UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
(Address of principal executive offices) (zip code)
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
|
|
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On February 9, 2022, Regional Management Corp. (the “Company”) issued a press release announcing financial results for the three and twelve months ended December 31, 2021. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. On February 9, 2022, the Company will host a conference call to discuss financial results for the three and twelve months ended December 31, 2021. A copy of the presentation to be used during the conference call is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
All information in the press release and the presentation is furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition,” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 8.01. Other Events.
On February 9, 2022, the Company also announced that its Board of Directors (i) completed the stock repurchase program previously announced on May 4, 2021 and August 3, 2021; (ii) authorized a new $20 million stock repurchase program through February 3, 2024; and (iii) declared a quarterly cash dividend of $0.30 per share of outstanding common stock, payable on March 16, 2022 to stockholders of record as of the close of business on February 23, 2022.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
|
Exhibit No. |
|
Description |
|
99.1 |
|
|
|
99.2 |
|
Presentation of Regional Management Corp., dated February 9, 2022. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
Regional Management Corp. |
||
|
|
|
|
|
|
Date: February 9, 2022 |
By: |
|
/s/ Harpreet Rana |
|
|
Name: |
|
Harpreet Rana |
|
|
Title: |
|
Executive Vice President and Chief Financial Officer |
3
Exhibit 99.1

