rf-20221021

Exhibit 99.1

Media Contact:

Investor Relations Contact:

Jeremy King

Dana Nolan

(205) 264-4551

(205) 264-7040

Strong Revenue. Disciplined Expense Management. Regions reports third quarter 2022 earnings of $404 million, earnings per diluted share of $0.43

Year-over-year revenue growth of 16 percent propels pre-tax pre-provision income(1).

BIRMINGHAM, Ala. - (BUSINESS WIRE) - October 21, 2022 - Regions Financial Corp. (NYSE:RF) today reported earnings for the third quarter ended September 30, 2022. The company reported third quarter net income available to common shareholders of $404 million and earnings per diluted share of $0.43. Compared to the third quarter of 2021, total revenue increased 16 percent to $1.9 billion on both a reported and adjusted basis(1) driven by growth in net interest income. Strong revenue growth contributed to a 3 percent increase in pre-tax pre-provision income(1) on a reported basis and a 27 percent increase on an adjusted basis(1) compared to the third quarter of 2021. The company's third quarter adjusted pre-tax pre-provision income(1) represents its highest level on record.

“During the third quarter, Regions continued its focus on delivering consistent, sustainable long-term performance as evidenced by another quarterly record in adjusted pre-tax pre-provision income(1),” said John Turner, President and CEO of Regions Financial Corp. “Our markets continue to provide opportunities to attract new customers while deepening and expanding relationships with our existing customer base. Our strategic investments are paying off, and we are better able to serve customers and clients in an uncertain economic environment. Additionally, we are pleased to have resolved our previously disclosed regulatory matter and look forward to building further on our commitment to help customers reach their financial goals.”

Turner added, “To that end, I am proud of how our teams responded to serve affected customers and meet the needs of fellow Regions associates and our surrounding communities impacted by Hurricane Ian. Our associates mobilized resources to quickly restore essential financial services in hard-hit areas, and we continue to work with customers on disaster-recovery needs.”

SUMMARY OF THIRD QUARTER 2022 RESULTS:


	Quarter Ended
(amounts in millions, except per share data)	9/30/2022		6/30/2022		9/30/2021
Net income	$	429	$	583	$	651
Preferred dividends and other	25		25		27
Net income available to common shareholders	$	404	$	558	$	624

Weighted-average diluted shares outstanding	940		940		962
Actual shares outstanding—end of period	934		934		955

Diluted earnings per common share	$	0.43	$	0.59	$	0.65

Selected items impacting earnings:
Pre-tax adjusted items(1):
Adjustments to non-interest expense(1)	$	(182)	$	6	$	(20)
Adjustments to non-interest income(1)	(1)		—		3
Net provision benefit from sale of unsecured consumer loans***	$	31	$	—	$	—
Total pre-tax adjusted items(1)	$	(152)	$	6	$	(17)




Diluted EPS impact*	$	(0.13)	$	—	$	(0.01)

Pre-tax additional selected items**:
CECL provision (in excess of) less than net charge-offs****	$	(36)	$	(22)	$	185

Incremental provision for hurricane-related allowance for loan losses	(20)		—		—
Capital markets income - CVA/DVA	21		20		1
Residential MSR net hedge performance	2		11		(15)
PPP loan interest income*****	4		8		31



Pension settlement charges	—		—		(8)

* Based on income taxes at an approximate 25% incremental rate. The third quarter of 2022 regulatory settlement included a $50 million civil monetary penalty that is not tax deductible.

** Items impacting results or trends during the period, but are not considered non-GAAP adjustments. These items generally include market-related measures, impacts of new accounting guidance, or event driven actions.

*** The net provision benefit of $31 million includes a $94 million reserve release offset by a $63 million fair value mark recorded through charge-offs. While reflected as a pre-tax adjusted item, the net provision benefit is not included in a non-GAAP reconciliation as it is not a non-GAAP metric and was not used in the determination of any non-GAAP metrics.

**** The third quarter of 2022 CECL provision (in excess of) less than net charge-offs excludes the $31 million net provision benefit from the sale of unsecured consumer loans and the $20 million provision for hurricane-related allowance for loan losses.

***** Interest income for the Small Business Administration's Paycheck Protection Program (PPP) loans includes estimated funding costs.

Non-GAAP adjusted items(1) impacting the company's earnings are identified to assist investors in analyzing Regions' operating results on the same basis as that applied by management and provide a basis to predict future performance. Non-GAAP adjusted items(1) in the current quarter include $179 million in professional, legal and regulatory fees associated with a third quarter settlement with the Consumer Financial Protection Bureau regarding one type of overdraft fee the company discontinued in 2021. The amount adjusted this quarter is less than the previously announced $191 million settlement as approximately $12 million was accrued by the company in the second quarter. The settlement is expected to be partially mitigated by a $50 million insurance

reimbursement in the fourth quarter. Current quarter adjusted items also include a $31 million net provision benefit from the sale of certain unsecured consumer loans.

Additional selected items impacting the company's earnings this quarter include an incremental provision for estimated hurricane-related loan losses of $20 million.

Total revenue


	Quarter Ended
($ amounts in millions)	9/30/2022			6/30/2022			9/30/2021			3Q22 vs. 2Q22				3Q22 vs. 3Q21
Net interest income	$	1,262		$	1,108		$	965		$	154	13.9	%	$	297	30.8	%


Taxable equivalent adjustment	12			11			11			1		9.1	%	1		9.1	%
Net interest income, taxable equivalent basis	$	1,274		$	1,119		$	976		$	155	13.9	%	$	298	30.5	%
Net interest margin (FTE)	3.53		%	3.06		%	2.76		%
Adjusted net interest margin (FTE) (non-GAAP)(1)	3.68		%	3.44		%	3.30		%

Non-interest income:
Service charges on deposit accounts	$	156		$	165		$	162		(9)		(5.5)	%	(6)		(3.7)	%
Card and ATM fees	126			133			129			(7)		(5.3)	%	(3)		(2.3)	%
Wealth management income	108			102			95			6		5.9	%	13		13.7	%
Capital markets income	93			112			87			(19)		(17.0)	%	6		6.9	%
Mortgage income	37			47			50			(10)		(21.3)	%	(13)		(26.0)	%
Commercial credit fee income	26			23			23			3		13.0	%	3		13.0	%
Bank-owned life insurance	15			16			18			(1)		(6.3)	%	(3)		(16.7)	%
Securities gains (losses), net	(1)			—			1			(1)		—	%	(2)		(200.0)	%

Market value adjustments on employee benefit assets*	(5)			(17)			5			12		70.6	%	(10)		(200.0)	%

Other	50			59			79			(9)		(15.3)	%	(29)		(36.7)	%
Non-interest income	$	605		$	640		$	649		$	(35)	(5.5)	%	$	(44)	(6.8)	%
Total revenue	$	1,867		$	1,748		$	1,614		$	119	6.8	%	$	253	15.7	%

Adjusted total revenue (non-GAAP)(1)	$	1,868		$	1,748		$	1,611		$	120	6.9	%	$	257	16.0	%

NM - Not Meaningful

* These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits and other non-interest expense.

Total revenue of approximately $1.9 billion represented an increase of 7 percent on both a reported and adjusted basis(1) compared to the second quarter of 2022. Net interest income grew 14 percent compared to the second quarter driven primarily by higher interest rates, continued strong average loan growth and lower than anticipated deposit costs. Lower cash balances also helped support the net interest margin, which increased 47 basis points to 3.53 percent. Excluding the impact of PPP interest income and excess cash balances held at the Federal Reserve, the company's adjusted net interest margin(1) was 3.68 percent.

Non-interest income decreased 5 percent on both a reported and an adjusted basis(1) compared to the second quarter of 2022. Capital markets income decreased 17 percent. Excluding the impact of CVA/DVA, capital markets income decreased $20 million driven primarily by delayed advisory transactions attributable to continued market volatility. Mortgage income decreased 21 percent as higher interest rates led to lower production volumes partially offset by higher mortgage servicing income. Service charges income and card & ATM fees both decreased 5 percent primarily due to the implementation of previously disclosed overdraft-related policy enhancements and decreased transaction volume in debit card. In addition to this year's policy changes, the company has routinely made enhancements to its overdraft processes that benefit customers such that total overdraft-related revenues were approximately 35% lower in 2021 versus 2011. However, this decline was offset by strategic growth and diversification of revenue through fee based services including mortgage, capital markets, wealth management and card and ATM fees. Despite volatile markets, wealth management income increased 6 percent compared to the prior quarter, while market value adjustments on employee benefit assets that are offset in salaries and benefits and other non-interest expense improved $12 million.

Non-interest expense


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Salaries and employee benefits	$	593	$	575	$	552	$	18	3.1	%	$	41	7.4	%
Equipment and software expense	98		97		90		1		1.0	%	8		8.9	%
Net occupancy expense	76		75		75		1		1.3	%	1		1.3	%
Outside services	40		38		38		2		5.3	%	2		5.3	%
Professional, legal and regulatory expenses	199		24		21		175		NM		178		NM
Marketing	29		22		23		7		31.8	%	6		26.1	%
FDIC insurance assessments	16		13		11		3		23.1	%	5		45.5	%
Credit/checkcard expenses	13		13		16		—		—	%	(3)		(18.8)	%
Branch consolidation, property and equipment charges	3		(6)		—		9		150.0	%	3		NM
Visa class B shares expense	3		9		4		(6)		(66.7)	%	(1)		(25.0)	%

Loss on early extinguishment of debt	—		—		20		—		—	%	(20)		(100.0)	%
Other	100		88		88		12		13.6	%	12		13.6	%
Total non-interest expense	$	1,170	$	948	$	938	$	222	23.4	%	$	232	24.7	%
Total adjusted non-interest expense(1)	$	988	$	954	$	918	$	34	3.6	%	$	70	7.6	%

NM - Not Meaningful

Non-interest expense increased 23 percent on a reported basis and 4 percent on an adjusted basis(1) compared to the second quarter of 2022. Reported professional, legal and regulatory expenses increased $175 million attributable primarily to the previously disclosed regulatory matter that was settled during the quarter. Salaries and benefits increased 3 percent driven primarily by higher base salaries as full-time equivalent headcount increased by 277 positions, as well as there being one additional work day in the quarter. Over 70 percent of the

associate additions are customer facing within the company's three lines of business. Marketing expenses increased 32 percent due to the timing of marketing campaigns.

The company's third quarter efficiency ratio was 62.3 percent on a reported basis and 52.6 percent on an adjusted basis(1). The effective tax rate was 23.7 percent compared to 21.2 percent in the second quarter. The increase in tax rate was attributable primarily to the nondeductible nature of a portion of the regulatory settlement.

Loans and Leases


	Average Balances

($ amounts in millions)	3Q22		2Q22		3Q21		3Q22 vs. 2Q22				3Q22 vs. 3Q21



Commercial and industrial	$	49,120	$	46,538	$	41,892	$	2,582	5.5	%	$	7,228	17.3%


Commercial real estate—owner-occupied	5,441		5,477		5,682		(36)		(0.7)	%	(241)		(4.2)%
Investor real estate	7,879		7,428		7,311		451		6.1	%	568		7.8%
Business Lending	62,440		59,443		54,885		2,997		5.0	%	7,555		13.8%
Residential first mortgage	18,125		17,569		17,198		556		3.2	%	927		5.4%


Home equity	6,050		6,082		6,523		(32)		(0.5)	%	(473)		(7.3)%

Consumer credit card	1,176		1,145		1,128		31		2.7	%	48		4.3%
Other consumer—exit portfolios	716		836		1,363		(120)		(14.4)	%	(647)		(47.5)%
Other consumer	6,177		5,689		2,253		488		8.6	%	3,924		174.2%
Consumer Lending	32,244		31,321		28,465		923		2.9	%	3,779		13.3%
Total Loans	$	94,684	$	90,764	$	83,350	$	3,920	4.3	%	$	11,334	13.6%

NM - Not meaningful.

