scsc-20220208
0000918965false00009189652022-02-082022-02-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 8, 2022

 ScanSource, Inc.
(Exact name of registrant as specified in its charter)
SC00-26926 57-0965380
(State or other jurisdiction
of incorporation)
(Commission File Number) (IRS Employer
Identification No.)

6 Logue Court, Greenville, SC 29615
(Address of principal executive offices, including zip code)
864-288-2432
(Registrant’s telephone number, including area code)
Title of Each ClassTrading SymbolName of Each Exchange on Which Registered
Common Stock, no par valueSCSCNASDAQ Global Select Market
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      



Item 2.02. Results of Operations and Financial Condition

On February 8, 2022, ScanSource, Inc. (the "Company") issued a press release announcing its financial results for its second quarter ended December 31, 2021. A copy of the press release and accompanying Earnings Infographic are attached as Exhibits 99.1 and 99.2 hereto and incorporated herein by reference and also made available through the Company’s website at www.scansource.com. An updated investor presentation will be made available on the Company's website within approximately two weeks.

The information in Item 2.02 of this Report, including the exhibits, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any other filing under the Securities Act of 1933 or the Exchange Act.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

99.1 – Press release issued by ScanSource, Inc. on February 8, 2022. The information contained in the attached exhibit is unaudited and should be read in conjunction with the Company’s annual and quarterly reports filed with the Securities and Exchange Commission.

99.2 – Earnings Infographic for the financial results conference call held on February 8, 2022.  The information contained in the attached exhibit is unaudited and should be read in conjunction with the Company’s annual and quarterly reports filed with the Securities and Exchange Commission.

Exhibit
Number
Description
99.1
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    ScanSource, Inc.
    
Date:February 8, 2022    /s/ STEVE JONES
     Steve Jones
     Senior Executive Vice President and Chief Financial Officer





Exhibit 99.1


FOR IMMEDIATE RELEASE
Contact:  
Steve Jones Mary M. Gentry
Senior EVP, Chief Financial OfficerSVP, Treasurer and Investor Relations
ScanSource, Inc. ScanSource, Inc.
(864) 286-4302 (864) 286-4892

SCANSOURCE DELIVERS OUTSTANDING SECOND QUARTER PERFORMANCE
Exceeds Expectations and Raises Full Year Outlook Following Another Quarter of Strong Demand
Named to FORTUNE Magazine's List of World's Most Admired Companies for Sixth Consecutive Year

GREENVILLE, SC -- February 8, 2022 -- ScanSource, Inc. (NASDAQ: SCSC), a leading hybrid distributor connecting devices to the cloud, today announced financial results for the second quarter ended December 31, 2021. All results in this release reflect continuing operations only unless otherwise noted.

Second Quarter Summary:Quarter ended December 31,
20212020Change
(in thousands, except per share data)
Select reported measures:
Net sales$864,351 $810,897 6.6%
Gross profit$107,925 $86,043 25.4%
Gross profit margin %12.49 %10.61 %188bp
Operating income$31,498 $17,130 83.9%
GAAP net income$23,152 $11,061 109.3%
GAAP diluted EPS$0.89 $0.43 107.0%
Select Non-GAAP measures:
Adjusted EBITDA$42,542 $29,739 43.1%
Adjusted EBITDA margin %4.92 %3.67 %125bp
Non-GAAP net income$26,446 $16,469 60.6%
Non-GAAP diluted EPS$1.02 $0.65 56.9%

"Strong demand drove top-line growth with profitability ahead of expectations, as our team successfully navigated ongoing supply chain challenges," said Mike Baur, Chairman and CEO, ScanSource, Inc. "This demand from channel partners across our technologies and operational excellence by our employees lead us to raise our full year 2022 outlook for both net sales growth and adjusted EBITDA."

Quarterly Results
Net sales for the second quarter of fiscal year 2022 totaled $864.4 million, up 6.6% year-over-year, or 7.0% year-over-year for organic growth. Second quarter fiscal year 2022 net sales in the Specialty Technology Solutions segment increased 9.2% year-over-year to $496.9 million, driven by broad-based demand across technologies. Second quarter fiscal year 2022 net sales in Modern Communications & Cloud increased 3.3% year-over-year, or 3.9% year-over-year for organic growth, to $367.4 million, with Intelisys connectivity and cloud business net sales increasing 14.1% year-over-year.

Gross profit for the second quarter of fiscal year 2022 totaled $107.9 million, up 25.4% year-over-year. Gross profit margin increased to 12.5% for the second quarter of fiscal year 2022, up from 10.6% in the prior-year quarter. The increase is primarily due to sales volume, sales mix and higher supplier sales incentives compared to the prior-year quarter.
1


Exhibit 99.1

For the second quarter of fiscal year 2022, operating income increased to $31.5 million from $17.1 million in the prior-year quarter. Second quarter fiscal year 2022 non-GAAP operating income increased to $35.9 million for a 4.15% non-GAAP operating income margin, up from $23.8 million for the prior-year quarter.

On a GAAP basis, net income for the second quarter of fiscal year 2022 totaled $23.2 million, or $0.89 per diluted share, compared to net income of $11.1 million, or $0.43 per diluted share, for the prior-year quarter. Second quarter fiscal year 2022 non-GAAP net income totaled $26.4 million, or $1.02 per diluted share, up from $16.5 million, or $0.65 per diluted share, for the prior-year quarter.

Adjusted EBITDA for the second quarter of fiscal year 2022 increased to $42.5 million, or 4.92% of net sales, compared to $29.7 million, or 3.67% of net sales in the prior-year quarter, primarily due to higher gross profits and operating leverage. Return on invested capital increased to 17.6% for second quarter fiscal year 2022, compared to 13.3% in the prior-year quarter.

