UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant To Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
(Address of principal executive offices and zip code)
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class |
Trading |
Name of Each Exchange on Which Registered | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition. |
On January 29, 2025, Stifel Financial Corp. (the “Company”) reported its financial results for the quarter ended December 31, 2024. A copy of the press release containing this information is attached as Exhibit 99.1 to this Report on Form 8-K.
In addition, a copy of the Company’s Financial Supplement for the quarter ended December 31, 2024 is attached as Exhibit 99.2 to this Report on Form 8-K.
On Wednesday, January 29, 2025, at 9:30 a.m. Eastern time, the Company will hold a conference call to discussion its financial results and other related matters. A copy of the presentation for the conference call is attached as Exhibit 99.3 to this Report on Form 8-K.
The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
| Exhibit |
Description | |
| 99.1 | Press release dated January 29, 2025. | |
| 99.2 | Financial Supplement for the quarter ended December 31, 2024. | |
| 99.3 | Financial Results Presentation, dated January 29, 2025. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| STIFEL FINANCIAL CORP. | ||||||
| (Registrant) | ||||||
| Date: January 29, 2025 | By: | /s/ James M. Marischen | ||||
| Name: | James M. Marischen | |||||
| Title: | Chief Financial Officer | |||||
3
Exhibit 99.1
Stifel Reports Fourth Quarter and Full Year Results
ST. LOUIS, MO, January 29, 2025 – Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.36 billion for the three months ended December 31, 2024, compared with $1.15 billion a year ago. Net income available to common shareholders of $234.7 million, or $2.09 per diluted common share, compared with $153.2 million, or $1.38 per diluted common share for the fourth quarter of 2023. Non-GAAP net income available to common shareholders of $249.7 million, or $2.23 per diluted common share for the fourth quarter of 2024.
Net revenues of $4.97 billion for the year ended December 31, 2024 compared to $4.35 billion a year ago. Net income available to common shareholders of $694.1 million, or $6.25 per diluted common share, compared with $485.3 million, or $4.28 per diluted common share in 2023. Non-GAAP net income available to common shareholders of $755.9 million, or $6.81 per diluted common share in 2024.
Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “Stifel generated record net revenue and the second highest earnings per share in our history in 2024. The fact that we accomplished this level of performance in a year when our Institutional segment was rebounding from a very difficult operating environment in 2023 is a testament to the strength and diversity of our business model. Given our long history of profitable growth, Stifel is well positioned to capitalize on improving market conditions in 2025 and to achieve our short and long term targets.”
Full Year Highlights
|
The Company reported record net revenues of $4.97 billion driven by higher investment banking revenues, asset management revenues, and transactional revenues, partially offset by lower net interest income. |
|
Non-GAAP net income available to common shareholders of $6.81. |
|
Record asset management revenues, up 18% over 2023. |
|
Record client assets of $501.4 billion, up 13% over 2023. |
|
Recruited 100 financial advisors during the year, including 34 experienced employee advisors and 12 experienced independent advisors. |
|
Non-GAAP pre-tax margin of 20%. |
|
Return on average tangible common equity (ROTCE) (5) of 23%. |
|
Tangible book value per common share (7) of $34.99, up 12% from prior year. |
Fourth Quarter Highlights
|
Quarterly record net revenues of $1.36 billion. |
|
Non-GAAP net income available to common shareholders of $2.23. |
|
Investment banking revenue increased 48% over the year-ago quarter, driven by higher advisory and capital raising revenues. |
|
Capital raising revenues increased 50% over the year-ago quarter. |
|
Advisory revenues increased 47% over the year-ago quarter. |
|
Non-GAAP pre-tax margin of 21%. |
|
Annualized ROTCE (5) of 28%. |
Other Highlights
|
Board of Directors authorized a 10% increase in common stock dividend starting in the first quarter of 2025. |
|
Announced the acquisition of Bryan, Garnier, & Co. |
| Financial Summary (Unaudited) |
| |||||||||||||||
| (000s) |
4Q 2024 | 4Q 2023 | FY 2024 | FY 2023 | ||||||||||||
| GAAP Financial Highlights: |
| |||||||||||||||
| Net revenues |
$1,364,682 | $1,146,379 | $4,970,320 | $4,348,944 | ||||||||||||
| Net income (1) |
$234,685 | $153,164 | $694,098 | $485,255 | ||||||||||||
| Diluted EPS (1) |
$2.09 | $1.38 | $6.25 | $4.28 | ||||||||||||
| Comp. ratio |
58.3% | 58.8% | 58.7% | 58.7% | ||||||||||||
| Non-comp. ratio |
22.2% | 23.2% | 22.6% | 25.1% | ||||||||||||
| Pre-tax margin |
19.5% | 18.0% | 18.7% | 16.2% | ||||||||||||
| Non-GAAP Financial Highlights: |
|
|||||||||||||||
| Net revenues |
$1,364,721 | $1,146,419 | $4,971,051 | $4,348,958 | ||||||||||||
| Net income (1) (2) |
$249,710 | $166,587 | $755,896 | $531,524 | ||||||||||||
| Diluted EPS (1) (2) |
$2.23 | $1.50 | $6.81 | $4.68 | ||||||||||||
| Comp. ratio (2) |
58.0% | 58.0% | 58.0% | 58.0% | ||||||||||||
| Non-comp. ratio (2) |
21.3% | 22.6% | 21.9% | 24.3% | ||||||||||||
| Pre-tax margin (3) |
20.7% | 19.4% | 20.1% | 17.7% | ||||||||||||
| ROCE (4) |
20.1% | 14.6% | 15.9% | 11.5% | ||||||||||||
| ROTCE (5) |
28.3% | 21.3% | 22.7% | 16.6% | ||||||||||||
| Global Wealth Management (assets and loans in millions) |
| |||||||||||||||
| Net revenues |
$865,209 | $766,028 | $3,283,960 | $3,049,962 | ||||||||||||
| Pre-tax net income |
$316,318 | $301,360 | $1,207,942 | $1,215,822 | ||||||||||||
| Total client assets |
$501,402 | $444,318 | ||||||||||||||
| Fee-based client assets |
$192,705 | $165,301 | ||||||||||||||
| Bank loans, net (6) |
$21,311 | $19,730 | ||||||||||||||
|
Institutional Group |
| |||||||||||||||
| Net revenues |
$478,335 | $359,292 | $1,592,833 | $1,226,317 | ||||||||||||
| Equity |
$280,159 | $200,915 | $926,729 | $709,286 | ||||||||||||
| Fixed Income |
$198,176 | $158,377 | $666,104 | $517,031 | ||||||||||||
|
Pre-tax net income |
$95,681 | $7,771 | $223,400 | $2,100 | ||||||||||||
Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations
Global Wealth Management
Fourth Quarter Results
Global Wealth Management reported record net revenues of $865.2 million for the three months ended December 31, 2024 compared with $766.0 million during the fourth quarter of 2023. Pre-tax net income was $316.3 million compared with $301.4 million in the fourth quarter of 2023.
Highlights
|
Client assets of $501.4 billion, up 13% over the year-ago quarter. |
|
Fee-based client assets of $192.7 billion, up 17% over the year-ago quarter. |
|
Recruited 8 financial advisors during the quarter, including 4 experienced employee advisors with total trailing 12 month production of $8 million. |
Net revenues increased 13% from a year ago:
|
Transactional revenues increased 18% over the year-ago quarter reflecting an increase in client activity. |
|
Asset management revenues increased 23% over the year-ago quarter reflecting higher asset values as a result of improved market conditions and net cash inflows. |
|
Net interest income decreased 1% from the year-ago quarter primarily as a result of lower rates, partially offset by balance sheet growth. |
Total Expenses:
|
Compensation expense as percent of net revenues increased to 48.5% primarily as a result of higher compensable revenues. |
|
Provision for credit losses was primarily impacted by loan growth and a deterioration in certain loans, partially offset by a slightly better macroeconomic forecast. |
|
Non-compensation operating expenses as a percent of net revenues increased to 14.9% primarily as a result of higher litigation-related expenses and an increase in the provision for credit losses, partially offset by revenue growth. |
| Summary Results of Operations |
| |||||||
| (000s) |
4Q 2024 | 4Q 2023 | ||||||
| Net revenues |
$865,209 | $766,028 | ||||||
| Transactional revenues |
200,564 | 169,471 | ||||||
| Asset management |
405,800 | 330,498 | ||||||
| Net interest income |
254,337 | 257,920 | ||||||
| Investment banking |
5,198 | 4,562 | ||||||
| Other income |
(690) | 3,577 | ||||||
| Total expenses |
$548,891 | $464,668 | ||||||
| Compensation expense |
419,466 | 359,376 | ||||||
| Provision for credit losses |
11,893 | (37) | ||||||
| Non-comp. opex |
117,532 | 105,329 | ||||||
|
Pre-tax net income |
$316,318 | $301,360 | ||||||
| Compensation ratio |
48.5% | 46.9% | ||||||
| Non-compensation ratio |
14.9% | 13.8% | ||||||
|
Pre-tax margin |
36.6% | 39.3% | ||||||
Stifel Financial Corp. | Page 2
Institutional Group
Fourth Quarter Results
Institutional Group reported net revenues of $478.3 million for the three months ended December 31, 2024 compared with $359.3 million during the fourth quarter of 2023. Pre-tax net income was $95.7 million compared with $7.8 million in the fourth quarter of 2023.