Average loans and leases increased 4 percent compared to the prior quarter driven primarily by growth in commercial and industrial lending. Average business lending increased 5 percent reflecting broad-based growth in corporate, middle market, and real estate lending across the company's diversified and specialized portfolios. Commercial loan line utilization levels ended the quarter at approximately 43.1 percent, decreasing 130 basis points compared to the prior quarter, but reflects a $4.4 billion increase in commitments. Average consumer lending increased 3 percent primarily within residential first mortgage and other consumer credit, which includes EnerBank, partially offset by lower home equity and consumer exit portfolios. Ending consumer loans decreased modestly during the quarter reflecting the sale of $1.2 billion of certain unsecured consumer loans on the last day of the quarter. The decision to sell these loans reflects the company's strategic management of capital allocation and risk-adjusted returns.

Deposits


	Average Balances

($ amounts in millions)	3Q22		2Q22		3Q21		3Q22 vs. 2Q22			3Q22 vs. 3Q21
Customer low-cost deposits	$	130,167	$	133,992	$	127,369	$	(3,825)	(2.9)%	$	2,798	2.2%
Customer time deposits	5,351		5,600		4,527		(249)		(4.4)%	824		18.2%
Corporate treasury time deposits	—		—		1		—		NM	(1)		(100.0)%

Total Deposits	$	135,518	$	139,592	$	131,897	$	(4,074)	(2.9)%	$	3,621	2.7%

($ amounts in millions)	3Q22		2Q22		3Q21		3Q22 vs. 2Q22			3Q22 vs. 3Q21
Consumer Bank Segment	$	84,741	$	85,224	$	79,098	$	(483)	(0.6)%	$	5,643	7.1%
Corporate Bank Segment	39,058		41,920		42,525		(2,862)		(6.8)%	(3,467)		(8.2)%
Wealth Management Segment	9,467		10,020		9,873		(553)		(5.5)%	(406)		(4.1)%
Other	2,252		2,428		401		(176)		(7.2)%	1,851		461.6%
Total Deposits	$	135,518	$	139,592	$	131,897	$	(4,074)	(2.9)%	$	3,621	2.7%

Total average deposit balances decreased 3 percent in the third quarter of 2022. Average Consumer deposits remained relatively stable declining less than 1 percent. Trends have largely returned to pre-pandemic seasonal patterns after two years of elevated levels attributable to stimulus and higher savings rates. Corporate and Wealth Management deposits experienced declines of 7 and 6 percent, respectively, as expected attrition continued in the quarter.

Asset quality


	As of and for the Quarter Ended
($ amounts in millions)	9/30/2022	6/30/2022	9/30/2021
ACL/Loans, net	1.63%	1.62%	1.80%
ALL/Loans, net	1.50%	1.52%	1.71%
Allowance for credit losses to non-performing loans, excluding loans held for sale	311%	410%	283%
Allowance for loan losses to non-performing loans, excluding loans held for sale	287%	386%	269%
Provision for (benefit from) credit losses	$135	$60	$(155)
Net loans charged-off	$110	$38	$30
Adjusted net loan charge-offs (non-GAAP)(1)	$47	$38	$30
Net loans charged-off as a % of average loans, annualized	0.46%	0.17%	0.14%
Adjusted net loan charge-offs as a % of average loans, annualized (non-GAAP) (1)	0.19%	0.17%	0.14%
Non-performing loans, excluding loans held for sale/Loans, net	0.52%	0.39%	0.64%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale	0.54%	0.41%	0.66%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale*	0.65%	0.52%	0.80%

Total Criticized Loans—Business Services**	$2,771	$2,310	$3,054

* Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing.

** Business services represents the combined total of commercial and investor real estate loans.

Overall asset quality remained broadly stable during the quarter. Certain commercial segments are exhibiting signs of deterioration contributing to a quarter-over-quarter increase in non-performing loans. Total net charge-offs for the quarter were $110 million, or 46 basis points of average loans. Excluding charge-offs related to the unsecured consumer loan sale, net charge-offs would have been $47 million, or 19 basis points of average loans, which was in-line with expectations.

Provision expense was $135 million this quarter. The increase compared to the second quarter was attributable primarily to strong loan and commitment growth, normalizing credit from historically low levels, and a $20 million reserve build for potential losses associated with Hurricane Ian. These increases were partially offset by a net provision benefit of $31 million associated with the unsecured consumer loan sale.

The allowance for credit loss ratio is up 1 basis point to 1.63 percent of total loans, while the allowance as a percentage of nonperforming loans remains strong at 311 percent. Overall asset quality continues to reflect broad-based stability across most commercial and consumer loan portfolios.

Capital and liquidity


	As of and for Quarter Ended
	9/30/2022	6/30/2022	9/30/2021

Common Equity Tier 1 ratio(2)	9.3%	9.2%	10.8%
Tier 1 capital ratio(2)	10.6%	10.6%	12.3%
Tangible common stockholders’ equity to tangible assets (non-GAAP)(1)	5.01%	5.76%	7.79%
Tangible common book value per share (non-GAAP)(1)*	$8.15	$9.55	$12.32
Loans, net of unearned income, to total deposits	70.0%	67.6%	63.1%

* Tangible common book value per share includes the impact of quarterly earnings and changes to market value adjustments within accumulated other comprehensive income, as well as continued capital returns.

Regions maintains a solid capital position with estimated capital ratios remaining well above current regulatory requirements. The Tier 1(2) and Common Equity Tier 1(2) ratios were estimated at 10.6 percent and 9.3 percent, respectively, at quarter-end. The company's liquidity position also remains robust including cash held at the Federal Reserve totaling $13.5 billion and a loan to deposit ratio of 70 percent at quarter end. Relative to pre-pandemic conditions, Regions currently has limited need for wholesale funding.

During the third quarter, the company declared $187 million in dividends to common shareholders and did not repurchase shares of common stock.

(1)Non-GAAP; refer to pages 12, 13, 17, 18, 19 and 21 of the financial supplement to this earnings release for reconciliations.

(2)Current quarter Common Equity Tier 1, and Tier 1 capital ratios are estimated.

Conference Call

In addition to the live audio webcast at 10 a.m. ET on October 21, 2022, an archived recording of the webcast will be available at the Investor Relations page of www.regions.com following the live event.

About Regions Financial Corporation

Regions Financial Corporation (NYSE:RF), with $158 billion in assets, is a member of the S&P 500 Index and is one of the nation’s largest full-service providers of consumer and commercial banking, wealth management, and mortgage products and services. Regions serves customers across the South, Midwest and Texas, and through its subsidiary, Regions Bank, operates approximately 1,300 banking offices and more than 2,000 ATMs. Regions Bank is an Equal Housing Lender and Member FDIC. Additional information about Regions and its full line of products and services can be found at www.regions.com.

Forward-Looking Statements

This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:

•Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.

•Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.

•Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.

•The impact of pandemics, including the ongoing COVID-19 pandemic, on our businesses, operations, and financial results and conditions. The duration and severity of any pandemic, including the COVID-19 pandemic, could disrupt the global economy, adversely affect our capital and liquidity position, impair the ability of borrowers to repay outstanding loans and increase our allowance for credit losses, impair collateral values, and result in lost revenue or additional expenses.

•Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in tax law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.

•The effect of new tax legislation and/or interpretation of existing tax law, which may impact our earnings, capital ratios, and our ability to return capital to shareholders.

•Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.

•Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, credit loss provisions or actual credit losses where our allowance for credit losses may not be adequate to cover our eventual losses.

•Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.

•Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.

•Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.

•Our ability to effectively compete with other traditional and non-traditional financial services companies, including fintechs, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.

•Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.

•Our inability to keep pace with technological changes, including those related to the offering of digital banking and financial services, could result in losing business to competitors.

•Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, including as a result of the changes in U.S. presidential administration, control of the U.S. Congress, and changes in personnel at the bank regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.

•Our capital actions, including dividend payments, common stock repurchases, or redemptions of preferred stock, must not cause us to fall below minimum capital ratio requirements, with applicable buffers taken into account, and must comply with other requirements and restrictions under law or imposed by our regulators, which may impact our ability to return capital to shareholders.

•Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.

•Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition and market perceptions of us could be negatively impacted.

•The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.

•The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.

•Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our businesses.

•Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and nonfinancial benefits relating to our strategic initiatives.

•The risks and uncertainties related to our acquisition or divestiture of businesses, including our recently completed acquisitions of EnerBank, Sabal, and Clearsight, and risks related to such acquisitions, including that the expected synergies, cost savings and other financial or other benefits may not be realized within the expected timeframes, or might be less than projected; difficulties in integrating the businesses; and the inability of Regions to effectively cross-sell products following these acquisitions.

•The success of our marketing efforts in attracting and retaining customers.

•Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.

•Fraud or misconduct by our customers, employees or business partners.

•Any inaccurate or incomplete information provided to us by our customers or counterparties.

•Inability of our framework to manage risks associated with our businesses, such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.

•Dependence on key suppliers or vendors to obtain equipment and other supplies for our businesses on acceptable terms.

•The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.

•The effects of geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our businesses.

•The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and frequency of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.

•Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.

•Our ability to identify and address cyber-security risks such as data security breaches, malware, ransomware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our businesses and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.

•Our ability to achieve our expense management initiatives.

•Market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.

•Possible downgrades in our credit ratings or outlook could, among other negative impacts, increase the costs of funding from capital markets.

•The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.

•The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.

•Our ability to receive dividends from our subsidiaries, in particular Regions Bank, could affect our liquidity and ability to pay dividends to shareholders.

•Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.

•Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.

•The effects of anti-takeover and exclusive forum laws and provision in our certificate of incorporation and bylaws.

•The effects of any damage to our reputation resulting from developments related to any of the items identified above.

•Other risks identified from time to time in reports that we file with the SEC.

The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2021 and the "Risk Factors" of Regions' Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, as filed with the SEC.

Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the COVID-19 pandemic (including the impact of additional variants and resurgences), the effectiveness, availability and acceptance of any vaccines or therapies, and the direct and indirect impact of the COVID-19 pandemic on our customers, third parties and us.

The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.

Use of non-GAAP financial measures

Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Net loan charge-offs (GAAP) are presented excluding adjustments to arrive at adjusted net loan-charge offs (non-GAAP). Adjusted net loan charge-offs as a percentage of average loans (non-GAAP) are calculated as adjusted net loan charge-offs (non-GAAP) divided by average loans (GAAP) and annualized. Regions believes that the exclusion of these adjustments provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.

Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.

Management and the Board of Directors utilize non-GAAP measures as follows:

•Preparation of Regions' operating budgets

•Monthly financial performance reporting

•Monthly close-out reporting of consolidated results (management only)

•Presentation to investors of company performance

•Metrics for incentive compensation

Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551.

