|
|
|
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class:
|
Trading Symbols:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Item 2.02. |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
|
Exhibit
Number
|
Description
|
|
|
Press release, dated May 4, 2023, issued by Rithm Capital Corp.
|
||
|
104
|
Cover Page Interactive Data File — the cover page XBRL tags are embedded within the Inline XBRL document.
|
|
RITHM CAPITAL CORP.
|
|
|
(Registrant)
|
|
|
/s/ Nicola Santoro, Jr.
|
|
|
Nicola Santoro, Jr.
|
|
|
Chief Financial Officer and Chief Accounting Officer
|
|
|
Date: May 4, 2023
|

| • |
GAAP net income of $68.9 million, or $0.14 per diluted common share(1)
|
| • |
Earnings available for distribution of $171.1 million, or $0.35 per diluted common share(1)(2)
|
| • |
Common dividend of $120.8 million, or $0.25 per common share
|
| • |
Book value per common share of $11.67(1)
|
|
Q1 2023
|
Q4 2022
|
|||||||||
|
Summary Operating Results:
|
||||||||||
|
GAAP Net Income per Diluted Common Share(1)
|
$
|
0.14
|
$
|
0.17
|
||||||
|
GAAP Net Income
|
$
|
68.9
|
million
|
$
|
81.8
|
million
|
||||
|
|
||||||||||
|
Non-GAAP Results:
|
||||||||||
|
Earnings Available for Distribution per Diluted Common Share(1)(2)
|
$
|
0.35
|
$
|
0.33
|
||||||
|
Earnings Available for Distribution(2)
|
$
|
171.1
|
million
|
$
|
156.9
|
million
|
||||
|
|
||||||||||
|
Common Dividend:
|
||||||||||
|
Common Dividend per Share
|
$
|
0.25
|
$
|
0.25
|
||||||
|
Common Dividend
|
$
|
120.8
|
million
|
$
|
118.6
|
million
|
| • |
Origination & Servicing (Mortgage Company)
|
| • |
Combined segment pre-tax income of $164.0 million(3)
|
| • |
Quarterly origination funded production volume of $7.0 billion
|
| • |
Estimated Q2’23 funded origination volume of approximately $7 to $9 billion
|
| • |
Total Rithm MSR Portfolio Summary
|
| • |
MSR portfolio totaled $603 billion in unpaid principal balance (“UPB”) at March 31, 2023 compared to $609 billion UPB at December 31, 2022(4)
|
| ◦ |
Portfolio average CPR of approximately 5%
|
| • |
Servicer advance balances of $3.0 billion as of March 31, 2023, relatively flat compared to balances as of December 31, 2022
|
| • |
Mortgage Loans Receivable
|
| • |
Quarterly origination funded production volume of $376 million through Genesis Capital LLC
|
| (2) |
Earnings Available for Distribution is a non-GAAP financial measure. For a reconciliation of Earnings Available for Distribution to GAAP Net Income, as well as an explanation of
this measure, please refer to Non-GAAP Financial Measures and Reconciliation to GAAP Net Income below.
|
| (3) |
Includes noncontrolling interests.
|
| (4) |
Includes excess and full MSRs.
|
|
Three Months Ended
|
||||||||
|
|
March 31,
2023
|
December 31,
2022
|
||||||
|
Revenues
|
||||||||
|
Servicing fee revenue, net and interest income from MSR financing receivables
|
$
|
469,839
|
$
|
452,923
|
||||
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of
$(105,691), and $(108,914), respectively)
|
(142,304
|
)
|
(162,028
|
)
|
||||
|
Servicing revenue, net
|
327,535
|
290,895
|
||||||
|
Interest income
|
346,614
|
365,541
|
||||||
|
Gain on originated residential mortgage loans, held-for-sale, net
|
109,268
|
105,966
|
||||||
|
|
783,417
|
762,402
|
||||||
|
Expenses
|
||||||||
|
Interest expense and warehouse line fees
|
309,068
|
283,250
|
||||||
|
General and administrative
|
167,155
|
189,295
|
||||||
|
Compensation and benefits
|
188,880
|
208,185
|
||||||
|
|
665,103
|
680,730
|
||||||
|
Other income (loss)
|
||||||||
|
Realized and unrealized gains (losses) on investments, net
|
(75,649
|
)
|
9,764
|
|||||
|
Other income (loss), net
