MARYLAND | 814-00659 | 43-2048643 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation) | Identification No.) | |||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title of each class | Trading symbol | Name of each exchange on which registered |
Common Stock, $0.001 par value | PSEC | NASDAQ Global Select Market |
6.25% Notes due 2024, par value $25 | PBB | New York Stock Exchange |
6.25% Notes due 2028, par value $25 | PBY | New York Stock Exchange |
6.875% Notes due 2029, par value $25 | PBC | New York Stock Exchange |
• | $0.06 per share for May 2020 to May 29, 2020 record holders with June 18, 2020 payment date; |
• | $0.06 per share for June 2020 to June 30, 2020 record holders with July 23, 2020 payment date; |
• | $0.06 per share for July 2020 to July 31, 2020 record holders with August 20, 2020 payment date; and |
• | $0.06 per share for August 2020 to August 31, 2020 record holders with September 17, 2020 payment date. |
Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit(3) | Average Market Value per Unit(4) | ||||||||||||
Credit Facility(15) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 165,600 | $ | 30,902 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 167,000 | 34,298 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 37,000 | 155,503 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | — | — | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | — | — | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 368,700 | 18,136 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 92,000 | 69,470 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 124,000 | 34,996 | — | — | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 96,000 | 22,668 | — | — | |||||||||||
Fiscal 2011 (as of June 30, 2011) | 84,200 | 18,065 | — | — | |||||||||||
Fiscal 2010 (as of June 30, 2010) | 100,300 | 8,093 | — | — | |||||||||||
2015 Notes(5) | |||||||||||||||
Fiscal 2015 (as of June 30, 2015) | $ | 150,000 | $ | 2,241 | — | — | |||||||||
Fiscal 2014 (as of June 30, 2014) | 150,000 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 150,000 | 2,578 | — | — | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 150,000 | 3,277 | — | — | |||||||||||
Fiscal 2011 (as of June 30, 2011) | 150,000 | 3,740 | — | — | |||||||||||
2016 Notes(6) | |||||||||||||||
Fiscal 2016 (as of June 30, 2016) | $ | 167,500 | $ | 2,269 | — | — | |||||||||
Fiscal 2015 (as of June 30, 2015) | 167,500 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 167,500 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 167,500 | 2,578 | — | — | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 167,500 | 3,277 | — | — | |||||||||||
Fiscal 2011 (as of June 30, 2011) | 172,500 | 3,740 | — | — | |||||||||||
2017 Notes(7) | |||||||||||||||
Fiscal 2017 (as of June 30, 2017) | $ | 50,734 | $ | 2,251 | — | — | |||||||||
Fiscal 2016 (as of June 30, 2016) | 129,500 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 130,000 | 2,241 | — | — | |||||||||||
Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit(3) | Average Market Value per Unit(4) | ||||||||||||
Fiscal 2014 (as of June 30, 2014) | 130,000 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 130,000 | 2,578 | — | — | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 130,000 | 3,277 | — | — | |||||||||||
2018 Notes(8) | |||||||||||||||
Fiscal 2017 (as of June 30, 2017) | $ | 85,419 | $ | 2,251 | — | — | |||||||||
Fiscal 2016 (as of June 30, 2016) | 200,000 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 200,000 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 200,000 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 200,000 | 2,578 | — | — | |||||||||||
2019 Notes(10) | |||||||||||||||
Fiscal 2018 (as of June 30, 2018) | $ | 101,647 | $ | 2,452 | — | — | |||||||||
Fiscal 2017 (as of June 30, 2017) | 200,000 | 2,251 | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 200,000 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 200,000 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 200,000 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 200,000 | 2,578 | — | — | |||||||||||
