Document
false0001281761false 0001281761 2020-04-17 2020-04-17 0001281761 us-gaap:SeriesAPreferredStockMember 2020-04-17 2020-04-17 0001281761 us-gaap:SeriesBPreferredStockMember 2020-04-17 2020-04-17 0001281761 us-gaap:CommonStockMember 2020-04-17 2020-04-17 0001281761 us-gaap:SeriesCPreferredStockMember 2020-04-17 2020-04-17


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
  FORM 8-K
 CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 17, 2020
 REGIONS FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
001-34034
 
63-0589368
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
1900 Fifth Avenue North
Birmingham, Alabama 35203
(Address, including zip code, of principal executive office)
Registrant’s telephone number, including area code: (800734-4667
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $.01 par value
RF
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Non-Cumulative Perpetual Preferred Stock, Series A
RF PRA
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series B
RF PRB
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
5.700% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C
RF PRC
New York Stock Exchange





Item 2.02    Results of Operations and Financial Condition.
Item 7.01    Regulation FD Disclosure.
On April 17, 2020, Regions Financial Corporation (“Regions”) will issue a press release announcing its preliminary results of operations for the quarter ended March 31, 2020. A copy of the press release is attached hereto as Exhibit 99.1. Supplemental financial information for the quarter ended March 31, 2020 is attached as Exhibit 99.2. Executives from Regions will review the results via a live audio webcast at 11 a.m. Eastern time on April 17, 2020. A copy of a visual presentation that will be a part of that review is attached as Exhibit 99.3. All of the attached exhibits are incorporated herein by reference and may also be found on Regions' website at www.regions.com. An archived recording of the webcast will be available for a limited time on the Investor Relations page of that website.
    
In accordance with general instruction B.2 of Form 8-K, this information is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934.


Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
 
Exhibit No.     Description of Exhibit
99.1

  
99.2

  
99.3

  


 






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                                
 
 
 
REGIONS FINANCIAL CORPORATION
 
 
By:
 
/s/ Hope D. Mehlman
Name:
 
Hope D. Mehlman
Title:
 
Executive Vice President,
 
 
Corporate Secretary, Chief Governance Officer, and
 
 
Deputy General Counsel
Date: April 17, 2020





newsrelease_logoa55.jpgExhibit 99.1
  
Media Contact:
  
 
  
Investor Relations Contact:
Evelyn Mitchell
  
 
  
Dana Nolan
(205) 264-4551
  
 
  
(205) 264-7040

Regions reports first quarter 2020 earnings of $139 million, and earnings per share of $0.14
Delivered pre-tax pre-provision income(1) of $577 million, despite challenging macroeconomic environment

BIRMINGHAM, Ala. - (BUSINESS WIRE) - Apr. 17, 2020 - Regions Financial Corporation (NYSE:RF) today announced earnings for the first quarter ended March 31, 2020. The company reported net income available to common shareholders of $139 million, and earnings per diluted share of $0.14. Pre-tax pre-provision income(1) of $577 million was driven by loan and deposit growth and a proactive interest rate hedging strategy amid a challenging macroeconomic environment.

"This quarter Regions continued to deliver steady performance across our businesses while managing the impacts of an uncertain and challenging economic backdrop," said John Turner, President and CEO. “Over the past decade we’ve strengthened our capital position, risk management framework and have constructed a balance sheet that is resilient, sustainable and will perform consistently over time. In anticipation of lower market interest rates, we also executed a significant hedging strategy that protects us against interest rate volatility."

"Our industry and our company have strong capital and liquidity levels and we will use this position of strength to assist our customers and communities through these trying times," continued Turner. "In response to the COVID-19 pandemic, and informed by past experiences managing through natural disasters and market disruption, we have spent the past several weeks supporting the implementation of the CARES Act and introducing tailored assistance for customers. We are also providing additional support for our associates, and I’m extremely proud of the flexibility and commitment our team continues to demonstrate. For this challenge, we will be part of the solution and a source of support for our customers."

Regions is offering special financial assistance to support customers who are experiencing financial hardships related to the COVID-19 pandemic. Through April 14, 2020, the company has processed approximately 17,000 consumer payment deferral requests, including approximately 4,000 related to residential mortgages. In addition, the company has processed requests for approximately 12,000 mortgage loans serviced for others. From a business customer perspective, the company has processed approximately 4,000 payment deferral requests. Regions is also a certified SBA lender and has dedicated significant additional staff and other resources to help

1



our customers complete and submit their applications and supporting documentation for loans offered under the new Paycheck Protection Program, obtain SBA approval and receive funding as quickly as possible. Through April 15, 2020, the company has facilitated assistance to its business customers totaling approximately $2.8 billion.

Importantly, the bank continues to support customers outside of the stimulus programs. During the quarter, new and renewed originations to business customers totaled just over $10 billion.

Regions has also committed approximately $5 million toward consumer and small-business recovery efforts. Further, the company is donating advertising time, originally purchased for promoting bank products and services, to food banks across its footprint. These advertisements encourage viewers to financially support food banks as they strive to help those in need.
SUMMARY OF FIRST QUARTER 2020 RESULTS:


Quarter Ended
(amounts in millions, except per share data)

3/31/2020

12/31/2019

3/31/2019
Net income

$
162


$
389


$
394

Preferred dividends

23


23


16

Net income available to common shareholders

$
139


$
366


$
378















Weighted-average diluted shares outstanding

961


968


1,028

Actual shares outstanding—end of period

957


957


1,013











Diluted earnings per common share

$
0.14


$
0.38


$
0.37











Selected items impacting earnings:









Pre-tax adjusted items(1):






Branch consolidation, property and equipment charges

$
(11
)

$
(12
)

$
(6
)
Loss on early extinguishment of debt



(16
)


Salaries and benefits related to severance charges

(1
)



(2
)
Securities gains (losses), net



(2
)

(7
)
Leveraged lease termination gains

2





Gain on sale of affordable housing residential mortgage loans





8

Total pre-tax adjusted items(1)

$
(10
)

$
(30
)

$
(7
)










Diluted EPS impact*
 
$
(0.01
)
 
$
(0.02
)
 
$

 
 
 
 
 
 
 
Pre-tax additional selected items**:









CECL provision in excess of net charge-offs***

$
(250
)

$


$
(13
)
Capital markets income - CVA/DVA

(34
)

5


(2
)
MSR net hedge performance

14


7


(7
)
Total pre-tax selected / adjusted items

$
(280
)

$
(18
)

$
(29
)
*
Based on income taxes at an approximate 25% incremental rate. Tax rates associated with leveraged lease terminations are incrementally higher based on their structure.
**
Items represent an outsized or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments.
***CECL was adopted January 1, 2020. Prior periods reflect results under the incurred loss model.

2




During the first quarter of 2020, total revenue decreased approximately 5 percent on a reported and adjusted basis(1) compared to the fourth quarter of 2019 as an increase in net interest income was offset by a decline in non-interest income. Market volatility, economic uncertainty and decreased customer activity led to a decrease in non-interest income across many businesses with the exception of mortgage. Non-interest expense remained well controlled during the quarter down 7 percent on a reported basis and 5 percent on an adjusted basis(1), led by decreases in salaries and benefits, professional fees, and marketing expenses. Despite a challenging economic backdrop, the Company generated pre-tax pre-provision income(1) of $577 million.

The company adopted the current expected credit losses (CECL) accounting standard effective January 1, 2020, and recorded an approximate $500 million increase to its allowance for credit losses that was offset in shareholders' equity and deferred tax assets. During the first quarter, credit loss provision expense totaled $373 million. The provision includes the impact of $123 million in net charge-offs, as well as $250 million of additional provision reflecting an increase in expected losses over the life of the portfolio. The additional provision was impacted by higher specific reserves associated with downgrades primarily in the energy and restaurant portfolios, as well as adverse economic conditions impacting the company's economic forecast, including uncertainty regarding the benefits of government stimulus enacted, and potential additional stimulus, since the initial assessment. Compared to the fourth quarter of 2019, annualized net charge-offs increased to 0.59 percent of average loans, and total non-performing loans increased 11 basis points to 0.72 percent of total loans outstanding. Business services criticized loans increased 5 basis points to 4.34 percent of total business services loans outstanding. The allowance for credit losses increased to 1.89 percent of total loans and 261 percent of non-performing loans, excluding loans held for sale.

Non-GAAP adjusted items(1) impacting the company's earnings are identified to assist investors in analyzing Regions' operating results on the same basis as that applied by management and provide a basis to predict future performance. Non-GAAP adjusted items(1) in the current quarter reflect, among other things, the company's continued focus on increasing organizational efficiency and effectiveness. This included $11 million of net expenses associated with branch consolidations and property and equipment charges.


3



Total revenue
 
 
Quarter Ended
($ amounts in millions)
 
3/31/2020
 
12/31/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Net interest income
 
$
928

 
$
918

 
$
948

 
$
10

 
1.1
 %
 
$
(20
)
 
(2.1
)%
Taxable equivalent adjustment
 
12

 
13

 
13

 
(1
)
 
(7.7
)%
 
(1
)
 
(7.7
)%
Net interest income, taxable equivalent basis
 
$
940

 
$
931

 
$
961

 
$
9

 
1.0
 %
 
$
(21
)
 
(2.2
)%
Net interest margin (FTE)
 
3.44
%
 
3.39
%
 
3.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
178

 
$
187

 
$
175

 
$
(9
)
 
(4.8
)%
 
$
3

 
1.7
 %
Card and ATM fees
 
105

 
112

 
109

 
(7
)
 
(6.3
)%
 
(4
)
 
(3.7
)%
Wealth management income
 
84

 
84

 
76

 

 
 %
 
8

 
10.5
 %
Capital markets income
 
9

 
61

 
42

 
(52
)
 
(85.2
)%
 
(33
)
 
(78.6
)%
Mortgage Income
 
68

 
49

 
27

 
19

 
38.8
 %
 
41

 
151.9
 %
Commercial credit fee income
 
18

 
18

 
18

 

 
 %
 

 
 %
Bank-owned life insurance
 
17

 
18

 
23

 
(1
)
 
(5.6
)%
 
(6
)
 
(26.1
)%
Securities gains (losses), net
 

 
(2
)
 
(7
)
 
2

 
100.0
 %
 
7

 
100.0
 %
Market value adjustments on employee benefit assets - defined benefit
 

 

 
5

 

 
NM

 
(5
)
 
(100.0
)%
Market value adjustments on employee benefit assets - other*
 
(25
)
 
7

 
(1
)
 
(32
)
 
NM

 
(24
)
 
NM

Other
 
31

 
28

 
35

 
3

 
10.7
 %
 
(4
)
 
(11.4
)%
Non-interest income
 
$
485

 
$
562

 
$
502

 
$
(77
)
 
(13.7
)%
 
$
(17
)
 
(3.4
)%
Total revenue
 
$
1,413

 
$
1,480

 
$
1,450

 
$
(67
)
 
(4.5
)%
 
$
(37
)
 
(2.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted total revenue (non-GAAP)(1)
 
$
1,411

 
$
1,482

 
$
1,449

 
$
(71
)
 
(4.8
)%
 
$
(38
)
 
(2.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful
* These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.

Comparison of first quarter 2020 to fourth quarter 2019
Total revenue of approximately $1.4 billion decreased 5 percent on a reported and adjusted basis(1) compared to the prior quarter. Net interest income increased 1 percent and net interest margin increased 5 basis points to 3.44 percent. The negative impact on net interest margin and net interest income of lower market interest rates was completely offset by lower funding costs and the benefit from forward starting hedges becoming active in the quarter. Higher average loan balances aided net interest income but reduced net interest margin, while one fewer day in the quarter negatively impacted net interest income but increased net interest margin. Loan remixing into higher yielding products and the full quarter benefit from the fourth quarter debt tender also benefitted net interest margin and net interest income.
 
Non-interest income decreased approximately 14 percent on a reported and an adjusted basis(1) as an increase in mortgage income was more than offset by declines in capital markets, service charges, and card & ATM fees, as well as lower market value adjustments on employee benefit assets. Mortgage income increased 39 percent

4



driven primarily by elevated sales and record application volumes associated with the favorable rate environment, as well as positive net hedge performance on mortgage servicing rights. Capital markets income decreased $52 million reflecting declines across most categories. Within capital markets, the commercial swap business experienced a record quarter; however, this increase was more than offset by $34 million of negative market-related credit valuation adjustments during the first quarter, compared to $5 million of positive valuation adjustments during the prior quarter. Service charges income decreased 5 percent driven by seasonality, one fewer day in the quarter and a general decrease in spending late in the quarter associated with the COVID-19 pandemic. Similarly, card & ATM fees decreased 6 percent driven by a reduction in debit and credit card spend and transaction volumes. During the final two weeks of the quarter, customer spending activity was observed to be approximately 30 percent lower than historical levels. If current levels persist, total consumer non-interest income would be negatively impacted by approximately $20 to $25 million per month from pre-March levels.

Comparison of first quarter 2020 to first quarter 2019
Total revenue decreased 3 percent on a reported and adjusted basis(1) compared to the first quarter of 2019. Net interest income decreased 2 percent, while net interest margin decreased 7 basis points. Net interest margin and net interest income were negatively impacted by lower market interest rates, somewhat offset by lower funding costs, a higher amount of active loan hedge notional and remixing into higher yielding consumer loans. One additional day in the current quarter associated with leap year also increased net interest income but reduced net interest margin, while lower average loan balances reduced net interest income but improved net interest margin.

Non-interest income decreased 3 percent on a reported basis and 4 percent on an adjusted basis(1). Mortgage income increased significantly to $68 million driven by increased production and sales income reflecting a 60 percent increase in total mortgage production as lower market interest rates drove increased applications. Hedging and valuation adjustments on residential mortgage servicing rights also contributed to the increase. Wealth management income increased 11 percent reflecting growth in both investment services and investment management and trust income which includes the 2019 acquisition of Highland Associates, Inc. Capital markets income decreased significantly in the current quarter as modest increases in customer interest rate swap income and fees generated from the placement of permanent financing for real estate customers were offset by declines in most other categories. The increase in swap income was also offset by a significant decrease in market-related credit valuation adjustments tied to customer derivatives. Similarly, market value adjustments on employee benefit assets were also negative during the current quarter.


5



Non-interest expense
 
 
Quarter Ended
($ amounts in millions)
 
3/31/2020
 
12/31/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Salaries and employee benefits
 
$
467

 
$
488

 
$
478

 
$
(21
)
 
(4.3
)%
 
$
(11
)
 
(2.3
)%
Net occupancy expense
 
79

 
79

 
82

 

 
 %
 
(3
)
 
(3.7
)%
Furniture and equipment expense
 
83

 
82

 
76

 
1

 
1.2
 %
 
7

 
9.2
 %
Outside services
 
45

 
44

 
45

 
1

 
2.3
 %
 

 
 %
Professional, legal and regulatory expenses
 
18

 
28

 
20

 
(10
)
 
(35.7
)%
 
(2
)
 
(10.0
)%
Marketing
 
24

 
28

 
23

 
(4
)
 
(14.3
)%
 
1

 
4.3
 %
FDIC insurance assessments
 
11

 
11

 
13

 

 
 %
 
(2
)
 
(15.4
)%
Credit/checkcard expenses
 
13

 
15

 
16

 
(2
)
 
(13.3
)%
 
(3
)
 
(18.8
)%
Branch consolidation, property and equipment charges
 
11

 
12

 
6

 
(1
)
 
(8.3
)%
 
5

 
83.3
 %
Visa class B shares expense
 
4

 
2

 
4

 
2

 
100.0
 %
 

 
 %
Provision (credit) for unfunded credit losses
 

 
(3
)
 
(1
)
 
3

 
100.0
 %
 
1

 
100.0
 %
Loss on early extinguishment of debt
 

 
16

 

 
(16
)
 
(100.0
)%
 

 
NM

Other
 
81

 
95

 
98

 
(14
)
 
(14.7
)%
 
(17
)
 
(17.3
)%
Total non-interest expense
 
$
836

 
$
897

 
$
860

 
$
(61
)
 
(6.8
)%
 
$
(24
)
 
(2.8
)%
Total adjusted non-interest expense(1)
 
$
824

 
$
869

 
$
852

 
$
(45
)
 
(5.2
)%
 
$
(28
)
 
(3.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful

Comparison of first quarter 2020 to fourth quarter 2019
Non-interest expense decreased 7 percent on a reported basis and 5 percent on an adjusted basis(1) compared to the fourth quarter. The decrease was driven primarily by lower salaries and benefits, professional fees and marketing expenses. Salaries and benefits decreased 4 percent driven by lower production-based incentive pay and negative market value adjustments to employee benefit assets. Professional fees declined 36 percent driven primarily by an elevated level of legal, consulting and professional fees in the fourth quarter. Marketing expenses decreased 14 percent due primarily to elevated marketing campaigns executed in the prior quarter. Other non-interest expense also decreased during the quarter driven primarily by a reduction in non-service related pension costs associated with improved plan asset values at year end.

The company's first quarter efficiency ratio was 58.6 percent on a reported basis and 57.9 percent on an adjusted basis(1). The effective tax rate was approximately 20.6 percent.

6




Comparison of first quarter 2020 to first quarter 2019
Non-interest expense decreased 3 percent on a reported and adjusted basis(1) compared to the first quarter of 2019. Salaries and benefits decreased 2 percent driven primarily by negative market value adjustments to employee benefit assets. Staffing levels declined and full-time equivalent positions decreased 2 percent from the first quarter of 2019. Occupancy expense decreased 4 percent driven primarily by ongoing targeted reductions of corporate real estate, while professional fees decreased 10 percent driven primarily by lower consulting fees. In addition, other non-interest expense decreased driven primarily by a reduction in operational losses.