Highlights
Investment banking revenues increased 49% from a year ago:
|
Advisory revenues of $189.9 million increased 47% from the year-ago quarter driven by higher levels of completed advisory transactions. |
|
Fixed income capital raising revenues increased 53% over the year-ago quarter primarily driven by higher bond issuances. |
|
Equity capital raising revenues increased 52% over the year-ago quarter driven by higher volumes. |
Fixed income transactional revenues increased 16% from a year ago:
|
Fixed income transactional revenues increased from the year-ago quarter driven by improved client engagement and realized trading gains. |
Equity transactional revenues increased 5% from a year ago:
|
Equity transactional revenues increased from the year-ago quarter primarily driven by an increase in equities trading commissions. |
Total Expenses:
|
Compensation expense as a percent of net revenues decreased to 58.6% primarily as a result of higher revenues. |
|
Non-compensation operating expenses as a percent of net revenues decreased to 21.4% primarily as a result of revenue growth. |
| Summary Results of Operations |
| |||||||
| (000s) |
4Q 2024 | 4Q 2023 | ||||||
| Net revenues |
$478,335 | $359,292 | ||||||
| Investment banking |
299,221 | 201,102 | ||||||
| Advisory |
189,912 | 129,378 | ||||||
| Fixed income capital raising |
61,424 | 40,214 | ||||||
| Equity capital raising |
47,885 | 31,510 | ||||||
| Fixed income transactional |
118,700 | 102,019 | ||||||
| Equity transactional |
59,409 | 56,501 | ||||||
| Other |
1,005 | (330) | ||||||
| Total expenses |
$382,654 | $351,521 | ||||||
| Compensation expense |
280,261 | 248,970 | ||||||
| Non-comp. opex. |
102,393 | 102,551 | ||||||
|
Pre-tax net income |
$95,681 | $7,771 | ||||||
| Compensation ratio |
58.6% | 69.3% | ||||||
| Non-compensation ratio |
21.4% | 28.5% | ||||||
|
Pre-tax margin |
20.0% | 2.2% | ||||||
Stifel Financial Corp. | Page 3
Global Wealth Management
Full Year Results
Global Wealth Management reported record net revenues of $3.3 billion for the year ended December 31, 2024 compared with $3.0 billion in 2023. Pre-tax net income of $1.2 billion decreased 1% from 2023.
Highlights
|
Recruited 100 financial advisors during the year, including 34 experienced employee advisors and 12 experienced independent advisors with total trailing 12 month production of $37 million. |
Net revenues increased 8% from prior year:
|
Transactional revenues increased 15% from prior year reflecting an increase in client activity. |
|
Asset management revenues increased 18% from prior year reflecting higher asset values as a result of improved market conditions and net cash inflows. |
|
Net interest income decreased 11% from prior year primarily driven by changes in the deposit mix, partially offset by lending growth and higher rates. |
Total Expenses:
|
Compensation expense as a percent of net revenues increased to 48.9% primarily as a result of higher compensable revenues. |
|
Provision for credit losses was primarily impacted by loan growth and a deterioration in certain loans, partially offset by a slightly better macroeconomic forecast. |
|
Non-compensation operating expenses as a percent of net revenues increased to 14.3% primarily as a result of higher litigation-related expenses and an increase in the provision for credit losses, partially offset by revenue growth. |
| Summary Results of Operations |
| |||||||
| (000s) |
FY 2024 | FY 2023 | ||||||
| Net revenues |
$3,283,960 | $3,049,962 | ||||||
| Transactional revenues |
752,352 | 654,231 | ||||||
| Asset management |
1,536,296 | 1,299,361 | ||||||
| Net interest income |
967,712 | 1,086,628 | ||||||
| Investment banking |
21,475 | 16,680 | ||||||
| Other income |
6,125 | (6,938) | ||||||
| Total expenses |
$2,076,018 | $1,834,140 | ||||||
| Compensation expense |
1,605,148 | 1,415,210 | ||||||
| Provision for credit losses |
25,102 | 22,699 | ||||||
| Non-comp. opex |
445,768 | 396,231 | ||||||
|
Pre-tax net income |
$1,207,942 | $1,215,822 | ||||||
| Compensation ratio |
48.9% | 46.4% | ||||||
| Non-compensation ratio |
14.3% | 13.7% | ||||||
|
Pre-tax margin |
36.8% | 39.9% | ||||||
Stifel Financial Corp. | Page 4
Institutional Group
Full Year Results
Institutional Group reported net revenues of $1.6 billion for the year ended December 31, 2024 compared with $1.2 billion in 2023. Pre-tax net income was $223.4 million compared with $2.1 million in 2023.
Highlights
Investment banking revenues increased 36% from prior year:
|
Advisory revenues of $577.4 million increased 24% from prior year driven by higher levels of completed advisory transactions. |
|
Fixed income capital raising revenues increased 48% from prior year driven by an increase in our corporate debt issuance business. |
|
Equity capital raising revenues increased 74% from prior year driven by higher volumes. |
Fixed income transactional revenues increased 27% from prior year:
|
Fixed income transactional revenues increased from prior year driven by improved client engagement, market volatility, and realized trading gains. |
Equity transactional revenues increased 7% from prior year:
|
Equity transactional revenues increased from prior year driven by an increase in equities trading commissions. |
Total Expenses:
|
Compensation expense as a percent of net revenues decreased to 60.2% primarily as a result of higher revenues. |
|
Non-compensation operating expenses as a percent of net revenues decreased to 25.8% as a result of revenue growth and expense discipline. |
| Summary Results of Operations |
| |||||||
| (000s) |
FY 2024 | FY 2023 | ||||||
| Net revenues |
$1,592,833 | $1,226,317 | ||||||
| Investment banking |
973,356 | 714,575 | ||||||
| Advisory |
577,432 | 465,588 | ||||||
| Fixed income capital raising |
209,047 | 141,647 | ||||||
| Equity capital raising |
186,877 | 107,340 | ||||||
| Fixed income transactional |
393,013 | 308,393 | ||||||
| Equity transactional |
215,223 | 201,413 | ||||||
| Other |
11,241 | 1,936 | ||||||
| Total expenses |
$1,369,433 | $1,224,217 | ||||||
| Compensation expense |
959,602 | 841,671 | ||||||
| Non-comp. opex. |
409,831 | 382,546 | ||||||
|
Pre-tax net income |
$223,400 | $2,100 | ||||||
| Compensation ratio |
60.2% | 68.6% | ||||||
| Non-compensation ratio |
25.8% | 31.2% | ||||||
|
Pre-tax margin |
14.0% | 0.2% | ||||||
Stifel Financial Corp. | Page 5
Other Matters
Highlights
|
Total assets increased $2.1 billion, or 6%, over the year-ago quarter. |
|
The Board of Directors approved a 10% increase in the quarterly dividend to $0.46 per common share starting in the first quarter of 2025. |
|
The Company repurchased $45.5 million of its outstanding common stock during the fourth quarter. During 2024, the Company repurchased $242.6 million of its outstanding common stock. |
|
Weighted average diluted shares outstanding increased from the year-ago quarter as a result of the increase in share price and a decrease in share repurchases over the comparable period. |
|
The effective tax rate was primarily impacted by the benefit related to the tax impact on stock-based compensation. |
|
The Board of Directors declared a $0.42 quarterly dividend per share payable on December 16, 2024 to common shareholders of record on December 2, 2024. |
|
The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on December 16, 2024 to shareholders of record on December 2, 2024. |
| 4Q 2024 | 4Q 2023 | FY 2024 | FY 2023 | |||||||||||||
| Common stock repurchases |
| |||||||||||||||
| Repurchases (000s) |
$45,461 | $141,138 | $242,628 | $518,296 | ||||||||||||
| Number of shares (000s) |
408 | 2,345 | 3,140 | 8,475 | ||||||||||||
| Average price |
$111.30 | $60.18 | $77.28 | $61.16 | ||||||||||||
| Period end shares (000s) |
102,171 | 101,062 | 102,171 | 101,062 | ||||||||||||
| Weighted average diluted shares outstanding (000s) |
112,089 | 111,330 | 110,975 | 113,453 | ||||||||||||
| Effective tax rate |
8.3% | 21.1% | 21.2% | 26.1% | ||||||||||||
| Stifel Financial Corp. (8) |
| |||||||||||||||
| Tier 1 common capital ratio |
15.4% | 14.2% | ||||||||||||||
| Tier 1 risk based capital ratio |
18.2% | 17.2% | ||||||||||||||
| Tier 1 leverage capital ratio |
11.4% | 10.5% | ||||||||||||||
| Tier 1 capital (MM) |
$4,331 | $3,916 | ||||||||||||||
| Risk weighted assets (MM) |
$23,742 | $22,748 | ||||||||||||||
| Average assets (MM) |
$38,073 | $37,451 | ||||||||||||||
| Quarter end assets (MM) |
$39,896 | $37,727 | ||||||||||||||
| Agency |
Rating | Outlook | ||||||||||||||
| Fitch Ratings |
BBB+ | Stable | ||||||||||||||
| S&P Global Ratings |
BBB | Stable | ||||||||||||||
Stifel Financial Corp. | Page 6
Conference Call Information
Stifel Financial Corp. will host its fourth quarter and full year 2024 financial results conference call on Wednesday, January 29, 2025, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.