Exhibit 99.2

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited)

Third Quarter 2022

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Table of Contents



						Page

Financial Highlights						1

Selected Ratios and Other Information*						2

Consolidated Balance Sheets						3

Loans						4

Deposits						7

Consolidated Statements of Income						9

Consolidated Average Daily Balances and Yield / Rate Analysis*						11

Pre-Tax Pre-Provision Income ("PPI")* and Adjusted PPI*						13

Non-Interest Income, Mortgage Income, Wealth Management Income and Capital Markets Income						14

Non-Interest Expense						16

Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures*
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, Return Ratio, and Tangible Common Ratios						17

Credit Quality
Allowance for Credit Losses, Net Charge-Offs and Related Ratios, Adjusted Net Charge-Offs and Related Ratios						20
Non-Accrual Loans (excludes loans held for sale), Early and Late Stage Delinquencies						22

Forward-Looking Statements						23

*Use of non-GAAP financial measures

Regions believes that presentation of non-GAAP financial measures provides a meaningful basis for period to period comparisons, which management believes will assist investors in assessing the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders. Additionally, our non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Financial Highlights


	Quarter Ended
($ amounts in millions, except per share data)	9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
Earnings Summary
Interest income - taxable equivalent	$	1,355		$	1,166		$	1,063		$	1,066		$	1,017
Interest expense - taxable equivalent	81			47			37			37			41
Net interest income - taxable equivalent	1,274			1,119			1,026			1,029			976
Less: Taxable-equivalent adjustment	12			11			11			10			11
Net interest income	1,262			1,108			1,015			1,019			965
Provision for (benefit from) credit losses	135			60			(36)			110			(155)
Net interest income after provision for (benefit from) credit losses	1,127			1,048			1,051			909			1,120
Non-interest income	605			640			584			615			649
Non-interest expense	1,170			948			933			983			938
Income before income taxes	562			740			702			541			831
Income tax expense	133			157			154			103			180
Net income	$	429		$	583		$	548		$	438		$	651
Net income available to common shareholders	$	404		$	558		$	524		$	414		$	624



Weighted-average shares outstanding—during quarter:
Basic	934			934			938			949			955
Diluted	940			940			947			958			962

Earnings per common share - basic	$	0.43		$	0.60		$	0.56		$	0.44		$	0.65
Earnings per common share - diluted	$	0.43		$	0.59		$	0.55		$	0.43		$	0.65

Balance Sheet Summary
At quarter-end
Loans, net of unearned income	$	94,711		$	93,458		$	89,335		$	87,784		$	83,270
Allowance for credit losses	(1,539		)	(1,514		)	(1,492		)	(1,574		)	(1,499		)
Assets	157,798			160,908			164,082			162,938			156,153
Deposits	135,378			138,263			141,022			139,072			132,039
Long-term borrowings	2,274			2,319			2,343			2,407			2,451
Shareholders' equity	15,173			16,507			16,982			18,326			18,605
Average balances
Loans, net of unearned income	$	94,684		$	90,764		$	87,814		$	86,548		$	83,350
Assets	158,422			161,826			161,728			160,051			155,630
Deposits	135,518			139,592			138,734			136,682			131,897
Long-term borrowings	2,319			2,328			2,390			2,433			2,774
Shareholders' equity	16,473			16,404			17,717			18,308			18,453

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Selected Ratios and Other Information


	As of and for Quarter Ended
	9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
Return on average assets* (1)	1.07		%	1.44		%	1.38		%	1.09		%	1.66		%
Return on average common shareholders' equity*	10.82		%	15.18		%	13.23		%	9.86		%	14.75		%
Return on average tangible common shareholders’ equity (non-GAAP)* (2)	18.02		%	25.40		%	21.00		%	15.07		%	21.34		%
Efficiency ratio	62.3		%	53.9		%	57.9		%	59.8		%	57.7		%
Adjusted efficiency ratio (non-GAAP) (2)	52.6		%	54.2		%	57.9		%	58.8		%	56.6		%
Common book value per share	$	14.46		$	15.89		$	16.42		$	17.69		$	17.75
Tangible common book value per share (non-GAAP) (2)	$	8.15		$	9.55		$	10.06		$	11.38		$	12.32
Total equity to total assets	9.62		%	10.26		%	10.35		%	11.25		%	11.91		%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)	5.01		%	5.76		%	5.93		%	6.83		%	7.79		%
Common equity (3)	$	11,554		$	11,298		$	10,912		$	10,844		$	11,628
Total risk-weighted assets (3)	$	124,369		$	122,154		$	116,182		$	113,343		$	108,052
Common equity Tier 1 ratio (3)	9.3		%	9.2		%	9.4		%	9.6		%	10.8		%
Tier 1 capital ratio (3)	10.6		%	10.6		%	10.8		%	11.0		%	12.3		%
Total risk-based capital ratio (3)	12.3		%	12.3		%	12.5		%	12.7		%	14.1		%
Leverage ratio (3)	8.5		%	8.2		%	8.0		%	8.1		%	8.8		%
Effective tax rate	23.7		%	21.2		%	21.9		%	18.9		%	21.7		%
Allowance for credit losses as a percentage of loans, net of unearned income	1.63		%	1.62		%	1.67		%	1.79		%	1.80		%
Allowance for credit losses to non-performing loans, excluding loans held for sale	311		%	410		%	446		%	349		%	283		%
Net interest margin (FTE)*	3.53		%	3.06		%	2.85		%	2.83		%	2.76		%
Adjusted net interest margin (FTE) (non-GAAP) * (2)	3.68		%	3.44		%	3.43		%	3.34		%	3.30		%
Loans, net of unearned income, to total deposits	70.0		%	67.6		%	63.3		%	63.1		%	63.1		%
Net charge-offs as a percentage of average loans*	0.46		%	0.17		%	0.21		%	0.20		%	0.14		%
Adjusted net charge-offs as a percentage of average loans (non-GAAP) * (2)	0.19		%	0.17		%	0.21		%	0.20		%	0.14		%
Non-performing loans, excluding loans held for sale, as a percentage of loans	0.52		%	0.39		%	0.37		%	0.51		%	0.64		%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale	0.54		%	0.41		%	0.39		%	0.54		%	0.66		%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale (4)	0.65		%	0.52		%	0.53		%	0.70		%	0.80		%
Associate headcount—full-time equivalent (5)	19,950			19,673			19,723			19,626			18,963
ATMs	2,043			2,048			2,054			2,068			2,051
Branch Statistics
Full service	1,259			1,259			1,259			1,268			1,276
Drive-through/transaction service only	35			35			35			34			34
Total branch outlets	1,294			1,294			1,294			1,302			1,310

*Annualized

(1)Calculated by dividing net income by average assets.

(2)See reconciliation of GAAP to non-GAAP Financial Measures that begin on pages 12, 13, 17, 18, 19 and 21.

(3)Current quarter Common equity as well as Total risk-weighted assets, Common equity Tier 1, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.

(4)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 22 for amounts related to these loans.

(5)Associate headcount for the fourth quarter of 2021 includes approximately 620 associates from acquisitions closed in the quarter.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Consolidated Balance Sheets


	As of
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Assets:
Cash and due from banks	$	2,117	$	2,301	$	2,227	$	1,350	$	1,741
Interest-bearing deposits in other banks	13,549		18,199		25,718		28,061		25,766
Debt securities held to maturity	817		836		864		899		945
Debt securities available for sale	28,126		29,052		29,384		28,481		28,986
Loans held for sale	720		612		694		1,003		934
Loans, net of unearned income	94,711		93,458		89,335		87,784		83,270
Allowance for loan losses	(1,418)		(1,425)		(1,416)		(1,479)		(1,428)
Net loans	93,293		92,033		87,919		86,305		81,842
Other earning assets	1,341		1,428		1,504		1,187		1,269
Premises and equipment, net	1,744		1,768		1,794		1,814		1,805
Interest receivable	424		365		329		319		304
Goodwill	5,739		5,749		5,748		5,744		5,181
Residential mortgage servicing rights at fair value (MSRs)	809		770		542		418		410
Other identifiable intangible assets, net	266		279		292		305		101
Other assets	8,853		7,516		7,067		7,052		6,869
Total assets	$	157,798	$	160,908	$	164,082	$	162,938	$	156,153
Liabilities and Equity:
Deposits:
Non-interest-bearing	$	54,996	$	58,510	$	59,590	$	58,369	$	57,145
Interest-bearing	80,382		79,753		81,432		80,703		74,894
Total deposits	135,378		138,263		141,022		139,072		132,039
Borrowed funds:




Long-term borrowings	2,274		2,319		2,343		2,407		2,451

Other liabilities	4,973		3,819		3,735		3,133		3,040
Total liabilities	142,625		144,401		147,100		144,612		137,530
Equity:
Preferred stock, non-cumulative perpetual	1,659		1,659		1,659		1,659		1,659

Common stock	10		10		10		10		10
Additional paid-in capital	11,976		11,962		11,983		12,189		12,479
Retained earnings	6,531		6,314		5,915		5,550		5,296
Treasury stock, at cost	(1,371)		(1,371)		(1,371)		(1,371)		(1,371)
Accumulated other comprehensive income, net	(3,632)		(2,067)		(1,214)		289		532
Total shareholders’ equity	15,173		16,507		16,982		18,326		18,605
Noncontrolling interest	—		—		—		—		18
Total equity	15,173		16,507		16,982		18,326		18,623
Total liabilities and equity	$	157,798	$	160,908	$	164,082	$	162,938	$	156,153

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

End of Period Loans


	As of
											9/30/2022				9/30/2022
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		vs. 6/30/2022				vs. 9/30/2021
Commercial and industrial	$	49,591	$	48,492	$	45,643	$	43,758	$	41,748	$	1,099	2.3	%	$	7,843	18.8	%
Commercial real estate mortgage—owner-occupied	5,167		5,218		5,181		5,287		5,446		(51)		(1.0)	%	(279)		(5.1)	%
Commercial real estate construction—owner-occupied	282		266		273		264		252		16		6.0	%	30		11.9	%
Total commercial	55,040		53,976		51,097		49,309		47,446		1,064		2.0	%	7,594		16.0	%
Commercial investor real estate mortgage	6,295		5,892		5,557		5,441		5,608		403		6.8	%	687		12.3	%
Commercial investor real estate construction	1,824		1,720		1,607		1,586		1,704		104		6.0	%	120		7.0	%
Total investor real estate	8,119		7,612		7,164		7,027		7,312		507		6.7	%	807		11.0	%
Total business	63,159		61,588		58,261		56,336		54,758		1,571		2.6	%	8,401		15.3	%
Residential first mortgage	18,399		17,892		17,373		17,512		17,347		507		2.8	%	1,052		6.1	%
Home equity—lines of credit (1)	3,521		3,550		3,602		3,744		3,875		(29)		(0.8)	%	(354)		(9.1)	%
Home equity—closed-end (2)	2,515		2,524		2,500		2,510		2,556		(9)		(0.4)	%	(41)		(1.6)	%
Consumer credit card	1,186		1,172		1,133		1,184		1,136		14		1.2	%	50		4.4	%
Other consumer—exit portfolios (3)	662		775		909		1,071		1,260		(113)		(14.6)	%	(598)		(47.5)	%
Other consumer	5,269		5,957		5,557		5,427		2,338		(688)		(11.5)	%	2,931		125.4	%
Total consumer	31,552		31,870		31,074		31,448		28,512		(318)		(1.0)	%	3,040		10.7	%
Total Loans	$	94,711	$	93,458	$	89,335	$	87,784	$	83,270	$	1,253	1.3	%	$	11,441	13.7	%

______

NM - Not meaningful.

(1) The balance of Regions' home equity lines of credit consists of $1,896 million of first lien and $1,625 million of second lien at 9/30/2022.

(2) The balance of Regions' closed-end home equity loans consists of $2,294 million of first lien and $221 million of second lien at 9/30/2022.

(3) Regions ceased originating indirect vehicle loans in the second quarter of 2019 and decided not to renew another third party relationship in the fourth quarter of 2019.


