Document
false0001281761false 0001281761 2020-07-17 2020-07-17 0001281761 us-gaap:SeriesAPreferredStockMember 2020-07-17 2020-07-17 0001281761 us-gaap:SeriesBPreferredStockMember 2020-07-17 2020-07-17 0001281761 us-gaap:CommonStockMember 2020-07-17 2020-07-17 0001281761 us-gaap:SeriesCPreferredStockMember 2020-07-17 2020-07-17


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
  FORM 8-K
 CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 17, 2020
 REGIONS FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
001-34034
 
63-0589368
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
1900 Fifth Avenue North
Birmingham, Alabama 35203
(Address, including zip code, of principal executive office)
Registrant’s telephone number, including area code: (800734-4667
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $.01 par value
RF
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Non-Cumulative Perpetual Preferred Stock, Series A
RF PRA
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series B
RF PRB
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
5.700% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C
RF PRC
New York Stock Exchange





Item 2.02    Results of Operations and Financial Condition.
Item 7.01    Regulation FD Disclosure.
On July 17, 2020, Regions Financial Corporation (“Regions”) will issue a press release announcing its preliminary results of operations for the quarter ended June 30, 2020. A copy of the press release is attached hereto as Exhibit 99.1. Supplemental financial information for the quarter ended June 30, 2020 is attached as Exhibit 99.2. Executives from Regions will review the results via a live audio webcast at 11 a.m. Eastern time on July 17, 2020. A copy of a visual presentation that will be a part of that review is attached as Exhibit 99.3. All of the attached exhibits are incorporated herein by reference and may also be found on Regions' website at www.regions.com. An archived recording of the webcast will be available for a limited time on the Investor Relations page of that website.
    
In accordance with general instruction B.2 of Form 8-K, this information is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934.


Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
 
Exhibit No.     Description of Exhibit
99.1

  
99.2

  
99.3

  









SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                                
 
 
 
REGIONS FINANCIAL CORPORATION
 
 
By:
 
/s/ Hope D. Mehlman
Name:
 
Hope D. Mehlman
Title:
 
Executive Vice President,
 
 
Corporate Secretary, Chief
 
 
Governance Officer and Deputy
 
 
General Counsel
Date: July 16, 2020





newsrelease_logoa62.jpgExhibit 99.1
  
Media Contact:
  
 
  
Investor Relations Contact:
Evelyn Mitchell
  
 
  
Dana Nolan
(205) 264-4551
  
 
  
(205) 264-7040

Regions reports $237 million net loss available to common shareholders for the second quarter of 2020
Despite significant increase to allowance for credit losses, delivers solid revenue and pre-tax pre-provision income(1) growth over the prior year  

BIRMINGHAM, Ala. - (BUSINESS WIRE) - July 17, 2020 - Regions Financial Corporation (NYSE:RF) today announced results for the second quarter ended June 30, 2020. The company reported a net loss available to common shareholders of $237 million, or $0.25 loss per share. Results include a credit loss provision in excess of net charge-offs of $700 million. The resulting increase to the company's allowance for credit losses reflects adverse conditions and significant uncertainty around the economic outlook combined with downgrades in certain loan portfolios significantly impacted by the COVID-19 pandemic. Total revenue and pre-tax pre-provision income(1) each increased 8 percent over the prior year. Adjusted revenue(1) grew 6 percent while adjusted pre-tax pre-provision income(1) increased 8 percent, representing its highest level in over a decade. Pre-tax pre-provision income reflected strong loan and deposit growth and the benefits of a proactive interest rate hedging strategy despite a challenging operating environment.

"While our company and industry continue to navigate the unprecedented economic conditions created by the global coronavirus pandemic, this quarter's results demonstrate that our core business is solid and resilient," said John Turner, President and CEO. "Our reported net loss reflects a significant credit loss provision that provides for potential future losses in the severely adverse economy in which we are operating. The actions we have taken over time to strengthen and diversify our business, de-risk our loan book, deploy an effective interest rate hedging program and streamline our operating model have positioned us to support our customers and communities through these challenges."

"We continue to prioritize proactive risk management and strategic investments to improve service, efficiency and effectiveness while carefully managing expenses," continued Turner. "By focusing on our customers and the things we can control, we will deliver sustainable, long-term performance for our shareholders."





1



Regions is continuing to offer financial assistance to support customers experiencing financial hardships related to the COVID-19 pandemic. As of June 30, 2020, the company has processed approximately 27,000 consumer payment deferral requests totaling $1.9 billion, including approximately 5,500 totaling $1.4 billion related to residential mortgages. In addition, the company has processed requests for approximately 18,000 mortgage loans serviced for others totaling $3.0 billion. From a business customer perspective, the company has processed approximately 14,000 payment deferral requests totaling $3.8 billion. In addition, Regions has facilitated assistance to its business customers through the Small Business Administration's (SBA) Paycheck Protection Program (PPP) totaling approximately $5 billion as of June 30, 2020.

Importantly, Regions continues to support customers outside of the stimulus programs. During the quarter, new and renewed originations to business customers, excluding PPP loans, totaled just under $13 billion. Of that total, approximately half represented new production and half represented renewals.


2



SUMMARY OF SECOND QUARTER 2020 RESULTS:


Quarter Ended
(amounts in millions, except per share data)

6/30/2020

3/31/2020

6/30/2019
Net income (loss)

$
(214
)

$
162


$
390

Preferred dividends

23


23


16

Net income (loss) available to common shareholders

$
(237
)

$
139


$
374















Weighted-average diluted shares outstanding

960


961


1,012

Actual shares outstanding—end of period

960


957


1,004











Diluted earnings (loss) per common share

$
(0.25
)

$
0.14


$
0.37











Selected items impacting earnings:









Pre-tax adjusted items(1):






Branch consolidation, property and equipment charges

$
(10
)

$
(11
)

$
(2
)
Loss on early extinguishment of debt

(6
)




Salaries and benefits related to severance charges

(2
)

(1
)

(2
)
Professional and related fees associated with the purchase of Ascentium Capital
 
(8
)
 

 

Securities gains (losses), net

1




(19
)
Leveraged lease termination gains



2



Total pre-tax adjusted items(1)

$
(25
)

$
(10
)

$
(23
)










Diluted EPS impact*
 
$
(0.02
)
 
$
(0.01
)
 
$
(0.02
)
 
 
 
 
 
 
 
Pre-tax additional selected items**:









CECL provision in excess of net charge-offs***

$
(700
)

$
(250
)

$

Capital markets income - CVA/DVA

34


(34
)

(7
)
MSR net hedge performance

2


14


(7
)
PPP loans net interest income
 
16

 

 

COVID-19 related expenses
 
(19
)
 
(4
)
 

Total pre-tax additional selected items**

$
(667
)

$
(274
)

$
(14
)
*
Based on income taxes at an approximate 25% incremental rate. Tax rates associated with leveraged lease terminations are incrementally higher based on their structure.
**
Items represent an outsized or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments.
***
CECL was adopted January 1, 2020. Periods prior to January 1, 2020 reflect results under the incurred loss model.

During the second quarter of 2020, total revenue increased approximately 9 percent on a reported and adjusted basis(1) compared to the first quarter of 2020, reflecting growth in both net interest income and non-interest income. Despite lower market interest rates, net interest income benefited from the company's significant hedging program as well as elevated loan balances, including the impact of the company's second quarter purchase of equipment finance business Ascentium Capital and loans originated through the SBA's PPP. Non-interest income benefited from strong mortgage production and capital markets activity, as well as market value recoveries in customer derivative credit valuation adjustments and assets held for employee benefits which are offset within salaries and benefits. Non-interest expense increased 11 percent during the quarter on a reported

3



basis and 9 percent on an adjusted basis(1), driven by increases in salaries and benefits, including expenses related to the company's recent equipment finance acquisition, professional fees and expenses related to the COVID-19 pandemic. Despite a challenging economic backdrop, pre-tax pre-provision income(1) increased 8 percent, and adjusted pre-tax pre-provision income(1) increased 10 percent, in each case, versus the prior quarter.

During the second quarter, credit loss provision totaled $882 million. The provision reflects adverse conditions and significant uncertainty within the economic outlook combined with downgrades in certain portfolios, as well as the impact of $182 million in net charge-offs. This quarter's provision also includes $64 million related to the initial allowance for non-credit deteriorated loans acquired with the company's equipment finance purchase, which closed on April 1, 2020. Compared to the first quarter of 2020, annualized net charge-offs increased to 0.80 percent of average loans, while total non-performing loans decreased 4 basis points to 0.68 percent of total loans outstanding. Business services criticized loans increased 263 basis points to 7.0 percent of total business services loans outstanding. The allowance for credit losses increased to 2.68 percent of total loans and 395 percent of non-performing loans, excluding loans held for sale. Excluding PPP loans, which are fully government guaranteed, the allowance for credit losses increases to 2.82 percent(1).

Non-GAAP adjusted items(1) impacting the company's earnings are identified to assist investors in analyzing Regions' operating results on the same basis as that applied by management and provide a basis to predict future performance. Non-GAAP adjusted items(1) in the current quarter reflect, among other things, the company's continued focus on increasing organizational efficiency and effectiveness. This included $10 million of net expenses associated with branch consolidations and property and equipment charges. Additional items this quarter include $6 million in early debt extinguishment charges and approximately $8 million in professional fees and related costs associated with the company's equipment finance business purchase Ascentium Capital.


4



Total revenue
 
 
Quarter Ended
($ amounts in millions)
 
6/30/2020
 
3/31/2020
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Net interest income
 
$
972

 
$
928

 
$
942

 
$
44

 
4.7
 %
 
$
30

 
3.2
 %
Taxable equivalent adjustment
 
13

 
12

 
14

 
1

 
8.3
 %
 
(1
)
 
(7.1
)%
Net interest income, taxable equivalent basis
 
$
985

 
$
940

 
$
956

 
$
45

 
4.8
 %
 
$
29

 
3.0
 %
Net interest margin (FTE)
 
3.19
%
 
3.44
%
 
3.45
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
131

 
$
178

 
$
181

 
$
(47
)
 
(26.4
)%
 
$
(50
)
 
(27.6
)%
Card and ATM fees
 
101

 
105

 
120

 
(4
)
 
(3.8
)%
 
(19
)
 
(15.8
)%
Wealth management income
 
79

 
84

 
79

 
(5
)
 
(6.0
)%
 

 
 %
Capital markets income
 
95

 
9

 
39

 
86

 
NM

 
56

 
143.6
 %
Mortgage income
 
82

 
68

 
31

 
14

 
20.6
 %
 
51

 
164.5
 %
Commercial credit fee income
 
17

 
18

 
18

 
(1
)
 
(5.6
)%
 
(1
)
 
(5.6
)%
Bank-owned life insurance
 
18

 
17

 
19

 
1

 
5.9
 %
 
(1
)
 
(5.3
)%
Securities gains (losses), net
 
1

 

 
(19
)
 
1

 
NM

 
20

 
105.3
 %
Market value adjustments on employee benefit assets*
 
16

 
(25
)
 
(2
)
 
41

 
164.0
 %
 
18

 
NM

Other
 
33

 
31

 
28

 
2

 
6.5
 %
 
5

 
17.9
 %
Non-interest income
 
$
573

 
$
485

 
$
494

 
$
88

 
18.1
 %
 
$
79

 
16.0
 %
Total revenue
 
$
1,545

 
$
1,413

 
$
1,436

 
$
132

 
9.3
 %
 
$
109

 
7.6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted total revenue (non-GAAP)(1)
 
$
1,544

 
$
1,411

 
$
1,455

 
$
133

 
9.4
 %
 
$
89

 
6.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful
* These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.

Comparison of second quarter 2020 to first quarter 2020
Total revenue of approximately $1.5 billion increased 9 percent on a reported and adjusted basis(1) compared to the prior quarter. Net interest income increased 5 percent, while net interest margin decreased 25 basis points to 3.19 percent. Net interest income was supported by loan growth attributable to the company's equipment finance acquisition, PPP loans, and higher average commercial line draws, as well as the company's significant hedging program. Net interest income also benefited from strong deposit growth, attributable to stimulus programs and customer focus on liquidity management. However, this elevated liquidity negatively impacted net interest margin. Additionally, while net interest income and net interest margin are well-protected from declines in short-term interest rates through hedging and deposit cost management, declines in long-term interest rates introduce pressure through higher mortgage-backed securities' (MBS) premium amortization and the repricing of fixed-rate loans and securities at lower market interest rate levels.
 
Non-interest income increased approximately 18 percent on a reported and an adjusted basis(1) as increases in mortgage and capital markets income more than offset declines in service charges, card & ATM fees, and wealth

5



management income. Mortgage income increased 21 percent driven primarily by record production volumes associated with the low interest rate environment. Capital markets also experienced a record quarter with income higher by $86 million, reflecting increases across most categories. Within capital markets, debt and equity underwriting as well as permanent financing placements for real estate clients each experienced a record quarter. Capital markets income was also favorably impacted by $34 million of positive market-related credit valuation adjustments resulting primarily from normalizing credit spreads during the second quarter, compared to $34 million of negative valuation adjustments during the prior quarter. Service charges and card & ATM fees decreased 26 percent and 4 percent, respectively driven by elevated customer deposits and a general decline in consumer spending activity associated with the COVID-19 pandemic. Similarly, wealth management income decreased 6 percent driven primarily by a decline in customer activity. Market value adjustments on employee benefit assets improved during the quarter, however, this improvement was offset through a corresponding increase in salaries and benefits.

Comparison of second quarter 2020 to second quarter 2019
Total revenue increased 8 percent on a reported basis and 6 percent on an adjusted basis(1) compared to the second quarter of 2019. Net interest income increased 3 percent, while net interest margin decreased 26 basis points. Net interest income was supported by loan growth attributable to the company's equipment finance acquisition, PPP loans, and higher average commercial line draws. While these items support net interest income, elevated liquidity in the form of lower returning assets such as excess cash held at the Federal Reserve, PPP loans, and average commercial line draws reduced net interest margin. Additionally, while net interest income and net interest margin are well-protected from declines in short-term interest rates through hedging and deposit cost management, long-term interest rate reductions did introduce pressure when compared to the second quarter of 2019, through higher MBS premium amortization and repricing of fixed-rate loans and securities at lower market interest rate levels. 

Non-interest income increased 16 percent on a reported basis and 12 percent on an adjusted basis(1). Mortgage income increased significantly to $82 million, driven by increased production and sales income reflecting a 171 percent increase in total mortgage production as lower market interest rates drove increased activity. Capital markets income also increased significantly reflecting growth across most categories. The increase was also impacted by significant improvement in market-related credit valuation adjustments tied to customer derivatives. Service charges and card & ATM fees declined 28 percent and 16 percent, respectively as consumer activity was negatively impacted by the COVID-19 pandemic.


6



Non-interest expense
 
 
Quarter Ended
($ amounts in millions)
 
6/30/2020
 
3/31/2020
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Salaries and employee benefits
 
$
527

 
$
467

 
$
469

 
$
60

 
12.8
 %
 
$
58

 
12.4
 %
Net occupancy expense
 
76

 
79

 
80

 
(3
)
 
(3.8
)%
 
(4
)
 
(5.0
)%
Furniture and equipment expense
 
86

 
83

 
84

 
3

 
3.6
 %
 
2

 
2.4
 %
Outside services
 
44

 
45

 
52

 
(1
)
 
(2.2
)%
 
(8
)
 
(15.4
)%
Professional, legal and regulatory expenses
 
28

 
18

 
26

 
10

 
55.6
 %
 
2

 
7.7
 %
Marketing
 
22

 
24

 
23

 
(2
)
 
(8.3
)%
 
(1
)
 
(4.3
)%
FDIC insurance assessments
 
15

 
11

 
12

 
4

 
36.4
 %
 
3

 
25.0
 %
Credit/checkcard expenses
 
12

 
13

 
18

 
(1
)
 
(7.7
)%
 
(6
)
 
(33.3
)%
Branch consolidation, property and equipment charges
 
10

 
11

 
2

 
(1
)
 
(9.1
)%
 
8

 
400.0
 %
Visa class B shares expense
 
9

 
4

 
3

 
5

 
125.0
 %
 
6

 
200.0
 %
Loss on early extinguishment of debt
 
6

 

 

 
6

 
NM

 
6

 
NM

Other
 
89

 
81

 
92

 
8

 
9.9
 %
 
(3
)
 
(3.3
)%
Total non-interest expense
 
$
924

 
$
836

 
$
861

 
$
88

 
10.5
 %
 
$
63

 
7.3
 %
Total adjusted non-interest expense(1)
 
$
898

 
$
824

 
$
857

 
$
74

 
9.0
 %
 
$
41

 
4.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful

Comparison of second quarter 2020 to first quarter 2020
Non-interest expense increased 11 percent on a reported basis and 9 percent on an adjusted basis(1) compared to the first quarter. Salaries and benefits increased 13 percent driven primarily by positive market value adjustments on certain employee benefit assets, the addition of approximately 460 associates through the company's equipment finance acquisition, increased production-based incentives tied primarily to elevated mortgage and capital markets income, COVID-19 related bonuses, and the company's annual merit increase. Professional fees increased 56 percent driven primarily by costs associated with the company's equipment finance acquisition. FDIC insurance assessments increased 36 percent attributable primarily to the effects of unfavorable economic conditions, a higher assessment base and changes in unsecured bank debt. In addition, expenses associated with Visa class B shares sold in a prior year increased to $9 million. The company also incurred a $6 million loss associated with $7.4 billion of early extinguishment of FHLB advances and a $650 million bank debt tender. These liability management actions were executed in response to excess liquidity levels resulting from this quarter's significant deposit growth.


7



The company's second quarter efficiency ratio was 59.4 percent on a reported basis and 57.7 percent on an adjusted basis(1). The effective tax rate was approximately 18.3 percent.

Comparison of second quarter 2020 to second quarter 2019
Non-interest expense increased 7 percent on a reported basis and 5 percent on an adjusted basis(1) compared to the second quarter of 2019. Salaries and benefits increased 12 percent driven primarily by higher production-based incentives and the addition of associates through the company's equipment finance acquisition. Occupancy expense decreased 5 percent driven primarily by lower utilities and maintenance expenses resulting from the reduced use of corporate space during the pandemic. In addition, other non-interest expense decreased driven primarily by a reduction in operational losses.

Loans and Leases
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
2Q20
 
1Q20
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Commercial and industrial
 
$
49,296

 
$
40,519

 
$
40,707

 
$
8,777

 
21.7
 %
 
$
8,589

 
21.1%
Commercial real estate—owner-occupied
 
5,804

 
5,832

 
5,895

 
(28
)
 
(0.5
)%
 
(91
)
 
(1.5)%
Investor real estate
 
7,019

 
6,648

 
6,496

 
371

 
5.6
 %
 
523

 
8.1%
Business Lending
 
62,119

 
52,999

 
53,098

 
9,120

 
17.2
 %
 
9,021

 
17.0%
Residential first mortgage
 
14,884

 
14,469

 
14,150

 
415

 
2.9
 %
 
734

 
5.2%
Home equity
 
8,042

 
8,275

 
8,910

 
(233
)
 
(2.8
)%
 
(868
)
 
(9.7)%
Indirect—vehicles*
 
1,441

 
1,679

 
2,578

 
(238
)

(14.2
)%
 
(1,137
)
 
(44.1)%
Indirect—other consumer
 
3,111

 
3,263

 
2,662

 
(152
)
 
(4.7
)%
 
449

 
16.9%
Consumer credit card
 
1,230

 
1,348

 
1,286

 
(118
)
 
(8.8
)%
 
(56
)
 
(4.4)%
Other consumer
 
1,137

 
1,216

 
1,221

 
(79
)
 
(6.5
)%
 
(84
)
 
(6.9)%
Consumer Lending
 
29,845

 
30,250

 
30,807

 
(405
)
 
(1.3
)%
 
(962
)
 
(3.1)%
Total Loans
 
$
91,964

 
$
83,249

 
$
83,905

 
$
8,715

 
10.5
 %
 
$
8,059

 
9.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Consumer Lending (non-GAAP)(1)
 
28,404

 
28,571

 
28,229

 
(167
)
 
(0.6
)%
 
175

 
0.6%
Adjusted Total Loans (non-GAAP)(1)
 
$
90,523

 
$
81,570

 
$
81,327

 
$
8,953

 
11.0
 %
 
$
9,196

 
11.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not meaningful.
* Indirect vehicles is an exit portfolio.

Comparison of second quarter 2020 to first quarter 2020
Average loans and leases increased approximately 10 percent on a reported basis and 11 percent on an adjusted basis(1) compared to the prior quarter. Business lending loan growth was driven by the company's equipment finance acquisition and loans originated through the SBA's PPP, which together added approximately $5 billion to average loans during the quarter. Average business lending loan growth was also impacted by elevated commercial line draws experienced late in the first quarter. Commercial loan utilization levels normalized during the quarter ending at approximately 45 percent, in-line with pre-pandemic trends. Adjusted(1) average balances in

8



the consumer lending portfolio declined 1 percent as growth in residential first mortgage was more than offset by declines in other categories.

Comparison of second quarter 2020 to second quarter 2019
Average loans and leases increased 10 percent on a reported basis, and 11 percent on an adjusted basis(1) compared to the second quarter of 2019. Average balances in the business lending portfolio increased 17 percent led by growth in commercial and industrial loans resulting primarily from the company's equipment finance acquisition, PPP loans, and elevated commercial line draws experienced late in the first quarter of 2020. Owner-occupied commercial real estate loans declined 2 percent, while investor real estate loans increased 8 percent. Adjusted(1) average balances in the consumer lending portfolio increased 1 percent as growth in residential first mortgage and indirect-other consumer was partially offset by declines in consumer credit card, home equity lending and other consumer loans.

