64,554 64,359 57,786 
    Policy loans11,502 11,271 10,990 10,652 10,471 
    Other invested assets
       (net of allowance for credit losses $2; $2; $2; $2; $2)16,921 18,125 18,863 20,384 20,205 
    Short-term investments
       (net of allowance for credit losses $1; $1; $2; $0; $0)10,015 7,800 5,304 6,325 4,733 
        Total investments541,053 553,620 518,829 525,544 488,790 
  Cash and cash equivalents20,658 13,701 16,099 15,145 15,605 
  Accrued investment income3,129 3,193 3,063 3,037 2,808 
  Deferred policy acquisition costs18,599 19,027 19,273 19,029 18,067 
  Value of business acquired1,131 1,103 1,006 1,057 815 
  Other assets
       (net of allowance for credit losses $9; $11; $13; $15; $16) (1)21,536 22,801 22,567 21,957 164,645 
  Separate account assets305,483 327,277 326,443 340,692 241,852 
      Total assets911,589 940,722 907,280 926,461 932,582 
Liabilities:
  Future policy benefits303,733 306,343 290,536 289,233 291,721 
  Policyholders' account balances159,346 161,682 160,227 159,548 122,337 
  Securities sold under agreements to repurchase10,874 10,894 9,384 9,557 9,899 
  Cash collateral for loaned securities3,071 3,499 4,673 4,431 4,382 
  Income taxes 12,111 12,022 9,336 10,196 10,540 
  Senior short-term debt1,113 925 867 909 909 
  Senior long-term debt12,558 12,103 12,117 12,055 11,070 
  Junior subordinated long-term debt7,611 7,615 7,613 7,615 7,617 
  Other liabilities
       (net of allowance for credit losses $19; $20; $20; $20; $21) (1)27,557 29,847 27,023 28,257 169,414 
  Notes issued by consolidated variable interest entities1,242 305 285 284 282 
  Separate account liabilities305,483 327,277 326,443 340,692 241,852 
      Total liabilities844,699 872,512 848,504 862,777 870,023 
Equity:
  Accumulated other comprehensive income30,001 30,738 19,219 23,277 21,836 
  Other equity36,216 36,687 38,817 39,771 40,051 
     Total Prudential Financial, Inc. equity66,217 67,425 58,036 63,048 61,887 
  Noncontrolling interests673 785 740 636 672 
     Total equity66,890 68,210 58,776 63,684 62,559 
Total liabilities and equity911,589 940,722 907,280 926,461 932,582 
__________
(1) September 30, 2021 balances include the carrying amounts of Assets and Liabilities held-for-sale related to the pending dispositions of the Full Service Retirement Business and a portion of Individual Annuities’ Traditional Variable Annuity Block of Business.   
Page 6

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINING BALANCE SHEETS
(in millions)
 As of September 30, 2021
Consolidated PFIClosed Block DivisionPFI Excluding Closed Block DivisionPGIMU.S. BusinessesInternational BusinessesCorporate and Other
Assets:
  Total investments488,790 58,443 430,347 4,647 186,770 205,189 33,741 
  Deferred policy acquisition costs18,067 194 17,873 — 10,563 7,681 (371)
  Other assets (1)183,873 1,585 182,288 4,667 74,706 10,942 91,973 
  Separate account assets241,852 — 241,852 42,546 203,058 — (3,752)
     Total assets932,582 60,222 872,360 51,860 475,097 223,812 121,591 
Liabilities:
  Future policy benefits291,721 45,797 245,924 — 108,491 128,486 8,947 
  Policyholders' account balances122,337 4,769 117,568 — 59,365 49,781 8,422 
  Debt 19,596 — 19,596 1,500 8,259 68 9,769 
  Other liabilities (1)194,517 11,145 183,372 4,272 65,210 16,179 97,711 
  Separate account liabilities241,852 — 241,852 42,546 203,058 — (3,752)
    Total liabilities870,023 61,711 808,312 48,318 444,383 194,514 121,097 
Equity:
  Accumulated other comprehensive income (loss)21,836 (46)21,882 (52)9,746 12,716 (528)
  Other equity40,051 (1,456)41,507 2,567 20,879 16,545 1,516 
     Total Prudential Financial, Inc. equity61,887 (1,502)63,389 2,515 30,625 29,261 988 
  Noncontrolling interests672 13 659 1,027 89 37 (494)
     Total equity62,559 (1,489)64,048 3,542 30,714 29,298 494 
Total liabilities and equity932,582 60,222 872,360 51,860 475,097 223,812 121,591 
 As of December 31, 2020
Consolidated PFIClosed Block DivisionPFI Excluding Closed Block DivisionPGIMU.S. BusinessesInternational BusinessesCorporate and Other
Assets:
  Total investments553,620 61,065 492,555 4,462 204,464 211,879 71,750 
  Deferred policy acquisition costs19,027 209 18,818 — 11,073 7,668 77 
  Other assets 40,798 815 39,983 4,176 24,684 11,581 (458)
  Separate account assets327,277 — 327,277 40,042 234,991 — 52,244 
     Total assets940,722 62,089 878,633 48,680 475,212 231,128 123,613 
Liabilities:
  Future policy benefits306,343 46,762 259,581 — 116,573 128,776 14,232 
  Policyholders' account balances161,682 4,874 156,808 — 67,752 51,429 37,627 
  Debt 20,643 — 20,643 2,218 8,170 95 10,160 
  Other liabilities 56,567 12,044 44,523 2,893 15,015 18,662 7,953 
  Separate account liabilities327,277 — 327,277 40,042 234,991 — 52,244 
    Total liabilities872,512 63,680 808,832 45,153 442,501 198,962 122,216 
Equity:
  Accumulated other comprehensive income30,738 10 30,728 (39)13,260 17,219 288 
  Other equity36,687 (1,615)38,302 2,439 19,363 14,912 1,588 
     Total Prudential Financial, Inc. equity67,425 (1,605)69,030 2,400 32,623 32,131 1,876 
  Noncontrolling interests785 14 771 1,127 88 35 (479)
     Total equity68,210 (1,591)69,801 3,527 32,711 32,166 1,397 
Total liabilities and equity940,722 62,089 878,633 48,680 475,212 231,128 123,613 
______________
(1) Balances include the carrying amounts of Assets and Liabilities held-for-sale related to the pending dispositions of the Full Service Retirement Business and a portion of Individual Annuities’ Traditional Variable Annuity Block of Business.   
Page 7

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
SHORT-TERM AND LONG-TERM DEBT - UNAFFILIATED
(in millions)
 As of September 30, 2021As of December 31, 2020
Senior DebtSenior Debt
Short-term DebtLong-term DebtJunior Subordinated Long-term DebtTotal DebtShort-term DebtLong-term DebtJunior Subordinated Long-term DebtTotal Debt
Borrowings by use of proceeds:
  Capital Debt— 4,975 7,617 12,592 — 5,856 7,615 13,471 
  Operating Debt772 5,649 — 6,421 779 5,666 — 6,445 
  Limited recourse and non-recourse borrowing137 446 — 583 146 581 — 727 
      Total Debt909 11,070 7,617 19,596 925 12,103 7,615 20,643 
 As of September 30, 2021As of December 31, 2020
The PrudentialThe Prudential
PrudentialInsurance CompanyOtherPrudentialInsurance CompanyOther
Financial, Inc.of America (1)(2)AffiliatesTotal DebtFinancial, Inc.of America (1)(2)AffiliatesTotal Debt
Borrowings by sources:
  Capital Debt12,092 444 56 12,592 12,967 444 60 13,471 
  Operating Debt6,001 420 — 6,421 6,018 427 — 6,445 
  Limited recourse and non-recourse borrowing— 276 307 583 — 409 318 727 
      Total Debt18,093 1,140 363 19,596 18,985 1,280 378 20,643 
__________
(1) Includes Prudential Funding, LLC.
(2) Capital Debt at The Prudential Insurance Company of America includes $344 million of surplus notes as of September 30, 2021 and $343 million as of December 31, 2020.

Page 8

Table of Contents

Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - PGIM
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums  — — — — — — — 
  Policy charges and fee income  — — — — — — — 
  Net investment income  93 115 26 71 13 189 110 -42%
  Asset management fees, commissions and other income  973 1,237 1,288 938 1,059 2,612 3,285 26%
     Total revenues  1,066 1,352 1,314 1,009 1,072 2,801 3,395 21%
Benefits and expenses (1):  
  Insurance and annuity benefits  — — — — — — — 
  Interest credited to policyholders' account balances  — — — — — — — 
  Interest expense  27 19 -30%
  Deferral of acquisition costs  (2)(1)(2)(1)(1)(6)(4)33%
  Amortization of acquisition costs  -17%
  General and administrative expenses   689 941 656 688 738 1,916 2,082 9%
    Total benefits and expenses  696 948 663 694 745 1,943 2,102 8%
Adjusted operating income before income taxes  370 404 651 315 327 858 1,293 51%
Total revenues1,066 1,352 1,314 1,009 1,072 2,801 3,395 21%
Less: Passthrough distribution revenue30 31 32 29 30 85 91 7%
Less: Revenue associated with consolidations46 214 (29)35 46 54 52 -4%
    Total adjusted revenues (2)990 1,107 1,311 945 996 2,662 3,252 22%
Adjusted operating margin (2)(3)37.4 %36.5 %49.7 %33.3 %32.8 %32.2 %39.8 %
__________
(1) Revenues exclude realized investment gains, net of losses. Benefits and expenses include charges for income attributable to noncontrolling interests.
(2) Not calculated in accordance with GAAP. Adjusted revenue excludes passthrough distribution revenue and revenue associated with consolidations. Adjusted operating income before income taxes as a percentage of total adjusted revenues.
(3) Reported Operating Margin based on total revenues is 30.5%, 31.2%, 49.5%, 29.9% and 34.7% for the three months ended September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, respectively and 38.1% and 30.6% for the nine months ended September 30, 2021 and September 30, 2020, respectively. Adjusted Operating Margin excluding the gain on the sale of Pramerica SGR is 29.3% and 31.8% for the three months ended March 31, 2021 and nine months ended September 30, 2021, respectively.
Page 9

