greenbox20220616

Exhibit 99.1

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

Consolidated Financial Statements

December 31, 2021

with Independent Auditors’ Report

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY TABLE OF CONTENTS
	PAGE
INDEPENDENT AUDITORS’ REPORT	1
CONSOLIDATED BALANCE SHEET	2
CONSOLIDATED STATEMENT OF INCOME	3
CONSOLIDATED STATEMENT OF CASH FLOWS	4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY	5
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS	6

INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Members of Transact Europe Holdings Ltd.

Opinion
We have audited the accompanying consolidated financial statements of Transact Europe Holdings Ltd. which comprise the balance sheet as of December 31, 2021, and the related statements of operations, statement of Stockholders’ equity, and cash flows for the year then ended, and the related notes to the financial statements.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Transact Europe Holdings Ltd. as of December 31, 2021, and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United State of America.

Basis for Opinion

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of Transact Europe Holdings Ltd. and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with generally accepted auditing standards, we:

o	Exercise professional judgment and maintain professional skepticism throughout the audit.

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Transact Europe Holdings Ltd. internal control. Accordingly, no such opinion is expressed.

o	Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

o	Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about Transact Europe Holdings Ltd. ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.

/S BF Borgers CPA PC

Certified Public Accountants

Lakewood, CO

June 17, 2022

We have served as the Company’s auditor since 2021

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET

*December 31,*	*2021*

ASSETS

Current assets:
Cash and cash equivalents	$	21,284,083
Guarantee deposits		7,068,502
Other assets		211,663
Total current assets		28,564,248

Non-current assets:
Property and equipment		32,629
Intangible assets		125,130
Right of-use assets		774,577
Deferred tax assets		43,233
Total non-current assets		975,569

Total Assets	$	29,539,817

Liabilities and Stockholders’ Equity

Current liabilities:
Accounts payables related to payment transactions	$	20,317,296
Lease liability - short term		143,172
Other liabilities		738,099
Total current liabilities		21,198,567
Lease liability - long term		632,052

Total liabilities		21,830,619

Commitments and contingencies

Stockholders’ Equity
Common shares - $5.05 par value; 500 authorized shares; 500 issued and outstanding at December 31, 2021		2,525
Accumulated other comprehensive loss		(580,185	)
Retained earnings		8,286,858
Total stockholders’ equity		7,709,198

Total Liabilities and Stockholders’ Equity	$	29,539,817

Notes to the Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

*Year ended December 31,*	*2021*

Revenue:
Revenue - payment services acquisition	$	9,220,795
Revenue - payment services online		2,094,783
Total revenue		11,315,578

Cost of sales:
Cost of sales - payment services acquisition		5,754,979
Cost of sales - payment services online		389,310
Total cost of sales		6,144,289

Gross profit		5,171,289

Operating expenses:
Payroll		1,994,760
Depreciation and amortization		517,908
Other operating expenses		1,803,514
Total operating expenses		4,316,182

Income from operations		855,107

Other income (expense):
Other income		-
Other expense		(54,432	)
Total other income (expense)		(54,432	)

Income before provision for income tax		800,675

Provision for income tax		145,152

Net income	$	655,523

Comprehensive income statement:
Net income		655,523
Foreign currency translation loss		(580,185	)
Total comprehensive income	$	75,338

Notes to the Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

							Accumulated
							Other						Total
	Common shares				Additional		Comprehensive			Retained			Stockholders'
	Number		Amount		paid-in-capital		Income (loss)			Earnings			Equity

Balance as of December 31, 2020		500	$	2,525	$	-	$	-		$	8,827,025		$	8,829,550

Foreign currency translation		-		-		-		(580,185	)		-			(580,185	)
Net income		-		-		-		-			655,523			655,523
Dividend distribution		-		-		-		-			(1,195,690	)		(1,195,690	)

Balance as of December 31, 2021		500	$	2,525	$	-	$	(580,185	)	$	8,286,858		$	7,709,198

Notes to the Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS

*Year ended December 31,*	*2021*

Cash flows from operating activities:
Net income	$	655,524
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization		353,203
Changes in operating assets and liabilities:
Guarantee deposits		(128,334	)
Other assets		(488,082	)
Right of-use assets and lease liability		624,346
Deferred tax asset		5,104
Accounts payables related to payment transactions		21,113,245
Other liabilities		(43,438,633	)
Net cash flow used in operating activity		(21,303,627	)

Cash flows from investing activities:
Purchases of property and equipment		(29,030	)
Purchases of intangible assets		(74,390	)
Proceeds from loans receivables		130,032
Net cash provided by investing activities		26,612

Cash flows from financing activities:
Dividends		(1,195,690	)
Principal elements of lease payments		-
Net cash used in financing activity		(1,195,690	)

Net decrease of cash and cash equivalents		(22,472,705	)

Foreign currency translation adjustment		(2,284,773	)

Cash and cash equivalents at the beginning of the year		46,041,561

Cash and cash equivalents at the end of the year	$	21,284,083

Supplemental disclosures of cash flow information
Cash paid during the periods for:
Interest paid	$	-
Taxes paid	$	-

Notes to the Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF OPERATIONS

Transact Europe Holdings Ltd, (the “Entity" or the “Company”) is a legal entity established as a limited liability company under the provisions of the Commercial Law of the Republic of Bulgaria, registered on November 18, 2014. On January 30, 2015, the Bulgarian National Bank approved the transfer of the owned by TBI Financial Services Bulgaria EAD shares of TBI Credit EAD to Transact Europe Holdings Ltd. Transact Europe EAD ("The Subsidiary") is the Subsidiary of Transact Europe Holdings Ltd. Transact Europe EAD) is a joint stock company established in 1997.

The Entity is registered as a financial institution. Currently, the main business activity is related to performing an activity as an electronic money provider that provides the following payment services: performing electronic payment operations via payment cards or other similar tools; issuing of payment tools and/or accepting of payments with payment tools and performing the activity of an e-money entity. In order to expand the offered services and in response to the needs of the merchants of Transact Europe EAD, from August 1, 2016, the company offers new payment services to its clients – within the meaning of the Law on Payments Services and Payment Systems.

New payment services are offered only to existing customers and new customers of the company which are online customers and with whom the company has or will conclude contracts for the processing of payments with payment instruments (acquiring). Through this new service, the clients of Transact Europe EAD can perform the following operations:

●

Transaction on a payment account or a payment instrument issued by Transact Europe EAD via an order submitted electronically.

●

Payment on a payment account with another payment service provider (bank) via an order submitted electronically. The transfer is transmitted from the Transact Europe EAD client account by the partner bank.