Deposits
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
2Q20
 
1Q20
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Customer low-cost deposits
 
$
104,159

 
$
87,451

 
$
85,908

 
$
16,708

 
19.1%
 
$
18,251

 
21.2%
Customer time deposits
 
6,690

 
7,302

 
7,800

 
(612
)
 
(8.4)%
 
(1,110
)
 
(14.2)%
Corporate treasury time deposits
 
72

 
280

 
657

 
(208
)
 
(74.3)%
 
(585
)
 
(89.0)%
Corporate treasury other deposits
 

 
639

 
553

 
(639
)
 
(100.0)%
 
(553
)
 
(100.0)%
Total Deposits
 
$
110,921

 
$
95,672

 
$
94,918

 
$
15,249

 
15.9%
 
$
16,003

 
16.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
2Q20
 
1Q20
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Consumer Bank Segment
 
$
65,722

 
$
59,711

 
$
59,277

 
$
6,011

 
10.1%
 
$
6,445

 
10.9%
Corporate Bank Segment
 
36,409

 
26,618

 
26,154

 
9,791

 
36.8%
 
10,255

 
39.2%
Wealth Management Segment
 
8,382

 
8,073

 
7,924

 
309

 
3.8%
 
458

 
5.8%
Other
 
408

 
1,270

 
1,563

 
(862
)
 
(67.9)%
 
(1,155
)
 
(73.9)%
Total Deposits
 
$
110,921

 
$
95,672

 
$
94,918

 
$
15,249

 
15.9%
 
$
16,003

 
16.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Comparison of second quarter 2020 to first quarter 2020
Total average deposit balances increased 16 percent to $111 billion in the second quarter. Average Consumer segment deposit growth was driven by government stimulus payments as well as reduced spending related to the COVID-19 pandemic. Corporate segment deposit growth reflects customers bringing excess deposits back to Regions. In addition, many corporate customers have used other sources of liquidity to paydown line draws maintaining current balances within their deposit accounts. Wealth segment deposit growth was driven by delayed tax filing deadline as well as elevated client liquidity needs.


9



Comparison of second quarter 2020 to second quarter 2019
Total average deposit balances increased 17 percent compared to the second quarter of 2019 as growth in low-cost deposits was partially offset a decrease in average time deposits. Growth in average Consumer, Wealth and Corporate segment deposits was partially offset by declines in average Other segment deposits.

Asset quality
 
 
As of and for the Quarter Ended
($ amounts in millions)
 
6/30/2020
 
3/31/2020
 
6/30/2019
ACL/Loans, net
 
2.68%
 
1.89%
 
1.08%
ALL/Loans, net
 
2.51%
 
1.77%
 
1.02%
Allowance for credit losses to non-performing loans, excluding loans held for sale
 
395%
 
261%
 
169%
Allowance for loan losses to non-performing loans, excluding loans held for sale
 
370%
 
244%
 
160%
Provision for credit losses*
 
$882
 
$373
 
$92
Net loans charged-off
 
$182
 
$123
 
$92
Net loan charge-offs as a % of average loans, annualized
 
0.80%
 
0.59%
 
0.44%
Non-accrual loans, excluding loans held for sale/Loans, net
 
0.68%
 
0.72%
 
0.64%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
 
0.74%
 
0.79%
 
0.72%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale**
 
0.93%
 
0.96%
 
0.89%
Total TDRs, excluding loans held for sale
 
$626
 
$599
 
$703
Total Criticized Loans—Business Services***
 
$4,225
 
$2,524
 
$2,124
* CECL was adopted January 1, 2020. Periods prior to January 1, 2020 reflect results under the incurred loss model. Upon adoption of CECL, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.
** Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing.
*** Business services represents the combined total of commercial and investor real estate loans.

Comparison of second quarter 2020 to first quarter 2020
Credit loss provision for the second quarter totaled $882 million representing a $509 million increase over the first quarter. The provision reflects adverse conditions and significant uncertainty within the economic outlook combined with downgrades in certain portfolios, as well as the impact of $182 million in net charge-offs. Significant uncertainty within the economic outlook includes uncertainty regarding the impact of unemployment as well as the benefits of government stimulus enacted and potential additional stimulus. This quarter's provision also includes $64 million related to the initial allowance for non-credit deteriorated loans acquired as part of the company's equipment finance acquisition. The resulting allowance for credit losses is equal to 2.68 percent of total loans and 395 percent of total non-accrual loans, excluding loans held for sale. Excluding PPP loans, which are fully government guaranteed, the allowance for credit losses increases to 2.82 percent(1). Annualized net charge-offs increased to 80 basis points of average loans. The increase reflects charges taken within the energy and restaurant portfolios. Additionally, results include charge-offs from the company's recent equipment finance acquisition. Total non-accrual loans, excluding loans held for sale, decreased 4 basis points to 0.68 percent of total loans. Total delinquencies and troubled debt restructured loans increased 6 percent and 5 percent,

10



respectively. As the company has continued to work with customers through loan deferral or forbearance, existing credit policies remain in effect including downward risk-rating revisions as necessary. This approach, as well as specific downgrades resulting from detailed reviews within the energy, restaurant, hotel and retail portfolios, resulted in a 67 percent increase in business services criticized loans.

Comparison of second quarter 2020 to second quarter 2019
Annualized net charge-offs increased 36 basis points compared with the second quarter of 2019, and the allowance for credit losses as a percent of total loans increased 160 basis points reflecting the adoption of CECL and deterioration in the loan portfolio due to the onset of COVID-19. As a percent of total non-accrual loans, excluding loans held for sale, the allowance for credit losses increased 226 percentage points. Total business services criticized loans increased 99 percent driven primarily by an increase in the energy, restaurant, hotel and retail portfolios. Total delinquencies and total troubled debt restructured loans decreased 5 percent and 11 percent, respectively.
    
Capital and liquidity
 
 
As of and for Quarter Ended
 
 
6/30/2020
 
3/31/2020
 
6/30/2019
Basel III Common Equity Tier 1 ratio(2)
 
8.9%
 
9.4%
 
9.9%
Tier 1 capital ratio(2)
 
10.4%
 
10.6%
 
11.1%
Tangible common stockholders’ equity to tangible assets (non-GAAP)(1)
 
7.72%
 
8.68%
 
8.53%
Tangible common book value per share (non-GAAP)(1)*
 
$11.16
 
$11.67
 
$10.42
* Tangible common book value per share includes the impact of quarterly earnings and changes to market value adjustments within accumulated other comprehensive income, as well as continued capital returns.
 
During the second quarter, the Federal Reserve released the results of its Supervisory Stress Test and indicated that Regions exceeded all minimum capital levels under the severely adverse scenario. Regions' preliminary Stress Capital Buffer requirement for the fourth quarter of 2020 through the third quarter of 2021, as determined by the Federal Reserve, is 3.0 percent, representing the amount of capital degradation under the severely adverse scenario, inclusive of four quarters of planned common stock dividends. Regions' robust capital planning process is designed to ensure the efficient use of capital and to support lending activities and focus on appropriate shareholder returns. Regions' Board of Directors will evaluate the common stock dividend at its regularly scheduled meeting in July 2020.

Regions maintains a strong capital position. Estimated capital ratios remain well above current regulatory requirements under the Basel III capital rules. The Tier 1(2) and Common Equity Tier 1(2) ratios were estimated at 10.4 percent and 8.9 percent, respectively, at quarter-end. The linked-quarter declines in these ratios were driven primarily by this quarter's net loss, the purchase of Ascentium Capital, and growth in risk-weighted assets. The company's issuance of $350 million of preferred equity during the quarter mitigated the decline in Tier 1 capital.

11



In addition, growth in total deposits has contributed to historically elevated liquidity sources for the company, well above internal risk requirements.

The company declared $149 million in dividends to common shareholders during the second quarter. The company did not repurchase shares in the quarter and as previously announced will temporarily suspend share repurchases through year-end 2020 due to the COVID-19 pandemic.

(1)
Non-GAAP; refer to pages 7, 11, 12, 13, 15, 20, 21, and 24 of the financial supplement to this earnings release.
(2)
Current quarter Basel III common equity Tier 1, and Tier 1 capital ratios are estimated.

Conference Call
A replay of the earnings call will be available beginning Friday, July 17, 2020, at 2 p.m. ET through Monday, August 17, 2020. To listen by telephone, please dial 855-859-2056, and use access code 9063417. An archived webcast will also be available on the Investor Relations page of www.regions.com.

About Regions Financial Corporation
Regions Financial Corporation (NYSE:RF), with $144 billion in assets, is a member of the S&P 500 Index and is one of the nation’s largest full-service providers of consumer and commercial banking, wealth management, and mortgage products and services. Regions serves customers across the South, Midwest and Texas, and through its subsidiary, Regions Bank, operates approximately 1,400 banking offices and 2,000 ATMs. Regions Bank is an Equal Housing Lender and Member FDIC. Additional information about Regions and its full line of products and services can be found at www.regions.com.

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions.
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.

12



Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to shareholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.
Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to achieve our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.

13



The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 and the "Risk Factors" of Regions' Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 as filed with the SEC.

Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.
The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements.
You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.
Use of non-GAAP financial measures
Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.

The allowance for credit losses (ACL) as a percentage of total loans is an important ratio, especially during periods of economic stress. Management believes this ratio provides investors with meaningful additional information about credit loss allowance levels when the SBA's Paycheck Protection Program loans, which are fully backed by the U.S. government, are excluded from total loans which is the denominator used in the ACL ratio. This adjusted ACL ratio represents a non-GAAP financial measure.

Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.
Management and the Board of Directors utilize non-GAAP measures as follows:
Preparation of Regions' operating budgets
Monthly financial performance reporting
Monthly close-out reporting of consolidated results (management only)

14



Presentation to investors of company performance

15
Exhibit 99.2

regionslogob09.jpg
Regions Financial Corporation and Subsidiaries
Financial Supplement
Second Quarter 2020



Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release


Table of Contents
 
 
 
 
 
  
Page
 
 
Financial Highlights
  
 
 
Selected Ratios and Other Information
  
 
 
Consolidated Statements of Operations
  
 
 
Consolidated Average Daily Balances and Yield / Rate Analysis
  
 
 
Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI
  
 
 
Non-Interest Income, Mortgage Income, Wealth Management Income and Capital Markets Income
  
 
 
Non-Interest Expense
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, and Return Ratios
 
 
 
Credit Quality
  
 
Allowance for Credit Losses, Net Charge-Offs and Related Ratios
  
Non-Accrual Loans (excludes loans held for sale), Early and Late Stage Delinquencies
  
Troubled Debt Restructurings
  
 
 
Consolidated Balance Sheets
  
 
  
Loans
  
 
 
Deposits
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Tangible Common Ratios
 
 
 
Forward-Looking Statements
 


Financial Highlights
 
Quarter Ended
($ amounts in millions, except per share data)
6/30/2020

3/31/2020

12/31/2019

9/30/2019

6/30/2019
Earnings Summary









Interest income - taxable equivalent
$
1,076


$
1,091


$
1,111


$
1,163


$
1,191

Interest expense - taxable equivalent
91


151


180


213


235

Net interest income - taxable equivalent
985


940


931


950


956

Less: Taxable-equivalent adjustment
13


12


13


13


14

Net interest income
972


928


918


937


942

Provision for credit losses (1)
882


373


96


108


92

Net interest income after provision for credit losses (1)
90


555


822


829


850

Non-interest income
573


485


562


558


494

Non-interest expense
924


836


897


871


861

Income (loss) before income taxes
(261
)

204


487


516


483

Income tax expense (benefit)
(47
)

42


98


107


93

Net income (loss)
$
(214
)

$
162


$
389


$
409


$
390

Net income (loss) available to common shareholders
$
(237
)

$
139


$
366


$
385


$
374











Earnings (loss) per common share - basic
(0.25
)

0.15


0.38


0.39


0.37

Earnings (loss) per common share - diluted
(0.25
)

0.14


0.38


0.39


0.37

 

 
 
 
 
 
 
 
 
Balance Sheet Summary

 
 
 
 
 
 
 
 
At quarter-end

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
90,548

 
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

Allowance for loan losses
(2,276
)
 
(1,560
)
 
(869
)
 
(869
)
 
(853
)
Allowance for credit losses
(2,425
)
 
(1,665
)
 
(914
)
 
(917
)
 
(903
)
Assets
144,070

 
133,542

 
126,240

 
128,147

 
127,518

Deposits
116,779

 
100,030

 
97,475

 
94,305

 
94,971

Long-term borrowings - Federal Home Loan Bank advances
401

 
4,651

 
2,501

 
3,001

 
3,102

Long-term borrowings - Other
6,007

 
5,454

 
5,378

 
6,127

 
6,111

Shareholders' equity
17,602

 
17,332

 
16,295

 
16,581

 
16,608

Average balances

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
91,964

 
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

Assets
139,820

 
124,771

 
124,138

 
124,663

 
126,115

Deposits
110,921

 
95,672

 
94,512

 
94,056

 
94,918

Long-term borrowings - Federal Home Loan Bank advances
1,266

 
3,003

 
2,659

 
3,222

 
4,787

Long-term borrowings - Other
6,301

 
5,399

 
5,942

 
6,118

 
6,068

Shareholders' equity
17,384

 
16,460

 
16,564

 
16,621

 
15,927

_______
(1) Upon adoption of the Current Expected Credit Losses (CECL) accounting guidance on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.




Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Selected Ratios and Other Information
 
As of and for Quarter Ended
 
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Return on average assets* (1)
(0.61
)%
 
0.52
%
 
1.24
%
 
1.30
%
 
1.24
%
Return on average common shareholders' equity*
(5.96
)%
 
3.69
%
 
9.51
%
 
9.98
%
 
10.16
%
Return on average tangible common shareholders’ equity (non-GAAP)* (2)
(8.90
)%
 
5.43
%
 
13.95
%
 
14.62
%
 
15.11
%
Efficiency ratio
59.4
 %
 
58.6
%
 
60.1
%
 
57.7
%
 
59.4
%
Adjusted efficiency ratio (non-GAAP) (2)
57.7
 %
 
57.9
%
 
58.1
%
 
57.4
%
 
58.3
%
Common book value per share
$
16.61

 
$
16.73

 
$
15.65

 
$
15.83

 
$
15.24

Tangible common book value per share (non-GAAP) (2)
$
11.16

 
$
11.67

 
$
10.58

 
$
10.79

 
$
10.42

Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)
7.72
 %
 
8.68
%
 
8.34
%
 
8.44
%
 
8.53
%
Basel III common equity (3)
$
9,716

 
$
10,294

 
$
10,228

 
$
10,121

 
$
10,484

Total risk-weighted assets (3)
$
109,439

 
$
108,985

 
$
105,705

 
$
105,652

 
$
106,185

Basel III common equity Tier 1 ratio (3)
8.9
 %
 
9.4
%
 
9.7
%
 
9.6
%
 
9.9
%
Tier 1 capital ratio (3)
10.4
 %
 
10.6
%
 
10.9
%
 
10.8
%
 
11.1
%
Total risk-based capital ratio (3)
12.6
 %
 
12.5
%
 
12.7
%
 
12.6
%
 
12.9
%
Leverage ratio (3)
8.4
 %
 
9.6
%
 
9.6
%
 
9.5
%
 
9.7
%
Effective tax rate
18.3
 %
 
20.6
%
 
20.3
%
 
20.6
%
 
19.4
%
Allowance for loan losses as a percentage of loans, net of unearned income
2.51
 %
 
1.77
%
 
1.05
%
 
1.05
%
 
1.02
%
Allowance for loan losses to non-performing loans, excluding loans held for sale
370
 %
 
244
%
 
171
%
 
188
%
 
160
%
Allowance for credit losses as a percentage of loans, net of unearned income
2.68
 %
 
1.89
%
 
1.10
%
 
1.11
%
 
1.08
%
Allowance for credit losses as a percentage of adjusted loans, net of unearned income
2.82
 %
 
1.89
%
 
1.10
%
 
1.11
%
 
1.08
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
395
 %
 
261
%
 
180
%
 
198
%
 
169
%
Net interest margin (FTE)*
3.19
 %
 
3.44
%
 
3.39
%
 
3.44
%
 
3.45
%
Loans, net of unearned income, to total deposits
77.5
 %
 
88.1
%
 
85.1
%
 
87.8
%
 
88.0
%
Net charge-offs as a percentage of average loans*
0.80
 %
 
0.59
%
 
0.46
%
 
0.44
%
 
0.44
%
Non-accrual loans, excluding loans held for sale, as a percentage of loans
0.68
 %
 
0.72
%
 
0.61
%
 
0.56
%
 
0.64
%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.74
 %
 
0.79
%
 
0.70
%
 
0.65
%
 
0.72
%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (4)
0.93
 %
 
0.96
%
 
0.89
%
 
0.82
%
 
0.89
%
Associate headcount—full-time equivalent (5)
20,073

 
19,743

 
19,564

 
19,549

 
19,765

ATMs
2,038

 
2,042

 
2,028

 
1,993

 
2,021

Branch Statistics

 
 
 
 
 
 
 
 
Full service
1,340

 
1,374

 
1,374

 
1,370

 
1,402

Drive-through/transaction service only
51

 
53

 
54

 
55

 
58

Total branch outlets
1,391

 
1,427

 
1,428

 
1,425

 
1,460

 
 
 
 
         
*Annualized
(1)
Calculated by dividing income (loss) by consolidated average assets.
(2)
See reconciliation of GAAP to non-GAAP Financial Measures on pages 7, 11, 12, 13, 20, 21, and 24.
(3)
Current quarter Basel III common equity as well as Total risk-weighted assets, Basel III common equity Tier 1, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(4)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 16 for amounts related to these loans.
(5)
Associate headcount for the second quarter of 2020 includes 463 associates from the Ascentium acquisition.



3

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Consolidated Statements of Operations (unaudited)
 
Quarter Ended
($ amounts in millions, except per share data)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Interest income on:
 
 
 
 
 
 
 
 
 
Loans, including fees
$
898

 
$
903

 
$
923

 
$
970

 
$
992

Debt securities
148

 
158

 
155

 
160

 
163

Loans held for sale
6

 
5

 
5

 
5

 
4

Other earning assets
11

 
13

 
15

 
15

 
18

Total interest income
1,063

 
1,079

 
1,098

 
1,150

 
1,177

Interest expense on:
 
 
 
 
 
 
 
 
 
Deposits
40

 
84

 
98

 
116

 
125

Short-term borrowings
2

 
8

 
12

 
14

 
14

Long-term borrowings
49

 
59

 
70

 
83

 
96

Total interest expense
91

 
151

 
180

 
213

 
235

Net interest income
972

 
928

 
918

 
937

 
942

Provision for credit losses (1)
882

 
373

 
96

 
108

 
92

Net interest income after provision for credit losses (1)
90

 
555

 
822

 
829

 
850

Non-interest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
131

 
178

 
187

 
186

 
181

Card and ATM fees
101

 
105

 
112

 
114

 
120

Wealth management income
79

 
84

 
84

 
83

 
79

Capital markets income
95

 
9

 
61

 
36

 
39

Mortgage income
82

 
68

 
49

 
56

 
31

Securities gains (losses), net
1

 

 
(2
)
 

 
(19
)
Other
84

 
41

 
71

 
83

 
63

Total non-interest income
573

 
485

 
562

 
558

 
494

Non-interest expense:
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
527

 
467

 
488

 
481

 
469

Net occupancy expense
76

 
79

 
79

 
80

 
80

Furniture and equipment expense
86

 
83

 
82

 
83

 
84

Other
235

 
207

 
248

 
227

 
228

Total non-interest expense
924

 
836

 
897

 
871

 
861

Income (loss) before income taxes
(261
)
 
204

 
487

 
516

 
483

Income tax expense (benefit)
(47
)
 
42

 
98

 
107

 
93

Net income (loss)
$
(214
)
 
$
162

 
$
389

 
$
409

 
$
390

Net income (loss) available to common shareholders
$
(237
)
 
$
139

 
$
366

 
$
385

 
$
374

Weighted-average shares outstanding—during quarter:
 
 
 
 
 
 
 
 
 
Basic
960

 
957

 
963

 
988

 
1,010

Diluted
960

 
961

 
968

 
991

 
1,012

Actual shares outstanding—end of quarter
960

 
957

 
957

 
964

 
1,004

Earnings (loss) per common share: (2)
 
 
 
 
 
 
 
 
 
Basic
$
(0.25
)
 
$
0.15

 
$
0.38

 
$
0.39

 
$
0.37

Diluted
$
(0.25
)
 
$
0.14

 
$
0.38

 
$
0.39

 
$
0.37

Taxable-equivalent net interest income
$
985

 
$
940

 
$
931

 
$
950

 
$
956

________
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the
adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.
(2) Quarterly amounts may not add to year-to-date amounts due to rounding.