5.00% 2019 Notes(11) | |||||||||||||||
Fiscal 2018 (as of June 30, 2018) | $ | 153,536 | $ | 2,452 | — | — | |||||||||
Fiscal 2017 (as of June 30, 2017) | 300,000 | 2,251 | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 300,000 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 300,000 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 300,000 | 2,305 | — | — | |||||||||||
2020 Notes (16) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 127,711 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 224,114 | 2,365 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 392,000 | 2,452 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 392,000 | 2,251 | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 392,000 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 392,000 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 400,000 | 2,305 | — | — | |||||||||||
6.95% 2022 Notes(9) | |||||||||||||||
Fiscal 2014 (as of June 30, 2014) | $ | 100,000 | $ | 2,305 | — | $ | 1,038 | ||||||||
Fiscal 2013 (as of June 30, 2013) | 100,000 | 2,578 | — | 1,036 | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 100,000 | 3,277 | — | 996 | |||||||||||
2022 Notes | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 258,240 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 328,500 | 2,365 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 328,500 | 2,452 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 225,000 | 2,251 | — | — | |||||||||||
2023 Notes(12) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 319,073 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 318,863 | 2,365 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 318,675 | 2,452 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 248,507 | 2,251 | — | — | |||||||||||
Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit(3) | Average Market Value per Unit(4) | ||||||||||||
Fiscal 2016 (as of June 30, 2016) | 248,293 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 248,094 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 247,881 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 247,725 | 2,578 | — | — | |||||||||||
2024 Notes | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 233,788 | $ | 2,307 | — | $ | 951 | ||||||||
Fiscal 2019 (as of June 30, 2019) | 234,443 | 2,365 | — | 1,002 | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 199,281 | 2,452 | — | 1,029 | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 199,281 | 2,251 | — | 1,027 | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 161,364 | 2,269 | — | 951 | |||||||||||
6.375% 2024 Notes(12) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 99,766 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 99,726 | 2,365 | — | — | |||||||||||
2025 Notes | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 201,250 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 201,250 | 2,365 | — | — | |||||||||||
2028 Notes | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 70,761 | $ | 2,307 | — | $ | 951 | ||||||||
Fiscal 2019 (as of June 30, 2019) | 70,761 | 2,365 | — | 984 | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 55,000 | 2,452 | — | 1,004 | |||||||||||
2029 Notes | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 69,170 | $ | 2,307 | — | $ | 969 | ||||||||
Fiscal 2019 (as of June 30, 2019) | 69,170 | 2,365 | 983 | ||||||||||||
Prospect Capital InterNotes®(14) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 672,559 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 707,699 | 2,365 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 760,924 | 2,452 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 980,494 | 2,251 | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 908,808 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 827,442 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 785,670 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 363,777 | 2,578 | — | — | |||||||||||