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
PGIM - SUPPLEMENTARY REVENUE AND ASSETS UNDER MANAGEMENT INFORMATION
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Supplementary Revenue Information (in millions):
Analysis of revenues by type:
     Asset management fees750 777 795 803 847 2,133 2,445 15%
     Other related revenues (1)165 248 82 86 92 304 260 -14%
     Service, distribution and other revenues151 327 437 120 133 364 690 90%
         Total PGIM revenues1,066 1,352 1,314 1,009 1,072 2,801 3,395 21%
Analysis of asset management fees by source:
     Institutional customers345 352 348 349 366 998 1,063 7%
     Retail customers262 285 302 307 332 718 941 31%
     General account143 140 145 147 149 417 441 6%
         Total asset management fees750 777 795 803 847 2,133 2,445 15%
Supplementary Assets Under Management Information (at fair market value) (in billions):
September 30, 2021
Public EquityPublic Fixed IncomeReal EstatePrivate Credit and Other AlternativesMulti-AssetTotal
Institutional customers 63.1 470.8 57.7 27.2 6.5 625.3 
Retail customers 140.6 176.7 1.9 0.6 75.6 395.4 
General account 4.7 338.1 69.1 81.3 — 493.2 
            Total208.4 985.6 128.7 109.1 82.1 1,513.9 
September 30, 2020
Public EquityPublic Fixed IncomeReal EstatePrivate Credit and Other AlternativesMulti-AssetTotal
Institutional customers 53.5 458.4 48.8 25.0 5.3 591.0 
Retail customers 121.3 163.5 1.8 0.6 55.8 343.0 
General account 4.2 359.1 68.1 77.7 — 509.1 
            Total179.0 981.0 118.7 103.3 61.1 1,443.1 
__________
(1) Other related revenues, net of related expenses are $56 million, $62 million, $57 million, $179 million, and $127 million for the three months ended September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, respectively and $175 million and $223 million for the nine months ended September 30, 2021, and September 30, 2020, respectively.
Page 10

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
PGIM - SUPPLEMENTARY ASSETS UNDER MANAGEMENT INFORMATION
(in billions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Institutional Customers - Assets Under Management (at fair market value):
Assets gathered by Investment Management & Advisory Services sales force:
   Beginning assets under management 512.2 530.0 550.2 528.6 555.6 494.6 550.2 
   Additions15.9 16.9 21.2 23.0 14.0 51.5 58.2 
   Withdrawals(13.9)(14.4)(20.1)(17.4)(13.3)(51.0)(50.8)
   Change in market value15.0 23.0 (19.4)18.8 1.7 26.2 1.1 
   Net money market flows0.1 (6.0)(2.5)0.8 (1.1)8.6 (2.8)
   Other0.7 0.7 (0.8)1.8 5.5 0.1 6.5 
   Ending assets under management530.0 550.2 528.6 555.6 562.4 530.0 562.4 
Affiliated institutional assets under management61.0 64.7 63.2 63.0 62.9 61.0 62.9 
Total assets managed for institutional customers at end of period591.0 614.9 591.8 618.6 625.3 591.0 625.3 
Net institutional additions, excluding money market activity2.0 2.5 1.1 5.6 0.7 0.5 7.4 
Retail Customers - Assets Under Management (at fair market value):
Assets gathered by Investment Management & Advisory Services sales force:
   Beginning assets under management209.2 230.0 252.5 250.8 266.0 189.7 252.5 
   Additions22.2 24.6 29.7 19.2 16.9 70.4 65.8 
   Withdrawals(16.9)(20.8)(25.3)(19.5)(17.3)(57.0)(62.1)
   Change in market value15.3 18.3 (6.1)16.9 1.0 26.9 11.8 
   Net money market flows0.1 0.2 0.1 0.2 0.3 0.2 0.6 
   Other0.1 0.2 (0.1)(1.6)(4.1)(0.2)(5.8)
   Ending assets under management230.0 252.5 250.8 266.0 262.8 230.0 262.8 
Affiliated retail assets under management113.0 119.5 130.2 135.2 132.6 113.0 132.6 
Total assets managed for retail customers at end of period343.0 372.0 381.0 401.2 395.4 343.0 395.4 
Net retail additions (withdrawals), excluding money market activity5.3 3.8 4.4 (0.3)(0.4)13.4 3.7 








Page 11

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINED STATEMENTS OF OPERATIONS - U.S. BUSINESSES
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums  2,586 3,706 2,484 2,545 8,639 8,111 13,668 69%
  Policy charges and fee income  1,341 1,416 1,405 1,331 1,519 4,030 4,255 6%
  Net investment income  1,837 1,914 1,896 1,924 2,110 5,272 5,930 12%
  Asset management fees, commissions and other income  718 886 815 845 880 1,731 2,540 47%
     Total revenues  6,482 7,922 6,600 6,645 13,148 19,144 26,393 38%
Benefits and expenses (1):  
  Insurance and annuity benefits  3,671 4,926 3,697 3,550 9,946 11,290 17,193 52%
  Interest credited to policyholders' account balances  445 441 442 433 436 1,360 1,311 -4%
  Interest expense  205 204 198 199 200 652 597 -8%
  Deferral of acquisition costs  (293)(354)(341)(304)(294)(896)(939)-5%
  Amortization of acquisition costs  219 229 235 252 247 686 734 7%
  General and administrative expenses   1,387 1,682 1,526 1,468 1,523 4,143 4,517 9%
    Total benefits and expenses  5,634 7,128 5,757 5,598 12,058 17,235 23,413 36%
Adjusted operating income before income taxes  848 794 843 1,047 1,090 1,909 2,980 56%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, and changes in the fair value of contingent consideration associated with the Assurance IQ acquisition. Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, certain components of the Assurance IQ acquisition which are recognized as compensation expense over the requisite service periods and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 12

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums1,191 2,332 1,021 1,094 7,178 3,931 9,293 136%
  Policy charges and fee income25 27 8%
  Net investment income880 925 925 952 1,054 2,521 2,931 16%
  Asset management fees, commissions and other income115 138 147 115 145 170 407 139%
     Total revenues2,193 3,404 2,102 2,170 8,386 6,647 12,658 90%
Benefits and expenses (1):
  Insurance and annuity benefits1,688 2,721 1,343 1,570 7,662 5,288 10,575 100%
  Interest credited to policyholders' account balances99 95 90 89 85 315 264 -16%
  Interest expense16 11 -31%
  Deferral of acquisition costs(4)(7)(5)(2)(8)(10)(15)-50%
  Amortization of acquisition costs11 17 55%
  General and administrative expenses 56 61 53 55 63 167 171 2%
    Total benefits and expenses1,846 2,879 1,488 1,720 7,815 5,787 11,023 90%
Adjusted operating income before income taxes347 525 614 450 571 860 1,635 90%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes.
Page 13

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - RETIREMENT SALES RESULTS AND ACCOUNT VALUES
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Institutional Investment Products:
  Beginning total account value231,142 234,696 243,387 247,496 243,843 227,596 243,387 
  Additions 2,780 8,251 9,760 661 8,045 14,218 18,466 
  Withdrawals and benefits (4,189)(5,062)(5,642)(5,744)(4,546)(13,226)(15,932)
  Change in market value, interest credited and interest income1,944 1,475 (653)1,346 618 7,379 1,311 
  Other (1)3,019 4,027 644 84 (1,892)(1,271)(1,164)
  Ending total account value 234,696 243,387 247,496 243,843 246,068 234,696 246,068 
  Net additions (withdrawals)(1,409)3,189 4,118 (5,083)3,499 992 2,534 
Amounts included in ending total account value above:
    Investment-only stable value wraps74,709 76,295 74,179 72,857 71,962 
    International reinsurance (2)64,937 71,899 80,889 80,492 77,973 
    Group annuities and other products95,050 95,193 92,428 90,494 96,133 
  Ending total account value234,696 243,387 247,496 243,843 246,068 
__________
(1) Other activity includes the effect of foreign exchange rate changes associated with our United Kingdom international reinsurance business; net presentation of receipts and payments related to funding agreements backed commercial paper which typically have maturities of less than 90 days, and changes in asset balances for externally-managed accounts.
(2) Represents notional amounts based on present value of future benefits under international reinsurance contracts which have not been significantly pre-funded.
Page 14

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - GROUP INSURANCE
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums  1,134 1,114 1,209 1,201 1,217 3,385 3,627 7%
  Policy charges and fee income  166 157 194 158 169 516 521 1%
  Net investment income  133 137 132 133 142 389 407 5%
  Asset management fees, commissions and other income  24 26 21 26 25 62 72 16%
     Total revenues  1,457 1,434 1,556 1,518 1,553 4,352 4,627 6%
Benefits and expenses (1):  
  Insurance and annuity benefits  1,163 1,230 1,388 1,207 1,394 3,434 3,989 16%
  Interest credited to policyholders' account balances  49 49 47 43 41 157 131 -17%
  Interest expense  — — -33%
  Deferral of acquisition costs  — — — — — — — 
  Amortization of acquisition costs  -33%
  General and administrative expenses   220 240 251 248 252 681 751 10%
    Total benefits and expenses  1,435 1,521 1,688 1,501 1,688 4,281 4,877 14%
Adjusted operating income (loss) before income taxes  22 (87)(132)17 (135)71 (250)-452%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 15