●

Receipt of transfers in favor of Account holder by specifying a unique identifier from Transact Europe EAD.

Transact Europe EAD owns a license for performing the activity of an e-money provider. Pursuant to the license granted by the BNB to an electronic money provider, Transact Europe EAD has the right to perform the following financial services:

●

Issuance of electronic money

●

Distribution/spread of electronic money

●

Redemption of electronic money

The subsidiary is a full member of the international card organization MasterCard since 19.03.2008 and of VISA Europe since December 14, 2009. The Subsidiary offers the companies an integrated suite of secure payment solutions by providing competitive advantage of firms to affect their business with greater speed, security and flexibility.

The Subsidiary provides services to variety of customers from different business fields: fun, games, digital stocks and additional many sectors. Service includes support of dealers in the system for acceptance of payments via cards, the services themselves related to payments with credit or debit cards via secured port /gateway/, risk management as well as monitoring and protection against card frauds and services for management of security within payment transactions using cards.

Our customer portfolio includes only EU registered companies that are strictly identified and operate in accordance with the rules and requirements of the BNB, the Law on Measures against Money Laundering, the relevant EU directives and the Visa and MasterCard regulations. E-money as a payment instrument has its own advantages and a high potential of opportunities. It is developing very dynamically, providing a number of services that can be customized according to the individual needs of the clients. Transact Europe EAD's goal is to attract to its users the different types of electronic money and the services offered through them, both the Bulgarian business and any individual who wants to use safer, more modern, time-saving and additional electronic services.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

COVID Impact

At the end of 2019, news about the COVID-19 (Coronavirus) has been announced marked by a limited number of cases of unknown virus reported by the World Health Organization. Over the first couple of months in 2020, the virus has spread globally, and its negative impact has gained its momentum. On March 11, 2020, the World Health Organization announced a pandemic in relation to COVID-19 and on March 13, 2020, the National Assembly of Bulgaria voted a state of emergency and a number of restrictive measures were introduced. The state of emergency was revoked on May 13, 2020, and effective from 14 May 14^th an emergency epidemic situation was announced.

Reporting and Basis of Presentation and Consolidation

The consolidated financial statements include legal entities listed above as of and for the year ended December 31, 2021. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) as promulgated in the United States of America. The consolidated financial statements include Transact Europe Holdings Ltd. All intercompany accounts, transactions, and profits have been eliminated upon consolidation.

Use of accounting estimates

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) as promulgated in the United States of America. Estimates and assumptions related to them are based on historical experience and other factors that are reasonable in these circumstances, and the results of which form the basis for assessments concerning the carrying amount of assets and liabilities that are not apparent from and through other sources. Actual results may differ from preliminary estimates. Accounting assessments and key assumptions are reviewed regularly. The preparation of Consolidated financial statements in conformity with the GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Revenue Recognition

The Company recognizes revenue as follows:

●

Revenues from commissions, representing a percentage of the volume of the transactions fees per transaction for cash transfers to merchants and other charges related to the operation of the payment system, is recognized when earned as transaction is completed and amount is collectable.

●

Revenues from electronic cards are from fees for activation of prepaid cards, fees per transaction and fees for foreign exchange. Revenue is recognized when earned as transaction is completed and amount is collectible.

●

Revenue from online payments from a fee for opening an individual account in the accounting software, a fee for outgoing transfer via online banking, a fee for incoming foreign currency transfer, a fee for exchange of foreign currency, a monthly service fee and other. Revenue is recognized when earned as transaction is completed and amount is collectible.

Cash and cash equivalents

For the purposes of cash flow statement cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within current borrowings in current liabilities on the balance sheet. Cash in banks include funds held to cover the balances owed to the customers. This cash is held in special safeguarded accounts in accordance with the provisions of Articles 23 of the law on Payment Services and Payment Systems (LPSPS) of the company.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Guarantee Deposits

The Company recognizes Guarantee Deposits based on the amounts of payment processed from the card operators Visa, Mastercard and Union pay. Those Guarantee Deposits are maintained from the card operators in order to assure the settlement of all card transactions with all participants in the respective card scheme. The amount of Guarantee Deposits is determined at each period end and it is withheld from the card operator on a monthly basis.

Property and Equipment

Property and equipment are stated at cost less accumulated amortization and accumulated impairment losses, excluding current maintenance costs. The cost of acquisition includes the purchase price and all direct costs for the acquisition. Depreciation is calculated on the straight-line method over the estimated useful lives of the assets using the following annual rates:

Vehicles	25%
Computers, software and customer list	50%
Fixtures and fittings	15%

An asset is written-off when sold or when there are no expected future economic benefits from its use or disposal. The gain or loss arising on writing off of the asset (calculated as the difference between the net sale proceeds, if any, and the carrying amount of the asset) is included in the statement of comprehensive income when the asset is written off.

Leases

On February 25, 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. ASC 842 requires that lessees recognize right of use assets and lease liabilities calculated based on the present value of lease payments for all lease agreements with terms that are greater than twelve months.

ASC 842 distinguishes leases as either a finance lease or an operating lease that affects how the leases are measured and presented in the statement of operations and statement of cash flows. ASC 842 supersedes nearly all existing lease accounting guidance under GAAP issued by the Financial Accounting Standards Board (“FASB”) including ASC Topic 840, Leases. For operating leases, the Company calculated right of use assets and lease liabilities based on the present value of the remaining lease payments as of the date of adoption using the IBR as of that date.

Foreign Currency Translations

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The functional currency and the presentation currency are United States Dollars (USD). Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuations where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement. Monetary assets and liabilities in foreign currencies are stated using the closing exchange rate of the USD at the balance sheet date. The assets and liabilities of the Entity denominated in foreign currencies are recognized in USD as per the currency fixed rate the date of the reporting period. Exchange differences arising on reporting of transactions in foreign currencies are recognized presently in the statement of comprehensive income. The exchange rate of the US dollar to BGN is 1.7182131 as of December 31, 2021.

Impairment of Long-Lived Assets

Long-lived assets are reviewed for impairment whenever management believes that events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. To the extent that the carrying value is determined to be unrecoverable, an impairment loss is recognized through a charge to expense. As of December 31, 2021, the Company does not believe that impairment indicators are present, and accordingly, based on this assessment, no further impairment analysis was performed.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Income taxes

Current tax assets and liabilities for the current and prior periods are recognized at the amount expected to be recovered from or paid to the taxation authorities. In the calculation of income/profit tax are applied tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date. Current income taxes are determined in accordance with the requirements of the Bulgarian Corporate Income Tax Act. The nominal tax rate for 2021 is 10% (2020:10%).