All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (866) 409-1555 and referencing conference ID 7408307. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.
Company Information
Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners and Miller Buckfire business divisions; Keefe, Bruyette & Woods, Inc.; and Stifel Independent Advisors, LLC; in Canada through Stifel Nicolaus Canada Inc.; and in the United Kingdom and Europe through Stifel Nicolaus Europe Limited. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.
A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.
The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.
Cautionary Note Regarding Forward-Looking Statements
This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Stifel Financial Corp. | Page 7
Summary Results of Operations (Unaudited)
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (000s, except per share amounts) |
12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||
| Commissions |
$ 203,786 | $ 173,614 | 17.4 | $ 183,445 | 11.1 | $ 756,024 | $ 673,597 | 12.2 | ||||||||||||||||||||||||
| Principal transactions |
174,887 | 154,377 | 13.3 | 137,089 | 27.6 | 604,564 | 490,440 | 23.3 | ||||||||||||||||||||||||
| Investment banking |
304,419 | 205,664 | 48.0 | 243,182 | 25.2 | 994,831 | 731,255 | 36.0 | ||||||||||||||||||||||||
| Asset management |
405,825 | 330,536 | 22.8 | 382,616 | 6.1 | 1,536,674 | 1,299,496 | 18.3 | ||||||||||||||||||||||||
| Other income |
3,294 | 9,687 | (66.0) | 18,705 | (82.4) | 43,129 | 8,747 | 393.1 | ||||||||||||||||||||||||
| Operating revenues |
1,092,211 | 873,878 | 25.0 | 965,037 | 13.2 | 3,935,222 | 3,203,535 | 22.8 | ||||||||||||||||||||||||
| Interest revenue |
500,661 | 516,213 | (3.0) | 510,823 | (2.0) | 2,016,464 | 1,955,745 | 3.1 | ||||||||||||||||||||||||
| Total revenues |
1,592,872 | 1,390,091 | 14.6 | 1,475,860 | 7.9 | 5,951,686 | 5,159,280 | 15.4 | ||||||||||||||||||||||||
| Interest expense |
228,190 | 243,712 | (6.4) | 251,192 | (9.2) | 981,366 | 810,336 | 21.1 | ||||||||||||||||||||||||
| Net revenues |
1,364,682 | 1,146,379 | 19.0 | 1,224,668 | 11.4 | 4,970,320 | 4,348,944 | 14.3 | ||||||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
795,750 | 674,437 | 18.0 | 718,065 | 10.8 | 2,916,229 | 2,554,581 | 14.2 | ||||||||||||||||||||||||
| Non-compensation operating expenses |
302,731 | 265,947 | 13.8 | 289,945 | 4.4 | 1,125,647 | 1,087,671 | 3.5 | ||||||||||||||||||||||||
| Total non-interest expenses |
1,098,481 | 940,384 | 16.8 | 1,008,010 | 9.0 | 4,041,876 | 3,642,252 | 11.0 | ||||||||||||||||||||||||
| Income before income taxes |
266,201 | 205,995 | 29.2 | 216,658 | 22.9 | 928,444 | 706,692 | 31.4 | ||||||||||||||||||||||||
| Provision for income taxes |
22,196 | 43,511 | (49.0) | 58,153 | (61.8) | 197,065 | 184,156 | 7.0 | ||||||||||||||||||||||||
| Net income |
244,005 | 162,484 | 50.2 | 158,505 | 53.9 | 731,379 | 522,536 | 40.0 | ||||||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | 9,320 | 0.0 | 37,281 | 37,281 | 0.0 | ||||||||||||||||||||||||
| Net income available to common shareholders |
$ 234,685 | $ 153,164 | 53.2 | $ 149,185 | 57.3 | $ 694,098 | $ 485,255 | 43.0 | ||||||||||||||||||||||||
| Earnings per common share: |
||||||||||||||||||||||||||||||||
| Basic |
$2.26 | $1.47 | 53.7 | $1.43 | 58.0 | $6.67 | $4.55 | 46.6 | ||||||||||||||||||||||||
| Diluted |
$2.09 | $1.38 | 51.4 | $1.34 | 56.0 | $6.25 | $4.28 | 46.0 | ||||||||||||||||||||||||
| Cash dividends declared per common share |
$0.42 | $0.36 | 16.7 | $0.42 | 0.0 | $1.68 | $1.44 | 16.7 | ||||||||||||||||||||||||
| Weighted average number of common shares outstanding: |
|
|||||||||||||||||||||||||||||||
| Basic |
103,856 | 103,934 | (0.1) | 103,966 | (0.1) | 104,066 | 106,661 | (2.4) | ||||||||||||||||||||||||
| Diluted |
112,089 | 111,330 | 0.7 | 110,994 | 1.0 | 110,975 | 113,453 | (2.2) | ||||||||||||||||||||||||
Stifel Financial Corp. | Page 8
Non-GAAP Financial Measures (9)
| Three Months Ended | Year Ended | |||||||||||||||
| (000s, except per share amounts) |
12/31/2024 | 12/31/2023 | 12/31/2024 | 12/31/2023 | ||||||||||||
| GAAP net income |
$244,005 | $162,484 | $731,379 | $522,536 | ||||||||||||
| Preferred dividend |
9,320 | 9,320 | 37,281 | 37,281 | ||||||||||||
| Net income available to common shareholders |
234,685 | 153,164 | 694,098 | 485,255 | ||||||||||||
| Non-GAAP adjustments: |
||||||||||||||||
| Merger-related (10) |
16,820 | 16,921 | 60,745 | 63,222 | ||||||||||||
| Restructuring and severance (11) |
(430) | — | 10,792 | — | ||||||||||||
| Provision for income taxes (12) |
(1,365) | (3,498) | (9,739) | (16,953) | ||||||||||||
| Total non-GAAP adjustments |
15,025 | 13,423 | 61,798 | 46,269 | ||||||||||||
| Non-GAAP net income available to common shareholders |
$249,710 | $166,587 | $755,896 | $531,524 | ||||||||||||
| Weighted average diluted shares outstanding |
112,089 | 111,330 | 110,975 | 113,453 | ||||||||||||
| GAAP earnings per diluted common share |
$2.18 | $1.46 | $6.59 | $4.61 | ||||||||||||
| Non-GAAP adjustments |
0.14 | 0.12 | 0.56 | 0.40 | ||||||||||||
| Non-GAAP earnings per diluted common share |
$2.32 | $1.58 | $7.15 | $5.01 | ||||||||||||
| GAAP earnings per diluted common share available to common shareholders |
$2.09 | $1.38 | $6.25 | $4.28 | ||||||||||||
| Non-GAAP adjustments |
0.14 | 0.12 | 0.56 | 0.40 | ||||||||||||
| Non-GAAP earnings per diluted common share available to common shareholders |
$2.23 | $1.50 | $6.81 | $4.68 | ||||||||||||
Stifel Financial Corp. | Page 9
GAAP to Non-GAAP Reconciliation (9)
| Three Months Ended | Year Ended | |||||||||||||||
| (000s) |
12/31/2024 | 12/31/2023 | 12/31/2024 | 12/31/2023 | ||||||||||||
| GAAP compensation and benefits |
$795,750 | $674,437 | $2,916,229 | $2,554,581 | ||||||||||||
| As a percentage of net revenues |
58.3% | 58.8% | 58.7% | 58.7% | ||||||||||||
| Non-GAAP adjustments: |
||||||||||||||||
| Merger-related (10) |
(4,641) | (9,203) | (22,039) | (32,150) | ||||||||||||
| Restructuring and severance (11) |
430 | — | (10,792) | — | ||||||||||||
| Total non-GAAP adjustments |
(4,211) | (9,203) | (32,831) | (32,150) | ||||||||||||
| Non-GAAP compensation and benefits |
$791,539 | $665,234 | $2,883,398 | $2,522,431 | ||||||||||||
| As a percentage of non-GAAP net revenues |
58.0% | 58.0% | 58.0% | 58.0% | ||||||||||||
| GAAP non-compensation expenses |
$302,731 | $265,947 | $1,125,647 | $1,087,671 | ||||||||||||
| As a percentage of net revenues |
22.2% | 23.2% | 22.6% | 25.1% | ||||||||||||
| Non-GAAP adjustments: |
||||||||||||||||
| Merger-related (10) |
(12,140) | (7,678) | (37,975) | (31,058) | ||||||||||||
| Non-GAAP non-compensation expenses |
$290,591 | $258,269 | $1,087,672 | $1,056,613 | ||||||||||||
| As a percentage of non-GAAP net revenues |
21.3% | 22.6% | 21.9% | 24.3% | ||||||||||||
| Total adjustments |
$16,390 | $16,921 | $71,537 | $63,222 | ||||||||||||
Stifel Financial Corp. | Page 10
Footnotes
| (1) | Represents available to common shareholders. |
| (2) | Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.” |
| (3) | Non-GAAP pre-tax margin is calculated by adding total non-GAAP adjustments and dividing it by non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.” |
| (4) | Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity. |
