Document
false0001281761false 0001281761 2020-01-17 2020-01-17 0001281761 us-gaap:SeriesAPreferredStockMember 2020-01-17 2020-01-17 0001281761 us-gaap:SeriesBPreferredStockMember 2020-01-17 2020-01-17 0001281761 us-gaap:CommonStockMember 2020-01-17 2020-01-17 0001281761 us-gaap:SeriesCPreferredStockMember 2020-01-17 2020-01-17


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
  FORM 8-K
 CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 17, 2020
 REGIONS FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
001-34034
 
63-0589368
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
1900 Fifth Avenue North
Birmingham, Alabama 35203
(Address, including zip code, of principal executive office)
Registrant’s telephone number, including area code: (800734-4667
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $.01 par value
RF
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Non-Cumulative Perpetual Preferred Stock, Series A
RF PRA
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
6.375% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series B
RF PRB
New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
 
 
5.700% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C
RF PRC
New York Stock Exchange





Item 2.02    Results of Operations and Financial Condition.
Item 7.01    Regulation FD Disclosure.
On January 17, 2020, Regions Financial Corporation (“Regions”) will issue a press release announcing its preliminary results of operations for the quarter and year ended December 31, 2019. A copy of the press release is attached hereto as Exhibit 99.1. Supplemental financial information for the quarter and year ended December 31, 2019 is attached as Exhibit 99.2. Executives from Regions will review the results via a live audio webcast at 11 a.m. Eastern time on January 17, 2020. A copy of a visual presentation that will be a part of that review is attached as Exhibit 99.3. All of the attached exhibits are incorporated herein by reference and may also be found on Regions' website at www.regions.com. An archived recording of the webcast will be available for a limited time on the Investor Relations page of that website.
    
In accordance with general instruction B.2 of Form 8-K, this information is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934.


Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
 
Exhibit No.     Description of Exhibit
99.1

  
99.2

  
99.3

  









SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                                
 
 
 
REGIONS FINANCIAL CORPORATION
 
 
By:
 
/s/ Hope D. Mehlman
Name:
 
Hope D. Mehlman
Title:
 
Executive Vice President,
 
 
Chief Governance Officer, and
 
 
Assistant Corporate Secretary
Date: January 16, 2020





newsrelease_logoa48.jpgExhibit 99.1
  
Media Contact:
  
 
  
Investor Relations Contact:
Evelyn Mitchell
  
 
  
Dana Nolan
(205) 264-4551
  
 
  
(205) 264-7040

Regions reports 2019 earnings from continuing operations of $1.5 billion, and earnings per share of $1.50, up 10 percent
Generated highest annual pre-tax pre-provision income since 2007

BIRMINGHAM, Ala. - (BUSINESS WIRE) - Jan. 17, 2020 - Regions Financial Corporation (NYSE:RF) today announced earnings for the fourth quarter and full year ended December 31, 2019. For the fourth quarter, the company reported net income from continuing operations available to common shareholders of $366 million, and earnings per diluted share of $0.38. For the full year of 2019, the company reported net income available to common shareholders from continuing operations of $1.5 billion, and earnings per diluted share from continuing operations of $1.50, a 10 percent increase. Full-year pre-tax pre-provision income was at its highest level since 2007, increasing 9 percent, generating positive operating leverage of approximately 4 percent on a reported basis and 2 percent on an adjusted basis(1) versus the prior year.

“Regions delivered strong financial results in 2019 by focusing on our customers, maintaining expense discipline and proactively managing our business to address evolving market dynamics,” said John Turner, President and CEO. “Adjusted revenue grew 2 percent, the adjusted efficiency ratio improved 130 basis points, and we generated the highest pre-tax pre-provision income in over a decade. We are well positioned to meet our performance goals for 2020 by executing our strategic plan and delivering consistent, sustainable performance.


1



SUMMARY OF FULL YEAR AND FOURTH QUARTER 2019 RESULTS:
 
 
Quarter Ended
 
Year Ended
(amounts in millions, except per share data)
 
12/31/2019
 
9/30/2019
 
12/31/2018
 
2019
 
2018
Income from continuing operations (A)
 
$
389

 
$
409

 
$
406

 
$
1,582

 
$
1,568

Income from discontinued operations, net of tax
 

 

 

 

 
191

Net income
 
389

 
409

 
406

 
1,582

 
1,759

Preferred dividends (B)
 
23

 
24

 
16

 
79

 
64

Net income available to common shareholders
 
$
366

 
$
385

 
$
390

 
$
1,503

 
$
1,695

Net income from continuing operations available to common
shareholders (A) – (B)
 
$
366

 
$
385

 
$
390

 
$
1,503

 
$
1,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average diluted shares outstanding
 
968

 
991

 
1,043

 
999

 
1,102

Actual shares outstanding—end of period
 
957

 
964

 
1,025

 
957

 
1,025

 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share from continuing operations
 
$
0.38

 
$
0.39

 
$
0.37

 
$
1.50

 
$
1.36

 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
0.38

 
$
0.39

 
$
0.37

 
$
1.50

 
$
1.54

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjusted items impacting earnings from continuing operations(1):
 
 
 
 
 
 
 
 
 
 
Pre-tax adjusted items:
 
 
 
 
 
 
 
 
 
 
Loss on early extinguishment of debt
 
$
(16
)
 
$

 
$

 
$
(16
)
 
$

Branch consolidation, property and equipment charges
 
(12
)
 
(5
)
 
(3
)
 
(25
)
 
(11
)
Salaries and benefits related to severance charges
 

 
(1
)
 
(7
)
 
(5
)
 
(61
)
Contribution to Regions' charitable foundation
 

 

 

 

 
(60
)
Expenses associated with residential mortgage loan sale
 

 

 

 

 
(4
)
Securities gains (losses), net
 
(2
)
 

 

 
(28
)
 
1

Leveraged lease termination gains
 

 
1

 

 
1

 
8

Gain on sale of affordable housing residential mortgage loans
 

 

 

 
8

 

 
 
 
 
 
 
 
 
 
 
 
Diluted EPS impact*
 
$
(0.02
)
 
$

 
$
(0.01
)
 
$
(0.05
)
 
$
(0.08
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Based on income taxes at an approximate 25% incremental rate.

During the fourth quarter of 2019, total revenue increased approximately 3 percent on a reported and adjusted basis(1) compared to the fourth quarter of 2018 as growth in non-interest income exceeded a decline in net interest income. Non-interest expense remained well controlled during the quarter on a reported and adjusted basis(1), as higher production-based compensation and marketing spend were partially offset by a reduction in occupancy expense.

Overall asset quality remained in line with the company's broader risk expectations during the quarter. Compared to the fourth quarter of 2018, annualized net charge-offs remained unchanged at 0.46 percent of average loans, and total non-performing loans increased 1 basis point to 0.61 percent of total loans outstanding. The allowance for loan and lease losses increased to 1.05 percent of total loans and 171 percent of non-performing loans.

2



Business services criticized loans increased 17 percent driven by increases in classified loans, partially offset by a decrease in special mention loans.

Non-GAAP adjusted items(1) impacting the company's earnings are identified to assist investors in analyzing Regions' operating results on the same basis as that applied by management and provide a basis to predict future performance. Non-GAAP adjusted items(1) in the current quarter include the company's continued focus on increasing organizational efficiency and effectiveness. This included $12 million of net expenses associated with branch consolidations and property and equipment charges. In addition, the company incurred a $16 million loss related to the early extinguishment of debt and recorded $2 million in securities losses during the quarter.

Total revenue from continuing operations
 
 
Quarter Ended
($ amounts in millions)
 
12/31/2019
 
9/30/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Net interest income and other financing income
 
$
918

 
$
937

 
$
958

 
$
(19
)
 
(2.0
)%
 
$
(40
)
 
(4.2
)%
Taxable equivalent adjustment
 
13

 
13

 
13

 

 
 %
 

 
 %
Net interest income and other financing income, taxable equivalent basis
 
$
931

 
$
950

 
$
971

 
$
(19
)
 
(2.0
)%
 
$
(40
)
 
(4.1
)%
Net interest margin (FTE)
 
3.39
%
 
3.44
%
 
3.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
187

 
$
186

 
$
185

 
$
1

 
0.5
 %
 
$
2

 
1.1
 %
Card and ATM fees
 
112

 
114

 
111

 
(2
)
 
(1.8
)%
 
1

 
0.9
 %
Wealth management income
 
84

 
83

 
77

 
1

 
1.2
 %
 
7

 
9.1
 %
Capital markets income
 
61

 
36

 
50

 
25

 
69.4
 %
 
11

 
22.0
 %
Mortgage Income
 
49

 
56

 
30

 
(7
)
 
(12.5
)%
 
19

 
63.3
 %
Commercial credit fee income
 
18

 
19

 
19

 
(1
)
 
(5.3
)%
 
(1
)
 
(5.3
)%
Bank-owned life insurance
 
18

 
18

 
12

 

 
 %
 
6

 
50.0
 %
Securities gains (losses), net
 
(2
)
 

 

 
(2
)
 
NM

 
(2
)
 
NM

Market value adjustments on employee benefit assets - defined benefit
 

 

 
(7
)
 

 
NM

 
7

 
(100.0
)%
Market value adjustments on employee benefit assets - other*
 
7

 
7

 
(8
)
 

 
NM

 
15

 
(187.5
)%
Other
 
28

 
39

 
12

 
(11
)
 
(28.2
)%
 
16

 
133.3
 %
Non-interest income
 
$
562

 
$
558

 
$
481

 
$
4

 
0.7
 %
 
$
81

 
16.8
 %
Total revenue
 
$
1,480

 
$
1,495

 
$
1,439

 
$
(15
)
 
(1.0
)%
 
$
41

 
2.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted total revenue (non-GAAP)(1)
 
$
1,482

 
$
1,494

 
$
1,439

 
$
(12
)
 
(0.8
)%
 
$
43

 
3.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful
* These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.


3



Comparison of fourth quarter 2019 to third quarter 2019
Total revenue of approximately $1.5 billion in the fourth quarter decreased 1 percent on a reported and adjusted basis(1) compared to the prior quarter. Net interest income and other financing income decreased 2 percent and net interest margin decreased 5 basis points to 3.39 percent. Net interest margin and net interest income and other financing income were negatively impacted primarily by lower market interest rates, partially offset by declining deposit costs and a more favorable funding mix. Lower average loan balances also reduced net interest income and other financing income but benefited net interest margin.
 
Non-interest income increased approximately 1 percent on a reported and adjusted basis(1) led by growth in capital markets, wealth management and service charges. Capital markets experienced a record quarter driven by higher commercial swap income, loan syndication revenue, and merger and acquisition advisory services. Customer interest rate swap income was impacted by $5 million of positive market-related credit valuation adjustments during the fourth quarter, compared to $6 million of negative valuation adjustments during the prior quarter. The increase in capital markets income was partially offset by declines in mortgage income and other non-interest income. The decrease in mortgage income was driven primarily by less favorable hedging and valuation adjustments on residential mortgage servicing rights. The decrease in other non-interest income was driven primarily by a net $11 million increase in the value of certain equity investments during the prior quarter that did not repeat at the same level.

Comparison of fourth quarter 2019 to fourth quarter 2018
Total revenue increased 3 percent on a reported and adjusted basis(1) compared to the fourth quarter of 2018. Net interest income and other financing income decreased 4 percent, while net interest margin decreased 13 basis points. Net interest margin and net interest income and other financing income were negatively impacted by lower market interest rates and higher funding costs. This was partially offset by the positive impacts from repositioning strategies executed in the investment portfolio throughout 2019, higher loan balances and favorable loan remixing.

Non-interest income increased 17 percent on a reported and adjusted basis(1). Market volatility in the fourth quarter of 2018 drove significant valuation declines in assets held for employee benefits and negatively impacted bank-owned life insurance income. Compared to the prior-year quarter, market value adjustments on total employee benefit assets increased $22 million, and favorably impacted bank-owned life insurance income $5 million. Wealth management income increased 9 percent reflecting growth in both investment services and investment management and trust income which includes the 2019 acquisition of Highland Associates, Inc. Mortgage income increased 63 percent driven primarily by increased production and sales income reflecting a 61 percent increase in total mortgage production. Hedging and valuation adjustments on residential mortgage servicing rights also contributed to the increase. Capital markets income increased 22 percent due primarily to higher customer interest rate swap income, loan syndication revenue, and an increase in fees generated from the

4



placement of permanent financing for real estate customers. The increase in swap income was driven primarily by market-related credit valuation adjustments tied to customer derivatives.

Non-interest expense from continuing operations
 
 
Quarter Ended
($ amounts in millions)
 
12/31/2019
 
9/30/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Salaries and employee benefits
 
$
488

 
$
481

 
$
468

 
$
7

 
1.5
 %
 
$
20

 
4.3
 %
Net occupancy expense
 
79

 
80

 
86

 
(1
)
 
(1.3
)%
 
(7
)
 
(8.1
)%
Furniture and equipment expense
 
82

 
83

 
82

 
(1
)
 
(1.2
)%
 

 
 %
Outside services
 
44

 
48

 
46

 
(4
)
 
(8.3
)%
 
(2
)
 
(4.3
)%
Professional, legal and regulatory expenses
 
28

 
21

 
27

 
7

 
33.3
 %
 
1

 
3.7
 %
Marketing
 
28

 
23

 
21

 
5

 
21.7
 %
 
7

 
33.3
 %
FDIC insurance assessments
 
11

 
12

 
14

 
(1
)
 
(8.3
)%
 
(3
)
 
(21.4
)%
Credit/checkcard expenses
 
15

 
19

 
13

 
(4
)
 
(21.1
)%
 
2

 
15.4
 %
Branch consolidation, property and equipment charges
 
12

 
5

 
3

 
7

 
140.0
 %
 
9

 
300.0
 %
Visa class B shares expense
 
2

 
5

 
(2
)
 
(3
)
 
(60.0
)%
 
4

 
(200.0
)%
Provision (credit) for unfunded credit losses
 
(3
)
 
(2
)
 
1

 
(1
)
 
50.0
 %
 
(4
)
 
(400.0
)%
Loss on early extinguishment of debt
 
16

 

 

 
16

 
NM

 
16

 
NM

Other
 
95

 
96

 
94

 
(1
)
 
(1.0
)%
 
1

 
1.1
 %
Total non-interest expense
 
$
897

 
$
871

 
$
853

 
$
26

 
3.0
 %
 
$
44

 
5.2
 %
Total adjusted non-interest expense(1)
 
$
869

 
$
865

 
$
843

 
$
4

 
0.5
 %
 
$
26

 
3.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not Meaningful

Comparison of fourth quarter 2019 to third quarter 2019
Non-interest expense increased 3 percent on a reported basis but remained relatively unchanged on an adjusted basis(1) compared to the third quarter. Higher production-based incentives drove a 1 percent increase in salaries and benefits. Professional fees increased 33 percent driven by the timing of legal and consulting costs, and marketing expenses increased 22 percent driven by additional campaigns targeting priority markets. Partially offsetting these increases, outside services decreased 8 percent reflecting the company's success in reducing overall third-party spend.

The company's fourth quarter efficiency ratio was 60.1 percent on a reported basis and 58.1 percent on an adjusted basis(1). The effective tax rate was approximately 20.3 percent.

5




Comparison of fourth quarter 2019 to fourth quarter 2018
Non-interest expense increased 5 percent on a reported basis and 3 percent on an adjusted basis(1) compared to the fourth quarter of 2018. Salaries and benefits increased 4 percent driven primarily by an increase in production-based incentives, partially offset by continued staffing reductions. Staffing levels declined 2 percent or 405 full-time equivalent positions from the fourth quarter of 2018. Marketing expenses increased 33 percent as additional targeted campaigns commenced during the current quarter.

Occupancy expense decreased 8 percent driven primarily by storm-related charges associated with Hurricane Michael recorded in the prior year period, combined with the targeted reduction of approximately 650,000 square feet of space in 2019.

Loans and Leases
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
4Q19
 
3Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Commercial and industrial
 
$
39,743

 
$
40,200

 
$
38,111

 
$
(457
)
 
(1.1
)%
 
$
1,632

 
4.3%
Commercial real estate—owner-occupied*
 
5,846

 
5,871

 
6,196

 
(25
)
 
(0.4
)%
 
(350
)
 
(5.6)%
Investor real estate*
 
6,385

 
6,388

 
6,090

 
(3
)
 
 %
 
295

 
4.8%
Business Lending
 
51,974

 
52,459

 
50,397

 
(485
)
 
(0.9
)%
 
1,577

 
3.1%
Residential first mortgage
 
14,416

 
14,298

 
14,230

 
118

 
0.8
 %
 
186

 
1.3%
Home equity
 
8,478

 
8,683

 
9,335

 
(205
)
 
(2.4
)%
 
(857
)
 
(9.2)%
Indirect—vehicles**
 
1,948

 
2,247

 
3,109

 
(299
)

(13.3
)%
 
(1,161
)
 
(37.3)%
Indirect—other consumer
 
3,005

 
2,750

 
2,287

 
255

 
9.3
 %
 
718

 
31.4%
Consumer credit card
 
1,337

 
1,310

 
1,298

 
27

 
2.1
 %
 
39

 
3.0%
Other consumer
 
1,234

 
1,239

 
1,217

 
(5
)
 
(0.4
)%
 
17

 
1.4%
Consumer Lending
 
30,418

 
30,527

 
31,476

 
(109
)
 
(0.4
)%
 
(1,058
)
 
(3.4)%
Total Loans
 
$
82,392

 
$
82,986

 
$
81,873

 
$
(594
)
 
(0.7
)%
 
$
519

 
0.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Business Lending (non-GAAP)
 
$
51,974

 
$
52,459

 
$
50,649

 
$
(485
)
 
(0.9
)%
 
$
1,325

 
2.6%
Adjusted Consumer Lending (non-GAAP)(1)
 
28,470

 
28,280

 
28,367

 
190

 
0.7
 %
 
103

 
0.4%
Adjusted Total Loans (non-GAAP)(1)
 
$
80,444

 
$
80,739

 
$
79,016

 
$
(295
)
 
(0.4
)%
 
$
1,428

 
1.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not meaningful.
* Approximately $345 million of senior assisted living balances were reclassified from owner-occupied commercial real estate loans into investor real estate loans at the end of 2018.
** Indirect vehicles is an exit portfolio.


6



Comparison of fourth quarter 2019 to third quarter 2019
Average loans and leases decreased approximately 1 percent on a reported basis and remained relatively unchanged on an adjusted basis(1) compared to the prior quarter. Average balances in the business lending portfolio decreased modestly reflecting a continued focus on client selectivity and overall relationship profitability. Business lending loans were also impacted by lower line utilization as payoffs and paydowns outpaced production. Adjusted(1) average balances in the consumer lending portfolio increased modestly as growth in residential first mortgage, indirect-other consumer and consumer credit card was partially offset by declines in home equity lending.

Comparison of fourth quarter 2019 to fourth quarter 2018
Average loans and leases increased 1 percent on a reported basis and 2 percent on an adjusted basis(1) compared to the fourth quarter of 2018. Adjusted(1) average balances in the business lending portfolio increased 3 percent led by 4 percent adjusted(1) growth in commercial and industrial loans. Owner-occupied commercial real estate loans declined 6 percent, while investor real estate loans increased 5 percent. Adjusted(1) average balances in the consumer lending portfolio increased modestly as growth in indirect-other consumer, residential first mortgage, consumer credit card, and other consumer loans was partially offset by declines in home equity lending.


7



Deposits
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
4Q19
 
3Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Customer low-cost deposits
 
$
86,671

 
$
85,367

 
$
86,141

 
$
1,304

 
1.5%
 
$
530

 
0.6%
Customer time deposits
 
7,543

 
7,712

 
6,792

 
(169
)
 
(2.2)%
 
751

 
11.1%
Corporate treasury time deposits
 
189

 
436

 
87

 
(247
)
 
(56.7)%
 
102

 
117.2%
Corporate treasury other deposits
 
109

 
541

 
139

 
(432
)
 
(79.9)%
 
(30
)
 
(21.6)%
Total Deposits
 
$
94,512

 
$
94,056

 
$
93,159

 
$
456

 
0.5%
 
$
1,353

 
1.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ amounts in millions)
 
4Q19
 
3Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Consumer Bank Segment
 
$
59,359

 
$
59,217

 
$
57,366

 
$
142

 
0.2%
 
$
1,993

 
3.5%
Corporate Bank Segment
 
26,627

 
25,690

 
26,323

 
937

 
3.6%
 
304

 
1.2%
Wealth Management Segment
 
7,891

 
7,843

 
8,027

 
48

 
0.6%
 
(136
)
 
(1.7)%
Other
 
635

 
1,306

 
1,443

 
(671
)
 
(51.4)%
 
(808
)
 
(56.0)%
Total Deposits
 
$
94,512

 
$
94,056

 
$
93,159

 
$
456

 
0.5%
 
$
1,353

 
1.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Comparison of fourth quarter 2019 to third quarter 2019
Total average deposit balances remained relatively stable at $94.5 billion in the fourth quarter. Average deposits were relatively unchanged in the Consumer segment while the Corporate and Wealth Management segments experienced increases of 4 percent and 1 percent, respectively. The increase in Corporate segment deposits was primarily driven by seasonally higher non-interest bearing and money market balances. Average deposits in the Other segment deposits decreased 51 percent primarily within the wholesale corporate treasury deposit categories.