Deferred tax is recognized using the balance method on temporary differences at the balance sheet date, arising between the tax bases of assets and liabilities and their carrying values. Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized for all deductible temporary differences and unused tax losses, to the extent that it is probable that they will reverse and be generated in the future in sufficient taxable profits or taxable temporary differences, from which to be deducted these decreasing differences. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or enforced to a significant extent at the balance sheet date. As of December 31, 2021, for the calculation of deferred taxes is used rate of 10% (31 December 2020 - 10%).

The Entity compensates deferred tax assets and liabilities only when there is a legal right to set off current tax assets against current tax liabilities and deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on the same taxable entity.

Concentration of Risk

The Group is exposed to the following risks.

●

Currency Risk – Currency group risk is the risk of negative impact of the prevailing foreign currency exchange rates fluctuations on the Entity's financial position and cash flows. Since the Bulgarian lev is pegged to the Euro and the Group presents its financial statements in Bulgarian lev, the currency risk is associated only with currencies other than the Euro, mainly the US dollar and British pound.

●

Credit Risk – The predominant share of credit risk results from the acquiring business. Credit risk is the risk created when a merchant activity creates chargebacks claimed by card holders or fines, and the merchants does not have sufficient funds to cover those chargebacks and fines. In order to mitigate this risk, the Group holds ongoing securities (rolling reserves) received from its merchants. These reserves are calculated as a percentage from each transaction that is held typically for a period of 6 month. The reserves held by the Group serves, as is customary in the sector, as a hedge against those financial risks resulting from the processing of the transactions. The reserve typically has a revolving character and exists for the length of the business relationship. Cash and cash equivalents are held in partner banks and may also be jeopardized if these credit institutions become insolvent or financially deteriorated. The risk is limited by the use of several partner banks. Additionally, on a regular basis Transact Europe EAD evaluates the level of credit risk of partner banks as well as of Visa/Mastercard (where Transact Europe EAD has deposited funds required by the card organizations themselves) and allocates provisions to cover future losses due to the credit risk.

●

Interest Rate Risk – Interest rate risk is minimal because the Group has limited interest bearing assets and liabilities.

Recently Adopted Accounting Updates

In December 2019, the FASB issued Accounting Standards Update (ASU) 2019-12 "Simplifying the Accounting for Income Taxes (Topic 740)" as part of its simplification initiative to reduce the cost and complexity in accounting for income taxes. ASU 2019-12 removes certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also amends other aspects of the guidance to help simplify and promote consistent application of GAAP. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's financial position, results of operations and liquidity.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Recently Adopted Accounting Updates (continued)

In May 2020, the SEC issued Final Rule Release No. 33-10786 “Amendments to Financial Disclosures about Acquired and Disposed Businesses” (“SEC Rule 33-10786”), which amends the disclosure requirements applicable to acquisitions and dispositions of businesses. Amendments within SEC Rule 33-10786 primarily impact (1) the tests and thresholds used to determine the significance of acquisitions and dispositions; (2) the form and content of pro forma information required to be disclosed in connection with significant acquisitions and dispositions; (3) acquiree financial statement requirements; and (4) thresholds used to determine the significance of acquisitions and dispositions of real estate operations, and related financial statement requirements, among others. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's consolidated financial statements.

CASH AND CASH EQUIVALENTS

The Company has no restricted cash and cash equivalents. Cash in banks include funds held to cover the balances owed to the customers. This cash is held in special safeguarded accounts in accordance with the provisions of Articles 23 of the Payment Services and Payment Systems Act (PSPSA). Cash owed to customers and held in safeguarded accounts are as follows:

*December 31,*	*2021*

Acquiring business	$	10,420,128
Online business		9,871,884
Prepaid cards		108,252
Total cash and cash equivalents held for customers’ accounts		20,400,264
Other non-restricted cash and cash equivalents		883,819

Total cash and cash equivalents	$	21,284,083

GUARANTEE DEPOSITS

Guarantee deposits are provided in relation to the activity of the Company and include deposits with Visa, MasterCard and UnionPay. Guarantee deposits are as follows:

*December 31,*	*2021*

Visa	$	5,586,036
MasterCard		1,432,302
UnionPay		50,164

Total guarantee deposits	$	7,068,502

PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

*December 31,*	*2021*

Vehicles	$	32,010
Computers		181,002
Fixtures and fittings		37,285
Total property and equipment		250,297
Accumulated depreciation		(217,668	)

Total property and equipment, net	$	32,629

Depreciation expense was approximately $34,000 for the year ended December 31, 2021.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

INTANGIBLE ASSETS

Intangible assets consisted of the following:

*December 31,*	*2021*

Rights	$	1,009,770
Software		487,134
Total intangible assets		1,496,904
Accumulated amortization		(1,371,774	)

Total intangible assets, net	$	125,130

Intangible assets with finite lives are amortized over the estimated periods benefitted on a straight- line basis which is over 2 years. Amortization expense was approximately $306,000 and is included in depreciation and amortization expense consolidated statement of operations.

Amortization expense related to intangible assets for each of the next five fiscal years and thereafter is expected as follows:

*December 31,*	*Amount*

2022	$	125,130
2023		-

Total	$	125,130

ACCOUNTS PAYABLES RELATED TO PAYMENT TRANSACTIONS

Accounts payable consisted of the following:

*December 31,*	*2021*

Payables related to acquiring, net
Payables	$	10,817,052
Receivables		(689,088	)
Chargeback provision		291,582
Payables related to acquiring, net		10,419,546

Payables related to online payments, net
Online payments		9,788,658
Under prepaid cards		91,374
Under distributors’ accounts		17,718
Payables related to online payments, net		9,897,750

Total payables related to payment transactions	$	20,317,296

Payables, related to payment transactions include payables to merchants repayable as per the contractual repayment terms, rolling reserves held (majority for 6 months) and repayable as per contractual terms, liabilities to online payments business’ customers, which are subject to repayment upon request.

Liabilities to acquiring clients relate to outstanding settlement of ongoing transactions and to other money held as reserves, linked to each line of business. Liabilities within the online payments are customer balances that they hold on account within the Entity within the regular settlement process.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

LEASE ACCOUNTING

For operating leases, we calculated right of use assets and lease liabilities based on the present value of the remaining lease payments as of the date of adoption using the incremental borrowing rate, in accordance with ASC 842, Leases. The Company leases office space at three locations in Sofia, Bulgaria.