| (5) | Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $80.3 million and $71.1 million as of December 31, 2024 and 2023, respectively. |
| (6) | Includes loans held for sale. |
| (7) | Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. |
| (8) | Capital ratios are estimates at time of the Company’s earnings release, January 29, 2025. |
| (9) | The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. |
| (10) | Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business. |
| (11) | The Company recorded severance costs associated with workforce reductions in certain of its foreign subsidiaries. |
| (12) | Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments. |
Stifel Financial Corp. | Page 11
Exhibit 99.2
Fourth Quarter and Full Year 2024 Earnings Results
| Financial Supplement | Page | |||
| Consolidated Financial Highlights |
2 | |||
| GAAP Consolidated Results of Operations |
3 | |||
| Non-GAAP Consolidated Results of Operations |
4 | |||
| Consolidated Financial Summary |
5 | |||
| Consolidated Financial Information and Metrics |
6 | |||
| Regulatory Capital |
7 | |||
| Global Wealth Management - Summary Results of Operations |
8 | |||
| Global Wealth Management - Statistical Information |
9 | |||
| Institutional Group - Summary Results of Operations |
11 | |||
| Stifel Bancorp - Financial Information and Credit Metrics |
12 | |||
| Stifel Bancorp - Loan and Investment Portfolio |
13 | |||
| Loans and Lending Commitments - Allowance for Credit Losses |
14 | |||
| Consolidated Net Interest Income |
15 | |||
| Stifel Bancorp Net Interest Income |
16 | |||
| GAAP to Core Reconciliation |
17 | |||
| Footnotes |
18 | |||
| Disclaimer and Legal Notice |
19 | |||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 1 of 19 |
Consolidated Financial Highlights
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) |
12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Net revenues |
$ | 1,364,682 | $ | 1,146,379 | 19.0 | % | $ | 1,224,668 | 11.4 | % | $ | 4,970,320 | $ | 4,348,944 | 14.3 | % | ||||||||||||||||
| Net income |
$ | 244,005 | $ | 162,484 | 50.2 | % | $ | 158,505 | 53.9 | % | $ | 731,379 | $ | 522,536 | 40.0 | % | ||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | 37,281 | 37,281 | 0.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income available to common shareholders |
$ | 234,685 | $ | 153,164 | 53.2 | % | $ | 149,185 | 57.3 | % | $ | 694,098 | $ | 485,255 | 43.0 | % | ||||||||||||||||
| Earnings per diluted common share |
$ | 2.18 | $ | 1.46 | 49.3 | % | $ | 1.42 | 53.5 | % | $ | 6.59 | $ | 4.61 | 43.0 | % | ||||||||||||||||
| Earnings per diluted common share available to common shareholders |
$ | 2.09 | $ | 1.38 | 51.4 | % | $ | 1.34 | 56.0 | % | $ | 6.25 | $ | 4.28 | 46.0 | % | ||||||||||||||||
| Non-GAAP financial summary (1): |
|
|||||||||||||||||||||||||||||||
| Net revenues |
$ | 1,364,721 | $ | 1,146,419 | 19.0 | % | $ | 1,225,351 | 11.4 | % | $ | 4,971,051 | $ | 4,348,958 | 14.3 | % | ||||||||||||||||
| Net income |
$ | 259,030 | $ | 175,907 | 47.3 | % | $ | 175,590 | 47.5 | % | $ | 793,177 | $ | 568,805 | 39.4 | % | ||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | 37,281 | 37,281 | 0.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income available to common shareholders |
$ | 249,710 | 166,587 | 49.9 | % | 166,270 | 50.2 | % | 755,896 | 531,524 | 42.2 | % | ||||||||||||||||||||
| Earnings per diluted common share |
$ | 2.32 | $ | 1.58 | 46.8 | % | $ | 1.58 | 46.8 | % | $ | 7.15 | $ | 5.01 | 42.7 | % | ||||||||||||||||
| Earnings per diluted common share available to common shareholders |
$ | 2.23 | $ | 1.50 | 48.7 | % | $ | 1.50 | 48.7 | % | $ | 6.81 | $ | 4.68 | 45.5 | % | ||||||||||||||||
| Weighted average number of common shares outstanding: |
|
|||||||||||||||||||||||||||||||
| Basic |
103,856 | 103,934 | (0.1 | %) | 103,966 | (0.1 | %) | 104,066 | 106,661 | (2.4 | %) | |||||||||||||||||||||
| Diluted |
112,089 | 111,330 | 0.7 | % | 110,994 | 1.0 | % | 110,975 | 113,453 | (2.2 | %) | |||||||||||||||||||||
| Period end common shares outstanding |
102,171 | 101,062 | 1.1 | % | 102,313 | (0.1 | %) | 102,171 | 101,062 | 1.1 | % | |||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.42 | $ | 0.36 | 16.7 | % | $ | 0.42 | 0.0 | % | $ | 1.68 | $ | 1.44 | 16.7 | % | ||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 2 of 19 |
GAAP Consolidated Results of Operations
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) |
12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||
| Commissions |
$ | 203,786 | $ | 173,614 | 17.4 | % | $ | 183,445 | 11.1 | % | $ | 756,024 | $ | 673,597 | 12.2 | % | ||||||||||||||||
| Principal transactions |
174,887 | 154,377 | 13.3 | % | 137,089 | 27.6 | % | 604,564 | 490,440 | 23.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Transactional revenues |
378,673 | 327,991 | 15.5 | % | 320,534 | 18.1 | % | 1,360,588 | 1,164,037 | 16.9 | % | |||||||||||||||||||||
| Capital raising |
114,507 | 76,286 | 50.1 | % | 106,325 | 7.7 | % | 417,399 | 265,667 | 57.1 | % | |||||||||||||||||||||
| Advisory |
189,912 | 129,378 | 46.8 | % | 136,857 | 38.8 | % | 577,432 | 465,588 | 24.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Investment banking |
304,419 | 205,664 | 48.0 | % | 243,182 | 25.2 | % | 994,831 | 731,255 | 36.0 | % | |||||||||||||||||||||
| Asset management |
405,825 | 330,536 | 22.8 | % | 382,616 | 6.1 | % | 1,536,674 | 1,299,496 | 18.3 | % | |||||||||||||||||||||
| Other income |
3,294 | 9,687 | (66.0 | %) | 18,705 | (82.4 | %) | 43,129 | 8,747 | 393.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Operating revenues |
1,092,211 | 873,878 | 25.0 | % | 965,037 | 13.2 | % | 3,935,222 | 3,203,535 | 22.8 | % | |||||||||||||||||||||
| Interest revenue |
500,661 | 516,213 | (3.0 | %) | 510,823 | (2.0 | %) | 2,016,464 | 1,955,745 | 3.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total revenues |
1,592,872 | 1,390,091 | 14.6 | % | 1,475,860 | 7.9 | % | 5,951,686 | 5,159,280 | 15.4 | % | |||||||||||||||||||||
| Interest expense |
228,190 | 243,712 | (6.4 | %) | 251,192 | (9.2 | %) | 981,366 | 810,336 | 21.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net revenues |
1,364,682 | 1,146,379 | 19.0 | % | 1,224,668 | 11.4 | % | 4,970,320 | 4,348,944 | 14.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
795,750 | 674,437 | 18.0 | % | 718,065 | 10.8 | % | 2,916,229 | 2,554,581 | 14.2 | % | |||||||||||||||||||||
| Occupancy and equipment rental |
94,213 | 88,182 | 6.8 | % | 89,625 | 5.1 | % | 362,402 | 339,322 | 6.8 | % | |||||||||||||||||||||
| Communication and office supplies |
49,965 | 47,332 | 5.6 | % | 48,869 | 2.2 | % | 194,382 | 184,652 | 5.3 | % | |||||||||||||||||||||
| Commissions and floor brokerage |
16,434 | 15,379 | 6.9 | % | 16,239 | 1.2 | % | 62,823 | 58,344 | 7.7 | % | |||||||||||||||||||||
| Provision for credit losses |
11,893 | 2,263 | 425.5 | % | 5,287 | 124.9 | % | 25,402 | 24,999 | 1.6 | % | |||||||||||||||||||||
| Investment banking expenses |
8,822 | 6,601 | 33.6 | % | 12,997 | (32.1 | %) | 38,801 | 23,430 | 65.6 | % | |||||||||||||||||||||
| Other operating expenses |
121,404 | 106,190 | 14.3 | % | 116,928 | 3.8 | % | 441,837 | 456,924 | (3.3 | %) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total non-interest expenses |
1,098,481 | 940,384 | 16.8 | % | 1,008,010 | 9.0 | % | 4,041,876 | 3,642,252 | 11.0 | % | |||||||||||||||||||||
| Income before income taxes |