	As of
End of Period Loans by Percentage	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Commercial and industrial	52.4	%	51.9	%	51.1	%	49.9	%	50.1	%
Commercial real estate mortgage—owner-occupied	5.5	%	5.6	%	5.8	%	6.0	%	6.5	%
Commercial real estate construction—owner-occupied	0.3	%	0.3	%	0.3	%	0.3	%	0.3	%
Total commercial	58.2	%	57.8	%	57.2	%	56.2	%	56.9	%
Commercial investor real estate mortgage	6.6	%	6.3	%	6.2	%	6.2	%	6.7	%
Commercial investor real estate construction	1.9	%	1.8	%	1.8	%	1.8	%	2.0	%
Total investor real estate	8.5	%	8.1	%	8.0	%	8.0	%	8.7	%
Total business	66.7	%	65.9	%	65.2	%	64.2	%	65.6	%
Residential first mortgage	19.4	%	19.1	%	19.4	%	19.9	%	20.8	%
Home equity—lines of credit	3.7	%	3.8	%	4.0	%	4.3	%	4.7	%
Home equity—closed-end	2.7	%	2.7	%	2.8	%	2.9	%	3.1	%
Consumer credit card	1.3	%	1.3	%	1.3	%	1.3	%	1.4	%
Other consumer—exit portfolios	0.7	%	0.8	%	1.0	%	1.2	%	1.5	%
Other consumer	5.5	%	6.4	%	6.3	%	6.2	%	2.8	%
Total consumer	33.3	%	34.1	%	34.8	%	35.8	%	34.4	%
Total Loans	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Average Balances of Loans


	Average Balances
($ amounts in millions)	3Q22		2Q22		1Q22		4Q21		3Q21		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Commercial and industrial	$	49,120	$	46,538	$	43,993	$	42,254	$	41,892	$	2,582	5.5	%	$	7,228	17.3	%
Commercial real estate mortgage—owner-occupied	5,167		5,204		5,237		5,386		5,436		(37)		(0.7)	%	(269)		(4.9)	%
Commercial real estate construction—owner-occupied	274		273		269		263		246		1		0.4	%	28		11.4	%
Total commercial	54,561		52,015		49,499		47,903		47,574		2,546		4.9	%	6,987		14.7	%


Commercial investor real estate mortgage	6,115		5,760		5,514		5,531		5,605		355		6.2	%	510		9.1	%
Commercial investor real estate construction	1,764		1,668		1,568		1,654		1,706		96		5.8	%	58		3.4	%
Total investor real estate	7,879		7,428		7,082		7,185		7,311		451		6.1	%	568		7.8	%
Total business	62,440		59,443		56,581		55,088		54,885		2,997		5.0	%	7,555		13.8	%


Residential first mortgage	18,125		17,569		17,496		17,413		17,198		556		3.2	%	927		5.4	%
Home equity—lines of credit	3,531		3,571		3,667		3,806		3,956		(40)		(1.1)	%	(425)		(10.7)	%
Home equity—closed-end	2,519		2,511		2,496		2,528		2,567		8		0.3	%	(48)		(1.9)	%
Consumer credit card	1,176		1,145		1,142		1,155		1,128		31		2.7	%	48		4.3	%
Other consumer—exit portfolios (1)	716		836		987		1,160		1,363		(120)		(14.4)	%	(647)		(47.5)	%
Other consumer	6,177		5,689		5,445		5,398		2,253		488		8.6	%	3,924		174.2	%
Total consumer	32,244		31,321		31,233		31,460		28,465		923		2.9	%	3,779		13.3	%
Total Loans	$	94,684	$	90,764	$	87,814	$	86,548	$	83,350	$	3,920	4.3	%	$	11,334	13.6	%

_____

NM - Not meaningful.

(1)Regions ceased originating indirect vehicle lending in the second quarter of 2019 and decided not to renew another third party relationship in the fourth quarter of 2019.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Average Balances of Loans (continued)


	Average Balances
	Nine Months Ended September 30
($ amounts in millions)	2022		2021		2022 vs. 2021
Commercial and industrial	$	46,569	$	42,612	$	3,957	9.3	%
Commercial real estate mortgage—owner-occupied	5,202		5,390		(188)		(3.5)	%
Commercial real estate construction—owner-occupied	272		275		(3)		(1.1)	%
Total commercial	52,043		48,277		3,766		7.8	%
Commercial investor real estate mortgage	5,799		5,501		298		5.4	%
Commercial investor real estate construction	1,667		1,771		(104)		(5.9)	%
Total investor real estate	7,466		7,272		194		2.7	%
Total business	59,509		55,549		3,960		7.1	%
Residential first mortgage	17,732		16,868		864		5.1	%
Home equity—lines of credit	3,589		4,177		(588)		(14.1)	%
Home equity—closed-end	2,509		2,615		(106)		(4.1)	%


Consumer credit card	1,155		1,129		26		2.3	%
Other consumer—exit portfolios (1)	845		1,614		(769)		(47.6)	%
Other consumer	5,773		2,262		3,511		155.2	%
Total consumer	31,603		28,665		2,938		10.2	%
Total Loans	$	91,112	$	84,214	$	6,898	8.2	%

_____

NM - Not meaningful.

(1)Regions ceased originating indirect vehicle lending in the second quarter of 2019 and decided not to renew a third party relationship in the fourth quarter of 2019.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

End of Period Deposits


	As of
											9/30/2022			9/30/2022
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		vs. 6/30/2022			vs. 9/30/2021

Interest-free deposits	$	54,996	$	58,510	$	59,590	$	58,369	$	57,145	$	(3,514)	(6.0)%	$	(2,149)	(3.8)%
Interest-bearing checking	26,500		26,989		28,001		28,018		25,217		(489)		(1.8)%	1,283		5.1%
Savings	16,083		16,220		16,101		15,134		14,573		(137)		(0.8)%	1,510		10.4%
Money market—domestic	32,444		31,116		31,677		31,408		30,736		1,328		4.3%	1,708		5.6%
Low-cost deposits	130,023		132,835		135,369		132,929		127,671		(2,812)		(2.1)%	2,352		1.8%
Time deposits	5,355		5,428		5,653		6,143		4,368		(73)		(1.3)%	987		22.6%


Total Deposits	$	135,378	$	138,263	$	141,022	$	139,072	$	132,039	$	(2,885)	(2.1)%	$	3,339	2.5%

	As of
											9/30/2022			9/30/2022
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		vs. 6/30/2022			vs. 9/30/2021
Consumer Bank Segment	$	85,455	$	84,987	$	85,219	$	82,849	$	79,873	$	468	0.6%	$	5,582	7.0%
Corporate Bank Segment	38,293		41,456		42,836		42,689		41,442		(3,163)		(7.6)%	(3,149)		(7.6)%
Wealth Management Segment	9,400		9,489		10,420		10,853		10,251		(89)		(0.9)%	(851)		(8.3)%
Other (1)	2,230		2,331		2,547		2,681		473		(101)		(4.3)%	1,757		371.5%
Total Deposits	$	135,378	$	138,263	$	141,022	$	139,072	$	132,039	$	(2,885)	(2.1)%	$	3,339	2.5%

	As of
											9/30/2022			9/30/2022
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		vs. 6/30/2022			vs. 9/30/2021
Wealth Management - Private Wealth	$	8,565	$	8,771	$	9,472	$	10,033	$	9,046	$	(206)	(2.3)%	$	(481)	(5.3)%
Wealth Management - Institutional Services	835		718		948		820		1,205		117		16.3%	(370)		(30.7)%
Total Wealth Management Segment Deposits	$	9,400	$	9,489	$	10,420	$	10,853	$	10,251	$	(89)	(0.9)%	$	(851)	(8.3)%


	As of
End of Period Deposits by Percentage	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Interest-free deposits	40.6	%	42.3	%	42.3	%	42.0	%	43.3	%
Interest-bearing checking	19.6	%	19.5	%	19.9	%	20.1	%	19.1	%
Savings	11.9	%	11.7	%	11.4	%	10.9	%	11.0	%
Money market—domestic	24.0	%	22.5	%	22.5	%	22.6	%	23.3	%
Low-cost deposits	96.1	%	96.0	%	96.1	%	95.6	%	96.7	%
Time deposits	3.9	%	4.0	%	3.9	%	4.4	%	3.3	%

Total Deposits	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%

NM - Not meaningful.

(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Average Balances of Deposits


	Average Balances
($ amounts in millions)	3Q22		2Q22		1Q22		4Q21		3Q21		3Q22 vs. 2Q22				3Q22 vs. 3Q21

Interest-free deposits	$	55,806	$	58,911	$	58,117	$	57,840	$	56,999	$	(3,105)	(5.3)	%	$	(1,193)	(2.1)	%
Interest-bearing checking	26,665		27,533		27,771		26,000		25,277		(868)		(3.2)	%	1,388		5.5	%
Savings	16,176		16,200		15,539		14,854		14,328		(24)		(0.1)	%	1,848		12.9	%
Money market—domestic	31,520		31,348		31,402		31,483		30,765		172		0.5	%	755		2.5	%

Low-cost deposits	130,167		133,992		132,829		130,177		127,369		(3,825)		(2.9)	%	2,798		2.2	%
Time deposits	5,351		5,600		5,905		6,505		4,527		(249)		(4.4)	%	824		18.2	%

Corporate treasury time deposits	—		—		—		—		1		—		NM		(1)		(100.0)	%

Total Deposits	$	135,518	$	139,592	$	138,734	$	136,682	$	131,897	$	(4,074)	(2.9)	%	3,621		2.7	%


	Average Balances
($ amounts in millions)	3Q22		2Q22		1Q22		4Q21		3Q21		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Consumer Bank Segment	$	84,741	$	85,224	$	83,054	$	80,930	$	79,098	$	(483)	(0.6)	%	$	5,643	7.1	%
Corporate Bank Segment	39,058		41,920		42,609		42,659		42,525		(2,862)		(6.8)	%	(3,467)		(8.2)	%
Wealth Management Segment	9,467		10,020		10,407		10,054		9,873		(553)		(5.5)	%	(406)		(4.1)	%
Other (1)	2,252		2,428		2,664		3,039		401		(176)		(7.2)	%	1,851		461.6	%
Total Deposits	$	135,518	$	139,592	$	138,734	$	136,682	$	131,897	$	(4,074)	(2.9)	%	$	3,621	2.7	%


	Average Balances
($ amounts in millions)	3Q22		2Q22		1Q22		4Q21		3Q21		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Wealth Management - Private Wealth	$	8,792	$	9,266	$	9,591	$	9,266	$	9,036	$	(474)	(5.1)	%	$	(244)	(2.7)	%
Wealth Management - Institutional Services	675		754		816		788		837		(79)		(10.5)	%	(162)		(19.4)	%
Total Wealth Management Segment Deposits	$	9,467	$	10,020	$	10,407	$	10,054	$	9,873	$	(553)	(5.5)	%	$	(406)	(4.1)	%



	Average Balances
	Nine Months Ended September 30
($ amounts in millions)	2022		2021		2022 vs. 2021
Interest-free deposits	$	57,603	$	55,163	$	2,440	4.4	%
Interest-bearing checking	27,319		24,835		2,484		10.0	%
Savings	15,974		13,535		2,439		18.0	%
Money market—domestic	31,423		30,322		1,101		3.6	%

Low-cost deposits	132,319		123,855		8,464		6.8	%
Time deposits	5,617		4,830		787		16.3	%

Corporate treasury time deposits	—		2		(2)		(100.0)	%
Corporate treasury other deposits	—		1		(1)		(100.0)	%
Total Deposits	$	137,936	$	128,688	$	9,248	7.2	%



	Average Balances
	Nine Months Ended September 30
($ amounts in millions)	2022		2021		2022 vs. 2021
Consumer Bank Segment	$	84,346	$	76,772	$	7,574	9.9	%
Corporate Bank Segment	41,144		41,932		(788)		(1.9)	%
Wealth Management Segment	10,000		9,560		440		4.6	%
Other (1)	2,446		424		2,022		476.9	%
Total Deposits	$	137,936	$	128,688	$	9,248	7.2	%



	Average Balances
	Nine Months Ended September 30
($ amounts in millions)	2022		2021		2022 vs. 2021
Wealth Management - Private Wealth	$	9,252	$	8,719	$	533	6.1	%
Wealth Management - Institutional Services	748		841		(93)		(11.1)	%
Total Wealth Management Segment Deposits	$	10,000	$	9,560	$	440	4.6	%

________

NM - Not meaningful.