Comparison of fourth quarter 2019 to fourth quarter 2018
Total average deposit balances increased 1 percent compared to the fourth quarter of 2018 as reductions in low-cost deposits, particularly non-interest-bearing deposits, were offset by growth in time and money market deposits. Solid growth in average Consumer segment deposits was partially offset by reductions in Other segment deposits. Corporate and Wealth segment deposits remained relatively stable. Within the Consumer segment, steady growth in primary operating accounts contributed to a 3 percent increase in average non-interest-bearing deposits, helping to reduce the impact of deposit remixing within the other segments.


8



Asset quality
 
 
As of and for the Quarter Ended
($ amounts in millions)
 
12/31/2019
 
9/30/2019
 
12/31/2018
ALL/Loans, net
 
1.05%
 
1.05%
 
1.01%
Allowance for loan losses to non-performing loans, excluding loans held for sale
 
171%
 
188%
 
169%
Provision for loan losses
 
$96
 
$108
 
$95
Net loans charged-off
 
$96
 
$92
 
$95
Net loan charge-offs as a % of average loans, annualized
 
0.46%
 
0.44%
 
0.46%
Non-accrual loans, excluding loans held for sale/Loans, net
 
0.61%
 
0.56%
 
0.60%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
 
0.70%
 
0.65%
 
0.68%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale*
 
0.89%
 
0.82%
 
0.85%
Total TDRs, excluding loans held for sale
 
$659
 
$657
 
$729
Total Criticized Loans—Business Services**
 
$2,251
 
$2,319
 
$1,922
* Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing.
** Business services represents the combined total of commercial and investor real estate loans.

Comparison of fourth quarter 2019 to third quarter 2019
Asset quality performed in line with the company's broader risk expectations reflecting improvements in several credit metrics and some continued normalization of others. Total business services criticized and classified loans decreased 3 percent and 8 percent, respectively, while troubled debt restructured loans and delinquent loans, excluding government guaranteed mortgages, remained stable. Total non-accrual loans, excluding loans held for sale, increased 5 basis points to 0.61 percent of loans outstanding. The increase in non-accrual loans was primarily attributable to one credit within the waste management industry. Annualized net charge-offs increased modestly to 0.46 percent of average loans. The provision for loan losses equaled net charge-offs resulting in an allowance for loan losses equal to 1.05 percent of total loans outstanding and 171 percent of total non-accrual loans. While overall asset quality remains within expectations, volatility in certain credit metrics can be expected.

Comparison of fourth quarter 2019 to fourth quarter 2018
Annualized net charge-offs were in line with the fourth quarter of 2018, and the allowance for loan losses as a percent of total loans increased 4 basis points. Total non-accrual loans, excluding loans held for sale, increased 1 basis point as a percent of loans outstanding. Total business services criticized loans increased 17 percent driven primarily by an increase in classified loans, partially offset by a reduction in special mention loans. In addition, total troubled debt restructured loans, excluding loans held for sale, decreased 10 percent driven primarily by reductions in commercial loans.
    

9



Capital and liquidity
 
 
As of and for Quarter Ended
 
 
12/31/2019
 
9/30/2019
 
12/31/2018
Basel III Common Equity Tier 1 ratio(2)
 
9.6%
 
9.6%
 
9.9%
Tier 1 capital ratio(2)
 
10.8%
 
10.8%
 
10.7%
Tangible common stockholders’ equity to tangible assets (non-GAAP)(1)
 
8.34%
 
8.44%
 
7.80%
Tangible common book value per share (non-GAAP)(1)*
 
$10.58
 
$10.79
 
$9.19
* 2019 improvement in tangible common book value per share includes the impact of quarterly earnings, as well as improvement to market value adjustments within accumulated other comprehensive income, offset by continued capital returns.

Regions’ estimated capital ratios remain well above current regulatory requirements under the Basel III capital rules. The Tier 1(2) and Common Equity Tier 1(2) ratios were estimated at 10.8 percent and 9.6 percent, respectively, at quarter-end.

During the fourth quarter, the company repurchased 7.8 million shares of common stock for a total of $132 million through open market purchases and declared $149 million in dividends to common shareholders. The company’s loan-to-deposit ratio at the end of the third quarter was 85 percent.

(1)
Non-GAAP; refer to pages 8, 12, 13, 14, 22, 23, and 26 of the financial supplement to this earnings release.
(2)
Current quarter Basel III common equity Tier 1, and Tier 1 capital ratios are estimated.

Conference Call
A replay of the earnings call will be available beginning Friday, Jan. 17, 2020, at 2 p.m. ET through Monday, Feb. 17, 2020. To listen by telephone, please dial 855-859-2056, and use access code 8473987. An archived webcast will also be available on the Investor Relations page of www.regions.com.

About Regions Financial Corporation
Regions Financial Corporation (NYSE:RF), with $126 billion in assets, is a member of the S&P 500 Index and is one of the nation’s largest full-service providers of consumer and commercial banking, wealth management, and mortgage products and services. Regions serves customers across the South, Midwest and Texas, and through its subsidiary, Regions Bank, operates approximately 1,400 banking offices and 2,000 ATMs. Regions Bank is an Equal Housing Lender and Member FDIC. Additional information about Regions and its full line of products and services can be found at www.regions.com.

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of possible declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.

10



Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards and the LCR rule), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.
Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage, which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities

11



or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to realize our adjusted efficiency ratio target as part of our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC.
The words "future," “anticipates,” "assumes," “intends,” “plans,” “seeks,” “believes,” "predicts," "potential," "objectives," “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” "would," “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.

Use of non-GAAP financial measures
Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income and other financing income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.

Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.
Management and the Board of Directors utilize non-GAAP measures as follows:
Preparation of Regions' operating budgets

12



Monthly financial performance reporting
Monthly close-out reporting of consolidated results (management only)
Presentation to investors of company performance

13
Exhibit 99.2

regionslogoa86.jpg
Regions Financial Corporation and Subsidiaries
Financial Supplement
Fourth Quarter 2019



Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release


Table of Contents
 
 
 
 
 
  
Page
 
 
Financial Highlights
  
 
 
Selected Ratios and Other Information
  
 
 
Consolidated Statements of Income
  
 
 
Consolidated Average Daily Balances and Yield / Rate Analysis
  
 
 
Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI
  
 
 
Non-Interest Income, Mortgage Income, Wealth Management Income and Capital Markets Income
  
 
 
Non-Interest Expense
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, and Return Ratios
 
 
 
Credit Quality
  
 
Allowance for Credit Losses, Net Charge-Offs and Related Ratios
  
Non-Accrual Loans (excludes loans held for sale), Criticized and Classified Loans - Business Services, and Home Equity Lines of Credit - Future Principal Payment Resets
  
Early and Late Stage Delinquencies
  
Troubled Debt Restructurings
  
 
 
Consolidated Balance Sheets
  
 
  
Loans
  
 
 
Deposits
  
 
 
Reconciliation to GAAP Financial Measures
  
 
Tangible Common Ratios
 
 
 
Forward-Looking Statements
 




Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release


Financial Highlights
 
Quarter Ended
($ amounts in millions, except per share data)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Earnings Summary
 
 
 
 
 
 
 
 
 
Interest income and other financing income - taxable equivalent
$
1,121

 
$
1,173

 
$
1,202

 
$
1,196

 
$
1,171

Interest expense - taxable equivalent
180

 
213

 
235

 
223

 
188

Depreciation expense on operating lease assets
10

 
10

 
11

 
12

 
12

Net interest income and other financing income - taxable equivalent - continuing operations
931


950


956


961


971

Less: Taxable-equivalent adjustment
13

 
13

 
14

 
13

 
13

Net interest income and other financing income
918


937


942


948


958

Provision for loan losses
96

 
108

 
92

 
91

 
95

Net interest income and other financing income after provision for loan losses
822

 
829


850


857


863

Non-interest income
562

 
558

 
494

 
502

 
481

Non-interest expense
897

 
871

 
861

 
860

 
853

Income from continuing operations before income taxes
487


516


483


499


491

Income tax expense
98

 
107

 
93

 
105

 
85

Income from continuing operations
389


409


390


394


406

Net income
$
389

 
$
409


$
390


$
394


$
406

Income from continuing operations available to common shareholders
$
366

 
$
385

 
$
374

 
$
378

 
$
390

Net income available to common shareholders
$
366

 
$
385

 
$
374

 
$
378

 
$
390

 

 
 
 
 
 
 
 
 
Earnings per common share from continuing operations - basic
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

 
$
0.38

Earnings per common share from continuing operations - diluted
0.38

 
0.39

 
0.37

 
0.37

 
0.37

Earnings per common share - basic
0.38

 
0.39

 
0.37

 
0.37

 
0.38

Earnings per common share - diluted
0.38

 
0.39

 
0.37

 
0.37

 
0.37

 

 
 
 
 
 
 
 
 
Balance Sheet Summary

 
 
 
 
 
 
 
 
At quarter-end—Consolidated

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
82,963

 
$
82,786

 
$
83,553

 
$
84,430

 
$
83,152

Allowance for loan losses
(869
)
 
(869
)
 
(853
)
 
(853
)
 
(840
)
Assets
126,240

 
128,147

 
127,518

 
128,802

 
125,688

Deposits
97,475

 
94,305

 
94,971

 
95,720

 
94,491

Long-term borrowings - Federal Home Loan Bank advances
2,501

 
3,001

 
3,102

 
6,902

 
6,902

Long-term borrowings - Other
5,378

 
6,127

 
6,111

 
6,055

 
5,522

Stockholders' equity
16,295

 
16,581

 
16,608

 
15,512

 
15,090

Average balances—Consolidated

 
 
 
 
 
 
 
 
Loans, net of unearned income
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

 
$
81,873

Assets
124,138

 
124,663

 
126,115

 
125,543

 
123,538

Deposits
94,512

 
94,056

 
94,918

 
94,170

 
93,159

Long-term borrowings - Federal Home Loan Bank advances
2,659

 
3,222

 
4,787

 
5,876

 
5,704

Long-term borrowings - Other
5,942

 
6,118

 
6,068

 
5,877

 
5,478

Stockholders' equity
16,564

 
16,621

 
15,927

 
15,192

 
14,605






1

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Selected Ratios and Other Information
 
As of and for Quarter Ended
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Return on average assets* (1)
1.24
%
 
1.30
%
 
1.24
%
 
1.27
%
 
1.30
%
Return on average common stockholders' equity*
9.51
%
 
9.98
%
 
10.16
%
 
10.66
%
 
11.22
%
Return on average common stockholders' equity from continuing operations*
9.51
%
 
9.98
%
 
10.15
%
 
10.66
%
 
11.23
%
Return on average tangible common stockholders’ equity (non-GAAP)* (2)
13.95
%
 
14.62
%
 
15.11
%
 
16.09
%
 
17.32
%
Return on average tangible common stockholders’ equity from continuing operations (non-GAAP)* (2)
13.95
%
 
14.62
%
 
15.10
%
 
16.09
%
 
17.33
%
Efficiency ratio from continuing operations
60.1
%
 
57.7
%
 
59.4
%
 
58.8
%
 
58.7
%
Adjusted efficiency ratio from continuing operations (non-GAAP) (2)
58.1
%
 
57.4
%
 
58.3
%
 
58.3
%
 
58.1
%
Common book value per share
$
15.65

 
$
15.83

 
$
15.24

 
$
14.50

 
$
13.92

Tangible common book value per share (non-GAAP) (2)
$
10.58

 
$
10.79

 
$
10.42

 
$
9.72

 
$
9.19

Tangible common stockholders’ equity to tangible assets (non-GAAP) (2)
8.34
%
 
8.44
%
 
8.53
%
 
7.95
%
 
7.80
%
Basel III common equity (3)
$
10,228

 
$
10,121

 
$
10,484

 
$
10,443

 
$
10,371

Basel III common equity Tier 1 ratio (3)
9.6
%
 
9.6
%
 
9.9
%
 
9.8
%
 
9.9
%
Tier 1 capital ratio (3)
10.8
%
 
10.8
%
 
11.1
%
 
10.6
%
 
10.7
%
Total risk-based capital ratio (3)
12.6
%
 
12.6
%
 
12.9
%
 
12.4
%
 
12.5
%
Leverage ratio (3)
9.7
%
 
9.5
%
 
9.7
%
 
9.3
%
 
9.3
%
Effective tax rate
20.3
%
 
20.6
%
 
19.4
%
 
21.0
%
 
17.4
%
Allowance for loan losses as a percentage of loans, net of unearned income
1.05
%
 
1.05
%
 
1.02
%
 
1.01
%
 
1.01
%
Allowance for loan losses to non-performing loans, excluding loans held for sale
171
%
 
188
%
 
160
%
 
163
%
 
169
%
Net interest margin (FTE)*
3.39
%
 
3.44
%
 
3.45
%
 
3.51
%
 
3.52
%
Loans, net of unearned income, to total deposits
85.1
%
 
87.8
%
 
88.0
%
 
88.2
%
 
88.0
%
Net charge-offs as a percentage of average loans*
0.46
%
 
0.44
%
 
0.44
%
 
0.38
%
 
0.46
%
Non-accrual loans, excluding loans held for sale, as a percentage of loans
0.61
%
 
0.56
%
 
0.64
%
 
0.62
%
 
0.60
%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.70
%
 
0.65
%
 
0.72
%
 
0.71
%
 
0.68
%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (4)
0.89
%
 
0.82
%
 
0.89
%
 
0.88
%
 
0.85
%
Associate headcount—full-time equivalent from continuing operations
19,564

 
19,549

 
19,765

 
20,056

 
19,969

ATMs
2,028

 
1,993

 
2,021

 
1,985

 
1,952

Branch Statistics

 
 
 
 
 
 
 
 
Full service
1,374

 
1,370

 
1,402

 
1,399

 
1,396

Drive-through/transaction service only
54

 
55

 
58

 
57

 
58

Total branch outlets
1,428

 
1,425

 
1,460

 
1,456

 
1,454

 
 
 
 
 
Year Ended December 31
 
2019
 
2018
Return on average assets (1)
1.26
%
 
1.27
%
Return on average common stockholders' equity
10.07
%
 
11.64
%
Return on average common stockholders' equity from continuing operations
10.06
%
 
10.33
%
Return on average tangible common stockholders’ equity (non-GAAP) (2)
14.91
%
 
17.57
%
Return on average tangible common stockholders’ equity from continuing operations (non-GAAP) (2)
14.91
%
 
15.59
%
Efficiency ratio from continuing operations
59.0
%
 
61.5
%
Adjusted efficiency ratio from continuing operations (non-GAAP) (2)
58.0
%
 
59.3
%
Effective tax rate
20.3
%
 
19.8
%
Net interest margin (FTE) from continuing operations
3.45
%
 
3.50
%
Net charge-offs as a percentage of average loans
0.43
%
 
0.40
%
Adjusted net charge-offs as a percentage of average loans (non-GAAP) (2)
0.43
%
 
0.39
%
             
*Annualized
(1)
Calculated by dividing income from continuing operations by consolidated average assets.
(2)
See reconciliation of GAAP to non-GAAP Financial Measures on pages 8, 12, 13, 14, 22, 23 and 26.
(3)
Current quarter Basel III common equity as well as the Basel III common equity Tier 1, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(4)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 18 for amounts related to these loans.


2

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Consolidated Statements of Income (unaudited)
 
Quarter Ended
($ amounts in millions, except per share data)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Interest income, including other financing income on:
 
 
 
 
 
 
 
 
 
Loans, including fees
$
923

 
$
970

 
$
992

 
$
981

 
$
962

Debt securities—taxable
155

 
160

 
163

 
165

 
160

Loans held for sale
5

 
5

 
4

 
3

 
4

Other earning assets
13

 
12

 
15

 
19

 
17

Operating lease assets
12

 
13

 
14

 
15

 
15

Total interest income, including other financing income
1,108

 
1,160

 
1,188

 
1,183

 
1,158

Interest expense on:
 
 
 
 
 
 
 
 
 
Deposits
98

 
116

 
125

 
108

 
80

Short-term borrowings
12

 
14

 
14

 
13

 
15

Long-term borrowings
70

 
83

 
96

 
102

 
93

Total interest expense
180

 
213

 
235

 
223

 
188

Depreciation expense on operating lease assets
10

 
10

 
11

 
12

 
12

Total interest expense and depreciation expense on operating lease assets
190

 
223

 
246

 
235

 
200

Net interest income and other financing income
918

 
937

 
942

 
948

 
958

Provision for loan losses
96

 
108

 
92

 
91

 
95

Net interest income and other financing income after provision for loan losses
822

 
829

 
850

 
857

 
863

Non-interest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
187

 
186

 
181

 
175

 
185

Card and ATM fees
112

 
114

 
120

 
109

 
111

Wealth management income
84

 
83

 
79

 
76

 
77

Capital markets income
61

 
36

 
39

 
42

 
50

Mortgage income
49

 
56

 
31

 
27

 
30

Securities gains (losses), net
(2
)
 

 
(19
)
 
(7
)
 

Other
71

 
83

 
63

 
80

 
28

Total non-interest income
562

 
558

 
494

 
502

 
481

Non-interest expense:
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
488

 
481

 
469

 
478

 
468

Net occupancy expense
79

 
80

 
80

 
82

 
86

Furniture and equipment expense
82

 
83

 
84

 
76

 
82

Other
248

 
227

 
228

 
224

 
217

Total non-interest expense
897

 
871

 
861

 
860

 
853

Income from continuing operations before income taxes
487

 
516

 
483

 
499

 
491

Income tax expense
98

 
107

 
93

 
105

 
85

Income from continuing operations
389

 
409

 
390

 
394

 
406

Net income
$
389

 
$
409

 
$
390

 
$
394

 
$
406

Net income from continuing operations available to common shareholders
$
366

 
$
385

 
$
374

 
$
378

 
$
390

Net income available to common shareholders
$
366

 
$
385

 
$
374

 
$
378

 
$
390

Weighted-average shares outstanding—during quarter:
 
 
 
 
 
 
 
 
 
Basic
963

 
988

 
1,010

 
1,019

 
1,035

Diluted
968

 
991

 
1,012

 
1,028

 
1,043

Actual shares outstanding—end of quarter
957

 
964

 
1,004

 
1,013

 
1,025

Earnings per common share from continuing operations: (1)
 
 
 
 
 
 
 
 
 
Basic
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

 
$
0.38

Diluted
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

 
$
0.37

Earnings per common share: (1)
 
 
 
 
 
 
 
 
 
Basic
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

 
$
0.38

Diluted
$
0.38

 
$
0.39

 
$
0.37

 
$
0.37

 
$
0.37

Taxable-equivalent net interest income and other financing income
$
931

 
$
950

 
$
956

 
$
961

 
$
971

________
(1) Quarterly amounts may not add to year-to-date amounts due to rounding.




3

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Consolidated Statements of Income (continued) (unaudited)
 
Year Ended December 31
($ amounts in millions, except per share data)
2019
 
2018
Interest income, including other financing income on:
 
 
 
Loans, including fees
$
3,866

 
$
3,613

Debt securities—taxable
643

 
625

Loans held for sale
17

 
15

Other earning assets
59

 
70

Operating lease assets
54

 
70

Total interest income, including other financing income
4,639

 
4,393

Interest expense on:
 
 
 
Deposits
447

 
250

Short-term borrowings
53

 
30

Long-term borrowings
351

 
322

Total interest expense
851

 
602

Depreciation expense on operating lease assets
43

 
56

Total interest expense and depreciation expense on operating lease assets
894

 
658

Net interest income and other financing income
3,745

 
3,735

Provision for loan losses
387

 
229

Net interest income and other financing income after provision for loan losses
3,358

 
3,506

Non-interest income:
 
 
 
Service charges on deposit accounts
729

 
710

Card and ATM fees
455

 
438

Wealth management income
322

 
306

Capital markets income
178

 
202

Mortgage income
163

 
137

Securities gains (losses), net
(28
)
 
1

Other
297

 
225

Total non-interest income
2,116

 
2,019

Non-interest expense:
 
 
 
Salaries and employee benefits
1,916

 
1,947

Net occupancy expense
321

 
335

Furniture and equipment expense
325

 
325

Other
927

 
963

Total non-interest expense
3,489

 
3,570

Income from continuing operations before income taxes
1,985

 
1,955

Income tax expense
403

 
387

Income from continuing operations
1,582

 
1,568

Discontinued operations (1):
 
 
 
Income from discontinued operations before income taxes

 
271

Income tax expense (benefit)

 
80

Income from discontinued operations, net of tax

 
191

Net income
$
1,582

 
$
1,759

Net income from continuing operations available to common shareholders
$
1,503

 
$
1,504

Net income available to common shareholders
$
1,503

 
$
1,695

Weighted-average shares outstanding—during year:


 
 
Basic
995

 
1,092

Diluted
999

 
1,102

Actual shares outstanding—end of period
957

 
1,025

Earnings per common share from continuing operations:
 
 
 
Basic
$
1.51

 
$
1.38

Diluted
$
1.50

 
$
1.36

Earnings per common share:


 
 
Basic
$
1.51

 
$
1.55

Diluted
$
1.50

 
$
1.54

Taxable-equivalent net interest income and other financing income
$
3,798

 
$
3,787

________
(1)
On April 4, 2018, Regions entered into a stock purchase agreement to sell Regions Insurance Group, Inc to BB&T Insurance Holdings. The transaction closed on July 2, 2018. The transaction generated an after-tax gain of $196 million. On January 11, 2012, Regions entered into a stock purchase agreement to sell Morgan Keegan and Company and related affiliates to Raymond James Financial Inc. The sale closed on April 2, 2012.