|
30,478
|
(3,650
|
)
|
|||||
|
|
(45,171
|
)
|
6,114
|
|||||
|
Income before income taxes
|
73,143
|
87,786
|
||||||
|
Income tax expense (benefit)
|
(16,806
|
)
|
(18,047
|
)
|
||||
|
Net income
|
$
|
89,949
|
$
|
105,833
|
||||
|
Noncontrolling interests in income (loss) of consolidated subsidiaries
|
(1,300
|
)
|
1,668
|
|||||
|
Dividends on preferred stock
|
22,395
|
22,411
|
||||||
|
Net income attributable to common stockholders
|
$
|
68,854
|
$
|
81,754
|
||||
|
|
||||||||
|
Net income per share of common stock
|
||||||||
|
Basic
|
$
|
0.14
|
$
|
0.17
|
||||
|
Diluted
|
$
|
0.14
|
$
|
0.17
|
||||
|
Weighted average number of shares of common stock outstanding
|
||||||||
|
Basic
|
478,167,178
|
473,715,100
|
||||||
|
Diluted
|
482,846,911
|
480,852,723
|
||||||
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.25
|
$
|
0.25
|
||||
|
|
March 31,
2023
(Unaudited)
|
December 31, 2022
|
||||||
|
Assets
|
||||||||
|
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value
|
$
|
8,886,209
|
$
|
8,889,403
|
||||
|
Real estate and other securities
|
8,987,572
|
8,289,277
|
||||||
|
Residential loans and variable interest entity consumer loans held-for-investment, at fair value
|
766,784
|
816,275
|
||||||
|
Residential mortgage loans, held-for-sale ($2,743,809 and $3,297,271 at fair value, respectively)
|
2,841,320
|
3,398,298
|
||||||
|
Single-family rental properties, held-for-investment
|
968,987
|
971,313
|
||||||
|
Mortgage loans receivable, at fair value
|
1,946,422
|
2,064,028
|
||||||
|
Residential mortgage loans subject to repurchase
|
1,189,907
|
1,219,890
|
||||||
|
Cash and cash equivalents
|
1,434,697
|
1,336,508
|
||||||
|
Restricted cash
|
365,649
|
281,126
|
||||||
|
Servicer advances receivable
|
2,594,271
|
2,825,485
|
||||||
|
Receivable for investments sold
|
—
|
473,126
|
||||||
|
Other assets
|
1,836,833
|
1,914,607
|
||||||
|
|
$
|
31,818,651
|
$
|
32,479,336
|
||||
|
Liabilities and Equity
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Secured financing agreements
|
$
|
11,760,930
|
$
|
11,257,736
|
||||
|
Secured notes and bonds payable ($598,070 and $632,404 at fair value, respectively)
|
9,728,605
|
10,098,943
|
||||||
|
Residential mortgage loan repurchase liability
|
1,189,907
|
1,219,890
|
||||||
|
Unsecured senior notes, net of issuance costs
|
545,490
|
545,056
|
||||||
|
Payable for investments purchased
|
—
|
731,216
|
||||||
|
Dividends payable
|
131,941
|
129,760
|
||||||
|
Accrued expenses and other liabilities
|
1,507,235
|
1,486,667
|
||||||
|
|
24,864,108
|
25,469,268
|
||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
Equity
|
||||||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and
outstanding, $1,299,104 and $1,299,104 aggregate liquidation preference, respectively
|
1,257,254
|
1,257,254
|
||||||
|
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,017,747 and 473,715,100 issued and
outstanding, respectively
|
4,832
|
4,739
|
||||||
|
Additional paid-in capital
|
6,062,051
|
6,062,019
|
||||||
|
Retained earnings (accumulated deficit)
|
(470,562
|
)
|
(418,662
|
)
|
||||
|
Accumulated other comprehensive income
|
40,631
|
37,651
|
||||||
|
Total Rithm Capital stockholders’ equity
|
6,894,206
|
6,943,001
|
||||||
|
Noncontrolling interests in equity of consolidated subsidiaries
|
60,337
|
67,067
|
||||||
|
Total equity
|
6,954,543
|
7,010,068
|
||||||
|
$
|
31,818,651
|
$
|
32,479,336
|
|||||
|
Three Months Ended
|
||||||||
|
March 31,
2023
|
December 31,
2022
|
|||||||
|
Net income attributable to common stockholders
|
$
|
68,854
|
$
|
81,754
|
||||
|
Adjustments:
|
||||||||
|
Impairment
|
(2,803
|
)
|
690