(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Consolidated Statements of Income


	Quarter Ended
($ amounts in millions, except per share data)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Interest income on:
Loans, including fees	$	1,072	$	932	$	876	$	902	$	847
Debt securities	171		157		138		134		135
Loans held for sale	8		10		9		6		7
Other earning assets	92		56		29		14		17
Total interest income	1,343		1,155		1,052		1,056		1,006
Interest expense on:
Deposits	50		20		13		13		15

Long-term borrowings	31		27		24		24		26
Total interest expense	81		47		37		37		41
Net interest income	1,262		1,108		1,015		1,019		965
Provision for (benefit from) credit losses	135		60		(36)		110		(155)
Net interest income after provision for (benefit from) credit losses	1,127		1,048		1,051		909		1,120
Non-interest income:
Service charges on deposit accounts	156		165		168		166		162
Card and ATM fees	126		133		124		127		129
Wealth management income	108		102		101		100		95
Capital markets income	93		112		73		83		87
Mortgage income	37		47		48		49		50
Securities gains (losses), net	(1)		—		—		—		1
Other	86		81		70		90		125
Total non-interest income	605		640		584		615		649
Non-interest expense:
Salaries and employee benefits	593		575		546		575		552
Equipment and software expense	98		97		95		96		90
Net occupancy expense	76		75		75		76		75
Other	403		201		217		236		221
Total non-interest expense	1,170		948		933		983		938
Income before income taxes	562		740		702		541		831
Income tax expense	133		157		154		103		180
Net income	$	429	$	583	$	548	$	438	$	651
Net income available to common shareholders	$	404	$	558	$	524	$	414	$	624
Weighted-average shares outstanding—during quarter:
Basic	934		934		938		949		955
Diluted	940		940		947		958		962
Actual shares outstanding—end of quarter	934		934		933		942		955



Earnings per common share: (1)
Basic	$	0.43	$	0.60	$	0.56	$	0.44	$	0.65
Diluted	$	0.43	$	0.59	$	0.55	$	0.43	$	0.65
Taxable-equivalent net interest income	$	1,274	$	1,119	$	1,026	$	1,029	$	976

________

(1) Quarterly amounts may not add to year-to-date amounts due to rounding.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Consolidated Statements of Income (continued) (unaudited)


	Nine Months Ended September 30
($ amounts in millions, except per share data)	2022		2021
Interest income on:
Loans, including fees	$	2,880	$	2,550
Debt securities	466		399
Loans held for sale	27		31
Other earning assets	177		45

Total interest income	3,550		3,025
Interest expense on:
Deposits	83		51

Long-term borrowings	82		79
Total interest expense	165		130


Net interest income	3,385		2,895
Provision for (benefit from) credit losses	159		(634)
Net interest income after provision for (benefit from) credit losses	3,226		3,529
Non-interest income:
Service charges on deposit accounts	489		482
Card and ATM fees	383		372
Wealth management income	311		282
Capital markets income	278		248
Mortgage income	132		193
Securities gains (losses), net	(1)		3
Other	237		329
Total non-interest income	1,829		1,909
Non-interest expense:
Salaries and employee benefits	1,714		1,630
Equipment and software expense	290		269
Net occupancy expense	226		227
Other	821		638
Total non-interest expense	3,051		2,764
Income before income taxes	2,004		2,674
Income tax expense	444		591





Net income	$	1,560	$	2,083

Net income available to common shareholders	$	1,486	$	1,986
Weighted-average shares outstanding—during year:
Basic	936		958
Diluted	942		965
Actual shares outstanding—end of period	934		955






Earnings per common share:
Basic	$	1.59	$	2.07
Diluted	$	1.58	$	2.06
Taxable-equivalent net interest income	$	3,419	$	2,929

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis


	Quarter Ended
	9/30/2022						6/30/2022
($ amounts in millions; yields on taxable-equivalent basis)	Average Balance		Income/ Expense		Yield/ Rate (1)		Average Balance		Income/ Expense		Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell	$	1	$	—	2.43	%	$	—	$	—	—	%
Debt securities (2)	32,101		171		2.12		31,429		157		2.00
Loans held for sale	539		8		6.09		704		10		5.39
Loans, net of unearned income:
Commercial and industrial (3)	49,120		549		4.42		46,538		480		4.12
Commercial real estate mortgage—owner-occupied (4)	5,167		56		4.20		5,204		56		4.31
Commercial real estate construction—owner-occupied	274		3		4.53		273		2		3.85
Commercial investor real estate mortgage	6,115		64		4.06		5,760		39		2.69
Commercial investor real estate construction	1,764		22		4.77		1,668		14		3.34
Residential first mortgage	18,125		147		3.24		17,569		137		3.12
Home equity	6,050		68		4.49		6,082		56		3.76
Consumer credit card	1,176		40		13.79		1,145		36		12.38
Other consumer—exit portfolios	716		10		5.72		836		13		5.93
Other consumer	6,177		125		8.03		5,689		110		7.73
Total loans, net of unearned income	94,684		1,084		4.53		90,764		943		4.15
Interest bearing deposits in other banks	14,353		81		2.25		22,246		45		0.81
Other earning assets	1,379		11		3.34		1,445		11		2.79
Total earning assets	143,057		1,355		3.76		146,588		1,166		3.18
Unrealized gains/(losses) on debt securities available for sale, net (2)	(2,389)						(2,107)
Allowance for loan losses	(1,432)						(1,419)
Cash and due from banks	2,291						2,386
Other non-earning assets	16,895						16,378
	$	158,422					$	161,826
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings	$	16,176	5		0.11		$	16,200	5		0.12
Interest-bearing checking	26,665		22		0.33		27,533		6		0.09
Money market	31,520		17		0.22		31,348		4		0.05
Time deposits	5,351		6		0.45		5,600		5		0.34
Total interest-bearing deposits (5)	79,712		50		0.25		80,681		20		0.10
Other short-term borrowings	30		—		0.23		7		—		1.01
Long-term borrowings	2,319		31		5.39		2,328		27		4.53
Total interest-bearing liabilities	82,061		81		0.39		83,016		47		0.22
Non-interest-bearing deposits (5)	55,806		—		—		58,911		—		—
Total funding sources	137,867		81		0.23		141,927		47		0.13
Net interest spread (2)					3.36						2.95
Other liabilities	4,082						3,495
Shareholders’ equity	16,473						16,404

	$	158,422					$	161,826
Net interest income /margin FTE basis (2)			$	1,274	3.53	%			$	1,119	3.06	%

_______

(1) Amounts have been calculated using whole dollar values.

(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(3) Interest income includes hedging income of zero for the quarter ended September 30, 2022 and $69 million for the quarter ended June 30, 2022.

(4) Interest income includes hedging income of zero for the quarter ended September 30, 2022 and $9 million for the quarter ended June 30, 2022.

(5) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.15% for the quarter ended September 30, 2022 and 0.06% for the quarter ended June 30, 2022.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis (continued)


	Quarter Ended
	3/31/2022						12/31/2021						9/30/2021
($ amounts in millions; yields on taxable-equivalent basis)	Average Balance		Income/ Expense		Yield/ Rate (1)		Average Balance		Income/ Expense		Yield/ Rate (1)		Average Balance		Income/ Expense		Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell	$	2	$	—	0.18	%	$	1	$	—	0.18	%	$	2	$	—	0.18	%
Debt securities (2)	29,342		138		1.88		29,264		134		1.83		29,308		135		1.85
Loans held for sale	782		9		4.89		855		6		2.98		1,044		7		2.64
Loans, net of unearned income:
Commercial and industrial (3)	43,993		447		4.10		42,254		468		4.39		41,892		464		4.38
Commercial real estate mortgage—owner-occupied (4)	5,237		57		4.35		5,386		60		4.34		5,436		60		4.37
Commercial real estate construction—owner-occupied	269		3		3.91		263		3		3.95		246		2		4.14
Commercial investor real estate mortgage	5,514		30		2.19		5,531		30		2.13		5,605		32		2.18
Commercial investor real estate construction	1,568		11		2.83		1,654		11		2.72		1,706		12		2.72
Residential first mortgage	17,496		135		3.09		17,413		136		3.12		17,198		135		3.15
Home equity	6,163		55		3.55		6,334		55		3.51		6,523		58		3.53


Consumer credit card	1,142		35		12.48		1,155		35		12.16		1,128		35		12.19
Other consumer—exit portfolios	987		14		5.84		1,160		18		5.71		1,363		19		5.63
Other consumer	5,445		100		7.42		5,398		96		7.13		2,253		41		7.06
Total loans, net of unearned income	87,814		887		4.07		86,548		912		4.18		83,350		858		4.07
Interest bearing deposits in other banks	26,606		13		0.20		26,121		10		0.15		25,144		9		0.15
Other earning assets	1,306		16		5.02		1,276		4		1.41		1,303		8		2.06
Total earning assets	145,852		1,063		2.93		144,065		1,066		2.94		140,151		1,017		2.88
Unrealized gains/(losses) on debt securities available for sale, net (2)	(549)						331						674
Allowance for loan losses	(1,472)						(1,572)						(1,581)
Cash and due from banks	2,200						2,143						1,937
Other non-earning assets	15,697						15,084						14,449
	$	161,728					$	160,051					$	155,630
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings	$	15,539	5		0.13		$	14,854	5		0.12		$	14,328	4		0.13
Interest-bearing checking	27,771		2		0.03		26,000		2		0.03		25,277		2		0.03
Money market	31,402		2		0.02		31,483		1		0.02		30,765		2		0.02
Time deposits	5,905		4		0.30		6,505		5		0.36		4,527		7		0.55
Other deposits	—		—		—		—		—		—		1		—		1.50
Total interest-bearing deposits (5)	80,617		13		0.07		78,842		13		0.07		74,898		15		0.08
Federal funds purchased and securities sold under agreements to repurchase	—		—		—		44		—		0.19		—		—		—
Other short-term borrowings	9		—		0.16		—		—		—		—		—		—
Long-term borrowings	2,390		24		4.06		2,433		24		3.93		2,774		26		3.65
Total interest-bearing liabilities	83,016		37		0.18		81,319		37		0.18		77,672		41		0.20
Non-interest-bearing deposits (5)	58,117		—		—		57,840		—		—		56,999		—		—
Total funding sources	141,133		37		0.11		139,159		37		0.11		134,671		41		0.12
Net interest spread (2)					2.75						2.76						2.67
Other liabilities	2,878						2,566						2,506
Shareholders’ equity	17,717						18,308						18,453
Noncontrolling interest	—						18						—
	$	161,728					$	160,051					$	155,630
Net interest income/margin FTE basis (2)			$	1,026	2.85	%			$	1,029	2.83	%			$	976	2.76	%

_______

(1) Amounts have been calculated using whole dollar values.