Regional Management Corp. Announces Fourth Quarter 2021 Results
- Net income of $20.8 million and diluted earnings per share of $2.04 -
- 22.6% year-over-year revenue growth and 26.5% year-over-year
core net finance receivables growth -
- 30+ day contractual delinquencies of 6.0% as of December 31, 2021, a 100 basis point improvement from December 31, 2019 -
- Increases quarterly cash dividend by 20% to $0.30 per common share and announces a new $20 million stock repurchase program -
Greenville, South Carolina – February 9, 2022 – Regional Management Corp. (NYSE: RM), a diversified consumer finance company, today announced results for the fourth quarter ended December 31, 2021.
“We continued to deliver consistent, predictable, and superior results in the fourth quarter,” said Robert W. Beck, President and Chief Executive Officer of Regional Management Corp. “Our strategic investments in digital initiatives, geographic expansion, and product and channel development, along with our proven, multi-channel marketing engine, continue to generate substantial, profitable growth. In the fourth quarter, we grew our loan portfolio sequentially by $112 million, driving our ending net finance receivables to an all-time high of more than $1.4 billion, up 26% over the prior year. Our portfolio fueled record quarterly revenue of $119 million, an increase of 23% year-over-year, and in combination with a strong credit profile, disciplined expense management, and low funding costs, we delivered $20.8 million of net income and $2.04 of diluted EPS.”
“In 2021, we posted a number of annual and quarterly records on both our balance sheet and income statement,” added Mr. Beck. “I’m proud of our team’s relentless execution on our strategic growth initiatives and our company’s production of strong results benefitting all stakeholders. We finished the year with $88.7 million of net income, $8.33 of diluted EPS, 7.2% ROA, 31.6% ROE, a net credit loss rate of 6.6%, and a 30+ day delinquency rate just below 6.0%. In recognition of these exceptional results, our strong capital position, and the long-term earnings power of our business, we are increasing our quarterly dividend by 20% to $0.30 per share and announcing a new $20 million stock repurchase program.”
“We entered 2022 in a position of considerable strength, with ample liquidity and borrowing capacity to support our ambitious growth objectives and a credit profile that remains stronger
1
than pre-pandemic levels,” continued Mr. Beck. “In the new year, we will continue to gain market share by investing heavily in technology and digital customer acquisition, expanding geographically to at least an additional five new states, and further diversifying our products and marketing channels. We remain well-situated to execute on our long-term strategies, and we look forward to delivering profitable growth, sustainable long-term value, and capital returns in the future.”
Fourth Quarter 2021 Highlights
|
• |
Net income for the fourth quarter of 2021 was $20.8 million and diluted earnings per share was $2.04, increases of 44.8% and 59.4%, respectively, compared to the prior-year period. |
|
• |
Net finance receivables as of December 31, 2021 hit an all-time high of $1.4 billion, a record increase of $290.0 million, or 25.5%, from the prior-year period. |
|
|
- |
Total core small and large loan net finance receivables increased $296.1 million, or 26.5%, compared to the prior-year period. |
|
|
- |
Large loan net finance receivables of $969.4 million increased $254.1 million, or 35.5%, from the prior-year period and represented 68.0% of the total loan portfolio. Small loan net finance receivables were $445.0 million, an increase of 10.4% from the prior-year period. |
|
- |
Record loan originations of $434.4 million in the fourth quarter of 2021, an increase of $70.4 million, or 19.3%, from the prior-year period. |
|
- |
Record digitally sourced originations of $48.7 million in the fourth quarter of 2021, an increase of $28.0 million, or 134.8%, from the prior-year period. |
|
|
• |
Total revenue for the fourth quarter of 2021 was a record $119.5 million, an increase of $22.0 million, or 22.6%, from the prior-year period. |
|
|
- |
Interest and fee income increased $20.3 million, or 23.3%, primarily due to higher average net finance receivables. |
2
|
|
related to the expected economic impact of the COVID-19 pandemic and a net build of $10.3 million related to portfolio growth. |
|
|
- |
Allowance for credit losses was $159.3 million as of December 31, 2021, including a $14.4 million allowance for credit losses associated with COVID-19. |
|
|
• |
Annualized net credit losses as a percentage of average net finance receivables for the fourth quarter of 2021 were 6.4%, a 50 basis point improvement compared to 6.9% in the prior-year period. |
|
• |
As previously noted, the company closed 31 branches in the fourth quarter where clear opportunities existed to consolidate operations into a larger branch in close proximity. This branch optimization is consistent with the company’s omni-channel strategy and builds upon the company’s recent successes in entering new states with a lighter branch footprint, while still providing customers with best-in-class service. The company incurred $0.9 million of branch optimization expenses in the fourth quarter. The branch optimization will generate approximately $2.2 million in annual savings, which the company will reinvest in its expansion into new states. |
|
• |
General and administrative expenses for the fourth quarter of 2021 were $55.5 million, an increase of $10.7 million, or 24.0%, from the prior-year period due to ongoing investment in personnel, marketing, and digital capabilities to support the company’s growth strategy. General and administrative expenses for the fourth quarter of 2021 included $0.9 million of expenses related to branch optimization. |
|
• |
The operating expense ratio (annualized general and administrative expenses as a percentage of average net finance receivables) for the fourth quarter of 2021 was 16.3%, a 10 basis point improvement compared to the prior-year period. The operating expense ratio was inclusive of a 30 basis point impact related to branch optimization. |
3
First Quarter 2022 Dividend and New Stock Repurchase Program
The company’s Board of Directors has declared a dividend of $0.30 per common share for the first quarter of 2022. The dividend is 20% higher than the prior quarter’s dividend and will be paid on March 16, 2022 to shareholders of record as of the close of business on February 23, 2022. The declaration and payment of any future dividend is subject to the discretion of the Board of Directors and will depend on a variety of factors, including the company’s financial condition and results of operations.
In addition, the company’s Board of Directors has authorized a new stock repurchase program allowing for the repurchase of up to $20 million of its outstanding common stock. The authorization is effective immediately and will continue through February 3, 2024.