4

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis
 
Quarter Ended
 
12/31/2019
 
9/30/2019
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Debt securities—taxable (1)
$
23,830

 
$
155

 
2.61
%
 
$
23,909

 
$
160

 
2.67
%
Loans held for sale
540

 
5

 
3.58

 
557

 
5

 
3.73

Loans, net of unearned income:


 


 


 
 
 
 
 
 
Commercial and industrial
39,743

 
416

 
4.14

 
40,200

 
441

 
4.34

Commercial real estate mortgage—owner-occupied
5,489

 
63

 
4.47

 
5,481

 
66

 
4.74

Commercial real estate construction—owner-occupied
357

 
4

 
4.59

 
390

 
5

 
4.63

Commercial investor real estate mortgage
4,841

 
49

 
3.97

 
4,859

 
54

 
4.35

Commercial investor real estate construction
1,544

 
19

 
4.80

 
1,529

 
21

 
5.25

Residential first mortgage
14,416

 
141

 
3.92

 
14,298

 
142

 
3.99

Home equity
8,478

 
95

 
4.46

 
8,683

 
104

 
4.79

Indirect—vehicles
1,948

 
16

 
3.29

 
2,247

 
19

 
3.30

Indirect—other consumer
3,005

 
67

 
8.93

 
2,750

 
63

 
9.16

Consumer credit card
1,337

 
42

 
12.35

 
1,310

 
43

 
13.11

Other consumer
1,234

 
24

 
7.96

 
1,239

 
25

 
8.02

Total loans, net of unearned income
82,392

 
936

 
4.51

 
82,986

 
983

 
4.70

Investment in operating leases, net
312

 
2

 
3.62

 
323

 
3

 
3.60

Other earning assets
1,898

 
13

 
2.47

 
1,764

 
12

 
2.69

Total earning assets
108,972

 
1,111

 
4.05

 
109,539

 
1,163

 
4.21

Unrealized gains/(losses) on debt securities available for sale, net (1)
296

 
 
 
 
 
251

 
 
 
 
Allowance for loan losses
(872
)
 
 
 
 
 
(857
)
 
 
 
 
Cash and due from banks
1,939

 
 
 
 
 
1,891

 
 
 
 
Other non-earning assets
13,803

 
 
 
 
 
13,839

 
 
 
 
 
$
124,138

 
 
 
 
 
$
124,663

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,616

 
3

 
0.14

 
$
8,607

 
4

 
0.16

Interest-bearing checking
18,668

 
26

 
0.57

 
18,257

 
33

 
0.71

Money market
25,289

 
36

 
0.56

 
24,904

 
42

 
0.68

Time deposits
7,543

 
32

 
1.60

 
7,712

 
31

 
1.67

Other deposits
298

 
1

 
1.69

 
977

 
6

 
2.25

Total interest-bearing deposits (2)
60,414

 
98

 
0.64

 
60,457

 
116

 
0.77

Federal funds purchased and securities sold under agreements to repurchase
110

 
1

 
1.58

 
208

 
1

 
2.28

Other short-term borrowings
2,164

 
11

 
2.08

 
2,187

 
13

 
2.31

Long-term borrowings
8,601

 
70

 
3.23

 
9,340

 
83

 
3.47

Total interest-bearing liabilities
71,289

 
180

 
1.00

 
72,192

 
213

 
1.17

Non-interest-bearing deposits (2)
34,098

 

 

 
33,599

 

 

Total funding sources
105,387

 
180

 
0.67

 
105,791

 
213

 
0.80

Net interest spread (1)


 


 
3.05

 
 
 
 
 
3.04

Other liabilities
2,187

 


 


 
2,251

 
 
 
 
Stockholders’ equity
16,564

 


 


 
16,621

 
 
 
 
Noncontrolling interest

 
 
 
 
 

 
 
 
 
 
$
124,138

 


 


 
$
124,663

 
 
 
 
Net interest income and other financing income/margin FTE basis (1)
 
 
$
931

 
3.39
%
 
 
 
$
950

 
3.44
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2)
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.41% and 0.49% for the quarters ended December 31, 2019 and September 30, 2019.



5

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
 
Quarter Ended
 
06/30/2019
 
3/31/2019
 
12/31/2018
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities—taxable (1)
$
24,675

 
$
163

 
2.65
%
 
$
24,695

 
$
165

 
2.67
%
 
$
24,767

 
$
160

 
2.59
%
Loans held for sale
398

 
4

 
4.14

 
302

 
3

 
3.63

 
413

 
4

 
4.25

Loans, net of unearned income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
40,707

 
457

 
4.49

 
39,999

 
445

 
4.49

 
38,111

 
430

 
4.46

Commercial real estate mortgage—owner-occupied
5,448

 
64

 
4.65

 
5,560

 
65

 
4.65

 
5,847

 
69

 
4.64

Commercial real estate construction—owner-occupied
447

 
5

 
4.81

 
409

 
5

 
4.72

 
349

 
4

 
4.73

Commercial investor real estate mortgage
4,699

 
54

 
4.53

 
4,729

 
54

 
4.58

 
4,275

 
48

 
4.39

Commercial investor real estate construction
1,797

 
25

 
5.44

 
1,821

 
25

 
5.60

 
1,815

 
25

 
5.31

Residential first mortgage
14,150

 
142

 
4.01

 
14,203

 
144

 
4.04

 
14,230

 
142

 
4.01

Home equity
8,910

 
109

 
4.89

 
9,135

 
111

 
4.89

 
9,335

 
111

 
4.75

Indirect—vehicles
2,578

 
23

 
3.58

 
2,924

 
24

 
3.38

 
3,109

 
27

 
3.40

Indirect—other consumer
2,662

 
60

 
9.04

 
2,429

 
54

 
8.85

 
2,287

 
51

 
8.77

Consumer credit card
1,286

 
42

 
13.09

 
1,304

 
43

 
13.41

 
1,298

 
43

 
13.06

Other consumer
1,221

 
25

 
8.02

 
1,212

 
24

 
8.12

 
1,217

 
25

 
8.12

Total loans, net of unearned income
83,905

 
1,006

 
4.79

 
83,725

 
994

 
4.78

 
81,873

 
975

 
4.72

Investment in operating leases, net
340

 
3

 
3.45

 
364

 
3

 
3.41

 
383

 
3

 
3.36

Other earning assets
1,959

 
15

 
3.00

 
1,849

 
19

 
4.29

 
2,015

 
17

 
3.26

Total earning assets 
111,277

 
1,191

 
4.27

 
110,935

 
1,184

 
4.29

 
109,451

 
1,159

 
4.20

Unrealized losses on debt securities available for sale, net (1)
(136
)
 
 
 
 
 
(444
)
 
 
 
 
 
(876
)
 
 
 
 
Allowance for loan losses
(857
)
 
 
 
 
 
(843
)
 
 
 
 
 
(839
)
 
 
 
 
Cash and due from banks
1,857

 
 
 
 
 
1,893

 
 
 
 
 
1,957

 


 
 
Other non-earning assets
13,974

 



 
 
14,002

 


 
 
 
13,845

 


 
 
 
$
126,115

 
 
 
 
 
$
125,543

 
 
 
 
 
$
123,538

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,806

 
3

 
0.16

 
$
8,852

 
4

 
0.17

 
$
8,827

 
3

 
0.15

Interest-bearing checking
18,869

 
33

 
0.71

 
19,309

 
33

 
0.69

 
18,295

 
24

 
0.52

Money market
24,350

 
49

 
0.79

 
23,989

 
40

 
0.68

 
23,850

 
31

 
0.51

Time deposits
7,800

 
33

 
1.69

 
7,471

 
27

 
1.49

 
6,792

 
21

 
1.21

Other deposits
1,210

 
7

 
2.36

 
653

 
4

 
2.33

 
226

 
1

 
2.21

Total interest-bearing deposits (2)
61,035

 
125

 
0.82

 
60,274

 
108

 
0.73

 
57,990

 
80

 
0.54

Federal funds purchased and securities sold under agreements to repurchase
244

 
1

 
2.41

 
343

 
2

 
2.41

 
241

 
2

 
2.27

Other short-term borrowings
1,965

 
13

 
2.54

 
1,735

 
11

 
2.55

 
2,227

 
13

 
2.38

Long-term borrowings
10,855

 
96

 
3.52

 
11,753

 
102

 
3.47

 
11,182

 
93

 
3.28

Total interest-bearing liabilities 
74,099

 
235

 
1.27

 
74,105

 
223

 
1.22

 
71,640

 
188

 
1.04

Non-interest-bearing deposits (2)
33,883

 

 

 
33,896

 

 

 
35,169

 

 

Total funding sources
107,982

 
235

 
0.87

 
108,001

 
223

 
0.83

 
106,809

 
188

 
0.69

Net interest spread (1)
 
 
 
 
3.00

 
 
 
 
 
3.07

 
 
 
 
 
3.16

Other liabilities
2,195

 
 
 
 
 
2,350

 
 
 
 
 
2,124

 
 
 
 
Stockholders’ equity
15,927

 
 
 
 
 
15,192

 
 
 
 
 
14,605

 
 
 
 
Noncontrolling interest
11

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 
$
126,115

 
 
 
 
 
$
125,543

 
 
 
 
 
$
123,538

 
 
 
 
Net interest income and other financing income/margin FTE basis (1)
 
 
$
956

 
3.45
%
 
 
 
$
961

 
3.51
%
 
 
 
$
971

 
3.52
%
_______
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 0.53% for the quarter ended June 30, 2019, 0.46% for the quarter ended March 31, 2019 and 0.34% for the quarter ended December 31, 2018.


6

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
 
Year Ended December 31
 
2019
 
2018
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities purchased under agreements to resell
$

 
$

 
%
 
$

 
$

 
%
Debt securities—taxable (1)
24,274

 
643

 
2.65

 
25,005

 
626

 
2.50

Loans held for sale
450

 
17

 
3.75

 
386

 
15

 
3.98

Loans, net of unearned income:


 


 


 


 


 


Commercial and industrial
40,162

 
1,759

 
4.36

 
37,220

 
1,585

 
4.24

Commercial real estate mortgage—owner-occupied
5,495

 
258

 
4.63

 
5,995

 
281

 
4.63

Commercial real estate construction—owner-occupied
401

 
19

 
4.69

 
319

 
15

 
4.76

Commercial investor real estate mortgage
4,782

 
211

 
4.35

 
3,992

 
169

 
4.18

Commercial investor real estate construction
1,672

 
90

 
5.29

 
1,832

 
92

 
4.92

Residential first mortgage
14,267

 
569

 
3.99

 
14,088

 
555

 
3.94

Home equity
8,799

 
419

 
4.76

 
9,675

 
438

 
4.53

Indirect—vehicles
2,421

 
82

 
3.40

 
3,217

 
106

 
3.28

Indirect—other consumer
2,713

 
244

 
9.00

 
1,903

 
166

 
8.70

Consumer credit card
1,309

 
170

 
12.98

 
1,268

 
161

 
12.69

Other consumer
1,227

 
98

 
8.03

 
1,183

 
96

 
8.12

Total loans, net of unearned income (2)
83,248

 
3,919

 
4.69

 
80,692

 
3,664

 
4.52

Investment in operating leases, net
334

 
11

 
3.52

 
426

 
14

 
3.26

Other earning assets
1,868

 
59

 
3.10

 
2,465

 
70

 
2.84

Total earning assets
110,174

 
4,649

 
4.21

 
108,974

 
4,389

 
4.01

Unrealized losses on debt securities available for sale, net
(5
)
 
 
 
 
 
(742
)
 
 
 
 
Allowance for loan losses
(857
)
 
 
 
 
 
(863
)
 
 
 
 
Cash and due from banks
1,895

 
 
 
 
 
1,975

 
 
 
 
Other non-earning assets
13,903

 
 
 
 
 
14,036

 
 
 
 
 
$
125,110

 
 
 
 
 
$
123,380

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings
$
8,719

 
14

 
0.16

 
$
8,838

 
14

 
0.16

Interest-bearing checking
18,772

 
125

 
0.67

 
19,167

 
79

 
0.41

Money market
24,637

 
167

 
0.68

 
24,181

 
86

 
0.35

Time deposits
7,632

 
123

 
1.61

 
6,665

 
69

 
1.05

Other deposits
784

 
18

 
2.26

 
123

 
2

 
1.99

Total interest-bearing deposits (2)
60,544

 
447

 
0.74

 
58,974

 
250

 
0.42

Federal funds purchased and securities sold under agreements to repurchase
227

 
5

 
2.28

 
135

 
3

 
1.98

Other short-term borrowings
2,014

 
48

 
2.35

 
1,262

 
27

 
2.15

Long-term borrowings
10,126

 
351

 
3.43

 
9,977

 
322

 
3.19

Total interest-bearing liabilities
72,911

 
851

 
1.17

 
70,348

 
602

 
0.86

Non-interest-bearing deposits (2)
33,869

 

 

 
35,464

 

 

Total funding sources
106,780

 
851

 
0.79

 
105,812

 
602

 
0.57

Net interest spread


 


 
3.04

 
 
 
 
 
3.15

Other liabilities
2,245

 


 


 
2,187

 
 
 
 
Stockholders’ equity
16,082

 


 


 
15,381

 
 
 
 
Noncontrolling interest
3

 
 
 
 
 

 
 
 
 
 
$
125,110

 


 


 
$
123,380

 
 
 
 
Net interest income and other financing income/margin FTE basis
 
 
$
3,798

 
3.45
%
 
 
 
$
3,787

 
3.48
%
_______
Note - In the first quarter of 2018, the Company adopted new accounting guidance, which resulted in trading account assets and equity securities available for sale being reclassified to other earning assets.
(1) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(2) Total deposit costs from continuing operations may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs from continuing operations equal 0.47% and 0.26% for the years ended December 31, 2019 and 2018, respectively.



7

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income from continuing operations excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of income that excludes certain adjustments does not represent the amount that effectively accrues directly to stockholders.
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Net income from continuing operations available to common shareholders (GAAP)
$
366

 
$
385

 
$
374

 
$
378

 
$
390

 
$
(19
)
 
(4.9
)%
 
$
(24
)
 
(6.2
)%
Preferred dividends (GAAP)
23

 
24

 
16

 
16

 
16

 
(1
)
 
(4.2
)%
 
7

 
43.8
 %
Income tax expense (GAAP)
98

 
107

 
93

 
105

 
85

 
(9
)
 
(8.4
)%
 
13

 
15.3
 %
Income from continuing operations before income taxes (GAAP)
487

 
516

 
483

 
499

 
491

 
(29
)
 
(5.6
)%
 
(4
)
 
(0.8
)%
Provision for loan losses (GAAP)
96

 
108

 
92

 
91

 
95

 
(12
)
 
(11.1
)%
 
1

 
1.1
 %
Pre-tax pre-provision income from continuing operations (non-GAAP)
583

 
624

 
575

 
590

 
586

 
(41
)
 
(6.6
)%
 
(3
)
 
(0.5
)%
Other adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of affordable housing residential mortgage loans (1)

 

 

 
(8
)
 

 

 
NM

 

 
NM

Securities (gains) losses, net
2

 

 
19

 
7

 

 
2

 
NM

 
2

 
NM

Leveraged lease termination gains

 
(1
)
 

 

 

 
1

 
(100.0
)%
 

 
NM

Salaries and employee benefits—severance charges

 
1

 
2

 
2

 
7

 
(1
)
 
(100.0
)%
 
(7
)
 
(100.0
)%
Branch consolidation, property and equipment charges
12

 
5

 
2

 
6

 
3

 
7

 
140.0
 %
 
9

 
300.0
 %
Loss on early extinguishment of debt
16

 

 

 

 

 
16

 
NM

 
16

 
NM

Total other adjustments
30

 
5

 
23

 
7

 
10

 
25

 
NM

 
20

 
200.0
 %
Adjusted pre-tax pre-provision income from continuing operations (non-GAAP)
$
613

 
$
629

 
$
598

 
$
597

 
$
596

 
$
(16
)
 
(2.5
)%
 
$
17

 
2.9
 %

 
 
 
 
 
 
 
 
 
Year Ended
($ amounts in millions)
12/31/2019
 
12/31/2018
 
2019 vs. 2018
Net income from continuing operations available to common shareholders (GAAP)
$
1,503

 
$
1,504

 
$
(1
)
 
(0.1
)%
Preferred dividends (GAAP)
79

 
64

 
15

 
23.4
 %
Income tax expense (GAAP)
403

 
387

 
16

 
4.1
 %
Income from continuing operations before income taxes (GAAP)
1,985

 
1,955

 
30

 
1.5
 %
Provision for loan losses (GAAP)
387

 
229

 
158

 
69.0
 %
Pre-tax pre-provision income from continuing operations (non-GAAP)
2,372

 
2,184

 
188

 
8.6
 %
Other adjustments:
 
 
 
 
 
 


Gain on sale of affordable housing residential mortgage loans (1)
(8
)
 

 
(8
)
 
NM

Securities (gains) losses, net
28

 
(1
)
 
29

 
NM

Leveraged lease termination gains, net
(1
)
 
(8
)
 
7

 
(87.5
)%
Salaries and employee benefits—severance charges
5

 
61

 
(56
)
 
(91.8
)%
Branch consolidation, property and equipment charges
25

 
11

 
14

 
127.3
 %
Contribution to Regions Financial Corporation foundation

 
60

 
(60
)
 
(100.0
)%
Loss on early extinguishment of debt
16

 

 
16

 
NM

Expenses associated with residential mortgage loan sale

 
4

 
(4
)
 
(100.0
)%
Total other adjustments
65

 
127

 
(62
)
 
(48.8
)%
Adjusted pre-tax pre-provision income from continuing operations (non-GAAP)
$
2,437

 
$
2,311

 
$
126

 
5.5
 %
______
NM - Not Meaningful
(1) The gain on sale of affordable housing residential mortgage loans in the first quarter of 2019 was the result of the sale of approximately $167 million of loans.