Naming to FORTUNE Magazine's List of World's Most Admired Companies

In February, ScanSource announced its naming to FORTUNE magazine's 2022 list of World's Most Admired Companies. ScanSource's inclusion in this year's list marks the sixth consecutive year the Company has received the recognition. The annual survey, which is given to thousands of senior executives, directors and financial analysts from more than 600 global companies, identifies the organizations with the strongest reputations within their industries and across other industries.

Annual Financial Outlook for Fiscal Year 2022

ScanSource raises its expectations for the full fiscal year ended June 30, 2022 and replaces previously provided guidance.

FY22 Annual Outlook
Net sales growth, year-over-yearAt least 7%
Adjusted EBITDA (non-GAAP)At least $148 million

Adjusted EBITDA is a non-GAAP measure, which excludes estimates for amortization of intangible assets, depreciation expense, and non-cash share-based compensation expense (effective with the first quarter of fiscal year 2022). For comparison, fiscal year 2021 Adjusted EBITDA, excluding share-based compensation, totaled $118 million. ScanSource’s outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments, or other significant transactions that may be completed after the date hereof. These statements are forward-looking, and actual results may differ materially.

Webcast Details and Earnings Infographic
At approximately 4:15 p.m. ET today, an Earnings Infographic, as a supplement to this press release and the Company's conference call, will be available on ScanSource's website, www.scansource.com (Investor Relations section). ScanSource will present additional information about its financial results and business in a conference call today, February 8, 2022, at 5:00 p.m. ET. A webcast of the call will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section). The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains “forward-looking” statements, including the Company's FY22 outlook, operating strategy, supply chain challenges, capital allocation plans, growth opportunities and the impact of the COVID-19 pandemic, which involve risks and uncertainties. Any number of factors could cause actual results to differ materially from anticipated results, including, but not limited to, failure to hire and retain quality employees, risk to the Company's business from a cyber-security attack, the failure to manage and implement the Company's organic growth strategy, the impact of the COVID-19 pandemic on the Company's operations and financial condition and the potential prolonged economic weakness brought on by COVID-19, a failure of the Company's IT systems, a failure to acquire new businesses, changes in interest and exchange rates and regulatory regimes impacting the Company's international operations, credit risks involving the Company's larger customers and suppliers, loss of the Company's major customers, termination of the Company's relationship with key suppliers or a significant modification of the terms under which it operates with a key supplier, changes in the Company's operating strategy, and other factors set forth in the "Risk Factors" contained in the Company's annual report on Form 10-K for the year ended June 30, 2021, filed with the Securities and Exchange Commission. Except as may be required by law, the Company expressly disclaims any
2


obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company also discloses certain non-GAAP financial measures, which are summarized below. Non-GAAP financial measures are used to understand and evaluate performance, including comparisons from period to period. Non-GAAP results exclude amortization of intangible assets related to acquisitions, change in fair value of contingent consideration, acquisition costs, restructuring costs and other non-GAAP adjustments.

Net sales on a constant currency basis, excluding acquisitions (organic growth): The Company discloses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods and excluding the net sales from acquisitions prior to the first full year from the acquisition date. This measure enhances the comparability between periods to help analyze underlying trends on an organic basis.

Income Statement Non-GAAP Metrics: To evaluate current period performance on a more consistent basis with prior periods, the Company discloses non-GAAP net sales, non-GAAP gross profit, non-GAAP operating income, non-GAAP other expense, net, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted earnings per share (non-GAAP diluted "EPS"). Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition and divestiture costs, impairment charges, restructuring costs, and other non-GAAP adjustments. These year-over-year metrics include the translation impact of changes in foreign currency exchange rates. Non-GAAP metrics are useful in assessing and understanding the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods.

Adjusted earnings before interest expense, income taxes, depreciation, and amortization (“Adjusted EBITDA”): Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, changes in fair value of contingent considerations, and other non-GAAP adjustments, including acquisition and divestiture costs, impairment charges, and restructuring costs. Effective with the first quarter of fiscal year 2022, non-cash share-based compensation expense is also added back in calculating Adjusted EBITDA. Since Adjusted EBITDA excludes some non-cash costs of investing in our business and people, management believes that Adjusted EBITDA shows the profitability from our business operations more clearly. The presentation for Adjusted EBITDA for all periods presented has been recast to reflect this change to enhance comparability between periods.

Return on invested capital ("ROIC"): ROIC assists management in comparing the Company's performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of ROIC provides useful information to investors and is an additional relevant comparison of our performance. ROIC is calculated as Adjusted EBITDA over invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. Management believes the calculation of ROIC provides useful information to investors and is an additional relevant comparison of the Company's performance during the year.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that the Company reports may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP. A reconciliation of the Company's non-GAAP financial information to GAAP is set forth in the Supplementary Information (Unaudited) below.