The components of right to use assets is as follows:

	*Amount*

Gross carrying amount:
As of January 1, 2021	$	435,918
New lease agreements		815,317
Terminated lease agreements		(435,918	)
Gross carrying amount - December 31, 2021	$	815,317

Depreciation:
As of January 1, 2021	$	130,950
Deprecation for the year		158,304
Depreciation of terminated lease contracts		(248,514	)
Deprecation - December 31, 2021	$	40,740

Right to use assets - December 31, 2021	$	774,577

The components of lease liability are as follows:

	*Amount*

As of January 1, 2021	$	250,260
New lease agreements		815,382
Interested charged		12,222
Terminated lease agreements		(186,822	)
Payments		(115,818	)

As of December 31, 2021	$	775,224

The current and long-term portions of lease liability is as follows:

	*Amount*

Short-term liability	$	143,172
Long-term liability		632,052

As of December 31, 2021	$	775,224

Future minimum lease payments are as follows:

*December 31,*	*Lease Payments*		*Finance Charges*			*Net Present Value*

2022	$	165,288	$	(22,698	)	$	142,590
2023		174,600		(17,460	)		157,140
2024		176,928		(12,804	)		164,124
2025		185,076		(7,566	)		177,510
2026		135,024		(1,164	)		133,860
Thereafter		-		-			-

Total future minimum lease payments	$	836,916		(61,692	)	$	775,224

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

INCOME TAXES

The tax on the Company’s profit before tax differs from the theoretical amount that would arise using the basic tax rate of the Company as follows:

*December 31,*	*2021*

Current	$	140,913
Deferred taxes		4,239

Total income tax provision	$	145,152

According to the national tax law the effective tax rate is 10% for the current and previous year. For the purposes of the calculation of deferred taxes as of December 31, 2021, the same tax rate is applied. The tax authorities may at any time inspect the books and records within 5 years subsequent to January 1 of the year, following the year in which the taxes are payable, and may impose additional tax assessments and penalties. The Company's management is not aware of any circumstances, which may give rise to a potential material liability in this respect.

Deferred taxes arising from temporary differences can be summarized as follows:

*December 31,*	*2021*

Lease contracts	$	582
Provisions charged for unused leave		10,059
Provisions for liabilities		32,592

Total deferred tax assets	$	43,233

RELATED PARTY TRANSACTIONS

The Company did not have any material related party transactions as of and for the year ended December 31, 2021

SUBSEQUENT EVENTS

The Company follows the guidance in FASB ASC Topic 855, Subsequent Events (“ASC 855”), which provides guidance to establish general standards of accounting for and disclosures of events that occur after the balance sheet date but before the consolidated financial statements are issued or are available to be issued. ASC 855 sets forth (i) the period after the balance sheet date during which management of a reporting entity evaluates events or transactions that may occur for potential recognition or disclosure in the consolidated financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its consolidated financial statements, and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. Accordingly, the Company did not have any subsequent events that require disclosure other than the following:

●

On September 16, 2021, the Company signed Share Purchase Agreement (the “Purchase Agreement”), dated as of September 3, 2021, with Greenbox POS (“GBOX”), a US publicly traded company. The Purchase Agreement provides for the sale of all of the shares of the Company (the “Acquisition”) to GBOX. The aggregate Acquisition consideration that the Company has agreed to sell under the Purchase Agreement is €30,000,000 in cash (the “Acquisition Purchase Price”), which was deposited in an escrow account with an escrow agent, to be held to secure the payment of the Acquisition Purchase Price. On March 28, 2022, Amendment Agreement No. 1 to the Purchase Agreement (the “Amendment”) between the Company and the Selling Stockholders took effect. The Amendment lowered the consideration that the stockholders of the Company has agreed to receive from €30,000,000 in cash to €26,000,000 in cash (the “Acquisition Purchase Price”). Although the Amendment was signed on March 24th, it took effect on March 28th upon the Company wiring the full Acquisition Purchase Price to an escrow account controlled by an escrow agent. As of March 31, 2022, the Acquisition has not yet closed and the Acquisition closed on April 1, 2022.

Exhibit 99.2

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

Unaudited Consolidated Financial Statements

March 31, 2022

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY TABLE OF CONTENTS
	PAGE
UNAUDITED CONSOLIDATED BALANCE SHEET	2
UNAUDITED CONSOLIDATED STATEMENT OF INCOME	3
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS	4
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY	5
UNAUDITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS	6

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

UNAUDITED CONSOLIDATED BALANCE SHEET

*March 31,*	*2022*

ASSETS

Current assets:
Cash and cash equivalents	$	18,676,860
Guarantee deposits		7,056,359
Total current assets		25,733,219

Non-current assets:
Property and equipment, net		24,022
Intangible assets, net		98,489
Right of-use assets		713,670
Deferred tax assets		41,060
Total non-current assets		877,241

Total Assets	$	26,610,460

Liabilities and Stockholders’ Equity

Current liabilities:
Accounts payable	$	17,769,287
Lease liability - short term		139,243
Other liabilities		628,141
Total current liabilities		18,536,671
Lease liability - long term		580,851

Total liabilities		19,117,522

Commitments and contingencies

Stockholders’ Equity
Common shares - $10,441 par value; 500 authorized shares; 500 and 500 issued and outstanding		2,525
Accumulated other comprehensive income (loss)		(791,699	)
Retained earnings		8,282,112
Total stockholders’ equity		7,492,938

Total Liabilities and Stockholders’ Equity	$	26,610,460

Notes to the Unaudited Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD AND SUBSIDIARY

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

*Three months ended March 31,*	*2022*

Revenue:
Revenue - payment services acquisition	$	1,780,120
Revenue - payment services online		6,584
Total revenue		1,786,704

Cost of sales:
Cost of sales - payment services acquisition		996,364
Cost of sales - payment services online		12,651
Total cost of sales		1,009,015

Gross profit		777,689

Operating expenses:
Payroll		436,083
Depreciation and amortization		32,126
Other operating expenses		329,359
Total operating expenses		797,568

Loss from operations		(19,879	)

Other income (expense):
Other income		-
Other expense		15,884
Total other income (expense)		15,884

Loss before provision for income tax		(3,995	)

Provision for income tax		751

Net loss	$	(4,746	)

Comprehensive income statement:
Net income		(4,746	)
Foreign currency translation loss		(211,514	)
Total comprehensive income	$	(216,260	)

Notes to the Unaudited Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

					Accumulated
					Other						Total
	Common shares				Comprehensive			Retained			Stockholders'
	Number		Amount		Income (loss)			Earnings			Equity

Balance as of December 31, 2021		500	$	2,525	$	(580,185	)	$	8,286,858		$	7,709,198

Foreign currency translation		-		-		(211,514	)		-			(211,514	)
Net loss		-		-		-			(4,746	)		(4,746	)

Balance as of March 31, 2022 (unaudited)		500	$	2,525	$	(791,699	)	$	8,282,112		$	7,492,938