4

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Consolidated Statements of Operations (continued) (unaudited)
 
Six Months Ended June 30
($ amounts in millions, except per share data)
2020
 
2019
Interest income on:
 
 
 
Loans, including fees
$
1,801

 
$
1,973

Debt securities
306

 
328

Loans held for sale
11

 
7

Other earning assets
24

 
40

Total interest income
2,142

 
2,348

Interest expense on:
 
 
 
Deposits
124

 
233

Short-term borrowings
10

 
27

Long-term borrowings
108

 
198

Total interest expense
242

 
458

Net interest income
1,900

 
1,890

Provision for credit losses (1)
1,255

 
183

Net interest income after provision for credit losses (1)
645

 
1,707

Non-interest income:
 
 
 
Service charges on deposit accounts
309

 
356

Card and ATM fees
206

 
229

Wealth management income
163

 
155

Capital markets income
104

 
81

Mortgage income
150

 
58

Securities gains (losses), net
1

 
(26
)
Other
125

 
143

Total non-interest income
1,058

 
996

Non-interest expense:
 
 
 
Salaries and employee benefits
994

 
947

Net occupancy expense
155

 
162

Furniture and equipment expense
169

 
160

Other
442

 
452

Total non-interest expense
1,760

 
1,721

Income (loss) before income taxes
(57
)
 
982

Income tax expense (benefit)
(5
)
 
198

Net income (loss)
$
(52
)
 
$
784

Net income (loss) available to common shareholders
$
(98
)
 
$
752

Weighted-average shares outstanding—during year:


 
 
Basic
958

 
1,015

Diluted
958

 
1,020

Actual shares outstanding—end of period
960

 
1,004

Earnings (loss) per common share:


 
 
Basic
$
(0.10
)
 
$
0.74

Diluted
$
(0.10
)
 
$
0.74

Taxable-equivalent net interest income
$
1,925

 
$
1,917


(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the
adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.



5

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis
 
Quarter Ended
 
6/30/2020
 
3/31/2020
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Debt securities (1)
$
23,828

 
$
148

 
2.49
%
 
$
23,766

 
$
158

 
2.66
%
Loans held for sale
807

 
6

 
3.06

 
514

 
5

 
3.72

Loans, net of unearned income:


 


 


 
 
 
 
 
 
Commercial and industrial
49,296

 
461

 
3.74

 
40,519

 
405

 
4.00

Commercial real estate mortgage—owner-occupied
5,492

 
61

 
4.41

 
5,509

 
63

 
4.51

Commercial real estate construction—owner-occupied
312

 
3

 
4.20

 
323

 
4

 
4.62

Commercial investor real estate mortgage
5,150

 
33

 
2.53

 
4,975

 
46

 
3.69

Commercial investor real estate construction
1,869

 
15

 
3.30

 
1,673

 
19

 
4.40

Residential first mortgage
14,884

 
130

 
3.50

 
14,469

 
140

 
3.86

Home equity
8,042

 
73

 
3.65

 
8,275

 
89

 
4.31

Indirect—vehicles
1,441

 
11

 
3.24

 
1,679

 
14

 
3.26

Indirect—other consumer
3,111

 
65

 
8.36

 
3,263

 
71

 
8.74

Consumer credit card
1,230

 
36

 
11.65

 
1,348

 
41

 
12.26

Other consumer
1,137

 
23

 
7.54

 
1,216

 
23

 
7.95

Total loans, net of unearned income
91,964

 
911

 
3.96

 
83,249

 
915

 
4.40

Other earning assets
7,541

 
11

 
0.53

 
2,302

 
13

 
2.37

Total earning assets
124,140

 
1,076

 
3.46

 
109,831

 
1,091

 
3.97

Unrealized gains/(losses) on debt securities available for sale, net (1)
1,031

 
 
 
 
 
510

 
 
 
 
Allowance for loan losses
(1,860
)
 
 
 
 
 
(1,315
)
 
 
 
 
Cash and due from banks
2,070

 
 
 
 
 
1,915

 
 
 
 
Other non-earning assets
14,439

 
 
 
 
 
13,830

 
 
 
 
 
$
139,820

 
 
 
 
 
$
124,771

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings
$
10,152

 
3

 
0.13

 
$
8,822

 
4

 
0.17

Interest-bearing checking
21,755

 
6

 
0.11

 
19,273

 
22

 
0.47

Money market
27,870

 
10

 
0.13

 
25,151

 
28

 
0.46

Time deposits
6,690

 
21

 
1.26

 
7,302

 
26

 
1.44

Other deposits
72

 

 
1.64

 
919

 
4

 
1.57

Total interest-bearing deposits (2)
66,539

 
40

 
0.24

 
61,467

 
84

 
0.55

Federal funds purchased and securities sold under agreements to repurchase

 

 

 
151

 
1

 
1.39

Other short-term borrowings
1,558

 
2

 
0.53

 
1,644

 
7

 
1.69

Long-term borrowings
7,567

 
49

 
2.56

 
8,402

 
59

 
2.81

Total interest-bearing liabilities
75,664

 
91

 
0.48

 
71,664

 
151

 
0.85

Non-interest-bearing deposits (2)
44,382

 

 

 
34,205

 

 

Total funding sources
120,046

 
91

 
0.30

 
105,869

 
151

 
0.57

Net interest spread (1)


 


 
2.98

 
 
 
 
 
3.12

Other liabilities
2,390

 


 


 
2,442

 
 
 
 
Shareholders’ equity
17,384

 


 


 
16,460

 
 
 
 
 
$
139,820

 


 


 
$
124,771

 
 
 
 
Net interest income /margin FTE basis (1)
 
 
$
985

 
3.19
%
 
 
 
$
940

 
3.44
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2)
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.14% and 0.35% for the quarters ended June 30, 2020 and March 31, 2020.



6

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
 
Quarter Ended
 
12/31/2019
 
9/30/2019
 
6/30/2019
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities (1)
$
23,830

 
$
155

 
2.61
%
 
$
23,909

 
$
160

 
2.67
%
 
$
24,675

 
$
163

 
2.65
%
Loans held for sale
540

 
5

 
3.58

 
557

 
5

 
3.73

 
398

 
4

 
4.14

Loans, net of unearned income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
39,743

 
416

 
4.14

 
40,200

 
441

 
4.34

 
40,707

 
457

 
4.49

Commercial real estate mortgage—owner-occupied
5,489

 
63

 
4.47

 
5,481

 
66

 
4.74

 
5,448

 
64

 
4.65

Commercial real estate construction—owner-occupied
357

 
4

 
4.59

 
390

 
5

 
4.63

 
447

 
5

 
4.81

Commercial investor real estate mortgage
4,841

 
49

 
3.97

 
4,859

 
54

 
4.35

 
4,699

 
54

 
4.53

Commercial investor real estate construction
1,544

 
19

 
4.80

 
1,529

 
21

 
5.25

 
1,797

 
25

 
5.44

Residential first mortgage
14,416

 
141

 
3.92

 
14,298

 
142

 
3.99

 
14,150

 
142

 
4.01

Home equity
8,478

 
95

 
4.46

 
8,683

 
104

 
4.79

 
8,910

 
109

 
4.89

Indirect—vehicles
1,948

 
16

 
3.29

 
2,247

 
19

 
3.30

 
2,578

 
23

 
3.58

Indirect—other consumer
3,005

 
67

 
8.93

 
2,750

 
63

 
9.16

 
2,662

 
60

 
9.04

Consumer credit card
1,337

 
42

 
12.35

 
1,310

 
43

 
13.11

 
1,286

 
42

 
13.09

Other consumer
1,234

 
24

 
7.96

 
1,239

 
25

 
8.02

 
1,221

 
25

 
8.02

Total loans, net of unearned income
82,392

 
936

 
4.51

 
82,986

 
983

 
4.70

 
83,905

 
1,006

 
4.79

Other earning assets
2,210

 
15

 
2.63

 
2,087

 
15

 
2.82

 
2,299

 
18

 
3.07

Total earning assets 
108,972

 
1,111

 
4.05

 
109,539

 
1,163

 
4.21

 
111,277

 
1,191

 
4.27

Unrealized losses on debt securities available for sale, net (1)
296

 
 
 
 
 
251

 
 
 
 
 
(136
)
 
 
 
 
Allowance for loan losses
(872
)
 
 
 
 
 
(857
)
 
 
 
 
 
(857
)
 
 
 
 
Cash and due from banks
1,939

 
 
 
 
 
1,891

 
 
 
 
 
1,857

 


 
 
Other non-earning assets
13,803

 



 
 
13,839

 


 
 
 
13,974

 


 
 
 
$
124,138

 
 
 
 
 
$
124,663

 
 
 
 
 
$
126,115

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,616

 
3

 
0.14

 
$
8,607

 
4

 
0.16

 
$
8,806

 
3

 
0.16

Interest-bearing checking
18,668

 
26

 
0.57

 
18,257

 
33

 
0.71

 
18,869

 
33

 
0.71

Money market
25,289

 
36

 
0.56

 
24,904

 
42

 
0.68

 
24,350

 
49

 
0.79

Time deposits
7,543

 
32

 
1.60

 
7,712

 
31

 
1.67

 
7,800

 
33

 
1.69

Other deposits
298

 
1

 
1.69

 
977

 
6

 
2.25

 
1,210

 
7

 
2.36

Total interest-bearing deposits (2)
60,414

 
98

 
0.64

 
60,457

 
116

 
0.77

 
61,035

 
125

 
0.82

Federal funds purchased and securities sold under agreements to repurchase
110

 
1

 
1.58

 
208

 
1

 
2.28

 
244

 
1

 
2.41

Other short-term borrowings
2,164

 
11

 
2.08

 
2,187

 
13

 
2.31

 
1,965

 
13

 
2.54

Long-term borrowings
8,601

 
70

 
3.23

 
9,340

 
83

 
3.47

 
10,855

 
96

 
3.52

Total interest-bearing liabilities 
71,289

 
180

 
1.00

 
72,192

 
213

 
1.17

 
74,099

 
235

 
1.27

Non-interest-bearing deposits (2)
34,098

 

 

 
33,599

 

 

 
33,883

 

 

Total funding sources
105,387

 
180

 
0.67

 
105,791

 
213

 
0.80

 
107,982

 
235

 
0.87

Net interest spread (1)
 
 
 
 
3.05

 
 
 
 
 
3.04

 
 
 
 
 
3.00

Other liabilities
2,187

 
 
 
 
 
2,251

 
 
 
 
 
2,195

 
 
 
 
Shareholders’ equity
16,564

 
 
 
 
 
16,621

 
 
 
 
 
15,927

 
 
 
 
Noncontrolling interest

 
 
 
 
 

 
 
 
 
 
11

 
 
 
 
 
$
124,138

 
 
 
 
 
$
124,663

 
 
 
 
 
$
126,115

 
 
 
 
Net interest income/margin FTE basis (1)
 
 
$
931

 
3.39
%
 
 
 
$
950

 
3.44
%
 
 
 
$
956

 
3.45
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.41% for the quarter ended December 31, 2019, 0.49% for the quarter ended September 30, 2019 and 0.53% for the quarter ended June 30, 2019.


7

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of income that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders.
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Net income (loss) available to common shareholders (GAAP)
$
(237
)
 
$
139

 
$
366

 
$
385

 
$
374

 
$
(376
)
 
(270.5
)%
 
$
(611
)
 
(163.4
)%
Preferred dividends (GAAP)
23

 
23

 
23

 
24

 
16

 

 
 %
 
7

 
43.8
 %
Income tax expense (benefit) (GAAP)
(47
)
 
42

 
98

 
107

 
93

 
(89
)
 
(211.9
)%
 
(140
)
 
(150.5
)%
Income (loss) before income taxes (GAAP)
(261
)
 
204

 
487

 
516

 
483

 
(465
)
 
(227.9
)%
 
(744
)
 
(154.0
)%
Provision for credit losses (GAAP) (1)
882

 
373

 
96

 
108

 
92

 
509

 
136.5
 %
 
790

 
NM

Pre-tax pre-provision income (non-GAAP)
621

 
577

 
583

 
624

 
575

 
44

 
7.6
 %
 
46

 
8.0
 %
Other adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities (gains) losses, net
(1
)
 

 
2

 

 
19

 
(1
)
 
NM

 
(20
)
 
(105.3
)%
Leveraged lease termination gains

 
(2
)
 

 
(1
)
 

 
2

 
100.0
 %
 

 
NM

Salaries and employee benefits—severance charges
2

 
1

 

 
1

 
2

 
1

 
100.0
 %
 

 
 %
Branch consolidation, property and equipment charges
10

 
11

 
12

 
5

 
2

 
(1
)
 
(9.1
)%
 
8

 
400.0
 %
Loss on early extinguishment of debt
6

 

 
16

 

 

 
6

 
NM

 
6

 
NM

Professional, legal and regulatory expenses
7

 

 

 

 

 
7

 
NM

 
7

 
NM

Acquisition expenses
1

 

 

 

 

 
1

 
NM

 
1

 
NM

Total other adjustments
25

 
10

 
30

 
5

 
23

 
15

 
150.0
 %
 
2

 
8.7
 %
Adjusted pre-tax pre-provision income (non-GAAP)
$
646

 
$
587

 
$
613

 
$
629

 
$
598

 
$
59

 
10.1
 %
 
$
48

 
8.0
 %
 
______
NM - Not Meaningful
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the
adoption, the provision for unfunded commitments was included in other non-interest expense.







8

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Non-Interest Income
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Service charges on deposit accounts
$
131

 
$
178

 
$
187

 
$
186

 
$
181

 
$
(47
)
 
(26.4
)%
 
$
(50
)
 
(27.6
)%
Card and ATM fees
101

 
105

 
112

 
114

 
120

 
(4
)
 
(3.8
)%
 
(19
)
 
(15.8
)%
Wealth management income
79

 
84

 
84

 
83

 
79

 
(5
)
 
(6.0
)%
 

 
 %
Capital markets income (1)
95

 
9

 
61

 
36

 
39

 
86

 
NM

 
56

 
143.6
 %
Mortgage income
82

 
68

 
49

 
56

 
31

 
14

 
20.6
 %
 
51

 
164.5
 %
Commercial credit fee income
17

 
18

 
18

 
19

 
18

 
(1
)
 
(5.6
)%
 
(1
)
 
(5.6
)%
Bank-owned life insurance
18

 
17

 
18

 
18

 
19

 
1

 
5.9
 %
 
(1
)
 
(5.3
)%
Securities gains (losses), net
1

 

 
(2
)
 

 
(19
)
 
1

 
NM

 
20

 
105.3
 %
Market value adjustments on employee benefit assets (2)
16

 
(25
)
 
7

 
7

 
(2
)
 
41

 
164.0
 %
 
18

 
NM

Other
33

 
31

 
28

 
39

 
28

 
2

 
6.5
 %
 
5

 
17.9
 %
Total non-interest income
$
573

 
$
485

 
$
562

 
$
558

 
$
494

 
$
88

 
18.1
 %
 
$
79

 
16.0
 %
Mortgage Income
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Production and sales
$
75

 
$
48

 
$
30

 
$
31

 
$
26

 
$
27

 
56.3
 %
 
$
49

 
188.5
 %
Loan servicing
23

 
25

 
25

 
25

 
26

 
(2
)
 
(8.0
)%
 
(3
)
 
(11.5
)%
MSR and related hedge impact:


 
 
 
 
 
 
 
 
 


 


 


 


MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
(11
)
 
(83
)
 
40

 
(31
)
 
(43
)
 
72

 
86.7
 %
 
32

 
74.4
 %
MSRs hedge gain (loss)
13

 
97

 
(33
)
 
46

 
36

 
(84
)
 
(86.6
)%
 
(23
)
 
(63.9
)%
MSRs change due to payment decay (3)
(18
)
 
(19
)
 
(13
)
 
(15
)
 
(14
)
 
1

 
(5.3
)%
 
(4
)
 
28.6
 %
MSR and related hedge impact (3)
(16
)
 
(5
)

(6
)



(21
)
 
(11
)
 
220.0
 %
 
5

 
23.8
 %
Total mortgage income
$
82

 
$
68

 
$
49

 
$
56

 
$
31

 
$
14

 
20.6
 %
 
$
51

 
164.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Mortgage production - purchased
$
1,390

 
$
894

 
$
1,014

 
$
1,139

 
$
1,149

 
$
496

 
55.5
 %
 
$
241

 
21.0
 %
Mortgage production - refinanced
2,563

 
576

 
639

 
578

 
312

 
1,987

 
345.0
 %
 
2,251

 
NM

Total mortgage production (4)
$
3,953

 
$
1,470

 
$
1,653

 
$
1,717

 
$
1,461

 
$
2,483

 
168.9
 %
 
$
2,492

 
170.6
 %
 
Wealth Management Income
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Investment management and trust fee income
$
62

 
$
62

 
$
64

 
$
63

 
$
59

 
$

 
 %
 
$
3

 
5.1
 %
Investment services fee income
17

 
22

 
20

 
20

 
20

 
(5
)
 
(22.7
)%
 
(3
)
 
(15.0
)%
Total wealth management income (5)
$
79

 
$
84


$
84

 
$
83

 
$
79

 
$
(5
)
 
(6.0
)%
 
$

 
 %
Capital Markets Income
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Capital markets income
$
95

 
$
9

 
$
61

 
$
36

 
$
39

 
$
86

 
NM

 
$
56

 
143.6
%
Less: Valuation adjustments on customer derivatives (6)
34

 
(34
)
 
5

 
(6
)
 
(7
)
 
68

 
200.0
%
 
41

 
NM

Capital markets income excluding valuation adjustments
$
61

 
$
43

 
$
56

 
$
42

 
$
46

 
$
18

 
41.9
%
 
$
15

 
32.6
%
_________
NM - Not Meaningful
(1)
Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)
These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.
(3)
In the first quarter of 2020, Regions revised its MSR decay methodology from a passage of time approach to a discounted net cash flow approach. The change in methodology results in shifts between decay and hedge impacts, but does not impact the overall valuation.
(4)
Total mortgage production represents production during the period, including amounts sold into the secondary market as well as amounts retained in Regions' residential first mortgage loan portfolio.
(5)
Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(6)
For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.


9

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Non-Interest Income
 
Six Months Ended
 
Year-to-Date 6/30/2020 vs. 6/30/2019
($ amounts in millions)
6/30/2020
 
6/30/2019
 
Amount
 
Percent
Service charges on deposit accounts
$
309

 
$
356

 
$
(47
)
 
(13.2
)%
Card and ATM fees
206

 
229

 
(23
)
 
(10.0
)%
Wealth management income
163

 
155

 
8

 
5.2
 %
Capital markets income (1)
104

 
81

 
23

 
28.4
 %
Mortgage income
150

 
58

 
92

 
158.6
 %
Commercial credit fee income
35

 
36

 
(1
)
 
(2.8
)%
Bank-owned life insurance
35

 
42

 
(7
)
 
(16.7
)%
Securities gains (losses), net
1

 
(26
)
 
27

 
103.8
 %
Market value adjustments on employee benefit assets - defined benefit (2)

 
5

 
(5
)
 
(100.0
)%
Market value adjustments on employee benefit assets - other (3)
(9
)
 
(3
)
 
(6
)
 
(200.0
)%
Other
64

 
63

 
1

 
1.6
 %
Total non-interest income
$
1,058

 
$
996

 
$
62

 
6.2
 %

Mortgage Income
 
Six Months Ended
 
Year-to-Date 6/30/2020 vs. 6/30/2019
($ amounts in millions)
6/30/2020
 
6/30/2019
 
Amount
 
Percent
Production and sales
$
123

 
$
45

 
$
78

 
173.3
 %
Loan servicing
48

 
52

 
(4
)
 
(7.7
)%
MSR and related hedge impact:


 
 
 
 
 
 
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
(94
)
 
(71
)
 
(23
)
 
(32.4
)%
MSRs hedge gain (loss)
110

 
57

 
53

 
93.0
 %
MSRs change due to payment decay (4)
(37
)
 
(25
)
 
(12
)
 
(48.0
)%
MSR and related hedge impact (4)
(21
)
 
(39
)
 
18

 
46.2
 %
Total mortgage income
$
150

 
$
58

 
$
92

 
158.6
 %
 
 
 
 
 
 
 
 
Mortgage production - purchased
$
2,284

 
$
1,861

 
$
423

 
22.7
 %
Mortgage production - refinanced
3,139

 
521

 
2,618

 
NM

Total mortgage production (5)
$
5,423

 
$
2,382

 
$
3,041

 
127.7
 %

Wealth Management Income
 
Six Months Ended
 
Year-to-Date 6/30/2020 vs. 6/30/2019
($ amounts in millions)
6/30/2020
 
6/30/2019
 
Amount
 
Percent
Investment management and trust fee income
$
124

 
$
116

 
$
8

 
6.9
%
Investment services fee income
39

 
39

 

 
%
Total wealth management income (6)
$
163

 
$
155

 
$
8

 
5.2
%

Capital Markets Income
 
Six Months Ended
 
Year-to-Date 6/30/2020 vs. 6/30/2019
($ amounts in millions)
6/30/2020
 
6/30/2019
 
Amount
 
Percent
Capital markets income
$
104

 
$
81

 
$
23

 
28.4
%
Less: Valuation adjustments on customer derivatives (7)

 
(9
)
 
9

 
100.0
%
Capital markets income excluding valuation adjustments
$
104

 
$
90

 
$
14

 
15.6
%
_________
NM - Not Meaningful
(1)
Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)
During the second quarter of 2019, the Company reallocated these employee benefit assets from primarily equity securities to fixed income investments. Market valuation adjustments for fixed income investments are recorded in other comprehensive income, and as such these adjustments have not impacted non-interest income since the first quarter of 2019.
(3)
These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.
(4)
In the first quarter of 2020, Regions revised its MSR decay methodology from a passage of time approach to a discounted net cash flow approach. The change in methodology results in shifts between decay and hedge impacts, but does not impact the overall valuation.
(5)
Total mortgage production represents production during the period, including amounts sold into the secondary market as well as amounts retained in Regions' residential first mortgage loan portfolio.
(6)
Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(7)
For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.


