0000084246false00000842462024-10-212024-10-21

​

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 21, 2024

Graphic

RLI Corp.

(Exact name of registrant as specified in its charter)

​

​

​

​

​

​

Delaware

​

001-09463

​

37-0889946

(State or other jurisdiction

​

(Commission

​

(IRS Employer

of incorporation)

​

File Number)

​

Identification No.)

​

​

​

​

​

9025 North Lindbergh Drive, Peoria, IL

​

61615

(Address of principal executive offices)

​

(Zip Code)

​

Registrant’s telephone number, including area code: (309) 692-1000

Not applicable

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

​

​

​

​

​

​

Title of each class

    

Trading Symbol

    

Name of each exchange on which registered

Common Stock $0.01 par value

​

RLI

​

New York Stock Exchange

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

​

​

​

Item 2.02 Results of Operations and Financial Condition.

On October 21, 2024, RLI Corp. announced its results of operations for the third quarter of 2024. Furnished as Exhibit 99.1 and incorporated herein by reference is the press release issued by RLI Corp.

​

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

​

Exhibit No.

    

Description

​

​

​

99.1

​

Press Release dated October 21, 2024.

This Exhibit is furnished pursuant to Item 2.02 hereof and should not be deemed to be “filed” under the Securities Exchange Act of 1934.

104

​

Cover Page Interactive Data File (embedded within the Inline XBRL document).

​

​

​

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

​

​

​

​

​

RLI CORP.

​

​

​

Date: October 21, 2024

By:

/s/ Todd W. Bryant

​

​

Todd W. Bryant

​

Chief Financial Officer

​

​

​

EXHIBIT 99.1

​

Graphic

RLI REPORTS THIRD QUARTER 2024 RESULTS

​

PEORIA, ILLINOIS, October 21, 2024 – RLI Corp. (NYSE: RLI) – RLI Corp. reported third quarter 2024 net earnings of $95.0 million ($2.06 per share), compared to $13.5 million ($0.29 per share) for the third quarter of 2023. Operating earnings(1) for the third quarter of 2024 were $60.4 million ($1.31 per share), compared to $28.3 million ($0.61 per share) for the same period in 2023.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Third Quarter

​

Year to Date

Earnings Per Diluted Share

 

2024

​

2023

 

2024

 

2023

Net earnings

​

$

2.06

​

$

0.29

​

$

6.60

​

$

4.12

Operating earnings (1)

​

$

1.31

​

$

0.61

​

$

4.92

​

$

3.40

​

(1)See discussion below: Non-GAAP and Performance Measures.

​

Highlights for the quarter included:

●Underwriting income(1) of $40.7 million on a combined ratio(1) of 89.6.
●13% increase in gross premiums written.
●15% increase in net investment income.
●Favorable development in prior years’ loss reserves resulted in a $18.1 million net increase in underwriting income.
●Losses from Hurricanes Beryl and Helene, resulting in a $32.7 million net decrease in underwriting income.
●Book value per share of $38.17, an increase of 26% (inclusive of dividends) from year-end 2023.

​

“Our primary focus has been to assist customers affected by recent hurricanes," said RLI Corp. President & CEO Craig Kliethermes. “When catastrophes occur, we quickly deploy our claim experts to assess damage and help policyholders begin recovering. Despite the storm activity in the third quarter, we continued to find opportunities for balanced top line growth across our portfolio. Our diversified business model, sound risk selection and disciplined underwriting resulted in a solid 90 combined ratio. I want to thank all RLI associates for their commitment to maintaining our financial strength and ensuring RLI remains a stable partner for our customers.”

​

Underwriting Income

RLI achieved $40.7 million of underwriting income in the third quarter of 2024 on an 89.6 combined ratio, compared to $4.2 million on a 98.7 combined ratio in 2023.

​

Results for both years include favorable development in prior years’ loss reserves, which resulted in a $18.1 million and $19.8 million net increase to underwriting income in 2024 and 2023, respectively. The favorable development was offset by a $32.7 million net reduction to underwriting income for losses from Hurricanes Beryl and Helene, compared to $58.2 million for losses from Hawaiian wildfires in 2023.