Notes to the Unaudited Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

*Three months ended March 31,*	*2022*

Cash flows from operating activities:
Net loss	$	(4,746	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		32,126
Changes in operating assets and liabilities:
Guarantee deposits		(184,311	)
Other assets		208,638
Right of-use assets		5,872
Deferred tax asset		1,000
Accounts payable		(2,017,325	)
Other liabilities		(90,914	)
Net cash flow used in operating activity		(2,049,660	)

Cash flows from investing activities:
Purchases of property and equipment		(789	)
Net cash used in investing activities		(789	)

Net decrease of cash and cash equivalents		(2,050,449	)

Foreign currency translation adjustment		(556,774	)

Cash and cash equivalents at the beginning of the year		21,284,083

Cash and cash equivalents at the end of the year	$	18,676,860

Supplemental disclosures of cash flow information
Cash paid during the periods for:
Interest paid	$	-
Taxes paid	$	-

Notes to the Unaudited Consolidated Financial Statements

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF OPERATIONS

●

Transaction on a payment account or a payment instrument issued by Transact Europe EAD via an order submitted electronically.

●

Receipt of transfers in favor of Account holder by specifying a unique identifier from Transact Europe EAD.

●

Issuance of electronic money

●

Distribution/spread of electronic money

●

Redemption of electronic money

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

COVID Impact

Reporting and Basis of Presentation and Consolidation

The consolidated financial statements include legal entities listed above as of and for the three months ended March 31, 2022. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) as promulgated in the United States of America. The consolidated financial statements include Transact Europe Holdings Ltd. All intercompany accounts, transactions, and profits have been eliminated upon consolidation.

Use of accounting estimates

Revenue Recognition

The Company recognizes revenue as follows:

●

Cash and cash equivalents

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Property and Equipment

Vehicles	25%
Computers, software and customer list	50%
Fixtures and fittings	15%

Leases

Foreign Currency Translations

Impairment of Long-Lived Assets

Long-lived assets are reviewed for impairment whenever management believes that events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. To the extent that the carrying value is determined to be unrecoverable, an impairment loss is recognized through a charge to expense. As of March 31, 2022, the Company does not believe that impairment indicators are present, and accordingly, based on this assessment, no further impairment analysis was performed.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Income taxes

Deferred tax is recognized using the balance method on temporary differences at the balance sheet date, arising between the tax bases of assets and liabilities and their carrying values. Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized for all deductible temporary differences and unused tax losses, to the extent that it is probable that they will reverse and be generated in the future in sufficient taxable profits or taxable temporary differences, from which to be deducted these decreasing differences. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or enforced to a significant extent at the balance sheet date. As of March 31, 2022, for the calculation of deferred taxes is used rate of 10% (31 December 2021 - 10%).

Concentration of Risk

The Group is exposed to the following risks.

●

Interest Rate Risk – Interest rate risk is minimal because the Group has limited interest bearing assets and liabilities.

Recently Adopted Accounting Updates

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Recently Adopted Accounting Updates (continued)

CASH AND CASH EQUIVALENTS

*March 31,*	*2022*

Acquiring business	$	7,906,748
Online business		9,884,922
Prepaid cards		106,979
Total cash and cash equivalents held for customers’ accounts		20,400,264
Other non-restricted cash and cash equivalents		778,211

Total cash and cash equivalents	$	18,676,860

PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

*March 31,*	*2022*

Vehicles	$	31,131
Computers		175,468
Fixtures and fittings		37,358
Total property and equipment		243,958
Accumulated depreciation		(219,936	)

Total property and equipment, net	$	24,022

Depreciation expense was approximately $8,000 for the three months ended March 31, 2022.

TRANSACT EUROPE HOLDINGS LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

INTANGIBLE ASSETS

Intangible assets consisted of the following:

*March 31,*	*2022*

Rights	$	982,057
Software		473,765
Total intangible assets		1,455,822
Accumulated amortization		(1,357,333	)

Total intangible assets, net	$	98,489

Intangible assets with finite lives are amortized over the estimated periods benefitted on a straight- line basis which is over 2 years. Amortization expense was approximately $24,000 for the three months ended March 31, 2022 and is included in depreciation and amortization expense consolidated statement of operations.

RELATED PARTY TRANSACTIONS

The Company did not have any material related party transactions as of and for the three months ended March 31, 2022.

SUBSEQUENT EVENTS

●

Exhibit 99.3

GREENBOX POS, INC.

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

On September 16, 2021, the Board of Directors of GreenBox POS (the “Company”) approved and ratified the signing of a Share Purchase Agreement (the “Purchase Agreement”), dated as of September 3, 2021, with certain individuals named therein (the “Selling Stockholders”) for the acquisition of Transact Europe Holdings OOD and its subsidiaries and affiliates (collectively “Transact Europe”). The Purchase Agreement provides for the sale of all of the shares of Transact Europe (the “Acquisition”). Transact Europe, headquartered in Sofia, Bulgaria, operates a proprietary electronic payment solution by via the issuing of prepaid cards and serving as an agent bank internationally.

The aggregate Acquisition consideration that the Company has agreed to pay under the Purchase Agreement is €30,000,000 in cash (the “Acquisition Purchase Price”), which was deposited in an escrow account with an escrow agent, to be held to secure the payment of the Acquisition Purchase Price.

The following unaudited pro forma consolidated financial information, including the notes hereto, is derived from and should be read in conjunction with Greenbox’s historical financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the United States Securities and Exchange Commission (the “SEC”) on March 30, 2022, as well as the historical financial statements and related notes of Transact Europe for the year ended December 31, 2021, included in Exhibit 99.1 of this Current Report on Form 8-K/A. Both Greenbox’s and Transact Europe’s fiscal years end on December 31.

The unaudited pro forma consolidated statements of operations for the three months ended March 31, 2022 and for the year ended December 31, 2021 combine the historical unaudited consolidated statements of operations of Transact Europe for the period from January 1, 2022 through March 31, 2022 and for the year ended December 31, 2021 and the historical unaudited consolidated statements of operations of Greenbox for the three months ended March 31, 2022 and the year ended December 31, 2021, giving effect to the Acquisition as if it had occurred on January 1, 2021. The assumptions, estimates and adjustments herein have been made solely for purposes of developing this pro forma consolidated financial information. The Transact Europe statements of operations have been adjusted to conform to accounting principles generally accepted in the United States (“US GAAP”).