8

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Non-Interest Income from Continuing Operations
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Service charges on deposit accounts
$
187

 
$
186

 
$
181

 
$
175

 
$
185

 
$
1

 
0.5
 %
 
$
2

 
1.1
 %
Card and ATM fees
112

 
114

 
120

 
109

 
111

 
(2
)
 
(1.8
)%
 
1

 
0.9
 %
Wealth management income
84

 
83

 
79

 
76

 
77

 
1

 
1.2
 %
 
7

 
9.1
 %
Capital markets income (1)
61

 
36

 
39

 
42

 
50

 
25

 
69.4
 %
 
11

 
22.0
 %
Mortgage income
49

 
56

 
31

 
27

 
30

 
(7
)
 
(12.5
)%
 
19

 
63.3
 %
Commercial credit fee income
18

 
19

 
18

 
18

 
19

 
(1
)
 
(5.3
)%
 
(1
)
 
(5.3
)%
Bank-owned life insurance
18

 
18

 
19

 
23

 
12

 

 
 %
 
6

 
50.0
 %
Securities gains (losses), net
(2
)
 

 
(19
)
 
(7
)
 

 
(2
)
 
NM

 
(2
)
 
NM

Market value adjustments on employee benefit assets - defined benefit (2)

 

 

 
5

 
(7
)
 

 
NM

 
7

 
(100.0
)%
Market value adjustments on employee benefit assets - other (3)
7

 
7

 
(2
)
 
(1
)
 
(8
)
 

 
NM

 
15

 
(187.5
)%
Other
28

 
39

 
28

 
35

 
12

 
(11
)
 
(28.2
)%
 
16

 
133.3
 %
Total non-interest income from continuing operations
$
562

 
$
558

 
$
494

 
$
502

 
$
481

 
$
4

 
0.7
 %
 
$
81

 
16.8
 %
Mortgage Income
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Production and sales
$
30

 
$
31

 
$
26

 
$
19

 
$
15

 
$
(1
)
 
(3.2
)%
 
$
15

 
100.0
 %
Loan servicing
25

 
25

 
26

 
26

 
26

 

 
 %
 
(1
)
 
(3.8
)%
MSR and related hedge impact:


 
 
 
 
 
 
 
 
 


 


 


 


MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
40

 
(31
)
 
(43
)
 
(28
)
 
(20
)
 
71

 
(229.0
)%
 
60

 
NM

MSRs hedge gain (loss)
(33
)
 
46

 
36

 
21

 
21

 
(79
)
 
(171.7
)%
 
(54
)
 
NM

MSRs change due to payment decay
(13
)
 
(15
)
 
(14
)
 
(11
)
 
(12
)
 
2

 
(13.3
)%
 
(1
)
 
8.3
 %
MSR and related hedge impact
(6
)
 


(21
)

(18
)

(11
)
 
(6
)
 
NM

 
5

 
(45.5
)%
Total mortgage income
$
49

 
$
56

 
$
31

 
$
27

 
$
30

 
$
(7
)
 
(12.5
)%
 
$
19

 
63.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Mortgage production - purchased
$
1,014

 
$
1,139

 
$
1,149

 
$
712

 
$
813

 
$
(125
)
 
(11.0
)%
 
$
201

 
24.7
 %
Mortgage production - refinanced
639

 
578

 
312

 
209

 
216

 
61

 
10.6
 %
 
423

 
195.8
 %
Total mortgage production (4)
$
1,653

 
$
1,717

 
$
1,461

 
$
921

 
$
1,029

 
$
(64
)
 
(3.7
)%
 
$
624

 
60.6
 %
 
Wealth Management Income
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Investment management and trust fee income
$
64

 
$
63

 
$
59

 
$
57

 
$
60

 
$
1

 
1.6
%
 
$
4

 
6.7
%
Investment services fee income
20

 
20

 
20

 
19

 
17

 

 
%
 
3

 
17.6
%
Total wealth management income (5)
$
84

 
$
83


$
79

 
$
76

 
$
77

 
$
1

 
1.2
%
 
$
7

 
9.1
%

Capital Markets Income
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Capital markets income
$
61

 
$
36

 
$
39

 
$
42

 
$
50

 
$
25

 
69.4
 %
 
$
11

 
22.0
 %
Less: Valuation adjustments on customer derivatives (6)
5

 
(6
)
 
(7
)
 
(2
)
 
(7
)
 
11

 
(183.3
)%
 
12

 
NM

Capital markets income excluding valuation adjustments
$
56

 
$
42

 
$
46

 
$
44

 
$
57

 
$
14

 
33.3
 %
 
$
(1
)
 
(1.8
)%
_________
NM - Not Meaningful
(1)
Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)
During the second quarter of 2019, the Company reallocated these employee benefit assets from primarily equity securities to fixed income investments. Market valuation adjustments for fixed income investments are recorded in other comprehensive income, and as such these adjustments have not impacted non-interest income since the first quarter of 2019.
(3)
These market value adjustments relate to assets held for employee benefits that are offset within salaries and employee benefits expense.
(4)
Total mortgage production represents production during the period, including amounts sold into the secondary market as well as amounts retained in Regions' residential first mortgage loan portfolio.
(5)
Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(6)
For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.



9

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Non-Interest Income from Continuing Operations
 
Year Ended
 
Year-to-Date 12/31/2019 vs. 12/31/2018
($ amounts in millions)
12/31/2019
 
12/31/2018
 
Amount
 
Percent
Service charges on deposit accounts
$
729

 
$
710

 
$
19

 
2.7
 %
Card and ATM fees
455

 
438

 
17

 
3.9
 %
Wealth management income
322

 
306

 
16

 
5.2
 %
Capital markets income (1)
178

 
202

 
(24
)
 
(11.9
)%
Mortgage income
163

 
137

 
26

 
19.0
 %
Commercial credit fee income
73

 
71

 
2

 
2.8
 %
Bank-owned life insurance
78

 
65

 
13

 
20.0
 %
Securities gains (losses), net
(28
)
 
1

 
(29
)
 
NM

Market value adjustments on employee benefit assets - defined benefit
5

 
(6
)
 
11

 
(183.3
)%
Market value adjustments on employee benefit assets - other (2)
11

 
(5
)
 
16

 
(320.0
)%
Other
130

 
100

 
30

 
30.0
 %
Total non-interest income from continuing operations
$
2,116

 
$
2,019

 
$
97

 
4.8
 %

Mortgage Income
 
Year Ended
 
Year-to-Date 12/31/2019 vs. 12/31/2018
($ amounts in millions)
12/31/2019
 
12/31/2018
 
Amount
 
Percent
Production and sales
$
106

 
$
85

 
$
21

 
24.7
 %
Loan servicing
102

 
95

 
7

 
7.4
 %
MSR and related hedge impact:


 
 
 
 
 
 
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
(62
)
 
18

 
(80
)
 
(444.4
)%
MSRs hedge gain (loss)
70

 
(14
)
 
84

 
(600.0
)%
MSRs change due to payment decay
(53
)
 
(47
)
 
(6
)
 
12.8
 %
MSR and related hedge impact
(45
)
 
(43
)
 
(2
)
 
4.7
 %
Total mortgage income
$
163

 
$
137

 
$
26

 
19.0
 %
 
 
 
 
 
 
 
 
Mortgage production - purchased
$
4,014

 
$
3,821

 
$
193

 
5.1
 %
Mortgage production - refinanced
1,738

 
981

 
757

 
77.2
 %
Total mortgage production (3)
$
5,752

 
$
4,802

 
$
950

 
19.8
 %

Wealth Management Income
 
Year Ended
 
Year-to-Date 12/31/2019 vs. 12/31/2018
($ amounts in millions)
12/31/2019
 
12/31/2018
 
Amount
 
Percent
Investment management and trust fee income
$
243

 
$
235

 
$
8

 
3.4
%
Investment services fee income
79

 
71

 
8

 
11.3
%
Total wealth management income (4)
$
322

 
$
306

 
$
16

 
5.2
%

Capital Markets Income
 
Year Ended
 
Year-to-Date 12/31/2019 vs. 12/31/2018
($ amounts in millions)
12/31/2019
 
12/31/2018
 
Amount
 
Percent
Capital markets income
$
178

 
$
202

 
$
(24
)
 
(11.9
)%
Less: Valuation adjustments on customer derivatives (5)
(10
)
 
(2
)
 
(8
)
 
400.0
 %
Capital markets income excluding valuation adjustments
$
188

 
$
204

 
$
(16
)
 
(7.8
)%
_________
NM - Not Meaningful
(1)
Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)
These market value adjustments relate to assets held for certain employee benefits and are offset within salaries and employee benefits expense.
(3)
Total mortgage production represents production during the period, including amounts sold into the secondary market as well as amounts retained in Regions' residential first mortgage loan portfolio.
(4)
Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(5)
For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.




10

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Non-Interest Expense from Continuing Operations
 
Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Salaries and employee benefits
$
488

 
$
481

 
$
469

 
$
478

 
$
468

 
$
7

 
1.5
 %

$
20

 
4.3
 %
Net occupancy expense
79

 
80

 
80

 
82

 
86

 
(1
)
 
(1.3
)%
 
(7
)
 
(8.1
)%
Furniture and equipment expense
82

 
83

 
84

 
76

 
82

 
(1
)
 
(1.2
)%
 

 
 %
Outside services
44

 
48

 
52

 
45

 
46

 
(4
)
 
(8.3
)%
 
(2
)
 
(4.3
)%
Professional, legal and regulatory expenses
28

 
21

 
26

 
20

 
27

 
7

 
33.3
 %
 
1

 
3.7
 %
Marketing
28

 
23

 
23

 
23

 
21

 
5

 
21.7
 %
 
7

 
33.3
 %
FDIC insurance assessments
11

 
12

 
12

 
13

 
14

 
(1
)
 
(8.3
)%
 
(3
)
 
(21.4
)%
Credit/checkcard expenses
15

 
19

 
18

 
16

 
13

 
(4
)
 
(21.1
)%
 
2

 
15.4
 %
Branch consolidation, property and equipment charges
12

 
5

 
2

 
6

 
3

 
7

 
140.0
 %
 
9

 
300.0
 %
Visa class B shares expense
2

 
5

 
3

 
4

 
(2
)
 
(3
)
 
(60.0
)%
 
4

 
(200.0
)%
Provision (credit) for unfunded credit losses
(3
)
 
(2
)
 

 
(1
)
 
1

 
(1
)
 
50.0
 %
 
(4
)
 
(400.0
)%
Loss on early extinguishment of debt
16

 

 

 

 

 
16

 
NM

 
16

 
NM

Other
95

 
96

 
92

 
98

 
94

 
(1
)
 
(1.0
)%
 
1

 
1.1
 %
Total non-interest expense from continuing operations
$
897

 
$
871

 
$
861

 
$
860

 
$
853

 
$
26

 
3.0
 %
 
$
44

 
5.2
 %

 
Year Ended
 
Year-to-Date 12/31/2019 vs. 12/31/2018
($ amounts in millions)
12/31/2019
 
12/31/2018
 
Amount
 
Percent
Salaries and employee benefits
$
1,916

 
$
1,947

 
$
(31
)
 
(1.6
)%
Net occupancy expense
321

 
335

 
(14
)
 
(4.2
)%
Furniture and equipment expense
325

 
325

 

 
 %
Outside services
189

 
187

 
2

 
1.1
 %
Professional, legal and regulatory expenses
95

 
119

 
(24
)
 
(20.2
)%
Marketing
97

 
92

 
5

 
5.4
 %
FDIC insurance assessments
48

 
85

 
(37
)
 
(43.5
)%
Credit/checkcard expenses
68

 
57

 
11

 
19.3
 %
Branch consolidation, property and equipment charges
25

 
11

 
14

 
127.3
 %
Visa class B shares expense
14

 
10

 
4

 
40.0
 %
Provision (credit) for unfunded credit losses
(6
)
 
(2
)
 
(4
)
 
200.0
 %
Loss on early extinguishment of debt
16

 

 
16

 
NM

Other
381

 
404

 
(23
)
 
(5.7
)%
Total non-interest expense from continuing operations
$
3,489

 
$
3,570

 
$
(81
)
 
(2.3
)%






11

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Reconciliation to GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, and Adjusted Operating Leverage Ratios - Continuing Operations
The table below and on the following page present computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Net interest income and other financing income and non-interest income are added together to arrive at total revenue. Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income and other financing income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. The table on the following page also presents a computation of the operating leverage ratio (non-GAAP) which is the period to period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP). Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.
 
 
Quarter Ended
($ amounts in millions)
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Non-interest expense (GAAP)
A
$
897

 
$
871

 
$
861

 
$
860

 
$
853

 
$
26

 
3.0
 %
 
$
44

 
5.2
 %
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branch consolidation, property and equipment charges
 
(12
)
 
(5
)
 
(2
)
 
(6
)
 
(3
)
 
(7
)
 
140.0
 %
 
(9
)
 
300.0
 %
Salary and employee benefits—severance charges
 

 
(1
)
 
(2
)
 
(2
)
 
(7
)
 
1

 
(100.0
)%
 
7

 
(100.0
)%
Loss on early extinguishment of debt
 
$
(16
)
 
$

 
$

 
$

 
$

 
(16
)
 
NM

 
(16
)
 
NM

Adjusted non-interest expense (non-GAAP)
B
$
869

 
$
865

 
$
857

 
$
852

 
$
843

 
$
4

 
0.5
 %
 
$
26

 
3.1
 %
Net interest income and other financing income (GAAP)
C
$
918

 
$
937

 
$
942

 
$
948

 
$
958

 
$
(19
)
 
(2.0
)%
 
$
(40
)
 
(4.2
)%
Taxable-equivalent adjustment
 
13

 
13

 
14

 
13

 
13

 

 
 %
 

 
 %
Net interest income and other financing income, taxable-equivalent basis - continuing operations
D
$
931

 
$
950

 
$
956

 
$
961

 
$
971

 
$
(19
)
 
(2.0
)%
 
$
(40
)
 
(4.1
)%
Non-interest income (GAAP)
E
$
562

 
$
558

 
$
494

 
$
502

 
$
481

 
$
4

 
0.7
 %
 
$
81

 
16.8
 %
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities (gains) losses, net
 
2

 

 
19

 
7

 

 
2

 
NM

 
2

 
NM

Leveraged lease termination gains
 

 
(1
)
 

 

 

 
1

 
(100.0
)%
 

 
NM

Gain on sale of affordable housing residential mortgage loans (1)
 

 

 

 
(8
)
 

 

 
NM

 

 
NM

Adjusted non-interest income (non-GAAP)
F
$
564

 
$
557

 
$
513

 
$
501

 
$
481

 
$
7

 
1.3
 %
 
$
83

 
17.3
 %
Total revenue
C+E=G
$
1,480

 
$
1,495

 
$
1,436

 
$
1,450

 
$
1,439

 
$
(15
)
 
(1.0
)%
 
$
41

 
2.8
 %
Adjusted total revenue (non-GAAP)
C+F=H
$
1,482

 
$
1,494

 
$
1,455

 
$
1,449

 
$
1,439

 
$
(12
)
 
(0.8
)%
 
$
43

 
3.0
 %
Total revenue, taxable-equivalent basis
D+E=I
$
1,493

 
$
1,508

 
$
1,450

 
$
1,463

 
$
1,452

 
$
(15
)
 
(1.0
)%
 
$
41

 
2.8
 %
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
1,495

 
$
1,507

 
$
1,469

 
$
1,462

 
$
1,452

 
$
(12
)
 
(0.8
)%
 
$
43

 
3.0
 %
Efficiency ratio (GAAP)
A/I
60.1
%
 
57.7
%
 
59.4
%
 
58.8
%
 
58.7
%
 
 
 
 
 
 
 
 
Adjusted efficiency ratio (non-GAAP)
B/J
58.1
%
 
57.4
%
 
58.3
%
 
58.3
%
 
58.1
%
 
 
 
 
 
 
 
 
Fee income ratio (GAAP)
E/I
37.6
%
 
37.0
%
 
34.1
%
 
34.3
%
 
33.1
%
 
 
 
 
 
 
 
 
Adjusted fee income ratio (non-GAAP)
F/J
37.7
%
 
37.0
%
 
35.0
%
 
34.3
%
 
33.1
%
 
 
 
 
 
 
 
 
________
NM - Not Meaningful
(1) See page 8 for more information regarding this adjustment.






12

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Reconciliation to GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, and Adjusted Operating Leverage Ratios - Continuing Operations (continued)
 
 
Year Ended December 31
($ amounts in millions)
 
2019
 
2018
 
2019 vs. 2018
Non-interest expense (GAAP)
K
$
3,489

 
$
3,570

 
$
(81
)
 
(2.3
)%
Adjustments:
 
 
 
 
 
 
 
 
Contribution to the Regions Financial Corporation foundation
 

 
(60
)
 
60

 
(100.0
)%
Branch consolidation, property and equipment charges
 
(25
)
 
(11
)
 
(14
)
 
127.3
 %
Expenses associated with residential mortgage loan sale
 

 
(4
)
 
4

 
(100.0
)%
Salary and employee benefits—severance charges
 
(5
)
 
(61
)
 
56

 
(91.8
)%
Loss on early extinguishment of debt
 
$
(16
)
 
$

 
(16
)
 
NM

Adjusted non-interest expense (non-GAAP)
L
$
3,443

 
$
3,434

 
$
9

 
0.3
 %
Net interest income and other financing income (GAAP)
M
$
3,745

 
$
3,735

 
$
10

 
0.3
 %
Taxable-equivalent adjustment
 
53

 
51

 
2

 
3.9
 %
Net interest income and other financing income, taxable-equivalent basis - continuing operations
N
$
3,798

 
$
3,786

 
$
12

 
0.3
 %
Non-interest income (GAAP)
O
$
2,116

 
$
2,019

 
$
97

 
4.8
 %
Adjustments:
 
 
 
 
 
 
 
 
Securities (gains) losses, net
 
28

 
(1
)
 
29

 
NM

Leveraged lease termination gains
 
(1
)
 
(8
)
 
7

 
(87.5
)%
Gain on sale of affordable housing residential mortgage loans (1)
 
(8
)
 

 
(8
)
 
NM

Adjusted non-interest income (non-GAAP)
P
$
2,135

 
$
2,010

 
$
125

 
6.2
 %
Total revenue
M+O=Q
$
5,861

 
$
5,754

 
$
107

 
1.9
 %
Adjusted total revenue (non-GAAP)
M+P=R
$
5,880

 
$
5,745

 
$
135

 
2.3
 %
Total revenue, taxable-equivalent basis
N+O=S
$
5,914

 
$
5,805

 
$
109

 
1.9
 %
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
N+P=T
$
5,933

 
$
5,796

 
$
137

 
2.4
 %
Operating leverage ratio (GAAP)
S-K
 
 
 
 
 
 
4.2
 %
Adjusted operating leverage ratio (non-GAAP)
T-L
 
 
 
 
 
 
2.1
 %
Efficiency ratio (GAAP)
K/S
59.0
%
 
61.5
%
 
 
 
 
Adjusted efficiency ratio (non-GAAP)
L/T
58.0
%
 
59.3
%
 
 
 
 
Fee income ratio (GAAP)
O/S
35.8
%
 
34.8
%
 
 
 
 
Adjusted fee income ratio (non-GAAP)
P/T
36.0
%
 
34.7
%
 
 
 
 
______
NM - Not Meaningful
(1) See page 8 for more information regarding this adjustment.





13

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Reconciliation to GAAP Financial Measures

Return Ratios

The tables below provide a calculation of “return on average tangible common stockholders’ equity”. Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
 
 
Quarter Ended
($ amounts in millions)
 
12/31/2019

 
9/30/2019

 
6/30/2019

 
3/31/2019

 
12/31/2018

RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY- CONSOLIDATED
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders (GAAP)
A
$
366

 
$
385

 
$
374

 
$
378

 
$
390

Average stockholders' equity (GAAP)
 
$
16,564

 
$
16,621

 
$
15,927

 
$
15,192

 
$
14,605

Less:
 
 
 
 
 
 
 
 
 
 
Average intangible assets (GAAP)
 
4,953

 
4,949

 
4,933

 
4,940

 
4,947

Average deferred tax liability related to intangibles (GAAP)
 
(93
)
 
(93
)
 
(94
)
 
(94
)
 
(95
)
Average preferred stock (GAAP)
 
1,310

 
1,310

 
1,154

 
820

 
820

Average tangible common stockholders' equity (non-GAAP)
B
$
10,394

 
$
10,455

 
$
9,934

 
$
9,526

 
$
8,933

Return on average tangible common stockholders' equity (non-GAAP)*
A/B
13.95
%
 
14.62
%
 
15.11
%
 
16.09
%
 
17.32
%
 
 
Quarter Ended
($ amounts in millions)
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY- CONTINUING OPERATIONS
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations available to common shareholders (GAAP)
C
$
366

 
$
385

 
$
374

 
$
378

 
$
390

Average stockholders' equity (GAAP)(1)
 
$
16,564

 
$
16,621

 
$
15,927

 
$
15,192

 
$
14,605

Less:
 
 
 
 
 
 
 
 
 
 
Average intangible assets (GAAP)(1)
 
4,953

 
4,949

 
4,933

 
4,940

 
4,947

Average deferred tax liability related to intangibles (GAAP)(1)
 
(93
)
 
(93
)
 
(94
)
 
(94
)
 
(95
)
Average preferred stock (GAAP)(1)
 
1,310

 
1,310

 
1,154

 
820

 
820

Average tangible common stockholders' equity (non-GAAP)
D
$
10,394

 
$
10,455

 
$
9,934

 
$
9,526

 
$
8,933

Return on average tangible common stockholders' equity (non-GAAP)*
C/D
13.95
%
 
14.62
%
 
15.10
%
 
16.09
%
 
17.33
%
 
 
Year Ended
($ amounts in millions)
 
2019
 
2018
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY- CONSOLIDATED
 
 
 
 
Net income available to common shareholders (GAAP)
E
$
1,503

 
$
1,695

Average stockholders' equity (GAAP)
 
$
16,081

 
$
15,381

Less:
 
 
 
 
Average intangible assets (GAAP)
 
4,944

 
5,010

Average deferred tax liability related to intangibles (GAAP)
 
(94
)
 
(97
)
Average preferred stock (GAAP)
 
1,151

 
820

Average tangible common stockholders' equity (non-GAAP)
F
$
10,080

 
$
9,648

Return on average tangible common stockholders' equity (non-GAAP)
E/F
14.91
%
 
17.57
%
 
 
 
 
 
 
 
Year Ended
($ amounts in millions)
 
2019
 
2018
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY- CONTINUING OPERATIONS
 
 
 
 
Net income from continuing operations available to common shareholders (GAAP)
G
$
1,503

 
$
1,504

Average stockholders' equity (GAAP)(1)
 
$
16,081

 
$
15,381

Less:
 
 
 
 
Average intangible assets (GAAP)(1)
 
4,944

 
5,010

Average deferred tax liability related to intangibles (GAAP)(1)
 
(94
)
 
(97
)
Average preferred stock (GAAP)(1)
 
1,151

 
820

Average tangible common stockholders' equity (non-GAAP)
H
$
10,080

 
$
9,648

Return on average tangible common stockholders' equity (non-GAAP)
G/H
14.91
%
 
15.59
%
___
*Annualized
(1) Due to the immaterial impact of the discontinued operations, the balance sheet has not been presented on a continuing operations basis.