​

The following table highlights underwriting income and combined ratios by segment for the third quarter.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Underwriting Income(1)

​

​

​

​

​

​

​

Combined Ratio(1)

​

​

​

​

(in millions)

 

2024

 

2023

 

 

 

2024

 

2023

Casualty

​

$

2.6

​

$

18.7

 

Casualty

 

98.8

 

90.1

Property

​

 

30.4

​

 

(20.7)

 

Property

 

77.2

 

121.8

Surety

​

 

7.7

​

 

6.2

 

Surety

 

78.8

 

81.7

Total

​

$

40.7

​

$

4.2

 

Total

 

89.6

 

98.7

​

(1)See discussion below: Non-GAAP and Performance Measures.

​

Graphic


​

Other Income

Net investment income for the quarter increased 15% to $36.7 million, compared to the same period in 2023. The investment portfolio’s total return was 4.8% for the quarter and 7.6% for the nine months ended September 30, 2024.

​

RLI’s comprehensive earnings were $175.3 million for the quarter ($3.79 per share), compared to a comprehensive loss of $43.3 million (-$0.94 per share) for the same quarter in 2023. In addition to net earnings, comprehensive earnings included after-tax unrealized gains from the fixed income portfolio in 2024, due to declining interest rates.

​

Dividends Paid in Third Quarter of 2024

On September 20, 2024, the company paid a regular quarterly dividend of $0.29 per share, the same amount as the prior quarter. RLI’s cumulative dividends total more than $822 million paid over the last five years.

​

Non-GAAP and Performance Measures

Management has included certain non-generally accepted accounting principles (non-GAAP) financial measures in presenting the company’s results. Management believes that these non-GAAP measures further explain the company’s results of operations and allow for a more complete understanding of the underlying trends in the company’s business. These measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (GAAP). In addition, our definitions of these items may not be comparable to the definitions used by other companies.

​

Operating earnings and operating earnings per share (EPS) consist of our GAAP net earnings adjusted by net realized gains/(losses), net unrealized gains/(losses) on equity securities and taxes related thereto. Net earnings and net earnings per share are the GAAP financial measures that are most directly comparable to operating earnings and operating EPS. A reconciliation of the operating earnings and operating EPS to the comparable GAAP financial measures is included in the 2024 financial highlights below.

​

Underwriting income or profit represents the pretax profitability of our insurance operations and is derived by subtracting loss and settlement expenses, policy acquisition costs and insurance operating expenses from net premium earned, which are all GAAP financial measures. The combined ratio, which is derived from components of underwriting income, is a performance measure commonly used by property and casualty insurance companies and is calculated as the sum of loss and settlement expenses, policy acquisition costs and insurance operating expenses, divided by net premiums earned, which are all GAAP measures.

​

Other News

At 10 a.m. central daylight time (CDT) on October 22, 2024, RLI management will hold a conference call to discuss quarterly results with insurance industry analysts. Interested parties may listen to the discussion at https://events.q4inc.com/attendee/811172831.

​

Except for historical information, this news release may include forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) including, without limitation, statements reflecting our current expectations about the future performance of our company or our business segments or about future market conditions. These statements are subject to certain risk factors that could cause actual results to differ materially. Various risk factors that could affect future results are listed in the company's filings with the Securities and Exchange Commission, including the Form 10-K Annual Report for the year ended December 31, 2023.

​

2


​

About RLI

RLI Corp. (NYSE: RLI) is a specialty insurer serving niche property, casualty and surety markets. The company provides deep underwriting expertise and superior service to commercial and personal lines customers nationwide. RLI’s products are offered through its insurance subsidiaries – RLI Insurance Company, Mt. Hawley Insurance Company and Contractors Bonding and Insurance Company. All of RLI’s insurance subsidiaries are rated A+ (Superior) by AM Best Company. RLI has paid and increased regular dividends for 49 consecutive years and delivered underwriting profits for 28 consecutive years. To learn more about RLI, visit www.rlicorp.com.