Share repurchases under the stock repurchase program may be made in the open market at prevailing market prices, through privately negotiated transactions, or through other structures in accordance with applicable federal securities laws, at times and in amounts as management deems appropriate. The timing and the amount of any common stock repurchases will be determined by the company’s management based on its evaluation of market conditions, the company’s liquidity needs, legal and contractual requirements and restrictions (including covenants in the company’s credit agreements), share price, and other factors. Repurchases of common stock may be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the company might otherwise be precluded from doing so under insider trading laws. The repurchase program does not obligate the company to purchase any particular number of shares and may be suspended, modified, or discontinued at any time without prior notice.
Liquidity and Capital Resources
As of December 31, 2021, the company had net finance receivables of $1.4 billion and debt of $1.1 billion. The debt consisted of:
|
• |
$112.1 million on the company’s $500 million senior revolving credit facility, |
|
• |
$132.0 million on the company’s aggregate $300 million revolving warehouse |
|
• |
$863.9 million through the company’s asset-backed securitizations. |
As of December 31, 2021, the company’s unused capacity to fund future growth on its revolving credit facilities (subject to the borrowing base) was $557 million, or 69.6%, and the company had available liquidity of $209.7 million, including unrestricted cash on hand and immediate availability to draw down cash from its revolving credit facilities.
4
As of December 31, 2021, the company’s fixed-rate debt as a percentage of total debt was 78%, with a weighted-average coupon of 2.7% and an average revolving duration of 3.1 years. The company also held interest rate caps with an aggregate notional principal amount of $550 million to manage the risk associated with variable rate debt. The interest rate caps are based on the one-month LIBOR and reimburse the company for the difference when the one-month LIBOR exceeds the strike rate. Of the aggregate amount, $450 million of the interest rate caps have strike rates of 25 or 50 basis points and a weighted-average duration of 2.0 years.
The company had a funded debt-to-equity ratio of 3.9 to 1.0 and a stockholders’ equity ratio of 19.4%, each as of December 31, 2021. On a non-GAAP basis, the company had a funded debt-to-tangible equity ratio of 4.1 to 1.0, as of December 31, 2021. Please refer to the reconciliations of non-GAAP measures to comparable GAAP measures included at the end of this press release.
Conference Call Information
Regional Management Corp. will host a conference call and webcast today at 5:00 PM ET to discuss these results.
The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (direct). Please dial the number 10 minutes prior to the scheduled start time.
*** A supplemental slide presentation will be made available on Regional’s website prior to the earnings call at www.RegionalManagement.com. ***
In addition, a live webcast of the conference call will be available on Regional’s website at www.RegionalManagement.com.
A webcast replay of the call will be available at www.RegionalManagement.com for one year following the call.
About Regional Management Corp.
Regional Management Corp. (NYSE: RM) is a diversified consumer finance company that provides attractive, easy-to-understand installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. Regional Management operates under the name “Regional Finance” in more than 350 branch locations in 14 states across the United States. Most of its loan products are secured, and each is structured on a fixed-rate, fixed-term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Regional Management sources loans through its multiple channel platform, which includes branches, centrally managed direct mail campaigns, digital partners, retailers, and its consumer website. For more information, please visit www.RegionalManagement.com.
5
Forward-Looking Statements
This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent Regional Management Corp.’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlooks or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of Regional Management. As a result, actual performance and results may differ materially from those contemplated by these forward-looking statements. Therefore, investors should not place undue reliance on forward-looking statements.
Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: risks related to Regional Management’s business, including the COVID-19 pandemic and its impact on Regional Management’s operations and financial condition; managing growth effectively, implementing Regional Management’s growth strategy, and opening new branches as planned; Regional Management’s convenience check strategy; Regional Management’s policies and procedures for underwriting, processing, and servicing loans; Regional Management’s ability to collect on its loan portfolio; Regional Management’s insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of new underwriting models and processes, including as to the effectiveness of new custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management’s loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management’s operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting
6
standards, rules, and interpretations and the failure of related assumptions and estimates, including those associated with CECL accounting; the impact of changes in tax laws, guidance, and interpretations, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management’s common stock, including volatility in the market price of shares of Regional Management’s common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management’s charter documents and applicable state law. The COVID-19 pandemic may also magnify many of these risks and uncertainties.
The foregoing factors and others are discussed in greater detail in Regional Management’s filings with the Securities and Exchange Commission. Regional Management will not update or revise forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. Regional Management is not responsible for changes made to this document by wire services or Internet services.
Contact
Investor Relations
Garrett Edson, (203) 682-8331
7
Regional Management Corp. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Better (Worse) |
|
|
|
|
|
|
|
|
|
|
Better (Worse) |
|
||||||||||
|
|
4Q 21 |
|
|
4Q 20 |
|
|
$ |
|
|
% |
|
|
FY 21 |
|
|
FY 20 |
|
|
$ |
|
|
% |
|
|||||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
107,117 |
|
|
$ |
86,845 |
|
|
$ |
20,272 |
|
|
|
23.3 |
% |
|
$ |
382,544 |
|
|
$ |
335,215 |
|
|
$ |
47,329 |
|
|
|
14.1 |
% |
|
Insurance income, net |
|
|
9,423 |
|
|
|
7,889 |
|
|
|
1,534 |
|
|
|
19.4 |
% |
|
|
35,482 |
|
|
|
28,349 |
|
|
|
7,133 |
|
|
|
25.2 |
% |
|
Other income |
|
|
2,944 |
|
|
|
2,710 |
|
|
|
234 |
|
|
|
8.6 |
% |
|
|
10,325 |
|
|
|
10,342 |
|
|
|
(17 |
) |
|
|
(0.2 |
)% |
|
Total revenue |
|
|
119,484 |
|
|
|
97,444 |
|
|
|
22,040 |
|
|
|
22.6 |
% |
|
|
428,351 |
|
|
|
373,906 |
|
|
|
54,445 |
|
|
|