Loans and Leases
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
1Q20
 
4Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Commercial and industrial
 
$
40,519

 
$
39,743

 
$
39,999

 
$
776

 
2.0
 %
 
$
520

 
1.3%
Commercial real estate—owner-occupied
 
5,832

 
5,846

 
5,969

 
(14
)
 
(0.2
)%
 
(137
)
 
(2.3)%
Investor real estate
 
6,648

 
6,385

 
6,550

 
263

 
4.1
 %
 
98

 
1.5%
Business Lending
 
52,999

 
51,974

 
52,518

 
1,025

 
2.0
 %
 
481

 
0.9%
Residential first mortgage
 
14,469

 
14,416

 
14,203

 
53

 
0.4
 %
 
266

 
1.9%
Home equity
 
8,275

 
8,478

 
9,135

 
(203
)
 
(2.4
)%
 
(860
)
 
(9.4)%
Indirect—vehicles*
 
1,679

 
1,948

 
2,924

 
(269
)

(13.8
)%
 
(1,245
)
 
(42.6)%
Indirect—other consumer
 
3,263

 
3,005

 
2,429

 
258

 
8.6
 %
 
834

 
34.3%
Consumer credit card
 
1,348

 
1,337

 
1,304

 
11

 
0.8
 %
 
44

 
3.4%
Other consumer
 
1,216

 
1,234

 
1,212

 
(18
)
 
(1.5
)%
 
4

 
0.3%
Consumer Lending
 
30,250

 
30,418

 
31,207

 
(168
)
 
(0.6
)%
 
(957
)
 
(3.1)%
Total Loans
 
$
83,249

 
$
82,392

 
$
83,725

 
$
857

 
1.0
 %
 
$
(476
)
 
(0.6)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Consumer Lending (non-GAAP)(1)
 
28,571

 
28,470

 
28,283

 
101

 
0.4
 %
 
288

 
1.0%
Adjusted Total Loans (non-GAAP)(1)
 
$
81,570

 
$
80,444

 
$
80,801

 
$
1,126

 
1.4
 %
 
$
769

 
1.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not meaningful.
* Indirect vehicles is an exit portfolio.

Comparison of first quarter 2020 to fourth quarter 2019
Average loans and leases increased approximately 2 percent on a reported basis and 1 percent on an adjusted basis(1) compared to the prior quarter. Ending loans and leases increased 6 percent on a reported basis and 7 percent on an adjusted basis(1) reflecting an increase in line of credit draws late in the quarter as companies responded to the COVID-19 pandemic. Loan growth was driven primarily by an approximate 9 percentage point increase in loan utilization levels within the business lending portfolio. Adjusted(1) average balances in the consumer lending portfolio remained relatively stable as growth in residential first mortgage, indirect-other consumer and consumer credit card was offset by declines in home equity lending.


7



Comparison of first quarter 2020 to first quarter 2019
Average loans and leases decreased 1 percent on a reported basis, but increased 1 percent on an adjusted basis(1) compared to the first quarter of 2019. Average balances in the business lending portfolio increased 1 percent led by growth in commercial and industrial loans. Owner-occupied commercial real estate loans declined 2 percent, while investor real estate loans increased 1 percent. Adjusted(1) average balances in the consumer lending portfolio increased 1 percent as growth in indirect-other consumer, residential first mortgage, consumer credit card, and other consumer loans was partially offset by declines in home equity lending.

Deposits
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
1Q20
 
4Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Customer low-cost deposits
 
$
87,451

 
$
86,671

 
$
86,046

 
$
780

 
0.9%
 
$
1,405

 
1.6%
Customer time deposits
 
7,302

 
7,543

 
7,471

 
(241
)
 
(3.2)%
 
(169
)
 
(2.3)%
Corporate treasury time deposits
 
280

 
189

 
496

 
91

 
48.1%
 
(216
)
 
(43.5)%
Corporate treasury other deposits
 
639

 
109

 
157

 
530

 
486.2%
 
482

 
307.0%
Total Deposits
 
$
95,672

 
$
94,512

 
$
94,170

 
$
1,160

 
1.2%
 
$
1,502

 
1.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
1Q20
 
4Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Consumer Bank Segment
 
$
59,711

 
$
59,359

 
$
57,952

 
$
352

 
0.6%
 
$
1,759

 
3.0%
Corporate Bank Segment
 
26,618

 
26,627

 
26,904

 
(9
)
 
—%
 
(286
)
 
(1.1)%
Wealth Management Segment
 
8,073

 
7,891

 
7,948

 
182

 
2.3%
 
125

 
1.6%
Other
 
1,270

 
635

 
1,366

 
635

 
100.0%
 
(96
)
 
(7.0)%
Total Deposits
 
$
95,672

 
$
94,512

 
$
94,170

 
$
1,160

 
1.2%
 
$
1,502

 
1.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Comparison of first quarter 2020 to fourth quarter 2019
Total average deposit balances increased 1 percent to $95.7 billion in the first quarter. Average Consumer and Wealth segment deposits increased during quarter, while Corporate segment deposits remained relatively stable. Average Other segment deposits also increased during the quarter.

Total deposits increased 3 percent on an ending basis to $100.0 billion. Corporate segment deposits increased 8 percent as many corporate customers drawing on lines of credit kept those excess cash balances in their deposit accounts. Wealth and Consumer segment deposits also increased 3 percent on an ending basis as customers seek the safety and soundness of regulated and insured financial institutions during periods of stress. Increases in Corporate, Consumer, and Wealth segment deposits were offset by a decrease in brokered deposits within the Other segment.


8



Comparison of first quarter 2020 to first quarter 2019
Total average deposit balances increased 2 percent compared to the first quarter of 2019 as growth in low-cost deposits was partially offset a decrease in average time deposits. Growth in average Consumer and Wealth segment deposits was partially offset by reductions in Corporate and Other segment deposits. Within the Consumer segment, steady growth in primary operating accounts contributed to a 3 percent increase in total average segment deposits.

Asset quality
 
 
As of and for the Quarter Ended
($ amounts in millions)
 
3/31/2020
 
12/31/2019
 
3/31/2019
ACL/Loans, net
 
1.89%
 
1.10%
 
1.07%
ALL/Loans, net
 
1.77%
 
1.05%
 
1.01%
Allowance for credit losses to non-performing loans, excluding loans held for sale
 
261%
 
180%
 
173%
Allowance for loan losses to non-performing loans, excluding loans held for sale
 
244%
 
171%
 
163%
Provision for credit losses*
 
$373
 
$96
 
$91
Net loans charged-off
 
$123
 
$96
 
$78
Net loan charge-offs as a % of average loans, annualized
 
0.59%
 
0.46%
 
0.38%
Non-accrual loans, excluding loans held for sale/Loans, net
 
0.72%
 
0.61%
 
0.62%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
 
0.79%
 
0.70%
 
0.71%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale**
 
0.96%
 
0.89%
 
0.88%
Total TDRs, excluding loans held for sale
 
$599
 
$659
 
$756
Total Criticized Loans—Business Services***
 
$2,524
 
$2,251
 
$2,119
* Upon adoption of CECL on Jan. 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.
** Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing.
*** Business services represents the combined total of commercial and investor real estate loans.

Comparison of first quarter 2020 to fourth quarter 2019
Regions adopted the CECL accounting standard as of January 1, 2020. As permitted by the Federal Reserve, the company will defer a portion of the impact from the CECL accounting standard on regulatory capital. As of March 31, 2020, the amount deferred is approximately $440 million and represents the initial after-tax adjustment recorded as an offset to shareholders' equity on January 1, 2020 and 25 percent of the first quarter 2020 provision expense in excess of net charge-offs.

Under the CECL standard, credit loss provision expense for the first quarter totaled $373 million representing a $277 million increase over the fourth quarter. The provision includes the impact of $123 million in net charge-offs, as well as $250 million of additional provision reflecting an increase in expected losses over the life of the portfolio. The additional provision was impacted by higher specific reserves associated with downgrades primarily in the energy and restaurant portfolios, as well as adverse economic conditions impacting the company's economic forecast, including uncertainty regarding the benefits of government stimulus enacted, and

9



potential additional stimulus, since the initial assessment at adoption on January 1, 2020. The resulting allowance for credit losses is equal to 1.89 percent of total loans and 261 percent of total non-accrual loans, excluding loans held for sale. Annualized net charge-offs increased to 59 basis points of average loans. Total non-accrual loans, excluding loans held for sale, increased $131 million driven primarily by energy-related loans. Total delinquencies and troubled debt restructured loans decreased 4 percent and 9 percent, respectively, while business services criticized loans increased 12 percent.

Comparison of first quarter 2020 to first quarter 2019
Annualized net charge-offs increased 21 basis points compared with the first quarter of 2019, and the allowance for credit losses as a percent of total loans increased 82 basis points reflecting the adoption of CECL. As a percent of total non-accrual loans, excluding loans held for sale, the allowance for credit losses increased 88 percentage points. Total business services criticized loans increased 19 percent driven primarily by an increase in energy-related loans. Total delinquencies increased 1 percent, while total troubled debt restructured loans decreased 21 percent.
    
Capital and liquidity
 
 
As of and for Quarter Ended
 
 
3/31/2020
 
12/31/2019
 
3/31/2019
Basel III Common Equity Tier 1 ratio(2)
 
9.4%
 
9.7%
 
9.8%
Tier 1 capital ratio(2)
 
10.6%
 
10.9%
 
10.6%
Tangible common stockholders’ equity to tangible assets (non-GAAP)(1)
 
8.68%
 
8.34%
 
7.95%
Tangible common book value per share (non-GAAP)(1)*
 
$11.67
 
$10.58
 
$9.72
* Tangible common book value per share includes the impact of quarterly earnings and changes to market value adjustments within accumulated other comprehensive income, as well as continued capital returns.

Regions maintains a strong liquidity position. Its granular and stable deposit base provides superior liquidity value and is enhanced by a low loan-to-deposit ratio of 88 percent as of quarter end, which includes the impact of increased line of credit draws observed by customers late in the quarter. In addition, the company's risk management and stress testing frameworks are designed to ensure its liquidity positions and liquidity risks remain prudently aligned while enabling Regions to meet customer liquidity needs in challenging economic environments.

Beyond deposits, Regions has ample sources of additional liquidity including cash balances held at the Federal Reserve, borrowing capacity at the Federal Home Loan Bank, unencumbered highly liquid securities, and borrowing availability at the Federal Reserve's discount window, which support a strong ongoing liquidity position. Further, additional liquidity is available through the Federal Reserve's Paycheck Protection Program Liquidity Facility.


10



Regions also maintains a strong capital position. Estimated capital ratios remain well above current regulatory requirements under the Basel III capital rules. The Tier 1(2) and Common Equity Tier 1(2) ratios were estimated at 10.6 percent and 9.4 percent, respectively, at quarter-end.

The company declared $149 million in dividends to common shareholders during the first quarter. The company did not repurchase shares in the first quarter and announced it will temporarily suspend share repurchases through the end of the second quarter due to the COVID-19 pandemic.

(1)
Non-GAAP; refer to pages 6, 9, 10, 16, 17, and 20 of the financial supplement to this earnings release.
(2)
Current quarter Basel III common equity Tier 1, and Tier 1 capital ratios are estimated.

Conference Call
A replay of the earnings call will be available beginning Friday, April 17, 2020, at 2 p.m. ET through Sunday, May 17, 2020. To listen by telephone, please dial 855-859-2056, and use access code 6654967. An archived webcast will also be available on the Investor Relations page of www.regions.com.

About Regions Financial Corporation
Regions Financial Corporation (NYSE:RF), with $133 billion in assets, is a member of the S&P 500 Index and is one of the nation’s largest full-service providers of consumer and commercial banking, wealth management, and mortgage products and services. Regions serves customers across the South, Midwest and Texas, and through its subsidiary, Regions Bank, operates approximately 1,400 banking offices and 2,000 ATMs. Regions Bank is an Equal Housing Lender and Member FDIC. Additional information about Regions and its full line of products and services can be found at www.regions.com.

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions.
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.

11



Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.
Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to achieve our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.

12



The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC.
Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.
The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements.
You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.

Use of non-GAAP financial measures
Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.

Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.
Management and the Board of Directors utilize non-GAAP measures as follows:
Preparation of Regions' operating budgets
Monthly financial performance reporting
Monthly close-out reporting of consolidated results (management only)
Presentation to investors of company performance

13
Exhibit 99.2

regionslogoa96.jpg
Regions Financial Corporation and Subsidiaries
Financial Supplement
First Quarter 2020



Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release


Table of Contents
 
 
 
 
 
  
Page
 
 
Financial Highlights
  
 
 
Selected Ratios and Other Information
  
 
 
Consolidated Statements of Income
  
 
 
Consolidated Average Daily Balances and Yield / Rate Analysis
  
 
 
Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI
  
 
 
Non-Interest Income, Mortgage Income, Wealth Management Income and Capital Markets Income
  
 
 
Non-Interest Expense
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, and Return Ratios
 
 
 
Credit Quality
  
 
Allowance for Credit Losses, Net Charge-Offs and Related Ratios
  
Non-Accrual Loans (excludes loans held for sale), Early and Late Stage Delinquencies
  
Troubled Debt Restructurings
  
 
 
Consolidated Balance Sheets
  
 
  
Loans
  
 
 
Deposits
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Tangible Common Ratios
 
 
 
Forward-Looking Statements
 




Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release


Financial Highlights
 
Quarter Ended
($ amounts in millions, except per share data)
3/31/2020

12/31/2019

9/30/2019

6/30/2019

3/31/2019
Earnings Summary









Interest income - taxable equivalent
$
1,091


$
1,111


$
1,163


$
1,191


$
1,184

Interest expense - taxable equivalent
151


180


213


235


223

Net interest income - taxable equivalent
940


931


950


956


961

Less: Taxable-equivalent adjustment
12


13


13


14


13

Net interest income
928


918


937


942


948

Provision for credit losses (1)
373


96


108


92


91

Net interest income after provision for credit losses (1)
555


822


829


850


857

Non-interest income
485


562


558


494


502

Non-interest expense
836


897


871


861


860

Income before income taxes
204


487


516


483


499

Income tax expense
42


98


107


93


105

Net income
$
162


$
389


$
409


$
390


$
394

Net income available to common shareholders
$
139


$
366


$
385


$
374


$
378











Earnings per common share - basic
0.15


0.38


0.39


0.37


0.37

Earnings per common share - diluted
0.14


0.38


0.39


0.37


0.37

 

 
 
 
 
 
 
 
 
Balance Sheet Summary

 
 
 
 
 
 
 
 
At quarter-end

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

 
$
84,430

Allowance for loan losses
(1,560
)
 
(869
)
 
(869
)
 
(853
)
 
(853
)
Allowance for credit losses
(1,665
)
 
(914
)
 
(917
)
 
(903
)
 
(903
)
Assets
133,542

 
126,240

 
128,147

 
127,518

 
128,802

Deposits
100,030

 
97,475

 
94,305

 
94,971

 
95,720

Long-term borrowings - Federal Home Loan Bank advances
4,651

 
2,501

 
3,001

 
3,102

 
6,902

Long-term borrowings - Other
5,454

 
5,378

 
6,127

 
6,111

 
6,055

Shareholders' equity
17,332

 
16,295

 
16,581

 
16,608

 
15,512

Average balances

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

Assets
124,771

 
124,138

 
124,663

 
126,115

 
125,543

Deposits
95,672

 
94,512

 
94,056

 
94,918

 
94,170

Long-term borrowings - Federal Home Loan Bank advances
3,003

 
2,659

 
3,222

 
4,787

 
5,876

Long-term borrowings - Other
5,399

 
5,942

 
6,118

 
6,068

 
5,877

Shareholders' equity
16,460

 
16,564

 
16,621

 
15,927

 
15,192

_______
(1) Upon adoption of the Current Expected Credit Losses (CECL) accounting guidance on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.




1

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Selected Ratios and Other Information
 
As of and for Quarter Ended
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Return on average assets* (1)
0.52
%
 
1.24
%
 
1.30
%
 
1.24
%
 
1.27
%
Return on average common shareholders' equity*
3.69
%
 
9.51
%
 
9.98
%
 
10.16
%
 
10.66
%
Return on average tangible common shareholders’ equity (non-GAAP)* (2)
5.43
%
 
13.95
%
 
14.62
%
 
15.11
%
 
16.09
%
Efficiency ratio
58.6
%
 
60.1
%
 
57.7
%
 
59.4
%
 
58.8
%
Adjusted efficiency ratio (non-GAAP) (2)
57.9
%
 
58.1
%
 
57.4
%
 
58.3
%
 
58.3
%
Common book value per share
$
16.73

 
$
15.65

 
$
15.83

 
$
15.24

 
$
14.50

Tangible common book value per share (non-GAAP) (2)
$
11.67

 
$
10.58

 
$
10.79

 
$
10.42

 
$
9.72

Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)
8.68
%
 
8.34
%
 
8.44
%
 
8.53
%
 
7.95
%
Basel III common equity (3)
$
10,294

 
$
10,228

 
$
10,121

 
$
10,484

 
$
10,443

Total risk-weighted assets (3)
$
109,081

 
$
105,705

 
$
105,652

 
$
106,185

 
$
106,443

Basel III common equity Tier 1 ratio (3)
9.4
%
 
9.7
%
 
9.6
%
 
9.9
%
 
9.8
%
Tier 1 capital ratio (3)
10.6
%
 
10.9
%
 
10.8
%
 
11.1
%
 
10.6
%
Total risk-based capital ratio (3)
12.5
%
 
12.7
%
 
12.6
%
 
12.9
%
 
12.4
%
Leverage ratio (3)
9.6
%
 
9.6
%
 
9.5
%
 
9.7
%
 
9.3
%
Effective tax rate
20.6
%
 
20.3
%
 
20.6
%
 
19.4
%
 
21.0
%
Allowance for loan losses as a percentage of loans, net of unearned income
1.77
%
 
1.05
%
 
1.05
%
 
1.02
%
 
1.01
%
Allowance for loan losses to non-performing loans, excluding loans held for sale
244
%
 
171
%
 
188
%
 
160
%
 
163
%
Allowance for credit losses as a percentage of loans, net of unearned income
1.89
%
 
1.10
%
 
1.11
%
 
1.08
%
 
1.07
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
261
%
 
180
%
 
198
%
 
169
%
 
173
%
Net interest margin (FTE)*
3.44
%
 
3.39
%
 
3.44
%
 
3.45
%
 
3.51
%
Loans, net of unearned income, to total deposits
88.1
%
 
85.1
%
 
87.8
%
 
88.0
%
 
88.2
%
Net charge-offs as a percentage of average loans*
0.59
%
 
0.46
%
 
0.44
%
 
0.44
%
 
0.38
%
Non-accrual loans, excluding loans held for sale, as a percentage of loans
0.72
%
 
0.61
%
 
0.56
%
 
0.64
%
 
0.62
%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.79
%
 
0.70
%
 
0.65
%
 
0.72
%
 
0.71
%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (4)
0.96
%
 
0.89
%
 
0.82
%
 
0.89
%
 
0.88
%
Associate headcount—full-time equivalent from continuing operations
19,743

 
19,564

 
19,549

 
19,765

 
20,056

ATMs
2,042

 
2,028

 
1,993

 
2,021

 
1,985

Branch Statistics

 
 
 
 
 
 
 
 
Full service
1,374

 
1,374

 
1,370

 
1,402

 
1,399

Drive-through/transaction service only
53

 
54

 
55

 
58

 
57

Total branch outlets
1,427

 
1,428

 
1,425

 
1,460

 
1,456

 
 
 
 
         
*Annualized
(1)
Calculated by dividing income from continuing operations by consolidated average assets.
(2)
See reconciliation of GAAP to non-GAAP Financial Measures on pages 6, 9,10, 16, 18 and 20.
(3)
Current quarter Basel III common equity as well as Total risk-weighted assets, Basel III common equity Tier 1, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(4)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 13 for amounts related to these loans.