266,201 | 205,995 | 29.2 | % | 216,658 | 22.9 | % | 928,444 | 706,692 | 31.4 | % | |||||||||||||||||||||
| Provision for income taxes |
22,196 | 43,511 | (49.0 | %) | 58,153 | (61.8 | %) | 197,065 | 184,156 | 7.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income |
244,005 | 162,484 | 50.2 | % | 158,505 | 53.9 | % | 731,379 | 522,536 | 40.0 | % | |||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | 37,281 | 37,281 | 0.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income available to common shareholders |
$ | 234,685 | $ | 153,164 | 53.2 | % | $ | 149,185 | 57.3 | % | $ | 694,098 | $ | 485,255 | 43.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Earnings per common share: |
||||||||||||||||||||||||||||||||
| Basic |
$ | 2.26 | $ | 1.47 | 53.7 | % | $ | 1.43 | 58.0 | % | $ | 6.67 | $ | 4.55 | 46.6 | % | ||||||||||||||||
| Diluted |
$ | 2.09 | $ | 1.38 | 51.4 | % | $ | 1.34 | 56.0 | % | $ | 6.25 | $ | 4.28 | 46.0 | % | ||||||||||||||||
| Weighted average number of common shares outstanding: |
|
|||||||||||||||||||||||||||||||
| Basic |
103,856 | 103,934 | (0.1 | %) | 103,966 | (0.1 | %) | 104,066 | 106,661 | (2.4 | %) | |||||||||||||||||||||
| Diluted |
112,089 | 111,330 | 0.7 | % | 110,994 | 1.0 | % | 110,975 | 113,453 | (2.2 | %) | |||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.42 | $ | 0.36 | 16.7 | % | $ | 0.42 | 0.0 | % | $ | 1.68 | $ | 1.44 | 16.7 | % | ||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 3 of 19 |
Non-GAAP Consolidated Results of Operations (1)
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) |
12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||
| Commissions |
$ | 203,786 | $ | 173,614 | 17.4 | % | $ | 183,445 | 11.1 | % | $ | 756,024 | $ | 673,597 | 12.2 | % | ||||||||||||||||
| Principal transactions |
174,887 | 154,377 | 13.3 | % | 137,080 | 27.6 | % | 604,564 | 490,440 | 23.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Transactional revenues |
378,673 | 327,991 | 15.5 | % | 320,525 | 18.1 | % | 1,360,588 | 1,164,037 | 16.9 | % | |||||||||||||||||||||
| Capital raising |
114,507 | 76,286 | 50.1 | % | 106,325 | 7.7 | % | 417,399 | 265,667 | 57.1 | % | |||||||||||||||||||||
| Advisory |
189,912 | 129,378 | 46.8 | % | 136,857 | 38.8 | % | 577,432 | 465,588 | 24.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Investment banking |
304,419 | 205,664 | 48.0 | % | 243,182 | 25.2 | % | 994,831 | 731,255 | 36.0 | % | |||||||||||||||||||||
| Asset management |
405,825 | 330,536 | 22.8 | % | 382,616 | 6.1 | % | 1,536,674 | 1,299,496 | 18.3 | % | |||||||||||||||||||||
| Other income |
3,333 | 9,726 | (65.7 | %) | 19,399 | (82.8 | %) | 43,862 | 8,763 | 400.5 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Operating revenues |
1,092,250 | 873,917 | 25.0 | % | 965,722 | 13.1 | % | 3,935,955 | 3,203,551 | 22.9 | % | |||||||||||||||||||||
| Interest revenue |
500,661 | 516,213 | (3.0 | %) | 510,821 | (2.0 | %) | 2,016,462 | 1,955,745 | 3.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total revenues |
1,592,911 | 1,390,130 | 14.6 | % | 1,476,543 | 7.9 | % | 5,952,417 | 5,159,296 | 15.4 | % | |||||||||||||||||||||
| Interest expense |
228,190 | 243,711 | (6.4 | %) | 251,192 | (9.2 | %) | 981,366 | 810,338 | 21.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net revenues |
1,364,721 | 1,146,419 | 19.0 | % | 1,225,351 | 11.4 | % | 4,971,051 | 4,348,958 | 14.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
791,539 | 665,234 | 19.0 | % | 710,703 | 11.4 | % | 2,883,398 | 2,522,431 | 14.3 | % | |||||||||||||||||||||
| Occupancy and equipment rental |
94,168 | 88,127 | 6.9 | % | 89,469 | 5.3 | % | 362,029 | 339,087 | 6.8 | % | |||||||||||||||||||||
| Communication and office supplies |
49,880 | 47,328 | 5.4 | % | 48,715 | 2.4 | % | 194,107 | 184,642 | 5.1 | % | |||||||||||||||||||||
| Commissions and floor brokerage |
16,434 | 15,379 | 6.9 | % | 16,239 | 1.2 | % | 62,823 | 58,344 | 7.7 | % | |||||||||||||||||||||
| Provision for credit losses |
11,893 | 2,263 | 425.5 | % | 5,287 | 124.9 | % | 25,402 | 24,999 | 1.6 | % | |||||||||||||||||||||
| Investment banking expenses |
8,822 | 6,601 | 33.6 | % | 12,997 | (32.1 | %) | 38,801 | 23,430 | 65.6 | % | |||||||||||||||||||||
| Other operating expenses |
109,394 | 98,571 | 11.0 | % | 106,072 | 3.1 | % | 404,510 | 426,111 | (5.1 | %) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total non-interest expenses |
1,082,130 | 923,503 | 17.2 | % | 989,482 | 9.4 | % | 3,971,070 | 3,579,044 | 11.0 | % | |||||||||||||||||||||
| Income before income taxes |
282,591 | 222,916 | 26.8 | % | 235,869 | 19.8 | % | 999,981 | 769,914 | 29.9 | % | |||||||||||||||||||||
| Provision for income taxes |
23,561 | 47,009 | (49.9 | %) | 60,279 | (60.9 | %) | 206,804 | 201,109 | 2.8 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income |
259,030 | 175,907 | 47.3 | % | 175,590 | 47.5 | % | 793,177 | 568,805 | 39.4 | % | |||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | 37,281 | 37,281 | 0.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income available to common shareholders |
$ | 249,710 | $ | 166,587 | 49.9 | % | $ | 166,270 | 50.2 | % | $ | 755,896 | $ | 531,524 | 42.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Earnings per common share: |
||||||||||||||||||||||||||||||||
| Basic |
$ | 2.40 | $ | 1.60 | 50.0 | % | $ | 1.60 | 50.0 | % | $ | 7.26 | $ | 4.98 | 45.8 | % | ||||||||||||||||
| Diluted |
$ | 2.23 | $ | 1.50 | 48.7 | % | $ | 1.50 | 48.7 | % | $ | 6.81 | $ | 4.68 | 45.5 | % | ||||||||||||||||
| Weighted average number of common shares outstanding: |
||||||||||||||||||||||||||||||||
| Basic |
103,856 | 103,934 | (0.1 | %) | 103,966 | (0.1 | %) | 104,066 | 106,661 | (2.4 | %) | |||||||||||||||||||||
| Diluted |
112,089 | 111,330 | 0.7 | % | 110,994 | 1.0 | % | 110,975 | 113,453 | (2.2 | %) | |||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.42 | $ | 0.36 | 16.7 | % | $ | 0.42 | 0.0 | % | $ | 1.68 | $ | 1.44 | 16.7 | % | ||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 4 of 19 |
Consolidated Financial Summary
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Net revenues: |
||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 865,209 | $ | 766,028 | 12.9 | % | $ | 827,116 | 4.6 | % | $ | 3,283,960 | $ | 3,049,962 | 7.7 | % | ||||||||||||||||
| Institutional Group |
478,335 | 359,292 | 33.1 | % | 372,401 | 28.4 | % | 1,592,833 | 1,226,317 | 29.9 | % | |||||||||||||||||||||
| Other |
21,138 | 21,059 | 0.4 | % | 25,151 | (16.0 | %) | 93,527 | 72,665 | 28.7 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net revenues |
$ | 1,364,682 | $ | 1,146,379 | 19.0 | % | $ | 1,224,668 | 11.4 | % | $ | 4,970,320 | $ | 4,348,944 | 14.3 | % | ||||||||||||||||
| Operating expenses: |
||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 548,891 | $ | 464,668 | 18.1 | % | $ | 525,413 | 4.5 | % | $ | 2,076,018 | $ | 1,834,140 | 13.2 | % | ||||||||||||||||
| Institutional Group |
382,654 | 351,521 | 8.9 | % | 330,604 | 15.7 | % | 1,369,433 | 1,224,217 | 11.9 | % | |||||||||||||||||||||
| Other |
166,936 | 124,195 | 34.4 | % | 151,993 | 9.8 | % | 596,425 | 583,895 | 2.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total operating expenses |
$ | 1,098,481 | $ | 940,384 | 16.8 | % | $ | 1,008,010 | 9.0 | % | $ | 4,041,876 | $ | 3,642,252 | 11.0 | % | ||||||||||||||||
| Operating contribution: |