​

Media Contact

Aaron Diefenthaler

Chief Investment Officer & Treasurer

309-693-5846

[email protected]

​

3


​

Supplemental disclosure regarding the earnings impact of specific items:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reserve Development(1) and Catastrophe Losses,

​

​

Net of Reinsurance

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30,

​

September 30,

(Dollars in millions, except per share amounts)

 

2024

 

2023

 

2024

 

2023

Favorable development in casualty prior years' reserves

​

$

9.0

​

$

22.1

​

$

40.0

​

$

67.0

Favorable (unfavorable) development in property prior years' reserves

​

$

4.4

​

$

(1.9)

​

$

28.5

​

$

14.3

Favorable development in surety prior years' reserves

​

$

3.1

​

$

0.8

​

$

10.9

​

$

8.2

​

​

​

​

​

​

​

​

​

​

​

​

​

Net incurred losses related to:

​

 

 

​

 

 

​

 

 

​

 

 

2024 storms

​

$

(2.0)

​

$

—

​

$

(30.0)

​

$

—

Hurricanes Beryl and Helene

​

$

(37.0)

​

$

—

​

$

(37.0)

​

$

—

2023 and prior events

​

$

4.0

​

$

(55.2)

​

$

6.0

​

$

(74.1)

Reinstatement premium from events

​

$

—

​

$

(14.4)

​

$

—

​

$

(14.4)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Earnings Per Share

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30,

​

September 30,

​

​

2024

​

2023

​

2024

​

2023

Operating Earnings Per Share(2)

 

$

1.31

 

$

0.61

 

$

4.92

 

$

3.40

​

​

​

​

​

​

​

​

​

​

​

​

​

Specific items included in operating earnings per share:(1) (3)

​

 

 

​

 

 

​

 

 

​

 

 

Net favorable development in casualty prior years' reserves

​

$

0.12

​

$

0.33

​

$

0.55

​

$

1.00

Net favorable (unfavorable) development in property prior years' reserves

​

$

0.07

​

$

(0.04)

​

$

0.44

​

$

0.20

Net favorable development in surety prior years' reserves

​

$

0.05

​

$

0.01

​

$

0.17

​

$

0.12

​

​

​

​

​

​

​

​

​

​

​

​

​

Net incurred losses related to:

​

 

 

​

 

 

​

 

 

​

 

 

2024 storms

​

$

(0.03)

​

$

—

​

$

(0.44)

​

$

—

Hurricanes Beryl and Helene

​

$

(0.54)

​

$

—

​

$

(0.54)

​

$

—

2023 and prior events (incurred loss and reinstatement premium)

​

$

0.06

​

$

(1.02)

​

$

0.09

​

$

(1.31)

​

(1)Reserve development reflects changes from previously estimated losses.

(2)

See discussion above: Non-GAAP and Performance Measures.

(3)

Items included in operating earnings per share are after tax and incorporates incentive and profit sharing-related impacts which affected policy acquisition, insurance operating and general corporate expenses.

​

4


​

RLI CORP

2024 FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

 

​

Nine Months Ended September 30,

 

SUMMARIZED INCOME STATEMENT DATA:

 

2024

 

2023

 

% Change

 

​

2024

 

2023

 

​

% Change

​

Net premiums earned

​

$

389,489

​

$

318,409

​

22.3

%

​

$

1,129,230

​

$

948,412

​

​

19.1

%

Net investment income

​

​

36,694

​

​

31,963

​

14.8

%

​

​

103,502

​

​

87,835

​

​

17.8

%

Net realized gains

 

​

5,420

 

​

6,558

 

(17.4)

%

​

​

11,222

​

​

26,758

 

​

(58.1)

%

Net unrealized gains (losses) on equity securities

 

​

38,392

 

​

(25,236)

 

NM

​

​

​

87,314

​

​

15,474

 

​

NM

​

Consolidated revenue

​

$

469,995

​

$

331,694

 

41.7

%

​

$

1,331,268

​

$

1,078,479

 

​

23.4

%

Loss and settlement expenses

​

 

202,118

​

 

189,558

 

6.6

%

​

​

513,741

​

 

457,989

 

​

12.2

%

Policy acquisition costs

​

 

117,811

​

 

103,013

 

14.4

%

​

​

342,186

​

 

307,083

 

​

11.4

%

Insurance operating expenses

​

 

28,868

​

 

21,591

 

33.7

%

​

 

84,892

​

 

70,002

 

​

21.3

%

Interest expense on debt

​

 

1,617

​

 

1,873

 

(13.7)

%

​

​

4,839

​

 

5,928

 

​

(18.4)

%

General corporate expenses

​

 

3,994

​

 