About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, SaaS, connectivity and cloud. ScanSource enables partners to deliver solutions for their customers to address changing end-user buying and consumption patterns. ScanSource sells through multiple, specialized routes-to-market with hardware, SaaS, connectivity and cloud services offerings from the world’s leading suppliers of point-of-sale (POS), payments, barcode, physical security, unified communications and collaboration, telecom and cloud services. Founded in 1992 and headquartered in Greenville, South Carolina, ScanSource was named one of the 2021 Best Places to Work in South Carolina and on FORTUNE magazine’s 2022 List of World’s Most Admired Companies. ScanSource ranks #655 on the Fortune 1000. For more information, visit www.scansource.com.
3

ScanSource Delivers Outstanding Second Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)
December 31, 2021June 30, 2021*
Assets
Current assets:
Cash and cash equivalents$34,123 $62,718 
Accounts receivable, less allowance of $17,393 at December 31, 2021
and $19,341 at June 30, 2021
613,186 568,984 
Inventories562,397 470,081 
Prepaid expenses and other current assets124,633 117,860 
Total current assets1,334,339 1,219,643 
Property and equipment, net39,239 42,836 
Goodwill216,755 218,877 
Identifiable intangible assets, net95,045 104,860 
Deferred income taxes21,668 21,853 
Other non-current assets63,824 63,615 
Total assets$1,770,870 $1,671,684 
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable$653,190 $634,805 
Accrued expenses and other current liabilities81,570 87,790 
Income taxes payable2,283 2,501 
Current portion of long-term debt9,723 7,843 
Total current liabilities746,766 732,939 
Deferred income taxes3,862 3,954 
Long-term debt, net of current portion129,358 135,331 
Borrowings under revolving credit facility57,785 — 
Other long-term liabilities64,574 68,269 
Total liabilities1,002,345 940,493 
Commitments and contingencies
Shareholders’ equity:
Preferred stock, no par value; 3,000,000 shares authorized, none issued
 — 
Common stock, no par value; 45,000,000 shares authorized, 25,657,545 and 25,499,465 shares issued and outstanding at December 31, 2021 and June 30, 2021, respectively
75,583 71,253 
Retained earnings803,396 758,071 
Accumulated other comprehensive loss(110,454)(98,133)
Total shareholders’ equity768,525 731,191 
Total liabilities and shareholders’ equity$1,770,870 $1,671,684 
*Derived from audited financial statements.
4

ScanSource Delivers Outstanding Second Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Income Statements (Unaudited)
(in thousands, except per share data)
 Quarter ended December 31,Six months ended December 31,
 2021202020212020
Net sales$864,351 $810,897 $1,721,662 $1,568,238 
Cost of goods sold756,426 724,854 1,512,437 1,401,415 
Gross profit107,925 86,043 209,225 166,823 
Selling, general and administrative expenses69,433 60,470 133,016 122,580 
Depreciation expense2,547 3,097 5,427 6,494 
Intangible amortization expense4,447 4,862 8,956 9,716 
Restructuring and other charges 484  8,753 
Change in fair value of contingent consideration —  516 
Operating income31,498 17,130 61,826 18,764 
Interest expense1,493 1,796 3,153 3,709 
Interest income(947)(531)(1,973)(1,011)
Other expense, net543 121 807 484 
Income before income taxes30,409 15,744 59,839 15,582 
Provision for income taxes7,257 4,683 14,614 4,636 
Net income from continuing operations23,152 11,061 45,225 10,946 
Net income (loss) from discontinued operations100 (25,255)100 (36,959)
Net income (loss)$23,252 $(14,194)$45,325 $(26,013)
Per share data:
Net income from continuing operations per common share, basic$0.91 $0.44 $1.77 $0.43 
Net loss from discontinued operations per common share, basic (1.00) (1.46)
Net income (loss) per common share, basic$0.91 $(0.56)$1.77 $(1.03)
Weighted-average shares outstanding, basic25,585 25,395 25,549 25,378 
Net income from continuing operations per common share, diluted$0.89 $0.43 $1.75 $0.43 
Net loss from discontinued operations per common share, diluted (0.99) (1.45)
Net income (loss) per common share, diluted$0.90 $(0.56)$1.76 $(1.02)
Weighted-average shares outstanding, diluted25,895 25,475 25,806 25,458 

5

ScanSource Delivers Outstanding Second Quarter Performance

ScanSource, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Six months ended December 31,
20212020
Cash flows from operating activities:
Net income (loss)$45,325 $(26,013)
Net income (loss) from discontinued operations100 (36,959)
Net income from continuing operations45,225 10,946 
Adjustments to reconcile net income (loss) to net cash provided by operating activities of continuing operations:
Depreciation and amortization14,879 17,059 
Amortization of debt issue costs209 209 
Provision for doubtful accounts921 (180)
Share-based compensation6,032 3,174 
Deferred income taxes(109)(694)
Change in fair value of contingent consideration 516 
Contingent consideration payments excess (5,457)
Finance lease interest26 70 
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable(54,370)(86,683)
Inventories(95,531)35,124 
Prepaid expenses and other assets(11,236)2,256 
Other non-current assets(1,561)1,328 
Accounts payable25,444 132,074 
Accrued expenses and other liabilities(5,130)11,150 
Income taxes payable(177)(5,218)
Net cash (used in) provided by operating activities of continuing operations(75,378)115,674 
Cash flows from investing activities of continuing operations:
Capital expenditures(2,645)(1,454)
Cash received for business disposal3,125 34,356 
Net cash provided by investing activities of continuing operations480 32,902 
Cash flows from financing activities of continuing operations:
Borrowings on revolving credit, net of expenses1,115,161 959,848 
Repayments on revolving credit, net of expenses(1,057,376)(1,022,561)
Repayments on long-term debt, net(4,093)(4,089)
Repayments of finance lease obligations(624)(652)
Contingent consideration payments (41,393)
Exercise of stock options1,114 — 
Taxes paid on settlement of equity awards(2,634)(1,036)
Common stock repurchased(183)— 
Net cash provided by (used in) financing activities of continuing operations51,365 (109,883)
6