14

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Credit Quality
 
As of and for Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Components:
 
 
 
 
 
 
 
 
 
Allowance for loan losses (ALL)
$
869

 
$
869

 
$
853

 
$
853

 
$
840

Reserve for unfunded credit commitments
45

 
48

 
50

 
50

 
51

Allowance for credit losses (ACL)
$
914

 
$
917

 
$
903

 
$
903

 
$
891

 
 
 
 
 
 
 
 
 
 
Provision for loan losses
$
96

 
$
108

 
$
92

 
$
91

 
$
95

Provision (credit) for unfunded credit losses
(3
)
 
(2
)
 

 
(1
)
 
1

 


 
 
 
 
 
 
 
 
Loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
$
33

 
$
36

 
$
42

 
$
27

 
$
39

Commercial real estate mortgage—owner-occupied
3

 
3

 
2

 
3

 
4

Commercial real estate construction—owner-occupied
1

 

 

 

 

Total commercial
37

 
39

 
44

 
30

 
43

Commercial investor real estate mortgage
1

 

 

 

 

Commercial investor real estate construction

 

 

 

 

Total investor real estate
1

 

 

 

 

Residential first mortgage

 
1

 
2

 
1

 
2

Home equity—lines of credit
8

 
5

 
3

 
5

 
8

Home equity—closed-end
1

 
1

 
2

 
1

 
2

Indirect—vehicles
6

 
7

 
6

 
9

 
9

Indirect—other consumer
23

 
19

 
18

 
17

 
15

Consumer credit card
16

 
17

 
17

 
17

 
16

Other consumer
22

 
25

 
21

 
22

 
24

Total consumer
76

 
75

 
69

 
72

 
76

Total
114

 
114

 
113

 
102

 
119

 


 
 
 
 
 
 
 
 
Recoveries of loans previously charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
5

 
7

 
6

 
6

 
9

Commercial real estate mortgage—owner-occupied

 
2

 

 
3

 
2

Commercial real estate construction—owner-occupied

 

 

 

 

Total commercial
5

 
9

 
6

 
9

 
11

Commercial investor real estate mortgage
2

 

 

 
1

 
1

Commercial investor real estate construction

 

 
1

 

 
1

Total investor real estate
2

 

 
1

 
1

 
2

Residential first mortgage

 
1

 
1

 
1

 
1

Home equity—lines of credit
3

 
3

 
3

 
3

 
3

Home equity—closed-end
1

 
1

 
1

 
1

 
1

Indirect—vehicles
3

 
2

 
3

 
4

 
3

Indirect—other consumer

 

 

 

 

Consumer credit card
2

 
3

 
2

 
2

 
1

Other consumer
2

 
3

 
4

 
3

 
2

Total consumer
11

 
13

 
14

 
14

 
11

Total
18

 
22

 
21

 
24

 
24

 


 
 
 
 
 
 
 
 
Net loans charged-off:


 
 
 
 
 
 
 
 
Commercial and industrial
28

 
29

 
36

 
21

 
30

Commercial real estate mortgage—owner-occupied
3

 
1

 
2

 

 
2

Commercial real estate construction—owner-occupied
1

 

 

 

 

Total commercial
32

 
30

 
38

 
21

 
32

Commercial investor real estate mortgage
(1
)
 

 

 
(1
)
 
(1
)
Commercial investor real estate construction

 

 
(1
)
 

 
(1
)
Total investor real estate
(1
)
 

 
(1
)
 
(1
)
 
(2
)
Residential first mortgage

 

 
1

 

 
1

Home equity—lines of credit
5

 
2

 

 
2

 
5

Home equity—closed-end

 

 
1

 

 
1

Indirect—vehicles
3

 
5

 
3

 
5

 
6

Indirect—other consumer
23

 
19

 
18

 
17

 
15

Consumer credit card
14

 
14

 
15

 
15

 
15

Other consumer
20

 
22

 
17

 
19

 
22

Total consumer
65

 
62

 
55

 
58

 
65

Total
$
96

 
$
92

 
$
92

 
$
78

 
$
95

 
 
 
 
 
 
 
 
 
 


15

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Credit Quality (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of and for Quarter Ended
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Net loan charge-offs as a % of average loans, annualized:
 
 
 
 
 
 
 
 
 
Commercial and industrial
0.28
 %
 
0.29
 %
 
0.36
 %
 
0.21
 %
 
0.32
 %
Commercial real estate mortgage—owner-occupied
0.19
 %
 
0.07
 %
 
0.11
 %
 
0.05
 %
 
0.16
 %
Total commercial
0.27
 %
 
0.26
 %
 
0.33
 %
 
0.18
 %
 
0.29
 %
Commercial investor real estate mortgage
(0.03
)%
 
(0.03
)%
 
(0.03
)%
 
(0.07
)%
 
(0.06
)%
Commercial investor real estate construction
 %
 
(0.02
)%
 
(0.15
)%
 
 %
 
(0.12
)%
Total investor real estate
(0.02
)%
 
(0.03
)%
 
(0.06
)%
 
(0.05
)%
 
(0.07
)%
Residential first mortgage
0.01
 %
 
0.01
 %
 
 %
 
0.02
 %
 
0.04
 %
Home equity—lines of credit
0.31
 %
 
0.13
 %
 
0.04
 %
 
0.12
 %
 
0.35
 %
Home equity—closed-end
 %
 
0.05
 %
 
0.04
 %
 
0.09
 %
 
0.10
 %
Indirect—vehicles
0.76
 %
 
0.74
 %
 
0.53
 %
 
0.69
 %
 
0.71
 %
Indirect—other consumer
3.00
 %
 
2.83
 %
 
2.66
 %
 
2.79
 %
 
2.58
 %
Consumer credit card
4.18
 %
 
4.31
 %
 
4.62
 %
 
4.66
 %
 
4.16
 %
Other consumer
6.56
 %
 
6.85
 %
 
5.90
 %
 
6.13
 %
 
7.23
 %
Total consumer
0.85
 %
 
0.81
 %
 
0.71
 %
 
0.75
 %
 
0.80
 %
Total
0.46
 %
 
0.44
 %
 
0.44
 %
 
0.38
 %
 
0.46
 %
Non-accrual loans, excluding loans held for sale
$
507

 
$
462

 
$
533

 
$
523

 
$
496

Non-performing loans held for sale
13

 
8

 
11

 
13

 
13

Non-accrual loans, including loans held for sale
520

 
470

 
544

 
536

 
536

Foreclosed properties
53

 
59

 
55

 
53

 
53

Non-marketable investments received in foreclosure
5

 
5

 
5

 
8

 
8

Non-performing assets (NPAs)
$
578

 
$
534

 
$
604

 
$
597

 
$
597

Loans past due > 90 days (1)
$
224

 
$
149

 
$
144

 
$
147

 
$
147

Accruing restructured loans not included in categories above (2)
$
471

 
$
478

 
$
469

 
$
479

 
$
479

Credit Ratios:
 
 
 
 
 
 
 
 
 
ACL/Loans, net
1.10
 %
 
1.11
 %
 
1.08
 %
 
1.07
 %
 
1.07
 %
ALL/Loans, net
1.05
 %
 
1.05
 %
 
1.02
 %
 
1.01
 %
 
1.01
 %
Allowance for loan losses to non-performing loans, excluding loans held for sale
171
 %
 
188
 %
 
160
 %
 
163
 %
 
169
 %
Non-accrual loans, excluding loans held for sale/Loans, net
0.61
 %
 
0.56
 %
 
0.64
 %
 
0.62
 %
 
0.60
 %
NPAs (ex. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale
0.70
 %
 
0.65
 %
 
0.72
 %
 
0.71
 %
 
0.68
 %
NPAs (inc. 90+ past due)/Loans, foreclosed properties, non-marketable investments and non-performing loans held for sale (1)
0.89
 %
 
0.82
 %
 
0.89
 %
 
0.88
 %
 
0.85
 %
            
(1)
Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 18 for amounts related to these loans.
(2)
See page 19 for detail of restructured loans.



 
 
 
 
Allowance for Credit Losses
 
 
 
($ amounts in millions)
 
 
 
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
Balance at beginning of year
$
891

 
$
987

Net loans charged off
(358
)
 
(323
)
Provision for loan losses
387

 
229

Provision (credit) for unfunded credit losses
(6
)
 
(2
)
Balance at end of year
$
914

 
$
891











16

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Non-Accrual Loans (excludes loans held for sale)
 
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Commercial and industrial
$
347

 
0.87
%
 
$
292

 
0.73
%
 
$
347

 
0.86
%
 
$
336

 
0.82
%
 
$
307

 
0.78
%
Commercial real estate mortgage—owner-occupied
73

 
1.31
%
 
68

 
1.23
%
 
68

 
1.26
%
 
67

 
1.22
%
 
67

 
1.21
%
Commercial real estate construction—owner-occupied
11

 
3.47
%
 
15

 
4.10
%
 
15

 
3.62
%
 
14

 
3.26
%
 
8

 
2.16
%
Total commercial
431

 
0.94
%
 
375

 
0.81
%
 
430

 
0.93
%
 
417

 
0.89
%
 
382

 
0.85
%
Commercial investor real estate mortgage
2

 
0.03
%
 
9

 
0.19
%
 
8

 
0.15
%
 
8

 
0.16
%
 
11

 
0.22
%
Total investor real estate
2

 
0.03
%
 
9

 
0.14
%
 
8

 
0.12
%
 
8

 
0.12
%
 
11

 
0.16
%
Residential first mortgage
27

 
0.19
%
 
29

 
0.20
%
 
34

 
0.24
%
 
34

 
0.24
%
 
40

 
0.28
%
Home equity—lines of credit
41

 
0.78
%
 
43

 
0.79
%
 
52

 
0.93
%
 
53

 
0.93
%
 
53

 
0.90
%
Home equity—closed-end
6

 
0.19
%
 
6

 
0.21
%
 
9

 
0.28
%
 
11

 
0.32
%
 
10

 
0.30
%
Total consumer
74

 
0.24
%
 
78

 
0.26
%
 
95

 
0.31
%
 
98

 
0.32
%
 
103

 
0.33
%
Total non-accrual loans
$
507

 
0.61
%
 
$
462

 
0.56
%
 
$
533

 
0.64
%
 
$
523

 
0.62
%
 
$
496

 
0.60
%

Criticized and Classified Loans—Business Services (1)
 
As of
 
 
 
 
 
 
 
 
 
 
 
12/31/2019
 
12/31/2019
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
 vs. 9/30/2019
 
 vs. 12/31/2018
Accruing classified
$
929

 
$
1,095

 
$
528

 
$
631

 
$
590

 
$
(166
)
 
(15.2
)%
 
$
339

 
57.5
 %
Non-accruing classified
433

 
384

 
428

 
425

 
393

 
49

 
12.8
 %
 
40

 
10.2
 %
Total classified
1,362

 
1,479

 
966

 
1,056

 
983

 
(117
)
 
(7.9
)%
 
379

 
38.6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special mention
889

 
840

 
1,158

 
1,063

 
939

 
49

 
5.8
 %
 
(50
)
 
(5.3
)%
Total criticized
$
2,251

 
$
2,319

 
$
2,124

 
$
2,119

 
$
1,922

 
$
(68
)
 
(2.9
)%
 
$
329

 
17.1
 %
                 
(1)
Business services represents the combined total of commercial and investor real estate loans.



Home Equity Lines of Credit - Future Principal Payment Resets (2) 
 
12/31/2019
($ amounts in millions)
First Lien
 
% of Total
 
Second Lien
 
% of Total
 
Total
2020
$
100

 
1.88
%
 
$
76

 
1.43
%
 
$
176

2021
104

 
1.96
%
 
93

 
1.76
%
 
197

2022
115

 
2.17
%
 
110

 
2.08
%
 
225

2023
144

 
2.72
%
 
125

 
2.36
%
 
269

2024
203

 
3.82
%
 
162

 
3.06
%
 
365

2025-2030
2,123

 
40.07
%
 
1,941

 
36.61
%
 
4,064

2030-2034

 
0.01
%
 
1

 
0.01
%
 
1

Thereafter
2

 
0.03
%
 
1

 
0.03
%
 
3

Total
$
2,791

 
52.66
%
 
$
2,509

 
47.34
%
 
$
5,300

                 
(2)
The balance of Regions' home equity portfolio was $8,384 million at December 31, 2019 consisting of $5,300 million of home equity lines of credit and $3,084 million of closed-end home equity loans. The home equity lines of credit presented in the table above are based on maturity date for lines with a balloon payment and draw period expiration date for lines that convert to a repayment period. The closed-end loans were primarily originated as amortizing loans, and were therefore excluded from the table above.



17

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Early and Late Stage Delinquencies

Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Commercial and industrial
$
51

 
0.13
%
 
$
50

 
0.12
%
 
$
74

 
0.18
%
 
$
35

 
0.08
%
 
$
102

 
0.26
%
Commercial real estate mortgage—owner-occupied
14

 
0.26
%
 
31

 
0.56
%
 
33

 
0.61
%
 
12

 
0.22
%
 
19

 
0.34
%
Commercial real estate construction—owner-occupied
2

 
0.65
%
 

 
%
 
2

 
0.52
%
 

 
%
 

 
%
Total commercial
67

 
0.15
%
 
81

 
0.18
%
 
109

 
0.24
%
 
47

 
0.10
%
 
121

 
0.27
%
Commercial investor real estate mortgage
2

 
0.03
%
 
2

 
0.03
%
 
1

 
0.01
%
 
1

 
0.01
%
 
6

 
0.12
%
Commercial investor real estate construction

 
%
 

 
%
 

 
%
 
1

 
0.03
%
 

 
%
Total investor real estate
2

 
0.02
%
 
2

 
0.02
%
 
1

 
0.01
%
 
2

 
0.02
%
 
6

 
0.09
%
Residential first mortgage—non-guaranteed (1)
88

 
0.63
%
 
91

 
0.65
%
 
88

 
0.63
%
 
88

 
0.64
%
 
101

 
0.73
%
Home equity—lines of credit
42

 
0.79
%
 
53

 
0.98
%
 
53

 
0.95
%
 
50

 
0.89
%
 
53

 
0.90
%
Home equity—closed-end
18

 
0.60
%
 
19

 
0.60
%
 
18

 
0.56
%
 
18

 
0.55
%
 
20

 
0.58
%
Indirect—vehicles
41

 
2.26
%
 
40

 
1.91
%
 
42

 
1.74
%
 
43

 
1.55
%
 
51

 
1.69
%
Indirect—other consumer
25

 
0.77
%
 
22

 
0.78
%
 
20

 
0.72
%
 
20

 
0.80
%
 
20

 
0.85
%
Consumer credit card
19

 
1.38
%
 
18

 
1.37
%
 
17

 
1.32
%
 
19

 
1.48
%
 
21

 
1.58
%
Other consumer
18

 
1.43
%
 
20

 
1.63
%
 
21

 
1.71
%
 
20

 
1.67
%
 
20

 
1.60
%
Total consumer (1)
251

 
0.83
%
 
263

 
0.88
%
 
259

 
0.85
%
 
258

 
0.85
%
 
286

 
0.92
%
Total accruing 30-89 days past due loans (1)
$
320

 
0.39
%
 
$
346

 
0.42
%
 
$
369

 
0.44
%
 
$
307

 
0.37
%
 
$
413

 
0.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing 90+ Days Past Due Loans
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Commercial and industrial
$
11

 
0.03
%
 
$
10

 
0.02
%
 
$
11

 
0.03
%
 
$
11

 
0.03
%
 
$
8

 
0.02
%
Commercial real estate mortgage—owner-occupied
1

 
0.01
%
 
2

 
0.03
%
 

 
%
 
1

 
0.01
%
 

 
%
Total commercial
12

 
0.03
%
 
12

 
0.03
%
 
11

 
0.02
%
 
12

 
0.02
%
 
8

 
0.02
%
Residential first mortgage—non-guaranteed (2)
70

 
0.50
%
 
62

 
0.44
%
 
61

 
0.44
%
 
66

 
0.48
%
 
66

 
0.47
%
Home equity—lines of credit
32

 
0.60
%
 
32

 
0.58
%
 
31

 
0.55
%
 
27

 
0.46
%
 
24

 
0.41
%
Home equity—closed-end
10

 
0.31
%
 
9

 
0.30
%
 
9

 
0.28
%
 
10

 
0.31
%
 
10

 
0.29
%
Indirect—vehicles
7

 
0.40
%
 
7

 
0.34
%
 
6

 
0.26
%
 
7

 
0.26
%
 
9

 
0.28
%
Indirect—other consumer
3

 
0.10
%
 
3

 
0.12
%
 
2

 
0.07
%
 
1

 
0.03
%
 
1

 
0.06
%
Consumer credit card
19

 
1.38
%
 
19

 
1.43
%
 
20

 
1.47
%
 
20

 
1.59
%
 
20

 
1.48
%
Other consumer
5

 
0.42
%
 
5

 
0.38
%
 
4

 
0.35
%
 
4

 
0.36
%
 
5

 
0.42
%
Total consumer (2)
146

 
0.49
%
 
137

 
0.46
%
 
133

 
0.44
%
 
135

 
0.44
%
 
135

 
0.43
%
Total accruing 90+ days past due loans (2)
$
158

 
0.19
%
 
$
149

 
0.18
%
 
$
144

 
0.17
%
 
$
147

 
0.18
%
 
$
143

 
0.17
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total delinquencies (1) (2)
$
478

 
0.58
%
 
$
495

 
0.60
%
 
$
513

 
0.62
%
 
$
454

 
0.54
%
 
$
556

 
0.67
%
                 
(1)
Excludes loans that are 100% guaranteed by FHA. Total 30-89 days past due guaranteed loans excluded were $42 million at 12/31/2019, $37 million at 9/30/2019, $35 million at 6/30/2019, $32 million at 03/31/2019, and $37 million at 12/31/2018.
(2)
Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to GNMA where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $66 million at 12/31/2019, 9/30/2019 and 6/30/2019, $76 million at 03/31/2019, and $84 million at 12/31/2018.