||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 316,318 | $ | 301,360 | 5.0 | % | $ | 301,703 | 4.8 | % | $ | 1,207,942 | $ | 1,215,822 | (0.6 | %) | ||||||||||||||||
| Institutional Group |
95,681 | 7,771 | nm | 41,797 | 128.9 | % | 223,400 | 2,100 | nm | |||||||||||||||||||||||
| Other |
(145,798 | ) | (103,136 | ) | 41.4 | % | (126,842 | ) | 14.9 | % | (502,898 | ) | (511,230 | ) | (1.6 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Income before income taxes |
$ | 266,201 | $ | 205,995 | 29.2 | % | $ | 216,658 | 22.9 | % | $ | 928,444 | $ | 706,692 | 31.4 | % | ||||||||||||||||
| Financial ratios: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
58.3 | % | 58.8 | % | (50 | ) | 58.6 | % | (30 | ) | 58.7 | % | 58.7 | % | — | |||||||||||||||||
| Non-compensation operating expenses |
22.2 | % | 23.2 | % | (100 | ) | 23.7 | % | (150 | ) | 22.6 | % | 25.1 | % | (250 | ) | ||||||||||||||||
| Income before income taxes |
19.5 | % | 18.0 | % | 150 | 17.7 | % | 180 | 18.7 | % | 16.2 | % | 250 | |||||||||||||||||||
| Effective tax rate |
8.3 | % | 21.1 | % | (1,280 | ) | 26.8 | % | (1,850 | ) | 21.2 | % | 26.1 | % | (490 | ) | ||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 5 of 19 |
Consolidated Financial Information and Metrics
| As of and for the Three Months Ended | ||||||||||||||||||||
| (Unaudited, 000s, except per share data) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | |||||||||||||||
| Financial Information: |
||||||||||||||||||||
| Total assets |
$ | 39,895,540 | $ | 37,727,460 | 5.7 | % | $ | 38,934,504 | 2.5 | % | ||||||||||
| Total shareholders’ equity |
$ | 5,686,770 | $ | 5,294,431 | 7.4 | % | $ | 5,557,080 | 2.3 | % | ||||||||||
| Total common equity |
$ | 5,001,770 | $ | 4,609,431 | 8.5 | % | $ | 4,872,080 | 2.7 | % | ||||||||||
| Goodwill and intangible assets |
$ | (1,508,792 | ) | $ | (1,521,522 | ) | (0.8 | %) | $ | (1,511,258 | ) | (0.2 | %) | |||||||
| DTL on goodwill and intangible assets |
$ | 81,569 | $ | 72,927 | 11.9 | % | $ | 79,071 | 3.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Tangible common equity |
$ | 3,574,547 | $ | 3,160,836 | 13.1 | % | $ | 3,439,893 | 3.9 | % | ||||||||||
| Preferred equity |
$ | 685,000 | $ | 685,000 | 0.0 | % | $ | 685,000 | 0.0 | % | ||||||||||
| Financial Metrics: |
||||||||||||||||||||
| Book value per common share (2) |
$ | 48.95 | $ | 45.61 | 7.3 | % | $ | 47.62 | 2.8 | % | ||||||||||
| Tangible book value per common share (2) |
$ | 34.99 | $ | 31.28 | 11.9 | % | $ | 33.62 | 4.1 | % | ||||||||||
| Return on common equity (3) |
18.9 | % | 13.4 | % | 12.3 | % | ||||||||||||||
| Non-GAAP return on common equity (1)(3) |
20.1 | % | 14.6 | % | 13.7 | % | ||||||||||||||
| Return on tangible common equity (4) |
26.6 | % | 19.6 | % | 17.5 | % | ||||||||||||||
| Non-GAAP return on tangible common equity (1)(4) |
28.3 | % | 21.3 | % | 19.5 | % | ||||||||||||||
| Pre-tax margin on net revenues |
19.5 | % | 18.0 | % | 17.7 | % | ||||||||||||||
| Non-GAAP pre-tax margin on net revenues (1) |
20.7 | % | 19.4 | % | 19.2 | % | ||||||||||||||
| Effective tax rate |
8.3 | % | 21.1 | % | 26.8 | % | ||||||||||||||
| Non-GAAP effective tax rate (1) |
8.3 | % | 21.1 | % | 25.6 | % | ||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 6 of 19 |
Regulatory Capital (5)
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | |||||||||||||||
| SF Regulatory Capital: |
||||||||||||||||||||
| Common equity tier 1 capital |
$ | 3,645,786 | $ | 3,230,965 | 12.8 | % | $ | 3,474,276 | 4.9 | % | ||||||||||
| Tier 1 capital |
$ | 4,330,786 | $ | 3,915,965 | 10.6 | % | $ | 4,159,276 | 4.1 | % | ||||||||||
| Risk-weighted assets |
$ | 23,741,574 | $ | 22,748,215 | 4.4 | % | $ | 23,183,240 | 2.4 | % | ||||||||||
| Common equity tier 1 capital ratio |
15.4 | % | 14.2 | % | 15.0 | % | ||||||||||||||
| Tier 1 risk based capital ratio |
18.2 | % | 17.2 | % | 17.9 | % | ||||||||||||||
| Tier 1 leverage capital ratio |
11.4 | % | 10.5 | % | 11.3 | % | ||||||||||||||
| Stifel Bank & Trust Regulatory Capital: |
||||||||||||||||||||
| Common equity tier 1 capital |
$ | 1,366,711 | $ | 1,344,589 | 1.6 | % | $ | 1,306,476 | 4.6 | % | ||||||||||
| Tier 1 capital |
$ | 1,366,711 | $ | 1,344,589 | 1.6 | % | $ | 1,306,476 | 4.6 | % | ||||||||||
| Risk-weighted assets |
$ | 12,334,731 | $ | 11,365,270 | 8.5 | % | $ | 12,213,330 | 1.0 | % | ||||||||||
| Common equity tier 1 capital ratio |
11.1 | % | 11.8 | % | 10.7 | % | ||||||||||||||
| Tier 1 risk based capital ratio |
11.1 | % | 11.8 | % | 10.7 | % | ||||||||||||||
| Tier 1 leverage capital ratio |
7.1 | % | 7.3 | % | 7.1 | % | ||||||||||||||
| Stifel Bank Regulatory Capital: |
||||||||||||||||||||
| Common equity tier 1 capital |
$ | 768,652 | $ | 788,811 | (2.6 | %) | $ | 758,397 | 1.4 | % | ||||||||||
| Tier 1 capital |
$ | 768,652 | $ | 788,811 | (2.6 | %) | $ | 758,397 | 1.4 | % | ||||||||||
| Risk-weighted assets |
$ | 5,920,599 | $ | 6,622,892 | (10.6 | %) | $ | 5,591,442 | 5.9 | % | ||||||||||
| Common equity tier 1 capital ratio |
13.0 | % | 11.9 | % | 13.6 | % | ||||||||||||||
| Tier 1 risk based capital ratio |
13.0 | % | 11.9 | % | 13.6 | % | ||||||||||||||
| Tier 1 leverage capital ratio |
7.1 | % | 7.2 | % | 7.1 | % | ||||||||||||||
| Stifel Net Capital: |
||||||||||||||||||||
| Net capital |
$ | 449,500 | $ | 457,900 | (1.8 | %) | $ | 486,200 | (7.5 | %) | ||||||||||
| Excess net capital |
$ | 425,500 | $ | 435,900 | (2.4 | %) | $ | 462,500 | (8.0 | %) | ||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 7 of 19 |
Global Wealth Management - Summary Results of Operations
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||
| Commissions |
$ | 136,805 | $ | 112,622 | 21.5 | % | $ | 129,230 | 5.9 | % | $ | 508,717 | $ | 444,949 | 14.3 | % | ||||||||||||||||
| Principal transactions |
63,759 | 56,849 | 12.2 | % | 63,497 | 0.4 | % | 243,635 | 209,282 | 16.4 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Transactional revenues |
200,564 | 169,471 | 18.3 | % | 192,727 | 4.1 | % | 752,352 | 654,231 | 15.0 | % | |||||||||||||||||||||
| Asset management |
405,800 | 330,498 | 22.8 | % | 382,309 | 6.1 | % | 1,536,296 | 1,299,361 | 18.2 | % | |||||||||||||||||||||
| Net interest |
254,337 | 257,920 | (1.4 | %) | 240,825 | 5.6 | % | 967,712 | 1,086,628 | (10.9 | %) | |||||||||||||||||||||
| Investment banking (6) |
5,198 | 4,562 | 13.9 | % | 6,217 | (16.4 | %) | 21,475 | 16,680 | 28.7 | % | |||||||||||||||||||||
| Other income |
(690 | ) | 3,577 | (119.3 | %) | 5,038 | (113.7 | %) | 6,125 | (6,938 | ) | 188.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net revenues |
865,209 | 766,028 | 12.9 | % | 827,116 | 4.6 | % | 3,283,960 | 3,049,962 | 7.7 | % | |||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
419,466 | 359,376 | 16.7 | % | 403,205 | 4.0 | % | 1,605,148 | 1,415,210 | 13.4 | % | |||||||||||||||||||||
| Non-compensation operating expenses |
129,425 | 105,292 | 22.9 | % | 122,208 | 5.9 | % | 470,870 | 418,930 | 12.4 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total non-interest expenses |
548,891 | 464,668 | 18.1 | % | 525,413 | 4.5 | % | 2,076,018 | 1,834,140 | 13.2 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Income before income taxes |
$ | 316,318 | $ | 301,360 | 5.0 | % | $ | 301,703 | 4.8 | % | $ | 1,207,942 | $ | 1,215,822 | (0.6 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| As a percentage of net revenues: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