10

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Non-Interest Expense
 
Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Salaries and employee benefits
$
527

 
$
467

 
$
488

 
$
481

 
$
469

 
$
60

 
12.8
 %

$
58

 
12.4
 %
Net occupancy expense
76

 
79

 
79

 
80

 
80

 
(3
)
 
(3.8
)%
 
(4
)
 
(5.0
)%
Furniture and equipment expense
86

 
83

 
82

 
83

 
84

 
3

 
3.6
 %
 
2

 
2.4
 %
Outside services
44

 
45

 
44

 
48

 
52

 
(1
)
 
(2.2
)%
 
(8
)
 
(15.4
)%
Professional, legal and regulatory expenses
28

 
18

 
28

 
21

 
26

 
10

 
55.6
 %
 
2

 
7.7
 %
Marketing
22

 
24

 
28

 
23

 
23

 
(2
)
 
(8.3
)%
 
(1
)
 
(4.3
)%
FDIC insurance assessments
15

 
11

 
11

 
12

 
12

 
4

 
36.4
 %
 
3

 
25.0
 %
Credit/checkcard expenses
12

 
13

 
15

 
19

 
18

 
(1
)
 
(7.7
)%
 
(6
)
 
(33.3
)%
Branch consolidation, property and equipment charges
10

 
11

 
12

 
5

 
2

 
(1
)
 
(9.1
)%
 
8

 
400.0
 %
Visa class B shares expense
9

 
4

 
2

 
5

 
3

 
5

 
125.0
 %
 
6

 
200.0
 %
Provision (credit) for unfunded credit losses (1)

 

 
(3
)
 
(2
)
 

 

 
 %
 

 
NM

Loss on early extinguishment of debt
6

 

 
16

 

 

 
6

 
NM

 
6

 
NM

Other
89

 
81

 
95

 
96

 
92

 
8

 
9.9
 %
 
(3
)
 
(3.3
)%
Total non-interest expense
$
924

 
$
836

 
$
897

 
$
871

 
$
861

 
$
88

 
10.5
 %
 
$
63

 
7.3
 %
 
 
Six Months Ended
 
Year-to-Date 6/30/2020 vs. 6/30/2019
($ amounts in millions)
6/30/2020
 
6/30/2019
 
Amount
 
Percent
Salaries and employee benefits
$
994

 
$
947

 
$
47

 
5.0
 %
Net occupancy expense
155

 
162

 
(7
)
 
(4.3
)%
Furniture and equipment expense
169

 
160

 
9

 
5.6
 %
Outside services
89

 
97

 
(8
)
 
(8.2
)%
Professional, legal and regulatory expenses
46

 
46

 

 
 %
Marketing
46

 
46

 

 
 %
FDIC insurance assessments
26

 
25

 
1

 
4.0
 %
Credit/checkcard expenses
25

 
34

 
(9
)
 
(26.5
)%
Branch consolidation, property and equipment charges
21

 
8

 
13

 
162.5
 %
Visa class B shares expense
13

 
7

 
6

 
85.7
 %
Provision (credit) for unfunded credit losses (1)

 
(1
)
 
1

 
100.0
 %
Loss on early extinguishment of debt
6

 

 
6

 
NM

Other
170

 
190

 
(20
)
 
(10.5
)%
Total non-interest expense
$
1,760

 
$
1,721

 
$
39

 
2.3
 %
_________
NM - Not Meaningful
(1) Upon adoption of CECL on January 1, 2020, the provision for credit losses presented within net interest income after provision for credit losses is the sum of the provision for loan losses and the provision for unfunded credit commitments. Prior to the adoption of CECL, the provision for unfunded commitments was included in other non-interest expense.





11

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, and Adjusted Operating Leverage Ratios
The table below and on the following page present computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue. Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. The table on the following page also presents a computation of the operating leverage ratio (non-GAAP) which is the period to period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP). Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.
 
 
Quarter Ended
($ amounts in millions)
 
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Non-interest expense (GAAP)
A
$
924

 
$
836

 
$
897

 
$
871

 
$
861

 
$
88

 
10.5
 %
 
$
63

 
7.3
 %
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branch consolidation, property and equipment charges
 
(10
)
 
(11
)
 
(12
)
 
(5
)
 
(2
)
 
1

 
9.1
 %
 
(8
)
 
(400.0
)%
Salary and employee benefits—severance charges
 
(2
)
 
(1
)
 

 
(1
)
 
(2
)
 
(1
)
 
(100.0
)%
 

 
 %
Loss on early extinguishment of debt
 
(6
)
 

 
(16
)
 

 

 
(6
)
 
NM

 
(6
)
 
NM

Professional, legal and regulatory expenses
 
(7
)
 

 

 

 

 
(7
)
 
NM

 
(7
)
 
NM

Acquisition expenses
 
(1
)
 

 

 

 

 
(1
)
 
NM

 
(1
)
 
NM

Adjusted non-interest expense (non-GAAP)
B
$
898

 
$
824

 
$
869

 
$
865

 
$
857

 
$
74

 
9.0
 %
 
$
41

 
4.8
 %
Net interest income (GAAP)
C
$
972

 
$
928

 
$
918

 
$
937

 
$
942

 
$
44

 
4.7
 %
 
$
30

 
3.2
 %
Taxable-equivalent adjustment
 
13

 
12

 
13

 
13

 
14

 
1

 
8.3
 %
 
(1
)
 
(7.1
)%
Net interest income, taxable-equivalent basis
D
$
985

 
$
940

 
$
931

 
$
950

 
$
956

 
$
45

 
4.8
 %
 
$
29

 
3.0
 %
Non-interest income (GAAP)
E
573

 
485

 
562

 
558

 
494

 
88

 
18.1

 
79

 
16.0

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities (gains) losses, net
 
(1
)
 

 
2

 

 
19

 
(1
)
 
NM

 
(20
)
 
(105.3
)%
Leveraged lease termination gains
 

 
(2
)
 

 
(1
)
 

 
2

 
100.0
 %
 

 
NM

Adjusted non-interest income (non-GAAP)
F
$
572

 
$
483

 
$
564

 
$
557

 
$
513

 
$
89

 
18.4
 %
 
$
59

 
11.5
 %
Total revenue
C+E=G
$
1,545

 
$
1,413

 
$
1,480

 
$
1,495

 
$
1,436

 
$
132

 
9.3
 %
 
$
109

 
7.6
 %
Adjusted total revenue (non-GAAP)
C+F=H
$
1,544

 
$
1,411

 
$
1,482

 
$
1,494

 
$
1,455

 
$
133

 
9.4
 %
 
$
89

 
6.1
 %
Total revenue, taxable-equivalent basis
D+E=I
$
1,558

 
$
1,425

 
$
1,493

 
$
1,508

 
$
1,450

 
$
133

 
9.3
 %
 
$
108

 
7.4
 %
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
1,557

 
$
1,423

 
$
1,495

 
$
1,507

 
$
1,469

 
$
134

 
9.4
 %
 
$
88

 
6.0
 %
Operating leverage ratio (GAAP)
I-A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.1
 %
Adjusted operating leverage ratio (non-GAAP)
J-B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.2
 %
Efficiency ratio (GAAP)
A/I
59.4
%
 
58.6
%
 
60.1
%
 
57.7
%
 
59.4
%
 
 
 
 
 
 
 
 
Adjusted efficiency ratio (non-GAAP)
B/J
57.7
%
 
57.9
%
 
58.1
%
 
57.4
%
 
58.3
%
 
 
 
 
 
 
 
 
Fee income ratio (GAAP)
E/I
36.8
%
 
34.0
%
 
37.6
%
 
37.0
%
 
34.1
%
 
 
 
 
 
 
 
 
Adjusted fee income ratio (non-GAAP)
F/J
36.8
%
 
34.0
%
 
37.7
%
 
37.0
%
 
35.0
%
 
 
 
 
 
 
 
 
________
NM - Not Meaningful







12

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, and Adjusted Operating Leverage Ratios (continued)
 
 
Six Months Ended June 30
($ amounts in millions)
 
2020
 
2019
 
2020 vs. 2019
Non-interest expense (GAAP)
K
$
1,760

 
$
1,721

 
$
39

 
2.3
 %
Adjustments:
 
 
 
 
 
 
 
 
Branch consolidation, property and equipment charges
 
(21
)
 
(8
)
 
(13
)
 
(162.5
)%
Salary and employee benefits—severance charges
 
(3
)
 
(4
)
 
1

 
25.0
 %
Loss on early extinguishment of debt
 
(6
)
 

 
(6
)
 
NM

Professional, legal and regulatory expenses
 
(7
)
 

 
(7
)
 
NM

Acquisition expenses
 
(1
)
 

 
(1
)
 
NM

Adjusted non-interest expense (non-GAAP)
L
$
1,722

 
$
1,709

 
$
13

 
0.8
 %
Net interest income (GAAP)
M
$
1,900

 
$
1,890

 
$
10

 
0.5
 %
Taxable-equivalent adjustment
 
25

 
27

 
(2
)
 
(7.4
)%
Net interest income, taxable-equivalent basis
N
$
1,925

 
$
1,917

 
$
8

 
0.4
 %
Non-interest income (GAAP)
O
$
1,058

 
$
996

 
$
62

 
6.2
 %
Adjustments:
 
 
 
 
 
 
 
 
Securities (gains) losses, net
 
(1
)
 
26

 
(27
)
 
(103.8
)%
Leveraged lease termination gains
 
(2
)
 

 
(2
)
 
NM

Gain on sale of affordable housing residential mortgage loans (1)
 

 
(8
)
 
8

 
100.0
 %
Adjusted non-interest income (non-GAAP)
P
$
1,055

 
$
1,014

 
$
41

 
4.0
 %
Total revenue
M+O=Q
$
2,958

 
$
2,886

 
$
72

 
2.5
 %
Adjusted total revenue (non-GAAP)
M+P=R
$
2,955

 
$
2,904

 
$
51

 
1.8
 %
Total revenue, taxable-equivalent basis
N+O=S
$
2,983

 
$
2,913

 
$
70

 
2.4
 %
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
N+P=T
$
2,980

 
$
2,931

 
$
49

 
1.7
 %
Operating leverage ratio (GAAP)
S-K
 
 
 
 
 
 
0.1
 %
Adjusted operating leverage ratio (non-GAAP)
T-L
 
 
 
 
 
 
0.9
 %
Efficiency ratio (GAAP)
K/S
59.0
%
 
59.1
%
 
 
 
 
Adjusted efficiency ratio (non-GAAP)
L/T
57.8
%
 
58.3
%
 
 
 
 
Fee income ratio (GAAP)
O/S
35.5
%
 
34.2
%
 
 
 
 
Adjusted fee income ratio (non-GAAP)
P/T
35.4
%
 
34.6
%
 
 
 
 
______
NM - Not Meaningful
(1) The gain on sale of affordable housing residential mortgage loans in the first quarter of 2019 was the result of the sale of approximately $167 million of loans.






13

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measure

Return Ratio

The table below provides a calculation of “return on average tangible common shareholders’ equity”. Tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common shareholders’ equity measure. Because tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
 
 
Quarter Ended
($ amounts in millions)
 
6/30/2020

 
3/31/2020

 
12/31/2019

 
9/30/2019

 
6/30/2019

RETURN ON AVERAGE TANGIBLE COMMON SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders (GAAP)
A
$
(237
)
 
$
139

 
$
366

 
$
385

 
$
374

Average shareholders' equity (GAAP)
 
$
17,384

 
$
16,460

 
$
16,564

 
$
16,621

 
$
15,927

Less:
 
 
 
 
 
 
 
 
 
 
Average intangible assets (GAAP)
 
5,373

 
4,947

 
4,953

 
4,949

 
4,933

Average deferred tax liability related to intangibles (GAAP)
 
(94
)
 
(92
)
 
(93
)
 
(93
)
 
(94
)
Average preferred stock (GAAP)
 
1,409

 
1,310

 
1,310

 
1,310

 
1,154

Average tangible common shareholders' equity (non-GAAP)
B
$
10,696

 
$
10,295

 
$
10,394

 
$
10,455

 
$
9,934

Return on average tangible common shareholders' equity (non-GAAP)*
A/B
(8.90
)%
 
5.43
%
 
13.95
%
 
14.62
%
 
15.11
%
___
*Annualized

 
 
 




14

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Credit Quality
 
As of and for Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Components:
 
 
 
 
 
 
 
 
 
Beginning allowance for loan losses (ALL)
$
1,560

 
$
869

 
$
869

 
$
853

 
$
853

Cumulative change in accounting guidance (1)

 
438

 

 

 

Beginning allowance for loan losses (ALL), as adjusted for change in accounting guidance
1,560


1,307


869


853


853

 
 
 











Loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
139

 
68

 
33

 
36

 
42

Commercial real estate mortgage—owner-occupied
3

 
3

 
3

 
3

 
2

Commercial real estate construction—owner-occupied

 

 
1

 

 

Total commercial
142

 
71

 
37

 
39

 
44

Commercial investor real estate mortgage

 

 
1

 

 

Commercial investor real estate construction

 

 

 

 

Total investor real estate

 

 
1

 

 

Residential first mortgage
1

 
1

 

 
1

 
2

Home equity—lines of credit
3

 
4

 
8

 
5

 
3

Home equity—closed-end

 
1

 
1

 
1

 
2

Indirect—vehicles
6

 
6

 
6

 
7

 
6

Indirect—other consumer
18

 
23

 
23

 
19

 
18

Consumer credit card
17

 
16

 
16

 
17

 
17

Other consumer
17

 
22

 
22

 
25

 
21

Total consumer
62

 
73

 
76

 
75

 
69

Total
204

 
144

 
114

 
114

 
113

 
 
 
 
 
 
 
 
 
 
Recoveries of loans previously charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
9

 
5

 
5

 
7

 
6

Commercial real estate mortgage—owner-occupied
1

 
2

 

 
2

 

Commercial real estate construction—owner-occupied

 

 

 

 

Total commercial
10

 
7

 
5

 
9

 
6

Commercial investor real estate mortgage

 
1

 
2

 

 

Commercial investor real estate construction

 

 

 

 
1

Total investor real estate

 
1

 
2

 

 
1

Residential first mortgage
1

 
1

 

 
1

 
1

Home equity—lines of credit
2

 
3

 
3

 
3

 
3

Home equity—closed-end

 
1

 
1

 
1

 
1

Indirect—vehicles
3

 
2

 
3

 
2

 
3

Indirect—other consumer

 

 

 

 

Consumer credit card
3

 
2

 
2

 
3

 
2

Other consumer
3

 
4

 
2

 
3

 
4

Total consumer
12

 
13

 
11

 
13

 
14

Total
22

 
21

 
18

 
22

 
21

 
 
 
 
 
 
 
 
 
 
Net loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
130

 
63

 
28

 
29

 
36

Commercial real estate mortgage—owner-occupied
2

 
1

 
3

 
1

 
2

Commercial real estate construction—owner-occupied

 

 
1

 

 

Total commercial
132

 
64

 
32

 
30

 
38

Commercial investor real estate mortgage

 
(1
)
 
(1
)
 

 

Commercial investor real estate construction

 

 

 

 
(1
)
Total investor real estate

 
(1
)
 
(1
)
 

 
(1
)
Residential first mortgage

 

 

 

 
1

Home equity—lines of credit
1

 
1

 
5

 
2

 

Home equity—closed-end

 

 

 

 
1

Indirect—vehicles
3

 
4

 
3

 
5

 
3

Indirect—other consumer
18

 
23

 
23

 
19

 
18

Consumer credit card
14

 
14

 
14

 
14

 
15

Other consumer
14

 
18

 
20

 
22

 
17

Total consumer
50

 
60

 
65

 
62

 
55

Total
$
182

 
$
123

 
$
96

 
$
92

 
$
92

Provision for loan losses
$
838

 
$
376

 
$
96

 
$
108

 
$
92

Initial allowance on acquired purchased credit deteriorated loans
$
60

 
$

 
$

 
$

 
$

Ending allowance for loan losses (ALL)
$
2,276

 
$
1,560

 
$
869

 
$
869

 
$
853

Beginning reserve for unfunded credit commitments
105

 
45

 
48

 
50

 
50

Cumulative change in accounting guidance (1)

 
63

 

 

 

Beginning reserve for unfunded credit commitments, as adjusted for change in accounting guidance
105

 
108

 
48

 
50

 
50

Provision (credit) for unfunded credit losses
44

 
(3
)
 
(3
)
 
(2
)
 

Ending reserve for unfunded commitments
149

 
105

 
45

 
48

 
50

Allowance for credit losses (ACL) at period end
$
2,425

 
$
1,665

 
$
914

 
$
917

 
$
903



15

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Credit Quality (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of and for Quarter Ended
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Net loan charge-offs as a % of average loans, annualized:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1.06
 %
 
0.63
 %
 
0.28
 %
 
0.29
 %
 
0.36
 %
Commercial real estate mortgage—owner-occupied
0.17
 %
 
0.07
 %
 
0.19
 %
 
0.07
 %
 
0.11
 %
Total commercial
0.96
 %
 
0.56
 %
 
0.27
 %
 
0.26
 %
 
0.33
 %
Commercial investor real estate mortgage
(0.03
)%
 
(0.06
)%
 
(0.03
)%
 
(0.03
)%
 
(0.03
)%
Commercial investor real estate construction
 %
 
(0.01
)%
 
 %
 
(0.02
)%
 
(0.15
)%
Total investor real estate
(0.02
)%
 
(0.05
)%
 
(0.02
)%
 
(0.03
)%
 
(0.06
)%
Residential first mortgage
 %
 
 %
 
0.01
 %
 
0.01
 %
 
 %
Home equity—lines of credit
0.06
 %
 
0.10
 %
 
0.31
 %
 
0.13
 %
 
0.04
 %
Home equity—closed-end
 %
 
(0.02
)%
 
 %
 
0.05
 %
 
0.04
 %
Indirect—vehicles
0.85
 %
 
0.94
 %
 
0.76
 %
 
0.74
 %
 
0.53
 %
Indirect—other consumer
2.35
 %
 
2.83
 %
 
3.00
 %
 
2.83
 %
 
2.66
 %
Consumer credit card
4.41
 %
 
4.16
 %
 
4.18
 %
 
4.31
 %
 
4.62
 %
Other consumer
5.15
 %
 
5.73
 %
 
6.56
 %
 
6.85
 %
 
5.90
 %
Total consumer
0.68
 %
 
0.79
 %
 
0.85
 %
 
0.81
 %
 
0.71
 %
Total
0.80
 %
 
0.59
 %
 
0.46
 %
 
0.44
 %
 
0.44
 %
Non-accrual loans, excluding loans held for sale
$
614

 
$
638

 
$
507

 
$
462

 
$
533

Non-performing loans held for sale
10

 
3

 
13

 
8

 
11

Non-accrual loans, including loans held for sale
624

 
641

 
520

 
470

 
544

Foreclosed properties
43

 
54

 
53

 
59

 
55

Non-marketable investments received in foreclosure

 

 
5

 
5

 
5

Non-performing assets (NPAs)
$
667

 
$
695

 
$
578

 
$
534

 
$
604

Loans past due > 90 days (2)
$
245

 
$
209

 
$
224

 
$
149

 
$
144

Criticized loans- business (3)
$
4,225

 
$
2,524

 
$
2,251

 
$
2,319

 
$
2,124

Credit Ratios:
 
 
 
 
 
 
 
 
 
ACL/Loans, net
2.68
 %
 
1.89
 %
 
1.10
 %
 
1.11
 %
 
1.08
 %
ALL/Loans, net
2.51
 %
 
1.77
 %
 
1.05
 %
 
1.05
 %
 
1.02
 %
Allowance for credit losses to non-performing loans, excluding loans held for sale
395
 %
 
261
 %
 
180
 %
 
198
 %
 
169
 %
Allowance for loan losses to non-performing loans, excluding loans held for sale
370
 %
 
244
 %
 
171
 %
 
188
 %
 
160
 %
Non-accrual loans, excluding loans held for sale/Loans, net
0.68
 %
 
0.72
 %
 
0.61
 %
 
0.56
 %
 
0.64
 %
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.74
 %
 
0.79
 %
 
0.70
 %
 
0.65
 %
 
0.72
 %
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (2)
0.93
 %
 
0.96
 %
 
0.89
 %
 
0.82
 %
 
0.89
 %
            
(1)
Regions adopted the CECL accounting guidance on January 1, 2020 and recorded the cumulative effect of the change in accounting guidance as a reduction to retained earnings and an increase to deferred tax assets.
(2)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 16 for amounts related to these loans.
(3)
Business represents the combined total of commercial and investor real estate loans.

ACL/ Adjusted Loans, net (non-GAAP)
Regions believes this ACL ratio provides investors with meaningful additional information about credit loss allowance levels when the SBA's Paycheck Protection Program (PPP) loans, which are fully backed by the U.S. government, are excluded from total loans.