14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
31,008 |
|
|
|
24,700 |
|
|
|
(6,308 |
) |
|
|
(25.5 |
)% |
|
|
89,015 |
|
|
|
123,810 |
|
|
|
34,795 |
|
|
|
28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
33,313 |
|
|
|
26,979 |
|
|
|
(6,334 |
) |
|
|
(23.5 |
)% |
|
|
119,833 |
|
|
|
109,560 |
|
|
|
(10,273 |
) |
|
|
(9.4 |
)% |
|
Occupancy |
|
|
6,511 |
|
|
|
5,900 |
|
|
|
(611 |
) |
|
|
(10.4 |
)% |
|
|
24,126 |
|
|
|
22,629 |
|
|
|
(1,497 |
) |
|
|
(6.6 |
)% |
|
Marketing |
|
|
4,431 |
|
|
|
3,984 |
|
|
|
(447 |
) |
|
|
(11.2 |
)% |
|
|
14,405 |
|
|
|
10,357 |
|
|
|
(4,048 |
) |
|
|
(39.1 |
)% |
|
Other |
|
|
11,277 |
|
|
|
7,931 |
|
|
|
(3,346 |
) |
|
|
(42.2 |
)% |
|
|
37,150 |
|
|
|
33,770 |
|
|
|
(3,380 |
) |
|
|
(10.0 |
)% |
|
Total general and administrative |
|
|
55,532 |
|
|
|
44,794 |
|
|
|
(10,738 |
) |
|
|
(24.0 |
)% |
|
|
195,514 |
|
|
|
176,316 |
|
|
|
(19,198 |
) |
|
|
(10.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,597 |
|
|
|
9,256 |
|
|
|
1,659 |
|
|
|
17.9 |
% |
|
|
31,349 |
|
|
|
37,852 |
|
|
|
6,503 |
|
|
|
17.2 |
% |
|
Income before income taxes |
|
|
25,347 |
|
|
|
18,694 |
|
|
|
6,653 |
|
|
|
35.6 |
% |
|
|
112,473 |
|
|
|
35,928 |
|
|
|
76,545 |
|
|
|
213.1 |
% |
|
Income taxes |
|
|
4,569 |
|
|
|
4,347 |
|
|
|
(222 |
) |
|
|
(5.1 |
)% |
|
|
23,786 |
|
|
|
9,198 |
|
|
|
(14,588 |
) |
|
|
(158.6 |
)% |
|
Net income |
|
$ |
20,778 |
|
|
$ |
14,347 |
|
|
$ |
6,431 |
|
|
|
44.8 |
% |
|
$ |
88,687 |
|
|
$ |
26,730 |
|
|
$ |
61,957 |
|
|
|
231.8 |
% |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.18 |
|
|
$ |
1.32 |
|
|
$ |
0.86 |
|
|
|
65.2 |
% |
|
$ |
8.84 |
|
|
$ |
2.45 |
|
|
$ |
6.39 |
|
|
|
260.8 |
% |
|
Diluted |
|
$ |
2.04 |
|
|
$ |
1.28 |
|
|
$ |
0.76 |
|
|
|
59.4 |
% |
|
$ |
8.33 |
|
|
$ |
2.40 |
|
|
$ |
5.93 |
|
|
|
247.1 |
% |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,545 |
|
|
|
10,882 |
|
|
|
1,337 |
|
|
|
12.3 |
% |
|
|
10,034 |
|
|
|
10,930 |
|
|
|
896 |
|
|
|
8.2 |
% |
|
Diluted |
|
|
10,177 |
|
|
|
11,228 |
|
|
|
1,051 |
|
|
|
9.4 |
% |
|
|
10,643 |
|
|
|
11,145 |
|
|
|
502 |
|
|
|
4.5 |
% |
|
Return on average assets (annualized) |
|
|
6.0 |
% |
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
7.2 |
% |
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
|
Return on average equity (annualized) |
|
|
29.5 |
% |
|
|
20.8 |
% |
|
|
|
|
|
|
|
|
|
|
31.6 |
% |
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
8
Regional Management Corp. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
(dollars in thousands, except par value amounts)
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
4Q 21 |
|
|
4Q 20 |
|
|
$ |
|
|
% |
|
|||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
10,507 |
|
|
$ |
8,052 |
|
|
$ |
2,455 |
|
|
|
30.5 |
% |
|
Net finance receivables |
|
|
1,426,257 |
|
|
|
1,136,259 |
|
|
|
289,998 |
|
|
|
25.5 |
% |
|
Unearned insurance premiums |
|
|
(47,837 |
) |
|
|
(34,545 |
) |
|
|
(13,292 |
) |
|
|
(38.5 |
)% |
|
Allowance for credit losses |
|
|
(159,300 |
) |
|
|
(150,000 |
) |
|
|
(9,300 |
) |
|
|
(6.2 |
)% |
|
Net finance receivables, less unearned insurance premiums and allowance for credit losses |
|
|
1,219,120 |
|
|
|
951,714 |
|
|
|
267,406 |
|
|
|
28.1 |
% |
|
Restricted cash |
|
|
138,682 |
|
|
|
63,824 |
|
|
|
74,858 |
|
|
|
117.3 |
% |
|
Lease assets |
|
|
28,721 |
|
|
|
27,116 |
|
|
|
1,605 |
|
|
|
5.9 |
% |
|
Deferred tax assets, net |
|
|
18,420 |
|
|
|
14,121 |
|
|
|
4,299 |
|
|
|
30.4 |
% |
|
Property and equipment |
|
|
12,938 |
|
|
|
14,008 |
|
|
|
(1,070 |
) |
|
|
(7.6 |
)% |
|
Intangible assets |
|
|
9,517 |
|
|
|
8,689 |
|
|
|
828 |
|
|
|
9.5 |
% |
|
Other assets |
|
|
21,757 |
|
|
|
16,332 |
|
|
|
5,425 |
|
|
|
33.2 |
% |
|
Total assets |
|
$ |
1,459,662 |
|
|
$ |
1,103,856 |
|
|
$ |
355,806 |
|
|
|
32.2 |
% |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
1,107,953 |
|
|
$ |
768,909 |
|
|
$ |
339,044 |
|
|
|
44.1 |
% |
|
Unamortized debt issuance costs |
|
|
(11,010 |
) |
|
|
(6,661 |
) |
|
|
(4,349 |
) |
|
|
(65.3 |
)% |
|
Net debt |
|
|
1,096,943 |
|
|
|
762,248 |
|
|
|
334,695 |
|
|
|
43.9 |
% |
|
Accounts payable and accrued expenses |
|
|
49,283 |
|
|
|
40,284 |
|
|
|
8,999 |
|
|
|
22.3 |
% |
|
Lease liabilities |
|
|
30,700 |
|
|
|
29,201 |
|
|
|
1,499 |
|
|
|
5.1 |
% |
|
Total liabilities |
|
|
1,176,926 |
|
|
|
831,733 |
|
|
|
345,193 |
|
|
|
41.5 |
% |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock ($0.10 par value, 100,000 shares authorized, none issued or outstanding) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Common stock ($0.10 par value, 1,000,000 shares authorized, 14,157 shares issued and 9,788 shares outstanding at December 31, 2021 and 13,851 shares issued and 10,932 shares outstanding at December 31, 2020) |
|
|
1,416 |
|
|
|
1,385 |
|
|
|
31 |
|
|
|
2.2 |
% |
|
Additional paid-in capital |
|
|
104,745 |
|
|
|
105,483 |
|
|
|
(738 |
) |
|
|
(0.7 |
)% |
|
Retained earnings |
|
|
306,105 |
|
|
|
227,343 |
|
|
|
78,762 |
|
|
|
34.6 |
% |
|
Treasury stock (4,370 shares at December 31, 2021 and 2,919 shares at December 31, 2020) |
|
|
(129,530 |
) |
|
|
(62,088 |
) |
|
|
(67,442 |
) |
|
|
(108.6 |
)% |
|
Total stockholders’ equity |
|
|
282,736 |
|
|
|
272,123 |
|
|
|
10,613 |
|
|
|
3.9 |
% |
|
Total liabilities and stockholders’ equity |
|
$ |
1,459,662 |
|
|
$ |
1,103,856 |
|
|
$ |
355,806 |
|
|
|
32.2 |
% |
9
Regional Management Corp. and Subsidiaries
Selected Financial Data
(Unaudited)
(dollars in thousands, except per share amounts)
|
|
|
Net Finance Receivables by Product |
|
|||||||||||||||||||||||||
|
|
|
4Q 21 |
|
|
3Q 21 |
|
|
QoQ $ Inc (Dec) |
|
|
QoQ % Inc (Dec) |
|
|
4Q 20 |
|
|
YoY $ Inc (Dec) |
|
|
YoY % Inc (Dec) |
|
|||||||
|
Small loans |
|
$ |
445,023 |
|
|
$ |
419,602 |
|
|
$ |
25,421 |
|
|
|
6.1 |
% |
|
$ |
403,062 |
|
|
$ |
41,961 |
|
|
|
10.4 |
% |
|
Large loans |
|
|
969,351 |
|
|
|
882,514 |
|
|
|
86,837 |
|
|
|
9.8 |
% |
|
|
715,210 |
|
|
|
254,141 |
|
|
|
35.5 |
% |
|
Total core loans |
|
|
1,414,374 |
|
|
|
1,302,116 |
|
|
|
112,258 |
|
|
|
8.6 |
% |
|
|
1,118,272 |
|
|
|
296,102 |
|
|
|
26.5 |
% |
|
Automobile loans |
|
|
1,343 |
|
|
|
1,757 |
|
|
|
(414 |
) |
|
|
(23.6 |
)% |
|
|
3,889 |
|
|
|
(2,546 |
) |
|
|
(65.5 |
)% |
|
Retail loans |
|
|
10,540 |
|
|
|
10,360 |
|
|
|
180 |
|
|
|
1.7 |
% |
|
|
14,098 |
|
|
|
(3,558 |
) |
|
|
(25.2 |
)% |
|
Total net finance receivables |
|
$ |
1,426,257 |
|
|
$ |
1,314,233 |
|
|
$ |
112,024 |
|
|
|
8.5 |
% |
|
$ |
1,136,259 |
|
|
$ |
289,998 |
|
|
|
25.5 |
% |
|
Number of branches at period end |
|
|
350 |
|
|
|
372 |
|
|
|
(22 |
) |
|
|
(5.9 |
)% |
|
|
365 |
|
|
|
(15 |
) |
|
|
(4.1 |
)% |
|
Net finance receivables per branch |
|
$ |
4,075 |
|
|
$ |
3,533 |
|
|
$ |
542 |
|
|
|
15.3 |
% |
|
$ |
3,113 |
|
|
$ |
962 |
|
|
|
30.9 |
% |
|
|
|
Averages and Yields |
|
|||||||||||||||||||||
|
|
|
4Q 21 |
|
|
3Q 21 |
|
|
4Q 20 |
|
|||||||||||||||
|
|
|
Average Net Finance Receivables |
|
|
Average Yield (Annualized) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (Annualized) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (Annualized) |
|
||||||
|
Small loans |
|
$ |
427,586 |
|
|
|
38.1 |
% |
|
$ |
394,888 |
|
|
|
38.9 |
% |
|
$ |
387,688 |
|
|
|
38.4 |
% |
|