ScanSource Delivers Outstanding Second Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited), continued
(in thousands)
Cash flows from discontinued operations:
Net cash flows provided by operating activities of discontinued operations 21,704 
Net cash flows used in investing activities of discontinued operations (58)
Net cash flows used in financing activities of discontinued operations (29,494)
Net cash flows used in discontinued operations (7,848)
Effect of exchange rate changes on cash and cash equivalents(5,062)1,887 
(Decrease) Increase in cash and cash equivalents(28,595)32,732 
Consolidated cash and cash equivalents at beginning of period62,718 34,455 
Consolidated cash and cash equivalents at end of period34,123 67,187 
Cash and cash equivalents of discontinued operations — 
Cash and cash equivalents of continuing operations$34,123 $67,187 
7

ScanSource Delivers Outstanding Second Quarter Performance


ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
(in thousands, except percentages)
Non-GAAP Financial Information:
Quarter ended December 31,
20212020
Return on invested capital ratio (ROIC), annualized (a)
17.6 %13.3 %
Reconciliation of Net Income to Adjusted EBITDA:
Net income from continuing operations (GAAP)$23,152$11,061
Plus: Interest expense1,4931,796
Plus: Income taxes7,2574,683
Plus: Depreciation and amortization7,2298,349
EBITDA (non-GAAP)39,13125,889
Plus: Share-based compensation3,4642,006
Plus: Acquisition and divestiture costs(b)
(53)1,360
Plus: Restructuring costs484
Adjusted EBITDA (numerator for ROIC) (non-GAAP)$42,542$29,739
Invested Capital Calculations:
Equity – beginning of the quarter$746,094$671,227
Equity – end of the quarter768,525682,139
Plus: Share-based compensation, net2,5901,510
Plus: Acquisition and divestiture costs(b)
(53)1,360
Plus: Restructuring, net366
Plus: Discontinued operations net (income) loss(100)25,255
Average equity758,528690,929
Average funded debt (c)
200,708198,620
Invested capital (denominator for ROIC) (non-GAAP)$959,236$889,549
(a) The annualized adjusted EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 92 days in the current and prior-year quarter.
(b) Acquisition and divestiture costs are generally nondeductible for tax purposes.
(c) Average funded debt, which includes both continuing and discontinued operations, is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.
8

ScanSource Delivers Outstanding Second Quarter Performance
ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
Net Sales by Segment:
Quarter ended December 31,
20212020% Change
Specialty Technology Solutions:(in thousands)
Net sales, reported$496,920 $455,248 9.2 %
Foreign exchange impact (a)
1,011 — 
Non-GAAP net sales, constant currency$497,931 $455,248 9.4 %
Modern Communications & Cloud:
Net sales, reported$367,431 $355,649 3.3 %
Foreign exchange impact (a)
1,961 — 
Non-GAAP net sales, constant currency$369,392 $355,649 3.9 %
Consolidated:
Net sales, reported$864,351 $810,897 6.6 %
Foreign exchange impact (a)
2,972 — 
Non-GAAP net sales, constant currency$867,323 $810,897 7.0 %
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the quarter ended December 31, 2020.
ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
Net Sales by Geography:
Quarter ended December 31,
20212020% Change
United States and Canada:(in thousands)
Net sales, as reported$773,932 $720,004 7.5 %
International:
Net sales, reported$90,419 $90,893 (0.5)%
Foreign exchange impact(a)
2,972 — 
Non-GAAP net sales, constant currency$93,391 $90,893 2.7 %
Consolidated:
Net sales, reported$864,351 $810,897 6.6 %
Foreign exchange impact(a)
2,972 — 
Non-GAAP net sales, constant currency$867,323 $810,897 7.0 %
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the quarter ended December 31, 2020.


9

ScanSource Delivers Outstanding Second Quarter Performance
Quarter ended December 31, 2021
GAAP MeasureIntangible amortization expenseChange in fair value of contingent considerationAcquisition and divestiture costsRestructuring costsNon-GAAP measure
(in thousands, except per share data)
Net sales$864,351 $ $ $ $ $864,351 
Gross profit107,925     107,925 
Operating income31,498 4,447  (53) 35,892 
Other expense, net1,089     1,089 
Pre-tax income30,409 4,447  (53) 34,803 
Net income23,152 3,347  (53) 26,446 
Diluted EPS$0.89 $0.13 $ $ $ $1.02 
Quarter ended December 31, 2020
GAAP MeasureIntangible amortization expenseChange in fair value of contingent considerationAcquisition and divestiture costsRestructuring costsNon-GAAP measure
(in thousands, except per share data)
Net sales$810,897 $— $— $— $— $810,897 
Gross profit86,043 — — — — 86,043 
Operating income17,130 4,862 — 1,360 484 23,836 
Other expense, net1,386 — — — — 1,386 
Pre-tax income15,744 4,862 — 1,360 484 22,450 
Net income11,061 3,682 — 1,360 366 16,469 
Diluted EPS$0.43 $0.15 $— $0.06 $0.01 $0.65 
10