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - GROUP INSURANCE SUPPLEMENTARY INFORMATION
(dollar amounts in millions, or as otherwise noted)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Annualized New Business Premiums:
  Group life46 16 175 16 51 227 242 
  Group disability17 20 120 35 17 143 172 
        Total63 36 295 51 68 370 414 
Future Policy Benefits (1)(2):
  Group life2,397 2,630 2,586 2,482 2,574 
  Group disability2,822 2,792 2,862 2,906 2,954 
        Total5,219 5,422 5,448 5,388 5,528 
Policyholders' Account Balances (1):
  Group life7,729 7,307 6,899 6,624 6,380 
  Group disability160 163 148 131 131 
        Total7,889 7,470 7,047 6,755 6,511 
Separate Account Liabilities (1):
  Group life 26,745 28,340 26,739 27,185 27,345 
Group Life Insurance:
  Gross premiums, policy charges and fee income (3)1,014 1,040 1,036 1,068 1,004 3,091 3,108 
  Earned premiums868 863 923 904 915 2,587 2,742 
  Earned policy charges and fee income148 138 173 138 148 467 459 
  Benefits ratio (4)93.9 %98.6 %104.2 %91.1 %105.2 %91.9 %100.2 %
  Administrative operating expense ratio12.2 %13.2 %10.8 %11.0 %11.7 %12.1 %11.2 %
  Persistency ratio96.4 %96.1 %96.7 %96.6 %96.5 %
Group Disability Insurance:
  Gross premiums, policy charges and fee income (3)290 279 314 317 322 872 953 
  Earned premiums266 251 286 297 302 798 885 
  Earned policy charges and fee income18 19 21 20 21 49 62 
  Benefits ratio (4)73.5 %90.5 %80.5 %80.9 %85.9 %75.0 %82.5 %
  Administrative operating expense ratio25.2 %28.2 %32.2 %32.7 %32.3 %25.4 %32.4 %
  Persistency ratio89.7 %89.6 %94.0 %94.0 %93.5 %
Total Group Insurance:
  Benefits ratio (4)89.4 %96.9 %99.0 %88.8 %100.7 %88.2 %96.2 %
  Administrative operating expense ratio15.1 %16.4 %15.8 %16.1 %16.8 %15.0 %16.2 %
  Net face amount of policies in force (in billions) (5)1,8981,9091,9311,9601,976
__________
(1) As of end of period.
(2) The amounts for third quarter of 2020 have been reclassified to conform to current period presentation to include liabilities for unpaid claims and claim adjustment expenses.
(3) Before returns of premiums to participating policyholders for favorable claims experience.
(4) Benefits ratios excluding the impact of the annual assumption updates and other refinements in the second quarter. Benefits ratios including these impacts for Group Life, Group Disability, and Total Group Insurance are 91.1%, 80.9% and 88.7% for the three months ended June 30, 2021, respectively. Benefit ratios including these impacts for Group Life, Group Disability, and Total Group Insurance are 100.2%, 82.4%, 96.2% and 91.8%, 74.5%, 88.0% for the nine months ended September 30, 2021 and September 30, 2020, respectively.
(5) At end of period; net of reinsurance.
Page 16

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - INDIVIDUAL ANNUITIES
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums33 29 30 26 24 100 80 -20%
  Policy charges and fee income599 628 643 657 663 1,781 1,963 10%
  Net investment income228 238 224 223 247 660 694 5%
  Asset management fees, commissions and other income288 296 302 322 326 708 950 34%
     Total revenues1,148 1,191 1,199 1,228 1,260 3,249 3,687 13%
Benefits and expenses (1):
  Insurance and annuity benefits91 87 81 66 73 250 220 -12%
  Interest credited to policyholders' account balances86 83 88 90 92 254 270 6%
  Interest expense52 14 -73%
  Deferral of acquisition costs(84)(110)(101)(99)(87)(256)(287)-12%
  Amortization of acquisition costs126 132 131 154 137 392 422 8%
  General and administrative expenses 512 552 552 540 541 1,527 1,633 7%
    Total benefits and expenses740 751 755 756 761 2,219 2,272 2%
Adjusted operating income before income taxes408 440 444 472 499 1,030 1,415 37%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses. Revenues and Benefits and expenses exclude market experience updates.

Page 17

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - INDIVIDUAL ANNUITIES SALES RESULTS AND ACCOUNT VALUES
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Variable Annuities:    
  Beginning total account value    154,079 158,646 170,546 170,630 176,554 164,928 170,546 
    Sales: Highest Daily Suite (1)    167 209 24 1,262 35 
               Other variable annuities (2)    1,019 1,559 1,726 1,627 1,460 2,691 4,813 
               Total sales    1,186 1,768 1,750 1,635 1,463 3,953 4,848 
    Full surrenders and death benefits    (1,789)(2,079)(2,454)(2,658)(2,545)(5,667)(7,657)
    Sales, net of full surrenders and death benefits    (603)(311)(704)(1,023)(1,082)(1,714)(2,809)
    Partial withdrawals and other benefit payments(1,115)(1,347)(1,332)(1,238)(1,237)(3,477)(3,807)
         Net flows(1,718)(1,658)(2,036)(2,261)(2,319)(5,191)(6,616)
    Change in market value, interest credited, and other    7,179 14,463 3,034 9,106 (518)1,543 11,622 
    Policy charges(894)(905)(914)(921)(904)(2,634)(2,739)
  Ending total account value    158,646 170,546 170,630 176,554 172,813 158,646 172,813 
Variable Annuities Account Value by Product:
     Highest Daily Suite - risk retained by Prudential (1)110,114 117,942 117,748 120,492 116,741 110,114 116,741 
     Highest Daily Suite - externally reinsured living benefits2,944 3,173 3,201 3,299 3,228 2,944 3,228 
     Other variable annuities (2)45,588 49,431 49,681 52,763 52,844 45,588 52,844 
  Ending total account value158,646 170,546 170,630 176,554 172,813 158,646 172,813 
Fixed Annuities and other products:    
  Beginning total account value    5,197 5,552 5,734 5,812 5,857 4,753 5,734 
    Sales    376 212 105 58 37 882 200 
    Full surrenders and death benefits    (22)(26)(38)(25)(28)(73)(91)
    Sales, net of full surrenders and death benefits    354 186 67 33 809 109 
    Partial withdrawals and other benefit payments(90)(94)(97)(90)(97)(273)(284)
         Net flows264 92 (30)(57)(88)536 (175)
    Interest credited and other    91 91 108 102 96 263 306 
    Policy charges— (1)— — — — — 
  Ending total account value, gross    5,552 5,734 5,812 5,857 5,865 5,552 5,865 
    Reinsurance ceded(374)(429)(448)(459)(463)(374)(463)
  Ending total account value, net5,178 5,305 5,364 5,398 5,402 5,178 5,402 
SALES BY DISTRIBUTION CHANNEL:     
Variable and Fixed Annuities (3):  
  Insurance Agents  517 649 613 630 578 1,687 1,821 
  Wirehouses   199 215 134 131 90 669 355 
  Independent Marketing Organization61 16 186 12 
  Independent Financial Planners706 1,024 1,032 860 762 2,009 2,654 
  Bank Distribution  79 76 70 69 67 284 206 
        Total  1,562 1,980 1,855 1,693 1,500 4,835 5,048 
__________
(1) Includes variable annuities with "Highest Daily" optional living benefits retained by Prudential and predecessor "Lifetime Five" feature.
(2) Includes Prudential Defined Income (PDI), Legacy Protection Plus (LPP) death benefit and products without guaranteed minimum income and withdrawal benefits.
(3) Amounts represent gross sales.
Page 18

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - INDIVIDUAL ANNUITIES ACCOUNT VALUE ACTIVITY
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Account Values in General Account (1):
  Beginning balance11,686 12,487 13,843 15,450 17,102 11,043 13,843 
    Premiums and deposits1,008 1,467 1,640 1,512 1,341 1,742 4,493 
    Full surrenders and death benefits(73)(89)(107)(94)(93)(228)(294)
         Premiums and deposits net of full surrenders and death benefits935 1,378 1,533 1,418 1,248 1,514 4,199 
    Partial withdrawals and other benefit payments(150)(165)(161)(150)(159)(461)(470)
         Net flows785 1,213 1,372 1,268 1,089 1,053 3,729 
    Interest credited and other73 191 204 392 140 210 736 
    Net transfers (to) from separate account(57)(47)31 (8)(31)181 (8)
    Policy charges— (1)— — — — — 
  Ending balance, gross12,487 13,843 15,450 17,102 18,300 12,487 18,300 
Reinsurance ceded(374)(429)(448)(459)(463)(374)(463)
  Ending balance, net12,113 13,414 15,002 16,643 17,837 12,113 17,837 
Account Values in Separate Account (1):
  Beginning balance147,590 151,711 162,437 160,992 165,309 158,638 162,437 
    Premiums and deposits554 513 215 181 159 3,093 555 
    Full surrenders and death benefits(1,738)(2,016)(2,385)(2,589)(2,480)(5,512)(7,454)
         Premiums and deposits net of full surrenders and death benefits(1,184)(1,503)(2,170)(2,408)(2,321)(2,419)(6,899)
    Partial withdrawals and other benefit payments(1,055)(1,276)(1,268)(1,178)(1,175)(3,289)(3,621)
         Net flows(2,239)(2,779)(3,438)(3,586)(3,496)(5,708)(10,520)
    Change in market value, interest credited and other7,197 14,363 2,938 8,816 (562)1,596 11,192 
    Net transfers (to) from general account57 47 (31)31 (181)
    Policy charges(894)(905)(914)(921)(904)(2,634)(2,739)
  Ending balance151,711 162,437 160,992 165,309 160,378 151,711 160,378 
__________
(1) Premiums and deposits, and surrenders and withdrawals, are classified within the general account and separate account for purposes of this presentation based on the allocation of customer funds. For example, premiums allocated by customers to separate account investments at the time of sale, while remitted through the company's general account, are shown as separate account premium in this display, rather than as general account premium and transfers to the separate account.