18

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Troubled Debt Restructurings
 
 
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Current:
 
 
 
 
 
 
 
 
 
Commercial
$
105

 
$
93

 
$
97

 
$
103

 
$
103

Investor real estate
32

 
30

 
15

 
14

 
13

Residential first mortgage
152

 
156

 
153

 
147

 
139

Home equity—lines of credit
40

 
42

 
43

 
45

 
46

Home equity—closed-end
103

 
110

 
117

 
125

 
133

Consumer credit card
1

 
1

 
1

 
1

 
1

Other consumer
4

 
4

 
4

 
5

 
5

Total current
437

 
436

 
430

 
440

 
440

Accruing 30-89 DPD:

 
 
 
 
 
 
 
 
Commercial
1

 
6

 
4

 
3

 
5

Investor real estate

 

 

 

 
1

Residential first mortgage
25

 
26

 
26

 
26

 
31

Home equity—lines of credit
2

 
2

 
1

 
1

 
1

Home equity—closed-end
6

 
7

 
7

 
9

 
9

Other consumer

 
1

 
1

 

 
1

Total accruing 30-89 DPD
34

 
42

 
39

 
39

 
48

Total accruing and <90 DPD
471

 
478

 
469

 
479

 
488

Non-accrual or 90+ DPD:

 
 
 
 
 
 
 
 
Commercial
139

 
130

 
182

 
220

 
183

Investor real estate
1

 
5

 
5

 
5

 
5

Residential first mortgage
40

 
35

 
33

 
37

 
38

Home equity—lines of credit
2

 
2

 
4

 
4

 
4

Home equity—closed-end
6

 
7

 
10

 
11

 
11

Total non-accrual or 90+DPD
188

 
179

 
234

 
277

 
241

Total TDRs - Loans
$
659

 
$
657

 
$
703

 
$
756

 
$
729

TDRs - Held For Sale
1

 
4

 
7

 
8

 
5

Total TDRs
$
660

 
$
661

 
$
710

 
$
764

 
$
734

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total TDRs - Loans by Portfolio
 
 
 
 
 
 
 
 
 
 
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Total commercial TDRs
$
245


$
229


$
283


$
326


$
291

Total investor real estate TDRs
33


35


20


19


19

Total consumer TDRs
381


393


400


411


419

Total TDRs - Loans
$
659


$
657


$
703


$
756


$
729




19

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release


Consolidated Balance Sheets (unaudited)
 
As of
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,598

 
$
1,966

 
$
2,026

 
$
1,666

 
$
2,018

Interest-bearing deposits in other banks
2,516

 
3,101

 
2,462

 
2,141

 
1,520

Debt securities held to maturity
1,332

 
1,375

 
1,415

 
1,451

 
1,482

Debt securities available for sale
22,606

 
22,986

 
22,699

 
23,786

 
22,729

Loans held for sale
637

 
548

 
508

 
318

 
304

Loans, net of unearned income
82,963

 
82,786

 
83,553

 
84,430

 
83,152

Allowance for loan losses
(869
)
 
(869
)
 
(853
)
 
(853
)
 
(840
)
Net loans
82,094

 
81,917

 
82,700

 
83,577

 
82,312

Other earning assets
1,518

 
1,760

 
1,646

 
1,617

 
1,719

Premises and equipment, net
1,960

 
1,944

 
1,950

 
2,026

 
2,045

Interest receivable
362

 
377

 
389

 
388

 
375

Goodwill
4,845

 
4,845

 
4,829

 
4,829

 
4,829

Residential mortgage servicing rights at fair value (MSRs)
345

 
307

 
337

 
386

 
418

Other identifiable intangible assets, net
105

 
111

 
101

 
108

 
115

Other assets
6,322

 
6,910

 
6,456

 
6,509

 
5,822

Total assets
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802

 
$
125,688

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Non-interest-bearing
$
34,113

 
$
34,360

 
$
34,678

 
$
34,775

 
$
35,053

Interest-bearing
63,362

 
59,945

 
60,293

 
60,945

 
59,438

Total deposits
97,475

 
94,305

 
94,971

 
95,720

 
94,491

Borrowed funds:
 
 
 
 
 
 
 
 
 
Short-term borrowings
2,050

 
5,401

 
4,250

 
1,600

 
1,600

Long-term borrowings
7,879

 
9,128

 
9,213

 
12,957

 
12,424

Total borrowed funds
9,929

 
14,529

 
13,463

 
14,557

 
14,024

Other liabilities
2,541

 
2,732

 
2,476

 
3,002

 
2,083

Total liabilities
109,945

 
111,566

 
110,910

 
113,279

 
110,598

Equity:
 
 
 
 
 
 
 
 
 
Preferred stock, non-cumulative perpetual
1,310

 
1,310

 
1,310

 
820

 
820

Common stock
10

 
10

 
11

 
11

 
11

Additional paid-in capital
12,685

 
12,803

 
13,380

 
13,584

 
13,766

Retained earnings
3,751

 
3,534

 
3,299

 
3,066

 
2,828

Treasury stock, at cost
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
 
(1,371
)
Accumulated other comprehensive income (loss), net
(90
)
 
295

 
(21
)
 
(598
)
 
(964
)
Total stockholders’ equity
16,295

 
16,581

 
16,608

 
15,512

 
15,090

Noncontrolling interest

 

 

 
11

 

Total equity
16,295

 
16,581

 
16,608

 
15,523

 
15,090

Total liabilities and equity
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802

 
$
125,688








20

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

End of Period Loans
 
As of
 
 
 
 
 
 
 
 
 
 
 
12/31/2019
 
12/31/2019
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
 vs. 9/30/2019
 
 vs. 12/31/2018
Commercial and industrial (1)
$
39,971

 
$
40,179

 
$
40,438

 
$
40,985

 
$
39,282

 
$
(208
)
 
(0.5
)%
 
$
689

 
1.8
 %
Commercial real estate mortgage—owner-occupied (2)
5,537

 
5,532

 
5,455

 
5,522

 
5,549

 
5

 
0.1
 %
 
(12
)
 
(0.2
)%
Commercial real estate construction—owner-occupied
331

 
365

 
415

 
434

 
384

 
(34
)
 
(9.3
)%
 
(53
)
 
(13.8
)%
Total commercial
45,839

 
46,076

 
46,308

 
46,941

 
45,215

 
(237
)
 
(0.5
)%
 
624

 
1.4
 %
Commercial investor real estate mortgage (2)
4,936

 
4,769

 
4,795

 
4,715

 
4,650

 
167

 
3.5
 %
 
286

 
6.2
 %
Commercial investor real estate construction
1,621

 
1,475

 
1,658

 
1,871

 
1,786

 
146

 
9.9
 %
 
(165
)
 
(9.2
)%
Total investor real estate
6,557

 
6,244

 
6,453

 
6,586

 
6,436

 
313

 
5.0
 %
 
121

 
1.9
 %
Total business
52,396

 
52,320

 
52,761

 
53,527

 
51,651

 
76

 
0.1
 %
 
745

 
1.4
 %
Residential first mortgage (3)
14,485

 
14,397

 
14,253

 
14,113

 
14,276

 
88

 
0.6
 %
 
209

 
1.5
 %
Home equity—lines of credit (4)
5,300

 
5,430

 
5,561

 
5,705

 
5,871

 
(130
)
 
(2.4
)%
 
(571
)
 
(9.7
)%
Home equity—closed-end (5)
3,084

 
3,167

 
3,241

 
3,309

 
3,386

 
(83
)
 
(2.6
)%
 
(302
)
 
(8.9
)%
Indirect—vehicles
1,812

 
2,095

 
2,415

 
2,759

 
3,053

 
(283
)
 
(13.5
)%
 
(1,241
)
 
(40.6
)%
Indirect—other consumer
3,249

 
2,821

 
2,796

 
2,547

 
2,349

 
428

 
15.2
 %
 
900

 
38.3
 %
Consumer credit card
1,387

 
1,322

 
1,303

 
1,274

 
1,345

 
65

 
4.9
 %
 
42

 
3.1
 %
Other consumer
1,250

 
1,234

 
1,223

 
1,196

 
1,221

 
16

 
1.3
 %
 
29

 
2.4
 %
Total consumer
30,567

 
30,466

 
30,792

 
30,903

 
31,501

 
101

 
0.3
 %
 
(934
)
 
(3.0
)%
Total Loans
$
82,963

 
$
82,786

 
$
83,553

 
$
84,430

 
$
83,152

 
$
177

 
0.2
 %
 
$
(189
)
 
(0.2
)%
_______
(1)
As of December 31, 2018, approximately $263 million of purchasing card balances previously recognized in other assets were reclassified to commercial and industrial loans.
(2)
As of December 31, 2018, approximately $345 million of senior assisted living balances were reclassified from commercial real estate mortgage—owner-occupied to commercial investor real estate mortgage. The reclassification had a negligible impact on fourth quarter 2018 average balances.
(3)
Regions sold $167 million of affordable housing residential mortgage loans during the first quarter of 2019.
(4)
The balance of Regions' home equity lines of credit consists of $2,791 million of first lien and $2,509 million of second lien at 12/31/2019.
(5)
The balance of Regions' closed-end home equity loans consists of $2,790 million of first lien and $294 million of second lien at 12/31/2019.

 
As of
End of Period Loans by Percentage
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Commercial and industrial
48.2
%
 
48.5
%
 
48.4
%
 
48.6
%
 
47.2
%
Commercial real estate mortgage—owner-occupied
6.7
%
 
6.7
%
 
6.5
%
 
6.5
%
 
6.7
%
Commercial real estate construction—owner-occupied
0.4
%
 
0.4
%
 
0.5
%
 
0.5
%
 
0.5
%
Total commercial
55.3
%
 
55.6
%
 
55.4
%
 
55.6
%
 
54.4
%
Commercial investor real estate mortgage
5.9
%
 
5.8
%
 
5.7
%
 
5.6
%
 
5.6
%
Commercial investor real estate construction
2.0
%
 
1.8
%
 
2.0
%
 
2.2
%
 
2.1
%
Total investor real estate
7.9
%
 
7.6
%
 
7.7
%
 
7.8
%
 
7.7
%
Total business
63.2
%
 
63.2
%
 
63.1
%
 
63.4
%
 
62.1
%
Residential first mortgage
17.5
%
 
17.4
%
 
17.0
%
 
16.7
%
 
17.2
%
Home equity—lines of credit
6.4
%
 
6.6
%
 
6.7
%
 
6.8
%
 
7.1
%
Home equity—closed-end
3.7
%
 
3.8
%
 
3.9
%
 
3.9
%
 
4.1
%
Indirect—vehicles
2.2
%
 
2.5
%
 
2.9
%
 
3.3
%
 
3.6
%
Indirect—other consumer
3.9
%
 
3.4
%
 
3.3
%
 
3.0
%
 
2.8
%
Consumer credit card
1.7
%
 
1.6
%
 
1.6
%
 
1.5
%
 
1.6
%
Other consumer
1.4
%
 
1.5
%
 
1.5
%
 
1.4
%
 
1.5
%
Total consumer
36.8
%
 
36.8
%
 
36.9
%
 
36.6
%
 
37.9
%
Total Loans
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%



21

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release


Average Balances of Loans
 
Average Balances
($ amounts in millions)
4Q19
 
3Q19
 
2Q19
 
1Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Commercial and industrial
$
39,743

 
$
40,200

 
$
40,707

 
$
39,999

 
$
38,111

 
$
(457
)
 
(1.1
)%
 
$
1,632

 
4.3
 %
Commercial real estate mortgage—owner-occupied
5,489

 
5,481

 
5,448

 
5,560

 
5,847

 
8

 
0.1
 %
 
(358
)
 
(6.1
)%
Commercial real estate construction—owner-occupied
357

 
390

 
447

 
409

 
349

 
(33
)
 
(8.5
)%
 
8

 
2.3
 %
Total commercial
45,589

 
46,071

 
46,602

 
45,968

 
44,307

 
(482
)
 
(1.0
)%
 
1,282

 
2.9
 %
Commercial investor real estate mortgage
4,841

 
4,859

 
4,699

 
4,729

 
4,275

 
(18
)
 
(0.4
)%
 
566

 
13.2
 %
Commercial investor real estate construction
1,544

 
1,529

 
1,797

 
1,821

 
1,815

 
15

 
1.0
 %
 
(271
)
 
(14.9
)%
Total investor real estate
6,385

 
6,388

 
6,496

 
6,550

 
6,090

 
(3
)
 
 %
 
295

 
4.8
 %
Total business
51,974

 
52,459

 
53,098

 
52,518

 
50,397

 
(485
)
 
(0.9
)%
 
1,577

 
3.1
 %
Residential first mortgage
14,416

 
14,298

 
14,150

 
14,203

 
14,230

 
118

 
0.8
 %
 
186

 
1.3
 %
Home equity—lines of credit
5,357

 
5,482

 
5,637

 
5,792

 
5,924

 
(125
)
 
(2.3
)%
 
(567
)
 
(9.6
)%
Home equity—closed-end
3,121

 
3,201

 
3,273

 
3,343

 
3,411

 
(80
)
 
(2.5
)%
 
(290
)
 
(8.5
)%
Indirect—vehicles
1,948

 
2,247

 
2,578

 
2,924

 
3,109

 
(299
)
 
(13.3
)%
 
(1,161
)
 
(37.3
)%
Indirect—other consumer
3,005

 
2,750

 
2,662

 
2,429

 
2,287

 
255

 
9.3
 %
 
718

 
31.4
 %
Consumer credit card
1,337

 
1,310

 
1,286

 
1,304

 
1,298

 
27

 
2.1
 %
 
39

 
3.0
 %
Other consumer
1,234

 
1,239

 
1,221

 
1,212

 
1,217

 
(5
)
 
(0.4
)%
 
17

 
1.4
 %
Total consumer
30,418

 
30,527

 
30,807

 
31,207

 
31,476

 
(109
)
 
(0.4
)%
 
(1,058
)
 
(3.4
)%
Total loans
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

 
$
81,873

 
$
(594
)
 
(0.7
)%
 
$
519

 
0.6
 %

Adjusted Average Balances of Loans (non-GAAP)
Regions believes adjusting total average loans for the impact of the purchasing card reclassification from other assets and the indirect vehicles exit portfolio, provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
Average Balances
($ amounts in millions)
4Q19
 
3Q19
 
2Q19
 
1Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Commercial and industrial
$
39,743

 
$
40,200

 
$
40,707

 
$
39,999

 
$
38,111

 
$
(457
)
 
(1.1
)%
 
$
1,632

 
4.3
 %
Add: Purchasing card balances (1)

 

 

 

 
252

 

 
NM

 
(252
)
 
(100.0
)%
Adjusted commercial and industrial loans (non-GAAP)
$
39,743

 
$
40,200

 
$
40,707

 
$
39,999

 
$
38,363

 
$
(457
)
 
(1.1
)%
 
$
1,380

 
3.6
 %
Total commercial loans
$
45,589

 
$
46,071

 
$
46,602

 
$
45,968

 
$
44,307

 
$
(482
)
 
(1.0
)%
 
$
1,282

 
2.9
 %
Add: Purchasing card balances (1)

 

 

 

 
252

 

 
NM

 
(252
)
 
(100.0
)%
Adjusted total commercial loans (non-GAAP)
$
45,589

 
$
46,071

 
$
46,602

 
$
45,968

 
$
44,559

 
$
(482
)
 
(1.0
)%
 
$
1,030

 
2.3
 %
Total business loans
$
51,974

 
$
52,459

 
$
53,098

 
$
52,518

 
$
50,397

 
$
(485
)
 
(0.9
)%
 
$
1,577

 
3.1
 %
Add: Purchasing card balances (1)

 

 

 

 
252

 

 
NM

 
(252
)
 
(100.0
)%
Adjusted total business loans (non-GAAP)
$
51,974

 
$
52,459

 
$
53,098

 
$
52,518

 
$
50,649

 
$
(485
)
 
(0.9
)%
 
$
1,325

 
2.6
 %
Total consumer loans
$
30,418

 
$
30,527

 
$
30,807

 
$
31,207

 
$
31,476

 
$
(109
)
 
(0.4
)%
 
$
(1,058
)
 
(3.4
)%
Less: Indirect—vehicles
1,948

 
2,247

 
2,578

 
2,924

 
3,109

 
(299
)
 
(13.3
)%
 
(1,161
)
 
(37.3
)%
Adjusted total consumer loans (non-GAAP)
$
28,470

 
$
28,280

 
$
28,229

 
$
28,283

 
$
28,367

 
$
190

 
0.7
 %
 
$
103

 
0.4
 %
Total loans
$
82,392

 
$
82,986

 
$
83,905

 
$
83,725

 
$
81,873

 
$
(594
)
 
(0.7
)%
 
$
519

 
0.6
 %
Add: Purchasing card balances (1)

 

 

 

 
252

 

 
NM

 
(252
)
 
(100.0
)%
Less: Indirect—vehicles
1,948

 
2,247

 
2,578

 
2,924

 
3,109

 
(299
)
 
(13.3
)%
 
(1,161
)
 
(37.3
)%
Adjusted total loans (non-GAAP)
$
80,444

 
$
80,739

 
$
81,327

 
$
80,801

 
$
79,016

 
$
(295
)
 
(0.4
)%
 
$
1,428

 
1.8
 %
________
(1)
On December 31, 2018, purchasing cards were reclassified to commercial and industrial loans from other assets.












22

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Average Balances of Loans (continued)

 
Average Balances
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
 
2019 vs. 2018
Commercial and industrial
$
40,162

 
$
37,220

 
$
2,942

 
7.9
 %
Commercial real estate mortgage—owner-occupied
5,495

 
5,995

 
(500
)
 
(8.3
)%
Commercial real estate construction—owner-occupied
401

 
319

 
82

 
25.7
 %
Total commercial
46,058

 
43,534

 
2,524

 
5.8
 %
Commercial investor real estate mortgage
4,782

 
3,992

 
790

 
19.8
 %
Commercial investor real estate construction
1,672

 
1,832

 
(160
)
 
(8.7
)%
Total investor real estate
6,454

 
5,824

 
630

 
10.8
 %
Total business
52,512

 
49,358

 
3,154

 
6.4
 %
Residential first mortgage
14,267

 
14,088

 
179

 
1.3
 %
Home equity—lines of credit
5,565

 
6,177

 
(612
)
 
(9.9
)%
Home equity—closed-end
3,234

 
3,498

 
(264
)
 
(7.5
)%
Indirect—vehicles
2,421

 
3,217

 
(796
)
 
(24.7
)%
Indirect—other consumer
2,713

 
1,903

 
810

 
42.6
 %
Consumer credit card
1,309

 
1,268

 
41

 
3.2
 %
Other consumer
1,227

 
1,183

 
44

 
3.7
 %
Total consumer
30,736

 
31,334

 
(598
)
 
(1.9
)%
Total Loans
$
83,248

 
$
80,692

 
$
2,556

 
3.2
 %

Adjusted Average Balances of Loans (non-GAAP)
Regions believes adjusting total average loans for the impact of the purchasing card reclassification from other assets, the first quarter 2018 residential first mortgage loan sale and the indirect vehicles exit portfolio, provides a meaningful calculation of loan growth rates and presents them on the same basis as that applied by management.
 
Average Balances
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
 
2019 vs. 2018
Commercial and industrial
$
40,162

 
$
37,220

 
$
2,942

 
7.9
 %
Add: Purchasing card balances(1)

 
232

 
(232
)
 
(100.0
)%
Adjusted commercial and industrial loans (non-GAAP)
$
40,162

 
$
37,452

 
$
2,710

 
7.2
 %
Total commercial loans
$
46,058

 
$
43,534

 
$
2,524

 
5.8
 %
Add: Purchasing card balances(1)

 
232

 
(232
)
 
(100.0
)%
Adjusted total commercial loans (non-GAAP)
$
46,058

 
$
43,766

 
$
2,292

 
5.2
 %
Total business loans
$
52,512

 
$
49,358

 
$
3,154

 
6.4
 %
Add: Purchasing card balances(1)

 
232

 
(232
)
 
(100.0
)%
Adjusted total business loans (non-GAAP)
$
52,512

 
$
49,590

 
$
2,922

 
5.9
 %
Total consumer loans
$
30,736

 
$
31,334

 
$
(598
)
 
(1.9
)%
Less: Balances of residential first mortgage loans sold(2)

 
40

 
(40
)
 
(100.0
)%
Less: Indirect—vehicles
2,421

 
3,217

 
(796
)
 
(24.7
)%
Adjusted total consumer loans (non-GAAP)
$
28,315

 
$
28,077

 
$
238

 
0.8
 %
Total Loans
$
83,248

 
$
80,692

 
$
2,556

 
3.2
 %
Add: Purchasing card balances(1)

 
232

 
(232
)
 
(100.0
)%
Less: Balances of residential first mortgage loans sold(2)

 
40

 
(40
)
 
(100.0
)%
Less: Indirect—vehicles
2,421

 
3,217

 
(796
)
 
(24.7
)%
Adjusted total loans (non-GAAP)
$
80,827

 
$
77,666

 
$
3,161

 
4.1
 %
________
(1) On December 31, 2018, purchasing cards were reclassified to commercial and industrial loans from other assets.
(2) Adjustments to average loan balances assume a simple day-weighted average impact for the year ended December 31, 2018.
 