|
|||||
|
Realized and unrealized (gains) losses on investments, net
|
114,874
|
50,090
|
||||||
|
Other (income) loss, net
|
5,350
|
44,317
|
||||||
|
Non-capitalized transaction-related expenses
|
427
|
2,219
|
||||||
|
Deferred taxes
|
(16,845
|
)
|
(26,348
|
)
|
||||
|
Interest income on residential mortgage loans, held-for-sale
|
—
|
1,838
|
||||||
|
Earnings available for distribution of equity method investees:
|
||||||||
|
Excess mortgage servicing rights
|
1,217
|
2,319
|
||||||
|
Earnings available for distribution
|
$
|
171,074
|
$
|
156,879
|
||||
|
|
||||||||
|
Net income per diluted share
|
$
|
0.14
|
$
|
0.17
|
||||
|
Earnings available for distribution per diluted share
|
$
|
0.35
|
$
|
0.33
|
||||
|
|
||||||||
|
Weighted average number of shares of common stock outstanding, diluted
|
482,846,911
|
480,852,723
|
||||||
|
|
Origination and Servicing
|
Residential Securities, Properties and Loans
|
||||||||||||||||||||||||||||||
|
First Quarter 2023
|
Origination
|
Servicing
|
MSR
Related
Investments
|
Real Estate
Securities
|
Properties &
Residential
Mortgage
Loans
|
Mortgage
Loans
Receivable
|
Corporate &
Other
|
Total
|
||||||||||||||||||||||||
|
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables
|
$
|
—
|
$
|
349,424
|
$
|
120,415
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
469,839
|
||||||||||||||||
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of
$(105,691))
|
—
|
(37,526
|
)
|
(104,778
|
)
|
—
|
—
|
—
|
—
|
(142,304
|
)
|
|||||||||||||||||||||
|
Servicing revenue, net
|
—
|
311,898
|
15,637
|
—
|
—
|
—
|
—
|
327,535
|
||||||||||||||||||||||||
|
Interest income
|
25,533
|
84,233
|
24,559
|
114,247
|
22,766
|
58,337
|
16,939
|
346,614
|
||||||||||||||||||||||||
|
Gain on originated mortgage loans, held-for-sale, net
|
112,822
|
(4,601
|
)
|
—
|
—
|
1,047
|
—
|
—
|
109,268
|
|||||||||||||||||||||||
|
Total revenues
|
138,355
|
391,530
|
40,196
|
114,247
|
23,813
|
58,337
|
16,939
|
783,417
|
||||||||||||||||||||||||
|
Interest expense
|
29,995
|
81,074
|
31,702
|
98,292
|
26,192
|
30,692
|
11,121
|
309,068
|
||||||||||||||||||||||||
|
G&A and other
|
140,512
|
100,834
|
69,241
|
630
|
9,383
|
16,231
|
19,204
|
356,035
|
||||||||||||||||||||||||
|
Total operating expenses
|
170,507
|
181,908
|
100,943
|
98,922
|
35,575
|
46,923
|
30,325
|
665,103
|
||||||||||||||||||||||||
|
Realized and unrealized gains (losses) on investments, net
|
168
|
(191
|
)
|
(12,398
|
)
|
(45,999
|
)
|
(6,427
|
)
|
(4,812
|
)
|
(5,990
|
)
|
(75,649
|
)
|
|||||||||||||||||
|
Other income (loss), net
|
(590
|
)
|
(12,837
|
)
|
35,921
|
165
|
24,181
|
1,713
|
(18,075 | ) |
30,478
|
|||||||||||||||||||||
|
Total other income (loss)
|
(422
|
)
|
(13,028
|
)
|
23,523
|
(45,834
|
)
|
17,754
|
(3,099
|
)
|
(24,065
|
)
|
(45,171
|
)
|
||||||||||||||||||
|
Income (loss) before income taxes
|
(32,574
|
)
|
196,594
|
(37,224
|
)
|
(30,509
|
)
|
5,992
|
8,315
|
(37,451
|
)
|
73,143
|
||||||||||||||||||||
|
Income tax expense (benefit)
|
(8,160
|
)
|
4,488
|
(7,371
|
)
|
—
|
(3,728
|
)
|
(2,094
|
)
|
59
|
|
(16,806
|
)
|
||||||||||||||||||
|
Net income (loss)
|
(24,414
|
)
|
192,106
|
(29,853
|
)
|
(30,509
|
)
|
9,720
|
10,409
|
(37,510
|
)
|
89,949
|
||||||||||||||||||||
|
Noncontrolling interests in income (loss) of consolidated subsidiaries
|
(42
|
)
|
—
|
(146
|
)
|
—
|
—
|
—
|
(1,112
|
)
|
(1,300
|
)
|
||||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
—
|
22,395
|
22,395
|
||||||||||||||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(24,372
|
)
|
$
|
192,106
|
$
|
(29,707
|
)
|
$
|
(30,509
|
)
|
$
|
9,720
|
$
|
10,409
|
$
|
(58,793
|
)
|
$
|
68,854
|