The unaudited pro forma consolidated financial information set out below has been prepared in accordance with Article 11 of Regulation S-X, as amended by the SEC Final Rule Release No. 33 10786, Amendments to Financial Disclosures About Acquired and Disposed Businesses using accounting policies in accordance with US GAAP. The unaudited pro forma consolidated financial information does not include the realization of any future cost savings, restructuring or integration changes that may result from the Acquisition. The unaudited pro forma consolidated statements of operations should be read in conjunction with the accompanying notes to the unaudited pro forma consolidated financial information.

The unaudited pro forma consolidated financial information is presented for illustrative and informative purposes only and is not intended to represent what our results of operations would have been had the Acquisition actually occurred on the dates indicated. The pro forma results presented below are not necessarily indicative of what the Company’s consolidated results of operations may be in the future.

GREENBOX POS, INC.

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2022

	As of March 31, 2021									Transaction Accounting Adjustments
	GreenBox			Transact						Reclass		Pro Forma				Total			Pro Forma
	POS			Europe			Combining			Adjustments		Adjustments				Adjustments			Combined

ASSETS

Current Assets:
Cash and cash equivalents	$	27,594,032		$	18,676,860		$	46,270,892		$	-	$	-			$	-		$	46,270,892
Restricted cash		462			-			462												462
Accounts receivable, net		468,591			-			468,591			-		-				-			468,591
Inventory		217,107			-			217,107			-		-				-			217,107
Cash due from gateways, net		20,807,373			-			20,807,373			-		-				-			20,807,373
Guarantee deposits		-			7,056,359			7,056,359			-		-				-			7,056,359
Prepaid and other current assets		35,263,038			-			35,263,038			-		-				-			35,263,038
Total current assets		84,350,603			25,733,219			110,083,822			-		-				-			110,083,822

Non-current Assets:
Property and equipment, net		1,708,194			24,022			1,732,216			-		-				-			1,732,216
Other assets		172,350			98,489			270,839			-		-				-			270,839
Goodwill		6,048,034			-			6,048,034			-		20,077,912		(a)		20,077,912			26,125,946
Intangible assets, net		25,267,371			-			25,267,371			-		1,266,781		(b)		475,042			25,742,413
													(633,391	)	(d)
													(158,348	)	(c )
Deferred tax assets		-			41,060			41,060			-		-				-			41,060
Operating lease right-of-use assets, net		1,361,730			713,670			2,075,400			-		-				-			2,075,400
Total non-current assets		34,557,679			877,241			35,434,920			-		20,552,954				20,552,954			55,987,874

Total assets	$	118,908,282		$	26,610,460		$	145,518,742		$	-	$	20,552,954			$	20,552,954		$	166,071,696


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Accounts payable	$	1,069,136		$	-		$	1,069,136		$	-	$	-			$	-		$	1,069,136
Other current liabilities		609,723			628,141			1,237,864			-		-				-			1,237,864
Accrued interest		1,775,620			-			1,775,620			-		-				-			1,775,620
Payment processing liabilities, net		5,390,413			17,769,287			23,159,700			-		-				-			23,159,700
Derivative liability		26,435,000			-			26,435,000			-		-				-			26,435,000
Current portion of operating lease liabilities		549,668			139,243			688,911			-		-				-			688,911
Total current liabilities		35,829,560			18,536,671			54,366,231			-		-				-			54,366,231
Long-term debt		649,900			-			649,900			-		-				-			649,900
Convertible debt, net		58,176,000			-			58,176,000			-		-				-			58,176,000
Operating lease liabilities, less current portion		891,680			580,851			1,472,531			-		-				-			1,472,531

Total liabilities		95,547,140			19,117,522			114,664,662			-		-				-			114,664,662

Commitments and contingencies

Stockholders' Equity (Deficit):
Common stock		42,574			2,525			45,099			-		(2,525	)	(e )		(2,525	)		42,574
Common stock issuable		541			-			541			-		-		(e )		-			541
Additional paid-in capital		90,982,614			-			90,982,614			-		28,186,854		(f)		28,186,854			119,169,468
Accumulated other comprehensive loss		-			(791,699	)		(791,699	)		-		791,699		(e )		791,699			-
Accumulated deficit		(59,494,048	)		8,282,112			(51,211,936	)		-		(7,631,335	)	(g)		(8,423,074	)		(59,635,010	)
											-		(633,391	)	(d)					-
													(158,348	)	(c )					-
Less - treasury stock, at cost		(8,170,539	)		-			(8,170,539	)		-		-				-			(8,170,539	)
Total stockholders' equity (deficit)		23,361,142			7,492,938			30,854,080			-		20,552,954				20,552,954			51,407,034

Total liabilities and stockholder's equity	$	118,908,282		$	26,610,460		$	145,518,742		$	-	$	20,552,954			$	20,552,954		$	166,071,696

See accompanying notes to the unaudited pro forma condensed consolidated financial information

GREENBOX POS, INC.

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2022

	Three Months Ended March 31, 2022									Transaction Accounting Adjustments
	GreenBox			Transact						Reclass		Pro Forma				Total			Pro Forma
	POS			Europe			*Combining*			Adjustments		Adjustments				Adjustments			Combined

Net revenue	$	4,895,526		$	1,786,704		$	6,682,230		$	-	$	-			$	-		$	6,682,230
Cost of revenue		2,563,830			1,009,015			3,572,845			-		-				-			3,572,845

Gross profit		2,331,696			777,689			3,109,385			-		-				-			3,109,385

Operating expenses:
Advertising and marketing		140,966			-			140,966			-		-				-			140,966
Research and development		1,938,133			-			1,938,133			-		-				-			1,938,133
General and administrative		1,792,184			329,359			2,121,543			-		-				-			2,121,543
Payroll and payroll taxes		2,383,397			436,083			2,819,480			-		-				-			2,819,480
Professional fees		1,504,561			-			1,504,561			-		-				-			1,504,561
Stock compensation for employees		166,800			-			166,800			-		-				-			166,800
Stock compensation for services		126,414			-			126,414			-		-				-			126,414
Depreciation and amortization		454,341			32,126			486,467			-		158,348		(c )		158,348			644,815
Total operating expenses		8,506,796			797,568			9,304,364			-		158,348				158,348			9,462,712

Income (Loss) from operations		(6,175,100	)		(19,879	)		(6,194,979	)		-		(158,348	)			(158,348	)		(6,353,327	)

Other income (expense):
Interest expense		(1,889,485	)		-			(1,889,485	)		-		-				-			(1,889,485	)
Interest expense - debt discount		(5,520,822	)		-			(5,520,822	)		-		-				-			(5,520,822	)
Changes in fair value of derivative liability		(7,700,000	)		-			(7,700,000	)		-		-				-			(7,700,000	)
Other income or expense		49,316			15,884			65,200			-		-				-			65,200
Total other expense, net		(15,060,991	)		15,884			(15,045,107	)		-		-				-			(15,045,107	)

Loss before provision for income taxes		(21,236,091	)		(3,995	)		(21,240,086	)		-		(158,348	)			(158,348	)		(21,398,434	)

Provision for income taxes		79,896			751			80,647			-		-				-			80,647

Net income (loss)	$	(21,315,987	)	$	(4,746	)	$	(21,320,733	)	$	-	$	(158,348	)		$	(158,348	)	$	(21,479,081	)


Earnings (loss) per share - basic and diluted	$	(0.51	)																$	(0.51	)

Weighted average shares - basic and diluted		42,110,890																		42,110,890

See accompanying notes to the unaudited pro forma condensed consolidated financial information

GREENBOX POS, INC.