All Senior Securities(12)(13)(14)(15)(16)(17) | |||||||||||||||
Fiscal 2020 (as of March 31, 2020, unaudited) | $ | 2,217,918 | $ | 2,307 | — | — | |||||||||
Fiscal 2019 (as of June 30, 2019) | 2,421,526 | 2,365 | — | — | |||||||||||
Fiscal 2018 (as of June 30, 2018) | 2,346,563 | 2,452 | — | — | |||||||||||
Fiscal 2017 (as of June 30, 2017) | 2,681,435 | 2,251 | — | — | |||||||||||
Fiscal 2016 (as of June 30, 2016) | 2,707,465 | 2,269 | — | — | |||||||||||
Fiscal 2015 (as of June 30, 2015) | 2,983,736 | 2,241 | — | — | |||||||||||
Fiscal 2014 (as of June 30, 2014) | 2,773,051 | 2,305 | — | — | |||||||||||
Fiscal 2013 (as of June 30, 2013) | 1,683,002 | 2,578 | — | — | |||||||||||
Fiscal 2012 (as of June 30, 2012) | 664,138 | 3,277 | — | — | |||||||||||
Fiscal 2011 (as of June 30, 2011) | 406,700 | 3,740 | — | — | |||||||||||
Fiscal 2010 (as of June 30, 2010) | 100,300 | 8,093 | — | — | |||||||||||
(1) | Except as noted, the total amount of each class of senior securities outstanding at the end of the year/period presented (in 000’s). |
(2) | The asset coverage ratio for a class of secured senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by secured senior securities representing indebtedness. The asset coverage ratio for a class of unsecured senior securities is inclusive of all senior securities. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit. |
(3) | This column is inapplicable. |
(4) | This column is inapplicable, except for the 6.95% 2022 Notes, the 2024 Notes, the 2028 Notes and the 2029 Notes. The average market value per unit is calculated as an average of quarter-end prices and shown as the market value per $1,000 of indebtedness. |
(5) | We repaid the outstanding principal amount of the 2015 Notes on December 15, 2015. |
(6) | We repaid the outstanding principal amount of the 2016 Notes on August 15, 2016. |
(7) | We repaid the outstanding principal amount of the 2017 Notes on October 15, 2017. |
(8) | We repaid the outstanding principal amount of the 2018 Notes on March 15, 2018. |
(9) | We redeemed the 6.95% 2022 Notes on May 15, 2015. |
(10) | We repaid the outstanding principal amount of the 2019 Notes on January 15, 2019. |
(11) | We redeemed the 5.00% 2019 Notes on September 26, 2018. |
(12) | For the period ended March 31, 2020 and all fiscal years ended June 30th, the notes are presented net of unamortized discount. |
(13) | While we do not consider commitments to fund under revolving arrangements to be Senior Securities, if we were to elect to treat such unfunded commitments, which were $38,135 as of March 31, 2020 as Senior Securities for purposes of Section 18 of the 1940 Act, our asset coverage per unit would be $2,268. |
(14) | During the period of April 1, 2020 through May 14, 2020, we issued $2,889 aggregate principal amount of Prospect Capital InterNotes® at par. |
(15) | As of May 14, 2020, we had $415,576 outstanding borrowings under our credit facility. |
(16) | On April 15, 2020, we repaid the outstanding principal amount of $127,711 of the 2020 Notes, plus interest. |
(17) | If we were to consider the additional borrowings, issuances, repurchases and maturities subsequent to March 31, 2020, our asset coverage per unit for our senior secured credit facility and unsecured notes would be $12,614 and $2,238, respectively, or $2,202 including the effects of unfunded commitments. |
99.1 | Press Release, dated May 11, 2020 |
Exhibit Number | Description |
All amounts in $000’s except per share amounts (on weighted average basis for period numbers) | Quarter Ended | Quarter Ended | Quarter Ended |
March 31, 2020 | December 31, 2019 | March 31, 2019 | |
Net Investment Income (“NII”) | $68,476 | $67,885 | $77,262 |
Interest as % of Total Investment Income | 89.8% | 86.9% | 90.6% |
NII per Share | $0.19 | $0.18 | $0.21 |