2

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Consolidated Statements of Income (unaudited)
 
Quarter Ended
($ amounts in millions, except per share data)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Interest income on:
 
 
 
 
 
 
 
 
 
Loans, including fees
$
903

 
$
923

 
$
970

 
$
992

 
$
981

Debt securities—taxable
158

 
155

 
160

 
163

 
165

Loans held for sale
5

 
5

 
5

 
4

 
3

Other earning assets
13

 
15

 
15

 
18

 
22

Total interest income
1,079

 
1,098

 
1,150

 
1,177

 
1,171

Interest expense on:
 
 
 
 
 
 
 
 
 
Deposits
84

 
98

 
116

 
125

 
108

Short-term borrowings
8

 
12

 
14

 
14

 
13

Long-term borrowings
59

 
70

 
83

 
96

 
102

Total interest expense
151

 
180

 
213

 
235

 
223

Net interest income
928

 
918

 
937

 
942

 
948

Provision for credit losses (1)
373

 
96

 
108

 
92

 
91

Net interest income after provision for credit losses (1)
555

 
822

 
829

 
850

 
857

Non-interest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
178

 
187

 
186

 
181

 
175

Card and ATM fees
105

 
112

 
114

 
120

 
109

Wealth management income
84

 
84

 
83

 
79

 
76

Capital markets income
9

 
61

 
36

 
39

 
42

Mortgage income
68

 
49

 
56

 
31

 
27

Securities gains (losses), net

 
(2
)
 

 
(19
)
 
(7
)
Other
41

 
71

 
83

 
63

 
80

Total non-interest income
485

 
562

 
558

 
494

 
502

Non-interest expense:
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
467

 
488

 
481

 
469

 
478

Net occupancy expense
79

 
79

 
80

 
80

 
82

Furniture and equipment expense
83

 
82

 
83

 
84

 
76

Other
207

 
248

 
227

 
228

 
224

Total non-interest expense
836

 
897

 
871

 
861

 
860

Income before income taxes
204

 
487

 
516

 
483

 
499

Income tax expense
42

 
98

 
107

 
93

 
105

Net income
$
162

 
$
389

 
$
409

 
$
390

 
$
394

Net income available to common shareholders
$
139

 
$
366

 
$
385

 
$
374

 
$
378

Weighted-average shares outstanding—during quarter:
 
 
 
 
 
 
 
 
 
Basic
957

 
963

 
988

 
1,010

 
1,019

Diluted
961

 
968

 
991

 
1,012

 
1,028

Actual shares outstanding—end of quarter
957

 
957

 
964

 
1,004

 
1,013

Earnings per common share: (2)
 
 
 
 
 
 
 
 
 
Basic
$
0.15

 
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

Diluted
$
0.14

 
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

Taxable-equivalent net interest income
$
940

 
$
931

 
$
950

 
$
956

 
$
961

________
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the
adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.
(2) Quarterly amounts may not add to year-to-date amounts due to rounding.






3

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis
 
Quarter Ended
 
3/31/2020
 
12/31/2019
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Debt securities—taxable (1)
$
23,766

 
$
158

 
2.66
%
 
$
23,830

 
$
155

 
2.61
%
Loans held for sale
514

 
5

 
3.72

 
540

 
5

 
3.58

Loans, net of unearned income:


 


 


 
 
 
 
 
 
Commercial and industrial
40,519

 
405

 
4.00

 
39,743

 
416

 
4.14

Commercial real estate mortgage—owner-occupied
5,509

 
63

 
4.51

 
5,489

 
63

 
4.47

Commercial real estate construction—owner-occupied
323

 
4

 
4.62

 
357

 
4

 
4.59

Commercial investor real estate mortgage
4,975

 
46

 
3.69

 
4,841

 
49

 
3.97

Commercial investor real estate construction
1,673

 
19

 
4.40

 
1,544

 
19

 
4.80

Residential first mortgage
14,469

 
140

 
3.86

 
14,416

 
141

 
3.92

Home equity
8,275

 
89

 
4.31

 
8,478

 
95

 
4.46

Indirect—vehicles
1,679

 
14

 
3.26

 
1,948

 
16

 
3.29

Indirect—other consumer
3,263

 
71

 
8.74

 
3,005

 
67

 
8.93

Consumer credit card
1,348

 
41

 
12.26

 
1,337

 
42

 
12.35

Other consumer
1,216

 
23

 
7.95

 
1,234

 
24

 
7.96

Total loans, net of unearned income
83,249

 
915

 
4.40

 
82,392

 
936

 
4.51

Other earning assets
2,302

 
13

 
2.37

 
2,210

 
15

 
2.63

Total earning assets
109,831

 
1,091

 
3.97

 
108,972

 
1,111

 
4.05

Unrealized gains/(losses) on debt securities available for sale, net (1)
510

 
 
 
 
 
296

 
 
 
 
Allowance for loan losses
(1,315
)
 
 
 
 
 
(872
)
 
 
 
 
Cash and due from banks
1,915

 
 
 
 
 
1,939

 
 
 
 
Other non-earning assets
13,830

 
 
 
 
 
13,803

 
 
 
 
 
$
124,771

 
 
 
 
 
$
124,138

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,822

 
4

 
0.17

 
$
8,616

 
3

 
0.14

Interest-bearing checking
19,273

 
22

 
0.47

 
18,668

 
26

 
0.57

Money market
25,151

 
28

 
0.46

 
25,289

 
36

 
0.56

Time deposits
7,302

 
26

 
1.44

 
7,543

 
32

 
1.60

Other deposits
919

 
4

 
1.57

 
298

 
1

 
1.69

Total interest-bearing deposits (2)
61,467

 
84

 
0.55

 
60,414

 
98

 
0.64

Federal funds purchased and securities sold under agreements to repurchase
151

 
1

 
1.39

 
110

 
1

 
1.58

Other short-term borrowings
1,644

 
7

 
1.69

 
2,164

 
11

 
2.08

Long-term borrowings
8,402

 
59

 
2.81

 
8,601

 
70

 
3.23

Total interest-bearing liabilities
71,664

 
151

 
0.85

 
71,289

 
180

 
1.00

Non-interest-bearing deposits (2)
34,205

 

 

 
34,098

 

 

Total funding sources
105,869

 
151

 
0.57

 
105,387

 
180

 
0.67

Net interest spread (1)


 


 
3.12

 
 
 
 
 
3.05

Other liabilities
2,442

 


 


 
2,187

 
 
 
 
Shareholders’ equity
16,460

 


 


 
16,564

 
 
 
 
Noncontrolling interest

 
 
 
 
 

 
 
 
 
 
$
124,771

 


 


 
$
124,138

 
 
 
 
Net interest income /margin FTE basis (1)
 
 
$
940

 
3.44
%
 
 
 
$
931

 
3.39
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2)
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.35% and 0.41% for the quarters ended March 31, 2020 and December 31, 2019.



4

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
 
Quarter Ended
 
09/30/2019
 
6/30/2019
 
3/31/2019
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities—taxable (1)
$
23,909

 
$
160

 
2.67
%
 
$
24,675

 
$
163

 
2.65
%
 
$
24,695

 
$
165

 
2.67
%
Loans held for sale
557

 
5

 
3.73

 
398

 
4

 
4.14

 
302

 
3

 
3.63

Loans, net of unearned income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
40,200

 
441

 
4.34

 
40,707

 
457

 
4.49

 
39,999

 
445

 
4.49

Commercial real estate mortgage—owner-occupied
5,481

 
66

 
4.74

 
5,448

 
64

 
4.65

 
5,560

 
65

 
4.65

Commercial real estate construction—owner-occupied
390

 
5

 
4.63

 
447

 
5

 
4.81

 
409

 
5

 
4.72

Commercial investor real estate mortgage
4,859

 
54

 
4.35

 
4,699

 
54

 
4.53

 
4,729

 
54

 
4.58

Commercial investor real estate construction
1,529

 
21

 
5.25

 
1,797

 
25

 
5.44

 
1,821

 
25

 
5.60

Residential first mortgage
14,298

 
142

 
3.99

 
14,150

 
142

 
4.01

 
14,203

 
144

 
4.04

Home equity
8,683

 
104

 
4.79

 
8,910

 
109

 
4.89

 
9,135

 
111

 
4.89

Indirect—vehicles
2,247

 
19

 
3.30

 
2,578

 
23

 
3.58

 
2,924

 
24

 
3.38

Indirect—other consumer
2,750

 
63

 
9.16

 
2,662

 
60

 
9.04

 
2,429

 
54

 
8.85

Consumer credit card
1,310

 
43

 
13.11

 
1,286

 
42

 
13.09

 
1,304

 
43

 
13.41

Other consumer
1,239

 
25

 
8.02

 
1,221

 
25

 
8.02

 
1,212

 
24

 
8.12

Total loans, net of unearned income
82,986

 
983

 
4.70

 
83,905

 
1,006

 
4.79

 
83,725

 
994

 
4.78

Other earning assets
2,087

 
15

 
2.82

 
2,299

 
18

 
3.07

 
2,213

 
22

 
4.16

Total earning assets 
109,539

 
1,163

 
4.21

 
111,277

 
1,191

 
4.27

 
110,935

 
1,184

 
4.29

Unrealized losses on debt securities available for sale, net (1)
251

 
 
 
 
 
(136
)
 
 
 
 
 
(444
)
 
 
 
 
Allowance for loan losses
(857
)
 
 
 
 
 
(857
)
 
 
 
 
 
(843
)
 
 
 
 
Cash and due from banks
1,891

 
 
 
 
 
1,857

 
 
 
 
 
1,893

 


 
 
Other non-earning assets
13,839

 



 
 
13,974

 


 
 
 
14,002

 


 
 
 
$
124,663

 
 
 
 
 
$
126,115

 
 
 
 
 
$
125,543

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,607

 
4

 
0.16

 
$
8,806

 
3

 
0.16

 
$
8,852

 
4

 
0.17

Interest-bearing checking
18,257

 
33

 
0.71

 
18,869

 
33

 
0.71

 
19,309

 
33

 
0.69

Money market
24,904

 
42

 
0.68

 
24,350

 
49

 
0.79

 
23,989

 
40

 
0.68

Time deposits
7,712

 
31

 
1.67

 
7,800

 
33

 
1.69

 
7,471

 
27

 
1.49

Other deposits
977

 
6

 
2.25

 
1,210

 
7

 
2.36

 
653

 
4

 
2.33

Total interest-bearing deposits (2)
60,457

 
116

 
0.77

 
61,035

 
125

 
0.82

 
60,274

 
108

 
0.73

Federal funds purchased and securities sold under agreements to repurchase
208

 
1

 
2.28

 
244

 
1

 
2.41

 
343

 
2

 
2.41

Other short-term borrowings
2,187

 
13

 
2.31

 
1,965

 
13

 
2.54

 
1,735

 
11

 
2.55

Long-term borrowings
9,340

 
83

 
3.47

 
10,855

 
96

 
3.52

 
11,753

 
102

 
3.47

Total interest-bearing liabilities 
72,192

 
213

 
1.17

 
74,099

 
235

 
1.27

 
74,105

 
223

 
1.22

Non-interest-bearing deposits (2)
33,599

 

 

 
33,883

 

 

 
33,896

 

 

Total funding sources
105,791

 
213

 
0.80

 
107,982

 
235

 
0.87

 
108,001

 
223

 
0.83

Net interest spread (1)
 
 
 
 
3.04

 
 
 
 
 
3.00

 
 
 
 
 
3.07

Other liabilities
2,251

 
 
 
 
 
2,195

 
 
 
 
 
2,350

 
 
 
 
Shareholders’ equity
16,621

 
 
 
 
 
15,927

 
 
 
 
 
15,192

 
 
 
 
Noncontrolling interest

 
 
 
 
 
11

 
 
 
 
 

 
 
 
 
 
$
124,663

 
 
 
 
 
$
126,115

 
 
 
 
 
$
125,543

 
 
 
 
Net interest income/margin FTE basis (1)
 
 
$
950

 
3.44
%
 
 
 
$
956

 
3.45
%
 
 
 
$
961

 
3.51
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.49% for the quarter ended September 30, 2019, 0.53% for the quarter ended June 30, 2019 and 0.46% for the quarter ended March 31, 2019.


5

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income from continuing operations excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of income that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders.
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Net income available to common shareholders (GAAP)
$
139

 
$
366

 
$
385

 
$
374

 
$
378

 
$
(227
)
 
(62.0
)%
 
$
(239
)
 
(63.2
)%
Preferred dividends (GAAP)
23

 
23

 
24

 
16

 
16

 

 
 %
 
7

 
43.8
 %
Income tax expense (GAAP)
42

 
98

 
107

 
93

 
105

 
(56
)
 
(57.1
)%
 
(63
)
 
(60.0
)%
Income before income taxes (GAAP)
204

 
487

 
516

 
483

 
499

 
(283
)
 
(58.1
)%
 
(295
)
 
(59.1
)%
Provision for credit losses (GAAP) (1)
373

 
96

 
108

 
92

 
91

 
277

 
288.5
 %
 
282

 
309.9
 %
Pre-tax pre-provision income (non-GAAP)
577

 
583

 
624

 
575

 
590

 
(6
)
 
(1.0
)%
 
(13
)
 
(2.2
)%
Other adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of affordable housing residential mortgage loans (2)

 

 

 

 
(8
)
 

 
NM

 
8

 
100.0
 %
Securities (gains) losses, net

 
2

 

 
19

 
7

 
(2
)
 
(100.0
)%
 
(7
)
 
(100.0
)%
Leveraged lease termination gains
(2
)
 

 
(1
)
 

 

 
(2
)
 
NM

 
(2
)
 
NM

Salaries and employee benefits—severance charges
1

 

 
1

 
2

 
2

 
1

 
NM

 
(1
)
 
(50.0
)%
Branch consolidation, property and equipment charges
11

 
12

 
5

 
2

 
6

 
(1
)
 
(8.3
)%
 
5

 
83.3
 %
Loss on early extinguishment of debt

 
16

 

 

 

 
(16
)
 
(100.0
)%
 

 
NM

Total other adjustments
10

 
30

 
5

 
23

 
7

 
(20
)
 
(66.7
)%
 
3

 
42.9
 %
Adjusted pre-tax pre-provision income (non-GAAP)
$
587

 
$
613

 
$
629

 
$
598

 
$
597

 
$
(26
)
 
(4.2
)%
 
$
(10
)
 
(1.7
)%
 
______
NM - Not Meaningful
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the
adoption, the provision for unfunded commitments was included in other non-interest expense.
(2) The gain on sale of affordable housing residential mortgage loans in the first quarter of 2019 was the result of the sale of approximately $167 million of loans.








6

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Non-Interest Income
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Service charges on deposit accounts
$
178

 
$
187

 
$
186

 
$
181

 
$
175

 
$
(9
)
 
(4.8
)%
 
$
3

 
1.7
 %
Card and ATM fees
105

 
112

 
114

 
120

 
109

 
(7
)
 
(6.3
)%
 
(4
)
 
(3.7
)%
Wealth management income
84

 
84

 
83

 
79

 
76

 

 
 %
 
8

 
10.5
 %
Capital markets income (1)
9

 
61

 
36

 
39

 
42

 
(52
)
 
(85.2
)%
 
(33
)
 
(78.6
)%
Mortgage income
68

 
49

 
56

 
31

 
27

 
19

 
38.8
 %
 
41

 
151.9
 %
Commercial credit fee income
18

 
18

 
19

 
18

 
18

 

 
 %
 

 
 %
Bank-owned life insurance
17

 
18

 
18

 
19

 
23

 
(1
)
 
(5.6
)%
 
(6
)
 
(26.1
)%
Securities gains (losses), net

 
(2
)
 

 
(19
)
 
(7
)
 
2

 
100.0
 %
 
7

 
100.0
 %
Market value adjustments on employee benefit assets - defined benefit (2)

 

 

 

 
5

 

 
NM

 
(5
)
 
(100.0
)%
Market value adjustments on employee benefit assets - other (3)
(25
)
 
7

 
7

 
(2
)
 
(1
)
 
(32
)
 
NM

 
(24
)
 
NM

Other
31

 
28

 
39

 
28

 
35

 
3

 
10.7
 %
 
(4
)
 
(11.4
)%
Total non-interest income
$
485

 
$
562

 
$
558

 
$
494

 
$
502

 
$
(77
)
 
(13.7
)%
 
$
(17
)
 
(3.4
)%
Mortgage Income
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Production and sales
$
48

 
$
30

 
$
31

 
$
26

 
$
19

 
$
18

 
60.0
 %
 
$
29

 
152.6
 %
Loan servicing
25

 
25

 
25

 
26

 
26

 

 
 %
 
(1
)
 
(3.8
)%
MSR and related hedge impact:


 
 
 
 
 
 
 
 
 


 


 


 


MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
(83
)
 
40

 
(31
)
 
(43
)
 
(28
)
 
(123
)
 
(307.5
)%
 
(55
)
 
NM

MSRs hedge gain (loss)
97

 
(33
)
 
46

 
36

 
21

 
130

 
393.9
 %
 
76

 
NM

MSRs change due to payment decay (4)
(19
)
 
(13
)
 
(15
)
 
(14
)
 
(11
)
 
(6
)
 
46.2
 %
 
(8
)
 
72.7
 %
MSR and related hedge impact (4)
(5
)
 
(6
)



(21
)

(18
)
 
1

 
16.7
 %
 
13

 
72.2
 %
Total mortgage income
$
68

 
$
49

 
$
56

 
$
31

 
$
27

 
$
19

 
38.8
 %
 
$
41

 
151.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Mortgage production - purchased
$
894

 
$
1,014

 
$
1,139

 
$
1,149

 
$
712

 
$
(120
)
 
(11.8
)%
 
$
182

 
25.6
 %
Mortgage production - refinanced
576

 
639

 
578

 
312

 
209

 
(63
)
 
(9.9
)%
 
367

 
175.6
 %
Total mortgage production (5)
$
1,470

 
$
1,653

 
$
1,717

 
$
1,461

 
$
921

 
$
(183
)
 
(11.1
)%
 
$
549

 
59.6
 %
 
Wealth Management Income
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Investment management and trust fee income
$
62

 
$
64

 
$
63

 
$
59

 
$
57

 
$
(2
)
 
(3.1
)%
 
$
5

 
8.8
%
Investment services fee income
22

 
20

 
20

 
20

 
19

 
2

 
10.0
 %
 
3

 
15.8
%
Total wealth management income (6)
$
84

 
$
84


$
83

 
$
79

 
$
76

 
$

 
 %
 
$
8

 
10.5
%
Capital Markets Income
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Capital markets income
$
9

 
$
61

 
$
36

 
$
39

 
$
42

 
$
(52
)
 
(85.2
)%
 
$
(33
)
 
(78.6
)%
Less: Valuation adjustments on customer derivatives (7)
(34
)
 
5

 
(6
)
 
(7
)
 
(2
)
 
(39
)
 
NM

 
(32
)
 
NM

Capital markets income excluding valuation adjustments
$
43

 
$
56

 
$
42

 
$
46

 
$
44

 
$
(13
)
 
(23.2
)%
 
$
(1
)
 
(2.3
)%
_________
NM - Not Meaningful
(1)
Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)
During the second quarter of 2019, the Company reallocated these employee benefit assets from primarily equity securities to fixed income investments. Market valuation adjustments for fixed income investments are recorded in other comprehensive income, and as such these adjustments have not impacted non-interest income since the first quarter of 2019.
(3)
These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.
(4)
In the first quarter of 2020, Regions revised its MSR decay methodology from a passage of time approach to a discounted net cash flow approach. The change in methodology results in shifts between decay and hedge impacts, but does not impact the overall valuation.
(5)
Total mortgage production represents production during the period, including amounts sold into the secondary market as well as amounts retained in Regions' residential first mortgage loan portfolio.
(6)
Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(7)
For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.