Page 19

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - INDIVIDUAL ANNUITIES LIVING BENEFIT FEATURES
(in millions)
20202021
3Q4Q1Q2Q3Q
ACCOUNT VALUE AND NET AMOUNT AT RISK (1):
Variable Annuity Account Values
  Guaranteed minimum accumulation benefits1,984 1,956 1,862 1,831 1,743 
  Guaranteed minimum withdrawal benefits305 322 317 319 302 
  Guaranteed minimum income benefits2,306 2,492 2,487 2,547 2,430 
  Guaranteed minimum withdrawal & income benefits - risk retained by Prudential128,003 136,486 134,870 138,097 133,982 
  Guaranteed minimum withdrawal & income benefits - externally reinsured2,944 3,173 3,201 3,299 3,228 
        Total135,542 144,429 142,737 146,093 141,685 
Account Values by Product Design Type
    Account Values with Auto-Rebalancing Feature - risk retained by Prudential105,449 112,811 112,565 115,152 111,582 
    Account Values with Auto-Rebalancing Feature - externally reinsured2,944 3,173 3,201 3,299 3,228 
    Account Values without Auto-Rebalancing Feature27,149 28,445 26,971 27,642 26,875 
        Total135,542 144,429 142,737 146,093 141,685 
Net Amount at Risk by Product Design Type
    Net Amount at Risk with Auto-Rebalancing Feature - risk retained by Prudential5,227 3,513 3,445 2,898 3,287 
    Net Amount at Risk without Auto-Rebalancing Feature695 509 492 422 450 
        Total5,922 4,022 3,937 3,320 3,737 
__________
(1) At end of period.

Page 20

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - INDIVIDUAL ANNUITIES DEATH BENEFIT FEATURES
(in millions)
20202021
3Q4Q1Q2Q3Q
ACCOUNT VALUE AND NET AMOUNT AT RISK (1):
Variable Annuity Account Values
 Return of net deposits:
     Account value124,939 133,216 131,685 134,910 130,968 
     Net amount at risk247 208 220 200 203 
 Minimum return, anniversary contract value, or maximum contract value:
     Account value27,783 29,551 29,338 29,959 28,912 
     Net amount at risk3,244 2,327 2,339 2,049 2,419 
Account Values by Product Design Type
    Account Values with Auto-Rebalancing Feature108,392 115,984 115,766 118,450 114,810 
    Account Values without Auto-Rebalancing Feature44,330 46,783 45,257 46,419 45,070 
        Total152,722 162,767 161,023 164,869 159,880 
Net Amount at Risk by Product Design Type
    Net Amount at Risk with Auto-Rebalancing Feature1,795 1,145 1,204 1,027 1,334 
    Net Amount at Risk without Auto-Rebalancing Feature1,696 1,390 1,355 1,222 1,288 
        Total3,491 2,535 2,559 2,249 2,622 
__________
(1) At end of period.

Page 21

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - STATEMENTS OF OPERATIONS - INDIVIDUAL LIFE
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums228 231 224 224 220 695 668 -4%
  Policy charges and fee income569 622 559 507 678 1,708 1,744 2%
  Net investment income596 613 615 615 667 1,701 1,897 12%
  Asset management fees, commissions and other income216 230 237 270 274 598 781 31%
     Total revenues1,609 1,696 1,635 1,616 1,839 4,702 5,090 8%
Benefits and expenses (1):
  Insurance and annuity benefits729 888 885 707 817 2,318 2,409 4%
  Interest credited to policyholders' account balances211 214 217 211 218 634 646 2%
  Interest expense190 191 188 187 187 578 562 -3%
  Deferral of acquisition costs(205)(237)(235)(203)(199)(630)(637)-1%
  Amortization of acquisition costs88 90 99 92 100 277 291 5%
  General and administrative expenses 495 615 525 476 506 1,508 1,507 —%
    Total benefits and expenses1,508 1,761 1,679 1,470 1,629 4,685 4,778 2%
Adjusted operating income (loss) before income taxes101 (65)(44)146 210 17 312 1735%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses. Revenues and Benefits and expenses exclude market experience updates.

Page 22

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - INDIVIDUAL LIFE SUPPLEMENTARY INFORMATION
(in millions, or as otherwise noted)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
ANNUALIZED NEW BUSINESS PREMIUMS (1):
  Term life34 34 31 34 26 114 91 
  Guaranteed Universal life20 11 12 18 83 35 
  Other Universal life20 18 15 16 14 73 45 
  Variable life  98 176 146 112 144 273 402 
        Total 172 239 204 180 189 543 573 
ANNUALIZED NEW BUSINESS PREMIUMS BY DISTRIBUTION CHANNEL (1):
   Prudential Advisors32 44 36 40 35 102 111 
   Third party distribution140 195 168 140 154 441 462 
          Total  172 239 204 180 189 543 573 
ACCOUNT VALUE ACTIVITY:
Policyholders' Account Balances (2):
  Beginning balance29,461 29,635 29,950 30,385 30,567 29,041 29,950 
    Premiums and deposits759 713 755 573 1,103 2,311 2,431 
    Surrenders and withdrawals(322)(354)(305)(293)(888)(1,013)(1,486)
         Net sales437 359 450 280 215 1,298 945 
    Benefit payments(48)(80)(64)(57)(77)(150)(198)
         Net flows389 279 386 223 138 1,148 747 
    Interest credited and other213 320 435 374 312 662 1,121 
    Net transfers from separate account87 222 123 101 97 283 321 
    Policy charges(515)(506)(509)(516)(512)(1,499)(1,537)
  Ending balance29,635 29,950 30,385 30,567 30,602 29,635 30,602 
Separate Account Liabilities:
  Beginning balance34,863 37,342 41,428 42,836 45,502 35,633 41,428 
    Premiums and deposits598 790 740 646 708 1,767 2,094 
    Surrenders and withdrawals(231)(243)(268)(294)(258)(723)(820)
         Net sales367 547 472 352 450 1,044 1,274 
    Benefit payments(109)(72)(152)(136)(140)(336)(428)
         Net flows258 475 320 216 310 708 846 
    Change in market value, interest credited and other 2,582 4,116 1,501 2,847 147 2,078 4,495 
    Net transfers to general account(87)(222)(123)(101)(97)(283)(321)
    Policy charges (274)(283)(290)(296)(307)(794)(893)
  Ending balance37,342 41,428 42,836 45,502 45,555 37,342 45,555 
NET FACE AMOUNT IN FORCE (in billions) (3):
  Term life236 237 239 241 241 
  Guaranteed Universal life68 68 68 68 67 
  Other Universal life29 30 30 29 29 
  Variable life134 138 143 145 149 
        Total467 473 480 483 486 
__________
(1) Excludes corporate-owned life insurance.
(2) Includes fixed rate funds, alliance deposits, supplementary contracts and deferred revenues on variable products.
(3) At end of period; net of reinsurance. Net Face Amount In Force excludes certain policies considered to be non-core business drivers impacting Adjusted Operating Income for Individual Life. Policies within the Closed Block division are not reported through Individual Life.
Page 23

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
U.S. BUSINESSES - STATEMENTS OF OPERATIONS - ASSURANCE IQ
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums— — — — — — — 
  Policy charges and fee income— — — — — — — 
  Net investment income— — — —%
  Asset management fees, commissions and other income75 196 108 112 110 193 330 71%
     Total revenues75 197 108 113 110 194 331 71%
Benefits and expenses (1):
  Insurance and annuity benefits— — — — — — — 
  Interest credited to policyholders' account balances— — — — — — — 
  Interest expense167%
  Deferral of acquisition costs— — — — — — — 
  Amortization of acquisition costs— — — — — — — 
  General and administrative expenses 104 214 145 149 161 260 455 75%
    Total benefits and expenses105 216 147 151 165 263 463 76%
Adjusted operating loss before income taxes(30)(19)(39)(38)(55)(69)(132)-91%
__________
(1) Revenues exclude changes in the fair value of contingent consideration associated with the Assurance IQ acquisition. Benefits and expenses exclude certain components of the Assurance IQ acquisition which are recognized as compensation expense over the requisite service periods.