Large loans |
|
|
923,674 |
|
|
|
28.5 |
% |
|
|
834,470 |
|
|
|
28.9 |
% |
|
|
683,520 |
|
|
|
28.5 |
% |
|
Automobile loans |
|
|
1,552 |
|
|
|
12.9 |
% |
|
|
2,036 |
|
|
|
13.4 |
% |
|
|
4,360 |
|
|
|
14.3 |
% |
|
Retail loans |
|
|
10,435 |
|
|
|
18.7 |
% |
|
|
10,291 |
|
|
|
18.8 |
% |
|
|
14,908 |
|
|
|
18.3 |
% |
|
Total interest and fee yield |
|
$ |
1,363,247 |
|
|
|
31.4 |
% |
|
$ |
1,241,685 |
|
|
|
32.0 |
% |
|
$ |
1,090,476 |
|
|
|
31.9 |
% |
|
Total revenue yield |
|
$ |
1,363,247 |
|
|
|
35.1 |
% |
|
$ |
1,241,685 |
|
|
|
35.9 |
% |
|
$ |
1,090,476 |
|
|
|
35.7 |
% |
|
|
|
Components of Increase in Interest and Fee Income |
|
|||||||||||||
|
|
|
4Q 21 Compared to 4Q 20 |
|
|||||||||||||
|
|
|
Increase (Decrease) |
|
|||||||||||||
|
|
|
Volume |
|
|
Rate |
|
|
Volume & Rate |
|
|
Total |
|
||||
|
Small loans |
|
$ |
3,834 |
|
|
$ |
(329 |
) |
|
$ |
(34 |
) |
|
$ |
3,471 |
|
|
Large loans |
|
|
17,128 |
|
|
|
(20 |
) |
|
|
(7 |
) |
|
|
17,101 |
|
|
Automobile loans |
|
|
(100 |
) |
|
|
(16 |
) |
|
|
10 |
|
|
|
(106 |
) |
|
Retail loans |
|
|
(204 |
) |
|
|
15 |
|
|
|
(5 |
) |
|
|
(194 |
) |
|
Product mix |
|
|
1,065 |
|
|
|
(811 |
) |
|
|
(254 |
) |
|
|
— |
|
|
Total increase in interest and fee income |
|
$ |
21,723 |
|
|
$ |
(1,161 |
) |
|
$ |
(290 |
) |
|
$ |
20,272 |
|
|
|
|
Loans Originated (1) (2) |
|
|||||||||||||||||||||||||
|
|
|
4Q 21 |
|
|
3Q 21 |
|
|
QoQ $ Inc (Dec) |
|
|
QoQ % Inc (Dec) |
|
|
4Q 20 |
|
|
YoY $ Inc (Dec) |
|
|
YoY % Inc (Dec) |
|
|||||||
|
Small loans |
|
$ |
175,898 |
|
|
$ |
173,390 |
|
|
$ |
2,508 |
|
|
|
1.4 |
% |
|
$ |
164,360 |
|
|
$ |
11,538 |
|
|
|
7.0 |
% |
|
Large loans |
|
|
255,828 |
|
|
|
245,062 |
|
|
|
10,766 |
|
|
|
4.4 |
% |
|
|
197,737 |
|
|
|
58,091 |
|
|
|
29.4 |
% |
|
Retail loans |
|
|
2,630 |
|
|
|
2,206 |
|
|
|
424 |
|
|
|
19.2 |
% |
|
|
1,889 |
|
|
|
741 |
|
|
|
39.2 |
% |
|
Total loans originated |
|
$ |
434,356 |
|
|
$ |
420,658 |
|
|
$ |
13,698 |
|
|
|
3.3 |
% |
|
$ |
363,986 |
|
|
$ |
70,370 |
|
|
|
19.3 |
% |
|
(1) |
Represents the principal balance of loan originations and refinancings. |
|
(2) |
The company ceased originating automobile purchase loans in November 2017. |
10
|
|
|
Other Key Metrics |
|
|||||||||
|
|
4Q 21 |
|
|
3Q 21 |
|
|
4Q 20 |
|
||||
|
Net credit losses |
|
$ |
21,808 |
|
|
$ |
15,396 |
|
|
$ |
18,700 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
6.4 |
% |
|
|
5.0 |
% |
|
|
6.9 |
% |
|
Provision for credit losses (1) |
|
$ |
31,008 |
|
|
$ |
26,096 |
|
|
$ |
24,700 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
9.1 |
% |
|
|
8.4 |
% |
|
|
9.1 |
% |
|
Percentage of total revenue |
|
|
26.0 |
% |
|
|
23.4 |
% |
|
|
25.3 |
% |
|
General and administrative expenses |
|
$ |
55,532 |
|
|
$ |
47,750 |
|
|
$ |
44,794 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
16.3 |
% |
|
|
15.4 |
% |
|
|
16.4 |
% |
|
Percentage of total revenue |
|
|
46.5 |
% |
|
|
42.8 |
% |
|
|
46.0 |
% |
|
Same store results (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance receivables at period-end |
|
$ |
1,400,817 |
|
|
$ |
1,296,746 |
|
|
$ |
1,125,507 |
|
|
Net finance receivable growth rate |
|
|
23.3 |
% |
|
|
22.7 |
% |
|
|
0.1 |
% |
|
Number of branches in calculation |
|
|
330 |
|
|
|
359 |
|
|
|
347 |
|
|
(1) |
Includes COVID-19 pandemic impacts to provision for credit losses of $(1,100), $(2,000), and $(1,500) for 4Q 21, 3Q 21, |
|
(2) |
Same store sales reflect the change in year-over-year sales for the comparable branch base. The comparable branch base includes those branches open for at least one year. |
|
|
|
Contractual Delinquency by Aging |
|
|||||||||||||||||||||
|
|
|
4Q 21 |
|
|
3Q 21 |
|
|
4Q 20 |
|
|||||||||||||||
|
Allowance for credit losses (1) |
|
$ |
159,300 |
|
|
|
11.2 |
% |
|
$ |
150,100 |
|
|
|
11.4 |
% |
|
$ |
150,000 |
|
|
|
13.2 |
% |
|
Current |
|
|
1,237,165 |
|
|
|
86.7 |
% |
|
|
1,156,475 |
|
|
|
88.0 |
% |
|
|
990,467 |
|
|
|
87.2 |
% |
|
1 to 29 days past due |
|
|
104,201 |
|
|
|
7.3 |
% |
|
|
96,477 |
|
|
|
7.3 |
% |
|
|
85,342 |
|
|
|
7.5 |
% |
|
Delinquent accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 59 days |
|
|
25,283 |
|
|
|
1.9 |
% |
|
|
20,162 |
|
|
|
1.6 |
% |
|
|
18,381 |
|
|
|
1.6 |
% |
|
60 to 89 days |
|
|
20,395 |
|
|
|
1.4 |
% |
|
|
15,075 |
|
|
|
1.1 |
% |
|
|
14,955 |
|
|
|
1.3 |
% |
|
90 to 119 days |
|
|
15,962 |
|
|
|
1.0 |
% |
|
|
11,202 |
|
|
|
0.9 |
% |
|
|
10,496 |
|
|
|
0.9 |
% |
|
120 to 149 days |
|
|
12,466 |
|
|
|
0.9 |
% |
|
|
8,176 |
|
|
|
0.6 |
% |
|
|
9,085 |
|
|
|
0.8 |
% |
|
150 to 179 days |
|
|
10,785 |
|
|
|
0.8 |
% |
|
|
6,666 |
|
|
|
0.5 |
% |
|
|
7,533 |
|
|
|
0.7 |
% |
|
Total contractual delinquency |
|
$ |
84,891 |
|
|
|
6.0 |
% |
|
$ |
61,281 |
|
|
|
4.7 |
% |
|
$ |
60,450 |
|
|
|
5.3 |
% |
|
Total net finance receivables |
|
$ |
1,426,257 |
|
|
|
100.0 |
% |
|
$ |
1,314,233 |
|
|
|
100.0 |
% |
|
$ |
1,136,259 |
|
|
|
100.0 |
% |
|
1 day and over past due |
|
$ |
189,092 |
|
|
|
13.3 |
% |
|
$ |
157,758 |
|
|
|
12.0 |
% |
|
$ |
145,792 |
|
|
|
12.8 |
% |
|
|
|
Contractual Delinquency by Product |
|
|||||||||||||||||||||
|
|
|
4Q 21 |
|
|
3Q 21 |
|
|
4Q 20 |
|
|||||||||||||||
|
Small loans |
|
$ |
39,794 |
|
|
|
8.9 |
% |
|
$ |
27,928 |
|
|
|
6.7 |
% |
|
$ |
27,703 |
|
|
|
6.9 |
% |
|
Large loans |
|
|
44,264 |
|
|
|
4.6 |
% |
|
|
32,523 |
|
|
|
3.7 |
% |
|
|
31,259 |
|
|
|
4.4 |
% |
|
Automobile loans |
|
|
84 |
|
|
|
6.3 |
% |
|
|
143 |
|
|
|
8.1 |
% |
|
|
296 |
|
|
|
7.6 |
% |
|
Retail loans |
|
|
749 |
|
|
|
7.1 |
% |
|
|
687 |
|
|
|
6.6 |
% |
|
|
1,192 |
|
|
|
8.5 |
% |
|
Total contractual delinquency |
|
$ |
84,891 |
|
|
|
6.0 |
% |
|
$ |
61,281 |
|
|
|
4.7 |
% |
|
$ |
60,450 |
|
|
|
5.3 |
% |
|
(1) |
Includes incremental COVID-19 allowance for credit losses of $14,400, $15,500, and $30,400 in 4Q 21, 3Q 21, and 4Q 20, respectively. |
11
|
|
|
Income Statement Quarterly Trend |
|
|||||||||||||||||||||||||
|
|
4Q 20 |
|
|
1Q 21 |
|
|
2Q 21 |
|
|
3Q 21 |
|
|
4Q 21 |
|
|
QoQ $ B(W) |
|
|
YoY $ B(W) |
|
||||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
86,845 |
|
|
$ |
87,279 |
|
|
$ |
88,793 |
|
|
$ |
99,355 |
|
|
$ |
107,117 |
|
|
$ |
7,762 |
|
|
$ |
20,272 |
|
|
Insurance income, net |
|
|
7,889 |
|
|
|
7,985 |
|
|
|
8,656 |
|
|
|
9,418 |
|
|
|
9,423 |
|
|
|
5 |
|
|
|
1,534 |
|
|
Other income |
|
|
2,710 |
|
|
|
2,467 |
|
|
|
2,227 |
|
|
|
2,687 |
|
|
|
2,944 |
|
|
|
257 |
|
|
|
234 |
|
|
Total revenue |
|
|
97,444 |
|
|
|
97,731 |
|
|
|
99,676 |
|
|
|
111,460 |
|
|
|
119,484 |
|
|
|
8,024 |
|
|
|
22,040 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
24,700 |
|
|
|
11,362 |
|
|
|
20,549 |
|
|
|
26,096 |
|
|
|
31,008 |
|
|
|
(4,912 |
) |
|
|
(6,308 |
) |
|
Personnel |
|
|
26,979 |
|
|
|
28,851 |
|
|
|
28,370 |
|
|
|
29,299 |
|
|
|
33,313 |
|
|
|
(4,014 |
) |
|
|
(6,334 |
) |
|
Occupancy |
|
|
5,900 |
|
|
|
6,020 |
|
|
|
5,568 |
|
|
|
6,027 |
|
|
|
6,511 |
|
|
|
(484 |
) |
|
|
(611 |
) |
|
Marketing |
|
|
3,984 |
|
|
|
2,710 |
|
|
|
4,776 |
|
|
|
2,488 |
|
|
|
4,431 |
|
|
|
(1,943 |
) |
|
|
(447 |
) |
|
Other |
|
|
7,931 |
|
|
|
8,262 |
|
|
|
7,675 |
|
|
|
9,936 |
|
|
|
11,277 |
|
|
|
(1,341 |
) |
|
|
(3,346 |
) |
|
Total general and administrative |
|
|
44,794 |
|
|
|
45,843 |