7

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Non-Interest Expense
 
Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Salaries and employee benefits
$
467

 
$
488

 
$
481

 
$
469

 
$
478

 
$
(21
)
 
(4.3
)%

$
(11
)
 
(2.3
)%
Net occupancy expense
79

 
79

 
80

 
80

 
82

 

 
 %
 
(3
)
 
(3.7
)%
Furniture and equipment expense
83

 
82

 
83

 
84

 
76

 
1

 
1.2
 %
 
7

 
9.2
 %
Outside services
45

 
44

 
48

 
52

 
45

 
1

 
2.3
 %
 

 
 %
Professional, legal and regulatory expenses
18

 
28

 
21

 
26

 
20

 
(10
)
 
(35.7
)%
 
(2
)
 
(10.0
)%
Marketing
24

 
28

 
23

 
23

 
23

 
(4
)
 
(14.3
)%
 
1

 
4.3
 %
FDIC insurance assessments
11

 
11

 
12

 
12

 
13

 

 
 %
 
(2
)
 
(15.4
)%
Credit/checkcard expenses
13

 
15

 
19

 
18

 
16

 
(2
)
 
(13.3
)%
 
(3
)
 
(18.8
)%
Branch consolidation, property and equipment charges
11

 
12

 
5

 
2

 
6

 
(1
)
 
(8.3
)%
 
5

 
83.3
 %
Visa class B shares expense
4

 
2

 
5

 
3

 
4

 
2

 
100.0
 %
 

 
 %
Provision (credit) for unfunded credit losses (1)

 
(3
)
 
(2
)
 

 
(1
)
 
3

 
100.0
 %
 
1

 
100.0
 %
Loss on early extinguishment of debt

 
16

 

 

 

 
(16
)
 
(100.0
)%
 

 
NM

Other
81

 
95

 
96

 
92

 
98

 
(14
)
 
(14.7
)%
 
(17
)
 
(17.3
)%
Total non-interest expense
$
836

 
$
897

 
$
871

 
$
861

 
$
860

 
$
(61
)
 
(6.8
)%
 
$
(24
)
 
(2.8
)%
_________
NM - Not Meaningful
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses presented within net interest income after provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.


 
 
 
 
 
 
 
 






8

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, and Adjusted Operating Leverage Ratios
The table below and on the following page present computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue. Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. The table on the following page also presents a computation of the operating leverage ratio (non-GAAP) which is the period to period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP). Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.
 
 
Quarter Ended
($ amounts in millions)
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Non-interest expense (GAAP)
A
$
836

 
$
897

 
$
871

 
$
861

 
$
860

 
$
(61
)
 
(6.8
)%
 
$
(24
)
 
(2.8
)%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branch consolidation, property and equipment charges
 
(11
)
 
(12
)
 
(5
)
 
(2
)
 
(6
)
 
1

 
(8.3
)%
 
(5
)
 
83.3
 %
Salary and employee benefits—severance charges
 
(1
)
 

 
(1
)
 
(2
)
 
(2
)
 
(1
)
 
NM

 
1

 
(50.0
)%
Loss on early extinguishment of debt
 

 
(16
)
 

 

 

 
16

 
(100.0
)
 

 
NM

Adjusted non-interest expense (non-GAAP)
B
$
824

 
$
869

 
$
865

 
$
857

 
$
852

 
$
(45
)
 
(5.2
)%
 
$
(28
)
 
(3.3
)%
Net interest income (GAAP)
C
$
928

 
$
918

 
$
937

 
$
942

 
$
948

 
$
10

 
1.1
 %
 
$
(20
)
 
(2.1
)%
Taxable-equivalent adjustment
 
12

 
13

 
13

 
14

 
13

 
(1
)
 
(7.7
)%
 
(1
)
 
(7.7
)%
Net interest income, taxable-equivalent basis
D
$
940

 
$
931

 
$
950

 
$
956

 
$
961

 
$
9

 
1.0
 %
 
$
(21
)
 
(2.2
)%
Non-interest income (GAAP)
E
485

 
562

 
558

 
494

 
502

 
(77
)
 
(13.7
)
 
(17
)
 
(3.4
)
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities (gains) losses, net
 

 
2

 

 
19

 
7

 
(2
)
 
(100.0
)%
 
(7
)
 
(100.0
)%
Leveraged lease termination gains
 
(2
)
 

 
(1
)
 

 

 
(2
)
 
NM

 
(2
)
 
NM

Gain on sale of affordable housing residential mortgage loans (1)
 

 

 

 

 
(8
)
 

 
NM

 
8

 
(100.0
)%
Adjusted non-interest income (non-GAAP)
F
$
483

 
$
564

 
$
557

 
$
513

 
$
501

 
$
(81
)
 
(14.4
)%
 
$
(18
)
 
(3.6
)%
Total revenue
C+E=G
$
1,413

 
$
1,480

 
$
1,495

 
$
1,436

 
$
1,450

 
$
(67
)
 
(4.5
)%
 
$
(37
)
 
(2.6
)%
Adjusted total revenue (non-GAAP)
C+F=H
$
1,411

 
$
1,482

 
$
1,494

 
$
1,455

 
$
1,449

 
$
(71
)
 
(4.8
)%
 
$
(38
)
 
(2.6
)%
Total revenue, taxable-equivalent basis
D+E=I
$
1,425

 
$
1,493

 
$
1,508

 
$
1,450

 
$
1,463

 
$
(68
)
 
(4.6
)%
 
$
(38
)
 
(2.6
)%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
1,423

 
$
1,495

 
$
1,507

 
$
1,469

 
$
1,462

 
$
(72
)
 
(4.8
)%
 
$
(39
)
 
(2.7
)%
Operating leverage ratio (GAAP)
I-A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.2
 %
Adjusted operating leverage ratio (non-GAAP)
J-B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.6
 %
Efficiency ratio (GAAP)
A/I
58.6
%
 
60.1
%
 
57.7
%
 
59.4
%
 
58.8
%
 
 
 
 
 
 
 
 
Adjusted efficiency ratio (non-GAAP)
B/J
57.9
%
 
58.1
%
 
57.4
%
 
58.3
%
 
58.3
%
 
 
 
 
 
 
 
 
Fee income ratio (GAAP)
E/I
34.0
%
 
37.6
%
 
37.0
%
 
34.1
%
 
34.3
%
 
 
 
 
 
 
 
 
Adjusted fee income ratio (non-GAAP)
F/J
34.0
%
 
37.7
%
 
37.0
%
 
35.0
%
 
34.3
%
 
 
 
 
 
 
 
 
________
NM - Not Meaningful
(1)     See page 6 for more information regarding this adjustment.






9

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measure

Return Ratio

The table below provides a calculation of “return on average tangible common shareholders’ equity”. Tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common shareholders’ equity measure. Because tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
 
 
Quarter Ended
($ amounts in millions)
 
3/31/2020

 
12/31/2019

 
9/30/2019

 
6/30/2019

 
3/31/2019

RETURN ON AVERAGE TANGIBLE COMMON SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders (GAAP)
A
$
139

 
$
366

 
$
385

 
$
374

 
$
378

Average shareholders' equity (GAAP)
 
$
16,460

 
$
16,564

 
$
16,621

 
$
15,927

 
$
15,192

Less:
 
 
 
 
 
 
 
 
 
 
Average intangible assets (GAAP)
 
4,947

 
4,953

 
4,949

 
4,933

 
4,940

Average deferred tax liability related to intangibles (GAAP)
 
(92
)
 
(93
)
 
(93
)
 
(94
)
 
(94
)
Average preferred stock (GAAP)
 
1,310

 
1,310

 
1,310

 
1,154

 
820

Average tangible common shareholders' equity (non-GAAP)
B
$
10,295

 
$
10,394

 
$
10,455

 
$
9,934

 
$
9,526

Return on average tangible common shareholders' equity (non-GAAP)*
A/B
5.43
%
 
13.95
%
 
14.62
%
 
15.11
%
 
16.09
%
___
*Annualized

 
 
 




10

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Credit Quality
 
As of and for Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Components:
 
 
 
 
 
 
 
 
 
Beginning allowance for loan losses (ALL)
$
869

 
$
869

 
$
853

 
$
853

 
$
840

Cumulative change in accounting guidance (1)
438

 

 

 

 

Beginning allowance for loan losses (ALL), as adjusted for change in accounting guidance
1,307


869


853


853


840

 


 











Loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
68

 
33

 
36

 
42

 
27

Commercial real estate mortgage—owner-occupied
3

 
3

 
3

 
2

 
3

Commercial real estate construction—owner-occupied

 
1

 

 

 

Total commercial
71

 
37

 
39

 
44

 
30

Commercial investor real estate mortgage

 
1

 

 

 

Commercial investor real estate construction

 

 

 

 

Total investor real estate

 
1

 

 

 

Residential first mortgage
1

 

 
1

 
2

 
1

Home equity—lines of credit
4

 
8

 
5

 
3

 
5

Home equity—closed-end
1

 
1

 
1

 
2

 
1

Indirect—vehicles
6

 
6

 
7

 
6

 
9

Indirect—other consumer
23

 
23

 
19

 
18

 
17

Consumer credit card
16

 
16

 
17

 
17

 
17

Other consumer
22

 
22

 
25

 
21

 
22

Total consumer
73

 
76

 
75

 
69

 
72

Total
144

 
114

 
114

 
113

 
102

 


 
 
 
 
 
 
 
 
Recoveries of loans previously charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
5

 
5

 
7

 
6

 
6

Commercial real estate mortgage—owner-occupied
2

 

 
2

 

 
3

Commercial real estate construction—owner-occupied

 

 

 

 

Total commercial
7

 
5

 
9

 
6

 
9

Commercial investor real estate mortgage
1

 
2

 

 

 
1

Commercial investor real estate construction

 

 

 
1

 

Total investor real estate
1

 
2

 

 
1

 
1

Residential first mortgage
1

 

 
1

 
1

 
1

Home equity—lines of credit
3

 
3

 
3

 
3

 
3

Home equity—closed-end
1

 
1

 
1

 
1

 
1

Indirect—vehicles
2

 
3

 
2

 
3

 
4

Indirect—other consumer

 

 

 

 

Consumer credit card
2

 
2

 
3

 
2

 
2

Other consumer
4

 
2

 
3

 
4

 
3

Total consumer
13

 
11

 
13

 
14

 
14

Total
21

 
18

 
22

 
21

 
24

 


 
 
 
 
 
 
 
 
Net loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
63

 
28

 
29

 
36

 
21

Commercial real estate mortgage—owner-occupied
1

 
3

 
1

 
2

 

Commercial real estate construction—owner-occupied

 
1

 

 

 

Total commercial
64

 
32

 
30

 
38

 
21

Commercial investor real estate mortgage
(1
)
 
(1
)
 

 

 
(1
)
Commercial investor real estate construction

 

 

 
(1
)
 

Total investor real estate
(1
)
 
(1
)
 

 
(1
)
 
(1
)
Residential first mortgage

 

 

 
1

 

Home equity—lines of credit
1

 
5

 
2

 

 
2

Home equity—closed-end

 

 

 
1

 

Indirect—vehicles
4

 
3

 
5

 
3

 
5

Indirect—other consumer
23

 
23

 
19

 
18

 
17

Consumer credit card
14

 
14

 
14

 
15

 
15

Other consumer
18

 
20

 
22

 
17

 
19

Total consumer
60

 
65

 
62

 
55

 
58

Total
$
123

 
$
96

 
$
92

 
$
92

 
$
78

Provision for loan losses
$
376

 
$
96

 
$
108

 
$
92

 
$
91

Ending allowance for loan losses (ALL)
$
1,560

 
$
869

 
$
869

 
$
853

 
$
853

Beginning reserve for unfunded credit commitments
45

 
48

 
50

 
50

 
51

Cumulative change in accounting guidance (1)
63

 

 

 

 

Beginning reserve for unfunded credit commitments, as adjusted for change in accounting guidance
108

 
48

 
50

 
50

 
51

Provision (credit) for unfunded credit losses
(3
)
 
(3
)
 
(2
)
 

 
(1
)
Ending reserve for unfunded commitments
105

 
45

 
48

 
50

 
50

Allowance for credit losses (ACL) at period end
1,665

 
914

 
917

 
903

 
903



11

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

 
 
 
 
 
 
 
 
 
 
Credit Quality (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of and for Quarter Ended
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Net loan charge-offs as a % of average loans, annualized:
 
 
 
 
 
 
 
 
 
Commercial and industrial
0.63
 %
 
0.28
 %
 
0.29
 %
 
0.36
 %
 
0.21
 %
Commercial real estate mortgage—owner-occupied
0.07
 %
 
0.19
 %
 
0.07
 %
 
0.11
 %
 
0.05
 %
Total commercial
0.56
 %
 
0.27
 %
 
0.26
 %
 
0.33
 %
 
0.18
 %
Commercial investor real estate mortgage
(0.06
)%
 
(0.03
)%
 
(0.03
)%
 
(0.03
)%
 
(0.07
)%
Commercial investor real estate construction
(0.01
)%
 
 %
 
(0.02
)%
 
(0.15
)%
 
 %
Total investor real estate
(0.05
)%
 
(0.02
)%
 
(0.03
)%
 
(0.06
)%
 
(0.05
)%
Residential first mortgage
 %
 
0.01
 %
 
0.01
 %
 
 %
 
0.02
 %
Home equity—lines of credit
0.10
 %
 
0.31
 %
 
0.13
 %
 
0.04
 %
 
0.12
 %
Home equity—closed-end
(0.02
)%
 
 %
 
0.05
 %
 
0.04
 %
 
0.09
 %
Indirect—vehicles
0.94
 %
 
0.76
 %
 
0.74
 %
 
0.53
 %
 
0.69
 %
Indirect—other consumer
2.83
 %
 
3.00
 %
 
2.83
 %
 
2.66
 %
 
2.79
 %
Consumer credit card
4.16
 %
 
4.18
 %
 
4.31
 %
 
4.62
 %
 
4.66
 %
Other consumer
5.73
 %
 
6.56
 %
 
6.85
 %
 
5.90
 %
 
6.13
 %
Total consumer
0.79
 %
 
0.85
 %
 
0.81
 %
 
0.71
 %
 
0.75
 %
Total
0.59
 %
 
0.46
 %
 
0.44
 %
 
0.44
 %
 
0.38
 %
Non-accrual loans, excluding loans held for sale
$
638

 
$
507

 
$
462

 
$
533

 
$
523

Non-performing loans held for sale
3

 
13

 
8

 
11

 
13

Non-accrual loans, including loans held for sale
641

 
520

 
470

 
544

 
536

Foreclosed properties
54

 
53

 
59

 
55

 
53

Non-marketable investments received in foreclosure

 
5

 
5

 
5

 
8

Non-performing assets (NPAs)
$
695

 
$
578

 
$
534

 
$
604

 
$
597

Loans past due > 90 days (2)
$
209

 
$
224

 
$
149

 
$
144

 
$
147

Credit Ratios:
 
 
 
 
 
 
 
 
 
ACL/Loans, net
1.89
 %
 
1.10
 %
 
1.11
 %
 
1.08
 %
 
1.07
 %
ALL/Loans, net
1.77
 %
 
1.05
 %
 
1.05
 %
 
1.02
 %
 
1.01
 %
Allowance for credit losses to non-performing loans, excluding loans held for sale
261
 %
 
180
 %
 
198
 %
 
169
 %
 
173
 %
Allowance for loan losses to non-performing loans, excluding loans held for sale
244
 %
 
171
 %
 
188
 %
 
160
 %
 
163
 %
Non-accrual loans, excluding loans held for sale/Loans, net
0.72
 %
 
0.61
 %
 
0.56
 %
 
0.64
 %
 
0.62
 %
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.79
 %
 
0.70
 %
 
0.65
 %
 
0.72
 %
 
0.71
 %
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (2)
0.96
 %
 
0.89
 %
 
0.82
 %
 
0.89
 %
 
0.88
 %
            
(1)
Regions adopted the CECL accounting guidance on January 1, 2020 and recorded the cumulative effect of the change in accounting guidance as a reduction to retained earnings and an increase to deferred tax assets.
(2)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 13 for amounts related to these loans.