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

AS OF DECEMBER 31, 2021

	As of December 31, 2021									Transaction Accounting Adjustments
	GreenBox			Transact						Reclass		Pro Forma				Total			Pro Forma
	POS			Europe			Combining			Adjustments		Adjustments				Adjustments			Combined

ASSETS

Current Assets:
Cash and cash equivalents	$	89,559,695		$	21,284,083		$	110,843,778		$	-	$	-			$	-		$	110,843,778
Accounts receivable, net		481,668			-			481,668			-		-				-			481,668
Inventory		286,360			-			286,360			-		-				-			286,360
Cash due from gateways, net		18,941,761			-			18,941,761			-		-				-			18,941,761
Guarantee deposits		-			7,068,502			7,068,502			-		-				-			7,068,502
Prepaid and other current assets		6,420,696			211,663			6,632,359			-		-				-			6,632,359
Total current assets		115,690,180			28,564,248			144,254,428			-		-				-			144,254,428

Non-current Assets:
Property and equipment, net		1,674,884			32,629			1,707,513			-		-				-			1,707,513
Other assets		190,636			-			190,636			-		-				-			190,636
Goodwill		6,048,034			-			6,048,034			-		20,077,912		(a)		20,077,912			26,125,946
Intangible assets, net		7,578,935			125,130			7,704,065			-		1,266,781		(b)		633,390			8,337,455
													(633,391	)	(c )
Deferred tax assets		-			43,233			43,233			-		-				-			43,233
Operating lease right-of-use assets, net		1,490,159			774,577			2,264,736			-		-				-			2,264,736
Total non-current assets		16,982,648			975,569			17,958,217			-		20,711,302				20,711,302			38,669,519

Total assets	$	132,672,828		$	29,539,817		$	162,212,645		$	-	$	20,711,302			$	20,711,302		$	182,923,947


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Accounts payable	$	871,037		$	20,317,296		$	21,188,333		$	-	$	-			$	-		$	21,188,333
Other current liabilities		501,167			738,099			1,239,266			-		-				-			1,239,266
Accrued interest		1,226,287			-			1,226,287			-		-				-			1,226,287
Payment processing liabilities, net		4,997,807			-			4,997,807			-		-				-			4,997,807
Derivative liability		18,735,000			-			18,735,000			-		-				-			18,735,000
Current portion of operating lease liabilities		495,134			143,172			638,306			-		-				-			638,306
Total current liabilities		26,826,432			21,198,567			48,024,999			-		-				-			48,024,999
Long-term debt		649,900			-			649,900			-		-				-			649,900
Convertible debt, net		58,655,178			-			58,655,178			-		-				-			58,655,178
Operating lease liabilities, less current portion		1,035,895			632,052			1,667,947			-		-				-			1,667,947

Total liabilities		87,167,405			21,830,619			108,998,024			-		-				-			108,998,024

Commitments and contingencies

Stockholders' Equity (Deficit):
Common stock		42,831			2,525			45,356			-		(2,525	)	(d)		(2,525	)		42,831
Additional paid-in capital		88,574,469			-			88,574,469			-		28,398,368		(e )		28,398,368			116,972,837
Accumulated other comprehensive loss		-			(580,185	)		(580,185	)		-		580,185		(d)		580,185			-
Retained earnings (accumulated deficit)		(38,178,061	)		8,286,858			(29,891,203	)		-		(7,631,335	)	(f)		(8,264,726	)		(38,155,929	)
													(633,391	)	(c )
Less - treasury stock, at cost		(4,933,816	)		-			(4,933,816	)		-		-				-			(4,933,816	)
Total stockholders' equity (deficit)		45,505,423			7,709,198			53,214,621			-		20,711,302				20,711,302			73,925,923

Total liabilities and stockholder's equity	$	132,672,828		$	29,539,817		$	162,212,645		$	-	$	20,711,302			$	20,711,302		$	182,923,947

See accompanying notes to the unaudited pro forma condensed consolidated financial information

GREENBOX POS, INC.

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2021

	Year Ended December 31, 2021									Transaction Accounting Adjustments
	GreenBox			Transact						Reclass		Pro Forma				Total			Pro Forma
	POS			Europe			*Combining*			Adjustments		Adjustments				Adjustments			Combined

Net revenue		26,304,502			11,315,578			37,620,080			-		-				-			37,620,080
Cost of revenue		9,412,254			6,144,289			15,556,543			-		-				-			15,556,543

Gross profit		16,892,248			5,171,289			22,063,537			-		-				-			22,063,537

Operating expenses:
Advertising and marketing		134,166			-			134,166			-		-				-			134,166
Research and development		3,870,050			-			3,870,050			-		-				-			3,870,050
General and administrative		9,114,370			1,803,514			10,917,884			-		-				-			10,917,884
Payroll and payroll taxes		4,502,605			1,994,760			6,497,365			-		-				-			6,497,365
Professional fees		3,132,528			-			3,132,528			-		-				-			3,132,528
Stock compensation for employees		3,704,008			-			3,704,008			-		-				-			3,704,008
Stock compensation for services		12,306,365			-			12,306,365			-		-				-			12,306,365
Depreciation and amortization		912,677			517,908			1,430,585			-		633,391		(c )		633,391			2,063,976
Total operating expenses		37,676,769			4,316,182			41,992,951			-		633,391				633,391			42,626,342

Income (Loss) from operations		(20,784,521	)		855,107			(19,929,414	)		-		(633,391	)			(633,391	)		(20,562,805	)

Other income (expense):
Interest expense		(1,931,713	)		-			(1,931,713	)		-		-				-			(1,931,713	)
Interest expense - debt discount		(2,993,408	)		-			(2,993,408	)		-		-				-			(2,993,408	)
Derivative expense		(3,435,178	)		-			(3,435,178	)		-		-				-			(3,435,178	)
Changes in fair value of derivative liability		2,845,000			-			2,845,000			-		-				-			2,845,000
Merchant liability settlement		(364,124	)		-			(364,124	)		-		-				-			(364,124	)
Other income or expense		215,338			(54,432	)		160,906			-		-				-			160,906
Total other expense, net		(5,664,085	)		(54,432	)		(5,718,517	)		-		-				-			(5,718,517	)

Loss before provision for income taxes		(26,448,606	)		800,675			(25,647,931	)		-		(633,391	)			(633,391	)		(26,281,322	)

Provision for income taxes		4,906			145,152			150,058			-		-				-			150,058

Net income (loss)		(26,453,512	)		655,523			(25,797,989	)		-		(633,391	)			(633,391	)		(26,431,380	)


Earnings (loss) per share - basic and diluted	$	(0.65	)																$	(0.65	)

Weighted average shares - basic and diluted		40,708,304																		40,708,304

See accompanying notes to the unaudited pro forma condensed consolidated financial information

Greenbox POS, Inc.