Page 24

Table of Contents

Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINED STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums4,049 3,808 4,411 3,547 4,021 12,019 11,979 —%
  Policy charges and fee income74 87 101 76 86 287 263 -8%
  Net investment income1,276 1,330 1,300 1,354 1,376 3,652 4,030 10%
  Asset management fees, commissions and other income82 150 119 116 135 243 370 52%
     Total revenues5,481 5,375 5,931 5,093 5,618 16,201 16,642 3%
Benefits and expenses (1):
  Insurance and annuity benefits3,524 3,363 3,836 3,152 3,573 10,391 10,561 2%
  Interest credited to policyholders' account balances215 210 209 200 195 641 604 -6%
  Interest expense-50%
  Deferral of acquisition costs(411)(333)(361)(320)(367)(1,083)(1,048)3%
  Amortization of acquisition costs275 265 317 264 291 939 872 -7%
  General and administrative expenses1,102 1,078 1,058 993 1,038 3,145 3,089 -2%
    Total benefits and expenses4,706 4,585 5,060 4,290 4,731 14,039 14,081 —%
Adjusted operating income before income taxes775 790 871 803 887 2,162 2,561 18%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 25

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - LIFE PLANNER
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums1,944 1,856 2,268 1,826 1,983 5,884 6,077 3%
  Policy charges and fee income41 54 62 41 53 183 156 -15%
  Net investment income501 541 533 549 580 1,374 1,662 21%
  Asset management fees, commissions and other income62 80 67 67 79 150 213 42%
     Total revenues2,548 2,531 2,930 2,483 2,695 7,591 8,108 7%
Benefits and expenses (1):
  Insurance and annuity benefits1,707 1,656 1,989 1,652 1,778 5,102 5,419 6%
  Interest credited to policyholders' account balances56 50 51 46 47 163 144 -12%
  Interest expense— -50%
  Deferral of acquisition costs(212)(169)(182)(163)(173)(561)(518)8%
  Amortization of acquisition costs113 116 150 110 128 446 388 -13%
  General and administrative expenses469 451 457 431 439 1,359 1,327 -2%
    Total benefits and expenses2,134 2,105 2,466 2,076 2,220 6,513 6,762 4%
Adjusted operating income before income taxes414 426 464 407 475 1,078 1,346 25%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 26

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - GIBRALTAR LIFE AND OTHER
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums2,105 1,952 2,143 1,721 2,038 6,135 5,902 -4%
  Policy charges and fee income33 33 39 35 33 104 107 3%
  Net investment income775 789 767 805 796 2,278 2,368 4%
  Asset management fees, commissions and other income20 70 52 49 56 93 157 69%
     Total revenues2,933 2,844 3,001 2,610 2,923 8,610 8,534 -1%
Benefits and expenses (1):
  Insurance and annuity benefits1,817 1,707 1,847 1,500 1,795 5,289 5,142 -3%
  Interest credited to policyholders' account balances159 160 158 154 148 478 460 -4%
  Interest expense— — — -50%
  Deferral of acquisition costs(199)(164)(179)(157)(194)(522)(530)-2%
  Amortization of acquisition costs162 149 167 154 163 493 484 -2%
  General and administrative expenses633 627 601 562 599 1,786 1,762 -1%
    Total benefits and expenses2,572 2,480 2,594 2,214 2,511 7,526 7,319 -3%
Adjusted operating income before income taxes361 364 407 396 412 1,084 1,215 12%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 27

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021
Actual exchange rate basis (1):
  Net premiums, policy charges and fee income:
    Japan, excluding Gibraltar Life 1,830 1,736 2,155 1,698 1,845 5,536 5,698 
    Gibraltar Life 2,138 1,985 2,182 1,756 2,071 6,239 6,009 
    All other countries 155 174 175 169 191 531 535 
        Total4,123 3,895 4,512 3,623 4,107 12,306 12,242 
  Annualized new business premiums:
    Japan, excluding Gibraltar Life336 159 206 184 183 707 573 
    Gibraltar Life 407 238 258 261 270 911 789 
    All other countries45 43 42 47 51 132 140 
        Total 788 440 506 492 504 1,750 1,502 
  Annualized new business premiums by distribution channel:
    Life Planners381 202 248 231 234 839 713 
    Gibraltar Life Consultants 166 108 105 137 150 383 392 
    Banks 167 98 118 61 71 361 250 
    Independent Agency 74 32 35 63 49 167 147 
        Total 788 440 506 492 504 1,750 1,502 
Constant exchange rate basis (2):
  Net premiums, policy charges and fee income:
    Japan, excluding Gibraltar Life1,857 1,754 2,186 1,751 1,905 5,669 5,842 
    Gibraltar Life 2,169 1,997 2,221 1,810 2,133 6,377 6,164 
    All other countries200 218 223 210 234 638 667 
        Total4,226 3,969 4,630 3,771 4,272 12,684 12,673 
 Annualized new business premiums:
    Japan, excluding Gibraltar Life336 159 208 186 187 711 581 
    Gibraltar Life 408 238 259 263 271 915 793 
    All other countries57 53 51 58 61 152 170 
        Total 801 450 518 507 519 1,778 1,544 
  Annualized new business premiums by distribution channel:
    Life Planners393 212 259 244 248 863 751 
    Gibraltar Life Consultants 168 107 105 138 152 388 395 
    Banks 167 98 118 61 71 361 250 
    Independent Agency 73 33 36 64 48 166 148 
        Total 801 450 518 507 519 1,778 1,544 
__________
(1) Translated based on applicable average exchange rates for the period shown.
(2) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 103 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
Page 28

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
20202021
3Q4Q1Q2Q3Q
Face amount of individual policies in force at end of period (in billions) (1)(2):
  (Constant exchange rate basis)
    Japan, excluding Gibraltar Life387 388 388 389 389 
    Gibraltar Life363 363 362 361 360 
    All other countries42 42 43 44 46 
        Total792 793 793 794 795 
Number of individual policies in force at end of period (in thousands) (3):
    Japan, excluding Gibraltar Life4,253 4,286 4,323 4,354 4,385 
    Gibraltar Life 7,029 7,016 6,982 6,949 6,941 
    All other countries 579 590 602 615 636 
        Total 11,861 11,892 11,907 11,918 11,962 
International life insurance individual policy persistency:
Life Planner:
    13 months93.2 %92.8 %92.8 %92.4 %93.1 %
    25 months85.9 %86.3 %87.0 %86.9 %87.0 %
Gibraltar Life (4):
    13 months94.8 %94.9 %95.0 %95.2 %95.7 %
    25 months89.6 %89.7 %89.8 %90.0 %89.8 %
Number of Life Planners at end of period:
    Japan4,531 4,555 4,654 4,595 4,630 
    All other countries1,781 1,511 1,506 1,476 1,508 
        Total Life Planners6,312 6,066 6,160 6,071 6,138 
Gibraltar Life Consultants7,276 7,254 7,144 7,088 7,094 
__________
(1) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 103 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
(2) Net of reinsurance.
(3) Direct business only; policy count includes annuities.
(4) Reflects business sold by Life Consultants and Independent Agents.
Page 29

Table of Contents

Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
STATEMENTS OF OPERATIONS - CORPORATE AND OTHER
(in millions)
20202021Year-to-date
3Q4Q1Q2Q3Q20202021% change
Revenues (1):
  Premiums(4)(9)(8)(6)(9)(17)(23)-35%
  Policy charges and fee income(13)(13)(14)(14)(16)(41)(44)-7%
  Net investment income135 176 165 141 167 484 473 -2%
  Asset management fees, commissions and other income(280)(208)(232)(250)(317)(885)(799)10%
     Total revenues(162)(54)(89)(129)(175)(459)(393)14%
Benefits and expenses (1):
  Insurance and annuity benefits14 (3)(10)16 (12)-175%
  Interest credited to policyholders' account balances32 33 33 34 34 96 101 5%
  Interest expense185 174 169 164 160 494 493 —%
  Deferral of acquisition costs11 12 13 17 16 40 46 15%
  Amortization of acquisition costs(13)(11)(12)(14)(15)(38)(41)-8%
  General and administrative expenses 107 245 33 16 89 379 138 -64%
    Total benefits and expenses331 467 233 207 285 987 725 -27%
Adjusted operating loss before income taxes(493)(521)(322)(336)(460)(1,446)(1,118)23%
Adjusted operating income (loss) before income taxes comprised as follows:
  Investment income25 34 36 36 40 99 112 13%
  Interest expense on debt(233)(216)(208)(211)(209)(678)(628)7%
  Long-term and deferred compensation expense(38)(6)(36)(28)(8)(132)(72)45%
  Other (2)(3)(247)(333)(114)(133)(283)(735)(530)28%
Adjusted operating loss before income taxes(493)(521)(322)(336)(460)(1,446)(1,118)23%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses. Revenues and Benefits and expenses include consolidating adjustments.
(2) Includes pension and employee benefits and other corporate activities, including consolidating adjustments.
(3) The amounts for third and fourth quarters of 2020 have been reclassified to conform to current period presentation.
Page 30