 



















12

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release


Non-Accrual Loans (excludes loans held for sale)
 
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Commercial and industrial
$
496

 
1.09
%
 
$
347

 
0.87
%
 
$
292

 
0.73
%
 
$
347

 
0.86
%
 
$
336

 
0.82
%
Commercial real estate mortgage—owner-occupied
58

 
1.05
%
 
73

 
1.31
%
 
68

 
1.23
%
 
68

 
1.26
%
 
67

 
1.22
%
Commercial real estate construction—owner-occupied
11

 
3.49
%
 
11

 
3.47
%
 
15

 
4.10
%
 
15

 
3.62
%
 
14

 
3.26
%
Total commercial
565

 
1.10
%
 
431

 
0.94
%
 
375

 
0.81
%
 
430

 
0.93
%
 
417

 
0.89
%
Commercial investor real estate mortgage
1

 
0.03
%
 
2

 
0.03
%
 
9

 
0.19
%
 
8

 
0.15
%
 
8

 
0.16
%
Total investor real estate
1

 
0.02
%
 
2

 
0.03
%
 
9

 
0.14
%
 
8

 
0.12
%
 
8

 
0.12
%
Residential first mortgage
27

 
0.18
%
 
27

 
0.19
%
 
29

 
0.20
%
 
34

 
0.24
%
 
34

 
0.24
%
Home equity—lines of credit
40

 
0.77
%
 
41

 
0.78
%
 
43

 
0.79
%
 
52

 
0.93
%
 
53

 
0.93
%
Home equity—closed-end
5

 
0.17
%
 
6

 
0.19
%
 
6

 
0.21
%
 
9

 
0.28
%
 
11

 
0.32
%
Total consumer
72

 
0.24
%
 
74

 
0.24
%
 
78

 
0.26
%
 
95

 
0.31
%
 
98

 
0.32
%
Total non-accrual loans
$
638

 
0.72
%
 
$
507

 
0.61
%
 
$
462

 
0.56
%
 
$
533

 
0.64
%
 
$
523

 
0.62
%
 
 

Early and Late Stage Delinquencies
Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Commercial and industrial
$
58

 
0.13
%
 
$
51

 
0.13
%
 
$
50

 
0.12
%
 
$
74

 
0.18
%
 
$
35

 
0.08
%
Commercial real estate mortgage—owner-occupied
12

 
0.22
%
 
14

 
0.26
%
 
31

 
0.56
%
 
33

 
0.61
%
 
12

 
0.22
%
Commercial real estate construction—owner-occupied

 
0.01
%
 
2

 
0.65
%
 

 
%
 
2

 
0.52
%
 

 
%
Total commercial
70

 
0.14
%
 
67

 
0.15
%
 
81

 
0.18
%
 
109

 
0.24
%
 
47

 
0.10
%
Commercial investor real estate mortgage
2

 
0.04
%
 
2

 
0.03
%
 
2

 
0.03
%
 
1

 
0.01
%
 
1

 
0.01
%
Commercial investor real estate construction

 
0.01
%
 

 
%
 

 
%
 

 
%
 
1

 
0.03
%
Total investor real estate
2

 
0.03
%
 
2

 
0.02
%
 
2

 
0.02
%
 
1

 
0.01
%
 
2

 
0.02
%
Residential first mortgage—non-guaranteed (1)
88

 
0.62
%
 
88

 
0.63
%
 
91

 
0.65
%
 
88

 
0.63
%
 
88

 
0.64
%
Home equity—lines of credit
43

 
0.83
%
 
42

 
0.79
%
 
53

 
0.98
%
 
53

 
0.95
%
 
50

 
0.89
%
Home equity—closed-end
16

 
0.53
%
 
18

 
0.60
%
 
19

 
0.60
%
 
18

 
0.56
%
 
18

 
0.55
%
Indirect—vehicles
33

 
2.15
%
 
41

 
2.26
%
 
40

 
1.91
%
 
42

 
1.74
%
 
43

 
1.55
%
Indirect—other consumer
24

 
0.75
%
 
25

 
0.77
%
 
22

 
0.78
%
 
20

 
0.72
%
 
20

 
0.80
%
Consumer credit card
18

 
1.37
%
 
19

 
1.38
%
 
18

 
1.37
%
 
17

 
1.32
%
 
19

 
1.48
%
Other consumer
16

 
1.34
%
 
18

 
1.43
%
 
20

 
1.63
%
 
21

 
1.71
%
 
20

 
1.67
%
Total consumer (1)
238

 
0.81
%
 
251

 
0.83
%
 
263

 
0.88
%
 
259

 
0.85
%
 
258

 
0.85
%
Total accruing 30-89 days past due loans (1)
$
310

 
0.35
%
 
$
320

 
0.39
%
 
$
346

 
0.42
%
 
$
369

 
0.44
%
 
$
307

 
0.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing 90+ Days Past Due Loans
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Commercial and industrial
$
9

 
0.02
%
 
$
11

 
0.03
%
 
$
10

 
0.02
%
 
$
11

 
0.03
%
 
$
11

 
0.03
%
Commercial real estate mortgage—owner-occupied
1

 
0.01
%
 
1

 
0.01
%
 
2

 
0.03
%
 

 
%
 
1

 
0.01
%
Total commercial
10

 
0.02
%
 
12

 
0.03
%
 
12

 
0.03
%
 
11

 
0.02
%
 
12

 
0.02
%
Residential first mortgage—non-guaranteed (2)
69

 
0.49
%
 
70

 
0.50
%
 
62

 
0.44
%
 
61

 
0.44
%
 
66

 
0.48
%
Home equity—lines of credit
26

 
0.50
%
 
32

 
0.60
%
 
32

 
0.58
%
 
31

 
0.55
%
 
27

 
0.46
%
Home equity—closed-end
11

 
0.36
%
 
10

 
0.31
%
 
9

 
0.30
%
 
9

 
0.28
%
 
10

 
0.31
%
Indirect—vehicles
6

 
0.38
%
 
7

 
0.40
%
 
7

 
0.34
%
 
6

 
0.26
%
 
7

 
0.26
%
Indirect—other consumer
4

 
0.12
%
 
3

 
0.10
%
 
3

 
0.12
%
 
2

 
0.07
%
 
1

 
0.03
%
Consumer credit card
19

 
1.49
%
 
19

 
1.38
%
 
19

 
1.43
%
 
20

 
1.47
%
 
20

 
1.59
%
Other consumer
5

 
0.44
%
 
5

 
0.42
%
 
5

 
0.38
%
 
4

 
0.35
%
 
4

 
0.36
%
Total consumer (2)
140

 
0.47
%
 
146

 
0.49
%
 
137

 
0.46
%
 
133

 
0.44
%
 
135

 
0.44
%
Total accruing 90+ days past due loans (2)
$
150

 
0.17
%
 
$
158

 
0.19
%
 
$
149

 
0.18
%
 
$
144

 
0.17
%
 
$
147

 
0.18
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total delinquencies (1) (2)
$
460

 
0.52
%
 
$
478

 
0.58
%
 
$
495

 
0.60
%
 
$
513

 
0.62
%
 
$
454

 
0.54
%
                 
(1)
Excludes loans that are 100% guaranteed by FHA. Total 30-89 days past due guaranteed loans excluded were $37 million at 3/31/2020, $42 million at 12/31/2019, $37 million at 9/30/2019, $35 million at 06/30/2019, and $32 million at 3/31/2019.
(2)
Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to GNMA where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $59 million at 3/31/2020, $66 million at 12/31/2019, 9/30/2019 and 06/30/2019, and $76 million at 3/31/2019.


13

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Troubled Debt Restructurings
 
 
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Current:
 
 
 
 
 
 
 
 
 
Commercial
$
51

 
$
105

 
$
93

 
$
97

 
$
103

Investor real estate
14

 
32

 
30

 
15

 
14

Residential first mortgage
156

 
152

 
156

 
153

 
147

Home equity—lines of credit
38

 
40

 
42

 
43

 
45

Home equity—closed-end
92

 
103

 
110

 
117

 
125

Consumer credit card
1

 
1

 
1

 
1

 
1

Other consumer
3

 
4

 
4

 
4

 
5

Total current
355

 
437

 
436

 
430

 
440

Accruing 30-89 DPD:

 
 
 
 
 
 
 
 
Commercial
5

 
1

 
6

 
4

 
3

Residential first mortgage
25

 
25

 
26

 
26

 
26

Home equity—lines of credit
2

 
2

 
2

 
1

 
1

Home equity—closed-end
6

 
6

 
7

 
7

 
9

Other consumer
1

 

 
1

 
1

 

Total accruing 30-89 DPD
39

 
34

 
42

 
39

 
39

Total accruing and <90 DPD
394

 
471

 
478

 
469

 
479

Non-accrual or 90+ DPD:

 
 
 
 
 
 
 
 
Commercial
159

 
139

 
130

 
182

 
220

Investor real estate
1

 
1

 
5

 
5

 
5

Residential first mortgage
37

 
40

 
35

 
33

 
37

Home equity—lines of credit
2

 
2

 
2

 
4

 
4

Home equity—closed-end
6

 
6

 
7

 
10

 
11

Total non-accrual or 90+DPD
205

 
188

 
179

 
234

 
277

Total TDRs - Loans
$
599

 
$
659

 
$
657

 
$
703

 
$
756

TDRs - Held For Sale

 
1

 
4

 
7

 
8

Total TDRs
$
599

 
$
660

 
$
661

 
$
710

 
$
764

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total TDRs - Loans by Portfolio
 
 
 
 
 
 
 
 
 
 
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Total commercial TDRs
$
215


$
245


$
229


$
283


$
326

Total investor real estate TDRs
15


33


35


20


19

Total consumer TDRs
369


381


393


400


411

Total TDRs - Loans
$
599


$
659


$
657


$
703


$
756




14

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release


Consolidated Balance Sheets (unaudited)
 
As of
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
2,101

 
$
1,598

 
$
1,966

 
$
2,026

 
$
1,666

Interest-bearing deposits in other banks
3,154

 
2,516

 
3,101

 
2,462

 
2,141

Debt securities held to maturity
1,296

 
1,332

 
1,375

 
1,415

 
1,451

Debt securities available for sale
23,775

 
22,606

 
22,986

 
22,699

 
23,786

Loans held for sale
566

 
637

 
548

 
508

 
318

Loans, net of unearned income
88,098

 
82,963

 
82,786

 
83,553

 
84,430

Allowance for loan losses 
(1,560
)
 
(869
)
 
(869
)
 
(853
)
 
(853
)
Net loans
86,538

 
82,094

 
81,917

 
82,700

 
83,577

Other earning assets
1,722

 
1,518

 
1,760

 
1,646

 
1,617

Premises and equipment, net
1,935

 
1,960

 
1,944

 
1,950

 
2,026

Interest receivable
349

 
362

 
377

 
389

 
388

Goodwill
4,845

 
4,845

 
4,845

 
4,829

 
4,829

Residential mortgage servicing rights at fair value (MSRs)
254

 
345

 
307

 
337

 
386

Other identifiable intangible assets, net
98

 
105

 
111

 
101

 
108

Other assets
6,909

 
6,322

 
6,910

 
6,456

 
6,509

Total assets
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Non-interest-bearing
$
37,133

 
$
34,113

 
$
34,360

 
$
34,678

 
$
34,775

Interest-bearing
62,897

 
63,362

 
59,945

 
60,293

 
60,945

Total deposits
100,030

 
97,475

 
94,305

 
94,971

 
95,720

Borrowed funds:
 
 
 
 
 
 
 
 
 
Short-term borrowings
3,150

 
2,050

 
5,401

 
4,250

 
1,600

Long-term borrowings
10,105

 
7,879

 
9,128

 
9,213

 
12,957

Total borrowed funds
13,255

 
9,929

 
14,529

 
13,463

 
14,557

Other liabilities
2,925

 
2,541

 
2,732

 
2,476

 
3,002

Total liabilities
116,210

 
109,945

 
111,566

 
110,910

 
113,279

Equity:
 
 
 
 
 
 
 
 
 
Preferred stock, non-cumulative perpetual
1,310

 
1,310

 
1,310

 
1,310

 
820

Common stock
10

 
10

 
10

 
11

 
11

Additional paid-in capital
12,695

 
12,685

 
12,803

 
13,380

 
13,584

Retained earnings
3,364

 
3,751

 
3,534

 
3,299

 
3,066

Treasury stock, at cost
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
Accumulated other comprehensive income (loss), net
1,324

 
(90
)
 
295

 
(21
)
 
(598
)
Total shareholders’ equity
17,332

 
16,295

 
16,581

 
16,608

 
15,512

Noncontrolling interest

 

 

 

 
11

Total equity
17,332

 
16,295

 
16,581

 
16,608

 
15,523

Total liabilities and equity
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802










15

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

End of Period Loans
 
As of
 
 
 
 
 
 
 
 
 
 
 
3/31/2020
 
3/31/2020
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
 vs. 12/31/2019
 
 vs. 3/31/2019
Commercial and industrial
$
45,388

 
$
39,971

 
$
40,179

 
$
40,438

 
$
40,985

 
$
5,417

 
13.6
 %
 
$
4,403

 
10.7
 %
Commercial real estate mortgage—owner-occupied
5,550

 
5,537

 
5,532

 
5,455

 
5,522

 
13

 
0.2
 %
 
28

 
0.5
 %
Commercial real estate construction—owner-occupied
309

 
331

 
365

 
415

 
434

 
(22
)
 
(6.6
)%
 
(125
)
 
(28.8
)%
Total commercial
51,247

 
45,839

 
46,076

 
46,308

 
46,941

 
5,408

 
11.8
 %
 
4,306

 
9.2
 %
Commercial investor real estate mortgage
5,079

 
4,936

 
4,769

 
4,795

 
4,715

 
143

 
2.9
 %
 
364

 
7.7
 %
Commercial investor real estate construction
1,784

 
1,621

 
1,475

 
1,658

 
1,871

 
163

 
10.1
 %
 
(87
)
 
(4.6
)%
Total investor real estate
6,863

 
6,557

 
6,244

 
6,453

 
6,586

 
306

 
4.7
 %
 
277

 
4.2
 %
Total business
58,110

 
52,396

 
52,320

 
52,761

 
53,527

 
5,714

 
10.9
 %
 
4,583

 
8.6
 %
Residential first mortgage (1)
14,535

 
14,485

 
14,397

 
14,253

 
14,113

 
50

 
0.3
 %
 
422

 
3.0
 %
Home equity—lines of credit (2)
5,201

 
5,300

 
5,430

 
5,561

 
5,705

 
(99
)
 
(1.9
)%
 
(504
)
 
(8.8
)%
Home equity—closed-end (3)
3,000

 
3,084

 
3,167

 
3,241

 
3,309

 
(84
)
 
(2.7
)%
 
(309
)
 
(9.3
)%
Indirect—vehicles
1,557

 
1,812

 
2,095

 
2,415

 
2,759

 
(255
)
 
(14.1
)%
 
(1,202
)
 
(43.6
)%
Indirect—other consumer
3,202

 
3,249

 
2,821

 
2,796

 
2,547

 
(47
)
 
(1.4
)%
 
655

 
25.7
 %
Consumer credit card
1,303

 
1,387

 
1,322

 
1,303

 
1,274

 
(84
)
 
(6.1
)%
 
29

 
2.3
 %
Other consumer
1,190

 
1,250

 
1,234

 
1,223

 
1,196

 
(60
)
 
(4.8
)%
 
(6
)
 
(0.5
)%
Total consumer
29,988

 
30,567

 
30,466

 
30,792

 
30,903

 
(579
)
 
(1.9
)%
 
(915
)
 
(3.0
)%
Total Loans
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

 
$
84,430

 
$
5,135

 
6.2
 %
 
$
3,668

 
4.3
 %
_______
(1)
Regions sold $167 million of affordable housing residential mortgage loans during the first quarter of 2019.
(2)
The balance of Regions' home equity lines of credit consists of $2,755 million of first lien and $2,446 million of second lien at 3/31/2020.
(3)
The balance of Regions' closed-end home equity loans consists of $2,720 million of first lien and $280 million of second lien at 3/31/2020.

 
As of
End of Period Loans by Percentage
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Commercial and industrial
51.5
%
 
48.2
%
 
48.5
%
 
48.4
%
 
48.6
%
Commercial real estate mortgage—owner-occupied
6.3
%
 
6.7
%
 
6.7
%
 
6.5
%
 
6.5
%
Commercial real estate construction—owner-occupied
0.4
%
 
0.4
%
 
0.4
%
 
0.5
%
 
0.5
%
Total commercial
58.2
%
 
55.3
%
 
55.6
%
 
55.4
%
 
55.6
%
Commercial investor real estate mortgage
5.8
%
 
5.9
%
 
5.8
%
 
5.7
%
 
5.6
%
Commercial investor real estate construction
2.0
%
 
2.0
%
 
1.8
%
 
2.0
%
 
2.2
%
Total investor real estate
7.8
%
 
7.9
%
 
7.6
%
 
7.7
%
 
7.8
%
Total business
66.0
%
 
63.2
%
 
63.2
%
 
63.1
%
 
63.4
%
Residential first mortgage
16.5
%
 
17.5
%
 
17.4
%
 
17.0
%
 
16.7
%
Home equity—lines of credit
5.9
%
 
6.4
%
 
6.6
%
 
6.7
%
 
6.8
%
Home equity—closed-end
3.4
%
 
3.7
%
 
3.8
%
 
3.9
%
 
3.9
%
Indirect—vehicles
1.8
%
 
2.2
%
 
2.5
%
 
2.9
%
 
3.3
%
Indirect—other consumer
3.6
%
 
3.9
%
 
3.4
%
 
3.3
%
 
3.0
%
Consumer credit card
1.5
%
 
1.7
%
 
1.6
%
 
1.6
%
 
1.5
%
Other consumer
1.3
%
 
1.4
%
 
1.5
%
 
1.5
%
 
1.4
%
Total consumer
34.0
%
 
36.8
%
 
36.8
%
 
36.9
%
 
36.6
%
Total Loans
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

Adjusted End of Period Loans (non-GAAP)
Regions believes adjusting total end of period loans for the impact of the indirect vehicles exit portfolio, provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
As of
 
 
 
 
 
 
 
 
 
 
 
3/31/2020
 
3/31/2020
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
 vs. 12/31/2019
 
 vs. 3/31/2019
Total consumer loans
$
29,988

 
$
30,567

 
$
30,466

 
$
30,792

 
$
30,903

 
$
(579
)
 
(1.9
)%
 
$
(915
)
 
(3.0
)%
Less: Indirect—vehicles
1,557

 
1,812

 
2,095

 
2,415

 
2,759

 
(255
)
 
(14.1
)%
 
(1,202
)
 
(43.6
)%
Adjusted total consumer loans (non-GAAP)
$
28,431

 
$
28,755

 
$
28,371

 
$
28,377

 
$
28,144

 
$
(324
)
 
(1.1
)%
 
$
287

 
1.0
 %
Total loans
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

 
$
84,430

 
$
5,135

 
6.2
 %
 
$
3,668

 
4.3
 %
Less: Indirect—vehicles
1,557

 
1,812

 
2,095

 
2,415

 
2,759

 
(255
)
 
(14.1
)%
 
(1,202
)
 
(43.6
)%
Adjusted total loans (non-GAAP)
$
86,541

 
$
81,151

 
$
80,691

 
$
81,138

 
$
81,671

 
$
5,390

 
6.6
 %
 
$
4,870

 
6.0
 %


16

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release


Average Balances of Loans
 
Average Balances
($ amounts in millions)
1Q20
 
4Q19
 
3Q19
 
2Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Commercial and industrial
$
40,519