Notes to the Unaudited Pro Forma Consolidated Financial Information

(in thousands of United States Dollars, unless otherwise stated)

Note 1. Description of the Transaction

Note 2. Basis of Pro Forma Presentation

The Acquisition was accounted for under the acquisition method of accounting. The Company accounts for acquisitions of entities that include inputs and processes and have the ability to create outputs as business combinations. The tangible and identifiable intangible assets acquired and liabilities assumed in a business combination are recorded based on their estimated fair values as of the business combination date, including identifiable intangible assets which either arise from a contractual or legal right or are separable from goodwill. The Company bases the estimated fair value of identifiable intangible assets acquired in a business combination on independent third-party valuations that use information and assumptions provided by its management, which consider estimates of inputs and assumptions that a market participant would use. Any excess purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets acquired and liabilities assumed is recorded to goodwill. The use of alternative valuation assumptions, including estimated revenue projections, growth rates, estimated cost savings, cash flows, discount rates, estimated useful lives and probabilities surrounding the achievement of contingent milestones could result in different purchase price allocations and amortization expense in current and future periods. Transaction costs associated with acquisitions are expensed as incurred in general and administrative expenses. Results of operations and cash flows of acquired companies are included in the Company’s operating results from the date of acquisition.

The pro forma adjustments and allocations of the preliminary business combination fair value have been presented in Note 4. Business Combination Fair Value and Allocation and are based in part on estimates of the fair value of assets acquired and liabilities assumed. Any change to the preliminary business combination fair value and allocation could materially affect the allocation of the purchase price to the assets and liabilities presented in the unaudited pro forma consolidated financial information.

The unaudited pro forma consolidated financial information included herein has been prepared by the Company pursuant to the rules and regulations of the SEC for the purposes of inclusion in Greenbox’s amended Current Report on Form 8-K/A prepared in connection with the acquisition of Transact Europe. Certain information and disclosures normally included in financial statements prepared in accordance with US GAAP have been or omitted pursuant to such rules and regulations. The significant accounting policies used in preparing the unaudited pro forma consolidated financial information are set out in the Company’s consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 31, 2022.

Note 3. Pro Forma Adjustments

The unaudited pro forma consolidated balance sheet and statement of operations for the year ended December 31, 2021 have been adjusted to give effect to the Acquisition as if it had occurred on January 1, 2021 and include pro forma adjustments to:

(a) Recording of goodwill under purchase accounting under ASC 805.

(b) Recording of intangible assets under purchase accounting under ASC 805.

(d) Reflects the elimination of Transact Europe historical stockholders’ equity balance.

(e) Reflects pro forma adjustments related to differences in net assets and liabilities between closing date of the acquisition and historical balance sheet date.

(f) Reflects the elimination of Transact Europe historical accumulated deficit prior to January 1, 2021.

The unaudited pro forma consolidated balance sheet and statement of operations for the period ended March 31, 2022 have been adjusted to give effect to the Acquisition as if it had occurred on January 1, 2021 and include pro forma adjustments to:

(a) Recording of goodwill under purchase accounting under ASC 805.

(b) Recording of intangible assets under purchase accounting under ASC 805.

(d) Recording of amortization of intangible assets recorded under ASC 805 for prior year.

(e) Reflects the elimination of Transact Europe historical stockholders’ equity balance.

(f) Reflects pro forma adjustments related to differences in net assets and liabilities between closing date of the acquisition and historical balance sheet date.

(g) Reflects the elimination of Transact Europe historical accumulated deficit prior to January 1, 2021.

Note 4. Preliminary Acquisition Accounting

On April 1, 2022, the Company acquired Transact Europe Holdings for approximately $28.8 million (€26.0 million) in cash. Transact Europe EAD (TEU), an EU regulated electronic money institution headquartered in Sofia, Bulgaria, boasts an array of licenses such as principal level membership of Visa, worldwide membership of MasterCard, and principal membership of China UnionPay. TEU is also part of the direct SEPA (Single Euro Payments Area), a payment system enabling cashless payments across continental Europe. The Company paid approximately $28.8 million as of March 31, 2022 but the transaction closed on April 1, 2022. As a result, the financial statements as of and for the three months ended March 31, 2022 does not include financial statements of TEU. The $28.8 million paid as of March 31, 2022 is included as prepaid and other current assets in the balance sheets.

The following table presents the purchase price consideration:

Purchase price consideration

28,810,600

The following table presents the preliminary purchase price allocation of the assets acquired and the liabilities assumed in the Acquisition as of March 31, 2021, using currently available information:

Tangible assets (liabilities):
Net assets and liabilities	$	7,465,907


Intangible assets and purchase price allocation:
Customer relationships		1,266,781
Goodwill		20,077,912
		21,344,693

Total net assets acquired	$	28,810,600

Preliminary identifiable intangible assets in the unaudited pro forma combined financial information consist of the following:

	Fair Value		Estimated Weighted Average Amortization Period

Customer relationships		1,266,781	2 years

☐	Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	GBOX	The Nasdaq Stock Market LLC (Nasdaq Capital Market)

	GREENBOX POS

Date: June 17, 2022	By:	/s/ Benjamin Chung
		Benjamin Chung
		Chief Financial Officer (Principal Financial Officer)

23.1	Consent of BF Borgers CPA PC
99.1	Audited Annual Financial Statements of Transact Europe Holdings LTD for the Year Ended December 31, 2021
99.2	Unaudited Consolidated Financial Statements of t Transact Europe Holdings LTD for the Three Months Ended March 31, 2022
99.3	Unaudited Pro Forma Consolidated Financial Information
104	Cover Page Interactive Data File (formatted as Inline XBRL)