Table of Contents

Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INVESTMENT PORTFOLIO COMPOSITION
(in millions)
September 30, 2021December 31, 2020
ClosedPFI Excluding ClosedPFI Excluding
TotalBlockClosed Block DivisionTotalBlockClosed Block Division
PortfolioDivisionAmount% of TotalPortfolioDivisionAmount% of Total
Fixed maturities:
      Public, available-for-sale, at fair value307,565 27,777 279,788 66.0 %339,288 29,475 309,813 63.7 %
      Public, held-to-maturity, at amortized cost, net of allowance (1)1,464 — 1,464 0.4 %1,719 — 1,719 0.4 %
      Private, available-for-sale, at fair value65,200 10,611 54,589 12.9 %72,973 12,749 60,224 12.4 %
      Private, held-to-maturity, at amortized cost, net of allowance (1)180 — 180 0.1 %211 — 211 0.1 %
      Fixed maturities, trading, at fair value9,335 1,189 8,146 1.9 %3,702 277 3,425 0.7 %
Assets supporting experience-rated contractholder liabilities, at fair value3,424 — 3,424 0.8 %24,115 — 24,115 5.0 %
Equity securities, at fair value7,029 2,308 4,721 1.1 %7,453 2,345 5,108 1.1 %
Commercial mortgage and other loans, at book value, net of allowance56,659 8,227 48,432 11.4 %64,313 8,421 55,892 11.5 %
Policy loans, at outstanding balance10,471 3,872 6,599 1.6 %11,271 4,064 7,207 1.5 %
Other invested assets, net of allowance (2)16,031 4,120 11,911 2.8 %14,326 3,610 10,716 2.1 %
Short-term investments, net of allowance4,697 339 4,358 1.0 %7,764 124 7,640 1.5 %
     Subtotal (3)482,055 58,443 423,612 100.0 %547,135 61,065 486,070 100.0 %
Invested assets of other entities and operations (4)6,735 — 6,735 6,485 — 6,485 
Total investments488,790 58,443 430,347 553,620 61,065 492,555 
Fixed Maturities by Credit Quality (3)(5):September 30, 2021December 31, 2020
PFI Excluding Closed Block DivisionPFI Excluding Closed Block Division
GrossGrossGrossGross
AmortizedUnrealizedUnrealizedAllowance forFair AmortizedUnrealizedUnrealizedAllowance forFair
CostGainsLossesCredit LossesValue% of TotalCostGainsLossesCredit LossesValue% of Total
Public Fixed Maturities:
  NAIC Rating (6)
1198,634 28,529 719 — 226,444 80.9 %218,038 39,679 360 — 257,357 83.1 %
238,080 5,266 168 — 43,178 15.4 %35,349 6,897 48 — 42,198 13.6 %
                     Subtotal - High or Highest Quality Securities236,714 33,795 887 — 269,622 96.3 %253,387 46,576 408 — 299,555 96.7 %
36,506 477 122 — 6,861 2.5 %6,056 663 64 — 6,655 2.1 %
42,318 92 53 — 2,357 0.8 %2,290 121 67 — 2,344 0.8 %
5683 54 11 723 0.3 %915 100 29 980 0.3 %
6246 15 27 225 0.1 %331 37 24 65 279 0.1 %
                     Subtotal - Other Securities9,753 638 195 30 10,166 3.7 %9,592 921 184 71 10,258 3.3 %
                         Total246,467 34,433 1,082 30 279,788 100.0 %262,979 47,497 592 71 309,813 100.0 %
Private Fixed Maturities:
  NAIC Rating (6)
111,953 992 65 — 12,880 23.6 %11,913 1,632 21 — 13,524 22.5 %
230,285 2,359 198 — 32,446 59.5 %33,109 3,786 132 — 36,763 61.0 %
                     Subtotal - High or Highest Quality Securities42,238 3,351 263 — 45,326 83.1 %45,022 5,418 153 — 50,287 83.5 %
35,239 322 31 — 5,530 10.1 %5,857 529 31 — 6,355 10.6 %
42,815 101 59 — 2,857 5.2 %2,829 90 52 23 2,844 4.7 %
5734 27 34 28 699 1.3 %714 23 38 10 689 1.1 %
6167 34 22 177 0.3 %40 11 — 49 0.1 %
                     Subtotal - Other Securities8,955 484 126 50 9,263 16.9 %9,440 653 121 35 9,937 16.5 %
                         Total51,193 3,835 389 50 54,589 100.0 %54,462 6,071 274 35 60,224 100.0 %
_____________
(1) On an amortized cost basis, net of allowance, as of September 30, 2021, includes $1,372 million (fair value, $1,663 million) and $180 million (fair value, $191 million) of public and private fixed maturities, respectively, classified as “1” highest quality and $92 million (fair value, $102 million) and $0 million (fair value, $0 million) of public and private fixed maturities, respectively, classified as “2” high quality securities based on the NAIC designations. On an amortized cost basis, net of allowance, as of December 31, 2020, includes $1,621 million (fair value, $1,963 million) and $211 million (fair value, $225 million) of public and private fixed maturities, respectively, classified as “1” highest quality and $98 million (fair value, $110 million) and $0 million (fair value, $0 million) of public and private fixed maturities, respectively, classified as “2” high quality securities based on the NAIC designations.
(2) Other invested assets consist of investments in limited partnerships and limited liability companies (“LPs/LLCs”), investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
(3) Excludes (i) assets of our investment management operations, including assets managed for third parties, (ii) derivative operations and (iii) those assets classified as "Separate account assets" on our balance sheet. Also excludes "Assets held-for-sale" of $42,443 million as of September 30, 2021.
(4) Includes invested assets of our investment management and derivative operations. Excludes assets of our investment management operations that are managed for third parties and those assets classified as “Separate account assets” on our balance sheet.
(5) Excludes fixed maturity securities classified as trading.
(6) Reflects equivalent ratings for investments of the international operations. Includes, as of September 30, 2021 and December 31, 2020, 597 securities with amortized cost of $4,035 million (fair value $4,068 million) and 102 securities with amortized cost of $356 million (fair value $382 million), respectively, that have been categorized based on expected NAIC designations pending receipt of SVO ratings.
Page 31

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INVESTMENT PORTFOLIO COMPOSITION - JAPANESE INSURANCE OPERATIONS AND EXCLUDING JAPANESE INSURANCE OPERATIONS (1)
(in millions)
September 30, 2021December 31, 2020
Amount% of TotalAmount% of Total
Japanese Insurance Operations (2):
Fixed maturities:
      Public, available-for-sale, at fair value147,669 72.3 %154,261 73.3 %
      Public, held-to-maturity, at amortized cost, net of allowance1,464 0.7 %1,719 0.8 %
      Private, available-for-sale, at fair value21,291 10.4 %21,748 10.3 %
      Private, held-to-maturity, at amortized cost, net of allowance180 0.1 %211 0.1 %
      Fixed maturities, trading, at fair value 824 0.4 %550 0.3 %
Assets supporting experience-rated contractholder liabilities, at fair value3,359 1.6 %3,149 1.5 %
Equity securities, at fair value 2,243 1.1 %2,134 1.0 %
Commercial mortgage and other loans, at book value, net of allowance19,894 9.8 %19,915 9.5 %
Policy loans, at outstanding balance2,774 1.4 %3,078 1.5 %
Other invested assets (3)3,817 1.9 %3,045 1.5 %
Short-term investments, net of allowance547 0.3 %438 0.2 %
     Total204,062 100.0 %210,248 100.0 %
September 30, 2021December 31, 2020
Amount% of TotalAmount% of Total
Excluding Japanese Insurance Operations (2):
Fixed maturities:
      Public, available-for-sale, at fair value132,119 60.2 %155,552 56.4 %
      Public, held-to-maturity, at amortized cost— 0.0 %— 0.0 %
      Private, available-for-sale, at fair value33,298 15.2 %38,476 14.0 %
      Private, held-to-maturity, at amortized cost— 0.0 %— 0.0 %
      Fixed maturities, trading, at fair value 7,322 3.3 %2,875 1.0 %
Assets supporting experience-rated contractholder liabilities, at fair value65 0.1 %20,966 7.6 %
Equity securities, at fair value2,478 1.1 %2,974 1.1 %
Commercial mortgage and other loans, at book value, net of allowance28,538 13.0 %35,977 13.0 %
Policy loans, at outstanding balance3,825 1.7 %4,129 1.5 %
Other invested assets, net of allowance (3)8,094 3.7 %7,671 2.8 %
Short-term investments, net of allowance3,811 1.7 %7,202 2.6 %
     Total219,550 100.0 %275,822 100.0 %
__________
(1) Excludes Closed Block division.
(2) Excludes assets classified as "Separate account assets" on our balance sheet.
(3) Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
Page 32

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INVESTMENT RESULTS (1)
(in millions)
 Three Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (5)AmountYield (5)Amount
General Account (2)
Fixed maturities (3)3.65 %2,747 132 3.74 %2,845 312 
Equity securities1.04 %13 — 2.34 %25 — 
Commercial mortgage and other loans3.85 %481 34 3.84 %469 
Policy loans4.48 %75 — 4.37 %84 — 
Short-term investments and cash equivalents0.57 %17 (2)0.48 %29 (3)
        Gross investment income before investment expenses3.56 %3,333 164 3.55 %3,452 311 
        Investment expenses-0.12 %(102)— -0.14 %(125)— 
          Subtotal3.44 %3,231 164 3.41 %3,327 311 
Other investments (3)624 29 223 (413)
Investment results of other entities and operations (4)212 71 314 
Less: investment income related to adjusted operating income reconciling items(401)(523)
Total3,666 264 3,341 (97)
Nine Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (5)AmountYield (5)Amount
General Account (2)
Fixed maturities (3)3.66 %8,232 1,370 3.76 %8,490 449 
Equity securities1.87 %70 — 2.68 %85 — 
Commercial mortgage and other loans3.93 %1,454 83 3.95 %1,431 
Policy loans4.67 %238 — 4.59 %264 — 
Short-term investments and cash equivalents0.50 %45 (2)0.93 %170 
        Gross investment income before investment expenses3.59 %10,039 1,451 3.61 %10,440 460 
        Investment expenses-0.14 %(367)— -0.14 %(396)— 
          Subtotal3.45 %9,672 1,451 3.47 %10,044 460 
Other investments (3)1,382 1,114 294 (3,010)
Investment results of other entities and operations (4)732 76 858 120 
Less: investment income related to adjusted operating income reconciling items(1,243)(1,599)
Total10,543 2,641 9,597 (2,430)
__________
(1) Excludes Closed Block division.
(2) Excludes commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties and assets classified as "Separate account assets" on our balance sheet.
(3) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
(4) Includes invested income of commercial loans, assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment management operations.
(5) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. The denominator in the yield percentage includes "Assets held-for-sale" as of September 30, 2021. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
Page 33