 
$
39,743

 
$
40,200

 
$
40,707

 
$
39,999

 
$
776

 
2.0
 %
 
$
520

 
1.3
 %
Commercial real estate mortgage—owner-occupied
5,509

 
5,489

 
5,481

 
5,448

 
5,560

 
20

 
0.4
 %
 
(51
)
 
(0.9
)%
Commercial real estate construction—owner-occupied
323

 
357

 
390

 
447

 
409

 
(34
)
 
(9.5
)%
 
(86
)
 
(21.0
)%
Total commercial
46,351

 
45,589

 
46,071

 
46,602

 
45,968

 
762

 
1.7
 %
 
383

 
0.8
 %
Commercial investor real estate mortgage
4,975

 
4,841

 
4,859

 
4,699

 
4,729

 
134

 
2.8
 %
 
246

 
5.2
 %
Commercial investor real estate construction
1,673

 
1,544

 
1,529

 
1,797

 
1,821

 
129

 
8.4
 %
 
(148
)
 
(8.1
)%
Total investor real estate
6,648

 
6,385

 
6,388

 
6,496

 
6,550

 
263

 
4.1
 %
 
98

 
1.5
 %
Total business
52,999

 
51,974

 
52,459

 
53,098

 
52,518

 
1,025

 
2.0
 %
 
481

 
0.9
 %
Residential first mortgage
14,469

 
14,416

 
14,298

 
14,150

 
14,203

 
53

 
0.4
 %
 
266

 
1.9
 %
Home equity—lines of credit
5,237

 
5,357

 
5,482

 
5,637

 
5,792

 
(120
)
 
(2.2
)%
 
(555
)
 
(9.6
)%
Home equity—closed-end
3,038

 
3,121

 
3,201

 
3,273

 
3,343

 
(83
)
 
(2.7
)%
 
(305
)
 
(9.1
)%
Indirect—vehicles
1,679

 
1,948

 
2,247

 
2,578

 
2,924

 
(269
)
 
(13.8
)%
 
(1,245
)
 
(42.6
)%
Indirect—other consumer
3,263

 
3,005

 
2,750

 
2,662

 
2,429

 
258

 
8.6
 %
 
834

 
34.3
 %
Consumer credit card
1,348

 
1,337

 
1,310

 
1,286

 
1,304

 
11

 
0.8
 %
 
44

 
3.4
 %
Other consumer
1,216

 
1,234

 
1,239

 
1,221

 
1,212

 
(18
)
 
(1.5
)%
 
4

 
0.3
 %
Total consumer
30,250

 
30,418

 
30,527

 
30,807

 
31,207

 
(168
)
 
(0.6
)%
 
(957
)
 
(3.1
)%
Total loans
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

 
$
857

 
1.0
 %
 
$
(476
)
 
(0.6
)%

Adjusted Average Balances of Loans (non-GAAP)
Regions believes adjusting total average loans for the impact of the indirect vehicles exit portfolio, provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
Average Balances
($ amounts in millions)
1Q20
 
4Q19
 
3Q19
 
2Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Total consumer loans
$
30,250

 
$
30,418

 
$
30,527

 
$
30,807

 
$
31,207

 
$
(168
)
 
(0.6
)%
 
$
(957
)
 
(3.1
)%
Less: Indirect—vehicles
1,679

 
1,948

 
2,247

 
2,578

 
2,924

 
(269
)
 
(13.8
)%
 
(1,245
)
 
(42.6
)%
Adjusted total consumer loans (non-GAAP)
$
28,571

 
$
28,470

 
$
28,280

 
$
28,229

 
$
28,283

 
$
101

 
0.4
 %
 
$
288

 
1.0
 %
Total loans
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

 
$
857

 
1.0
 %
 
$
(476
)
 
(0.6
)%
Less: Indirect—vehicles
1,679

 
1,948

 
2,247

 
2,578

 
2,924

 
(269
)
 
(13.8
)%
 
(1,245
)
 
(42.6
)%
Adjusted total loans (non-GAAP)
$
81,570

 
$
80,444

 
$
80,739

 
$
81,327

 
$
80,801

 
$
1,126

 
1.4
 %
 
$
769

 
1.0
 %









17

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

End of Period Deposits
 
As of
 
 
 
 
 
 
 
 
 
 
 
3/31/2020
 
3/31/2020
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
 vs. 12/31/2019
 
 vs. 3/31/2019
Interest-free deposits
$
37,133

 
$
34,113

 
$
34,360

 
$
34,678

 
$
34,775

 
$
3,020

 
8.9
 %
 
$
2,358

 
6.8
 %
Interest-bearing checking
19,992

 
20,046

 
18,107

 
18,625

 
19,724

 
(54
)
 
(0.3
)%
 
268

 
1.4
 %
Savings
9,199

 
8,640

 
8,588

 
8,659

 
9,031

 
559

 
6.5
 %
 
168

 
1.9
 %
Money market—domestic
26,328

 
25,326

 
25,329

 
24,729

 
23,806

 
1,002

 
4.0
 %
 
2,522

 
10.6
 %
Low-cost deposits
92,652

 
88,125

 
86,384

 
86,691

 
87,336

 
4,527

 
5.1
 %
 
5,316

 
6.1
 %
Time deposits
7,122

 
7,442

 
7,639

 
7,731

 
7,704

 
(320
)
 
(4.3
)%
 
(582
)
 
(7.6
)%
Total Customer Deposits
99,774

 
95,567

 
94,023

 
94,422

 
95,040

 
4,207

 
4.4
 %
 
4,734

 
5.0
 %
Corporate treasury time deposits
256

 
108

 
282

 
549

 
680

 
148

 
137.0
 %
 
(424
)
 
(62.4
)%
Corporate treasury other deposits
$

 
1,800

 

 

 

 
(1,800
)
 
(100.0
)%
 

 
NM

Total Deposits
$
100,030

 
$
97,475

 
$
94,305

 
$
94,971

 
$
95,720

 
$
2,555

 
2.6
 %
 
$
4,310

 
4.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
3/31/2020
 
3/31/2020
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
 vs. 12/31/2019
 
 vs. 3/31/2019
Consumer Bank Segment
$
61,238

 
$
59,438

 
$
59,422

 
$
59,775

 
$
59,880

 
$
1,800

 
3.0
 %
 
$
1,358

 
2.3
 %
Corporate Bank Segment
29,862

 
27,626

 
26,312

 
26,386

 
26,741

 
2,236

 
8.1
 %
 
3,121

 
11.7
 %
Wealth Management Segment
8,372

 
8,162

 
7,905

 
7,919

 
7,994

 
210

 
2.6
 %
 
378

 
4.7
 %
Other (1)
558

 
2,249

 
666

 
891

 
1,105

 
(1,691
)
 
(75.2
)%
 
(547
)
 
(49.5
)%
Total Deposits
$
100,030

 
$
97,475

 
$
94,305

 
$
94,971

 
$
95,720

 
$
2,555

 
2.6
 %
 
$
4,310

 
4.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
3/31/2020
 
3/31/2020
($ amounts in millions)
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
 vs. 12/31/2019
 
 vs. 3/31/2019
Wealth Management - Private Wealth
$
7,168

 
$
7,180

 
$
6,913

 
$
6,965

 
$
7,089

 
$
(12
)
 
(0.2
)%
 
$
79

 
1.1
 %
Wealth Management - Institutional Services
1,204

 
982

 
992

 
954

 
905

 
222

 
22.6
 %
 
299

 
33.0
 %
Total Wealth Management Segment Deposits
$
8,372

 
$
8,162

 
$
7,905

 
$
7,919

 
$
7,994

 
$
210

 
2.6
 %
 
$
378

 
4.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
End of Period Deposits by Percentage
 
 
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Interest-free deposits
 
 
 
37.1
%
 
35.0
%

36.4
 %
 
36.5
%
 
36.3
 %
Interest-bearing checking
 
 
 
20.0
%
 
20.6
%

19.2
 %
 
19.6
%
 
20.6
 %
Savings
 
 
 
9.2
%
 
8.9
%

9.1
 %
 
9.1
%
 
9.4
 %
Money market—domestic
 
 
 
26.3
%
 
26.0
%
 
26.9
 %
 
26.0
%
 
24.9
 %
Low-cost deposits
 
 
 
92.6
%
 
90.5
%

91.6
 %
 
91.2
%
 
91.2
 %
Time deposits
 
 
 
7.1
%
 
7.6
%

8.1
 %
 
8.2
%
 
8.1
 %
Total Customer Deposits
 
 
 
99.7
%
 
98.1
%

99.7
 %
 
99.4
%
 
99.3
 %
Corporate treasury time deposits
 
 
 
0.3
%
 
0.1
%

0.3
 %
 
0.6
%
 
0.7
 %
Corporate treasury other deposits
 
 
 
%
 
1.8
%
 
 %
 
%
 
 %
Total Deposits
 
 
 
100.0
%
 
100.0
%

100.0
 %
 
100.0
%
 
100.0
 %
                
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).












18

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Average Balances of Deposits
 
Average Balances
($ amounts in millions)
1Q20
 
4Q19
 
3Q19
 
2Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Interest-free deposits
$
34,205

 
$
34,098

 
$
33,599

 
$
33,883

 
$
33,896

 
$
107

 
0.3
 %
 
$
309

 
0.9
 %
Interest-bearing checking
19,273

 
18,668

 
18,257

 
18,869

 
19,309

 
605

 
3.2
 %
 
(36
)
 
(0.2
)%
Savings
8,822

 
8,616

 
8,607

 
8,806

 
8,852

 
206

 
2.4
 %
 
(30
)
 
(0.3
)%
Money market—domestic
25,151

 
25,289

 
24,904

 
24,350

 
23,989

 
(138
)
 
(0.5
)%
 
1,162

 
4.8
 %
Low-cost deposits
87,451

 
86,671

 
85,367

 
85,908

 
86,046

 
780

 
0.9
 %
 
1,405

 
1.6
 %
Time deposits
7,302

 
7,543

 
7,712

 
7,800

 
7,471

 
(241
)
 
(3.2
)%
 
(169
)
 
(2.3
)%
Total Customer Deposits
94,753

 
94,214

 
93,079

 
93,708

 
93,517

 
539

 
0.6
 %
 
1,236

 
1.3
 %
Corporate treasury time deposits
280

 
189

 
436

 
657

 
496

 
91

 
48.1
 %
 
(216
)
 
(43.5
)%
Corporate treasury other deposits
639

 
109

 
541

 
553

 
157

 
530

 
486.2
 %
 
482

 
307.0
 %
Total Deposits
$
95,672

 
$
94,512

 
$
94,056

 
$
94,918

 
$
94,170

 
$
1,160

 
1.2
 %
 
1,502

 
1.6
 %
 
Average Balances
($ amounts in millions)
1Q20
 
4Q19
 
3Q19
 
2Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Consumer Bank Segment
$
59,711

 
$
59,359

 
$
59,217

 
$
59,277

 
$
57,952

 
$
352

 
0.6
 %
 
$
1,759

 
3.0
 %
Corporate Bank Segment
26,618

 
26,627

 
25,690

 
26,154

 
26,904

 
(9
)
 
 %
 
(286
)
 
(1.1
)%
Wealth Management Segment
8,073

 
7,891

 
7,843

 
7,924

 
7,948

 
182

 
2.3
 %
 
125

 
1.6
 %
Other (1)
1,270

 
635

 
1,306

 
1,563

 
1,366

 
635

 
100.0
 %
 
(96
)
 
(7.0
)%
Total Deposits
$
95,672

 
$
94,512

 
$
94,056

 
$
94,918

 
$
94,170

 
$
1,160

 
1.2
 %
 
$
1,502

 
1.6
 %

 
Average Balances
($ amounts in millions)
1Q20
 
4Q19
 
3Q19
 
2Q19
 
1Q19
 
1Q20 vs. 4Q19
 
1Q20 vs. 1Q19
Wealth Management - Private Wealth
$
7,062

 
$
7,040

 
$
6,984

 
$
7,033

 
$
7,111

 
$
22

 
0.3
%
 
$
(49
)
 
(0.7
)%
Wealth Management - Institutional Services
1,011

 
851

 
859

 
891

 
837

 
160

 
18.8
%
 
174

 
20.8
 %
Total Wealth Management Segment Deposits
$
8,073

 
$
7,891

 
$
7,843

 
$
7,924

 
$
7,948


$
182

 
2.3
%
 
$
125

 
1.6
 %
                
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).

 
 
 



19

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measures
Tangible Common Ratios
The following tables provide the calculation of the end of period “tangible common shareholders’ equity” and "tangible common book value per share" ratios, and a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, we believe that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

 
 
As of and for Quarter Ended
($ amounts in millions, except per share data)
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
Tangible Common Ratios
 


 
 
 
 
 
 
 
 
Shareholders’ equity (GAAP)
 
$
17,332

 
$
16,295

 
$
16,581

 
$
16,608

 
$
15,512

Less:
 
 
 
 
 
 
 
 
 
 
Preferred stock (GAAP)
 
1,310

 
1,310

 
1,310

 
1,310

 
820

Intangible assets (GAAP)
 
4,943

 
4,950

 
4,956

 
4,930

 
4,937

Deferred tax liability related to intangibles (GAAP)
 
(92
)
 
(92
)
 
(93
)
 
(94
)
 
(94
)
Tangible common shareholders’ equity (non-GAAP)
A
$
11,171

 
$
10,127

 
$
10,408

 
$
10,462

 
$
9,849

Total assets (GAAP)
 
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802

Less:
 
 
 
 
 
 
 
 
 
 
Intangible assets (GAAP)
 
4,943

 
4,950

 
4,956

 
4,930

 
4,937

Deferred tax liability related to intangibles (GAAP)
 
(92
)
 
(92
)
 
(93
)
 
(94
)
 
(94
)
Tangible assets (non-GAAP)
B
$
128,691

 
$
121,382

 
$
123,284

 
$
122,682

 
$
123,959

Shares outstanding—end of quarter
C
957

 
957

 
964

 
1,004

 
1,013

Tangible common shareholders’ equity to tangible assets (non-GAAP)
A/B
8.68
%
 
8.34
%
 
8.44
%
 
8.53
%
 
7.95
%
Tangible common book value per share (non-GAAP)
A/C
$
11.67

 
$
10.58

 
$
10.79

 
$
10.42

 
$
9.72


 



20

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions.
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to shareholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.


21

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to First Quarter 2020 Earnings Release

Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to achieve our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC.
Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.
The words "future," “anticipates,” "assumes," “intends,” “plans,” “seeks,” “believes,” "predicts," "potential," "objectives," “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” "would," “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.


22
Exhibit 99.3 1st Quarter Earnings Conference Call April 17, 2020


 
Providing solutions to our customers, communities and associates Customers • Special financial assistance for customers experiencing pandemic related hardships • Helping business customers access the Small Business Administration's Paycheck Protection Program • Temporarily halted new foreclosures and repossessions, while also waiving certain fees Communities • Donating $5M toward consumer and small-business recovery efforts • Donating previously purchased advertising time to food banks across our footprint Associates • Branch activities limited to drive through services or in-office appointments; 97% remain open • Premium compensation for certain branch and operationally essential associates • Almost 50% of associates working remotely 2


 
Supporting our customers Customer SBA -Paycheck Additional Customer Protection Program Loan Assistance (1) Modifications (PPP) • Granting extension, • Began receiving PPP • Penalty-free CD deferrals, and forbearance applications April 3rd withdrawal • Loan payment deferral ◦ Through April 16th, • Waived fees for excessive requests through April facilitated assistance withdrawals on savings and 14th: to our business MMDA customers totaling ◦ ~17,000 consumer • Loan, credit card and loans; including ~$2.8 billion consumer mortgage ~4,000 mortgage ◦ Ramped up dedicated payment relief; including loans staff 20x normal no late fees levels ◦ ~12,000 for mortgage • No new efforts to loans serviced for ◦ Automated much of repossess vehicles or start others the application property foreclosures on process including use consumer real estate for 30 ◦ ~4,000 business loans of a client portal days (1) Go to Regions.com for specific terms and eligibility requirements. 3


 
Delivering consistent performance Interest Rate Proactive strategic hedging Sensitivity program Credit Risk Balance sheet de-risking & Framework optimization Capital Allocation Focused on risk-adjusted returns Improving Simplify and Grow, technology, Efficiency priority markets, and efficiency Due to current economic uncertainty, we are rescinding previously issued financial targets for this year, along with three-year targets previously announced in 2019 4


 
First quarter 2020 overview Net Income(1) Adj. Revenue(2) Adj. Expenses(2) $139M $1.4B $824M - 2.6% YoY - 3.3% YoY EPS(1) of $0.14 NII up 1% QoQ, supported Adjusted expenses remain by hedging strategy well controlled CECL provision in Adj. positive Adj. efficiency (2) excess of net operating leverage(2) ratio charge-offs 57.9% $250M + 0.6% YoY (2) Net charge-offs / avg. loans Adj. revenue(2) -2.6%; Adj. efficiency ratio improvement 59bps Adj. NIE(2) -3.3% of 40bps YoY (1) Net income and EPS (diluted) available to common shareholders. (2) Non-GAAP, see appendix for reconciliation. 5


 
First quarter 2020 highlights Summary of first quarter results Selected items impacting the quarter QoQ YoY ($ amounts in millions, except per share data) 1Q20 Change Change (amounts in millions, except per share data) 1Q20 Net interest income $ 928 1.1% (2.1)% Pre-tax adjusted items(1): Provision for credit losses 373 288.5% 309.9% Branch consolidation, property and equipment charges $ (11) Non-interest income 485 (13.7)% (3.4)% Salaries and benefits related to severance charges (1) Non-interest expense 836 (6.8)% (2.8)% Leveraged lease termination gains 2 Income before income taxes 204 (58.1)% (59.1)% Total pre-tax adjusted items(1) $ (10) Income tax expense 42 (57.1)% (60.0)% Diluted EPS impact(2) $ (0.01) Net income 162 (58.4)% (58.9)% Preferred dividends 23 —% 43.8% Pre-tax additional selected items(3): Net Income available to common CECL provision in excess of net charge-offs $ (250) shareholders $ 139 (62.0)% (63.2)% Capital markets income - CVA/DVA (34) Diluted EPS $ 0.14 (63.2)% (62.2)% MSR net hedge performance 14 (1) Non-GAAP, see appendix for reconciliation. (2) Based on income taxes at an approximate 25% incremental rate. Tax rates associated with leveraged lease terminations are incrementally higher based on their structure. (3) Items represent an outsized or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments. 6