Net (Loss) Income | $(185,699) | $(11,203) | $89,195 |
Net (Loss) Income per Share | $(0.51) | $(0.03) | $0.24 |
Distributions to Shareholders | $66,192 | $66,152 | $66,024 |
Distributions per Share | $0.18 | $0.18 | $0.18 |
NII / Distributions to Shareholders | 103% | 103% | 117% |
NAV per Share at Period End | $7.98 | $8.66 | $9.08 |
Net of Cash Debt to Equity Ratio | 74.1% | 64.1% | 69.1% |
Net of Cash Asset Coverage of Debt Ratio | 236% | 261% | 248% |
Unsecured Debt as % of Total Debt | 92.5% | 95.8% | 93.1% |
Unsecured/Non-Recourse Debt as % of Total Debt | 100% | 100% | 100% |
All amounts in $000’s except per share amounts | Nine Months Ended | Nine Months Ended |
March 31, 2020 | March 31, 2019 | |
NII | $207,421 | $243,232 |
NII per Share | $0.56 | $0.67 |
Net Income (“NI”) | $(178,837) | $105,601 |
NI per Share | $(0.49) | $0.29 |
Distributions to Shareholders | $198,455 | $197,555 |
Distributions per Share | $0.54 | $0.54 |
• | $0.06 per share for May 2020 to May 29, 2020 record holders with June 18, 2020 payment date; |
• | $0.06 per share for June 2020 to June 30, 2020 record holders with July 23, 2020 payment date; |
• | $0.06 per share for July 2020 to July 31, 2020 record holders with August 20, 2020 payment date; and |
• | $0.06 per share for August 2020 to August 31, 2020 record holders with September 17, 2020 payment date. |
All amounts in $000’s except per unit amounts | As of | As of | As of |
March 31, 2020 | December 31, 2019 | June 30, 2019 | |
Total Investments (at fair value) | $5,144,542 | $5,268,545 | $5,653,553 |
Number of Portfolio Companies | 121 | 120 | 135 |
% Controlled Investments (at fair value) | 43.0% | 45.8% | 43.8% |
Secured First Lien | 44.8% | 41.5% | 43.9% |
Secured Second Lien | 23.6% | 24.7% | 23.5% |
Subordinated Structured Notes | 13.7% | 15.0% | 15.1% |
Unsecured and Other Debt | 0.9% | 0.9% | 1.4% |
Equity Investments | 17.0% | 17.9% | 16.1% |
Mix of Investments with Underlying Secured Collateral | 82.1% | 81.2% | 83.3% |
Annualized Current Yield - All Investments | 10.1% | 10.3% | 10.6% |
Annualized Current Yield - Performing Interest Bearing Investments | 12.4% | 12.8% | 13.1% |
Top Industry Concentration(1) | 14.7% | 16.8% | 14.6% |
Retail Industry Concentration(1) | 0% | 0% | 0% |
Energy Industry Concentration(1) | 1.7% | 2.2% | 2.7% |
Hotels, Restaurants & Leisure Concentration(1) | 0.4% | 0.5% | 0.7% |
Non-Accrual Loans as % of Total Assets (2) | 1.6% | 1.6% | 2.9% |
Weighted Average Portfolio Net Leverage(3) | 4.63x | 4.75x | 4.67x |
Weighted Average Portfolio EBITDA(3) | $72,281 | $69,541 | $60,669 |
(1) | Excluding our underlying industry-diversified structured credit portfolio. |
(2) | Calculated at fair value. |
(3) | For additional disclosure see “Weighted Average Portfolio EBITDA and Net Leverage” at the end of this release. |
All amounts in $000’s | Quarter Ended | Quarter Ended |
March 31, 2020 | December 31, 2019 | |
Total Originations | $402,370 | $326,636 |
Agented Sponsor Debt | 62.6% | 43.7% |
Non-Agented Debt | 27.3% | 31.7% |
Rated Secured Structured Notes | 8.8% | 19.9% |
Corporate Yield Buyouts | 1.3% | 4.7% |
Total Repayments | $266,510 | $431,514 |
Originations, Net of Repayments | $135,860 | $(104,878) |
All amounts in $000’s except per unit amounts | As of | As of |
March 31, 2020 | December 31, 2019 | |
Total Subordinated Structured Notes | $704,403 | $791,459 |
# of Investments | 39 | 39 |
TTM Average Cash Yield(1)(2) | 18.3% | 16.4% |
Annualized Cash Yield(1)(2) | 18.1% | 16.6% |
Annualized GAAP Yield on Fair Value(1)(2) | 15.0% | 14.6% |
Annualized GAAP Yield on Amortized Cost(2)(3) | 9.7% | 10.5% |
Cumulative Cash Distributions | $1,188,308 | $1,156,422 |
% of Original Investment | 84.9% | 82.8% |
# of Underlying Collateral Loans | 1,683 | 1,707 |
Total Asset Base of Underlying Portfolio | $17,810,722 | $17,954,503 |
Prospect TTM Default Rate | 0.91% | 0.51% |
Broadly Syndicated Market TTM Default Rate | 1.84% | 1.39% |