|
|
|
46,389 |
|
|
|
47,750 |
|
|
|
55,532 |
|
|
|
(7,782 |
) |
|
|
(10,738 |
) |
|
Interest expense |
|
|
9,256 |
|
|
|
7,135 |
|
|
|
7,801 |
|
|
|
8,816 |
|
|
|
7,597 |
|
|
|
1,219 |
|
|
|
1,659 |
|
|
Income before income taxes |
|
|
18,694 |
|
|
|
33,391 |
|
|
|
24,937 |
|
|
|
28,798 |
|
|
|
25,347 |
|
|
|
(3,451 |
) |
|
|
6,653 |
|
|
Income taxes |
|
|
4,347 |
|
|
|
7,869 |
|
|
|
4,771 |
|
|
|
6,577 |
|
|
|
4,569 |
|
|
|
2,008 |
|
|
|
(222 |
) |
|
Net income |
|
$ |
14,347 |
|
|
$ |
25,522 |
|
|
$ |
20,166 |
|
|
$ |
22,221 |
|
|
$ |
20,778 |
|
|
$ |
(1,443 |
) |
|
$ |
6,431 |
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.32 |
|
|
$ |
2.42 |
|
|
$ |
1.98 |
|
|
$ |
2.25 |
|
|
$ |
2.18 |
|
|
$ |
(0.07 |
) |
|
$ |
0.86 |
|
|
Diluted |
|
$ |
1.28 |
|
|
$ |
2.31 |
|
|
$ |
1.87 |
|
|
$ |
2.11 |
|
|
$ |
2.04 |
|
|
$ |
(0.07 |
) |
|
$ |
0.76 |
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
10,882 |
|
|
|
10,543 |
|
|
|
10,200 |
|
|
|
9,861 |
|
|
|
9,545 |
|
|
|
316 |
|
|
|
1,337 |
|
|
Diluted |
|
|
11,228 |
|
|
|
11,066 |
|
|
|
10,797 |
|
|
|
10,544 |
|
|
|
10,177 |
|
|
|
367 |
|
|
|
1,051 |
|
|
Net interest margin |
|
$ |
88,188 |
|
|
$ |
90,596 |
|
|
$ |
91,875 |
|
|
$ |
102,644 |
|
|
$ |
111,887 |
|
|
$ |
9,243 |
|
|
$ |
23,699 |
|
|
Net credit margin |
|
$ |
63,488 |
|
|
$ |
79,234 |
|
|
$ |
71,326 |
|
|
$ |
76,548 |
|
|
$ |
80,879 |
|
|
$ |
4,331 |
|
|
$ |
17,391 |
|
|
|
|
Balance Sheet Quarterly Trend |
|
|||||||||||||||||||||||||
|
|
4Q 20 |
|
|
1Q 21 |
|
|
2Q 21 |
|
|
3Q 21 |
|
|
4Q 21 |
|
|
QoQ $ Inc (Dec) |
|
|
YoY $ Inc (Dec) |
|
||||||||
|
Total assets |
|
$ |
1,103,856 |
|
|
$ |
1,098,295 |
|
|
$ |
1,191,305 |
|
|
$ |
1,313,558 |
|
|
$ |
1,459,662 |
|
|
$ |
146,104 |
|
|
$ |
355,806 |
|
|
Net finance receivables |
|
$ |
1,136,259 |
|
|
$ |
1,105,603 |
|
|
$ |
1,183,387 |
|
|
$ |
1,314,233 |
|
|
$ |
1,426,257 |
|
|
$ |
112,024 |
|
|
$ |
289,998 |
|
|
Allowance for credit losses |
|
$ |
150,000 |
|
|
$ |
139,600 |
|
|
$ |
139,400 |
|
|
$ |
150,100 |
|
|
$ |
159,300 |
|
|
$ |
9,200 |
|
|
$ |
9,300 |
|
|
Debt |
|
$ |
768,909 |
|
|
$ |
752,200 |
|
|
$ |
853,067 |
|
|
$ |
978,803 |
|
|
$ |
1,107,953 |
|
|
$ |
129,150 |
|
|
$ |
339,044 |
|
12
|
|
|
Other Key Metrics Quarterly Trend |
|
|||||||||||||||||||||||||
|
|
|
4Q 20 |
|
|
1Q 21 |
|
|
2Q 21 |
|
|
3Q 21 |
|
|
4Q 21 |
|
|
QoQ Inc (Dec) |
|
|
YoY Inc (Dec) |
|
|||||||
|
Interest and fee yield (annualized) |
|
|
31.9 |
% |
|
|
31.1 |
% |
|
|
31.6 |
% |
|
|
32.0 |
% |
|
|
31.4 |
% |
|
|
(0.6 |
)% |
|
|
(0.5 |
)% |
|
Efficiency ratio (1) |
|
|
46.0 |
% |
|
|
46.9 |
% |
|
|
46.5 |
% |
|
|
42.8 |
% |
|
|
46.5 |
% |
|
|
3.7 |
% |
|
|
0.5 |
% |
|
Operating expense ratio (2) |
|
|
16.4 |
% |
|
|
16.3 |
% |
|
|
16.5 |
% |
|
|
15.4 |
% |
|
|
16.3 |
% |
|
|
0.9 |
% |
|
|
(0.1 |
)% |
|
30+ contractual delinquency |
|
|
5.3 |
% |
|
|
4.3 |
% |
|
|
3.6 |
% |
|
|
4.7 |
% |
|
|
6.0 |
% |
|
|
1.3 |
% |
|
|
0.7 |
% |
|
Net credit loss ratio (3) |
|
|
6.9 |
% |
|
|
7.7 |
% |
|
|
7.4 |
% |
|
|
5.0 |
% |
|
|
6.4 |
% |
|
|
1.4 |
% |
|
|
(0.5 |
)% |
|
Book value per share |
|
$ |
24.89 |
|
|
$ |
26.28 |
|
|
$ |
26.93 |
|
|
$ |
27.73 |
|
|
$ |
28.89 |
|
|
$ |
1.16 |
|
|
$ |
4.00 |
|
|
(1) |
General and administrative expenses as a percentage of total revenue. |
|
(2) |
Annualized general and administrative expenses as a percentage of average net finance receivables. |
|
(3) |
Annualized net credit losses as a percentage of average net finance receivables. |
|
|
|
Averages and Yields |
|
|||||||||||||
|
|
|
FY 21 |
|
|
FY 20 |
|
||||||||||
|
|
|
Average Net Finance Receivables |
|
|
Average Yield (Annualized) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (Annualized) |
|
||||
|
Small loans |
|
$ |
394,394 |
|
|
|
38.2 |
% |
|
$ |
406,675 |
|
|
|
37.3 |
% |
|
Large loans |
|
|
805,808 |
|
|
|
28.5 |
% |
|
|
642,085 |
|
|
|
27.9 |
% |
|
Automobile loans |
|
|
2,422 |
|
|
|
13.0 |
% |
|
|
6,315 |
|
|
|
14.0 |
% |
|
Retail loans |
|
|
11,259 |
|
|
|
18.3 |
% |
|
|
18,791 |
|
|
|
18.2 |
% |
|
Total interest and fee yield |
|
$ |
1,213,883 |
|
|
|
31.5 |
% |
|
$ |
1,073,866 |
|
|
|
31.2 |
% |
|
Total revenue yield |
|
$ |
1,213,883 |
|
|
|
35.3 |
% |
|
$ |
1,073,866 |
|
|
|
34.8 |
% |
|
|
|
Components of Increase in Interest and Fee Income |
|
|||||||||||||
|
|
|
FY 21 Compared to FY 20 |
|
|||||||||||||
|
|
|
Increase (Decrease) |
|
|||||||||||||
|
|
|
Volume |
|
|
Rate |
|
|
Volume & Rate |
|
|
Total |
|
||||
|
Small loans |
|
$ |
(4,576 |
) |
|
$ |
3,781 |
|
|
$ |
(114 |
) |
|
$ |
(909 |
) |
|
Large loans |
|
|
45,737 |
|
|
|
3,530 |
|
|
|
900 |
|
|
|
50,167 |
|
|
Automobile loans |
|
|
(546 |
) |
|
|
(64 |
) |
|
|
40 |
|
|
|
(570 |
) |
|
Retail loans |
|
|
(1,373 |
) |
|
|
23 |
|
|
|
(9 |
) |
|
|
(1,359 |
) |
|
Product mix |
|
|
4,465 |
|
|
|
(4,066 |
) |
|
|
(399 |
) |
|
|
— |
|
|
Total increase in interest and fee income |
|
$ |
43,707 |
|
|
$ |
3,204 |
|
|
$ |
418 |
|
|
$ |
47,329 |
|
|
|
|
Loans Originated (1) (2) |
|
|||||||||||||
|
|
|
FY 21 |
|
|
FY 20 |
|
|
FY $ Inc (Dec) |
|
|
FY % Inc (Dec) |
|
||||
|
Small loans |
|
$ |
602,613 |
|
|
$ |
516,124 |
|
|
$ |
86,489 |
|
|
|
16.8 |
% |
|
Large loans |
|
|
856,699 |
|
|
|
557,952 |
|
|
|
298,747 |
|
|
|
53.5 |
% |
|
Retail loans |
|
|
8,275 |
|
|
|
9,201 |
|
|
|
(926 |
) |
|
|
(10.1 |
)% |
|
Total loans originated |
|
$ |
1,467,587 |
|
|
$ |
1,083,277 |
|
|
$ |
384,310 |
|
|
|
35.5 |
% |
|
(1) |
Represents the principal balance of loan originations and refinancings. |
|
(2) |
The company ceased originating automobile loans in November 2017. |
13
|
|
|
Other Key Metrics |
|
|||||
|
|
FY 21 |
|
|
FY 20 |
|
|||
|
Net credit losses |
|
$ |
79,715 |
|
|
$ |
96,110 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
6.6 |
% |
|
|
8.9 |
% |
|
Provision for credit losses (1) |
|
$ |
89,015 |
|
|
$ |
123,810 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
7.3 |
% |
|
|
11.5 |
% |
|
Percentage of total revenue |
|
|
20.8 |
% |
|
|
33.1 |
% |
|
General and administrative expenses (2) (3) (4) |
|
$ |
195,514 |
|
|
$ |
176,316 |
|
|
Percentage of average net finance receivables (annualized) |
|
|
16.1 |
% |
|
|
16.4 |
% |
|
Percentage of total revenue |
|
|
45.6 |
% |
|
|
47.2 |
% |
(1) Includes COVID-19 pandemic impacts to provision for credit losses of $(16,000) and $30,400 for FY 21 and FY 20, respectively.
(2) Includes non-operating executive transition costs of $3,066 for YTD 20.
(3) Includes non-operating loan management system outage costs of $720 for YTD 20.
(4) Includes non-operating severance costs of $778 for YTD 20.
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the company’s financial results. Tangible equity and funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the company’s financial statements in the evaluation of its capital and leverage position.
This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide a reconciliation of GAAP measures to non-GAAP measures.
|
|
|
4Q 21 |
|
|
|
|
$ |
1,107,953 |
|
|
|
Total stockholders' equity |
|
|
282,736 |
|
|
Less: Intangible assets |
|
|
9,517 |
|
|
Tangible equity (non-GAAP) |
|
$ |
273,219 |
|
|
Funded debt-to-equity ratio |
|
|
3.9 |
x |
|
Funded debt-to-tangible equity ratio (non-GAAP) |
|
|
4.1 |
x |
14