(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(3) Interest income includes hedging income of $98 million, $100 million, and $97 million for the quarters ended March 31, 2022 , December 31, 2021, and September 30, 2021, respectively.

(4) Interest income includes hedging income of $12 million for each of the quarters ended March 31, 2022, December 31, 2021, and September 30, 2021.

(5) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.04% for the quarter ended March 31, 2022, 0.04% for the quarter ended December 31, 2021 and 0.04% for the quarter ended September 30, 2021.

Adjusted Net Interest Margin (non-GAAP)

Regions believes the adjusted net interest margin (non-GAAP) provides investors with meaningful additional information about Regions' performance when margin associated with the SBA's Paycheck Protection Program (PPP) loans and excess cash are excluded from net interest margin (GAAP).


	Quarter-ended
	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Net interest margin (FTE) (GAAP)	3.53	%	3.06	%	2.85	%	2.83	%	2.76	%
Impact of SBA PPP loans (1)	(0.01)	%	(0.01)	%	(0.02)	%	(0.09)	%	(0.05)	%
Impact of excess cash (2)	0.16	%	0.39	%	0.60	%	0.60	%	0.59	%
Adjusted net interest margin (FTE) (non-GAAP)	3.68	%	3.44	%	3.43	%	3.34	%	3.30	%

_______

(1) The impact of SBA PPP loans was determined using average PPP loan balances and the related net interest income.

(2) The impact of excess cash was determined using the average cash balance in excess of $750 million and the related net interest income. The $750 million threshold approximates the average cash balance for the four quarters preceding the outbreak of the COVID-19 pandemic.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI (non-GAAP)

The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations.


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Net income available to common shareholders (GAAP)	$	404	$	558	$	524	$	414	$	624	$	(154)	(27.6)	%	$	(220)	(35.3)	%
Preferred dividends (GAAP)	25		25		24		24		27		—		—	%	(2)		(7.4)	%
Income tax expense (GAAP)	133		157		154		103		180		(24)		(15.3)	%	(47)		(26.1)	%
Income before income taxes (GAAP)	562		740		702		541		831		(178)		(24.1)	%	(269)		(32.4)	%
Provision for (benefit from) credit losses (GAAP)	135		60		(36)		110		(155)		75		125.0	%	290		187.1	%
Pre-tax pre-provision income (non-GAAP)	697		800		666		651		676		(103)		(12.9)	%	21		3.1	%
Other adjustments:
Securities (gains) losses, net	1		—		—		—		(1)		1		NM		2		200.0	%
Leveraged lease termination gains, net	—		—		(1)		—		(2)		—		NM		2		100.0	%

Salaries and employee benefits—severance charges	—		—		—		1		—		—		NM		—		NM
Branch consolidation, property and equipment charges	3		(6)		1		—		—		9		150.0	%	3		NM

Loss on early extinguishment of debt	—		—		—		—		20		—		NM		(20)		(100.0)	%


Professional, legal and regulatory expenses (1)	179		—		—		15		—		179		NM		179		NM
Total other adjustments	183		(6)		—		16		17		189		NM		166		NM
Adjusted pre-tax pre-provision income (non-GAAP)	$	880	$	794	$	666	$	667	$	693	$	86	10.8	%	$	187	27.0	%

______

NM - Not Meaningful

(1) The adjustment for the third quarter of 2022 relates to the settlement of a previously disclosed matter with the Consumer Financial Protection Bureau. The adjustment for the fourth quarter of 2021 is related to professional and legal expenses for acquisitions.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Non-Interest Income


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Service charges on deposit accounts	156		165		168		166		162		$	(9)	(5.5)	%	$	(6)	(3.7)	%
Card and ATM fees	126		133		124		127		129		(7)		(5.3)	%	(3)		(2.3)	%
Wealth management income	108		102		101		100		95		6		5.9	%	13		13.7	%
Capital markets income (1)	93		112		73		83		87		(19)		(17.0)	%	6		6.9	%
Mortgage income (2)	37		47		48		49		50		(10)		(21.3)	%	(13)		(26.0)	%
Commercial credit fee income	26		23		22		23		23		3		13.0	%	3		13.0	%
Bank-owned life insurance	15		16		14		14		18		(1)		(6.3)	%	(3)		(16.7)	%
Market value adjustments on employee benefit assets-other (3)	(5)		(17)		(14)		—		5		12		70.6	%	(10)		(200.0)	%

Securities gains (losses), net	(1)		—		—		—		1		(1)		—	%	(2)		(200.0)	%

Other miscellaneous income	50		59		48		53		79		(9)		(15.3)	%	(29)		(36.7)	%
Total non-interest income	$	605	$	640	$	584	$	615	$	649	$	(35)	(5.5)	%	$	(44)	(6.8)	%

Mortgage Income


	Quarter Ended
($ amounts in millions)	9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021			3Q22 vs. 2Q22				3Q22 vs. 3Q21
Production and sales	$	18		$	23		$	43		$	46		$	57		$	(5)	(21.7)	%	$	(39)	(68.4)	%
Loan servicing	40			28			27			27			26			12		42.9	%	14		53.8	%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions	28			52			47			(6)			(3)			(24)		(46.2)	%	31		NM
MSRs hedge gain (loss)	(26)			(41)			(52)			1			(12)			15		36.6	%	(14)		(116.7)	%
MSRs change due to payment decay	(23)			(15)			(17)			(19)			(18)			(8)		(53.3)	%	(5)		(27.8)	%
MSR and related hedge impact	(21)			(4)			(22)			(24)			(33)			(17)		(425.0)	%	12		36.4	%
Total mortgage income	$	37		$	47		$	48		$	49		$	50		$	(10)	(21.3)	%	$	(13)	(26.0)	%

Mortgage production - portfolio	$	997		$	1,277		$	1,021		$	1,273		$	1,548		$	(280)	(21.9)	%	$	(551)	(35.6)	%
Mortgage production - agency/secondary market	526			680			819			1,133			1,276			(154)		(22.6)	%	(750)		(58.8)	%
Total mortgage production	$	1,523		$	1,957		$	1,840		$	2,406		$	2,824		$	(434)	(22.2)	%	$	(1,301)	(46.1)	%

Mortgage production - purchased	88.1		%	82.9		%	65.7		%	58.6		%	59.7		%
Mortgage production - refinanced	11.9		%	17.1		%	34.3		%	41.4		%	40.3		%

Wealth Management Income


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Investment management and trust fee income	$	74	$	72	$	75	$	74	$	69	$	2	2.8	%	$	5	7.2	%
Investment services fee income	34		30		26		26		26		4		13.3	%	8		30.8	%
Total wealth management income (4)	$	108	$	102	$	101	$	100	$	95	$	6	5.9	%	$	13	13.7	%

Capital Markets Income


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Capital markets income	$	93	$	112	$	73	$	83	$	87	$	(19)	(17.0)	%	$	6	6.9	%
Less: Valuation adjustments on customer derivatives (5)	21		20		6		—		1		1		5.0	%	20		NM
Capital markets income excluding valuation adjustments	$	72	$	92	$	67	$	83	$	86	$	(20)	(21.7)	%	$	(14)	(16.3)	%

_________

NM - Not Meaningful

(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.

(2)Mortgage income in the first quarter of 2022 includes approximately $12 million in gains associated with the re-securitization and sale of approximately $285 million of Ginnie Mae loans that had been previously repurchased from their pools.

(3)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.

(4)Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.

(5)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Non-Interest Income


	Nine Months Ended				Year-to-Date 9/30/2022 vs. 9/30/2021
($ amounts in millions)	9/30/2022		9/30/2021		Amount		Percent
Service charges on deposit accounts	$	489	$	482	$	7	1.5	%
Card and ATM fees	383		372		11		3.0	%
Wealth management income	311		282		29		10.3	%
Capital markets income (1)	278		248		30		12.1	%
Mortgage income	132		193		(61)		(31.6)	%
Commercial credit fee income	71		68		3		4.4	%
Bank-owned life insurance	45		68		(23)		(33.8)	%
Market value adjustments on employee benefit assets - other (2)	(36)		20		(56)		(280.0)	%
Gain on equity investment	—		3		(3)		(100.0)	%
Securities gains (losses), net	(1)		3		(4)		(133.3)	%
Other miscellaneous income	157		170		(13)		(7.6)	%
Total non-interest income	$	1,829	$	1,909	$	(80)	(4.2)	%

Mortgage Income


	Nine Months Ended						Year-to-Date 9/30/2022 vs. 9/30/2021
($ amounts in millions)	9/30/2022			9/30/2021			Amount		Percent
Production and sales	$	84		$	183		$	(99)	(54.1)	%
Loan servicing	95			75			20		26.7	%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions	127			49			78		159.2	%
MSRs hedge gain (loss)	(119)			(63)			(56)		(88.9)	%
MSRs change due to payment decay	(55)			(51)			(4)		(7.8)	%
MSR and related hedge impact	(47)			(65)			18		27.7	%
Total mortgage income	$	132		$	193		$	(61)	(31.6)	%

Mortgage production - portfolio	$	3,295		$	4,764		$	(1,469)	(30.8)	%
Mortgage production - agency/secondary market	2,025			3,837			(1,812)		(47.2)	%
Total mortgage production	$	5,320		$	8,601		$	(3,281)	(38.1)	%

Mortgage production - purchased	78.5		%	58.3		%
Mortgage production - refinanced	21.5		%	41.7		%

Wealth Management Income


	Nine Months Ended				Year-to-Date 9/30/2022 vs. 9/30/2021
($ amounts in millions)	9/30/2022		9/30/2021		Amount		Percent
Investment management and trust fee income	$	221	$	204	$	17	8.3	%
Investment services fee income	90		78		12		15.4	%
Total wealth management income (3)	$	311	$	282	$	29	10.3	%

Capital Markets Income


	Nine Months Ended				Year-to-Date 9/30/2022 vs. 9/30/2021
($ amounts in millions)	9/30/2022		9/30/2021		Amount		Percent
Capital markets income	$	278	$	248	$	30	12.1	%
Less: Valuation adjustments on customer derivatives (4)	47		8		39		487.5	%
Capital markets income excluding valuation adjustments	$	231	$	240	$	(9)	(3.8)	%

_________

NM - Not Meaningful

(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.

(3)Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.

(4)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Non-Interest Expense


	Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021		3Q22 vs. 2Q22				3Q22 vs. 3Q21
Salaries and employee benefits	$	593	$	575	$	546	$	575	$	552	$	18	3.1	%	$	41	7.4	%
Equipment and software expense	98		97		95		96		90		1		1.0	%	8		8.9	%
Net occupancy expense	76		75		75		76		75		1		1.3	%	1		1.3	%
Outside services	40		38		38		41		38		2		5.3	%	2		5.3	%
Marketing	29		22		24		32		23		7		31.8	%	6		26.1	%
Professional, legal and regulatory expenses	199		24		17		33		21		175		NM		178		NM
Credit/checkcard expenses	13		13		26		15		16		—		—	%	(3)		(18.8)	%
FDIC insurance assessments	16		13		14		13		11		3		23.1	%	5		45.5	%
Visa class B shares expense	3		9		5		8		4		(6)		(66.7)	%	(1)		(25.0)	%
Loss on early extinguishment of debt	—		—		—		—		20		—		—	%	(20)		(100.0)	%
Branch consolidation, property and equipment charges	3		(6)		1		—		—		9		150.0	%	3		NM
Other miscellaneous expenses	100		88		92		94		88		12		13.6	%	12		13.6	%
Total non-interest expense	$	1,170	$	948	$	933	$	983	$	938	$	222	23.4	%	$	232	24.7	%



	Nine Months Ended				Year-to-Date 9/30/2022 vs. 9/30/2021
($ amounts in millions)	9/30/2022		9/30/2021		Amount		Percent
Salaries and employee benefits	$	1,714	$	1,630	$	84	5.2	%
Equipment and software expense	290		269		21		7.8	%
Net occupancy expense	226		227		(1)		(0.4)	%
Outside services	116		115		1		0.9	%
Marketing	75		74		1		1.4	%
Professional, legal and regulatory expenses	240		65		175		269.2	%
Credit/checkcard expenses	52		47		5		10.6	%
FDIC insurance assessments	43		32		11		34.4	%
Visa class B shares expense	17		14		3		21.4	%
Loss on early extinguishment of debt	—		20		(20)		(100.0)	%
Branch consolidation, property and equipment charges	(2)		5		(7)		(140.0)	%
Other miscellaneous expenses	280		266		14		5.3	%
Total non-interest expense	$	3,051	$	2,764	$	287	10.4	%

_________

NM - Not Meaningful

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures

Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue

The table below presents computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue. Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Also presented is a computation of the adjusted operating leverage ratio (non-GAAP) which is the period to period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP).