 
Average loans Adjusted average loans and leases(1) QoQ highlights ($ in billions) • Adjusted average loans(1) increased 1%; $80.8 $80.4 $81.6 adjusted ending loans(1) increased 7% • Utilization rates increased ~9 percentage 28.3 28.4 28.6 points to 54%; utilization peaked at ~51% during prior global financial crisis • Utilization peaked last week of March; expect utilization rates to remain relatively stable for the near-term 52.5 52.0 53.0 • Corporate customer draws defensive in nature; broad-based geographically and across industries • ~60% of draws are from investment grade companies; anticipate over time they will 1Q19 4Q19 1Q20 seek permanent financing in the capital markets Adjusted business loans(1) Adjusted consumer loans(1) • Closed on Ascentium Capital acquisition April 1st; includes ~$2B in loans to small businesses (1) Non-GAAP, see appendix for reconciliation. 7


 
Average deposits Average deposits by segment QoQ highlights ($ in billions) $94.2 $94.5 $95.7 • Average deposits increased 1%; ending 1.4 0.6 1.3 7.9 7.9 8.1 deposits increased 3% • Many corporate customers drawing on their 26.9 26.6 26.6 lines are keeping excess cash in deposit accounts • Expect balances will come down over time as customers secure financing in capital markets or economic outlook becomes less uncertain 58.0 59.4 59.7 • In periods of stress customers seek safety and soundness of regulated and insured financial institutions; expect total deposits to increase across the industry 1Q19 4Q19 1Q20 • On an ending basis, Corporate segment Consumer Bank Corporate Bank deposits increased 8%, Wealth and Consumer segment deposits increased 3% Wealth Mgt (1) Other each; increases partially offset by decrease in brokered deposits within Other segment (1) Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar deposits, selected deposits and brokered time deposits). 8


 
Net interest income and net interest margin NII(1) and NIM Total deposit costs ($ in millions) $961 $931 $940 3.51% 3.44% 3.39% If low rates persist, deposit yields to near historical minimums in 1Q19 4Q19 1Q20 coming quarters NII(1) NIM (4) NIM Attribution (excluding PPP) • Net interest income and net interest margin protected in near-zero short-term rate environment by: ▪ $22.75B loan hedging program; $1.7B unrealized gain(2) ▪ Deposit pricing advantage; cumulative beta 25-30% • Residual exposure to long-term rates: ▪ $13B annual fixed rate loan/securities production ▪ Premium amortization – book premium reduced 32% since 2016 • If rate environment(3) persists, expect 2Q20 NII +2-3% and NIM to remain at approximately 3.40% (excluding PPP)(4), including impacts of Ascentium (1) Net interest income on a fully taxable equivalent basis. (2) Hedges remain active; gain held in OCI, to be amortized into NII over the remaining life of hedges ~5 years. (3) Assume Fed Funds Target remains 0%-0.25%, LIBOR reverts to normal relationship with Fed Funds, and 10yr Treasury is range-bound 0.50% - 0.90%. (4) Forward estimates based on current information understanding extremely volatile economic/financial environment; excludes potential impacts from Fed’s Paycheck Protection Program (PPP). (5) Premium amortization, fixed rate asset turnover, and LIBOR normalization will begin to impact NIM in 2Q. (6) Defensive line draws and elevated cash dilutive to NIM. 9


 
Non-interest income Adjusted non-interest income(1) ($ in millions) $564 Change vs $501 $483 ($ in millions) 1Q20 4Q19 1Q19 Service charges $178 (4.8)% 1.7% Card and ATM fees 105 (6.3)% (3.7)% Wealth management income 84 —% 10.5% Capital markets income 1Q19 4Q19 1Q20 (excluding CVA/DVA) 43 (23.2)% (2.3)% • Non-interest income impacted by market volatility and Capital markets - CVA/DVA (34) NM NM economic uncertainty Mortgage income 68 38.8% 151.9% • Capital markets down due to CVA/DVA; M&A likely to remain on hold in near-term Market Value adjustments (on employee benefit assets - other) (25) NM NM • Mortgage up significantly - elevated sales and record Other 66 6.5% (10.8)% application volume, as well as positive net hedge performance Total non-interest income $485 (13.7)% (3.4)% • 30% reduction in consumer spending activity in late March; Adjusted non-interest income(1) $483 (14.4)% (3.6)% if levels persist, consumer non-interest income negatively impacted $20-25M/month from pre-March levels; declines expected to be partially offset by better than expected mortgage production resulting from lower rates (1) Non-GAAP; see appendix for reconciliation. NM - Not Meaningful 10


 
Disciplined expense management QoQ highlights Adjusted non-interest expense(1) ($ in millions) • Adjusted non-interest expense(1) remained well- controlled, decreasing QoQ driven primarily by $852 $869 lower salaries and benefits, professional fees $824 and marketing expenses ◦ S&B down 4%; lower production-based 58.3% 58.1% incentives and negative market value 57.9% adjustments on employee benefit assets, which are offset in non-interest income • Adjusted efficiency ratio(1) 57.9% • Additional levers remain through our Simplify & Grow initiative 1Q19 4Q19 1Q20 • Effective tax rate of approximately 20.6% Adjusted non-interest expense(1) Adjusted efficiency ratio(1) (1) Non-GAAP; see appendix for reconciliation. 11


 
Asset quality Net charge-offs and ratio Criticized business loans ($ in millions) $123 ($ in millions) $2,524 63 $2,251 $96 $2,119 0.59% $78 31 20 0.46% 0.38% 58 65 60 1Q19 4Q19 1Q20 1Q19 4Q19 1Q20 • 1Q20 NCOs were 0.59% of average loans, includes the impact of Consumer net Commercial net Net charge-offs ratio charge-offs charge-offs most recent SNC exam • Adopted CECL 1/1/20; 1Q20 provision $373M ($123M NCOs + NPLs and ACL coverage ratio $250M reflecting adverse economic conditions and significant ($ in millions) $638 uncertainty within the economic forecast since initial adoption, $523 $507 as well as higher specific reserves associated with energy and 261% restaurant downgrades) 173% 180% • ACL represented 1.89% of total loans and 261% of NPLs • 2Q20 Ascentium purchase includes ~$2B of small business loans; will require initial CECL reserves (est. $100M-$120M(1)) through 1Q19 4Q19 1Q20 provision expense; will be offset by accretion of credit discount NPLs - excluding LHFS ACL coverage ratio over life of purchased loan portfolio (1) Range represents best estimate but is subject to change based on finalization of purchase accounting, including defining purchase credit deteriorated loans. 12


 
Strong capital and liquidity position Tier 1 capital ratio(1) • Granular and stable deposit base provides superior liquidity value; enhanced by low loan-to-deposit ratio • Beyond deposits, have readily available liquid assets and cash of $28B, and additional significant liquidity at the Discount Window 10.9% 10.6% 10.6% • CET1 ratio of 9.4%; internal models informed by severely adverse stress testing indicate 9% is appropriate capital level; portion of 50bps management buffer used in 4/1/20 Ascentium acquisition; future economic performance primary driver of actual near-term levels • No share repurchases during 1Q; suspended through 2Q 1Q19 4Q19 1Q20 ◦ Declared $149M in common dividends; no current plan to reduce or eliminate dividend Common equity Tier 1 ratio(1) Loan-to-deposit ratio(2) 88% 85% 88% 9.8% 9.7% 9.4% 1Q19 4Q19 1Q20 1Q19 4Q19 1Q20 (1) Current quarter ratios are estimated. (2) Based on ending balances. 13


 
Appendix 14


 
Ample sources of additional liquidity aided by strong Risk Management Liquidity Risk Management Additional Liquidity Sources Regions’ Risk Management and Stress Testing have guided Beyond deposits, Regions has additional liquidity us to liquidity levels that are well prepared for the current sources which can be readily used to meet customer volatile period. needs: • Cash held at the Fed Funding • FHLB provides funding collateralized by • Cash flow mortgage and CRE loans projections • Unencumbered highly liquid securities can be • Early warning pledged to the FHLB indicators • Contingency • Regions also maintains access to the corporate Funding Plan debt and equity markets (1) Board Liquidity ($ in billions) Liquidity Value Readily available funding $28 Risk Limits Risk Appetite sources Stress Testing • Maturity limits • Liquidity buffers Discount window • Funding 15 • Multiple economic availability concentration scenarios limits • Various stress Grand total with discount • Off balance sheet $43 horizons window exposure limits (1) As of March 31, 2020. 15


 
Proactive hedging strategy (1) Notional cash flow derivatives at 3/31/20(1) Securities and hedges as % of earning assets(4) ($ in billions) 50% $22.75 $22.75 $22.75 40% $21.50 $21.75 Peer Median 28% $18.50 30% $15.50 20% 10% F 0 1 2 3 0% 1 2 3 4 5 6 7 8 9 R 1 1 1 1 $6.25 r r r r r r r r r e e e e e e e e e r r r r e e e e e e e e e e e e e P P P P P P P P P e e e e P P P P Securities Cash flow hedges • Comprehensive hedging strategy intended to 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 protect NII and promote earnings stability • Majority of hedges active in 1Q20 Legacy swaps Program swaps Program floors • Program hedges mature ~5 years from start dates, protecting against lower rates for longer • Hedging stabilizes NII sensitivity profile to short- (2) (3) Cash-Flow Hedge Notional Fixed Rate/Strike Inclusive of deferred G/L term rates in 2020 and beyond, assuming ~25% Program Swaps $11.0B 2.15% 2.18% deposit beta Program Floors $6.75B 2.08% • Better protected than peer set both in size and Legacy Swaps $5.00B 1.49% 1.74% duration of protection (1) Includes both active and forward starting swaps/floors entered into prior to 3/31/2020 that provide incremental NII protection. (2) Weighted average strike price for forward starting floors excludes premiums paid. Swap and floor floating legs a blend of 1m/3m LIBOR; primarily 1m LIBOR. (3) Avg. receive fixed rate including amortization of deferred gains (losses) from terminated cash flow hedges. (4) 4Q19 data latest available when published; Source: SEC reporting, call report data as of 12/31/2019 for loan repricing within 1 year; Peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION, and TFC 16


 
Interest rate exposure of future business and long-term rates Fixed / float loan mix(1) • The majority of Regions’ residual NII exposure to interest rates comes 100% from future business activities and cash-flow reinvestment; 2020 90% expectation: 80% 70% * ~$9.5B fixed rate loan production; $7.5B over remainder of year 60% 50% Peer median = 45% * ~$3.5B fixed rate securities reinvestment; $2.6B remainder of year 40% 30% • Balance sheet mix is a reasonable proxy for long-end rate sensitivity 20% * Exposure to fixed rate assets in-line with peers (~43% fixed 10% F 0 1 2 3 0% 1 2 3 4 5 6 7 8 9 R 1 1 1 1 r r r r r r r r r e e e e e e e e e excluding hedges) r r r r e e e e e e e e e e e e e P P P P P P P P P e e e e P P P P % Fixed % Variable • Within the securities portfolio, reinvestment and premium amortization Securities portfolio composition(2) contribute to a portion of Regions’ NII exposure to interest rates • Portfolio constructed to protect against lower market rates Corporate Bonds: 5.5% Agency/UST: 0.9% * 31% of securities portfolio in bullet-like collateral (CMBS, corporate Non-Agency CMBS: 2.5% bonds, and USTs), up from 27% at year-end 2018 * Purchase MBS with loan characteristics that offer prepayment Agency CMBS: protection: lower loan balances, seasoning, and state-specific 22.8% geographic concentrations $25.1B * Premium amortization expected to be in mid-to-upper $30M quarterly range with a 30 year primary mortgage rate ~3.25% Agency MBS: • Reduced ~$2B MBS and 10% of related book premium in 2019: book 68.3% premium lower by 32% since last time long-term rates hit lows in 2016 (1) 12/31/2019 data latest available; Source: SEC reporting, call report data for loan repricing within 1 year; Peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION, and TFC. (2) Includes both AFS and HTM securities as of 3/31/2020. 17


 
CECL allowance for credit losses waterfall ($ in millions) Highlights • Day 1 adjustment due to 1/1/20 CECL adoption resulted in an allowance for credit losses (ACL) $207 $1,665 of $1.415B $36 • Q1 allowance increased $250M due primarily $501 $16 to the uncertainty associated with COVID–19, $(9) and higher specific reserves due to downgrades primarily in the Energy and Restaurant portfolios $914 • Several analyses were developed to inform our estimate including: ◦ Stressed analyses of all inputs 12/31/2019 Day 1 Lower Model Specific Economic 3/31/2020 ◦ Internal and external forecasts and Adjust- Consumer Enhance- Reserves Uncertainty specific industry shocks ment Balances ments & & Other Higher ◦ Specifically stressed GDP and Business unemployment rates Balances ◦ Potential benefits of stimulus packages • CECL process is embedded in how we manage capital 18


 
Leveraged portfolio (outstanding balances as of March 31, 2020) Leveraged Balances by Industry Regions Leveraged Lending Definition - $6.8B in balances • Commitments are $10M • Leverage exceeds 3x senior debt; 4x total debt Professional Services 15% • Includes investment & non-investment grade loans Financial Services (1) 11% Moody’s 2018 Regional Bank Survey Definition - $3.2B in outstanding balances 17% 15% Information 11% • Regions’ leveraged lending exposure just below the peer average(1) Healthcare 11% 11% 7% Wholesale 11% $6.8B 7% Manufacturing 10% Important Factors 11% Restaurant, 10% Accommodation & • Not a strategic growth objective; used to support client Lodging 7% 11% 11% relationships Religious, Leisure, • Sponsor owned clients as a percentage of total portfolio Personal & Non-Profit Services 7% continue to decline • Enhanced centralized underwriting, servicing, and credit Other 17% (Portfolios <7% of total) adjudication • Very limited participation in the highest risk segments of leveraged loans - Covenant Lite & Term Loan B • Approximately 81% of leveraged loans outstanding are also SNCs. (1) Moody’s Investor Services – “Regional banks’ leveraged loan exposures are modest but growing” 19


 
SNC portfolio (outstanding balances as of March 31, 2020) Shared National Credit Balances by Industry 10% Portfolio Characteristics 9% • Diverse Industry mix 47% $24.7B 8% • 42% of balances are Investment Grade 7% 7% • 22% of balances are Leveraged 6% 6% • 23% of balances are sponsor backed • Only 4% of SNC balances are criticized Financial Services 10% Retail 9% Energy 8% Manufacturing 7% Healthcare 7% Wholesale 6% Retail Trade 6% Other 47% (Portfolios <6% of total) 20


 
Energy lending As of 3/31/20 • Leader in the Energy lending business for over 50 years Total Outstanding • Throughout 2019 and 2020, growth in Energy commitments ($ in millions) Commitments Balances % Utilization $ Criticized % Criticized and outstandings have been essentially flat Oilfield services and $586 $413 70% $167 40% supply (OFS) • $24.5 million in charge-offs for 2020 YTD to a single Master 53 Limited Partnership (MLP) borrower within E&P Exploration and 1,770 1,091 62% 376 34% production (E&P) • No Leveraged loans within the direct energy related balances Midstream 1,639 715 44% 59 8% • Utilization rate has remained between 40-60% since 1Q15 • Direct energy loans that are on non-accrual status are 8% of Downstream 332 118 36% - —% energy loans at 3/31/20 Other 310 38 12% - —% • Midstream sector continues to benefit from protective contracts for gathering, transporting and storing Total direct 4,637 2,375 51% 602 25% hydrocarbons. However, volume of throughput risk exists for those midstream companies supporting stressed E&P Indirect 925 498 54% 11 2% customers. Direct and indirect 5,562 2,873 52% 613 21% • Average oil (53%) and natural gas (76%) hedge position based on PDP volumes for 2020 with hedges established in a range Operating leases 11 11 100% 8 73% of $45-$55/barrel.      Held for Sale 1 1 100% 1 100% Total energy $5,574 $2,885 52% $622 22% The other category is primarily related to Bituminous Coal Mining. The Indirect category includes types of lending that are tangentially impacted by the energy portfolio, such as petroleum wholesalers, oil and gas equipment manufacturing, air transportation, and petroleum bulk stations and terminals. 21


 
Energy lending (continued) Balances by Category Gross Losses $1,500 $80 $75.1 $70 $1,200 $60 53 ) s ) $50 s n $900 n o i o l i l l l i i $40 $36.7 M M $32.9 ( ( $600 $ $28.5 $ $30 $24.5 $20 $300 $10 $6.0 $0.0 $0 $0 P es m m er 4 5 6 7 8 9 0 E& ic a a th 01 01 01 01 01 01 02 rv tre tre O 2 2 2 2 2 2 2 Se s s d id wn el M o lfi D Oi E&P Oilfield Services 1Q2015 1Q2020 Midstream Downstream Other* *Other Losses include losses to MLP funds as well as losses related to coal. 22


 
Restaurant lending • Team of bankers in place with specialization in this industry • Greater risk focus on quality of sponsor As of 3/31/20 53 % of • Prior to the pandemic, Regions had strategically ($ in Total Outstanding Outstanding millions) # of Clients* Commitments Balances % Utilization $ Criticized Criticized exited some higher risk restaurant relationships at Quick 2,589 $1,373 $1,191 87% $101 8% par; through natural attrition and proactive risk Service management actions, we have reduced our exposure Casual 34 588 548 93% 115 21% • 26% of Restaurant Outstandings are leveraged Dining • Charge-offs were $21 million in 2019 and are $7 Other 25 157 143 91% 4 3% million YTD 2020 • Quarantines, social distancing, and reduced business Total 2,648 $2,118 $1,882 89% $220 12% Restaurants travel will result in lost demand, much of which may not be recoverable • Casual dining is the sector under the most stress • Quick service restaurants focus on fast food service and limited menus.; provide limited table service with focus on take out and drive through; represents 63% of portfolio and tend to be fully secured; continuing to operate in current environment $29 million of balances and $35 million of commitments relating primarily to Traveler Accommodations have been excluded from the Restaurant totals and are reflected in the Hotel related exposure. *Represents the number of clients with loan balances outstanding 23


 
Hotel lending As of 3/31/20 • CRE – Unsecured outstanding balance is comprised of 12 REIT customers ($ in millions) Total Outstanding % Utilization $ Criticized % of Commitments Balances Outstanding 53 Criticized • 75% of balances are investment grade CRE-Unsecured $871 $795 91% $0 0% • 73% are SNCs • The REIT portfolio benefits from low leverage and IRE – Mortgage 218 212 97% — 0% diversity of property holdings. Companies have also taken proactive steps to reduced CAPEX to preserve IRE – 80 16 20% — 0% Construction cash. Consumer 35 29 83% — 0% Services Total Hotel $1,204 $1,052 87% $0 0% related Consumer services represents amounts relating primarily to Traveler Accommodations that have been excluded from the Restaurant totals and are reflected in the Hotel related exposure 24