48.5 | % | 46.9 | % | 160 | 48.7 | % | (20 | ) | 48.9 | % | 46.4 | % | 250 | ||||||||||||||||||
| Non-compensation operating expenses |
14.9 | % | 13.8 | % | 110 | 14.8 | % | 10 | 14.3 | % | 13.7 | % | 60 | |||||||||||||||||||
| Income before income taxes |
36.6 | % | 39.3 | % | (270 | ) | 36.5 | % | 10 | 36.8 | % | 39.9 | % | (310 | ) | |||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 8 of 19 |
Global Wealth Management - Statistical Information
| As of and for the Three Months Ended | ||||||||||||||||||||
| (Unaudited, 000s, except financial advisors) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | |||||||||||||||
| Financial advisors (including independent contractors) (7) |
2,342 | 2,386 | (1.8 | %) | 2,357 | (0.6 | %) | |||||||||||||
| Total client assets |
$ | 501,402,000 | $ | 444,318,000 | 12.8 | % | $ | 496,298,000 | 1.0 | % | ||||||||||
| Fee-based client assets |
$ | 192,705,000 | $ | 165,301,000 | 16.6 | % | $ | 190,771,000 | 1.0 | % | ||||||||||
| Transactional assets |
$ | 308,697,000 | $ | 279,017,000 | 10.6 | % | $ | 305,527,000 | 1.0 | % | ||||||||||
| Secured client lending (8) |
$ | 3,214,000 | $ | 3,064,000 | 4.9 | % | $ | 2,934,000 | 9.5 | % | ||||||||||
| Asset Management Revenue: |
||||||||||||||||||||
| Private Client Group (9) |
$ | 343,154 | $ | 275,405 | 24.6 | % | $ | 322,758 | 6.3 | % | ||||||||||
| Asset Management |
39,281 | 33,938 | 15.7 | % | 38,314 | 2.5 | % | |||||||||||||
| Third-party Bank Sweep Program |
8,706 | 8,821 | (1.3 | %) | 8,417 | 3.4 | % | |||||||||||||
| Other (10) |
14,684 | 12,372 | 18.7 | % | 13,127 | 11.9 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total asset management revenues |
$ | 405,825 | $ | 330,536 | 22.8 | % | $ | 382,616 | 6.1 | % | ||||||||||
| Fee-based Assets (millions): |
||||||||||||||||||||
| Private Client Group (9) |
$ | 168,206 | $ | 145,513 | 15.6 | % | $ | 166,768 | 0.9 | % | ||||||||||
| Asset Management |
42,110 | 36,085 | 16.7 | % | 42,049 | 0.1 | % | |||||||||||||
| Elimination (11) |
(17,611 | ) | (16,297 | ) | 8.1 | % | (18,046 | ) | (2.4 | %) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total fee-based assets |
$ | 192,705 | $ | 165,301 | 16.6 | % | $ | 190,771 | 1.0 | % | ||||||||||
| Third-party Bank Sweep Program |
$ | 1,609 | $ | 2,044 | (21.3 | %) | $ | 698 | 130.5 | % | ||||||||||
| ROA (bps) (12): |
||||||||||||||||||||
| Private Client Group (9) |
82.3 | 83.0 | 82.2 | |||||||||||||||||
| Asset Management |
37.3 | 37.6 | 36.4 | |||||||||||||||||
| Third-party Bank Sweep Program |
398.4 | 451.2 | 450.1 | |||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 9 of 19 |
Global Wealth Management - Statistical Information (Cont.)
| As of and for the Three Months Ended | ||||||||||||||||||||
| (Unaudited, millions) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | |||||||||||||||
| Stifel Bancorp Deposits: |
||||||||||||||||||||
| Smart Rate Deposits |
$ | 17,115 | $ | 14,465 | 18.3 | % | $ | 16,315 | 4.9 | % | ||||||||||
| Sweep Deposits |
9,950 | 9,642 | 3.2 | % | 9,637 | 3.2 | % | |||||||||||||
| Direct Wealth Management Deposits at Stifel Bancorp |
328 | 402 | (18.4 | %) | 369 | (11.1 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Stifel Bancorp Wealth Management Deposits |
27,393 | 24,509 | 11.8 | % | 26,321 | 4.1 | % | |||||||||||||
| Other Bank Deposits |
1,709 | 2,826 | (39.5 | %) | 1,800 | (5.1 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Stifel Bancorp Deposits |
$ | 29,102 | $ | 27,335 | 6.5 | % | $ | 28,121 | 3.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Short-term Treasuries (13) |
$ | 7,753 | $ | 7,855 | (1.3 | %) | $ | 7,321 | 5.9 | % | ||||||||||
| Third-party Commercial Treasury Deposits (14) |
$ | 3,199 | $ | — | nm | $ | 2,215 | 44.4 | % | |||||||||||
| Wealth Management Cash: |
||||||||||||||||||||
| Stifel Bancorp Wealth Management Deposits |
$ | 27,393 | $ | 24,509 | 11.8 | % | $ | 26,321 | 4.1 | % | ||||||||||
| Third-party Bank Sweep Program (14) |
1,609 | 2,044 | (21.3 | %) | 698 | 130.5 | % | |||||||||||||
| Third-party Treasury (14) |
198 | — | nm | 149 | 32.9 | % | ||||||||||||||
| Other Sweep Cash |
355 | 324 | 9.6 | % | 320 | 10.9 | % | |||||||||||||
| Money Market Mutual Funds |
12,606 | 9,374 | 34.5 | % | 11,301 | 11.5 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Wealth Management Cash |
$ | 42,161 | $ | 36,251 | 16.3 | % | $ | 38,789 | 8.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Client money market and insured product (15) |
$ | 29,029 | $ | 26,475 | 9.6 | % | $ | 26,970 | 7.6 | % | ||||||||||
| Third-party Deposits Available to Stifel Bancorp (14) |
$ | 5,006 | $ | — | nm | $ | 3,062 | 63.5 | % | |||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 10 of 19 |
Institutional Group - Summary Results of Operations
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | 12/31/2024 | 12/31/2023 | % Change | ||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||
| Commissions |
$ | 66,981 | $ | 60,992 | 9.8 | % | $ | 54,215 | 23.5 | % | $ | 247,307 | $ | 228,648 | 8.2 | % | ||||||||||||||||
| Principal transactions |
111,128 | 97,528 | 13.9 | % | 73,583 | 51.0 | % | 360,929 | 281,158 | 28.4 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Transactional revenues |
178,109 | 158,520 | 12.4 | % | 127,798 | 39.4 | % | 608,236 | 509,806 | 19.3 | % | |||||||||||||||||||||
| Capital raising |
109,309 | 71,724 | 52.4 | % | 100,108 | 9.2 | % | 395,924 | 248,987 | 59.0 | % | |||||||||||||||||||||
| Advisory |
189,912 | 129,378 | 46.8 | % | 136,857 | 38.8 | % | 577,432 | 465,588 | 24.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Investment banking |
299,221 | 201,102 | 48.8 | % | 236,965 | 26.3 | % | 973,356 | 714,575 | 36.2 | % | |||||||||||||||||||||
| Other income (16) |
1,005 | (330 | ) | 404.5 | % | 7,638 | (86.8 | %) | 11,241 | 1,936 | 480.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net revenues |
478,335 | 359,292 | 33.1 | % | 372,401 | 28.4 | % | 1,592,833 | 1,226,317 | 29.9 | % | |||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
280,261 | 248,970 | 12.6 | % | 224,556 | 24.8 | % | 959,602 | 841,671 | 14.0 | % | |||||||||||||||||||||
| Non-compensation operating expenses |
102,393 | 102,551 | (0,2 | %) | 106,048 | (3.4 | %) | 409,831 | 382,546 | 7.1 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total non-interest expenses |
382,654 | 351,521 | 8.9 | % | 330,604 | 15.7 | % | 1,369,433 | 1,224,217 | 11.9 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Income before income taxes |
$ | 95,681 | $ | 7,771 | nm | $ | 41,797 | 128.9 | % | $ | 223,400 | $ | 2,100 | nm | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| As a percentage of net revenues: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
58.6 | % | 69.3 | % | (1,070 | ) | 60.3 | % | (170 | ) | 60.2 | % | 68.6 | % | (840 | ) | ||||||||||||||||
| Non-compensation operating expenses |
21.4 | % | 28.5 | % | (710 | ) | 28.5 | % | (710 | ) | 25.8 | % | 31.2 | % | (540 | ) | ||||||||||||||||
| Income before income taxes |
20.0 | % | 2.2 | % | 1,780 | 11.2 | % | 880 | 14.0 | % | 0.2 | % | 1,380 | |||||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 11 of 19 |
Stifel Bancorp - Financial Information and Credit Metrics