Prospect Default Rate Outperformance vs. Market | 0.93% | 0.88% |
(1) | Calculation based on fair value. |
(2) | Excludes investments being redeemed. |
(3) | Calculation based on amortized cost. |
All amounts in $000’s | Quarter Ended |
June 30, 2020 | |
Total Originations | $14,022 |
Agented Sponsor Debt | 77.9% |
Non-Agented Debt | 22.1% |
Total Repayments | — |
Originations, Net of Repayments | $14,022 |
All amounts in $000’s | As of March 31, 2020 | As of December 31, 2019 | As of March 31, 2019 |
Net of Cash Debt to Equity Ratio | 74.1% | 64.1% | 69.1% |
% of Assets at Floating Rates | 86.1% | 86.3% | 88.0% |
% of Liabilities at Fixed Rates | 92.5% | 95.8% | 95.9% |
% of Floating Loans with LIBOR Floors | 90.1% | 89.2% | 91.9% |
Weighted Average LIBOR Floor | 1.55% | 1.42% | 1.62% |
Unencumbered Assets | $3,561,643 | $3,943,616 | $4,152,393 |
% of Total Assets | 68.3% | 72.6% | 71.0% |
All amounts in $000’s | Principal | Rate | Maturity |
Debt Issuances | |||
Prospect Capital InterNotes® | $66,856 | 3.75% -4.50% | January 15, 2025-March 15, 2030 |
Repurchases | |||
2020 Notes | $47,326 | 4.75% | April 2020 |
2022 Notes | $33,887 | 4.95% | July 2022 |
2024 Notes | $655 | 6.25% | June 2024 |
Prospect Capital InterNotes® | $16,706 | 4.50% - 6.75% | April 2022-September 2043 |
March 31, 2020 | June 30, 2019 | ||||||
(Unaudited) | (Audited) | ||||||
Assets | |||||||
Investments at fair value: | |||||||
Control investments (amortized cost of $2,290,680 and $2,385,806, respectively) | $ | 2,208,472 | $ | 2,475,924 | |||
Affiliate investments (amortized cost of $159,642 and $177,616, respectively) | 79,455 | 76,682 | |||||
Non-control/non-affiliate investments (amortized cost of $3,356,316 and $3,368,880, respectively) | 2,856,615 | 3,100,947 | |||||
Total investments at fair value (amortized cost of $5,806,638 and $5,932,302, respectively) | 5,144,542 | 5,653,553 | |||||
Cash | 46,646 | 107,098 | |||||
Receivables for: | |||||||
Interest, net | 15,653 | 26,504 | |||||
Other | 723 | 3,326 | |||||
Deferred financing costs on Revolving Credit Facility | 9,688 | 8,529 | |||||
Prepaid expenses | 344 | 1,053 | |||||
Total Assets | 5,217,596 | 5,800,063 | |||||
Liabilities | |||||||
Revolving Credit Facility | 165,600 | 167,000 | |||||
Public Notes (less unamortized discount and debt issuance costs of $12,206 and $13,826, respectively) | 781,513 | 780,548 | |||||
Prospect Capital InterNotes® (less unamortized debt issuance costs of $13,042 and $12,349, respectively) | 659,517 | 695,350 | |||||
Convertible Notes (less unamortized debt issuance costs of $9,810 and $13,867, respectively) | 577,391 | 739,997 | |||||
Due to Prospect Capital Management | 43,744 | 46,525 | |||||
Interest payable | 19,950 | 34,104 | |||||
Dividends payable | 22,069 | 22,028 | |||||
Accrued expenses | 5,192 | 5,414 | |||||
Due to Prospect Administration | 8,482 | 1,885 | |||||
Due to Affiliate | 38 | — | |||||
Other liabilities | 725 | 937 | |||||
Total Liabilities | 2,284,221 | 2,493,788 | |||||
Commitments and Contingencies | |||||||
Net Assets | $ | 2,933,375 | $ | 3,306,275 | |||
Components of Net Assets | |||||||
Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 367,817,926 and 367,131,025 issued and outstanding, respectively) | $ | 368 | $ | 367 | |||
Paid-in capital in excess of par | 4,044,185 | 4,039,872 | |||||
Total distributable earnings (loss) | (1,111,178 | ) | (733,964 | ) | |||
Net Assets | $ | 2,933,375 | $ | 3,306,275 | |||
Net Asset Value Per Share | $ | 7.98 | $ | 9.01 | |||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Investment Income | |||||||||||||||
Interest income: | |||||||||||||||
Control investments | $ | 51,833 | $ | 51,078 | $ | 152,301 | $ | 161,206 | |||||||
Affiliate investments | 2,623 | 230 | 5,325 | 631 | |||||||||||
Non-control/non-affiliate investments | 57,960 | 67,656 | 179,062 | 204,944 | |||||||||||
Structured credit securities | 26,390 | 36,112 | 88,733 | 105,731 | |||||||||||