 
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Total Loans
$
90,548

 
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

Less: SBA PPP Loans
4,498

 

 

 

 

Adjusted Total Loans (non-GAAP)
$
86,050


$
88,098


$
82,963


$
82,786


$
83,553

Allowance for credit losses (ACL) at period end
$
2,425

 
$
1,665

 
$
914

 
$
917

 
$
903

ACL/Adjusted Loans, net (non-GAAP)
2.82
%
 
1.89
%
 
1.10
%
 
1.11
%
 
1.08
%
 



16

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Non-Accrual Loans (excludes loans held for sale)
 
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Commercial and industrial
$
445

 
0.93
%
 
$
496

 
1.09
%
 
$
347

 
0.87
%
 
$
292

 
0.73
%
 
$
347

 
0.86
%
Commercial real estate mortgage—owner-occupied
74

 
1.35
%
 
58

 
1.05
%
 
73

 
1.31
%
 
68

 
1.23
%
 
68

 
1.26
%
Commercial real estate construction—owner-occupied
10

 
3.09
%
 
11

 
3.49
%
 
11

 
3.47
%
 
15

 
4.10
%
 
15

 
3.62
%
Total commercial
529

 
0.99
%
 
565

 
1.10
%
 
431

 
0.94
%
 
375

 
0.81
%
 
430

 
0.93
%
Commercial investor real estate mortgage
1

 
0.02
%
 
1

 
0.03
%
 
2

 
0.03
%
 
9

 
0.19
%
 
8

 
0.15
%
Total investor real estate
1

 
0.01
%
 
1

 
0.02
%
 
2

 
0.03
%
 
9

 
0.14
%
 
8

 
0.12
%
Residential first mortgage
32

 
0.21
%
 
27

 
0.18
%
 
27

 
0.19
%
 
29

 
0.20
%
 
34

 
0.24
%
Home equity—lines of credit
46

 
0.92
%
 
40

 
0.77
%
 
41

 
0.78
%
 
43

 
0.79
%
 
52

 
0.93
%
Home equity—closed-end
6

 
0.22
%
 
5

 
0.17
%
 
6

 
0.19
%
 
6

 
0.21
%
 
9

 
0.28
%
Total consumer
84

 
0.28
%
 
72

 
0.24
%
 
74

 
0.24
%
 
78

 
0.26
%
 
95

 
0.31
%
Total non-accrual loans
$
614

 
0.68
%
 
$
638

 
0.72
%
 
$
507

 
0.61
%
 
$
462

 
0.56
%
 
$
533

 
0.64
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Early and Late Stage Delinquencies
Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Commercial and industrial
$
81

 
0.17
%
 
$
58

 
0.13
%
 
$
51

 
0.13
%
 
$
50

 
0.12
%
 
$
74

 
0.18
%
Commercial real estate mortgage—owner-occupied
11

 
0.20
%
 
12

 
0.22
%
 
14

 
0.26
%
 
31

 
0.56
%
 
33

 
0.61
%
Commercial real estate construction—owner-occupied
1

 
0.15
%
 

 
0.01
%
 
2

 
0.65
%
 

 
%
 
2

 
0.52
%
Total commercial
93

 
0.17
%
 
70

 
0.14
%
 
67

 
0.15
%
 
81

 
0.18
%
 
109

 
0.24
%
Commercial investor real estate mortgage
1

 
0.02
%
 
2

 
0.04
%
 
2

 
0.03
%
 
2

 
0.03
%
 
1

 
0.01
%
Commercial investor real estate construction

 
0.01
%
 

 
0.01
%
 

 
%
 

 
%
 

 
%
Total investor real estate
1

 
0.02
%
 
2

 
0.03
%
 
2

 
0.02
%
 
2

 
0.02
%
 
1

 
0.01
%
Residential first mortgage—non-guaranteed (1)
105

 
0.71
%
 
88

 
0.62
%
 
88

 
0.63
%
 
91

 
0.65
%
 
88

 
0.63
%
Home equity—lines of credit
32

 
0.64
%
 
43

 
0.83
%
 
42

 
0.79
%
 
53

 
0.98
%
 
53

 
0.95
%
Home equity—closed-end
25

 
0.85
%
 
16

 
0.53
%
 
18

 
0.60
%
 
19

 
0.60
%
 
18

 
0.56
%
Indirect—vehicles
27

 
2.04
%
 
33

 
2.15
%
 
41

 
2.26
%
 
40

 
1.91
%
 
42

 
1.74
%
Indirect—other consumer
16

 
0.51
%
 
24

 
0.75
%
 
25

 
0.77
%
 
22

 
0.78
%
 
20

 
0.72
%
Consumer credit card
13

 
1.09
%
 
18

 
1.37
%
 
19

 
1.38
%
 
18

 
1.37
%
 
17

 
1.32
%
Other consumer
14

 
1.32
%
 
16

 
1.34
%
 
18

 
1.43
%
 
20

 
1.63
%
 
21

 
1.71
%
Total consumer (1)
232

 
0.79
%
 
238

 
0.81
%
 
251

 
0.83
%
 
263

 
0.88
%
 
259

 
0.85
%
Total accruing 30-89 days past due loans (1)
$
326

 
0.36
%
 
$
310

 
0.35
%
 
$
320

 
0.39
%
 
$
346

 
0.42
%
 
$
369

 
0.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing 90+ Days Past Due Loans
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Commercial and industrial
$
11

 
0.02
%
 
$
9

 
0.02
%
 
$
11

 
0.03
%
 
$
10

 
0.02
%
 
$
11

 
0.03
%
Commercial real estate mortgage—owner-occupied
3

 
0.05
%
 
1

 
0.01
%
 
1

 
0.01
%
 
2

 
0.03
%
 

 
%
Total commercial
14

 
0.03
%
 
10

 
0.02
%
 
12

 
0.03
%
 
12

 
0.03
%
 
11

 
0.02
%
Residential first mortgage—non-guaranteed (2)
75

 
0.50
%
 
69

 
0.49
%
 
70

 
0.50
%
 
62

 
0.44
%
 
61

 
0.44
%
Home equity—lines of credit
26

 
0.53
%
 
26

 
0.50
%
 
32

 
0.60
%
 
32

 
0.58
%
 
31

 
0.55
%
Home equity—closed-end
12

 
0.42
%
 
11

 
0.36
%
 
10

 
0.31
%
 
9

 
0.30
%
 
9

 
0.28
%
Indirect—vehicles
8

 
0.55
%
 
6

 
0.38
%
 
7

 
0.40
%
 
7

 
0.34
%
 
6

 
0.26
%
Indirect—other consumer
3

 
0.10
%
 
4

 
0.12
%
 
3

 
0.10
%
 
3

 
0.12
%
 
2

 
0.07
%
Consumer credit card
17

 
1.38
%
 
19

 
1.49
%
 
19

 
1.38
%
 
19

 
1.43
%
 
20

 
1.47
%
Other consumer
5

 
0.49
%
 
5

 
0.44
%
 
5

 
0.42
%
 
5

 
0.38
%
 
4

 
0.35
%
Total consumer (2)
146

 
0.49
%
 
140

 
0.47
%
 
146

 
0.49
%
 
137

 
0.46
%
 
133

 
0.44
%
Total accruing 90+ days past due loans (2)
$
160

 
0.18
%
 
$
150

 
0.17
%
 
$
158

 
0.19
%
 
$
149

 
0.18
%
 
$
144

 
0.17
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total delinquencies (1) (2)
$
486

 
0.54
%
 
$
460

 
0.52
%
 
$
478

 
0.58
%
 
$
495

 
0.60
%
 
$
513

 
0.62
%
                 
(1)
Excludes loans that are 100% guaranteed by FHA. Total 30-89 days past due guaranteed loans excluded were $56 million at 6/30/2020, $37 million at 3/31/2020, $42 million at 12/31/2019, $37 million at 09/30/2019, and $35 million at 6/30/2019.
(2)
Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to GNMA where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $55 million at 6/30/2020, $59 million at 3/31/2020, $66 million at 12/31/2019, 09/30/2019, and 6/30/2019.


17

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Troubled Debt Restructurings
 
 
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Current:
 
 
 
 
 
 
 
 
 
Commercial
$
47

 
$
51

 
$
105

 
$
93

 
$
97

Investor real estate
6

 
14

 
32

 
30

 
15

Residential first mortgage
158

 
156

 
152

 
156

 
153

Home equity—lines of credit
37

 
38

 
40

 
42

 
43

Home equity—closed-end
83

 
92

 
103

 
110

 
117

Consumer credit card
1

 
1

 
1

 
1

 
1

Other consumer
3

 
3

 
4

 
4

 
4

Total current
335

 
355

 
437

 
436

 
430

Accruing 30-89 DPD:

 
 
 
 
 
 
 
 
Commercial
2

 
5

 
1

 
6

 
4

Residential first mortgage
20

 
25

 
25

 
26

 
26

Home equity—lines of credit
1

 
2

 
2

 
2

 
1

Home equity—closed-end
7

 
6

 
6

 
7

 
7

Other consumer

 
1

 

 
1

 
1

Total accruing 30-89 DPD
30

 
39

 
34

 
42

 
39

Total accruing and <90 DPD
365

 
394

 
471

 
478

 
469

Non-accrual or 90+ DPD:

 
 
 
 
 
 
 
 
Commercial
214

 
159

 
139

 
130

 
182

Investor real estate

 
1

 
1

 
5

 
5

Residential first mortgage
37

 
37

 
40

 
35

 
33

Home equity—lines of credit
3

 
2

 
2

 
2

 
4

Home equity—closed-end
7

 
6

 
6

 
7

 
10

Total non-accrual or 90+DPD
261

 
205

 
188

 
179

 
234

Total TDRs - Loans
$
626

 
$
599

 
$
659

 
$
657

 
$
703

TDRs - Held For Sale

 

 
1

 
4

 
7

Total TDRs
$
626

 
$
599

 
$
660

 
$
661

 
$
710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total TDRs - Loans by Portfolio
 
 
 
 
 
 
 
 
 
 
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Total commercial TDRs
$
263


$
215


$
245


$
229


$
283

Total investor real estate TDRs
6


15


33


35


20

Total consumer TDRs
357


369


381


393


400

Total TDRs - Loans
$
626


$
599


$
659


$
657


$
703




18

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release


Consolidated Balance Sheets (unaudited)
 
As of
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,619

 
$
2,101

 
$
1,598

 
$
1,966

 
$
2,026

Interest-bearing deposits in other banks
11,579

 
3,154

 
2,516

 
3,101

 
2,462

Debt securities held to maturity
1,255

 
1,296

 
1,332

 
1,375

 
1,415

Debt securities available for sale
23,898

 
23,775

 
22,606

 
22,986

 
22,699

Loans held for sale
1,152

 
566

 
637

 
548

 
508

Loans, net of unearned income
90,548

 
88,098

 
82,963

 
82,786

 
83,553

Allowance for loan losses 
(2,276
)
 
(1,560
)
 
(869
)
 
(869
)
 
(853
)
Net loans
88,272

 
86,538

 
82,094

 
81,917

 
82,700

Other earning assets
1,238

 
1,722

 
1,518

 
1,760

 
1,646

Premises and equipment, net
1,929

 
1,935

 
1,960

 
1,944

 
1,950

Interest receivable
343

 
349

 
362

 
377

 
389

Goodwill
5,193

 
4,845

 
4,845

 
4,845

 
4,829

Residential mortgage servicing rights at fair value (MSRs)
249

 
254

 
345

 
307

 
337

Other identifiable intangible assets, net
137

 
98

 
105

 
111

 
101

Other assets
7,206

 
6,909

 
6,322

 
6,910

 
6,456

Total assets
$
144,070

 
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Non-interest-bearing
$
47,964

 
$
37,133

 
$
34,113

 
$
34,360

 
$
34,678

Interest-bearing
68,815

 
62,897

 
63,362

 
59,945

 
60,293

Total deposits
116,779

 
100,030

 
97,475

 
94,305

 
94,971

Borrowed funds:
 
 
 
 
 
 
 
 
 
Short-term borrowings

 
3,150

 
2,050

 
5,401

 
4,250

Long-term borrowings
6,408

 
10,105

 
7,879

 
9,128

 
9,213

Total borrowed funds
6,408

 
13,255

 
9,929

 
14,529

 
13,463

Other liabilities
3,255

 
2,925

 
2,541

 
2,732

 
2,476

Total liabilities
126,442

 
116,210

 
109,945

 
111,566

 
110,910

Equity:
 
 
 
 
 
 
 
 
 
Preferred stock, non-cumulative perpetual
1,656

 
1,310

 
1,310

 
1,310

 
1,310

Common stock
10

 
10

 
10

 
10

 
11

Additional paid-in capital
12,703

 
12,695

 
12,685

 
12,803

 
13,380

Retained earnings
2,978

 
3,364

 
3,751

 
3,534

 
3,299

Treasury stock, at cost
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
Accumulated other comprehensive income (loss), net
1,626

 
1,324

 
(90
)
 
295

 
(21
)
Total shareholders’ equity
17,602

 
17,332

 
16,295

 
16,581

 
16,608

Noncontrolling interest
26

 

 

 

 

Total equity
17,628

 
17,332

 
16,295

 
16,581

 
16,608

Total liabilities and equity
$
144,070

 
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518










19

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

End of Period Loans
 
As of
 
 
 
 
 
 
 
 
 
 
 
6/30/2020
 
6/30/2020
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
 vs. 3/31/2020
 
 vs. 6/30/2019
Commercial and industrial
$
47,670

 
$
45,388

 
$
39,971

 
$
40,179

 
$
40,438

 
$
2,282

 
5.0
 %
 
$
7,232

 
17.9
 %
Commercial real estate mortgage—owner-occupied
5,491

 
5,550

 
5,537

 
5,532

 
5,455

 
(59
)
 
(1.1
)%
 
36

 
0.7
 %
Commercial real estate construction—owner-occupied
314

 
309

 
331

 
365

 
415

 
5

 
1.6
 %
 
(101
)
 
(24.3
)%
Total commercial
53,475

 
51,247

 
45,839

 
46,076

 
46,308

 
2,228

 
4.3
 %
 
7,167

 
15.5
 %
Commercial investor real estate mortgage
5,221

 
5,079

 
4,936

 
4,769

 
4,795

 
142

 
2.8
 %
 
426

 
8.9
 %
Commercial investor real estate construction
1,908

 
1,784

 
1,621

 
1,475

 
1,658

 
124

 
7.0
 %
 
250

 
15.1
 %
Total investor real estate
7,129

 
6,863

 
6,557

 
6,244

 
6,453

 
266

 
3.9
 %
 
676

 
10.5
 %
Total business
60,604

 
58,110

 
52,396

 
52,320

 
52,761

 
2,494

 
4.3
 %
 
7,843

 
14.9
 %
Residential first mortgage
15,382

 
14,535

 
14,485

 
14,397

 
14,253

 
847

 
5.8
 %
 
1,129

 
7.9
 %
Home equity—lines of credit (1)
4,953

 
5,201

 
5,300

 
5,430

 
5,561

 
(248
)
 
(4.8
)%
 
(608
)
 
(10.9
)%
Home equity—closed-end (2)
2,937

 
3,000

 
3,084

 
3,167

 
3,241

 
(63
)
 
(2.1
)%
 
(304
)
 
(9.4
)%
Indirect—vehicles
1,331

 
1,557

 
1,812

 
2,095

 
2,415

 
(226
)
 
(14.5
)%
 
(1,084
)
 
(44.9
)%
Indirect—other consumer
3,022

 
3,202

 
3,249

 
2,821

 
2,796

 
(180
)
 
(5.6
)%
 
226

 
8.1
 %
Consumer credit card
1,213

 
1,303

 
1,387

 
1,322

 
1,303

 
(90
)
 
(6.9
)%
 
(90
)
 
(6.9
)%
Other consumer
1,106

 
1,190

 
1,250

 
1,234

 
1,223

 
(84
)
 
(7.1
)%
 
(117
)
 
(9.6
)%
Total consumer
29,944

 
29,988

 
30,567

 
30,466

 
30,792

 
(44
)
 
(0.1
)%
 
(848
)
 
(2.8
)%
Total Loans
$
90,548

 
$
88,098

 
$
82,963

 
$
82,786

 
$
83,553

 
$
2,450

 
2.8
 %
 
$
6,995

 
8.4
 %
_______
(1)
The balance of Regions' home equity lines of credit consists of $2,662 million of first lien and $2,291 million of second lien at 6/30/2020.
(2)
The balance of Regions' closed-end home equity loans consists of $2,675 million of first lien and $262 million of second lien at 6/30/2020.

 
As of
End of Period Loans by Percentage
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Commercial and industrial
52.6
%
 
51.5
%
 
48.2
%
 
48.5
%
 
48.4
%
Commercial real estate mortgage—owner-occupied
6.1
%
 
6.3
%
 
6.7
%
 
6.7
%
 
6.5
%
Commercial real estate construction—owner-occupied
0.3
%
 
0.4
%
 
0.4
%
 
0.4
%
 
0.5
%
Total commercial
59.0
%
 
58.2
%
 
55.3
%
 
55.6
%
 
55.4
%
Commercial investor real estate mortgage
5.8
%
 
5.8
%
 
5.9
%
 
5.8
%
 
5.7
%
Commercial investor real estate construction
2.1
%
 
2.0
%
 
2.0
%
 
1.8
%
 
2.0
%
Total investor real estate
7.9
%
 
7.8
%
 
7.9
%
 
7.6
%
 
7.7
%
Total business
66.9
%
 
66.0
%
 
63.2
%
 
63.2
%
 
63.1
%
Residential first mortgage
17.0
%
 
16.5
%
 
17.5
%
 
17.4
%
 
17.0
%
Home equity—lines of credit
5.5
%
 
5.9
%
 
6.4
%
 
6.6
%
 
6.7
%
Home equity—closed-end
3.2
%
 
3.4
%
 
3.7
%
 
3.8
%
 
3.9
%
Indirect—vehicles
1.5
%
 
1.8
%
 
2.2
%
 
2.5
%
 
2.9
%
Indirect—other consumer
3.3
%
 
3.6
%
 
3.9
%
 
3.4
%
 
3.3
%
Consumer credit card
1.3
%
 
1.5
%
 
1.7
%
 
1.6
%
 
1.6
%
Other consumer
1.3
%
 
1.3
%
 
1.4
%
 
1.5
%
 
1.5
%
Total consumer
33.1
%
 
34.0
%
 
36.8
%
 
36.8
%
 
36.9
%
Total Loans
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%



20

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release


Average Balances of Loans
 
Average Balances
($ amounts in millions)
2Q20
 
1Q20
 
4Q19
 
3Q19
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Commercial and industrial
$
49,296

 
$
40,519

 
$
39,743

 
$
40,200

 
$
40,707

 
$
8,777

 
21.7
 %
 
$
8,589

 
21.1
 %
Commercial real estate mortgage—owner-occupied
5,492

 
5,509

 
5,489

 
5,481

 
5,448

 
(17
)
 
(0.3
)%
 
44

 
0.8
 %
Commercial real estate construction—owner-occupied
312

 
323

 
357

 
390

 
447

 
(11
)
 
(3.4
)%
 
(135
)
 
(30.2
)%
Total commercial
55,100

 
46,351

 
45,589

 
46,071

 
46,602

 
8,749

 
18.9
 %
 
8,498

 
18.2
 %
Commercial investor real estate mortgage
5,150

 
4,975

 
4,841

 
4,859

 
4,699

 
175

 
3.5
 %
 
451

 
9.6
 %
Commercial investor real estate construction
1,869

 
1,673

 
1,544

 
1,529

 
1,797

 
196

 
11.7
 %
 
72

 
4.0
 %
Total investor real estate
7,019

 
6,648

 
6,385

 
6,388

 
6,496

 
371

 
5.6
 %
 
523

 
8.1
 %
Total business
62,119

 
52,999

 
51,974

 
52,459

 
53,098

 
9,120

 
17.2
 %
 
9,021

 
17.0
 %
Residential first mortgage
14,884

 
14,469

 
14,416

 
14,298

 
14,150

 
415

 
2.9
 %
 
734

 
5.2
 %
Home equity—lines of credit
5,072

 
5,237

 
5,357

 
5,482

 
5,637

 
(165
)
 
(3.2
)%
 
(565
)
 
(10.0
)%
Home equity—closed-end
2,970

 
3,038

 
3,121

 
3,201

 
3,273

 
(68
)
 
(2.2
)%
 
(303
)
 
(9.3
)%
Indirect—vehicles
1,441

 
1,679

 
1,948

 
2,247

 
2,578

 
(238
)
 
(14.2
)%
 
(1,137
)
 
(44.1
)%
Indirect—other consumer
3,111

 
3,263

 
3,005

 
2,750

 
2,662

 
(152
)
 
(4.7
)%
 
449

 
16.9
 %
Consumer credit card
1,230

 
1,348

 
1,337

 
1,310

 
1,286

 
(118
)
 
(8.8
)%
 
(56
)
 
(4.4
)%
Other consumer
1,137

 
1,216

 
1,234

 
1,239

 
1,221

 
(79
)
 
(6.5
)%
 
(84
)
 
(6.9
)%
Total consumer
29,845

 
30,250

 
30,418

 
30,527

 
30,807

 
(405
)
 
(1.3
)%
 
(962
)
 
(3.1
)%
Total loans
$
91,964

 
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

 
$
8,715

 
10.5
 %
 
$
8,059

 
9.6
 %

Adjusted Average Balances of Loans (non-GAAP)
Regions believes adjusting total average loans for the impact of the indirect vehicles exit portfolio, provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
Average Balances
($ amounts in millions)
2Q20
 
1Q20
 
4Q19
 
3Q19
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Total consumer loans
$
29,845