23

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

End of Period Deposits
 
As of
 
 
 
 
 
 
 
 
 
 
 
12/31/2019
 
12/31/2019
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
 vs. 9/30/2019
 
 vs. 12/31/2018
Interest-free deposits
$
34,113

 
$
34,360

 
$
34,678

 
$
34,775

 
$
35,053

 
$
(247
)
 
(0.7
)%
 
$
(940
)
 
(2.7
)%
Interest-bearing checking
20,046

 
18,107

 
18,625

 
19,724

 
19,175

 
1,939

 
10.7
 %
 
871

 
4.5
 %
Savings
8,640

 
8,588

 
8,659

 
9,031

 
8,788

 
52

 
0.6
 %
 
(148
)
 
(1.7
)%
Money market—domestic
25,326

 
25,329

 
24,729

 
23,806

 
24,111

 
(3
)
 
 %
 
1,215

 
5.0
 %
Low-cost deposits
88,125

 
86,384

 
86,691

 
87,336

 
87,127

 
1,741

 
2.0
 %
 
998

 
1.1
 %
Time deposits
7,442

 
7,639

 
7,731

 
7,704

 
7,122

 
(197
)
 
(2.6
)%
 
320

 
4.5
 %
Total Customer Deposits
95,567

 
94,023

 
94,422

 
95,040

 
94,249

 
1,544

 
1.6
 %
 
1,318

 
1.4
 %
Corporate treasury time deposits
108

 
282

 
549

 
680

 
242

 
(174
)
 
(61.7
)%
 
(134
)
 
(55.4
)%
Corporate treasury other deposits
$
1,800

 

 

 

 

 
1,800

 
NM

 
1,800

 
NM

Total Deposits
$
97,475

 
$
94,305

 
$
94,971

 
$
95,720

 
$
94,491

 
$
3,170

 
3.4
 %
 
$
2,984

 
3.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
12/31/2019
 
12/31/2019
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
 vs. 9/30/2019
 
 vs. 12/31/2018
Consumer Bank Segment
$
59,438

 
$
59,422

 
$
59,775

 
$
59,880

 
$
57,575

 
$
16

 
 %
 
$
1,863

 
3.2
 %
Corporate Bank Segment
27,626

 
26,312

 
26,386

 
26,741

 
27,748

 
1,314

 
5.0
 %
 
(122
)
 
(0.4
)%
Wealth Management Segment
8,162

 
7,905

 
7,919

 
7,994

 
8,072

 
257

 
3.3
 %
 
90

 
1.1
 %
Other (1)
2,249

 
666

 
891

 
1,105

 
1,096

 
1,583

 
237.7
 %
 
1,153

 
105.2
 %
Total Deposits
$
97,475

 
$
94,305

 
$
94,971

 
$
95,720

 
$
94,491

 
$
3,170

 
3.4
 %
 
$
2,984

 
3.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
 
 
 
 
 
12/31/2019
 
12/31/2019
($ amounts in millions)
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
 
 vs. 9/30/2019
 
 vs. 12/31/2018
Wealth Management - Private Wealth
$
7,180

 
$
6,913

 
$
6,965

 
$
7,089

 
$
7,204

 
$
267

 
3.9
 %
 
$
(24
)
 
(0.3
)%
Wealth Management - Institutional Services
982

 
992

 
954

 
905

 
868

 
(10
)
 
(1.0
)%
 
114

 
13.1
 %
Total Wealth Management Segment Deposits
$
8,162

 
$
7,905

 
$
7,919

 
$
7,994

 
$
8,072

 
$
257

 
3.3
 %
 
$
90

 
1.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
End of Period Deposits by Percentage
 
 
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Interest-free deposits
 
 
 
35.0
%
 
36.4
%

36.5
 %
 
36.3
%
 
37.1
 %
Interest-bearing checking
 
 
 
20.6
%
 
19.2
%

19.6
 %
 
20.6
%
 
20.3
 %
Savings
 
 
 
8.9
%
 
9.1
%

9.1
 %
 
9.4
%
 
9.3
 %
Money market—domestic
 
 
 
26.0
%
 
26.9
%
 
26.0
 %
 
24.9
%
 
25.5
 %
Low-cost deposits
 
 
 
90.5
%
 
91.6
%

91.2
 %
 
91.2
%
 
92.2
 %
Time deposits
 
 
 
7.6
%
 
8.1
%

8.2
 %
 
8.1
%
 
7.5
 %
Total Customer Deposits
 
 
 
98.1
%
 
99.7
%

99.4
 %
 
99.3
%
 
99.7
 %
Corporate treasury time deposits
 
 
 
0.1
%
 
0.3
%

0.6
 %
 
0.7
%
 
0.3
 %
Corporate treasury other deposits
 
 
 
1.8
%
 
%
 
 %
 
%
 
 %
Total Deposits
 
 
 
100.0
%
 
100.0
%

100.0
 %
 
100.0
%
 
100.0
 %
                
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).












24

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Average Balances of Deposits
 
Average Balances
($ amounts in millions)
4Q19
 
3Q19
 
2Q19
 
1Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Interest-free deposits
$
34,098

 
$
33,599

 
$
33,883

 
$
33,896

 
$
35,169

 
$
499

 
1.5
 %
 
$
(1,071
)
 
(3.0
)%
Interest-bearing checking
18,668

 
18,257

 
18,869

 
19,309

 
18,295

 
411

 
2.3
 %
 
373

 
2.0
 %
Savings
8,616

 
8,607

 
8,806

 
8,852

 
8,827

 
9

 
0.1
 %
 
(211
)
 
(2.4
)%
Money market—domestic
25,289

 
24,904

 
24,350

 
23,989

 
23,850

 
385

 
1.5
 %
 
1,439

 
6.0
 %
Low-cost deposits
86,671

 
85,367

 
85,908

 
86,046

 
86,141

 
1,304

 
1.5
 %
 
530

 
0.6
 %
Time deposits
7,543

 
7,712

 
7,800

 
7,471

 
6,792

 
(169
)
 
(2.2
)%
 
751

 
11.1
 %
Total Customer Deposits
94,214

 
93,079

 
93,708

 
93,517

 
92,933

 
1,135

 
1.2
 %
 
1,281

 
1.4
 %
Corporate treasury time deposits
189

 
436

 
657

 
496

 
87

 
(247
)
 
(56.7
)%
 
102

 
117.2
 %
Corporate treasury other deposits
109

 
541

 
553

 
157

 
139

 
(432
)
 
(79.9
)%
 
(30
)
 
(21.6
)%
Total Deposits
$
94,512

 
$
94,056

 
$
94,918

 
$
94,170

 
$
93,159

 
$
456

 
0.5
 %
 
1,353

 
1.5
 %
 
Average Balances
($ amounts in millions)
4Q19
 
3Q19
 
2Q19
 
1Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Consumer Bank Segment
$
59,359

 
$
59,217

 
$
59,277

 
$
57,952

 
$
57,366

 
$
142

 
0.2
 %
 
$
1,993

 
3.5
 %
Corporate Bank Segment
26,627

 
25,690

 
26,154

 
26,904

 
26,323

 
937

 
3.6
 %
 
304

 
1.2
 %
Wealth Management Segment
7,891

 
7,843

 
7,924

 
7,948

 
8,027

 
48

 
0.6
 %
 
(136
)
 
(1.7
)%
Other (1)
635

 
1,306

 
1,563

 
1,366

 
1,443

 
(671
)
 
(51.4
)%
 
(808
)
 
(56.0
)%
Total Deposits
$
94,512

 
$
94,056

 
$
94,918

 
$
94,170

 
$
93,159

 
$
456

 
0.5
 %
 
$
1,353

 
1.5
 %

 
Average Balances
($ amounts in millions)
4Q19
 
3Q19
 
2Q19
 
1Q19
 
4Q18
 
4Q19 vs. 3Q19
 
4Q19 vs. 4Q18
Wealth Management - Private Wealth
$
7,040

 
$
6,984

 
$
7,033

 
$
7,111

 
$
7,084

 
$
56

 
0.8
 %
 
$
(44
)
 
(0.6
)%
Wealth Management - Institutional Services
851

 
859

 
891

 
837

 
943

 
(8
)
 
(0.9
)%
 
(92
)
 
(9.8
)%
Total Wealth Management Segment Deposits
$
7,891

 
$
7,843

 
$
7,924

 
$
7,948

 
$
8,027


$
48

 
0.6
 %
 
$
(136
)
 
(1.7
)%
 
Average Balances
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
 
2019 vs. 2018
Interest-free deposits
$
33,869

 
$
35,464

 
$
(1,595
)
 
(4.5
)%
Interest-bearing checking
18,772

 
19,167

 
(395
)
 
(2.1
)%
Savings
8,719

 
8,838

 
(119
)
 
(1.3
)%
Money market—domestic
24,637

 
24,173

 
464

 
1.9
 %
Money market—foreign

 
8

 
(8
)
 
(100.0
)%
Low-cost deposits
85,997

 
87,650

 
(1,653
)
 
(1.9
)%
Time deposits
7,632

 
6,665

 
967

 
14.5
 %
Total Customer Deposits
93,629

 
94,315

 
(686
)
 
(0.7
)%
Corporate treasury time deposits
444

 
39

 
405

 
NM

Corporate treasury other deposits
340

 
84

 
256

 
304.8
 %
Total Deposits
$
94,413

 
$
94,438

 
$
(25
)
 
 %
 
Average Balances
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
 
2019 vs. 2018
Consumer Bank Segment
$
58,956

 
$
57,588

 
$
1,368

 
2.4
 %
Corporate Bank Segment
26,341

 
26,925

 
(584
)
 
(2.2
)%
Wealth Management Segment
7,901

 
8,430

 
(529
)
 
(6.3
)%
Other (1)
1,215

 
1,495

 
(280
)
 
(18.7
)%
Total Deposits
$
94,413

 
$
94,438

 
$
(25
)
 
 %
 
Average Balances
 
Year Ended December 31
($ amounts in millions)
2019
 
2018
 
2019 vs. 2018
Wealth Management - Private Wealth
$
7,042

 
$
7,380

 
$
(338
)
 
(4.6
)%
Wealth Management - Institutional Services
859

 
1,050

 
(191
)
 
(18.2
)%
Total Wealth Management Segment Deposits
$
7,901

 
$
8,430

 
$
(529
)
 
(6.3
)%
 
 
 
 
 
 
 
 
                
(1)
Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits).


25

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Reconciliation to GAAP Financial Measures
Tangible Common Ratios
The following tables provide the calculation of the end of period “tangible common stockholders’ equity” and "tangible common book value per share" ratios, a reconciliation of stockholders’ equity (GAAP) to tangible common stockholders’ equity (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders' equity, we believe that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

 
 
As of and for Quarter Ended
($ amounts in millions, except per share data)
 
12/31/2019
 
9/30/2019
 
6/30/2019
 
3/31/2019
 
12/31/2018
Tangible Common Ratios—Consolidated
 


 
 
 
 
 
 
 
 
Stockholders’ equity (GAAP)
 
$
16,295

 
$
16,581

 
$
16,608

 
$
15,512

 
$
15,090

Less:
 
 
 
 
 
 
 
 
 
 
Preferred stock (GAAP)
 
1,310

 
1,310

 
1,310

 
820

 
820

Intangible assets (GAAP)
 
4,950

 
4,956

 
4,930

 
4,937

 
4,944

Deferred tax liability related to intangibles (GAAP)
 
(92
)
 
(93
)
 
(94
)
 
(94
)
 
(94
)
Tangible common stockholders’ equity (non-GAAP)
A
$
10,127

 
$
10,408

 
$
10,462

 
$
9,849

 
$
9,420

Total assets (GAAP)
 
$
126,240

 
$
128,147

 
$
127,518

 
$
128,802

 
$
125,688

Less:
 
 
 
 
 
 
 
 
 
 
Intangible assets (GAAP)
 
4,950

 
4,956

 
4,930

 
4,937

 
4,944

Deferred tax liability related to intangibles (GAAP)
 
(92
)
 
(93
)
 
(94
)
 
(94
)
 
(94
)
Tangible assets (non-GAAP)
B
$
121,382

 
$
123,284

 
$
122,682

 
$
123,959

 
$
120,838

Shares outstanding—end of quarter
C
957

 
964

 
1,004

 
1,013

 
1,025

Tangible common stockholders’ equity to tangible assets (non-GAAP)
A/B
8.34
%
 
8.44
%
 
8.53
%
 
7.95
%
 
7.80
%
Tangible common book value per share (non-GAAP)
A/C
$
10.58

 
$
10.79

 
$
10.42

 
$
9.72

 
$
9.19


 
 
 
 
 
 
 
 
 
 
 



26

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
Current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of possible declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders.
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
Our inability to keep pace with technological changes could result in losing business to competitors.
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us.
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards and the LCR rule), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
The risks and uncertainties related to our acquisition or divestiture of businesses.
The success of our marketing efforts in attracting and retaining customers.
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
Fraud or misconduct by our customers, employees or business partners.
Any inaccurate or incomplete information provided to us by our customers or counterparties.


27

Regions Financial Corporation and Subsidiaries                                
Financial Supplement to Fourth Quarter 2019 Earnings Release

Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage, which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
Our ability to realize our adjusted efficiency ratio target as part of our expense management initiatives.
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans.
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders.
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
Other risks identified from time to time in reports that we file with the SEC.
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC.
The words "future," “anticipates,” "assumes," “intends,” “plans,” “seeks,” “believes,” "predicts," "potential," "objectives," “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” "would," “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551.


28
Exhibit 99.3 4th Quarter Earnings Conference Call January 17, 2020


 
2019 highlights Net Income(1) Adj. Revenue(2) Adj. Expenses(2) $1.5B $5.9B $3.4B Stable YoY + 2% YoY Flat YoY EPS(1) of $1.50 up 10% YoY NII stable; adjusted NIR(2) Adjusted expenses remain up 6% YoY well controlled Adj. PPI(2) Adj. positive Adj. efficiency (2) operating leverage(2) ratio + 5% YoY + 2% YoY 58.0% (2) Adj. PPI at highest level Adj. revenue(2) up 2%; Adj. efficiency ratio improvement since 2007 Adj. NIE(2) flat of 130bps YoY (1) Net income and EPS (diluted) from continuing operations available to common shareholders. (2) Non-GAAP, see appendix for reconciliation. 2


 
Delivering consistent performance Interest Rate Proactive strategic hedging Sensitivity program Credit Risk Balance sheet de-risking & Framework optimization Capital Allocation Focused on risk-adjusted returns Improving Simplify and Grow, technology, Efficiency priority markets, and efficiency 3


 
Balance sheet continues to reflect de- risking and optimization activities Adjusted average loans and leases Average deposits by segment ($ in billions) ($ in billions) $93.2 $94.1 $94.5 $79.0 $80.7 $80.4 1.5 1.4 0.6 8.0 7.8 7.9 28.4 28.2 28.4 26.3 25.7 26.6 50.6 52.5 52.0 57.4 59.2 59.4 4Q18 3Q19 4Q19 4Q18 3Q19 4Q19 Consumer Bank Corporate Bank Adjusted business loans(1) Adjusted consumer loans(1) Wealth Mgt Other(2) Expect full-year 2020 average loan balances to remain relatively stable on a reported basis, and grow in the low single digits on an adjusted basis (1) Non-GAAP, see appendix for reconciliation. (2) Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits). 4


 
Net interest income and net interest margin NII(1) and NIM NIM drivers ($ in millions) NIM Driver $971 $950 $931 3.44% 3Q19 (0.06)% Lower market interest rates 3.52% 0.02% Loan balances / mix 3.44% 0.01% Higher low cost deposit balances 3.39% (0.02)% Miscellaneous 3.39% 4Q19 4Q18 3Q19 4Q19 (1) NII NIM • Deposit costs declined 8 bps to 41 bps. 4Q19 deposit beta 28%, Total deposit costs in line with expected range of 25%-30% • Majority of forward starting hedges begin January 2020; balance 0.53 sheet insulated from movement in short-term rates • Further hedging and securities repositioning have reduced sensitivity to long-term rates in 2020 by half 0.46 0.49 ▪ In 4Q added $4.5B of forward starting hedges intended to 0.41 reduce impact of lower long-term rates on 2020 loan originations 9 9 9 9 1 1 1 1 Q Q Q Q • During 1Q expect the margin to expand into the low 3.40s as the 1 2 3 4 benefits of hedging strategy begin (1) Net interest income and other financing income on a fully taxable equivalent basis from continuing operations. 5


 
Growing non-interest income & disciplined expense management Adjusted non-interest income(1) Adjusted non-interest expense(1) ($ in millions) ($ in millions) $557 $564 $481 $843 $865 $869 58.1% 57.4% 58.1% 4Q18 3Q19 4Q19 4Q18 3Q19 4Q19 Adjusted non-interest expense(1) Adjusted efficiency ratio(1) • Adjusted non-interest income increased QoQ driven • Adjusted non-interest expense remained well- by service charges, wealth management and a record controlled, increasing slightly QoQ driven by S&B, quarter for capital markets marketing and professional fees (1) • Offsetting items include decreased card & ATM fees, • Adjusted efficiency ratio 58.1% mortgage income, and other non-interest income • Continued benefits from Simplify and Grow initiative • Effective tax rate of approximately 20.3% Committed to generate full-year 2020 adjusted positive operating leverage; 2020 effective tax rate of 20-22% (1) Non-GAAP; see appendix for reconciliation. 6


 
Asset quality performing as expected Criticized business loans NPLs and coverage ratio ($ in millions) ($ in millions) $2,319 $2,251 $496 $507 $1,922 $462 840 889 939 169% 188% 171% 1,479 983 1,362 53 4Q18 3Q19 4Q19 4Q18 3Q19 4Q19 Classified Special mention NPLs - excluding LHFS Coverage ratio Net charge-offs and ratio • 4Q19 NCOs were 0.46% of average loans; full-year ($ in millions) NCOs were 0.43%, within full-year expectations of $95 $92 $96 40-50bps 30 30 31 • Provision equaled NCOs and ALLL represented 0.46% 0.46% 0.44% 1.05% of total loans and 171% of NPLs 65 62 65 • Continue to finalize CECL day one assumptions; expect impact to be in the $500-$530M range 4Q18 3Q19 4Q19 Consumer net Commercial net Net charge-offs ratio Expect full-year 2020 net charge-offs of 45-55 bps charge-offs charge-offs 7


 
Strong capital and liquidity position Tier 1 capital ratio(1) • Repurchased $132M or 7.8M shares of common stock and declared $149M in dividends to common shareholders in 4Q19 10.7% 10.8% 10.8% • CET1 ratio of 9.6% in line with target of 9.5% 4Q18 3Q19 4Q19 Common equity Tier 1 ratio(1) Loan-to-deposit ratio(2) 9.9% 88% 88% 85% 9.6% 9.6% 4Q18 3Q19 4Q19 4Q18 3Q19 4Q19 (1) Current quarter ratios are estimated. (2) Based on ending balances. 8


 
2019 results and 2020 expectations 2019 Scorecard 2020 Expectations FY 2019 FY 2019 Category Expectations Results Category FY 2020 Expectations Net charge-offs / average loans 40-50 bps 43 bps Net charge-offs / average loans 45-55 bps Adjusted average loan Low to mid-single (2) growth(1) digits 4.1% Adjusted average loan growth Low single digits Adjusted revenue Lower end of growth(1) 2-4% 2.3% Effective tax rate 20-22% Adjusted non-interest (2) expense(1) Relatively stable +0.3% Adjusted operating leverage Positive Effective tax rate 20-21% 20.3% Adjusted operating leverage(1) Positive 2.1% (1) Non-GAAP, see appendix for reconciliation. (2) The reconciliation with respect to forward-looking non-GAAP measures is expected to be consistent with actual non-GAAP reconciliations included in the attached appendix or previous filings with the SEC. 9


 
Appendix 10


 
Proactive hedging strategy reduces sensitivity over time • Comprehensive hedging strategy intended to Notional cash flow derivatives designated for protect NII and promote earnings stability short-term rate hedging at 12/31/19(1) ($ in billions) $19.50 $19.50 • Majority of hedges active in 1Q20 $18.25 $18.50 -2.6% $16.50 $15.00 • Forward starting hedges mature ~5 years from start dates, protecting against lower rates for -1.5% longer -1.3% -1.1% $5.75 $6.25 -1.0% -0.9% -0.9% -0.9% • Hedging stabilizes NII sensitivity profile to short- term rates in 2020 and beyond 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 • Roughly half of Regions’ 2020 NII exposure to long-term rates has been reduced through Legacy swaps Fwd starting swaps hedging and securities repositioning ◦ $4.5B of forward starting long-term rate Fwd starting floors Gradual -100bps shock(3) (Terminal rates in -100bps shock vs. 12/31/19 forwards: lock hedges added in 4Q19 aim to protect Fed Funds=0.5%; 10yr UST=1.0%) 2020 fixed-rate loan originations ◦ Executed near current rate levels (10yr Cash-Flow Hedge Notional Fixed Rate/Strike(2) Inclusive of deferred G/L(4) Treasury yield ~1.80%) Fwd Starting Swaps(1) $7.75B 2.44% 2.49% Fwd Starting Floors(1) $6.75B 2.08% ◦ Expect to terminate long-term hedges on Legacy Swaps $5.00B 1.49% 1.73% or before their respective start dates (1) Swap notional short-term rate hedges only; excludes long-term rate locks. Combined notional amounts are $24.0B. Sensitivity includes long-term rate locks. (2) Weighted average strike price for forward starting floors excludes premiums paid. Swap and floor floating legs blend of 1m/3m LIBOR; primarily 1m LIBOR. (3) Estimated annual impact on NII from gradual parallel -100bps shock over 6 months vs. market forward rates, with all tenor points floored at their historical minimums minus 35bps. Forward in time sensitivity metrics calculated as current sensitivity plus completed incremental hedges and expected balance sheet remixing. Actual assumptions and resulting amounts may 11 change. (4) Avg. receive fixed rate including amortization of deferred gains (losses) from terminated cash flow hedges.