2,372

 

68.4

%

​

 

13,144

​

 

10,805

 

​

21.6

%

Total expenses

​

$

354,408

​

$

318,407

 

11.3

%

​

$

958,802

​

$

851,807

​

​

12.6

%

Equity in earnings of unconsolidated investees

​

 

1,238

​

 

1,732

 

(28.5)

%

​

 

7,653

​

 

7,169

​

​

6.8

%

Earnings before income taxes

​

$

116,825

​

$

15,019

 

NM

​

​

$

380,119

​

$

233,841

​

​

62.6

%

Income tax expense

​

 

21,798

​

 

1,483

 

NM

​

​

 

75,200

​

 

43,842

​

​

71.5

%

Net earnings

​

$

95,027

​

$

13,536

 

NM

​

​

$

304,919

​

$

189,999

​

​

60.5

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other comprehensive earnings (loss), net of tax

​

 

80,293

​

 

(56,834)

 

NM

​

​

 

59,779

​

 

(38,848)

​

​

NM

​

Comprehensive earnings (loss)

​

$

175,320

​

$

(43,298)

 

NM

​

​

$

364,698

​

$

151,151

​

​

141.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating earnings(1):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net earnings

​

$

95,027

​

$

13,536

 

NM

​

​

$

304,919

​

$

189,999

​

​

60.5

%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net realized gains

​

 

(5,420)

​

 

(6,558)

 

(17.4)

%

​

 

(11,222)

​

 

(26,758)

​

​

(58.1)

%

Income tax on realized gains

​

 

1,139

​

 

1,377

 

(17.3)

%

​

 

2,357

​

 

5,619

​

​

(58.1)

%

Net unrealized (gains) losses on equity securities

​

 

(38,392)

​

 

25,236

 

NM

​

​

 

(87,314)

​

 

(15,474)

​

​

NM

​

Income tax on unrealized gains (losses) on equity securities

​

 

8,062

​

 

(5,299)

 

NM

​

​

 

18,335

​

 

3,250

​

​

NM

​

Operating earnings

​

$

60,416

​

$

28,292

 

113.5

%

​

$

227,075

​

$

156,636

​

​

45.0

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Return on Equity:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net earnings (trailing four quarters)

​

 

​

​

​

​

​

​

​

​

​

27.7

%

​

22.1

%

​

​

​

Comprehensive earnings (trailing four quarters)

​

 

​

​

​

​

​

​

​

​

​

38.4

%

​

20.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Per Share Data:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Diluted:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average shares outstanding (in 000's)

​

 

46,220

​

 

46,065

 

​

​

​

 

46,185

​

​

46,067

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net earnings per share

​

$

2.06

​

$

0.29

 

NM

​

​

$

6.60

​

$

4.12

​

 

60.2

%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net realized gains

​

 

(0.12)

​

 

(0.14)

 

(14.3)

%

​

 

(0.24)

​

 

(0.58)

​

 

(58.6)

%

Income tax on realized gains

​

 

0.02

​

 

0.03

 

(33.3)

%

​

 

0.05

​

 

0.13

​

 

(61.5)

%

Net unrealized (gains) losses on equity securities

​

 

(0.83)

​

 

0.55

 

NM

​

​

 

(1.89)

​

 

(0.34)

​

 

NM

​

Income tax on unrealized gains (losses) on equity securities

​

 

0.18

​

 

(0.12)

 

NM

​

​

 

0.40

​

 

0.07

​

 

NM

​

Operating earnings per share(1)

​

$

1.31

​

$

0.61

 

114.8

%

​

$

4.92

​

$

3.40

​

​

44.7

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Comprehensive earnings (loss) per share

​

$

3.79

​

$

(0.94)

 

NM

​

​

$

7.90

​

$

3.28

​

​

140.9

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash dividends per share - ordinary

​

$

0.29

​

$

0.27

 

7.4

%

​

$

0.85

​

$

0.80

​

​

6.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net cash flow provided by operations

​

$

219,368

​

$

98,597

 

122.5

%

​

$

432,139

​

$

342,192

​

​

26.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)See discussion above: Non-GAAP and Performance Measures.