 
$
30,250

 
$
30,418

 
$
30,527

 
$
30,807

 
$
(405
)
 
(1.3
)%
 
$
(962
)
 
(3.1
)%
Less: Indirect—vehicles
1,441

 
1,679

 
1,948

 
2,247

 
2,578

 
(238
)
 
(14.2
)%
 
(1,137
)
 
(44.1
)%
Adjusted total consumer loans (non-GAAP)
$
28,404

 
$
28,571

 
$
28,470

 
$
28,280

 
$
28,229

 
$
(167
)
 
(0.6
)%
 
$
175

 
0.6
 %
Total loans
$
91,964

 
$
83,249

 
$
82,392

 
$
82,986

 
$
83,905

 
$
8,715

 
10.5
 %
 
$
8,059

 
9.6
 %
Less: Indirect—vehicles
1,441

 
1,679

 
1,948

 
2,247

 
2,578

 
(238
)
 
(14.2
)%
 
(1,137
)
 
(44.1
)%
Adjusted total loans (non-GAAP)
$
90,523

 
$
81,570

 
$
80,444

 
$
80,739

 
$
81,327

 
$
8,953

 
11.0
 %
 
$
9,196

 
11.3
 %









21

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Average Balances of Loans (continued)

 
Average Balances
 
Six Months Ended June 30
($ amounts in millions)
2020
 
2019
 
2020 vs. 2019
Commercial and industrial
$
44,907

 
$
40,355

 
$
4,552

 
11.3
 %
Commercial real estate mortgage—owner-occupied
5,501

 
5,504

 
(3
)
 
(0.1
)%
Commercial real estate construction—owner-occupied
318

 
428

 
(110
)
 
(25.7
)%
Total commercial
50,726

 
46,287

 
4,439

 
9.6
 %
Commercial investor real estate mortgage
5,063

 
4,714

 
349

 
7.4
 %
Commercial investor real estate construction
1,770

 
1,809

 
(39
)
 
(2.2
)%
Total investor real estate
6,833

 
6,523

 
310

 
4.8
 %
Total business
57,559

 
52,810

 
4,749

 
9.0
 %
Residential first mortgage
14,677

 
14,176

 
501

 
3.5
 %
Home equity—lines of credit
5,154

 
5,714

 
(560
)
 
(9.8
)%
Home equity—closed-end
3,004

 
3,308

 
(304
)
 
(9.2
)%
Indirect—vehicles
1,561

 
2,750

 
(1,189
)
 
(43.2
)%
Indirect—other consumer
3,187

 
2,546

 
641

 
25.2
 %
Consumer credit card
1,289

 
1,295

 
(6
)
 
(0.5
)%
Other consumer
1,176

 
1,217

 
(41
)
 
(3.4
)%
Total consumer
30,048

 
31,006

 
(958
)
 
(3.1
)%
Total Loans
$
87,607

 
$
83,816

 
$
3,791

 
4.5
 %

Adjusted Average Balances of Loans (non-GAAP)
Regions believes adjusting total average loans for the impact of the indirect vehicles exit portfolio provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
Average Balances
 
Six Months Ended June 30
($ amounts in millions)
2020
 
2019
 
2020 vs. 2019
Total consumer loans
$
30,048

 
$
31,006

 
$
(958
)
 
(3.1
)%
Less: Indirect—vehicles
1,561

 
2,750

 
(1,189
)
 
(43.2
)%
Adjusted total consumer loans (non-GAAP)
$
28,487

 
$
28,256

 
$
231

 
0.8
 %
Total Loans
$
87,607

 
$
83,816

 
$
3,791

 
4.5
 %
Less: Indirect—vehicles
1,561

 
2,750

 
(1,189
)
 
(43.2
)%
Adjusted total loans (non-GAAP)
$
86,046

 
$
81,066

 
$
4,980

 
6.1
 %




22

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

End of Period Deposits
 
As of
 
 
 
 
 
 
 
 
 
 
 
6/30/2020
 
6/30/2020
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
 vs. 3/31/2020
 
 vs. 6/30/2019
Interest-free deposits
$
47,964

 
$
37,133

 
$
34,113

 
$
34,360

 
$
34,678

 
$
10,831

 
29.2
 %
 
$
13,286

 
38.3
 %
Interest-bearing checking
22,407

 
19,992

 
20,046

 
18,107

 
18,625

 
2,415

 
12.1
 %
 
3,782

 
20.3
 %
Savings
10,698

 
9,199

 
8,640

 
8,588

 
8,659

 
1,499

 
16.3
 %
 
2,039

 
23.5
 %
Money market—domestic
29,263

 
26,328

 
25,326

 
25,329

 
24,729

 
2,935

 
11.1
 %
 
4,534

 
18.3
 %
Low-cost deposits
110,332

 
92,652

 
88,125

 
86,384

 
86,691

 
17,680

 
19.1
 %
 
23,641

 
27.3
 %
Time deposits
6,428

 
7,122

 
7,442

 
7,639

 
7,731

 
(694
)
 
(9.7
)%
 
(1,303
)
 
(16.9
)%
Total Customer Deposits
116,760

 
99,774

 
95,567

 
94,023

 
94,422

 
16,986

 
17.0
 %
 
22,338

 
23.7
 %
Corporate treasury time deposits
19

 
256

 
108

 
282

 
549

 
(237
)
 
(92.6
)%
 
(530
)
 
(96.5
)%
Corporate treasury other deposits
$

 

 
1,800

 

 

 

 
NM

 

 
NM

Total Deposits
$
116,779

 
$
100,030

 
$
97,475

 
$
94,305

 
$
94,971

 
$
16,749

 
16.7
 %
 
$
21,808

 
23.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
6/30/2020
 
6/30/2020
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
 vs. 3/31/2020
 
 vs. 6/30/2019
Consumer Bank Segment
$
68,616

 
$
61,238

 
$
59,438

 
$
59,422

 
$
59,775

 
$
7,378

 
12.0
 %
 
$
8,841

 
14.8
 %
Corporate Bank Segment
38,848

 
29,862

 
27,626

 
26,312

 
26,386

 
8,986

 
30.1
 %
 
12,462

 
47.2
 %
Wealth Management Segment
8,888

 
8,372

 
8,162

 
7,905

 
7,919

 
516

 
6.2
 %
 
969

 
12.2
 %
Other (1)
427

 
558

 
2,249

 
666

 
891

 
(131
)
 
(23.5
)%
 
(464
)
 
(52.1
)%
Total Deposits
$
116,779

 
$
100,030

 
$
97,475

 
$
94,305

 
$
94,971

 
$
16,749

 
16.7
 %
 
$
21,808

 
23.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
6/30/2020
 
6/30/2020
($ amounts in millions)
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
 vs. 3/31/2020
 
 vs. 6/30/2019
Wealth Management - Private Wealth
$
7,816

 
$
7,168

 
$
7,180

 
$
6,913

 
$
6,965

 
$
648

 
9.0
 %
 
$
851

 
12.2
 %
Wealth Management - Institutional Services
1,072

 
1,204

 
982

 
992

 
954

 
(132
)
 
(11.0
)%
 
118

 
12.4
 %
Total Wealth Management Segment Deposits
$
8,888

 
$
8,372

 
$
8,162

 
$
7,905

 
$
7,919

 
$
516

 
6.2
 %
 
$
969

 
12.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
End of Period Deposits by Percentage
 
 
 
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Interest-free deposits
 
 
 
41.1
%
 
37.1
%

35.0
 %
 
36.4
%
 
36.5
 %
Interest-bearing checking
 
 
 
19.2
%
 
20.0
%

20.6
 %
 
19.2
%
 
19.6
 %
Savings
 
 
 
9.2
%
 
9.2
%

8.9
 %
 
9.1
%
 
9.1
 %
Money market—domestic
 
 
 
25.1
%
 
26.3
%
 
26.0
 %
 
26.9
%
 
26.0
 %
Low-cost deposits
 
 
 
94.6
%
 
92.6
%

90.5
 %
 
91.6
%
 
91.2
 %
Time deposits
 
 
 
5.5
%
 
7.1
%

7.6
 %
 
8.1
%
 
8.2
 %
Total Customer Deposits
 
 
 
100.0
%
 
99.7
%

98.1
 %
 
99.7
%
 
99.4
 %
Corporate treasury time deposits
 
 
 
%
 
0.3
%

0.1
 %
 
0.3
%
 
0.6
 %
Corporate treasury other deposits
 
 
 
%
 
%
 
1.8
 %
 
%
 
 %
Total Deposits
 
 
 
100.0
%
 
100.0
%

100.0
 %
 
100.0
%
 
100.0
 %
                
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).












23

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Average Balances of Deposits
 
Average Balances
($ amounts in millions)
2Q20
 
1Q20
 
4Q19
 
3Q19
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Interest-free deposits
$
44,382

 
$
34,205

 
$
34,098

 
$
33,599

 
$
33,883

 
$
10,177

 
29.8
 %
 
$
10,499

 
31.0
 %
Interest-bearing checking
21,755

 
19,273

 
18,668

 
18,257

 
18,869

 
2,482

 
12.9
 %
 
2,886

 
15.3
 %
Savings
10,152

 
8,822

 
8,616

 
8,607

 
8,806

 
1,330

 
15.1
 %
 
1,346

 
15.3
 %
Money market—domestic
27,870

 
25,151

 
25,289

 
24,904

 
24,350

 
2,719

 
10.8
 %
 
3,520

 
14.5
 %
Low-cost deposits
104,159

 
87,451

 
86,671

 
85,367

 
85,908

 
16,708

 
19.1
 %
 
18,251

 
21.2
 %
Time deposits
6,690

 
7,302

 
7,543

 
7,712

 
7,800

 
(612
)
 
(8.4
)%
 
(1,110
)
 
(14.2
)%
Total Customer Deposits
110,849

 
94,753

 
94,214

 
93,079

 
93,708

 
16,096

 
17.0
 %
 
17,141

 
18.3
 %
Corporate treasury time deposits
72

 
280

 
189

 
436

 
657

 
(208
)
 
(74.3
)%
 
(585
)
 
(89.0
)%
Corporate treasury other deposits

 
639

 
109

 
541

 
553

 
(639
)
 
(100.0
)%
 
(553
)
 
(100.0
)%
Total Deposits
$
110,921

 
$
95,672

 
$
94,512

 
$
94,056

 
$
94,918

 
$
15,249

 
15.9
 %
 
16,003

 
16.9
 %
 
Average Balances
($ amounts in millions)
2Q20
 
1Q20
 
4Q19
 
3Q19
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Consumer Bank Segment
$
65,722

 
$
59,711

 
$
59,359

 
$
59,217

 
$
59,277

 
$
6,011

 
10.1
 %
 
$
6,445

 
10.9
 %
Corporate Bank Segment
36,409

 
26,618

 
26,627

 
25,690

 
26,154

 
9,791

 
36.8
 %
 
10,255

 
39.2
 %
Wealth Management Segment
8,382

 
8,073

 
7,891

 
7,843

 
7,924

 
309

 
3.8
 %
 
458

 
5.8
 %
Other (1)
408

 
1,270

 
635

 
1,306

 
1,563

 
(862
)
 
(67.9
)%
 
(1,155
)
 
(73.9
)%
Total Deposits
$
110,921

 
$
95,672

 
$
94,512

 
$
94,056

 
$
94,918

 
$
15,249

 
15.9
 %
 
$
16,003

 
16.9
 %

 
Average Balances
($ amounts in millions)
2Q20
 
1Q20
 
4Q19
 
3Q19
 
2Q19
 
2Q20 vs. 1Q20
 
2Q20 vs. 2Q19
Wealth Management - Private Wealth
$
7,395

 
$
7,062

 
$
7,040

 
$
6,984

 
$
7,033

 
$
333

 
4.7
 %
 
$
362

 
5.1
%
Wealth Management - Institutional Services
987

 
1,011

 
851

 
859

 
891

 
(24
)
 
(2.4
)%
 
96

 
10.8
%
Total Wealth Management Segment Deposits
$
8,382

 
$
8,073

 
$
7,891

 
$
7,843

 
$
7,924


$
309

 
3.8
 %
 
$
458

 
5.8
%
 
Average Balances
 
Six Months Ended June 30
($ amounts in millions)
2020
 
2019
 
2020 vs. 2019
Interest-free deposits
$
39,294

 
$
33,889

 
$
5,405

 
15.9
 %
Interest-bearing checking
20,514

 
19,087

 
1,427

 
7.5
 %
Savings
9,487

 
8,829

 
658

 
7.5
 %
Money market—domestic
26,510

 
24,171

 
2,339

 
9.7
 %
Low-cost deposits
95,805

 
85,976

 
9,829

 
11.4
 %
Time deposits
6,996

 
7,637

 
(641
)
 
(8.4
)%
Total Customer Deposits
102,801

 
93,613

 
9,188

 
9.8
 %
Corporate treasury time deposits
175

 
577

 
(402
)
 
(69.7
)%
Corporate treasury other deposits
320

 
356

 
(36
)
 
(10.1
)%
Total Deposits
$
103,296

 
$
94,546

 
$
8,750

 
9.3
 %
 
Average Balances
 
Six Months Ended June 30
($ amounts in millions)
2020
 
2019
 
2020 vs. 2019
Consumer Bank Segment
$
62,716

 
$
58,618

 
$
4,098

 
7.0
 %
Corporate Bank Segment
31,514

 
26,527

 
4,987

 
18.8
 %
Wealth Management Segment
8,228

 
7,936

 
292

 
3.7
 %
Other (1)
838

 
1,465

 
(627
)
 
(42.8
)%
Total Deposits
$
103,296

 
$
94,546

 
$
8,750

 
9.3
 %


24

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

 
Average Balances
 
Six Months Ended June 30
($ amounts in millions)
2020
 
2019
 
2020 vs. 2019
Wealth Management - Private Wealth
$
7,229

 
$
7,072

 
$
157

 
2.2
%
Wealth Management - Institutional Services
999

 
864

 
135

 
15.6
%
Total Wealth Management Segment Deposits
$
8,228

 
$
7,936

 
$
292

 
3.7
%
________
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).



25

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Reconciliation to GAAP Financial Measures
Tangible Common Ratios
The following tables provide the calculation of the end of period “tangible common shareholders’ equity” and "tangible common book value per share" ratios, and a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, we believe that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

 
 
As of and for Quarter Ended
($ amounts in millions, except per share data)
 
6/30/2020
 
3/31/2020
 
12/31/2019
 
9/30/2019
 
6/30/2019
Tangible Common Ratios
 


 
 
 
 
 
 
 
 
Shareholders’ equity (GAAP)
 
$
17,602

 
$
17,332

 
$
16,295

 
$
16,581

 
$
16,608

Less:
 
 
 
 
 
 
 
 
 
 
Preferred stock (GAAP)
 
1,656

 
1,310

 
1,310

 
1,310

 
1,310

Intangible assets (GAAP)
 
5,330

 
4,943

 
4,950

 
4,956

 
4,930

Deferred tax liability related to intangibles (GAAP)
 
(103
)
 
(92
)
 
(92
)
 
(93
)
 
(94
)
Tangible common shareholders’ equity (non-GAAP)
A
$
10,719

 
$
11,171

 
$
10,127

 
$
10,408

 
$
10,462

Total assets (GAAP)
 
$
144,070

 
$
133,542

 
$
126,240

 
$
128,147

 
$
127,518

Less:
 
 
 
 
 
 
 
 
 
 
Intangible assets (GAAP)
 
5,330

 
4,943

 
4,950

 
4,956

 
4,930

Deferred tax liability related to intangibles (GAAP)
 
(103
)
 
(92
)
 
(92
)
 
(93
)
 
(94
)
Tangible assets (non-GAAP)
B
$
138,843

 
$
128,691

 
$
121,382

 
$
123,284

 
$
122,682

Shares outstanding—end of quarter
C
960

 
957

 
957

 
964

 
1,004

Tangible common shareholders’ equity to tangible assets (non-GAAP)
A/B
7.72
%
 
8.68
%
 
8.34
%
 
8.44
%
 
8.53
%
Tangible common book value per share (non-GAAP)
A/C
$
11.16

 
$
11.67

 
$
10.58

 
$
10.79

 
$
10.42


 



26

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions.
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to shareholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.


27

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Second Quarter 2020 Earnings Release

Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to achieve our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 and the "Risk Factors" of Regions' Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 as filed with the SEC.
Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.
The words "future," “anticipates,” "assumes," “intends,” “plans,” “seeks,” “believes,” "predicts," "potential," "objectives," “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” "would," “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.


28
Exhibit 99.3 2nd Quarter Earnings Conference Call July 17, 2020


 
Responding to our communities, customers and associates Communities • Committing $12M to advance programs and initiatives that promote racial equity and economic empowerment for communities of color • Donating $5M toward COVID-19 relief and recovery efforts • Donating previously purchased advertising time to food banks across our footprint • Providing grants for several Community Development Financial Institutions and nonprofit organizations focused on helping small businesses in underserved areas to regain stability Customers • Supporting consumers with payment assistance and processing requests for payment deferrals for businesses • Helping business customers access the Small Business Administration's Paycheck Protection Program • Temporarily halting new foreclosures and repossessions, while also waiving certain fees Associates • Limiting branch activities to drive through services or in-office appointments; vast majority have remained open during pandemic • Providing additional compensation for certain branch and operationally essential associates as well as free COVID-19 testing and enhanced telehealth benefits for all associates 2


 
Second quarter 2020 overview Net Loss Available to ($237M) Common Shareholders Adjusted Total $1,544M Revenue(1) Adjusted Non- $898M Interest Expense(1) Generated highest Adjusted Pre-Tax Pre- adj. pre-tax pre- $646M Provision Income(1) provision income(1) in over a decade Provision Expense in $700M Excess of Net Charge-Offs 3 (1) Non-GAAP, see appendix for reconciliation.


 
Supporting our customers Customer Loan Modifications SBA-PPP Results (as of June 30, 2020) Balances w/ % making • Began receiving PPP Approx # of deferral ($ in Deferral as % payment in deferrals millions) of total last 61 days(1) applications April 3rd Mortgage (portfolio only) 5,500 $1,422 9% 34% ◦ Through July 8th, Home Equity 3,000 251 3% 36% funded ~45,000 Indirect-Vehicles(2) 4,000 102 8% 41% loans totaling ~ $5B Indirect-Other Consumer 5,500 84 3% NA(3) ◦ Average loan size Credit Card 5,000 27 2% 56% ~$106K Other Consumer 4,000 42 4% 37% ◦ 98% of funds to Total Consumer 27,000 1,928 6% companies with (4) Total Business 14,000 3,763 6% 25% <100 employees Total 41,000 $5,691 6% ◦ Supported over 600,000 jobs (1) Represents period from 5/1/20 to 7/1/20 based on count. (2) Indirect vehicles deferral metrics include Dealer Financial Services and 4 Direct auto only. (3) Limited information on payment in last 61 days for 3rd party portfolios serviced by others. (4) Business loan deferral metrics include Ascentium Capital. Percentage making payment in last 61 days represents Corp Banking Segment, excluding Ascentium.


 
Second quarter 2020 highlights Summary of second quarter results Selected items impacting the quarter QoQ YoY ($ amounts in millions, except per share data) 2Q20 Change Change (amounts in millions, except per share data) 2Q20 (1) Net interest income $ 972 4.7% 3.2% Pre-tax adjusted items : Provision for credit losses 882 136.5% 858.7% Branch consolidation, property and equipment charges $ (10) Non-interest income 573 18.1% 16.0% Professional and related fees associated (8) Non-interest expense 924 10.5% 7.3% with the purchase of Ascentium Capital Income (loss) before Loss on early extinguishment of debt (6) (261) (227.9)% (154.0)% income taxes Salaries and benefits related to severance (2) Income tax expense charges (47) (211.9)% (150.5)% (benefit) Securities gains (losses), net 1 Net income (loss) (214) (232.1)% (154.9)% Total pre-tax adjusted items(1) (25) Preferred dividends 23 —% 43.8% Diluted EPS impact(2) $ (0.02) Net income (loss) available $ (237) (270.5)% (163.4)% to common shareholders (3) Pre-tax additional selected items : Diluted EPS $ (0.25) (278.6)% (167.6)% Provision in excess of net charge-offs $ (700) Capital markets income - CVA/DVA 34 PPP loans net interest income 16 COVID-19 related expenses (19) MSR net hedge performance 2 (1) Non-GAAP, see appendix for reconciliation. (2) Based on income taxes at an approximate 25% incremental rate. (3) Items represent an outsized 5 or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments.


 
Average loans Adjusted average loans and leases(1) QoQ highlights ($ in billions) (1) $90.5 • Adjusted average loans increased 11% $81.3 $81.6 • Drivers of growth include elevated commercial draw activity early in the 28.4 quarter, acquisition of equipment finance 28.2 28.6 company Ascentium Capital, and PPP loans • Remain focused on client selectivity and full relationships with appropriate risk-adjusted returns • Commercial line utilization levels normalized 62.1 53.1 53.0 ending quarter at 44.6% • Expect PPP loan forgiveness requests to begin in 3Q and continue into 4Q • Mortgage balances benefited record 2Q19 1Q20 2Q20 production associated with historically low market interest rates Adjusted business loans(1) Adjusted consumer loans(1) 6 (1) Non-GAAP, see appendix for reconciliation.