ScanSource Delivers Outstanding Second Quarter Performance



ScanSource, Inc. and Subsidiaries
Supplementary Forward-Looking Information (Unaudited)
Annual Financial Outlook for Fiscal Year 2022:
FY22 Outlook
GAAP, Operating incomeAt least $105 million
Intangible amortization$18 million
Depreciation expense$13 million
Share-based compensation expense$12 million
Adjusted EBITDA (non-GAAP)At least $148 million
11
Fiscal Second Quarter 2022 Earnings Strong demand drove top-line growth with profitability ahead of expectations, as our team successfully navigated ongoing supply chain challenges. This demand from channel partners across our technologies and operational excellence by our employees lead us to raise our full year 2022 outlook for both net sales and adjusted EBITDA.” Mike Baur Chairman and CEO, ScanSource, Inc. Key Highlights 6.6% Net Sales Growth and 25% Gross Profit Growth Hybrid Distribution Strategy Enables Sustainable Growth Exceeds Expectations and Raises Full Year Outlook Net Sales +6.6% Y/Y $864.4 M Strong Demand Drives Outstanding Q2 Performance © ScanSource 2022 Consolidated Specialty Technology Solutions Segment Gross Profit +25% Y/Y $107.9 M, 12.5% margin Modern Communications & Cloud Segment STS, Net Sales +9% Y/Y $496.9 M MC&C, Net Sales +3% Y/Y (4% organic*) $367.4 M STS, Gross Profit +35% Y/Y $52.0 M, 10.5% margin MC&C, Gross Profit +18% Y/Y $55.9 M, 15.2% margin Exhibit 99.2


 
* Non‐GAAP measure TTM represents trailing‐12 months; ROIC represents return on invested capital For further financial data, non‐GAAP financial disclosures and cautionary language regarding forward‐looking  statements, please refer to the following pages and ScanSource’s fiscal year 2022 second quarter news release issued  on February 8, 2022, which accompanies this presentation and is available at www.scansource.com in the Investor  Relations section. Second Quarter Metrics Reflect Operational Excellence Focused Execution of Value Creation Strategy Solid Financial Foundation for Growth Fiscal Year 2022 Outlook updated as of February 8, 2022 (replaces previously provided guidance) $0.89 Per Share GAAP Diluted EPS $1.02 Per Share, +57% Y/Y Non-GAAP Diluted EPS* All-time quarterly record $42.5M Adjusted EBITDA* +43% Y/Y $(74.3)M TTM Operating Cash Flow As expected, working capital for growth 17.6% ROIC* Highest quarter in over 5 years 4.92% Adjusted EBITDA Margin* 1.1x net debt to TTM adjusted EBITDA Target range: 1x to 2x 5.7x inventory turns 5-qtr range: 5.7x to 6.9x Paid for inventory days of (0.5) 5-qtr range: (11.8) to 2.2 64 days sales outstanding 5-qtr range: 60 to 64 Leader in Hybrid Distribution Deep Partnerships Margin Expansion Attractive Return Potential Digital Growth Opportunities © ScanSource 2022 At Least 7% Net Sales Growth At Least $148M +25% Y/Y Adjusted EBITDA* 2


 
Forward-Looking Statements This Earnings Infographic and supporting materials contain certain comments that are “forward- looking” statements, including statements about our FY22 outlook, growth opportunities and our operating strategies that involve plans, strategies, economic performance and trends, projections, expectations, costs or beliefs about future events and other statements that are not descriptions of historical facts. Forward-looking information is inherently subject to risks and uncertainties. Any number of factors could cause actual results to differ materially from anticipated or forecasted results, including but not limited to, the failure to hire and retain quality employees, risk to our business from a cyber-security attack, the failure to manage and implement our organic growth strategy, impact of the COVID-19 pandemic on our operations and financial condition and the potential prolonged economic weakness brought on by COVID-19, a failure of our IT systems, credit risks involving our larger customers and suppliers, changes in interest and exchange rates and regulatory regimes impacting our international operations, loss of our major customers, termination of our relationship with key suppliers or a significant modification of the terms under which we operate with a key supplier, changes in our operating strategy, and other factors set forth in the “Risk Factors” contained in our annual report on Form 10-K for the year ended June 30, 2021, and subsequent reports on Form 10-Q, filed with the Securities and Exchange Commission (“SEC”). Although ScanSource believes the expectations in its forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievement. ScanSource disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by law. Non-GAAP Financial Information In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company also discloses certain non-GAAP measures, including non-GAAP operating income, non-GAAP operating income margin, non-GAAP net income, non-GAAP diluted EPS, non-GAAP net sales, non-GAAP gross profit, non-GAAP gross margin, non- GAAP SG&A expenses, adjusted EBITDA, ROIC and net sales less impacts from foreign currency translation and acquisitions (organic growth). A reconciliation of the Company's non-GAAP financial information to GAAP financial information is provided in the following supporting materials and in the Company’s Form 8-K, filed with the SEC, with the quarterly earnings press release for the period indicated. 3