||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
As of March 31, 2023
|
||||||||||||||||||||||||||||||||
|
Total Assets
|
$
|
1,955,613
|
$
|
10,161,889
|
$
|
5,030,161
|
$
|
9,437,577
|
$
|
2,530,135
|
$
|
2,180,520
|
$
|
522,756
|
$
|
31,818,651
|
||||||||||||||||
|
Total Rithm Capital stockholder’s equity
|
$
|
330,404
|
$
|
3,263,251
|
$
|
2,024,148
|
$
|
1,039,411
|
$
|
242,513
|
$
|
507,510
|
$
|
(513,031
|
)
|
$
|
6,894,206
|
|||||||||||||||
|
Origination and Servicing
|
Residential Securities,
Properties and Loans
|
|||||||||||||||||||||||||||||||
|
Fourth Quarter 2022
|
Origination
|
Servicing
|
MSR
Related
Investments
|
Real Estate
Securities
|
Properties &
Residential
Mortgage
Loans
|
Mortgage
Loans
Receivable
|
Corporate &
Other
|
Total
|
||||||||||||||||||||||||
|
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables
|
$
|
—
|
$
|
338,732
|
$
|
114,191
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
452,923
|
||||||||||||||||
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of
$(108,914))
|
—
|
(151,389
|
)
|
(10,639
|
)
|
—
|
—
|
—
|
—
|
(162,028
|
)
|
|||||||||||||||||||||
|
Servicing revenue, net
|
—
|
187,343
|
103,552
|
—
|
—
|
—
|
—
|
290,895
|
||||||||||||||||||||||||
|
Interest income
|
30,498
|
68,733
|
62,836
|
110,703
|
20,661
|
53,119
|
18,991
|
365,541
|
||||||||||||||||||||||||
|
Gain on originated mortgage loans, held-for-sale, net
|
115,357
|
3,862
|
—
|
—
|
(13,253
|
)
|
—
|
—
|
105,966
|
|||||||||||||||||||||||
|
Total revenues
|
145,855
|
259,938
|
166,388
|
110,703
|
7,408
|
53,119
|
18,991
|
762,402
|
||||||||||||||||||||||||
|
Interest expense
|
34,992
|
70,254
|
29,663
|
85,870
|
25,264
|
25,651
|
11,556
|
283,250
|
||||||||||||||||||||||||
|
G&A and other
|
177,283
|
98,358
|
68,357
|
1,317
|
13,137
|
18,028
|
21,000
|
397,480
|
||||||||||||||||||||||||
|
Total operating expenses
|
212,275
|
168,612
|
98,020
|
87,187
|
38,401
|
43,679
|
32,556
|
680,730
|
||||||||||||||||||||||||
|
Realized and unrealized gains (losses) on investments, net
|
—
|
50
|
(2,138
|
)
|
3,760
|
3,973
|
14,017
|
(9,898
|
)
|
9,764
|
||||||||||||||||||||||
|
Other income (loss), net
|
961
|
(2,047
|
)
|
(1,711
|
)
|
(1,648
|
)
|
21,660
|
(897
|
)
|
(19,968
|
)
|
(3,650
|
)
|
||||||||||||||||||
|
Total other income (loss)
|
961
|
(1,997
|
)
|
(3,849
|
)
|
2,112
|
25,633
|
13,120
|
(29,866
|
)
|
6,114
|
|||||||||||||||||||||
|
Income (loss) before income taxes
|
(65,459
|
)
|
89,329
|
64,519
|
25,628
|
(5,360
|
)
|
22,560
|
(43,431
|
)
|
87,786
|
|||||||||||||||||||||
|
Income tax expense (benefit)
|
(16,311
|
)
|
(5,472
|
)
|
6,912
|
—
|
(946
|
)
|
(2,229
|
)
|
(1
|
)
|
(18,047
|
)
|
||||||||||||||||||
|
Net income (loss)
|
(49,148
|
)
|
94,801
|
57,607
|
25,628
|
(4,414
|
)
|
24,789
|
(43,430
|
)
|
105,833
|
|||||||||||||||||||||
|
Noncontrolling interests in income (loss) of consolidated subsidiaries
|
551
|
—
|
2,720
|
—
|
—
|
—
|
(1,603
|
)
|
1,668
|
|||||||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
—
|
22,411
|
22,411
|
||||||||||||||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(49,699
|
)
|
$
|
94,801
|
$
|
54,887
|
$
|
25,628
|
$
|
(4,414
|
)
|
$
|
24,789
|
$
|
(64,238
|
)
|
$
|
81,754
|
|||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
As of December 31, 2022
|
||||||||||||||||||||||||||||||||
|
Total Assets
|
$
|
2,491,107
|
$
|
10,098,976
|
$
|
5,443,547
|
$
|
8,923,620
|
$
|
2,577,698
|
$
|
2,367,698
|
$
|
576,690
|
$
|
32,479,336
|
||||||||||||||||
|
Total Rithm Capital stockholder’s equity
|
$
|
355,492
|
$
|
3,265,986
|
$
|
2,123,357
|
$
|
716,372
|
$
|
367,819
|
$
|
608,301
|
$
|
(494,326
|
)
|
$
|
6,943,001
|
|||||||||||||||