 
Average deposits Average deposits by segment QoQ highlights ($ in billions) $110.9 0.4 8.4 • Average deposits increased 16%; ending $95.0 $95.7 deposits increased 17% 1.6 1.3 7.9 8.1 • Commercial customers maintained 36.4 excess cash from line draws, PPP loans, 26.2 26.6 and other government stimulus in deposit accounts • Declining rates driving corporate customers to bring excess deposits back 65.7 on balance sheet 59.3 59.7 • Consumer deposit growth driven by government stimulus programs coupled with lower overall spend 2Q19 1Q20 2Q20 • Deposits are expected to normalize in Consumer Bank Corporate Bank second half of they year, exact timing remains uncertain Wealth Mgt Other(1) 7 (1) Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar deposits, selected deposits and brokered time deposits).


 
Net interest income and net interest margin Liquidity Impacts in Near-term (1) • In 2Q, net interest income (NII) supported by elevated NII and NIM balance sheet from stimulus / liquidity in the system; net ($ in millions) interest margin (NIM) reduced $985 $956 $940 ◦ Elevated line-draws add ~2% NII and -4 bps NIM 3.45% 3.44% 3.38% ◦ PPP and cash account for -19 bps NIM degradation 3.19% ◦ $7.4B early FHLB extinguishment and $650M bank 2Q19 1Q20 2Q20 debt tender in the quarter directly reduce cash NII(1) NIM NIM excl. PPP/ Cash Drivers of Core Performance • No impact from short-term rate declines(2); protection from: ▪ Hedging program; $60M NII accrual in 2Q(3) NIM Attribution ▪ Deposit pricing advantage; 27% beta, -21 bps • Residual exposure to long-term rates at low levels(2) +10bps ▪ Fixed rate loan/securities production at lower rates 3.44% ▪ Premium amortization; from $26M 1Q to $33M 2Q -4bps -5bps • The Ascentium acquisition, credit costs, and loan cost -7bps accretion also impacted the quarter 3.19% 3Q 2020 Expectations -19bps • Core NII/NIM drivers(4) in 3Q are balance sheet deleveraging (normalization of line-draw), credit, and lower long-term rates; uncertain timing of PPP fee accel. to benefit NII/NIM 1Q20 Ascentium Comm. Lower Other PPP/Cash 2Q20 Acquisition Line Long-Term (Credit/ (2) • NII expected -1.5% to -2.5% in 3Q; expect ~$95M from hedges Draws Rates Loan Costs) • Excluding PPP/cash, NIM expected in mid-to-high 3.30%s (1) Net interest income on a fully taxable equivalent basis. (2) 1m LIBOR -1.05% QoQ; 10yr US Treasury -0.69% QoQ. (3) Hedges remain 8 active; $1.9B unrealized, pre-tax gain, to be amortized into NII over the remaining life of hedges ~5 years. (4) Assumes Fed Funds Target remains 0%-0.25%, 1m LIBOR 0.15%-0.25%, and 10yr US Treasury is range-bound 0.50% - 0.90%.


 
Non-interest income QoQ highlights Change vs • Capital markets experienced a record quarter driven by record debt & equity ($ in millions) 2Q20 1Q20 2Q19 underwriting fees and record fees Service charges $131 (26.4)% (27.6)% generated from the placement of permanent financing for real estate Card and ATM fees 101 (3.8)% (15.8)% customers; in current environment, expect Wealth management income 79 (6.0)% —% run rate of $40-50M per quarter, excl. CVA • Mortgage increase driven by record Capital markets income 61 41.9% 32.6% (excluding CVA/DVA) production volume associated with lower Capital markets - CVA/DVA 34 NM NM rate environment; 2020 production on track to exceed 2019 levels by 50% Mortgage income 82 20.6% 164.5% ◦ Remains a core business; strategic Market Value adjustments decision to add mortgage bankers (on employee benefit assets - other) 16 NM NM paying off; expect mortgage to Other 69 4.5% 50.0% remain a strength for the remainder of 2020 Total non-interest income $573 18.1% 16.0% • Service charges and card & ATM fees Adjusted non-interest income(1) $572 18.4% 11.5% impacted by lower customer spend; while improved, if spend remains at June levels expect $10-15M per month negative impact from pre-March levels (1) Non-GAAP; see appendix for reconciliation. 9 NM - Not Meaningful CVA/DVA - customer derivative credit and debit valuation adjustments


 
Non-interest expense Adjusted non-interest expense(1) QoQ highlights ($ in millions) $21 $898 • Salaries and benefits increased 13%, driven primarily by liability impact associated with $15 $(3) positive market value adjustments on $41 employee benefit accounts $824 ◦ Elevated production-based incentives, temporary COVID bonuses, the addition of 463 Ascentium associates and annual merit also contributed to the increase • Benefits from the Continuous Improvement process include reduced square footage, increased digital adoption, branch consolidations, and reduced 3rd-party spend • Evaluating digital and technology spend 1Q20 Chg. in Change Ascentium Other(2) 2Q20 market val. in COVID expenses priorities to align with recent changes in adj. on expenses customer behavior employee benefit • Committed to adjusting the expense base accounts commensurate with the revenue environment • 2Q20 adjusted efficiency ratio(1) improved 20 bps to 57.7% QoQ (1) Non-GAAP; see appendix for reconciliation. (2) Other includes increased incentive-based compensation associated with record 10 mortgage and capital markets income, as well as merit increases offset by expense reductions associated with loan origination cost deferrals and lower payroll taxes.


 
Asset quality Net charge-offs and ratio Criticized business loans ($ in millions) $182 ($ in millions) 132 0.80% $4,225 $123 63 $92 $2,524 0.59% $2,124 37 0.44% 55 60 50 2Q19 1Q20 2Q20 2Q19 1Q20 2Q20 Consumer net Business services Net charge-offs • No substantial reserve builds anticipated for remainder charge-offs net charge-offs ratio of 2020; near-term NCOs expected to remain in line with 2Q; 2Q NCOs increase reflects charges within NPLs and ACL coverage ratio energy & restaurant, as well as addition of Ascentium ($ in millions) $638 $614 • Provision $882M ($182M NCOs) resulting in ACL of 2.68% $533 of total loans (2.82%(1) ex-PPP) 395% ◦ Provision includes $64M initial reserves for non- 261% PCD loans in Ascentium acquisition 169% • Criticized business loans increased 67% reflecting 2Q19 1Q20 2Q20 downward risk-rating revisions for loan deferrals NPLs - excluding LHFS ACL coverage combined with downgrades within energy, restaurant, ratio hotel and retail (1) Non-GAAP; see appendix for reconciliation. 11


 
Bottom up review informs and narrows COVID-19 high-risk industry sectors (as of June 30, 2020) % of % Utilization Leveraged SNC % % C&I Portfolio BAL$(1) BAL$ (2) % of BAL$ % of BAL$ Deferral Criticized Energy – Oil & Gas Extraction, Oilfield Services $1.37b 1.5% 66% —% 80% 6% 48% Freight transportation – Local General Freight, Freight Arrangement $0.26b 0.3% 80% 6% —% 23% 5% Healthcare – Offices of Physicians and Other Health Practitioners $1.13b 1.2% 72% 4% 4% 32% 4% Other Consumer Services – Personal care services, Religious Organizations, Drycleaning & Laundry Services $0.46b 0.5% 75% —% —% 29% 8% Restaurants – Full service, Special Food Services $0.80b 0.9% 86% 21% 40% 29% 32% Retail (non-essential) – Clothing $0.25b 0.3% 67% —% 75% 11% 44% Travel and Leisure – Amusement, arts and recreation $0.65b 0.7% 80% 37% 48% 17% 17% Total $4.92b 5.4% 73% 10% 40% 21% 25% % of % Utilization Leveraged SNC % % CRE related exposures including unsecured C&I BAL$(1) BAL$ (2) % of BAL$ % of BAL$ Deferral Criticized Hotels – Full service, limited service, extended stay $0.98b 1.1% 81% —% 69% 18% 27% Retail (non-essential) – Primarily malls and outlet centers $2.53b 2.8% 65% —% 77% 9% 25% Total $3.51b 3.9% 69% —% 75% 11% 25% Ongoing Portfolio Surveillance • Proactive, frequent customer dialogue • Central reporting on enterprise-wide relief initiatives • Closely monitoring most vulnerable customers • Established pandemic related monitoring • Monitoring ratings migration • Deferral requests • Revolver draws 12 (1) Amounts exclude PPP Loans, Operating Leases and Held For Sale exposure. (2) Borrowing Base Adjusted Commitments, excludes Operating Leases and Held For Sale.


 
COVID-19 high-risk industry sectors waterfall ($ in billions) QoQ highlights $0.7 $2.3 • Based on a deep dive of our portfolios, COVID high-risk industries $12.4 were further refined to those exhibiting higher levels of stress due to COVID impact $8.4 $(6.3) • CRE Retail sector was updated to $(0.7) reflect all retail, not just malls(1) • Several sub-sectors were removed including but not limited to: ◦ Energy sub-sectors other than OFS and E&P 3/31/2020 Sector Ascentium Sub-Sector Other 6/30/2020 High-Risk Additions(1) Acquisition Deletions Activity(2) High-Risk ◦ Freight Transportation sub- Balances Balances sectors other than Trucking ◦ C&I Retail (non-essential) sub- sectors other than Clothing (1) CRE Retail sector was updated to reflect all retail, not just malls. (2) Other activity includes payments, charge-offs, new loans, moves to 13 held for sale and NAICs changes.


 
Capital and liquidity Tier 1 capital ratio(1) QoQ highlights • Preliminary stress capital buffer for 4Q20-3Q21 estimated at 3.0%; final stress capital buffer to be determined by August 31 11.1% • CET1 ratio of 8.9%(1); internal models informed by severely 10.6% 10.4% adverse stress testing continue to indicate 9% is appropriate capital level in normal conditions to ensure capital adequacy in periods of stress, such as the current environment ◦ LQ decline in capital ratios driven primarily by 2Q net loss, purchase of Ascentium Capital, growth in RWA 2Q19 1Q20 2Q20 ◦ Issued $350M preferred equity in 2Q that mitigated decline in Tier 1 capital (1) Common equity Tier 1 ratio • Declared $149M in 2Q common dividends; no 2Q share repurchases - suspended repurchases through the end of 2020 • Subject to Board approval, management expects 3Q dividend to 9.9% be maintained at current level; will monitor economic 9.4% environment and adj. future capital distributions as appropriate 8.9% • $1B of pre-tax securities gains and $1.9B of pre-tax hedge gains in OCI are not included in regulatory capital numbers but are available to absorb losses • Historically high deposit balances contributed to 10 ppt decline 2Q19 1Q20 2Q20 in 2Q loan-to-deposit ratio ending quarter at 78% (1) Current quarter ratios are estimated. (2) Based on ending balances. 14


 
Appendix 15


 
Proactive hedging strategy Notional cash flow derivatives at 6/30/20(1) Securities and hedges(1) as % (4) ($ in billions) of earning assets 50% $22.75 $22.75 $22.75 $21.50 $21.75 40% $18.50 30% Peer Median 27% $15.50 20% 10% 0 1 2 3 1 2 3 4 5 6 7 8 9 0% F 1 1 1 1 R $6.25 r r r r r r r r r r r r r e e e e e e e e e e e e e e e e e e e e e e e e e e P P P P P P P P P P P P P Securities Cash flow hedges 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 • Comprehensive hedging strategy intended to protect NII and promote earnings stability Legacy swaps Program swaps Program floors • Majority of hedges active in 1H20; with $3B of additional protection beginning 3Q20 • Program hedges mature ~5 years from start Fixed Rate/Strike Inclusive of deferred Cash-Flow Hedge Notional (2) G/L(3) dates, protecting against lower rates for longer Program Swaps $11.0B 2.15% 2.18% • Hedging stabilizes NII sensitivity profile to Program Floors $6.75B 2.08% short-term rates in 2020 and beyond Legacy Swaps $5.00B 1.49% 1.74% • Better protected than peer set both in size and duration of protection (1) Includes both active and forward starting swaps/floors entered into prior to 6/30/2020 that provide incremental NII protection. (2) Weighted average strike price for program floors excludes premiums paid. Swap and floor floating legs a blend of 1m/3m LIBOR, primarily 1m LIBOR. (3) Avg. 16 receive fixed rate including amortization of deferred gains (losses) from terminated cash flow hedges. (4) 1Q20 data latest available when published; Source: SEC reporting; peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION, and TFC.


 
Interest rate exposure of future business and long-term rates Fixed / float loan mix(1) • The majority of Regions’ residual NII exposure to interest rates 100% comes from future business activities and cash-flow reinvestment; 90% full-year 2020 estimate: 80% 70% * ~$10.5B fixed-rate loan production 60% Peer median = 42% * ~$4B fixed-rate securities reinvestment 50% 40% • Balance sheet mix is a reasonable proxy for long-end rate sensitivity 30% 20% * Exposure to fixed-rate assets in-line with peers (~41% fixed 10% 0 1 2 3 1 2 3 4 5 6 7 8 9 excluding hedges) 0% F 1 1 1 1 R r r r r r r r r r r r r r e e e e e e e e e e e e e e e e e e e e e e e e e e P P P P P P P P P P P P P % Fixed % Variable (2) • Within the securities portfolio, reinvestment and premium Securities portfolio composition amortization contribute to a portion of Regions’ NII exposure to interest rates Corporate Bonds: 5.4% Agency/UST: 0.9% • Portfolio constructed to protect against lower market rates Non-Agency CMBS: 2.4% * 31% of securities portfolio in bullet-like collateral (CMBS, corporate bonds, and USTs), up from 27% at year-end 2018 Agency CMBS: * Purchase MBS with loan characteristics that offer prepayment 23.2% protection: lower loan balances, seasoning, and state-specific $25.2B geographic concentrations ▪ Book premium lower by over 32% since last time long-term rates hit lows in 2016 Agency MBS: 68.1% (1) 3/31/2020 data latest available; Source: SEC reporting, Call Report data for loan repricing within 1 year; Peers include CFG, CMA, FHN, FITB, 17 HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION, and TFC. (2) Includes AFS, the unrealized AFS gain, and HTM securities as of 6/30/2020.


 
CET1 Waterfall 0.6% 9.4% (0.1)% (0.3)% 8.9% (0.7)% Pre-tax pre- RWA/ Common Provision 1Q20 CET1% provision Ascentium/ 2Q20 CET1%(1) dividend expense income(2) Other Note: Provision expense includes the impact of CECL deferral 18 (1) Current quarter ratios are estimated. (2) Non-GAAP; see appendix for reconciliation.


 
Allowance for credit losses waterfall ($ in millions) QoQ highlights • Q2 allowance increased $760M from Q1 due primarily to: ◦ Downgrades in Retail, Hotel, Energy $136 $2,425 $382 and Restaurant sectors $242 ◦ Continued economic uncertainty $1,665 due to COVID-19 pandemic ◦ Ascentium acquisition • Given difficulties in modeling the current macroeconomic environment, portfolio- specific reviews were completed to 3/31/2020 Economic Risk Rating PCD and Non- 6/30/2020 ensure appropriate alignment with Outlook & Changes PCD reserves potential risks in the portfolios Related for Ascentium Adjust. purchase • Given the focus on unemployment, additional analytics were performed in order to provide a range of potential model adjustments 19


 
Base R&S Economic Outlook (as of June 19, 2020) Pre-R&S period 2Q2020 3Q2020 4Q2020 1Q2021 2Q2021 3Q2021 4Q2021 1Q2022 2Q2022 Real GDP, annualized % change (37.9)% 25.6% 9.0% 5.6% 4.1 % 3.0 % 2.9% 2.6% 2.8% Unemployment rate 13.2 % 9.9% 9.1% 8.6% 7.9 % 7.4 % 7.0% 6.7% 6.5% HPI, year-over-year % change 5.7 % 5.0% 3.2% 1.3% (0.5)% (0.3)% 1.3% 2.8% 3.6% S&P 500 2,959 3,232 3,253 3,270 3,283 3,313 3,347 3,375 3,398 • Economic forecasts represents Regions’ internal outlook for the economy over the reasonable & supportable forecast period. • Given significant government relief programs and stimulus, as well as certain limitations in our models in the current economic environment particularly the level of unemployment, management developed alternative analytics to support reductions to the modeled results. • The June 30, 2020 allowance includes a reduction to the modeled Base forecast to adjust for oversensitivity within the models, specifically for unemployment. These adjustments must therefore be taken into consideration when comparing these scenarios with the final allowance. 20


 
Allowance Allocation As of 6/30/20 As of 3/31/20 (in millions) Loan Balance ACL ACL/Loans Loan Balance ACL ACL/Loans C&I $47,670 $1,109 2.33% $45,388 $597 1.32% CRE-OO Mortgage 5,491 249 4.53% 5,550 180 3.24% CRE-OO Construction 314 20 6.25% 309 17 5.50% Total Commercial $53,475 $1,378 2.58% $51,247 $794 1.55% IRE Mortgage 53 5,221 132 2.53% 5,079 58 1.14% IRE Construction 1,908 55 2.89% 1,784 23 1.29% Total IRE $7,129 $187 2.62% $6,863 $81 1.18% Residential First Mortgage 15,382 151 0.98% 14,535 96 0.66% Home Equity Lines 4,953 146 2.95% 5,201 142 2.73% Home Equity Loans 2,937 42 1.43% 3,000 33 1.10% Indirect- Vehicles 1,331 34 2.58% 1,557 24 1.54% Indirect- Other Consumer 3,022 278 9.19% 3,202 300 9.37% Consumer Credit Card 1,213 143 11.74% 1,303 121 9.29% Other Consumer 1,106 66 5.97% 1,190 74 6.22% Total Consumer $29,944 $860 2.87% $29,988 $790 2.63% Total $90,548 $2,425 2.68% $88,098 $1,665 1.89% Government Guaranteed PPP Loans 4,498 — —% — — — Total, Excluding PPP Loans(1) $86,050 $2,425 2.82% $88,098 $1,665 1.89% (1) Non-GAAP; see appendix for reconciliation. 21 Note - All PPP loans are included in C&I. Excluding PPP loans from that category would increase the ACL ratio for C&I loans to 2.57%.


 
Commercial loans As of 6/30/20 ($ in millions) Total Commitments Outstanding Balances % Utilization Administrative, Support, Waste & Repair $2,808 $1,829 65% Agriculture 767 517 67% Educational Services 4,074 3,172 78% Energy - Oil, Gas & Coal 4,303 2,195 51% Financial Services 9,065 4,281 47% Government & Public Sector 53 3,650 3,044 83% Healthcare 7,186 4,797 67% Information 2,736 1,832 67% Professional, Scientific & Technical Services 4,016 2,601 65% Real Estate 15,338 8,431 55% Religious, Leisure, Personal & Non-Profit Services 2,993 2,263 76% Restaurant, Accommodation & Lodging 2,818 2,480 88% Retail Trade 5,010 3,119 62% Transportation & Warehousing 3,877 2,701 70% Utilities 4,675 1,901 41% Wholesale 6,350 3,348 53% Manufacturing 9,333 5,176 55% Other(1) 158 (212) N/A Total Commercial $89,157 $53,475 60% • Includes Commercial and Commercial Real Estate- • The Real Estate section includes REITs Owner Occupied Loans • Commitments to make commitments are not • Utilization % presented incorporates all loan structures included in the portfolio; utilization on revolving line structures was ~45% at 6/30/2020 22 (1) Contains balances related to non-classifiable and invalid business industry codes offset by payments in process and fee accounts that are not available at the loan level.


 
Leveraged portfolio (outstanding balances as of June 30, 2020) Leveraged Balances by Industry Leverage Definition • Regions Leveraged Lending Definition - $6.1B in balances Professional • Commitments are $10M Services 17% • Leverage exceeds 3x senior debt; 4x total debt Information 13% • Includes investment & non-investment grade loans Manufacturing 10% (1) 17% 17% • Moody’s 2018 Regional Bank Survey Definition - $3.0B in Healthcare 10% outstanding balances Financial Services • Regions’ leveraged lending exposure just below the peer 7% 9% (1) 13% average $6.1B Wholesale 9% 8% Religious, Leisure, Important Factors 10% Personal & Non- 9% Profit Services 8% • 10% • Not a strategic growth objective; used to support client 9% Restaurant, Accommodation & relationships Lodging 7% • Sponsor-owned clients as a percentage of total portfolio Other 17% continue to decline (Portfolios <7% of total) • Enhanced centralized underwriting, servicing, and credit adjudication • Very limited participation in the highest risk segments of leveraged loans - Covenant Lite & Term Loan B • Approximately 81% of leveraged loans outstanding are also SNCs 23 (1) As measured against TCE. Moody’s Investor Services – “Regional banks’ leveraged loan exposures are modest but growing”


 
SNC portfolio (outstanding balances as of June 30, 2020) Shared National Credit Balances by Industry 9% • Portfolio Characteristics 9% • Diverse industry mix 9% 47% $21.5B • 31% of balances are investment grade 8% • 23% of balances are leveraged 6% • 24% of balances are sponsor-backed 6% 6% • 8% of SNC balances are criticized Financial Services 9% Retail 9% Energy 9% Manufacturing 8% Information 6% Wholesale 6% Healthcare 6% Other 47% (Portfolios <6% of total) 24


 
Energy lending As of 6/30/20 Total Outstanding ($ in millions) # of Clients (1) Commitments Balances % Utilization $ Criticized % Criticized Oilfield services and supply (OFS)(2) 162 $516 $360 70% $187 52% Exploration and production (E&P)(2) 108 1,557 1,007 65% 472 47% Midstream 25 1,562 646 41% 132 20% Downstream 15 368 97 26% - 0% 53 Other(3) 9 287 72 25% 43 60% PPP Loans 127 13 13 100% - 0% Total direct 446 $4,303 $2,195 51% $834 38% • Leader in the Energy lending business for over 50 years • No second lien exposure • Throughout 2019 and 2020, growth in Energy commitments • Midstream sector continues to benefit from protective and outstandings have been essentially flat contracts for gathering, transporting and storing hydrocarbons. EBITDA levels are projected to drop 2H20 • $85.8M in charge-offs for YTD 2020, $84.2M of which is as throughput volumes decline. associated with four clients • Hedge positions are adequate for oil producers and strong • 10.5% allocated reserve for COVID-19 high-risk energy loans(2) for natural gas providers. Average oil hedge position of (ex-PPP); 8.1% allocated reserve for total direct (ex-PPP) 59% and 35% of proved developed reserves (PDP) for 2020 • No Leveraged loans within the direct energy related balances and 2021, respectively with natural gas providers hedged • Utilization rate has remained between 40-60% since 1Q15 at 73% and 84% of PDP for the same periods.  • Direct energy loans that are on non-accrual status are 6% of energy loans at 6/30/20 25 (1) Represents the number of clients with loan balances outstanding. (2) OFS and E&P are designated as COVID-19 high-risk portfolios. (3) Other category is primarily related to Bituminous Coal Mining.