 
Consolidated, 5-Quarter Financial Summary - for continuing operations ($ in thousands, except per share data) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Q/Q Y/Y Select reported GAAP measures: Net sales $ 864,351 $ 857,311 $ 852,694 $ 729,873 $ 810,897 1% 7% Gross profit $ 107,925 $ 101,300 $ 95,778 $ 88,116 $ 86,043 7% 25% Gross profit margin % 12.5 % 11.8 % 11.2 % 12.1 % 10.6 % 67 bp 188 bp SG&A expenses $ 69,433 $ 63,582 $ 64,758 $ 60,099 $ 60,470 9% 15% Operating income $ 31,498 $ 30,328 $ 23,283 $ 19,436 $ 17,130 4% 84% Operating income % 3.64 % 3.54 % 2.73 % 2.66 % 2.11 % 11 bp 153 bp Net income $ 23,152 $ 22,073 $ 20,657 $ 13,786 $ 11,061 5% 109% Diluted EPS $ 0.89 $ 0.86 $ 0.80 $ 0.54 $ 0.43 3% 107% Select reported Non-GAAP measures: (a) Net sales $ 864,351 $ 857,311 $ 852,694 $ 729,873 $ 810,897 1% 7% Gross profit $ 107,925 $ 101,300 $ 95,778 $ 88,116 $ 86,043 7% 25% Gross profit margin % 12.5 % 11.8 % 11.2 % 12.1 % 10.6 % 67 bp 188 bp Non-GAAP SG&A expenses $ 69,486 $ 63,499 $ 64,512 $ 59,827 $ 59,110 9% 18% Non-GAAP operating income $ 35,892 $ 34,921 $ 28,368 $ 25,148 $ 23,836 3% 51% Non-GAAP operating income % 4.15 % 4.07 % 3.33 % 3.45 % 2.94 % 8 bp 121 bp Non-GAAP net income $ 26,446 $ 25,550 $ 24,522 $ 18,178 $ 16,469 4% 61% Non-GAAP diluted EPS $ 1.02 $ 0.99 $ 0.96 $ 0.71 $ 0.65 3% 57% Adjusted EBITDA $ 42,542 $ 41,394 $ 35,299 $ 31,999 $ 29,739 3% 43% Adjusted EBITDA % 4.92 % 4.83 % 4.14 % 4.38 % 3.67 % 9 bp 126 bp Adjusted ROIC 17.6 % 17.5 % 16.0 % 14.7 % 13.3 % 10 bp 430 bp Operating cash flow (QTR) $ (18,419) $ (56,959) $ 61,345 $ (60,252) $ 44,449 68% (141)% Operating cash flow (TTM) $ (74,285) $ (11,417) $ 116,767 $ 129,375 $ 214,975 551% (135)% (a) See pages 11 through 13 for the calculation of non-GAAP measures and reconciliations to GAAP measures. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 4 February 8, 2022


 
Specialty Technology Solutions, 5-Quarter Financial Summary ($ in thousands) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Q/Q Y/Y Net sales $ 496,920 $ 501,711 $ 515,445 $ 436,462 $ 455,248 (1)% 9% Gross profit $ 52,048 $ 45,694 $ 46,554 $ 39,002 $ 38,612 14% 35% Gross profit margin % 10.5 % 9.1 % 9.0 % 8.9 % 8.5 % 137 bp 199 bp GAAP operating income $ 16,551 $ 14,104 $ 12,011 $ 8,713 $ 7,161 17% 131% GAAP operating income % 3.33 % 2.81 % 2.33 % 2.00 % 1.57 % 52 bp 176 bp Add: Intangible amortization expense $ 1,491 $ 1,531 $ 1,610 $ 1,610 $ 1,610 (3)% (7)% Non-GAAP operating income $ 18,042 $ 15,635 $ 13,621 $ 10,323 $ 8,771 15% 106% Non-GAAP operating income % 3.63 % 3.12 % 2.64 % 2.37 % 1.93 % 52 bp 170 bp Reconciliation of Operating Income to Adjusted EBITDA GAAP operating income $ 16,551 $ 14,104 $ 12,011 $ 8,713 $ 7,161 17% 131% Plus: Depreciation expense 1,867 1,868 1,967 2,000 2,165 —% (14)% Intangible amortization expense 1,491 1,531 1,610 1,610 1,610 (3)% (7)% Interest income 299 305 965 517 209 (2)% 43% Other income/(expense), net (169) 13 (10) 111 (129) *nm *nm EBITDA 20,039 17,821 16,543 12,951 11,016 12% 82% Adjustments: Share-based compensation expense 2,038 1,398 1,325 1,376 1,114 46% 83% Adjusted EBITDA (non-GAAP) $ 22,077 $ 19,219 $ 17,868 $ 14,327 $ 12,130 15% 82% Adjusted EBITDA (non-GAAP) % 4.44 % 3.83 % 3.47 % 3.28 % 2.66 % 61 bp 178 bp *nm - percentages are not meaningful ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 5 February 8, 2022


 
Modern Communications & Cloud, 5-Quarter Financial Summary ($ in thousands) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Q/Q Y/Y Net sales $ 367,431 $ 355,600 $ 337,249 $ 293,411 $ 355,649 3% 3% Gross profit $ 55,877 $ 55,606 $ 49,224 $ 49,114 $ 47,431 —% 18% Gross profit margin % 15.2 % 15.6 % 14.6 % 16.7 % 13.3 % (43) bp 187 bp GAAP operating income $ 14,894 $ 16,307 $ 11,466 $ 11,555 $ 11,813 (9)% 26% GAAP operating income % 4.05 % 4.59 % 3.40 % 3.94 % 3.32 % (53) bp 73 bp Add: Intangible amortization expense $ 2,956 $ 2,978 $ 3,283 $ 3,270 $ 3,252 (1)% (9)% Non-GAAP operating income $ 17,850 $ 19,285 $ 14,749 $ 14,825 $ 15,065 (7)% 18% Non-GAAP operating income % 4.86 % 5.42 % 4.37 % 5.05 % 4.24 % (57) bp 62 bp Reconciliation of Operating Income to Adjusted EBITDA GAAP operating income $ 14,894 $ 16,307 $ 11,466 $ 11,555 $ 11,813 (9)% 26% Plus: Depreciation expense 916 1,273 1,231 1,478 1,322 (28) bp (31) bp Intangible amortization expense 2,955 2,978 3,283 3,270 3,252 (1)% (9)% Interest income 648 721 376 228 322 (10)% 101% Other income/(expense), net (374) (276) 77 192 8 36% *nm EBITDA 19,039 21,003 16,433 16,723 16,717 (9)% 14% Adjustments: Share-based compensation expense 1,426 1,173 1,003 1,160 892 22% 60% Adjusted EBITDA (non-GAAP) $ 20,465 $ 22,176 $ 17,436 $ 17,883 $ 17,609 (8)% 16% Adjusted EBITDA (non-GAAP) % 5.57 % 6.24 % 5.17 % 6.09 % 4.95 % (67) bp 62 bp *nm - percentages are not meaningful ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 6 February 8, 2022