		Quarter Ended
($ amounts in millions)		9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021			3Q22 vs. 2Q22				3Q22 vs. 3Q21
Non-interest expense (GAAP)	A	$	1,170		$	948		$	933		$	983		$	938		$	222	23.4	%	$	232	24.7	%
Adjustments:

Branch consolidation, property and equipment charges		(3)			6			(1)			—			—			(9)		(150.0)	%	(3)		NM

Salaries and employee benefits—severance charges		—			—			—			(1)			—			—		NM		—		NM
Loss on early extinguishment of debt		—			—			—			—			(20)			—		NM		20		100.0	%
Professional, legal and regulatory expenses (1)		(179)			—			—			(15)			—			(179)		NM		(179)		NM


Adjusted non-interest expense (non-GAAP)	B	$	988		$	954		$	932		$	967		$	918		$	34	3.6	%	$	70	7.6	%



Net interest income (GAAP)	C	$	1,262		$	1,108		$	1,015		$	1,019		$	965		$	154	13.9	%	$	297	30.8	%
Taxable-equivalent adjustment		12			11			11			10			11			1		9.1	%	1		9.1	%
Net interest income, taxable-equivalent basis	D	$	1,274		$	1,119		$	1,026		$	1,029		$	976		$	155	13.9	%	$	298	30.5	%





Non-interest income (GAAP)	E	605			640			584			615			649			(35)		(5.5)	%	(44)		(6.8)	%
Adjustments:
Securities (gains) losses, net		1			—			—			—			(1)			1		NM		2		200.0	%
Leveraged lease termination gains		—			—			(1)			—			(2)			—		NM		2		100.0	%

Adjusted non-interest income (non-GAAP)	F	$	606		$	640		$	583		$	615		$	646		(34)		(5.3)	%	$	(40)	(6.2)	%
Total revenue	C+E=G	$	1,867		$	1,748		$	1,599		$	1,634		$	1,614		$	119	6.8	%	$	253	15.7	%
Adjusted total revenue (non-GAAP)	C+F=H	$	1,868		$	1,748		$	1,598		$	1,634		$	1,611		$	120	6.9	%	$	257	16.0	%
Total revenue, taxable-equivalent basis	D+E=I	$	1,879		$	1,759		$	1,610		$	1,644		$	1,625		$	120	6.8	%	$	254	15.6	%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)	D+F=J	$	1,880		$	1,759		$	1,609		$	1,644		$	1,622		$	121	6.9	%	$	258	15.9	%


Efficiency ratio (GAAP) (2)	A/I	62.3		%	53.9		%	57.9		%	59.8		%	57.7		%
Adjusted efficiency ratio (non-GAAP) (2)	B/J	52.6		%	54.2		%	57.9		%	58.8		%	56.6		%
Fee income ratio (GAAP) (2)	E/I	32.2		%	36.4		%	36.3		%	37.4		%	40.0		%
Adjusted fee income ratio (non-GAAP) (2)	F/J	32.2		%	36.4		%	36.2		%	37.4		%	39.8		%

________

NM - Not Meaningful

(1)The adjustment for the third quarter of 2022 relates to the settlement of a previously disclosed matter with the Consumer Financial Protection Bureau. The adjustment for the fourth quarter of 2021 is related to professional and legal expenses for acquisitions.

(2)Amounts have been calculated using whole dollar values.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures

Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios and Adjusted Total Revenue (continued)




		Nine Months Ended September 30
($ amounts in millions)		2022			2021			2022 vs. 2021
Non-interest expense (GAAP)	A	$	3,051		$	2,764		$	287	10.4	%
Adjustments:
Contribution to the Regions Financial Corporation foundation		—			(3)			3		100.0	%
Branch consolidation, property and equipment charges		2			(5)			7		140.0	%

Salaries and employee benefits—severance charges		—			(5)			5		100.0	%
Loss on early extinguishment of debt		—			(20)			20		100.0	%

Professional, legal and regulatory expenses (1)		(179)			—			(179)		NM
Adjusted non-interest expense (non-GAAP)	B	$	2,874		$	2,731		$	143	5.2	%



Net interest income (GAAP)	C	$	3,385		$	2,895		$	490	16.9	%
Taxable-equivalent adjustment		34			34			—		—	%
Net interest income, taxable-equivalent basis	D	$	3,419		$	2,929		$	490	16.7	%




Non-interest income (GAAP)	E	$	1,829		$	1,909		$	(80)	(4.2)	%
Adjustments:
Securities (gains) losses, net		1			(3)			4		133.3	%
Gains on equity investment		—			(3)			3		100.0	%
Leveraged lease termination gains		(1)			(2)			1		50.0	%
Bank owned life insurance (2)		—			(18)			18		100.0	%

Adjusted non-interest income (non-GAAP)	F	$	1,829		$	1,883		$	(54)	(2.9)	%
Total revenue	C+E= G	$	5,214		$	4,804		$	410	8.5	%
Adjusted total revenue (non-GAAP)	C+F=H	$	5,214		$	4,778		$	436	9.1	%
Total revenue, taxable-equivalent basis	D+E=I	$	5,248		$	4,838		$	410	8.5	%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)	D+F=J	$	5,248		$	4,812		$	436	9.1	%
Operating leverage ratio (GAAP) (3)	I-A									(1.9)	%
Adjusted operating leverage ratio (non-GAAP) (3)	H-B									3.9	%
Efficiency ratio (GAAP) (3)	A/I	58.1		%	57.1		%
Adjusted efficiency ratio (non-GAAP) (3)	B/J	54.8		%	56.8		%
Fee income ratio (GAAP) (3)	E/I	34.9		%	39.5		%
Adjusted fee income ratio (non-GAAP) (3)	F/J	34.8		%	39.1		%

______

NM - Not Meaningful

(1)This adjustment relates to the settlement of a previously disclosed matter with the Consumer Financial Protection Bureau.

(2)During the second quarter of 2021, the Company recognized an individual BOLI claim benefit.

(3)Amounts have been calculated using whole dollar values.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures

Return Ratio

The table below provides a calculation of “return on average tangible common shareholders’ equity” (non-GAAP). Tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common shareholders’ equity measure. Because tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.


		Quarter Ended
($ amounts in millions)		9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
RETURN ON AVERAGE TANGIBLE COMMON SHAREHOLDERS' EQUITY
Net income available to common shareholders (GAAP)	A	$	404		$	558		$	524		$	414		$	624
Average shareholders' equity (GAAP)		$	16,473		$	16,404		$	17,717		$	18,308		$	18,453
Less:
Average intangible assets (GAAP)		6,019			6,034			6,043			5,852			5,285
Average deferred tax liability related to intangibles (GAAP)		(104)			(101)			(100)			(98)			(96)
Average preferred stock (GAAP)		1,659			1,659			1,659			1,660			1,659
Average tangible common shareholders' equity (non-GAAP)	B	$	8,899		$	8,812		$	10,115		$	10,894		$	11,605
Return on average tangible common shareholders' equity (non-GAAP) *(1)	A/B	18.02		%	25.40		%	21.00		%	15.07		%	21.34		%

____

*Annualized

(1)Amounts have been calculated using whole dollar values.

Tangible Common Ratios

The following table provides a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP) and the calculations of the end of period “tangible common shareholders’ equity to tangible assets” and "tangible common book value per share" ratios (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.


		As of and for Quarter Ended
($ amounts in millions, except per share data)		9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
TANGIBLE COMMON RATIOS
Shareholders’ equity (GAAP)	A	$	15,173		$	16,507		$	16,982		$	18,326		$	18,605
Less:
Preferred stock (GAAP)		1,659			1,659			1,659			1,659			1,659
Intangible assets (GAAP)		6,005			6,028			6,040			6,049			5,282
Deferred tax liability related to intangibles (GAAP)		(105)			(104)			(101)			(100)			(97)
Tangible common shareholders’ equity (non-GAAP)	B	$	7,614		$	8,924		$	9,384		$	10,718		$	11,761
Total assets (GAAP)	C	$	157,798		$	160,908		$	164,082		$	162,938		$	156,153
Less:
Intangible assets (GAAP)		6,005			6,028			6,040			6,049			5,282
Deferred tax liability related to intangibles (GAAP)		(105)			(104)			(101)			(100)			(97)
Tangible assets (non-GAAP)	D	$	151,898		$	154,984		$	158,143		$	156,989		$	150,968
Shares outstanding—end of quarter	E	934			934			933			942			955
Total equity to total assets (GAAP) (1)	A/C	9.62		%	10.26		%	10.35		%	11.25		%	11.91		%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (1)	B/D	5.01		%	5.76		%	5.93		%	6.83		%	7.79		%
Tangible common book value per share (non-GAAP) (1)	B/E	$	8.15		$	9.55		$	10.06		$	11.38		$	12.32

____

(1)Amounts have been calculated using whole dollar values.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Credit Quality


	As of and for Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Components:
Beginning allowance for loan losses (ALL)	$	1,425	$	1,416	$	1,479	$	1,428	$	1,597



Loans charged-off:
Commercial and industrial	20		21		23		23		21
Commercial real estate mortgage—owner-occupied	—		1		3		—		1

Total commercial	20		22		26		23		22
Commercial investor real estate mortgage	—		—		—		1		—

Total investor real estate	—		—		—		1		—
Residential first mortgage	1		—		—		1		—
Home equity—lines of credit	2		1		1		1		1
Home equity—closed-end	—		—		1		—		—
Consumer credit card	9		10		10		10		9
Other consumer—exit portfolios	4		4		6		6		7
Other consumer (1)	99		33		33		30		20
Total consumer	115		48		51		48		37
Total	135		70		77		72		59

Recoveries of loans previously charged-off:
Commercial and industrial	12		12		13		12		14
Commercial real estate mortgage—owner-occupied	1		1		—		—		2

Total commercial	13		13		13		12		16
Commercial investor real estate mortgage	—		1		—		—		1

Total investor real estate	—		1		—		—		1
Residential first mortgage	1		1		2		2		—
Home equity—lines of credit	2		4		3		3		3
Home equity—closed-end	—		1		1		1		1
Consumer credit card	2		2		2		3		2
Other consumer—exit portfolios	—		2		2		—		2
Other consumer	7		8		8		7		4
Total consumer	12		18		18		16		12
Total	25		32		31		28		29

Net charge-offs (recoveries):
Commercial and industrial	8		9		10		11		7
Commercial real estate mortgage—owner-occupied	(1)		—		3		—		(1)