 
Energy lending (continued) Balances by Category Gross Losses $1,500 $90 $85.8 $80 $75.1 $1,200 $70 53 ) $60 s ) n $900 s n o i o $50 l i l l i l i M M ( ( $36.7 $600 $40 $ $32.9 $ $30 $28.5 $300 $20 $10 $6.0 $0.0 $0 $0 P es m m er ns 4 5 6 7 8 9 0 E& ic a a th a 01 01 01 01 01 01 02 rv tre tre O Lo 2 2 2 2 2 2 2 Se s s P TD d id wn P Y el M o P lfi D Oi E&P Oilfield Services 1Q2015 2Q2020 Midstream Downstream Other* 26 *Other Losses include losses to MLP funds as well as losses related to coal.


 
Restaurant lending As of 6/30/20 % of Total Outstanding Outstanding ($ in millions) # of Clients* Commitments Balances % Utilization $ Criticized Criticized Quick Service 18,491 $1,521 $1,280 84% $168 13% Casual Dining 31 560 487 87% 254 52% Other 23 166 149 90% 20 13% 53 PPP Loans 2,548 396 396 100% — 0% Total Restaurants 21,093 $2,643 $2,312 87% $442 19% • Team of bankers in place with specialization in this • Charge-offs were $21 million in 2019 and are $31.6 industry million YTD 2020 • Greater risk focus on quality of sponsor • Quarantines, social distancing, and reduced business • $798M balances of full-service and special food services travel will result in lost demand, much of which may not reflect COVID-19 high-risk loans; 7.1% allocated reserve be recoverable (ex-PPP); 6.7% allocated reserve to total restaurant • Casual dining is the sector under the most stress balances (ex-PPP) • Quick service restaurants focus on fast food service and • Prior to the pandemic, Regions had strategically exited limited menus. Same store sales have held up reasonably some higher risk restaurant relationships at par; through well given the digital platform, drive thru and delivery natural attrition and proactive risk management actions, capabilities. we have reduced our exposure • 18% of Restaurant Outstandings are leveraged $131 million of balances and $138 million of commitments relating primarily to Traveler Accommodations have been excluded from the Restaurant totals and are reflected in the Hotel related exposure. 27 *Represents the number of clients with loan balances outstanding.


 
Hotel lending As of 6/30/20 % of Total Outstanding Outstanding ($ in millions) # of Clients* Commitments Balances % Utilization $ Criticized Criticized CRE-Unsecured 12 $888 $714 80% $0 0% IRE – Mortgage 17 247 238 96% 236 99% IRE – Construction 3 53 80 31 39% 31 100% Consumer Services 3,666 138 131 95% 1 1% PPP Loans 329 37 37 100% — 0% Total Hotel related 4,027 $1,390 $1,151 83% $268 23% • CRE – Unsecured outstanding balance is comprised of 12 REIT customers • 59% of total hotel related loans are SNCs • The REIT portfolio benefits from low leverage, strong liquidity, and diversity of property holdings. Companies have also taken proactive steps to reduce CAPEX, cut dividends, and reduce overhead to preserve cash. *Represents the number of clients with loan balances outstanding Consumer services represents amounts relating primarily to Traveler Accommodations that have been excluded from the Restaurant totals and are 28 reflected in the Hotel related exposure


 
Commercial retail lending  As of 6/30/20 Total Outstanding ($ in millions) # of Clients* Commitments Balances % Utilization $ Criticized % Criticized REITs 30 $3,114 $1,789 57% 92 5% IRE 150 785 740 94% 532 72% C&I: 29,073 2,701 1,495 55% 29 2% Leveraged 16 381 229 60% — —% Not Leveraged 29,057 53 2,320 1,266 55% 29 2% CRE-OO 919 749 702 94% 24 3% ABL 25 1,226 588 48% 163 28% PPP Loans 4,605 334 334 100% 0 0% Total Retail (1) 34,802 $8,909 $5,548 63% $840 15% • Approximately $553 million of outstanding balances across the • C&I retail portfolio is also widely distributed; largest categories REIT and IRE portfolios relate to shopping malls and outlet include: centers, comprised of ~$338 million Class A and ~$215 million • Motor vehicle & parts dealers ~$325 million outstanding Class B/C. to ~2,200 clients • Portfolio exposure to REITs specializing in enclosed malls consists • Building materials, garden equipment & supplies ~$240 of a small number of credits. million outstanding to ~1,100 clients • 48% of balances are Investment Grade with low leverage • Non-store retailers ~$150 million outstanding to ~1,000 • IRE portfolio is widely distributed; largest tenants typically clients include 'basic needs' anchors. However, almost all IRE Retail • CRE-OO portfolio consists primarily of small strip malls and downgraded to Criticized in May due to low rent collections and convenience stores and is largely term loans where a higher concerns over tenant viability longer term. utilization rate is expected • ABL portfolio is collateralized primarily by inventory and accounts receivable Securities portfolio includes ~$518 million (net of defeased loans) of post-financial crisis issued AAA rated CMBS with exposure to retail within the diversified collateral pool; protected with 50% credit enhancement (defease adjusted), and losses expected to be de minimis in severely adverse 29 scenario; portfolio also includes ~$97 million in retail related high quality, investment grade corporate bonds (1) Does not include $5 million of retail related held for sale and operating leases. *Represents the number of clients with loan balances outstanding


 
Transportation lending As of 6/30/20 # of Total Outstanding % $ % ($ in millions) Clients* Commitments Balances Utilization Criticized Criticized General Freight Trucking - Long Distance 5,458 $1,095 $773 71% $32 4% Support Activities for Water Transportation 66 336 211 63% 0 0% Inland Water Transportation 40 481 343 71% 0 0% Specialized Freight Trucking 897 290 208 72% 5 2% Couriers & Messengers 53 254 201 24 12% 0 0% Rail Transportation 8 142 142 100% 0 0% Scheduled Air Transportation 21 142 125 88% 0 0% Other 7,442 1,011 696 69% 37 5% PPP Loans 1,818 179 179 100% 0 0% Total Transportation 16,004 $3,877 $2,701 70% $74 3% • Team of bankers in place with specialization in this industry • 6% of balances are leveraged • 15% of balances are SNCs • 23% of balances are investment grade • $0.5 billion were loans acquired from the Ascentium acquisition 30 *Represents the number of clients with loan balances outstanding


 
Loans to Small Business and Small Farms (outstanding balances as of June 30, 2020) Balances by Industry Balances by State Healthcare 17% Real Estate 12% Florida 29% Professional, 17% Scientific & Alabama 11% Technical 29% Services 9% 37% 36% Tennessee 10% 12% Retail Trade 9% $8.6B $8.6B Georgia 7% Transportation & 9% Warehousing 8% Texas 7% 11% 8% 9% 8% Manufacturing 7% Other 36% 8% 7% 10% (States <6% of total) Other 37% (Portfolios <8% of total) Portfolio Characteristics • Loans to Small Businesses are loans with original amounts of $1 million or less while Loans to Small Farms are loans with original amounts of $500 thousand or less • Includes $2.8 billion of the $5.3 billion SBA loans (including PPP) 31 Loans to Small Business and Small Farms are defined consistent with the RC-C, Part II Call Report Instructions Does not include $3 million of HFS includes loans acquired in the Ascentium Capital transaction, which closed on April 1, 2020.


 
SBA loans (outstanding balances as of June 30, 2020) Balances by Industry Balances by State Healthcare 14% Manufacturing 14% Florida 29% Real Estate 12% 14% Alabama 15% 23% 25% Professional, 29% Scientific 11% Tennessee 12% 14% Restaurant, 8% $5.3B Accommodation $5.3B Georgia 10% & Lodging 10% 9% 8% 12% Texas 9% Retail Trade 8% 10% 11% 15% 10% Other 25% Religious, 12% (States <9% of Leisure 8% total) Other 23% (Portfolios <8% of total) Portfolio Characteristics • 85% are PPP Loans, 10% are 7(a) Program Loans; 5% are 504 Program Loans • $2.8 billion fall into the Loans to Small Business and Small Farms • 95% are wholly or partially guaranteed by the US Government The 7(a) Program loans can be used to buy a business or obtain working capital. The 504 Program loans provide commercial real estate financing 32 for owner-occupied properties. Loans to Small Business and Small Farms are defined consistent with the RC-C, Part II Call Report Instructions Does not include $1 million of HFS


 
Consumer lending portfolio statistics Residential Mortgage Home Equity • Avg. origination FICO 751 • Avg. origination FICO 757 • Current LTV 59% • Current LTV 45% • 96% owner occupied • Only $134M of resets through 2021 • 68% of portfolio is 1st lien • Avg. loan size $38,518 Consumer Credit Card Consumer Third-Party Lending Other Consumer Unsecured • Avg. origination FICO 771 • Avg. origination FICO 755 • Avg. origination FICO 737 • Avg. new line $4,803 • Avg. new line $34,329 • Avg. new loan $9,897 • 2Q20 Yield 11.65% • 42% home improvement loans • 2Q20 QTD NCO 4.41% • 2Q20 Yield 8.36% • 2Q20 QTD NCO 2.35% 33


 
LIBOR transition Four pillars of execution ◦ Regions completed a comprehensive LIBOR Impact Assessment in 1H 2019 ◦ Regions has established an Executive Steering Committee to guide program decisions and transition strategy. ◦ Regions has begun enterprise-wide efforts to transition to alternative rates consistent with industry timelines. Core Products & Financial Strategy & Contracts Communications Integration Forecasting How do we adjust existing How do we forecast for the How will we treat existing When and how do we platforms and prepare to transition and measure its contracts and incorporate communicate effectively to offer a new rate(s)? impact over time? industry fallback language? all stakeholders? Cross functional team Cross functional team Cross functional team Cross functional team • Strategic Planning • Corporate Banking Group • Corporate Banking Group • Corporate Banking Group • Treasury • Consumer Banking Group • Consumer Banking Group • Consumer Banking Group • Accounting • Private Wealth Mgt. • Private Wealth Mgt. • Private Wealth Mgt. • Finance • Capital Markets • Capital Markets • Capital Markets • Capital Markets • Ops & Tech • Risk Testing Organization • Marketing • Corporate Banking Group • Finance • Legal • Investor Relations • Consumer Banking Group • Risk • Ops & Tech • Learning & Development • Ops & Tech Topics • Legal • Risk Topics • Technology solutions to • Corporate Communications • Loan origination process search and catalog LIBOR- Topics • System updates based contracts Topics • Financial forecasting • Derivative systems • Regions360 approach • Client education • Loan pricing • Business deposits (clients w/ multiple • Associate training • Financial objectives • New swap arrangements products) • External communication • Corporate hedging • Update fallback language • Disclosures 34


 
Non-GAAP information Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non- GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. The allowance for credit losses (ACL) as a percentage of total loans is an important ratio, especially during periods of economic stress. Management believes this ratio provides investors with meaningful additional information about credit loss allowance levels when the SBA's Paycheck Protection Program loans, which are fully backed by the U.S. government, are excluded from total loans which is the denominator used in the ACL ratio. This adjusted ACL ratio represents a non-GAAP financial measure. Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non- GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders. Management and the Board of Directors utilize non-GAAP measures as follows: • Preparation of Regions' operating budgets • Monthly financial performance reporting • Monthly close-out reporting of consolidated results (management only) • Presentation to investors of company performance 35


 
Non-GAAP and additional selected items impacting earnings Quarter Ended (amounts in millions, except per share data) 6/30/2020 3/31/2020 6/30/2019 Selected items impacting earnings: Pre-tax adjusted items(1): Branch consolidation, property and equipment charges $ (10) $ (11) $ (2) Loss on early extinguishment of debt (6) — — Salaries and benefits related to severance charges (2) (1) (2) Professional fees related to the purchase of Ascentium Capital (7) — — Other Ascentium acquisition expenses (1) — — Securities gains (losses), net 1 — (19) Leveraged lease termination gains — 2 — Total pre-tax adjusted items(1) $ (25) $ (10) $ (23) Diluted EPS impact* $ (0.02) $ (0.01) $ (0.02) Pre-tax additional selected items**: CECL provision in excess of net charge-offs*** $ (700) $ (250) $ — Capital markets income - CVA/DVA 34 (34) (7) MSR net hedge performance 2 14 (7) PPP loans net interest income 16 — — COVID-19 related expenses (19) (4) — Total pre-tax additional selected items** $ (667) $ (274) $ (14) * Based on income taxes at an approximate 25% incremental rate. Tax rates associated with leveraged lease terminations are incrementally 36 higher based on their structure. ** Items represent an outsized or unusual impact to the quarter or quarterly trends, but are not considered non-GAAP adjustments. ***CECL was adopted 1/1/2020. Periods prior to January 1, 2020 reflect results under the incurred loss model.


 
Non-GAAP reconciliation: adjusted average loans Average Balances ($ amounts in millions) 2Q20 1Q20 4Q19 3Q19 2Q19 2Q20 vs. 1Q20 2Q20 vs. 2Q19 Total consumer loans $ 29,845 $ 30,250 $ 30,418 $ 30,527 $ 30,807 $ (405) (1.3)% $ (962) (3.1)% Less: Indirect—vehicles 1,441 1,679 1,948 2,247 2,578 (238) (14.2)% (1,137) (44.1)% Adjusted total consumer loans (non-GAAP) $ 28,404 $ 28,571 $ 28,470 $ 28,280 $ 28,229 $ (167) (0.6)% $ 175 0.6 % Total loans $ 91,964 $ 83,249 $ 82,392 $ 82,986 $ 83,905 $ 8,715 10.5 % $ 8,059 9.6 % Less: Indirect—vehicles 1,441 1,679 1,948 2,247 2,578 (238) (14.2)% (1,137) (44.1)% Adjusted total loans (non-GAAP) $ 90,523 $ 81,570 $ 80,444 $ 80,739 $ 81,327 $ 8,953 11.0 % $ 9,196 11.3 % 37


 
Non-GAAP reconciliation: NII, non-interest income/expense, operating leverage and efficiency ratio Quarter Ended ($ amounts in millions) 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 2Q20 vs. 1Q20 2Q20 vs. 2Q19 Non-interest expense (GAAP) A $ 924 $ 836 $ 897 $ 871 $ 861 $ 88 10.5 % $ 63 7.3 % Adjustments: Branch consolidation, property and equipment charges (10) (11) (12) (5) (2) 1 9.1 % (8) (400.0)% Salary and employee benefits—severance charges (2) (1) — (1) (2) (1) (100.0)% — — % Loss on early extinguishment of debt (6) — (16) — — (6) NM (6) NM Professional, legal and regulatory expenses (7) — — — — (7) NM (7) NM Acquisition expenses (1) — — — — (1) NM (1) NM Adjusted non-interest expense (non-GAAP) B $ 898 $ 824 $ 869 $ 865 $ 857 $ 74 9.0 % $ 41 4.8 % Net interest income (GAAP) C $ 972 $ 928 $ 918 $ 937 $ 942 $ 44 4.7 % $ 30 3.2 % Taxable-equivalent adjustment 13 12 13 13 14 1 8.3 % (1) (7.1)% Net interest income, taxable-equivalent basis D $ 985 $ 940 $ 931 $ 950 $ 956 $ 45 4.8 % $ 29 3.0 % Non-interest income (GAAP) E 573 485 562 558 494 88 18.1 79 16.0 Adjustments: Securities (gains) losses, net (1) — 2 — 19 (1) NM (20) (105.3)% Leveraged lease termination gains — (2) — (1) — 2 100.0 % — NM Adjusted non-interest income (non-GAAP) F $ 572 $ 483 $ 564 $ 557 $ 513 $ 89 18.4 % $ 59 11.5 % Total revenue C+E=G $ 1,545 $ 1,413 $ 1,480 $ 1,495 $ 1,436 $132 9.3 % $109 7.6 % Adjusted total revenue (non-GAAP) C+F=H $ 1,544 $ 1,411 $ 1,482 $ 1,494 $ 1,455 $133 9.4 % $ 89 6.1 % Total revenue, taxable-equivalent basis D+E=I $ 1,558 $ 1,425 $ 1,493 $ 1,508 $ 1,450 $133 9.3 % $108 7.4 % Adjusted total revenue, taxable-equivalent basis (non-GAAP) D+F=J $ 1,557 $ 1,423 $ 1,495 $ 1,507 $ 1,469 $134 9.4 % $ 88 6.0 % Efficiency ratio (GAAP) A/I 59.4% 58.6% 60.1% 57.7% 59.4% Adjusted efficiency ratio (non-GAAP) B/J 57.7% 57.9% 58.1% 57.4% 58.3% Fee income ratio (GAAP) E/I 36.8% 34.0% 37.6% 37.0% 34.1% Adjusted fee income ratio (non-GAAP) F/J 36.8% 34.0% 37.7% 37.0% 35.0% NM - Not Meaningful 38


 
Non-GAAP reconciliation: Pre- tax pre-provision income (PPI) Quarter Ended ($ amounts in millions) 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 2Q20 vs. 1Q20 2Q20 vs. 2Q19 Net income (loss) available to common shareholders (GAAP) $ (237) $ 139 $ 366 $ 385 $ 374 $ (376) (270.5)% $ (611) (163.4)% Preferred dividends (GAAP) 23 23 23 24 16 — — % 7 43.8 % Income tax expense (benefit) (GAAP) (47) 42 98 107 93 (89) (211.9)% (140) (150.5)% Income (loss) before income taxes (GAAP) (261) 204 487 516 483 (465) (227.9)% (744) (154.0)% Provision for credit losses (GAAP) (1) 882 373 96 108 92 509 136.5 % 790 NM Pre-tax pre-provision income (non-GAAP) 621 577 583 624 575 44 7.6 % 46 8.0 % Other adjustments: Securities (gains) losses, net (1) — 2 — 19 (1) NM (20) (105.3)% Leveraged lease termination gains — (2) — (1) — 2 100.0 % — NM Salaries and employee benefits—severance charges 2 1 — 1 2 1 100.0 % — — % Branch consolidation, property and equipment charges 10 11 12 5 2 (1) (9.1)% 8 400.0 % Loss on early extinguishment of debt 6 — 16 — — 6 NM 6 NM Professional, legal and regulatory expenses 7 — — — — 7 NM 7 NM Acquisition expenses 1 — — — — 1 NM 1 NM Total other adjustments 25 10 30 5 23 15 150.0 % 2 8.7 % Adjusted pre-tax pre-provision income (non-GAAP) $ 646 $ 587 $ 613 $ 629 $ 598 $ 59 10.1 % $ 48 8.0 % (1) Upon adoption of CECL on January 1, 2020, the provision for credit losses is the sum of the provision for loan losses and the 39 provision for unfunded credit commitments. Prior to the adoption, the provision for unfunded commitments was included in other non-interest expense. NM - Not Meaningful


 
Forward-looking statements Forward-Looking Statements This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below: • Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in unemployment rates, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions. • Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings. • Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity. • The impact of pandemics, including the COVID-19 pandemic, on our businesses and financial results and conditions. • Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors. • The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders. • Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases. • Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses. • Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities. • Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs. • Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income. • Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are. • Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue. • Our inability to keep pace with technological changes could result in losing business to competitors. • Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. 40


 
Forward-looking statements (continued) • Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us. • Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements. • Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted. • The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries. • The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results. • Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business. • Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives. • The risks and uncertainties related to our acquisition or divestiture of businesses. • The success of our marketing efforts in attracting and retaining customers. • Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time. • Fraud or misconduct by our customers, employees or business partners. • Any inaccurate or incomplete information provided to us by our customers or counterparties. • Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively. • Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms. • The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts. • The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses. • The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage (specifically in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change. • Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries. 41


 
Forward-looking statements (continued) • Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take- overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation. • Our ability to achieve our expense management initiatives. • Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans. • Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets. • The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict. • The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses. • Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders. • Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect. • Other risks identified from time to time in reports that we file with the SEC. • Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated. • The effects of any damage to our reputation resulting from developments related to any of the items identified above. The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward- Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2019 and the "Risk Factors" of Regions' Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 as filed with the SEC. Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law. Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551. 42


 
® 43