Earnings Presentation February 9th, 2022 Exhibit 99.2

Legal Disclosures This document contains summarized information concerning Regional Management Corp. (the “Company”) and the Company’s business, operations, financial performance, and trends. No representation is made that the information in this document is complete. For additional financial, statistical, and business information, please see the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the U.S. Securities and Exchange Commission (the “SEC”), as well as the Company’s other reports filed with the SEC from time to time. Such reports are or will be available on the Company’s website (www.regionalmanagement.com) and on the SEC’s website (www.sec.gov). The information and opinions contained in this document are provided as of the date of this presentation and are subject to change without notice. This document has not been approved by any regulatory or supervisory authority. This presentation, the related remarks, and the responses to various questions may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent the Company’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlook or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of the Company. As a result, actual performance and results may differ materially from those contemplated by these forward-looking statements. Therefore, investors should not place undue reliance on such statements. Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: risks related to Regional Management's business, including the COVID-19 pandemic and its impact on Regional Management's operations and financial condition; managing growth effectively, implementing Regional Management's growth strategy, and opening new branches as planned; Regional Management's convenience check strategy; Regional Management's policies and procedures for underwriting, processing, and servicing loans; Regional Management's ability to collect on its loan portfolio; Regional Management's insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of new underwriting models and processes, including as to the effectiveness of new custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management's loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management's operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting standards, rules, and interpretations and the failure of related assumptions and estimates, including those associated with the implementation of CECL accounting; the impact of changes in tax laws, guidance, and interpretations, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management's common stock, including volatility in the market price of shares of Regional Management's common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management's charter documents and applicable state law. The COVID-19 pandemic may also magnify many of these risks and uncertainties. The foregoing factors and others are discussed in greater detail in the Company's filings with the SEC. The Company will not update or revise forward-looking statements to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. This presentation also contains certain non-GAAP measures. Please refer to the Appendix accompanying this presentation for a reconciliation of non-GAAP measures to the most comparable GAAP measures 2