​

NM = Not Meaningful

5


​

RLI CORP

2024 FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30,

​

December 31,

​

 

 

​

 

2024

 

2023

 

% Change

 

SUMMARIZED BALANCE SHEET DATA:

 

​

 

 

​

 

 

 

​

Fixed income, at fair value

​

$

3,176,073

​

$

2,855,849

 

11.2

%

(amortized cost - $3,302,684 at 9/30/24)

​

 

​

​

 

​

 

​

​

(amortized cost - $3,054,391 at 12/31/23)

​

 

​

​

 

​

 

​

​

Equity securities, at fair value

​

 

729,738

​

 

590,041

 

23.7

%

(cost - $405,663 at 9/30/24)

​

 

​

​

 

​

 

​

​

(cost - $354,022 at 12/31/23)

​

 

​

​

 

​

 

​

​

Short-term investments

​

​

203,296

​

​

134,923

​

50.7

%

Other invested assets

​

 

53,993

​

 

59,081

 

(8.6)

%

Cash and cash equivalents

​

 

60,634

​

 

36,424

 

66.5

%

Total investments and cash

​

$

4,223,734

​

$

3,676,318

 

14.9

%

​

​

​

​

​

​

​

​

​

​

Accrued investment income

​

​

26,711

​

​

24,062

​

11.0

%

Premiums and reinsurance balances receivable

​

 

241,311

​

 

221,206

 

9.1

%

Ceded unearned premiums

​

 

120,845

​

 

112,257

 

7.7

%

Reinsurance balances recoverable on unpaid losses

​

 

759,540

​

 

757,349

 

0.3

%

Deferred policy acquisition costs

​

 

172,069

​

 

146,566

 

17.4

%

Property and equipment

​

 

44,644

​

 

46,715

 

(4.4)

%

Investment in unconsolidated investees

​

 

65,271

​

 

56,966

 

14.6

%

Goodwill and intangibles

​

 

53,562

​

 

53,562

 

0.0

%

Income taxes - deferred

​

​

—

​

​

15,872

​

(100.0)

%

Other assets

​

 

84,068

​

 

69,348

 

21.2

%

Total assets

​

$

5,791,755

​

$

5,180,221

 

11.8

%

​

​

​

​

​

​

​

​

​

​

Unpaid losses and settlement expenses

​

$

2,611,941

​

$

2,446,025

 

6.8

%

Unearned premiums

​

 

1,010,760

​

 

892,326

 

13.3

%

Reinsurance balances payable

​

 

43,423

​

 

71,507

 

(39.3)

%

Funds held

​

 

98,585

​

 

101,446

 

(2.8)

%

Income taxes - current

​

​

4,369

​

​

3,757

​

16.3

%

Income taxes - deferred

​

 

15,369

​

 

—

 

NM

​

Debt

​

​

100,000

​

​

100,000

​

—

%

Accrued expenses

​

 

105,813

​

 

108,880

 

(2.8)

%

Other liabilities

​

 

53,145

​

 

42,766

 

24.3

%

Total liabilities

​

$

4,043,405

​

$

3,766,707

 

7.3

%

Shareholders' equity

​

 

1,748,350

​

 

1,413,514

 

23.7

%

Total liabilities & shareholders' equity

​

$

5,791,755

​

$

5,180,221

 

11.8

%

​

​

​

​

​

​

​

​

​

​

OTHER DATA:

​

 

​

​

 

​

 

​

​

Common shares outstanding (in 000's)

​

 

45,810

​

 

45,640

 

​

​

​

​

​

​

​

​

​

​

​

​

Book value per share

​

$

38.17

​

$

30.97

 

23.2

%

Closing stock price per share

​

$

154.98

​

$

133.12

 

16.4

%

​

​

​

​

​

​

​

​

​

​

Statutory surplus

​

$

1,806,660

​

$

1,520,135

 

18.8

%

​

​

NM = Not Meaningful

​

6


​

RLI CORP

2024 FINANCIAL HIGHLIGHTS

UNDERWRITING SEGMENT DATA

(Unaudited)

(Dollars in thousands, except per share amounts)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

 

GAAP

 

​

​

 

GAAP

 

 

​

 

GAAP

​

 

​

 

GAAP

​

​

​

Casualty

​

Ratios

​

Property

​

Ratios

​

Surety

​

Ratios

​

Total

​

Ratios

 