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INVESTMENT RESULTS - JAPANESE INSURANCE OPERATIONS
(in millions)
 Three Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (1)AmountYield (1)Amount
Japanese Insurance Operations:
Fixed maturities (2)2.73 %994 132 2.80 %986 124 
Equity securities1.02 %— 1.17 %— 
Commercial mortgage and other loans3.79 %189 14 3.75 %181 — 
Policy loans3.79 %27 — 3.02 %24 — 
Short-term investments and cash equivalents0.52 %— 0.43 %— 
        Gross investment income before investment expenses2.84 %1,217 146 2.87 %1,199 124 
        Investment expenses-0.14 %(62)— -0.14 %(60)— 
          Subtotal2.70 %1,155 146 2.73 %1,139 124 
Other investments (2)133 (39)85 (98)
          Total1,288 107 1,224 26 
Nine Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (1)AmountYield (1)Amount
Japanese Insurance Operations:
Fixed maturities (2)2.71 %2,939 188 2.79 %2,884 351 
Equity securities2.84 %46 — 3.05 %45 — 
Commercial mortgage and other loans3.81 %564 35 3.87 %550 
Policy loans4.06 %87 — 3.42 %78 — 
Short-term investments and cash equivalents0.46 %— 0.95 %12 
        Gross investment income before investment expenses2.85 %3,639 223 2.91 %3,569 355 
        Investment expenses-0.14 %(180)— -0.14 %(184)— 
          Subtotal2.71 %3,459 223 2.77 %3,385 355 
Other investments (2)348 (476)137 722 
          Total3,807 (253)3,522 1,077 
__________
(1) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
(2) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
Page 34

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
INVESTMENT RESULTS - EXCLUDING JAPANESE INSURANCE OPERATIONS (1)
(in millions)
 Three Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (4)AmountYield (4)Amount
Excluding Japanese Insurance Operations (2):
Fixed maturities (3)4.51 %1,753 — 4.55 %1,859 188 
Equity securities1.06 %— 3.32 %19 — 
Commercial mortgage and other loans3.89 %292 20 3.89 %288 
Policy loans5.00 %48 — 5.35 %60 — 
Short-term investments and cash equivalents0.57 %16 (2)0.48 %27 (3)
        Gross investment income before investment expenses4.17 %2,116 18 4.06 %2,253 187 
        Investment expenses-0.11 %(40)— -0.14 %(65)— 
          Subtotal4.06 %2,076 18 3.92 %2,188 187 
Other investments (3)491 68 138 (315)
          Total2,567 86 2,326 (128)
Nine Months Ended September 30
20212020
Investment IncomeRealized Gains (Losses)Investment IncomeRealized Gains (Losses)
Yield (4)AmountYield (4)Amount
Excluding Japanese Insurance Operations (2):
Fixed maturities (3)4.55 %5,293 1,182 4.58 %5,606 98 
Equity securities1.13 %24 — 2.36 %40 — 
Commercial mortgage and other loans4.01 %890 48 4.00 %881 
Policy loans5.12 %151 — 5.36 %186 — 
Short-term investments and cash equivalents0.50 %42 (2)0.92 %158 
        Gross investment income before investment expenses4.21 %6,400 1,228 4.13 %6,871 105 
        Investment expenses-0.15 %(187)— -0.14 %(212)— 
          Subtotal4.06 %6,213 1,228 3.99 %6,659 105 
Other investments (3)1,034 1,590 157 (3,732)
          Total7,247 2,818 6,816 (3,627)
__________
(1) Excludes Closed Block division.
(2) Excludes commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties and assets classified as "Separate account assets" on our balance sheet.
(3) Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
(4) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. The denominator in the yield percentage includes "Assets held-for-sale" as of September 30, 2021. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
Page 35

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended September 30, 2021Three Months Ended September 30, 2020
Reconciling ItemsReconciling Items
Adjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustmentsMarket experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAPAdjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustmentsMarket experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAP
Revenues:
  Premiums12,651 — — 419 123 — — 13,193 6,631 — — 459 392 — — 7,482 
  Policy charges and fee income1,589 (59)(19)— 59 — — 1,570 1,402 (40)12 — 90 — — 1,464 
  Net investment income3,666 (8)— 650 409 — — 4,717 3,341 (14)— 582 537 — — 4,446 
  Realized investment gains (losses), net122 113 (37)168 66 — — 432 54 39 (70)18 (120)— — (79)
  Asset management fees, commissions and other income1,635 73 — 84 (40)(23)— 1,729 1,439 287 — 242 161 (17)— 2,112 
     Total revenues19,663 119 (56)1,321 617 (23)— 21,641 12,867 272 (58)1,301 1,060 (17)— 15,425 
Benefits and Expenses:
  Insurance and annuity benefits13,520 (9)110 1,184 198 — — 15,003 7,204 (88)66 1,174 510 — — 8,866 
  Interest credited to policyholders' account balances665 68 31 146 — — 917 692 96 (2)32 333 — — 1,151 
  Interest expense367 — — — — — 368 398 — — — — — 401 
  Deferral of acquisition costs(646)— — — (2)— — (648)(695)— — — (27)— — (722)
  Amortization of acquisition costs525 (27)25 — — 529 483 106 15 27 — — 638 
  General and administrative expenses3,388 (11)75 224 (20)3,666 3,285 (9)(3)80 297 (18)12 3,644 
      Total benefits and expenses17,819 21 143 1,294 569 (20)19,835 11,367 105 76 1,293 1,143 (18)12 13,978 
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
Reconciling ItemsReconciling Items
Adjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustmentsMarket experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAPAdjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustments Market experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAP
Revenues:
  Premiums25,624 — — 1,313 578 — — 27,515 20,113 — — 1,457 1,269 — — 22,839 
  Policy charges and fee income4,474 (178)(29)— 193 — — 4,460 4,276 (121)32 — 289 — — 4,476 
  Net investment income10,543 (26)— 1,865 1,269 — — 13,651 9,597 (30)— 1,638 1,629 — — 12,834 
  Realized investment gains (losses), net392 1,984 187 505 78 — — 3,146 163 (2,532)(438)266 377 — — (2,164)
  Asset management fees, commissions and other income5,004 112 — 616 78 (72)— 5,738 3,538 (293)— (43)(202)(86)105 3,019 
     Total revenues46,037 1,892 158 4,299 2,196 (72)— 54,510 37,687 (2,976)(406)3,318 3,362 (86)105 41,004 
Benefits and expenses:
  Insurance and annuity benefits27,742 (153)(58)3,865 769 — — 32,165 21,697 40 323 2,968 1,748 — — 26,776 
  Interest credited to policyholders' account balances2,016 375 (23)93 298 — — 2,759 2,097 (140)43 96 1,279 — — 3,375 
  Interest expense1,112 — — — — — 1,116 1,179 — — — — 1,187 
  Deferral of acquisition costs(1,945)— — — (4)— — (1,949)(1,945)— — — (141)— — (2,086)
  Amortization of acquisition costs1,570 159 (85)15 — — 1,662 1,593 (37)208 20 98 — — 1,882 
  General and administrative expenses9,826 — (6)234 694 (19)35 10,764 9,583 272 36 248 938 (24)40 11,093 
      Total benefits and expenses40,321 381 (172)4,207 1,764 (19)35 46,517 34,204 135 610 3,333 3,929 (24)40 42,227 
__________
(1) See page 38 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of the associated contingent consideration.
Page 36

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended December 31, 2020Three Months Ended March 31, 2021
Reconciling ItemsReconciling Items
Adjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustmentsMarket experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAPAdjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustments Market experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAP
Revenues:
  Premiums7,505 — — 525 271 — — 8,301 6,887 — — 431 225 — — 7,543 
  Policy charges and fee income1,490 (13)— 68 — — 1,553 1,492 (76)— 68 — — 1,490 
  Net investment income3,535 (9)— 602 448 — — 4,576 3,387 (12)— 586 421 — — 4,382 
  Realized investment gains (losses), net72 (1,704)202 (84)(209)— — (1,723)169 1,851 95 72 (108)— — 2,079 
  Asset management fees, commissions and other income1,993 496 — 405 480 (52)— 3,322 1,821 (367)— 276 (244)(28)— 1,458 
     Total revenues14,595 (1,230)210 1,448 1,058 (52)— 16,029 13,756 1,396 101 1,365 362 (28)— 16,952 
Benefits and expenses:
  Insurance and annuity benefits8,303 (40)(62)1,338 369 — — 9,908 7,530 (178)(138)1,215 285 — — 8,714 
  Interest credited to policyholders' account balances684 150 (22)31 320 — — 1,163 684 274 (13)31 (208)— — 768 
  Interest expense386 — — — — — 387 375 — — — — — 377 
  Deferral of acquisition costs(676)— — — (1)— — (677)(691)— — — (1)— — (692)
  Amortization of acquisition costs485 (78)(76)— — 339 542 240 (49)— — 741 
  General and administrative expenses3,946 (73)(6)82 250 (204)14 4,009 3,273 (3)79 237 26 13 3,630 
      Total benefits and expenses13,128 (41)(166)1,457 941 (204)14 15,129 11,713 341 (203)1,331 317 26 13 13,538 
Three Months Ended June 30, 2021
Reconciling Items
Adjusted Operating Income (Loss) basis (1)Total realized investment gains (losses), net, and related charges and adjustmentsMarket experience updatesClosed Block DivisionOther Divested and Run-off BusinessesEquity in earnings of operating joint ventures and earnings attributable to noncontrolling interestsOther adjustments (2)U.S. GAAP
Revenues:
  Premiums6,086 — — 463 230 — — 6,779 
  Policy charges and fee income1,393 (43)(16)— 66 — — 1,400 
  Net investment income3,490 (6)— 629 439 — — 4,552 
  Realized investment gains (losses), net101 20 129 265 120 — — 635 
  Asset management fees, commissions and other income1,548 406 — 256 362 (21)— 2,551 
     Total revenues12,618 377 113 1,613 1,217 (21)— 15,917 
Benefits and expenses:
  Insurance and annuity benefits6,692 34 (30)1,466 286 — — 8,448 
  Interest credited to policyholders' account balances667 33 (17)31 360 — — 1,074 
  Interest expense370 — — — — — 371 
  Deferral of acquisition costs(608)— — — (1)— — (609)
  Amortization of acquisition costs503 (54)(61)(1)— — 392 
  General and administrative expenses3,165 (4)80 233 (25)13 3,468 
      Total benefits and expenses10,789 19 (112)1,582 878 (25)13 13,144 
__________
(1) See page 38 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of the associated contingent consideration.
Page 37