4Q 2021 Financial Highlights Net income of $20.8 million, or $2.04 diluted EPS Total revenue increased $22.0 million, or 22.6% Interest and fee income up 23.3% year-over-year primarily due to a 25.0% increase in ANR Insurance income, net increased by $1.5 million year-over-year due to portfolio growth Provision for credit losses increased $6.3 million, or 25.5% Net credit losses higher by $3.1 million on higher ANR Increase in provision of $3.2 million from a $10.3 million reserve build from portfolio growth in 4Q 21 compared to a $7.5 million reserve build from portfolio growth in 4Q 20, and a $1.1 million COVID-19 related reserve release in 4Q 21 compared to a $1.5 million release in 4Q 20 Annualized operating expense ratio decreased 0.1% over prior year to 16.3% Branch optimization costs of $0.9 million increased the ratio 30 basis points in 4Q 21 Interest expense decreased $1.7 million, or 17.9% New debt facilities with lower interest rates 3

4Q 21 originations (all-time high), are up 19.3% year-over-year Record volume driven by growth initiative originations of $127.9 million in 4Q 21 Digital channel all-time high originations of $48.7 million, up from $20.8 million in 4Q 20 Branch originations all-time high of $286.8 million, up from $269.0 million in 4Q 20 4Q 21 delinquency up 70 basis points year-over-year and down 100 basis points from 4Q 19 Quarterly Origination Trend Monthly Origination Trend 30+ Day Delinquencies Record Originations & Low Delinquencies 4 ($ in millions) ($ in millions) ($ in millions)

Strong Portfolio Growth and Solid Small Loan Growth Generated sequential total loan growth of $112 million, or 8.5%, in 4Q 21 Generated sequential small loan growth of $25 million, or 6.1%, in 4Q 21 Achieved year-over-year core loan growth of $296 million, or 26.5%, in 4Q 21 Continued the mix shift toward large loans As of December 31, 2021, 83% of net finance receivables were at or below 36% APR Product Mix 5 ($ in millions)

Digitally Sourced Originations – Record High Digital originations are sourced from either our affiliate partnerships or directly from our website All digitally sourced loans are underwritten in our branches by our custom credit scorecards and serviced by our branches Our new digital volume represented 28.2% of our total new borrower volume in 4Q 21 Large loans represented 59.8% of new digitally sourced loans booked Digitally Sourced Origination Volume Trend 6 ($ in millions)

Record Revenue Up 22.6% on Strong Receivable Growth (1) Annualized total revenue and interest and fee as a percentage of average net receivables Total revenue yield decreased 60 basis points year-over-year and 80 basis points sequentially Interest and fee yield decreased 50 basis points year-over-year and 60 basis points sequentially As of December 31, 2021, 83% of net finance receivables were at or below 36% APR Total Revenue Average Net Finance Receivables Total Revenue and Interest & Fee Yield 7 ($ in millions) ($ in millions) Note: Table above reflects changes in total revenue yield

Lower Net Credit Losses on Low Delinquency Levels 4Q 21 delinquency is up 70 basis points year-over-year and down 100 basis points from 4Q 19 30+ days past due of $84.9 million compares favorably to loan loss reserves of $159.3 million as of December 31, 2021 Net credit loss rate improved 50 basis points versus 4Q 20 and 260 basis points compared to 4Q 19 30+ & 90+ Delinquency Rates Net Credit Loss Rates 8 ($ in millions)

Reserve For Stressed Credit Losses In 4Q 21, we reserved $10.3 million primarily for $112.0 million in sequential portfolio growth and released COVID-19 related reserves of $1.1 million based on the macroeconomic model. The 4Q 21 ending reserve included $14.4 million of remaining COVID-19 reserves. 9 Millions Jan 1st CECL Impact 4Q 19 Ending Reserve

Operating Expense Ratio Trend Operating expense ratio decreased 0.1% over prior year to 16.3% Branch optimization costs of $0.9 million increased the ratio 30 basis points in 4Q 21 Annualized general and administrative expenses as a percentage of average net finance receivables Normalized to exclude $3.8 million of non-operating costs; $3.1 million related to the CEO transition and $0.7 million from the system outage. This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. Normalized to exclude $0.8 million of severance related to workforce actions. This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. Normalized to exclude branch optimization costs of $0.7 million and incremental deferrals associated with digital loan origination costs of $1.5 million. This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. Normalized to exclude branch optimization costs of $0.9 million. This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. Operating Expense Ratio 10 ($ in millions) (2) (3) (4) (5)

Cost of Funds Remains Low 4Q 21 annualized interest expense as a percentage of ANR improved 100 basis points from the prior-year period Favorable market value increases on interest rate caps impacted interest expense in 1Q 21 by $0.8 million or 30 basis points and 4Q 21 by $2.2 million or 60 basis points Purchased $100 million of forward interest rate caps in 4Q 21 and have $550 million in total interest rate cap protection on our $244 million of variable rate debt as of December 31, 2021 $450 million of the interest rate caps have a one- month LIBOR strike price between 25 and 50 basis points and weighted-average duration of 2.0 years Closed private securitization in 4Q 21 with a 5-year revolving period and fixed rate of 3.875%, which paid down higher-rate variable debt and allows for fixed rate funding of loans with APRs greater than 36% (1) Annualized interest expense as a percentage of average net finance receivables (2) Weighted-average coupon (3) Private securitization that allows for fixed rate funding of loans with APRs greater than 36% resulting in a higher WAC than prior public securitizations for funding of loans with APRs below 36% Interest Expense 11 ($ in millions) ($ in millions) (2) (3)

Strong Funding Profile As of December 31, 2021, total unused capacity was $557 million (subject to borrowing base) Available liquidity of $210 million as of December 31, 2021 Fixed-rate debt represented 78% of total debt as of December 31, 2021 Senior revolver has a 0.5% LIBOR floor; as such, we are nearing the lower end of our cost of funds Debt Capacity Fixed vs. Variable Debt Funded Debt Ratios 12 ($ in millions) This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. Interest expense as a percentage of average net finance receivables

Appendix 13

Same Store Portfolio Growth Same store(1) year-over-year growth rate of 23.3% in 4Q 21 vs. 0.1% in the prior-year period Considerable growth opportunities in our existing branch footprint, particularly from branches opened within the last 3 years (1) Same store defined as branches more than 1 year old 14 ($ in thousands)

Diversified Liquidity Profile Long history of liquidity support from a strong group of banking partners Diversified funding platform with a senior revolving facility, warehouse facilities, and securitizations 15

Consolidated Income Statements 16

Consolidated Balance Sheets 17

Non-GAAP Financial Measures In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this presentation contains certain non-GAAP financial measures. The company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the company’s financial results. Tangible equity and funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the company’s financial statements in the evaluation of its capital and leverage position. In addition, the company has presented non-GAAP measures that adjust for the executive transition, the loan management system outage, the workforce actions taken, the branch optimization costs, and the incremental deferrals associated with digital loan origination costs. The company believes that these non-GAAP measures provide useful information by excluding certain material items that may not be indicative of our core operating results. As a result, the company believes that the non-GAAP measures that it has presented will allow for a better evaluation of the operating performance of the business. This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide a reconciliation of GAAP measures to non-GAAP measures. Annualized general and administrative expenses as a percentage of average net finance receivables Non-operating G&A expense items include costs of $3,066 related to the executive transition and $720 related to the loan management system outage Non-operating G&A expense items include severance costs of $778 related to workforce actions Non-operating G&A expense items include branch optimization costs of $728 and incremental deferrals associated with digital loan origination costs of $1,522 Non-operating G&A expense items include branch optimization costs of $858 18

Non-GAAP Financial Measures (Cont’d) 19