 
Commercial retail lending • Approximately $556 million of outstanding balances across the REIT and IRE portfolios relate to shopping malls and outlet centers, As of 3/31/20 comprised of ~$348 million Class A and ~$208 million Class B/C. Total Outstanding % $ % • Portfolio exposure to REITs specializing in enclosed malls consists of ($ in millions) # of Clients* Commitments Balances Utilization Criticized Criticized a small number of credits. REITs 30 $2,912 $2,057 71% — —% ◦ 89% of balances are Investment Grade with low leverage IRE 161 833 805 53 97% 145 18% • IRE portfolio is widely distributed; largest tenants typically include 'basic needs' anchors. C&I: 8,002 2,297 1,430 62% 22 2% • C&I retail portfolio is also widely distributed; largest categories Leveraged 17 396 252 64% — —% include: Not 7,988 1,900 1,178 62% 22 2% ◦ Motor vehicle & parts dealers ~$400 million outstanding to Leveraged ~1,100 clients CRE-OO 957 789 745 94% 21 3% ◦ Building materials, garden equipment & supplies ~$235 million outstanding to ~700 clients ABL 27 1,257 904 72% 98 11% ◦ Non-store retailers ~$100 million outstanding to ~400 Total Retail (1) 9,177 $8,088 $5,941 73% $286 5% clients • CRE-OO portfolio consists primarily of small strip malls and convenience stores and is largely term loans where a higher utilization rate is expected • ABL portfolio is collateralized primarily by inventory and accounts receivable Securities portfolio includes ~$529 million (net of defeased loans) of post-crisis issued AAA rated CMBS with exposure to retail within the diversified collateral pool; protected with 49% credit enhancement (defease adjusted), and losses expected to be de minimis in severely adverse scenario; portfolio also includes ~$98 million in retail related high quality, investment grade corporate bonds (1) Does not include $7 million of retail related operating leases. *Represents the number of clients with loan balances outstanding. 25


 
Consumer goods manufacturing lending As of 3/31/20 ($ in millions) Total Outstanding % Utilization $ Criticized % Criticized Commitments Balances Food, Beverage $1,313 $767 58% $49 6% & Tobacco 53 Wood & Related 628 437 70% 36 8% Products • 24% of balances are Leveraged Paper, Packaging 699 318 45% 23 7% • 35% of balances are SNCs & Printing • 2% of balances are on non-accrual status Textile & 473 284 60% 31 11% Apparel Computer & 362 121 33% 11 9% Electronic Products All Other 262 186 71% 14 8% Total $3,737 $2,113 57% $164 8% Manufacturing- Consumer 26


 
Transportation lending As of 3/31/20 ($ in millions) Total Outstanding % Utilization $ Criticized % Criticized Commitments Balances General Freight $886 $570 64% $14 2% Trucking - Long Distance 53 Support Activities 342 219 64% — 0% for Water Transportation Inland Water 439 331 75% — 0% • 9% of balances are Leveraged Transportation • 24% of balances are SNCs Specialized Freight 262 181 69% 8 4% Trucking • 38% of balances are Investment Grade Couriers & 197 94 48% — 0% Messengers Rail Transportation 140 140 100% — 0% Scheduled Air 156 126 81% — 0% Transportation Other 790 435 55% 38 9% Total Transportation $3,212 $2,096 65% $60 3% 27


 
Commercial loans As of 3/31/20 ($ in millions) Total Outstanding % Utilization Commitments Balances Administrative, Support, Waste & Repair $2,368 $1,558 66% Agriculture 672 422 63% • Includes Commercial and Commercial Real Educational Services 533,579 2,801 78% Estate-Owner Occupied Loans Energy - Oil, Gas & Coal 4,637 2,375 51% Financial Services 8,970 5,000 56% • Commitments to make commitments are Government & Public Sector 3,520 2,975 85% not included Healthcare 5,602 4,015 72% • The Real Estate section includes REITs Information 2,254 1,586 70% Professional, Scientific & Technical Services 3,331 2,098 63% • Utilization % presented incorporates all Real Estate 14,330 8,805 61% loan structures in the portfolio; utilization Religious, Leisure, Personal & Non-Profit Services 2,554 1,842 72% on revolving line structures only was ~54% Restaurant, Accommodation & Lodging 2,154 1,911 89% at 3/31/20 Retail Trade 4,343 3,080 71% Transportation & Warehousing 3,212 2,096 65% Utilities 4,561 2,255 49% Wholesale 6,062 3,667 60% Manufacturing 8,440 4,750 56% Other (1) 342 11 3% Total Commercial $80,931 $51,247 63% (1) Excludes commitments to make commitments 28


 
Loans to Small Business and Small Farms (outstanding balances as of March 31, 2020) Balances by Industry Balances by State Healthcare 14% Real Estate 13% Florida 35% 14% Professional, Alabama 13% Scientific & 27% 35% Technical Tennessee 12% 13% 45% Services 10% $4.5B Georgia 7% Retail Trade 9% $4.5B 10% 6% Texas 6% Religious, 9% 7% 9% Leisure 9% 13% Other 27% 12% (States <6% of Other 45% total) (Portfolios <8% of total) Portfolio Characteristics • Loans to Small Businesses are loans with original amounts of $1 million or less while Loans to Small Farms are loans with original amounts of $500 thousand or less • Includes $248 million of the $805 million SBA loans Loans to Small Business and Small Farms are defined consistent with the RC-C, Part II Call Report Instructions Does not include $1 million of HFS 29


 
SBA loans (outstanding balances as of March 31, 2020) Balances by Industry Balances by State Manufacturing 15% Retail Trade 13% Florida 32% 15% Restaurant, 25% Texas 17% Accommodation 31% 32% & Lodging 12% Georgia 11% 13% Religious, $805M Alabama 8% Leisure 11% $805M 7% 12% 9% Arkansas 7% Real Estate 9% 8% 9% 11% 17% Other 25% Healthcare 9% 11% (States <6% of total) Other 31% (Portfolios <9% of total) Portfolio Characteristics • 68% are 7(a) Program Loans; 30% are 504 Program Loans • $248 million fall into the Loans to Small Business and Small Farms definition • 70% are wholly or partially guaranteed by the US Government The 7(a) Program loans can be used to buy a business or obtain working capital. The 504 Program loans provide commercial real estate financing for owner-occupied properties. Loans to Small Business and Small Farms are defined consistent with the RC-C, Part II Call Report Instructions 30 Does not include $2 million of HFS


 
Consumer lending update - COVID-19 Residential Mortgage • Over 3,500 residential mortgage customers have received assistance as of April 8th • By far the biggest reason for requesting assistance is “Loss of Employment” followed by “Self-employed Loss of Income” • Similar trends have been seen on Fannie Mae loans serviced by Regions • Balances of ~$900 million are currently in forbearance due to the 90-day payment forbearance offer, representing about 6% of total residential mortgage balances • Only about 15% of the forbearance balances have a current LTV > 80%. About 50% have a current LTV <=60%. • Regions has ceased all new residential foreclosure actions • Employment verification and appraisal requirements have been temporarily streamlined Consumer Loans • Significant volumes of customers are taking advantage of the 90-day extension offer on auto loans and unsecured installment loans which move skipped payments to the end of the loan • Line of credit customers are being offered no required payment for 90 days • Regions has ceased all new repossession orders Credit Card • Consumers are being offered 3-month payment deferrals for credit card accounts, meaning no payment will be required for 3 months • Credit card transaction volumes are down, primarily due to the reduction in discretionary spending • Utilization rates have dropped about 1 percentage point • The percentage of accounts with utilization >90% has also declined to about 13% from over 14% 31


 
Consumer lending portfolio statistics Residential Mortgage Home Equity • Avg. origination FICO 750 • Avg. origination FICO 757 • Current LTV 60% • Current LTV 46% • 96% owner occupied • Only $338M of resets through 2021 • 67% of portfolio is 1st lien • Avg. loan size $37,125 Consumer Credit Card Consumer Third-Party Lending Other Consumer Unsecured • Avg. origination FICO 774 • Avg. origination FICO 754 • Avg. origination FICO 757 • Avg. new line $5,485 • Avg. new line $33,033 • Avg. new loan $9,247 • 1Q20 Yield 12.3% • 50% home improvement loans • 1Q20 QTD NCO 4.2% • 1Q20 Yield 8.7% • 1Q20 QTD NCO 2.8% 32


 
LIBOR transition Four pillars of execution ◦ Regions completed a comprehensive LIBOR Impact Assessment in 1H 2019 ◦ Regions has begun enterprise-wide efforts to transition to alternative rates consistent with industry timelines. Core Products & Financial Strategy & Contracts Communications Integration Forecasting How do we adjust existing How do we forecast for the How will we treat existing When and how do we platforms and prepare to offer transition and measure its contracts and incorporate communicate effectively to all a new rate(s)? impact over time? industry fallback language? stakeholders? Cross functional team Cross functional team Cross functional team Cross functional team • Strategic Planning • Corporate Banking Group • Corporate Banking Group • Corporate Banking Group • Treasury • Consumer Banking Group • Consumer Banking Group • Consumer Banking Group • Accounting • Private Wealth Mgt. • Private Wealth Mgt. • Private Wealth Mgt. • Finance • Capital Markets • Capital Markets • Capital Markets • Capital Markets • Ops & Tech • Risk Testing Organization • Marketing • Corporate Banking Group • Finance • Legal • Investor Relations • Consumer Banking Group • Risk • Ops & Tech • Learning & Development • Ops & Tech Topics • Legal • Risk Topics • Technology solutions to • Corporate Communications • Loan origination process search and catalog LIBOR- Topics • System updates based contracts Topics • Financial forecasting • Derivative systems • Regions360 approach • Client education • Loan pricing • Business deposits (clients w/ multiple • Associate training • Financial objectives • New swap arrangements products) • External communication • Corporate hedging • Update fallback language • Disclosures 33


 
Non-GAAP information Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non- GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non- interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to- period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders. Management and the Board of Directors utilize non-GAAP measures as follows: • Preparation of Regions' operating budgets • Monthly financial performance reporting • Monthly close-out reporting of consolidated results (management only) • Presentation to investors of company performance 34


 
Non-GAAP and additional selected items impacting earnings Quarter Ended Selected items impacting earnings: 3/31/2020 12/31/2019 3/31/2019 Pre-tax adjusted items Branch consolidation, property and equipment charges $ (11) $ (12) $ (6) Loss on early extinguishment of debt — (16) — Salaries and benefits related to severance charges (1) — (2) Securities gains (losses), net — (2) (7) Leveraged lease termination gains 2 — — Gain on sale of affordable housing residential mortgage loans — — 8 Total pre-tax adjusted items $ (10) $ (30) $ (7) Diluted EPS impact* $ (0.01) $ (0.02) $ — Pre-tax additional selected items**: CECL provision in excess of net charge-offs*** $ (250) $ — $ (13) Capital markets income - CVA/DVA (34) 5 (2) MSR net hedge performance 14 7 (7) Total pre-tax selected / adjusted items $ (280) $ (18) $ (29) * Based on income taxes at an approximate 25% incremental rate. Tax rates associated with leveraged lease terminations are incrementally higher based on their structure. ** Items represent an outsized or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments. 35 ***CECL was adopted 1/1/2020. Prior periods reflect results under the incurred loss model.


 
Non-GAAP reconciliation: adjusted average loans Average Balances ($ amounts in millions) 1Q20 4Q19 1Q19 1Q20 vs. 4Q19 1Q20 vs. 1Q19 Total consumer loans $ 30,250 $ 30,418 $ 31,207 $ (168) (0.6)% $ (957) (3.1)% Less: Indirect—vehicles 1,679 1,948 2,924 (269) (13.8)% (1,245) (42.6)% Adjusted total consumer loans (non-GAAP) $ 28,571 $ 28,470 $ 28,283 $ 101 0.4 % $ 288 1.0 % Total loans $ 83,249 $ 82,392 $ 83,725 $ 857 1.0 % $ (476) (0.6)% Less: Indirect—vehicles 1,679 1,948 2,924 (269) (13.8)% (1,245) (42.6)% Adjusted total loans (non-GAAP) $ 81,570 $ 80,444 $ 80,801 $ 1,126 1.4 % $ 769 1.0 % 36


 
Non-GAAP reconciliation: adjusted ending loans As of 3/31/2020 3/31/2020 ($ amounts in millions) 3/31/2020 12/31/2019 3/31/2019 vs. 12/31/2019 vs. 3/31/2019 Total consumer loans $ 29,988 $ 30,567 $ 30,903 $ (579) (1.9)% $ (915) (3.0)% Less: Indirect—vehicles 1,557 1,812 2,759 (255) (14.1)% (1,202) (43.6)% Adjusted total consumer loans (non-GAAP) $ 28,431 $ 28,755 $ 28,144 $ (324) (1.1)% $ 287 1.0 % Total loans $ 88,098 $ 82,963 $ 84,430 $ 5,135 6.2 % $ 3,668 4.3 % Less: Indirect—vehicles 1,557 1,812 2,759 (255) (14.1)% (1,202) (43.6)% Adjusted total loans (non-GAAP) $ 86,541 $ 81,151 $ 81,671 $ 5,390 6.6 % $ 4,870 6.0 % 37


 
Non-GAAP reconciliation: NII, non-interest income/expense, operating leverage and efficiency ratio Quarter Ended ($ amounts in millions) 3/31/2020 12/31/2019 3/31/2019 1Q20 vs. 4Q19 1Q20 vs. 1Q19 Non-interest expense (GAAP) A $ 836 $ 897 $ 860 $ (61) (6.8)% $ (24) (2.8)% Adjustments: Branch consolidation, property and equipment charges (11) (12) (6) 1 (8.3)% (5) 83.3 % Salary and employee benefits—severance charges (1) — (2) (1) NM 1 (50.0)% Loss on early extinguishment of debt $ — $ (16) $ — 16 (100.0)% — NM Adjusted non-interest expense (non-GAAP) B $ 824 $ 869 $ 852 $ (45) (5.2)% $ (28) (3.3)% Net interest income (GAAP) C $ 928 $ 918 $ 948 $ 10 1.1 % $ (20) (2.1)% Taxable-equivalent adjustment 12 13 13 (1) (7.7)% (1) (7.7)% Net interest income, taxable-equivalent basis D $ 940 $ 931 $ 961 $ 9 1.0 % $ (21) (2.2)% Non-interest income (GAAP) E $ 485 $ 562 $ 502 $ (77) (13.7)% $ (17) (3.4)% Adjustments: Securities (gains) losses, net — 2 7 (2) (100.0)% (7) (100.0)% Leveraged lease termination gains (2) — — (2) NM (2) NM Gain on sale of affordable housing residential mortgage loans — — (8) — NM 8 (100.0)% Adjusted non-interest income (non-GAAP) F $ 483 $ 564 $ 501 $ (81) (14.4)% $ (18) (3.6)% Total revenue C+E=G $ 1,413 $ 1,480 $ 1,450 $ (67) (4.5)% $ (37) (2.6)% Adjusted total revenue (non-GAAP) C+F=H $ 1,411 $ 1,482 $ 1,449 $ (71) (4.8)% $ (38) (2.6)% Total revenue, taxable-equivalent basis D+E=I $ 1,425 $ 1,493 $ 1,463 $ (68) (4.6)% $ (38) (2.6)% Adjusted total revenue, taxable-equivalent basis (non-GAAP) D+F=J $ 1,423 $ 1,495 $ 1,462 $ (72) (4.8)% $ (39) (2.7)% Operating leverage ratio (GAAP) I-A 0.2 % Adjusted operating leverage ratio (non-GAAP) J-B 0.6188 % 06318 Efficiency ratio (GAAP) A/I 58.6% 60.1% 58.8% Adjusted efficiency ratio (non-GAAP) B/J 57.9% 58.1% 58.3% Fee income ratio (GAAP) E/I 34.0% 37.6% 34.3% Adjusted fee income ratio (non-GAAP) F/J 34.0% 37.7% 34.3% NM - Not Meaningful 38


 
Non-GAAP reconciliation: Pre-tax pre-provision income (PPI) Quarter Ended ($ amounts in millions) 3/31/2020 12/31/2019 3/31/2019 1Q20 vs. 4Q19 1Q20 vs. 1Q19 Net income available to common shareholders (GAAP) $ 139 $ 366 $ 378 $ (227) (62.0)% $ (239) (63.2)% Preferred dividends (GAAP) 23 23 16 — — % 7 43.8 % Income tax expense (GAAP) 42 98 105 (56) (57.1)% (63) (60.0)% Income before income taxes (GAAP) 204 487 499 (283) (58.1)% (295) (59.1)% Provision for credit losses (GAAP) (1) 373 96 91 277 288.5 % 282 309.9 % Pre-tax pre-provision income (non-GAAP) 577 583 590 (6) (1.0)% (13) (2.2)% Other adjustments: Gain on sale of affordable housing residential mortgage loans — — (8) — NM 8 (100.0)% Securities (gains) losses, net — 2 7 (2) (100.0)% (7) (100.0)% Leveraged lease termination gains (2) — — (2) NM (2) NM Salaries and employee benefits—severance charges 1 — 2 1 NM (1) (50.0)% Branch consolidation, property and equipment charges 11 12 6 (1) (8.3)% 5 83.3 % Loss on early extinguishment of debt — 16 — (16) (100.0)% — NM Total other adjustments 10 30 7 (20) (66.7)% 3 42.9 % Adjusted pre-tax pre-provision income (non-GAAP) $ 587 $ 613 $ 597 $ (26) (4.2)% $ (10) (1.7)% (1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption, the provision for unfunded commitments was included in other non-interest expense. NM - Not Meaningful 39


 
Forward-looking statements Forward-Looking Statements This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below: • Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions. • Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings. • Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity. • The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions. • Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors. • The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders. • Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases. • Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses. • Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities. • Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs. • Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income. • Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are. • Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue. • Our inability to keep pace with technological changes could result in losing business to competitors. • Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. 40


 
Forward-looking statements (continued) • Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us. • Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements. • Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted. • The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries. • The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results. • Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business. • Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives. • The risks and uncertainties related to our acquisition or divestiture of businesses. • The success of our marketing efforts in attracting and retaining customers. • Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time. • Fraud or misconduct by our customers, employees or business partners. • Any inaccurate or incomplete information provided to us by our customers or counterparties. • Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively. • Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms. • The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts. • The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses. • The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather- related events are difficult to predict and may be exacerbated by global climate change. • Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries. 41


 
Forward-looking statements (continued) • Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation. • Our ability to achieve our expense management initiatives. • Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans. • Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets. • The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict. • The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses. • Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders. • Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect. • Other risks identified from time to time in reports that we file with the SEC. • Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated. • The effects of any damage to our reputation resulting from developments related to any of the items identified above. The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC. Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law. Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551. 42


 
® 43