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
KEY DEFINITIONS AND FORMULAS
1. Adjusted operating income before income taxes:
Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net,” as adjusted, and related charges and adjustments. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as our tax and capital profile.
Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.
Adjusted Operating Income excludes market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends. Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for the Assurance IQ acquisition, which are recognized as compensation expense over the requisite service periods, as well as changes in the fair value of contingent consideration. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income.
Adjusted operating income does not equate to "Net income" as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.
2. After-tax adjusted operating income:
Adjusted operating income before taxes, as defined above, less the income tax effect applicable to adjusted operating income before taxes. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.
3. Annualized New Business Premiums:
Premiums from new sales that are expected to be collected over a one year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers' Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the company's domestic individual life and international operations are included in annualized new business premiums based on a 10% credit. Amounts ascribed to Gibraltar Life Consultants include production by captive agents associated with consolidated joint venture of Gibraltar Life and Other operations.
4. Assets Under Administration:
Fair market value of assets in client accounts and mortgage servicing assets, which are reported on an unpaid principal balance basis, that are not included in Assets Under Management. Prudential does not receive a management fee on these assets, but may receive a fee for executing trades, custody or record keeping services, or servicing the mortgage loans. In addition, fair market value of assets for which Prudential provides non-discretionary investment advice and receives a fee.
5. Assets Under Management:
Fair market value of assets directly managed by Prudential or joint ventures of which Prudential has at least 50% ownership, and assets invested in investment options included in the Company’s products that are managed by third party sub-advised managers at the discretion of Prudential. This includes externally managed modified coinsurance for both Hartford and Allstate. It also includes the fair value of derivatives used in various portfolio management strategies related to the portfolio’s invested assets, regardless of the hedge accounting designation, but excludes direct hedges of product liabilities and expenses.
6. Book value per share of Common Stock:
Equity attributed to Prudential Financial, Inc. divided by the number of common shares outstanding at end of period, on a diluted basis. Book value per share excluding Accumulated Other Comprehensive Income (Loss) (“AOCI”) and adjusted to remove amount included for remeasurement of foreign currency exchange rate is a non-GAAP measure. These items are excluded in order to highlight the book value attributable to our core business operations. This non-GAAP measure augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations, separate from the portion that is affected by capital and currency market conditions, and by isolating the accounting impact associated with insurance liabilities that are generally not marked to market along with the supporting investments that are marked to market through AOCI under GAAP. However, book value per share excluding AOCI and adjusted to remove the amount included for foreign currency exchange rate remeasurement is not a substitute for book value per share including AOCI determined in accordance with GAAP, and the adjustments made to derive the measure are important to an understanding of our overall financial position.

Page 38

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
KEY DEFINITIONS AND FORMULAS
7. Borrowings - Capital Debt:
Debt utilized to meet the capital requirements of our business.
8. Borrowings - Operating Debt:
Debt utilized for business funding to meet specific purposes, which may include activities associated with our PGIM and Assurance IQ businesses. Operating debt also consists of debt issued to finance specific portfolios of investment assets, the proceeds from which will service the debt. Specifically, this includes assets supporting reserve requirements under Regulation XXX and Guideline AXXX, as well as funding for institutional and insurance company portfolio cash flow timing differences.
9. Divested and Run-off Businesses:
Businesses that have been or will be sold or exited, including businesses that have been placed in wind down status that do not qualify for “discontinued operations” accounting treatment under U.S. GAAP.
10. Earned Premiums:
The portion of a premium, net of any amount ceded, that represents coverage already provided or that belongs to the insurer based on the part of the policy period that has passed.
11. General Account:
Includes assets of the insurance companies for which the Company bears the investment risk. These generally include assets supporting "Future Policy Benefits" and "Policyholders' Account Balances". General account assets also include assets of the parent company, Prudential Financial, Inc. and excludes assets recognized for statutory purposes that are specifically allocated to a separate account.
12. Gibraltar Life:
Includes results from consolidated joint venture operation of Gibraltar Life and Other operations.
13. Gibraltar Life Consultants:
Captive insurance agents for Gibraltar Life.
14. Group Insurance Benefits Ratios:
Ratio of policyholder benefits to earned premiums, policy charges and fee income.
15. Group Life Insurance and Group Disability Insurance Administrative Operating Expense Ratios:
Ratio of administrative operating expenses (excluding commissions) to gross premiums, and net policy charges and fee income.
16. Individual Annuity Account Values in General Account and Separate Account:
Amounts represent the breakdown of invested customer funds in annuities either written or reinsured by the Company.
17. Individual Annuities - Net Amounts at Risk:
Living Benefit Features - For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance.
Death Benefit Features - Net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
18. Insurance and Annuity Benefits:
Total death benefits, annuity benefits, disability benefits, other policy benefits, and losses paid or incurred, under insurance and annuity contracts, plus the change in reserves for future policy benefits, losses and loss adjustment expenses.
19. International Life Planners:
Captive insurance Advisors in our Life Planner operations.
Page 39

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
KEY DEFINITIONS AND FORMULAS
20. Non-recourse and Limited-recourse Debt:
Limited and non-recourse borrowing is where the debt holder is only entitled to collect against the assets pledged to the debt as collateral or has very limited rights to collect against other assets.
21. Other Related Revenues:
Other related revenues include incentive fees, transaction fees, seed and co-investment results, and commercial mortgage revenues.
22. PGIM Asset Under Management Classifications:
Public Equity - Represents stock ownership interest in a corporation or partnership (excluding hedge funds) or real estate investment trust.
Public Fixed Income - Represents debt instruments that pay fixed interest and usually have a maturity (excluding mortgages).
Real Estate - Includes direct real estate equity and real estate mortgages.
Private Credit and Other Alternatives - Includes private credit, private equity, hedge funds and other alternative strategies.
Multi-Asset - Includes funds or products that invest in more than one asset class, balancing equity and fixed income funds and target date funds.
23. Policy Persistency - Group Insurance:
Percentage of the premiums in force at the end of the prior year that are still in force at the end of the period (excluding Servicemembers' Group Life Insurance and Prudential Employee Benefit Plan).
24. Policy Persistency - International Businesses:
13 month persistency represents the average percentage of face amount of policies that are still in force at their 13th policy month. 25 month persistency represents the average percentage of face amount of policies that are still in force at their 25th policy month.
25. Prudential Advisors:
Captive financial professionals in our insurance operations in the United States.
26. Prudential Advisor Productivity:
Commissions on new sales of all products by Prudential Advisors financial professionals under contract for the entire period, divided by the number of those financial professionals. Excludes commissions on new sales by financial professionals hired or departed during the period. For interim reporting periods, the productivity measures are annualized.
27. Prudential Financial, Inc. Equity:
Amount of capital assigned to each of the Company's segments for purposes of measuring segment adjusted operating income before income taxes, established at a level which management considers necessary to support the segment's risks. Represents all of Prudential Financial, Inc. equity that is not attributable to noncontrolling interests.
28. Separate Accounts:
Assets of our insurance companies allocated under certain policies and contracts that are segregated from the general account and other separate accounts. The policyholder or contractholder predominantly bears the risk of investments held in a separate account.
29. Wrap-Fee Products:
Investment products generating asset-based fees in which the funds of the customer are generally invested in other investment products such as mutual funds.

Page 40

Table of Contents
Prudential Financial, Inc.
image2.jpg
Quarterly Financial Supplement
Third Quarter 2021
RATINGS AND INVESTOR INFORMATION
FINANCIAL STRENGTH RATINGS
as of November 2, 2021
Standard &Fitch
A.M. Best*Poor'sMoody's*Ratings*
The Prudential Insurance Company of AmericaA+AA-Aa3AA-
PRUCO Life Insurance CompanyA+AA-Aa3AA-
PRUCO Life Insurance Company of New JerseyA+AA-NRAA-
Prudential Annuities Life Assurance Corporation A+AA-NRA
Prudential Retirement Insurance and Annuity CompanyA+AA-Aa3AA-
The Prudential Life Insurance Co., Ltd. (Prudential of Japan) NRA+NRNR
Gibraltar Life Insurance Company, Ltd.NRA+NRNR
The Prudential Gibraltar Financial Life Insurance Co. Ltd. NRA+NRNR
CREDIT RATINGS:
as of November 2, 2021
Prudential Financial, Inc.:
  Short-Term BorrowingsAMB-1A-1P-2F1
  Long-Term Senior Debta-AA3A-
  Junior Subordinated Long-Term DebtbbbBBB+Baa1BBB
The Prudential Insurance Company of America:
  Capital and surplus notesaAA2A
Prudential Funding, LLC:
  Short-Term DebtAMB-1A-1+P-1F1+
  Long-Term Senior Debta+AA-A1A+
PRICOA Global Funding I:
  Long-Term Senior Debtaa-AA-Aa3AA-
 * NR indicates not rated.
INVESTOR INFORMATION:
Corporate Office:Investor Information Hotline:
Prudential Financial, Inc.Dial 877-998-ROCK for additional printed information or inquiries.
751 Broad Street
Newark, New Jersey 07102Web Site:
www.prudential.com
Common Stock:
Common Stock of Prudential Financial, Inc. is traded on the New York Stock Exchange under the symbol PRU.
Page 41