 
Leveraged portfolio (outstanding balances as of December 31, 2019) Leveraged Balances by Industry Regions Leveraged Lending Definition - $6.2B in balances • Commitments greater than $10M • Leverage exceeds 3x senior debt; 4x total debt 15% • Purpose test secondary to leverage test 26% • Includes investment & non-investment grade loans (1) 13% Moody’s 2018 Regional Bank Survey Definition - $2.7B in $6.2B outstanding balances • Regions’ leveraged lending exposure just below the peer 8% (1) 11% average 8% 10% 9% Important Factors • Not a strategic growth objective; used to support client relationships • Sponsor owned clients as a percentage of total portfolio continue to decline Professional Services 15% Information 13% • Enhanced centralized underwriting, servicing, and credit Manufacturing 11% Financial Services 10% adjudication Wholesale 9% Healthcare 8% • Very limited participation in the highest risk segments of leveraged loans - Covenant Lite & Term Loan B Restaurant & Accommodations 8% Other 26% (Portfolios <7% of total) • Approximately 78% of leveraged loans outstanding are also SNCs (1) As measured against TCE. Moody’s Investor Services – “Regional banks’ leveraged loan exposures are modest but growing” 12


 
SNC portfolio (outstanding balances as of December 31, 2019) Shared National Credit Balances by Industry 11% Portfolio Characteristics 9% • Diverse industry mix 8% 51% $20.0B 7% • 40% of balances are investment grade 7% • 24% of balances are leveraged 7% • 25% of balances are sponsor backed • 4% of SNC outstandings are criticized Financial Services 11% Energy 9% Manufacturing 8% Retail 7% Wholesale 7% Healthcare 7% Other 51% (Portfolios <6% of total) 13


 
Energy lending As of 12/31/19 • Leader in the Energy lending business for over 50 years Total Outstanding • In 2019, growth in Energy commitments and ($ in millions) Commitments Balances % Utilization $ Criticized % Criticized outstandings have been essentially flat Oilfield services and $591 $412 70% $165 40% supply (OFS) • Charge-offs are $6 million for 2019 53 Exploration and 1,810 1,041 58% 225 22% • No Leveraged loans within the direct energy related production (E&P) balances Midstream 1,589 642 40% 46 7% • Utilization rate has remained between 40-60% since 1Q15 Downstream 382 50 13% — —% • Direct energy loans that are on non-accrual status are 5% of energy loans at 12/31/19 Other 328 27 8% — —% • Current underwriting to a stressed barrel of oil price of Total direct 4,700 2,172 46% 436 20% $39.20 and $1.88 per MCF for natural gas   Indirect 962 433 45% 3 1% • Clients are 37% oil hedged for 2020 and 13% oil hedged for 2021. Clients are 53% gas hedged for 2020 and 28% Direct and indirect 5,662 2,605 46% 439 17% gas hedged for 2021. We expect these percentages to Operating leases 29 29 —% 9 31% move up during the Spring Borrowing Base season as several clients took advantage of the recent spike in oil Held for Sale — — —% — —% prices in early January. Total energy $5,691 $2,634 46% $448 17% Note: A leveraged relationship is defined as senior cash flow leverage of 3x or total cash flow leverage of 4x except for Midstream Energy which is 6x total cash flow leverage. 14


 
Restaurant lending • Team of bankers in place with specialization in this As of 12/31/19 industry 53 % of ($ in Total Outstanding Outstanding millions) # of Clients* Commitments Balances % Utilization $ Criticized Criticized • Consumer spending will continue to support this Quick 2,795 $1,424 $1,161 82% $119 10% industry Service • Changes in consumer preferences have put Casual 36 614 492 80% 132 27% increased stress on the Casual segment Dining • Labor and food costs are rising Other 25 162 127 78% 7 6% • Greater risk focus on quality of sponsor Total 2,856 $2,200 $1,780 81% $258 14% • 27% of Restaurant outstandings are leveraged Restaurants • Charge-offs are $21 million for 2019 *Represents the number of clients with loan balances outstanding 15


 
Commercial retail lending • Approximately $348 million of outstanding balances across the REIT and IRE portfolios relate to shopping malls and outlet centers, comprised of ~$197 million Class A and ~$151 million Class B/C As of 12/31/19 • Portfolio exposure to REITs specializing in enclosed malls consists of a Total Outstanding % $ % small number of credits ($ in millions) # of Clients* Commitments Balances Utilization Criticized Criticized REITs 27 $2,897 $1,269 44% $0 —% • IRE portfolio is widely distributed; largest tenants typically include 'basic needs' anchors IRE 159 842 766 53 91% 113 15% • C&I retail portfolio is also widely distributed; largest categories include: ◦ Motor vehicle & parts dealers ~$360 million outstanding to C&I: 8,097 2,238 1,248 56% 22 2% ~1,100 clients ◦ Building materials, garden equipment & supplies ~$165 Leveraged 18 454 303 67% — —% million outstanding to ~700 clients Not 8,079 1,784 945 53% 22 2% ◦ Non-store retailers ~$50 million outstanding to ~400 clients Leveraged ◦ ~$40 million outstanding to clothing & accessories CRE-OO 982 791 747 94% 31 4% • CRE-OO portfolio consists primarily of small strip malls and convenience stores and is largely term loans where a higher utilization ABL 21 1,449 444 31% 89 20% rate is expected Total Retail (1) 9,286 $8,217 $4,474 54% $255 6% • ABL portfolio is collateralized primarily by inventory and accounts receivable • Generally, well placed retail centers continue to perform well with low vacancy rates • Regions has not been impacted by recent big name bankruptcies; continue to watch the sector closely • Charge-offs are $8 million for 2019 Note: Securities portfolio includes ~$558 million of post-crisis issued AAA rated CMBS with exposure to retail within the diversified collateral pool; protected with 47% credit enhancement (defease adjusted), and losses expected to be de minimis in severely adverse scenario; portfolio also includes ~$98 million in retail related high quality, investment grade corporate bonds (1) Does not include $13 million of retail related operating leases. *Represents the number of clients with loan balances outstanding. 16


 
Other portfolios Manufacturing - Consumer Balances by Industry Transportation Balances by Industry As of 12/31/19 As of 12/31/19 Total Outstanding Total Outstanding ($ in millions) Commitments Balances % Utilization $ Criticized % Criticized ($ in millions) Commitments Balances % Utilization $ Criticized % Criticized Food, Beverage $1,286 $658 51% $73 11% General Freight $900 $568 63% $21 4% & Tobacco 53 Trucking - Long Distance Wood & Related 634 405 64% 11 3% Support 342 221 65% — —% Products Activities for Water Transportation Paper, Packaging 711 317 45% 8 3% & Printing Inland Water 381 270 71% — —% Transportation Textile & 493 268 54% 34 13% Apparel Specialized 247 167 68% 5 3% Freight Trucking Computer & 382 132 35% 14 11% Electronic Couriers & 196 19 10% — —% Products Messengers All Other 265 187 71% 11 6% Rail 139 138 99% — —% Transportation Total $3,771 $1,967 52% $151 8% Manufacturing- Scheduled Air 232 127 55% — —% Consumer Transportation • Manufacturing charge-offs are $8 million for 2019 (represents all Other 697 375 54% 36 10% manufacturing charge-offs not just Consumer) Total $3,134 $1,885 60% $62 3% • Transportation charge-offs are $7 million for 2019 Transportation 17


 
Consumer lending portfolio statistics Residential Mortgage Home Equity • Avg. origination FICO 750 • Avg. origination FICO 757 • Current LTV 59% • Current LTV 46% • 96% owner occupied • Only $409M of resets through 2021 • 66% of portfolio is 1st lien • Avg. loan size $40,085 Consumer Credit Card Indirect - Other Consumer Other Consumer • Avg. origination FICO 732 • Avg. origination FICO 760 • Avg. origination FICO 737 • Avg. new line $6,275 • Avg. new line $24,496 • Avg. new loan $8,671 • 4Q19 Yield 12.4% • 55% home improvement loans • 4Q19 NCO 4.2% • 4Q19 Yield 8.9% • 4Q19 NCO 3.0% 18


 
LIBOR transition Four pillars of execution ◦ Regions completed a comprehensive LIBOR Impact Assessment in 1H 2019 ◦ Regions has begun enterprise-wide efforts to transition to alternative rates consistent with industry timelines. Core Products & Financial Strategy & Contracts Communications Integration Forecasting How do we adjust existing How do we forecast for the How will we treat existing When and how do we platforms and prepare to offer transition and measure its contracts and incorporate communicate effectively to all a new rate(s)? impact over time? industry fallback language? stakeholders? Cross functional team Cross functional team Cross functional team Cross functional team • Strategic Planning • Corporate Banking Group • Corporate Banking Group • Corporate Banking Group • Treasury • Consumer Banking Group • Consumer Banking Group • Consumer Banking Group • Accounting • Private Wealth Mgt. • Private Wealth Mgt. • Private Wealth Mgt. • Finance • Capital Markets • Capital Markets • Capital Markets • Capital Markets • Ops & Tech • Risk Testing Organization • Marketing • Corporate Banking Group • Finance • Legal • Investor Relations • Consumer Banking Group • Risk • Ops & Tech • Learning & Development • Ops & Tech Topics • Legal • Risk Topics • Technology solutions to • Corporate Communications • Loan origination process search and catalog LIBOR- Topics • System updates based contracts Topics • Financial forecasting • Derivative systems • Regions360 approach • Client education • Loan pricing • Business deposits (clients w/ multiple • Associate training • Financial objectives • New swap arrangements products) • External communication • Corporate hedging • Update fallback language • Disclosures 19


 
Non-GAAP information Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non- GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non- interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income and other financing income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders. Management and the Board of Directors utilize non-GAAP measures as follows: • Preparation of Regions' operating budgets • Monthly financial performance reporting • Monthly close-out reporting of consolidated results (management only) • Presentation to investors of company performance 20


 
Non-GAAP items impacting earnings Adjusted Items • 4Q19 items include charges associated Quarter Ended with ongoing efficiency efforts, (amounts in millions, except per share data) 12/31/2019 9/30/2019 12/31/2018 including $12 million of net expenses Non-GAAP adjusted items impacting earnings from continuing operations: associated with branch consolidations Pre-tax adjusted items: and property and equipment charges Loss on early extinguishment of debt $ (16) $ — $ — • Incurred $16 million loss related to the Branch consolidation, property and equipment charges (12) (5) (3) early extinguishment of debt Salaries and benefits related to severance charges — (1) (7) Securities gains (losses), net (2) — — • Recorded $2 million in securities losses Leveraged lease termination gains — 1 — during the quarter Diluted EPS impact* $ (0.02) $ — $ (0.01) * Based on income taxes at an approximate 25% incremental rate. 21


 
Non-GAAP reconciliation: adjusted average loans Average Balances ($ amounts in millions) 4Q19 3Q19 4Q18 4Q19 vs. 3Q19 4Q19 vs. 4Q18 Commercial and industrial $ 39,743 $ 40,200 $ 38,111 $ (457) (1.1)% $ 1,632 4.3 % Add: Purchasing card balances (1) — — 252 — NM (252) (100.0)% Adjusted commercial and industrial loans (non-GAAP) $ 39,743 $ 40,200 $ 38,363 $ (457) (1.1)% $ 1,380 3.6 % Total commercial loans $ 45,589 $ 46,071 $ 44,307 $ (482) (1.0)% $ 1,282 2.9 % Add: Purchasing card balances (1) — — 252 — NM (252) (100.0)% Adjusted total commercial loans (non-GAAP) $ 45,589 $ 46,071 $ 44,559 $ (482) (1.0)% $ 1,030 2.3 % Total business loans $ 51,974 $ 52,459 $ 50,397 $ (485) (0.9)% $ 1,577 3.1 % Add: Purchasing card balances (1) — — 252 — NM (252) (100.0)% Adjusted total business loans (non-GAAP) $ 51,974 $ 52,459 $ 50,649 $ (485) (0.9)% $ 1,325 2.6 % Total consumer loans $ 30,418 $ 30,527 $ 31,476 $ (109) (0.4)% $ (1,058) (3.4)% Less: Indirect—vehicles 1,948 2,247 3,109 (299) (13.3)% (1,161) (37.3)% Adjusted total consumer loans (non-GAAP) $ 28,470 $ 28,280 $ 28,367 $ 190 0.7 % $ 103 0.4 % Total loans $ 82,392 $ 82,986 $ 81,873 $ (594) (0.7)% $ 519 0.6 % Add: Purchasing card balances (1) — — 252 — NM (252) (100.0)% Less: Indirect—vehicles 1,948 2,247 3,109 (299) (13.3)% (1,161) (37.3)% Adjusted total loans (non-GAAP) $ 80,444 $ 80,739 $ 79,016 $ (295) (0.4)% $ 1,428 1.8 % (1) On December 31, 2018, purchasing cards were reclassified to commercial and industrial loans from other assets. NM - Not Meaningful 22


 
Non-GAAP reconciliation: NII, non-interest income/expense, operating leverage and efficiency ratio Quarter Ended ($ amounts in millions) 12/31/2019 9/30/2019 12/31/2018 4Q19 vs. 3Q19 4Q19 vs. 4Q18 Non-interest expense (GAAP) A $ 897 $ 871 $ 853 $ 26 3.0 % $ 44 5.2 % Adjustments: Branch consolidation, property and equipment charges (12) (5) (3) (7) 140.0 % (9) 300.0 % Salary and employee benefits—severance charges — (1) (7) 1 (100.0)% 7 (100.0)% Loss on early extinguishment of debt $ (16) $ — $ — (16) NM (16) NM Adjusted non-interest expense (non-GAAP) B $ 869 $ 865 $ 843 $ 4 0.5 % $ 26 3.1 % Net interest income and other financing income (GAAP) C $ 918 $ 937 $ 958 $ (19) (2.0)% $ (40) (4.2)% Taxable-equivalent adjustment 13 13 13 — — % — — % Net interest income and other financing income, taxable-equivalent basis - continuing operations D $ 931 $ 950 $ 971 $ (19) (2.0)% $ (40) (4.1)% Non-interest income (GAAP) E $ 562 $ 558 $ 481 $ 4 0.7 % $ 81 16.8 % Adjustments: Securities (gains) losses, net 2 — — 2 NM 2 NM Leveraged lease termination gains — (1) — 1 (100.0)% — NM Adjusted non-interest income (non-GAAP) F $ 564 $ 557 $ 481 $ 7 1.3 % $ 83 17.3 % Total revenue C+E=G $ 1,480 $ 1,495 $ 1,439 $ (15) (1.0)% $ 41 2.8 % Adjusted total revenue (non-GAAP) C+F=H $ 1,482 $ 1,494 $ 1,439 $ (12) (0.8)% $ 43 3.0 % Total revenue, taxable-equivalent basis D+E=I $ 1,493 $ 1,508 $ 1,452 $ (15) (1.0)% $ 41 2.8 % Adjusted total revenue, taxable-equivalent basis (non-GAAP) D+F=J $ 1,495 $ 1,507 $ 1,452 $ (12) (0.8)% $ 43 3.0 % Efficiency ratio (GAAP) A/I 60.1% 57.7% 58.7% Adjusted efficiency ratio (non-GAAP) B/J 58.1% 57.4% 58.1% Fee income ratio (GAAP) E/I 37.6% 37.0% 33.1% Adjusted fee income ratio (non-GAAP) F/J 37.7% 37.0% 33.1% NM - Not Meaningful 23


 
Non-GAAP reconciliation: NII, non-interest income/expense, operating leverage and efficiency ratio (continued) Year Ended December 31 ($ amounts in millions) 2019 2018 2019 vs. 2018 Non-interest expense (GAAP) K $ 3,489 $ 3,570 $ (81) (2.3)% Adjustments: Contribution to the Regions Financial Corporation foundation — (60) 60 (100.0)% Branch consolidation, property and equipment charges (25) (11) (14) 127.3 % Expenses associated with residential mortgage loan sale — (4) 4 (100.0)% Salary and employee benefits—severance charges (5) (61) 56 (91.8)% Loss on early extinguishment of debt $ (16) $ — (16) NM Adjusted non-interest expense (non-GAAP) L $ 3,443 $ 3,434 $ 9 0.3 % Net interest income and other financing income (GAAP) M $ 3,745 $ 3,735 $ 10 0.3 % Taxable-equivalent adjustment 53 51 2 3.9 % Net interest income and other financing income, taxable-equivalent basis - continuing operations N $ 3,798 $ 3,786 $ 12 0.3 % Non-interest income (GAAP) O $ 2,116 $ 2,019 $ 97 4.8 % Adjustments: Securities (gains) losses, net 28 (1) 29 NM Leveraged lease termination gains (1) (8) 7 (87.5)% Gain on sale of affordable housing residential mortgage loans (1) (8) — (8) NM Adjusted non-interest income (non-GAAP) P $ 2,135 $ 2,010 $ 125 6.2 % Total revenue M+O=Q $ 5,861 $ 5,754 $ 107 1.9 % Adjusted total revenue (non-GAAP) M+P=R $ 5,880 $ 5,745 $ 135 2.3 % Total revenue, taxable-equivalent basis N+O=S $ 5,914 $ 5,805 $ 109 1.9 % Adjusted total revenue, taxable-equivalent basis (non-GAAP) N+P=T $ 5,933 $ 5,796 $ 137 2.4 % Operating leverage ratio (GAAP) S-K 4.2 % Adjusted operating leverage ratio (non-GAAP) T-L 2.1 % Efficiency ratio (GAAP) K/S 59.0% 61.5% Adjusted efficiency ratio (non-GAAP) L/T 58.0% 59.3% Fee income ratio (GAAP) O/S 35.8% 34.8% Adjusted fee income ratio (non-GAAP) P/T 36.0% 34.7% NM - Not Meaningful 24


 
Non-GAAP reconciliation: Pre-tax pre-provision income (PPI) Quarter Ended ($ amounts in millions) 12/31/2019 9/30/2019 12/31/2018 4Q19 vs. 3Q19 4Q19 vs. 4Q18 Net income from continuing operations available to common shareholders (GAAP) $ 366 $ 385 $ 390 $ (19) (4.9)% $ (24) (6.2)% Preferred dividends (GAAP) 23 24 16 (1) (4.2)% 7 43.8 % Income tax expense (GAAP) 98 107 85 (9) (8.4)% 13 15.3 % Income from continuing operations before income taxes (GAAP) 487 516 491 (29) (5.6)% (4) (0.8)% Provision for loan losses (GAAP) 96 108 95 (12) (11.1)% 1 1.1 % Pre-tax pre-provision income from continuing operations (non- GAAP) 583 624 586 (41) (6.6)% (3) (0.5)% Other adjustments: Gain on sale of affordable housing residential mortgage loans (1) — — — — NM — NM Securities (gains) losses, net 2 — — 2 NM 2 NM Leveraged lease termination gains — (1) — 1 (100.0)% — NM Salaries and employee benefits—severance charges — 1 7 (1) (100.0)% (7) (100.0)% Branch consolidation, property and equipment charges 12 5 3 7 140.0 % 9 300.0 % Loss on early extinguishment of debt 16 — — 16 NM 16 NM Total other adjustments 30 5 10 25 NM 20 200.0 % Adjusted pre-tax pre-provision income from continuing operations (non-GAAP) $ 613 $ 629 $ 596 $ (16) (2.5)% $ 17 2.9 % NM - Not Meaningful 25


 
Forward-looking statements Forward-Looking Statements This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below: • Current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of possible declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions. • Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings. • Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity. • Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors. • The effect of changes in tax laws, including the effect of any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders. • Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases. • Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses. • Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities. • Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs. • Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income. • Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are. • Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue. • Our inability to keep pace with technological changes could result in losing business to competitors. • Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us. 26


 
Forward-looking statements (continued) • Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements. • Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards and the LCR rule), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted. • The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries. • The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results. • Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business. • Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives. • The risks and uncertainties related to our acquisition or divestiture of businesses. • The success of our marketing efforts in attracting and retaining customers. • Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time. • Fraud or misconduct by our customers, employees or business partners. • Any inaccurate or incomplete information provided to us by our customers or counterparties. • Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively. • Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms. • The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts. • The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses. • The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage, which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change. • Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries. • Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation. 27


 
Forward-looking statements (continued) • Our ability to realize our adjusted efficiency ratio target as part of our expense management initiatives. • Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans. • Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets. • The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict. • The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses. • Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to shareholders. • Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect. • Other risks identified from time to time in reports that we file with the SEC. • Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated. • The effects of any damage to our reputation resulting from developments related to any of the items identified above. The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” of Regions’ Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC. The words "future," “anticipates,” "assumes," “intends,” “plans,” “seeks,” “believes,” "predicts," "potential," "objectives," “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” "would," “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law. Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Evelyn Mitchell at (205) 264-4551. 28


 
® 29