 
Net Sales, Constant Currency (Organic Growth) - QTR Net Sales by Segment: ($ In thousands) Q2 FY22 Q2 FY21 % Change Specialty Technology Solutions: Net sales, as reported $ 496,920 $ 455,248 9.2 % Foreign exchange impact (a) 1,011 — Net sales, constant currency (non-GAAP) $ 497,931 $ 455,248 9.4 % Modern Communications & Cloud: Net sales, as reported $ 367,431 $ 355,649 3.3 % Foreign exchange impact (a) 1,961 — Net sales, constant currency (non-GAAP) $ 369,392 $ 355,649 3.9 % Consolidated: Net sales, as reported $ 864,351 $ 810,897 6.6 % Foreign exchange impact (a) 2,972 — Net sales, constant currency (non-GAAP) $ 867,323 $ 810,897 7.0 % Net Sales by Geography: ($ in thousands) Q2 FY22 Q2 FY21 % Change United States and Canada: Net sales, as reported $ 773,932 $ 720,004 7.5 % International: Net sales, as reported $ 90,419 $ 90,893 (0.5) % Foreign exchange impact (a) 2,972 — Net sales, constant currency (non-GAAP) $ 93,391 $ 90,893 2.7 % Consolidated: Net sales, as reported $ 864,351 $ 810,897 6.6 % Foreign exchange impact (a) 2,972 — Net sales, constant currency (non-GAAP) $ 867,323 $ 810,897 7.0 % (a) Year-over-year sales growth excluding the translation impact of changes in foreign currency rates. Calculated by translating net sales for the quarter ended December 31, 2021 into U.S. dollars using the weighted-average foreign exchange rates for the quarter ended December 31, 2020. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 7 February 8, 2022


 
Average Return on Invested Capital - QTR ($ in thousands) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Adjusted return on invested capital (ROIC), annualized (a) 17.6 % 17.5 % 16.0 % 14.7 % 13.3 % Reconciliation of Net Income to Adjusted EBITDA Net income from continuing operations - GAAP $ 23,152 $ 22,073 $ 20,657 $ 13,786 $ 11,061 Plus: Interest expense 1,493 1,660 1,643 1,576 1,796 Income taxes 7,257 7,358 2,389 5,121 4,683 Depreciation and amortization 7,229 7,650 8,090 8,358 8,349 EBITDA 39,131 38,741 32,779 28,841 25,889 Adjustments: Acquisition and divestiture costs (53) 83 246 272 1,360 Restructuring costs — — (54) 349 484 Share-based compensation 3,464 2,570 2,328 2,537 2,006 Adjusted EBITDA (numerator for ROIC) (non-GAAP) $ 42,542 $ 41,394 $ 35,299 $ 31,999 $ 29,739 Invested Capital Calculation Equity - beginning of the quarter $ 746,094 $ 731,191 $ 690,575 $ 682,139 $ 671,227 Equity - end of quarter 768,525 746,094 731,191 690,575 682,139 Adjustments: Share-based compensation, net 2,590 1,922 1,752 1,912 1,510 Acquisition and divestiture costs (53) 83 207 272 1,360 Restructuring, net of tax — — (40) 264 366 Discontinued operations net (income) loss (100) — (3,053) 688 25,255 Average equity 758,528 739,645 710,316 687,925 690,929 Average funded debt (b) 200,708 197,406 177,074 191,996 198,620 Invested capital (denominator for ROIC) (non-GAAP) $ 959,236 $ 937,051 $ 887,390 $ 879,921 $ 889,549 (a) Calculated as net income plus interest expense, income taxes, depreciation and amortization (EBITDA), annualized divided by invested capital for the period. Adjusted EBITDA reflects other adjustments for non-GAAP measures. (b) Average funded debt, which includes both continuing and discontinued operations, is calculated as the daily average amounts outstanding on our short-term and long-term interest-bearing debt. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 8 February 8, 2022


 
Net Debt and EBITDA Metrics ($ in thousands) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Consolidated debt (Q/E) $ 196,866 $ 197,356 $ 143,174 $ 198,851 $ 151,924 Less: Consolidated cash and cash equivalents (Q/E) (34,123) (55,491) (62,718) (49,321) (67,187) Net debt (Q/E) $ 162,743 $ 141,865 $ 80,456 $ 149,530 $ 84,737 Reconciliation of Net Income to Adjusted EBITDA Net income from continuing operations - GAAP $ 23,152 $ 22,073 $ 20,657 $ 13,786 $ 11,061 Plus: Interest expense 1,493 1,660 1,643 1,576 1,796 Income taxes 7,257 7,358 2,389 5,121 4,683 Depreciation and amortization 7,229 7,650 8,090 8,358 8,349 EBITDA 39,131 38,741 32,779 28,841 25,889 Adjustments: Acquisition and divestiture costs (53) 83 246 272 1,360 Restructuring costs — — (54) 349 484 Share-based compensation 3,464 2,570 2,328 2,537 2,006 Adjusted EBITDA (non-GAAP) $ 42,542 $ 41,394 $ 35,299 $ 31,999 $ 29,739 Adjusted EBITDA, TTM (a) $ 151,234 $ 138,431 $ 117,948 $ 96,605 $ 85,475 Net Debt / Adjusted EBITDA, TTM (a) 1.1x 1.0x 0.7x 1.5x 1.0x (a) Adjusted EBITDA for the trailing 12-month period ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 9 February 8, 2022