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross premiums written

​

$

294,267

​

​

​

$

173,813

​

​

 

$

39,710

 

 

 

$

507,790

 

 

​

Net premiums written

​

 

242,650

​

​

​

 

122,428

​

​

 

​

36,466

 

 

 

​

401,544

 

 

​

Net premiums earned

​

 

219,638

​

​

​

 

133,266

​

​

 

​

36,585

 

 

 

​

389,489

 

 

​

Net loss & settlement expenses

​

 

137,951

​

62.8

%

 

60,991

​

45.8

%

​

3,176

 

8.7

%

​

202,118

 

51.9

%

Net operating expenses

​

 

79,138

​

36.0

%

 

41,873

​

31.4

%

​

25,668

 

70.1

%

​

146,679

 

37.7

%

Underwriting income (loss)(1)

​

$

2,549

​

98.8

%

$

30,402

​

77.2

%

$

7,741

 

78.8

%

$

40,692

 

89.6

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross premiums written

​

$

254,307

​

​

​

$

158,590

​

​

​

$

36,427

​

​

​

$

449,324

​

​

​

Net premiums written

​

​

207,177

​

​

​

​

93,207

​

​

​

​

34,340

​

​

​

​

334,724

​

​

​

Net premiums earned

​

​

189,305

​

​

​

​

94,988

​

​

​

​

34,116

​

​

​

​

318,409

​

​

​

Net loss & settlement expenses

​

​

101,750

​

53.7

%

​

81,932

​

86.3

%

​

5,876

​

17.2

%

​

189,558

​

59.5

%

Net operating expenses

​

​

68,885

​

36.4

%

​

33,727

​

35.5

%

​

21,992

​

64.5

%

​

124,604

​

39.2

%

Underwriting income (loss)(1)

​

$

18,670

​

90.1

%

$

(20,671)

​

121.8

%

$

6,248

​

81.7

%

$

4,247

​

98.7

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

 

GAAP

 

​

​

 

GAAP

 

 

​

 

GAAP

 

 

​

 

GAAP

 

​

​

Casualty

​

Ratios

​

Property

​

Ratios

​

Surety

​

Ratios

​

Total

​

Ratios

 

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross premiums written

​

$

826,152

​

​

​

$

590,191

​

​

​

$

123,495

 

 

​

$

1,539,838

 

 

​

Net premiums written

​

 

687,170

​

​

​

 

439,052

​

​

​

 

112,854

 

 

​

 

1,239,076

 

 

​

Net premiums earned

​

 

627,014

​

​

​

 

396,774

​

​

​

 

105,442

 

 

​

 

1,129,230

 

 

​

Net loss & settlement expenses

​

 

369,273

 

58.9

%

 

134,950

 

34.0

%

 

9,518

 

9.0

%

 

513,741

 

45.5

%

Net operating expenses

​

 

231,203

 

36.9

%

 

120,526

 

30.4

%

 

75,349

 

71.5

%

 

427,078

 

37.8

%

Underwriting income (loss)(1)

​

$

26,538

 

95.8

%

$

141,298

 

64.4

%

$

20,575

 

80.5

%

$

188,411

 

83.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

 

​

 

​

​

 

​

 

​

​

 

​

 

​

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross premiums written

​

$

723,198

​

​

​

$

539,325

​

​

​

$

109,777

 

​

​

$

1,372,300

 

​

​

Net premiums written

​

 

597,356

​

​

​

 

395,903

​

​

​

 

103,591

 

​

​

 

1,096,850

 

​

​

Net premiums earned

​

 

562,384

​

​

​

 

285,596

​

​

​

 

100,432

 

​

​

 

948,412

 

​

​

Net loss & settlement expenses

​

 

296,633

 

52.7

%

 

149,508

 

52.3

%

 

11,848

 

11.8

%

 

457,989

 

48.3

%

Net operating expenses

​

 

208,273

 

37.1

%

 

102,499

 

35.9

%

 

66,313

 

66.0

%

 

377,085

 

39.7

%

Underwriting income (loss)(1)

​

$

57,478

 

89.8

%

$

33,589

 

88.2

%

$

22,271

 

77.8

%

$

113,338

 

88.0

%

​

​

(1)

See discussion above: Non-GAAP and Performance Measures.

7