Total interest income | 138,806 | 155,076 | 425,421 | 472,512 | |||||||||||
Dividend income: | |||||||||||||||
Control investments | 2,267 | 3,612 | 9,335 | 31,277 | |||||||||||
Affiliate investments | — | 659 | — | 659 | |||||||||||
Non-control/non-affiliate investments | 310 | 253 | 1,005 | 781 | |||||||||||
Total dividend income | 2,577 | 4,524 | 10,340 | 32,717 | |||||||||||
Other income: | |||||||||||||||
Control investments | 9,440 | 10,799 | 34,012 | 29,331 | |||||||||||
Non-control/non-affiliate investments | 3,678 | 710 | 8,528 | 4,854 | |||||||||||
Total other income | 13,118 | 11,509 | 42,540 | 34,185 | |||||||||||
Total Investment Income | 154,501 | 171,109 | 478,301 | 539,414 | |||||||||||
Operating Expenses | |||||||||||||||
Base management fee | 26,625 | 29,540 | 82,631 | 92,684 | |||||||||||
Income incentive fee | 17,119 | 19,315 | 51,855 | 60,808 | |||||||||||
Interest and credit facility expenses | 37,646 | 38,946 | 113,603 | 117,510 | |||||||||||
Allocation of overhead from Prospect Administration | 4,096 | 2,084 | 13,601 | 11,091 | |||||||||||
Audit, compliance and tax related fees | 421 | 680 | 2,729 | 3,462 | |||||||||||
Directors’ fees | 113 | 112 | 339 | 341 | |||||||||||
Other general and administrative expenses | 5 | 3,170 | 6,122 | 10,286 | |||||||||||
Total Operating Expenses | 86,025 | 93,847 | 270,880 | 296,182 | |||||||||||
Net Investment Income | 68,476 | 77,262 | 207,421 | 243,232 | |||||||||||
Net Realized and Net Change in Unrealized Gains (Losses) from Investments | |||||||||||||||
Net realized gains (losses) | |||||||||||||||
Control investments | — | 11,507 | — | 14,309 | |||||||||||
Non-control/non-affiliate investments | 26 | (2,024 | ) | (263 | ) | (792 | ) | ||||||||
Net realized gains (losses) | 26 | 9,483 | (263 | ) | 13,517 | ||||||||||
Net change in unrealized (losses) gains | |||||||||||||||
Control investments | (97,444 | ) | 11,686 | (172,328 | ) | (22,129 | ) | ||||||||
Affiliate investments | (9,516 | ) | (4,101 | ) | 20,746 | (23,750 | ) | ||||||||
Non-control/non-affiliate investments | (150,037 | ) | (2,155 | ) | (231,766 | ) | (98,338 | ) | |||||||
Net change in unrealized (losses) gains | (256,997 | ) | 5,430 | (383,348 | ) | (144,217 | ) | ||||||||
Net Realized and Net Change in Unrealized (Losses) Gains from Investments | (256,971 | ) | 14,913 | (383,611 | ) | (130,700 | ) | ||||||||
Net realized gains (losses) on extinguishment of debt | 2,796 | (2,980 | ) | (2,647 | ) | (6,931 | ) | ||||||||
Net (Decrease) Increase in Net Assets Resulting from Operations | $ | (185,699 | ) | $ | 89,195 | $ | (178,837 | ) | $ | 105,601 | |||||
Net (decrease) increase in net assets resulting from operations per share | $ | (0.51 | ) | $ | 0.24 | $ | (0.49 | ) | $ | 0.29 | |||||
Dividends declared per share | $ | (0.18 | ) | $ | (0.18 | ) | $ | (0.54 | ) | $ | (0.54 | ) | |||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Per Share Data | |||||||||||||||
Net asset value at beginning of period | $ | 8.66 | $ | 9.02 | $ | 9.01 | $ | 9.35 | |||||||
Net investment income(1) | 0.19 | 0.21 | 0.56 | 0.67 | |||||||||||
Net realized and change in unrealized (losses) gains(1) | (0.70 | ) | 0.03 | (1.05 | ) | (0.38 | ) | ||||||||
Net (decrease) increase from operations | (0.51 | ) | 0.24 | (0.49 | ) | 0.29 | |||||||||
Distributions of net investment income | (0.18 | ) | (0.18 | ) | (0.54 | ) | (0.54 | ) | |||||||
Common stock transactions(2) | — | (3) | — | (3) | — | (3) | (0.02 | ) | |||||||
Net asset value at end of period | $ | 7.98 | (4) | $ | 9.08 | $ | 7.98 | (4) | $ | 9.08 | |||||
(1) | Per share data amount is based on the weighted average number of common shares outstanding for the year/period presented (except for dividends to shareholders which is based on actual rate per share). |
(2) | Common stock transactions include the effect of our issuances and repurchases of common stock, if any. |
(3) | Amount is less than $0.01. |
(4) | Does not foot due to rounding. |