 
Working Capital, 5-Quarter Summary ($ in thousands) Q2 FY22 Q1 FY22 Q4 FY21 Q3 FY21 Q2 FY21 Accounts Receivable (Q/E) $ 613,186 $ 589,532 $ 568,984 $ 509,404 $ 534,583 Days sales outstanding in receivables 64 62 60 63 60 Inventory (Q/E) $ 562,397 $ 493,541 $ 470,081 $ 459,652 $ 421,003 Inventory turns 5.7 6.3 6.5 5.8 6.9 Accounts payable (Q/E) $ 653,190 $ 602,229 $ 634,805 $ 521,552 $ 589,292 Paid for inventory days* (0.5) (3.2) (9.4) 2.2 (11.8) Working Capital (Q/E) (AR+INV-AP) $ 522,393 $ 480,844 $ 404,260 $ 447,504 $ 366,294 Cash conversion cycle 64 59 51 65 48 *Paid for inventory days represent Q/E inventory days less Q/E accounts payable days ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 10 February 8, 2022


 
Operating Income, Pre-Tax Income, Net Income & EPS - QTR ($ in thousands) Quarter ended December 31, 2021 Reported GAAP measure Intangible amortization expense Acquisition, divestiture and restructuring costs(a) Non-GAAP measure Net sales $ 864,351 $ — $ — $ 864,351 Gross profit 107,925 — — 107,925 SG&A expenses 69,433 — 53 69,486 Operating income 31,498 4,447 (53) 35,892 Other expense, net 1,089 — — 1,089 Pre-tax income 30,409 4,447 (53) 34,803 Net income 23,152 3,347 (53) 26,446 Diluted EPS $ 0.89 $ 0.13 $ — $ 1.02 (a) Acquisition and divestiture costs totaled less than $(0.1) million for the quarter ended December 31, 2021 and are generally nondeductible for tax purposes. ($ in thousands) Quarter ended September 30, 2021 Reported GAAP measure Intangible amortization expense Acquisition, divestiture and restructuring costs(a) Non-GAAP measure Net sales $ 857,311 $ — $ — $ 857,311 Gross profit 101,300 — — 101,300 SG&A expenses 63,582 — (83) 63,499 Operating income 30,328 4,510 83 34,921 Other expense, net 897 — — 897 Pre-tax income 29,431 4,510 83 34,024 Net income 22,073 3,394 83 25,550 Diluted EPS $ 0.86 $ 0.13 $ — $ 0.99 (a) Acquisition and divestiture costs totaled $0.1 million for the quarter ended September 30, 2021 and are generally nondeductible for tax purposes. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 11 February 8, 2022


 
Operating Income, Pre-Tax Income, Net Income & EPS - QTR, continued ($ in thousands) Quarter ended June 30, 2021 Reported GAAP measure Intangible amortization expense Acquisition, divestiture and restructuring costs(a) Non-GAAP measure Net sales $ 852,694 $ — $ — $ 852,694 Gross profit 95,778 — — 95,778 SG&A expenses 64,758 — (246) 64,512 Operating income 23,283 4,893 192 28,368 Other expense, net 237 — — 237 Pre-tax income 23,046 4,893 192 28,131 Net income 20,657 3,698 167 24,522 Diluted EPS $ 0.80 $ 0.14 $ 0.01 $ 0.96 (a) Acquisition and divestiture costs totaled $0.2 million for the quarter ended June 30, 2021 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.1 million for the quarter ended June 30, 2021. ($ in thousands) Quarter ended March 31, 2021 Reported GAAP measure Intangible amortization expense Acquisition, divestiture and restructuring costs(a) Non-GAAP measure Net sales $ 729,873 $ — $ — $ 729,873 Gross profit 88,116 — — 88,116 SG&A expenses 60,099 — (272) 59,827 Operating income 19,436 4,880 832 25,148 Other expense, net 529 — — 529 Pre-tax income 18,907 4,880 832 24,619 Net income 13,786 3,697 695 18,178 Diluted EPS $ 0.54 $ 0.14 $ 0.03 $ 0.71 (a) Acquisition and divestiture costs totaled $0.3 million for the quarter ended March 31, 2021 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.6 million for the quarter ended March 31, 2021. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 12 February 8, 2022


 
Operating Income, Pre-Tax Income, Net Income & EPS - QTR, continued ($ in thousands) Quarter ended December 31, 2020 Reported GAAP measure Intangible amortization expense Acquisition, divestiture and restructuring costs(a) Non-GAAP measure Net sales $ 810,897 $ — $ — $ 810,897 Gross profit 86,043 — — 86,043 SG&A expenses 60,470 — (1,360) 59,110 Operating income 17,130 4,862 1,844 23,836 Other expense, net 1,386 — — 1,386 Pre-tax income 15,744 4,862 1,844 22,450 Net income 11,061 3,682 1,726 16,469 Diluted EPS $ 0.43 $ 0.15 $ 0.07 $ 0.65 (a) Acquisition and divestiture costs totaled $1.4 million for the quarter ended December 31, 2020 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.5 million for the quarter ended December 31, 2020. ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 13 February 8, 2022


 
FY22 Annual Financial Outlook Reconciliation FY22 Outlook GAAP, operating income At least $105 million Intangible amortization $18 million Depreciation expense $13 million Share-based compensation expense $12 million Adjusted EBITDA (non-GAAP) At least $148 million ScanSource, Inc. Earnings Infographic Q2 FY2022 SUPPORTING MATERIALS AND RECONCILIATIONS FOR NON-GAAP FINANCIAL INFORMATION scansource.com 14 February 8, 2022