Total commercial	7		9		13		11		6
Commercial investor real estate mortgage	—		(1)		—		1		(1)

Total investor real estate	—		(1)		—		1		(1)
Residential first mortgage	—		(1)		(2)		(1)		—
Home equity—lines of credit	—		(3)		(2)		(2)		(2)
Home equity—closed-end	—		(1)		—		(1)		(1)
Consumer credit card	7		8		8		7		7
Other consumer—exit portfolios	4		2		4		6		5
Other consumer	92		25		25		23		16
Total consumer	103		30		33		32		25
Total	110		38		46		44		30

Provision for (benefit from) loan losses (1)	103		47		(17)		86		(139)
Initial allowance on acquired purchased credit deteriorated loans	—		—		—		9		—
Ending allowance for loan losses (ALL)	1,418		1,425		1,416		1,479		1,428
Beginning reserve for unfunded credit commitments	89		76		95		71		87
Provision for (benefit from) unfunded credit losses	32		13		(19)		24		(16)
Ending reserve for unfunded commitments	121		89		76		95		71
Allowance for credit losses (ACL) at period end	$	1,539	$	1,514	$	1,492	$	1,574	$	1,499

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release


Credit Quality (continued)

	As of and for Quarter Ended
($ amounts in millions)	9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
Net loan charge-offs as a % of average loans, annualized (2):
Commercial and industrial	0.07		%	0.07		%	0.09		%	0.11		%	0.06		%
Commercial real estate mortgage—owner-occupied	(0.06)		%	0.05		%	0.20		%	0.01		%	(0.06)		%
Commercial real estate construction—owner-occupied	(0.08)		%	(0.01)		%	(0.03)		%	0.18		%	0.10		%
Total commercial	0.06		%	0.07		%	0.10		%	0.10		%	0.05		%
Commercial investor real estate mortgage	(0.01)		%	(0.04)		%	(0.01)		%	0.01		%	(0.05)		%
Commercial investor real estate construction	—		%	(0.01)		%	—		%	—		%	—		%
Total investor real estate	(0.01)		%	(0.03)		%	(0.01)		%	0.01		%	(0.03)		%
Residential first mortgage	(0.01)		%	(0.01)		%	(0.05)		%	(0.02)		%	(0.01)		%
Home equity—lines of credit	(0.08)		%	(0.31)		%	(0.17)		%	(0.22)		%	(0.24)		%
Home equity—closed-end	(0.09)		%	(0.04)		%	(0.07)		%	(0.16)		%	(0.10)		%
Consumer credit card	2.39		%	2.70		%	2.83		%	2.42		%	2.57		%
Other consumer—exit portfolios	2.13		%	0.80		%	1.83		%	1.69		%	1.58		%
Other consumer (1)	5.92		%	1.72		%	1.89		%	1.69		%	2.80		%
Total consumer	1.25		%	0.39		%	0.44		%	0.39		%	0.35		%
Total	0.46		%	0.17		%	0.21		%	0.20		%	0.14		%
Non-performing loans, excluding loans held for sale	$	495		$	369		$	335		$	451		$	530
Non-performing loans held for sale	2			3			7			13			3
Non-performing loans, including loans held for sale	497			372			342			464			533
Foreclosed properties	14			11			9			10			13

Non-performing assets (NPAs)	$	511		$	383		$	351		$	474		$	546
Loans past due > 90 days (3)	$	105		$	107		$	125		$	140		$	124


Criticized loans—business (4)	$	2,771		$	2,310		$	2,539		$	2,905		$	3,054
Credit Ratios (2):
ACL/Loans, net	1.63		%	1.62		%	1.67		%	1.79		%	1.80		%
ALL/Loans, net	1.50		%	1.52		%	1.59		%	1.69		%	1.71		%
Allowance for credit losses to non-performing loans, excluding loans held for sale	311		%	410		%	446		%	349		%	283		%
Allowance for loan losses to non-performing loans, excluding loans held for sale	287		%	386		%	423		%	328		%	269		%
Non-performing loans, excluding loans held for sale/Loans, net	0.52		%	0.39		%	0.37		%	0.51		%	0.64		%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale	0.54		%	0.41		%	0.39		%	0.54		%	0.66		%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale (2)	0.65		%	0.52		%	0.53		%	0.70		%	0.80		%

(1)At the end of the third quarter of 2022, the Company sold certain unsecured consumer loans with an associated allowance of $94 million at the time of the sale. As shown in the table below, there was a $63 million fair value mark recorded through charge-offs, which resulted in a net provision benefit of $31 million associated with the sale.

(2)Amounts have been calculated using whole dollar values.

(3)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 22 for amounts related to these loans.

(4)Business represents the combined total of commercial and investor real estate loans.

Adjusted Net Charge-offs and Ratio (non-GAAP)

At the end of the third quarter of 2022, the Company made the strategic decision to sell certain unsecured consumer loans. These loans were marked down to fair value through charge-offs as shown below. Management believes that excluding the incremental increase to net charge-offs from the net charge-off ratio (GAAP) to arrive at an adjusted net charge-off ratio (non-GAAP) will assist investors in analyzing the Company's credit quality performance as well as provide a better basis from which to predict future performance.


	For the Quarter Ended
($ amounts in millions)	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Net loan charge-offs (GAAP)	$110		$38		$46		$44		$30
Less: charge-offs associated with the sale of unsecured consumer loans	63		—		—		—		—
Adjusted net loan charge-offs (non-GAAP)	47		38		46		44		30
Adjusted net loan charge-offs as a % of average loans, annualized (non-GAAP) (1)	0.19	%	0.17	%	0.21	%	0.20	%	0.14	%

(1)Amounts have been calculated using whole dollar values.

Regions Financial Corporation and Subsidiaries

Financial Supplement (unaudited) to Third Quarter 2022 Earnings Release

Non-Performing Loans (excludes loans held for sale)


	As of
($ amounts in millions, %'s calculated using whole dollar values)	9/30/2022				6/30/2022				3/31/2022				12/31/2021				9/30/2021
Commercial and industrial	$	333	0.67	%	$	257	0.53	%	$	216	0.47	%	$	305	0.70	%	$	359	0.86	%
Commercial real estate mortgage—owner-occupied	29		0.57	%	29		0.55	%	32		0.61	%	52		0.98	%	68		1.26	%
Commercial real estate construction—owner-occupied	6		2.22	%	10		3.92	%	10		3.75	%	11		4.11	%	11		4.22	%
Total commercial	368		0.67	%	296		0.55	%	258		0.50	%	368		0.75	%	438		0.92	%
Commercial investor real estate mortgage	59		0.93	%	3		0.05	%	2		0.04	%	3		0.06	%	4		0.07	%
Total investor real estate	59		0.72	%	3		0.04	%	2		0.03	%	3		0.05	%	4		0.05	%
Residential first mortgage	29		0.16	%	27		0.15	%	31		0.18	%	33		0.19	%	37		0.22	%
Home equity—lines of credit	32		0.90	%	36		1.00	%	37		1.02	%	40		1.08	%	44		1.15	%
Home equity—closed-end	7		0.28	%	7		0.28	%	7		0.28	%	7		0.27	%	7		0.27	%
Total consumer	68		0.22	%	70		0.22	%	75		0.24	%	80		0.25	%	88		0.31	%
Total non-performing loans	$	495	0.52	%	$	369	0.39	%	$	335	0.37	%	$	451	0.51	%	$	530	0.64	%

Early and Late Stage Delinquencies


Accruing 30-89 Days Past Due Loans	As of
($ amounts in millions, %'s calculated using whole dollar values)	9/30/2022				6/30/2022				3/31/2022				12/31/2021				9/30/2021
Commercial and industrial	$	77	0.16	%	$	37	0.08	%	$	37	0.08	%	$	64	0.15	%	$	34	0.08	%
Commercial real estate mortgage—owner-occupied	5		0.09	%	5		0.10	%	6		0.11	%	4		0.09	%	7		0.14	%
Commercial real estate construction—owner-occupied	—		—	%	—		—	%	1		0.46	%	—		0.07	%	1		0.23	%
Total commercial	82		0.15	%	42		0.08	%	44		0.09	%	68		0.14	%	42		0.09	%
Commercial investor real estate mortgage	1		—	%	—		—	%	16		0.29	%	—		—	%	—		—	%

Total investor real estate	1		—	%	—		—	%	16		0.23	%	—		—	%	—		—	%
Residential first mortgage—non-guaranteed (1)	85		0.47	%	71		0.41	%	58		0.34	%	64		0.38	%	60		0.36	%
Home equity—lines of credit	20		0.58	%	16		0.45	%	20		0.55	%	21		0.57	%	22		0.56	%
Home equity—closed-end	11		0.44	%	11		0.43	%	12		0.47	%	11		0.44	%	10		0.40	%
Consumer credit card	17		1.39	%	13		1.11	%	13		1.12	%	15		1.23	%	12		1.02	%
Other consumer—exit portfolios	10		1.49	%	10		1.31	%	11		1.21	%	14		1.30	%	14		1.08	%
Other consumer	49		0.93	%	48		0.81	%	45		0.82	%	46		0.85	%	17		0.75	%
Total consumer (1)	192		0.73	%	169		0.66	%	159		0.64	%	171		0.67	%	135		0.49	%
Total accruing 30-89 days past due loans (1)	$	275	0.29	%	$	211	0.23	%	$	219	0.25	%	$	239	0.27	%	$	177	0.21	%

Accruing 90+ Days Past Due Loans	As of
($ amounts in millions, %'s calculated using whole dollar values)	9/30/2022				6/30/2022				3/31/2022				12/31/2021				9/30/2021
Commercial and industrial	$	4	0.01	%	$	4	0.01	%	$	5	0.01	%	$	5	0.01	%	$	3	0.01	%
Commercial real estate mortgage—owner-occupied	—		—	%	1		0.02	%	1		0.01	%	1		0.01	%	2		0.03	%
Total commercial	4		0.01	%	5		0.01	%	6		0.01	%	6		0.01	%	5		0.01	%
Residential first mortgage—non-guaranteed (2)	50		0.28	%	50		0.29	%	61		0.36	%	74		0.44	%	68		0.41	%
Home equity—lines of credit	17		0.47	%	16		0.46	%	19		0.52	%	21		0.56	%	20		0.53	%
Home equity—closed-end	8		0.31	%	9		0.36	%	11		0.45	%	12		0.49	%	13		0.49	%
Consumer credit card	13		1.12	%	11		0.97	%	12		1.11	%	12		1.04	%	11		0.97	%
Other consumer—exit portfolios	1		0.20	%	2		0.19	%	2		0.19	%	2		0.21	%	2		0.18	%
Other consumer	12		0.22	%	14		0.23	%	14		0.25	%	13		0.23	%	5		0.22	%
Total consumer (2)	101		0.40	%	102		0.41	%	119		0.50	%	134		0.58	%	119		0.43	%
Total accruing 90+ days past due loans (2)	$	105	0.11	%	$	107	0.11	%	$	125	0.14	%	$	140	0.16	%	$	124	0.15	%

Total delinquencies (1) (2)	$	380	0.40	%	$	318	0.34	%	$	344	0.39	%	$	379	0.43	%	$	301	0.36	%

(1)Excludes loans that are 100% guaranteed by FHA and guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 30-89 days past due guaranteed loans excluded were $39 million at 9/30/2022, $42 million at 6/30/2022, $39 million at 3/31/2022, $40 million at 12/31/2021, and $40 million at 9/30/2021.

(2)Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $26 million at 9/30/2022, $28 million at 6/30/2022, $37 million at 3/31/2022, $49 million at 12/31/2021, and $44 million at 9/30/2021.