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | % Change | 9/30/2024 | % Change | |||||||||||||||
| Stifel Bancorp Financial Information: |
||||||||||||||||||||
| Total assets |
$ | 31,378,704 | $ | 29,722,320 | 5.6 | % | $ | 30,416,173 | 3.2 | % | ||||||||||
| Total shareholder’s equity |
$ | 2,134,900 | $ | 2,154,839 | (0.9 | %) | $ | 2,091,052 | 2.1 | % | ||||||||||
| Total loans, net (includes loans held for sale) |
$ | 21,310,776 | $ | 19,729,804 | 8.0 | % | $ | 20,633,425 | 3.3 | % | ||||||||||
| Residential real estate |
8,565,193 | 8,047,647 | 6.4 | % | 8,406,932 | 1.9 | % | |||||||||||||
| Commercial and industrial |
4,062,029 | 3,566,987 | 13.9 | % | 3,896,824 | 4.2 | % | |||||||||||||
| Fund banking |
3,854,222 | 3,633,126 | 6.1 | % | 3,762,960 | 2.4 | % | |||||||||||||
| Securities-based loans |
2,389,593 | 2,306,455 | 3.6 | % | 2,273,246 | 5.1 | % | |||||||||||||
| Construction and land |
1,242,002 | 1,034,370 | 20.1 | % | 1,219,787 | 1.8 | % | |||||||||||||
| Commercial real estate |
518,923 | 660,631 | (21.5 | %) | 565,686 | (8.3 | %) | |||||||||||||
| Other |
247,783 | 192,251 | 28.9 | % | 224,146 | 10.5 | % | |||||||||||||
| Loans held for sale |
578,980 | 423,999 | 36.6 | % | 465,739 | 24.3 | % | |||||||||||||
| Investment securities |
$ | 8,108,877 | $ | 7,439,109 | 9.0 | % | $ | 8,231,240 | (1.5 | %) | ||||||||||
| Available-for-sale securities, at fair value |
1,584,598 | 1,551,686 | 2.1 | % | 1,618,289 | (2.1 | %) | |||||||||||||
| Held-to-maturity securities, at amortized cost |
6,524,279 | 5,887,423 | 10.8 | % | 6,612,951 | (1.3 | %) | |||||||||||||
| Unrealized losses on available-for-sale securities |
(170,111 | ) | (175,943 | ) | (3.3 | %) | (134,116 | ) | 26.8 | % | ||||||||||
| Total deposits |
$ | 29,102,227 | $ | 27,334,579 | 6.5 | % | $ | 28,120,518 | 3.5 | % | ||||||||||
| Demand deposits (interest-bearing) |
28,580,415 | 27,111,072 | 5.4 | % | 27,539,904 | 3.8 | % | |||||||||||||
| Demand deposits (non-interest-bearing) |
318,229 | 223,505 | 42.4 | % | 309,982 | 2.7 | % | |||||||||||||
| Certificates of deposit |
203,583 | 2 | nm | 270,632 | (24.8 | %) | ||||||||||||||
| Credit Metrics: |
||||||||||||||||||||
| Allowance for credit losses |
$ | 170,044 | $ | 161,605 | 5.2 | % | $ | 163,274 | 4.1 | % | ||||||||||
| Allowance as a percentage of retained loans |
0.81 | % | 0.83 | % | 0.80 | % | ||||||||||||||
| Net charge-offs as a percentage of average loans |
0.02 | % | 0.04 | % | 0.03 | % | ||||||||||||||
| Total nonperforming assets |
$ | 160,901 | $ | 45,456 | 254.0 | % | $ | 144,122 | 11.6 | % | ||||||||||
| Nonperforming assets as a percentage of total assets |
0.51 | % | 0.15 | % | 0.47 | % | ||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 12 of 19 |
Stifel Bancorp - Loan and Investment Portfolio
| (Unaudited, millions) | 12/31/2024 | % of Total Portfolio |
||||||
| Loan Portfolio |
||||||||
| Residential real estate |
$ | 8,565 | 33 | % | ||||
| Securities-based loans |
2,390 | 9 | % | |||||
| Home equity lines of credit and other |
248 | 1 | % | |||||
|
|
|
|
|
|||||
| Total consumer |
11,203 | 43 | % | |||||
|
|
|
|
|
|||||
| Commercial and industrial |
4,062 | 15 | % | |||||
| Fund banking |
3,854 | 15 | % | |||||
| Construction and land |
1,242 | 5 | % | |||||
| Commercial real estate |
519 | 2 | % | |||||
|
|
|
|
|
|||||
| Total commercial |
9,677 | 37 | % | |||||
|
|
|
|
|
|||||
| Total loan portfolio |
20,880 | 80 | % | |||||
|
|
|
|
|
|||||
| Unfunded commitments |
5,367 | 20 | % | |||||
|
|
|
|
|
|||||
| Total |
$ | 26,247 | 100 | % | ||||
|
|
|
|
|
|||||
| Investment Portfolio |
||||||||
| CLO |
$ | 6,485 | 78 | % | ||||
| Agency MBS |
1,048 | 13 | % | |||||
| Corporate bonds |
508 | 6 | % | |||||
| SBA |
95 | 1 | % | |||||
| Student loan ARS |
71 | 1 | % | |||||
| CMBS |
69 | 1 | % | |||||
| Other |
3 | 0 | % | |||||
|
|
|
|
|
|||||
| Total Portfolio |
$ | 8,279 | 100 | % | ||||
|
|
|
|
|
|||||
| Commercial Portfolio by Major Sector |
||||||||
| Industrials |
$ | 1,002 | 25 | % | ||||
| Financials |
943 | 23 | % | |||||
| Information technology |
653 | 16 | % | |||||
| Consumer discretionary |
406 | 10 | % | |||||
| Materials |
258 | 6 | % | |||||
| REITs |
231 | 6 | % | |||||
| Healthcare |
186 | 5 | % | |||||
| Communication services |
148 | 4 | % | |||||
| Hotel, leisure, restaurants |
127 | 3 | % | |||||
| Consumer staples |
74 | 2 | % | |||||
| Other |
34 | 1 | % | |||||
|
|
|
|||||||
| $ | 4,062 | |||||||
| CLO by Major Sector |
||||||||
| High tech industries |
$ | 636 | 10 | % | ||||
| Banking, finance, insurance, & real estate |
635 | 10 | % | |||||
| Services: business |
613 | 9 | % | |||||
| Healthcare & pharmaceuticals |
602 | 9 | % | |||||
| Hotel, gaming, & leisure |
300 | 5 | % | |||||
| Construction & building |
297 | 5 | % | |||||
| Chemicals, plastics, & rubber |
274 | 4 | % | |||||
| Services: consumer |
235 | 4 | % | |||||
| Capital equipment |
235 | 4 | % | |||||
| Telecommunications |
232 | 4 | % |
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 13 of 19 |
Loans and Lending Commitments - Allowance for Credit Losses
| December 31, 2024 | ||||||||||||||||
| (Unaudited, 000s) | Loans and Lending Commitments |
ACL | ACL % | Q4 Provision | ||||||||||||
| Residential real estate |
$ | 8,565,193 | $ | 11,061 | 0.13 | % | $ | (209 | ) | |||||||
| Commercial and industrial |
4,062,029 | 92,696 | 2.28 | % | 12,892 | |||||||||||
| Fund banking |
3,854,222 | 10,792 | 0.28 | % | 255 | |||||||||||
| Securities-based loans |
2,389,593 | 2,918 | 0.12 | % | 64 | |||||||||||
| Construction and land |
1,242,002 | 12,866 | 1.04 | % | (149 | ) | ||||||||||
| Commercial real estate |
518,923 | 8,057 | 1.55 | % | (5,948 | ) | ||||||||||
| Other |
247,783 | 918 | 0.37 | % | 176 | |||||||||||
|
|
|
|
|
|
|
|||||||||||
| Loans held for investment, gross |
20,879,745 | 139,308 | 0.67 | % | 7,081 | |||||||||||
| Loans held for sale |
578,980 | |||||||||||||||
|
|
|
|||||||||||||||
| Total loans, gross |
21,458,725 | |||||||||||||||
| Lending commitments |
5,367,039 | 30,736 | 0.57 | % | 4,812 | |||||||||||
|
|
|
|
|
|
|
|||||||||||
| Loans and lending commitments |
$ | 26,825,764 | $ | 170,044 | $ | 11,893 | ||||||||||
|
|
|
|
|
|
|
|||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 14 of 19 |
Consolidated Net Interest Income
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | September 30, 2024 | ||||||||||||||||||||||||||||||||||
| (Unaudited, millions) | Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
|||||||||||||||||||||||||||
| Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
| Cash and federal funds sold |
$ | 2,892.8 | $ | 35.3 | 4.88 | % | $ | 2,956.9 | $ | 40.1 | 5.42 | % | $ | 2,733.0 | $ | 36.7 | 5.37 | % | ||||||||||||||||||
| Financial instruments owned |
1,238.5 | 6.8 | 2.19 | % | 962.2 | 4.0 | 1.65 | % | 1,191.9 | 7.0 | 2.36 | % | ||||||||||||||||||||||||
| Margin balances |
724.1 | 13.3 | 7.34 | % | 750.0 | 15.3 | 8.14 | % | 675.7 | 13.7 | 8.12 | % | ||||||||||||||||||||||||
| Investments: |
||||||||||||||||||||||||||||||||||||
| Asset-backed securities |
6,620.1 | 111.7 | 6.75 | % | 6,079.2 | 112.4 | 7.39 | % | 6,223.6 | 113.3 | 7.28 | % | ||||||||||||||||||||||||
| Mortgage-backed securities |
1,079.7 | 7.9 | 2.94 | % | 935.5 | 5.3 | 2.27 | % | 1,047.0 | 7.6 | 2.89 | % | ||||||||||||||||||||||||
| Corporate fixed income securities |
517.9 | 3.6 | 2.70 | % | 617.1 | 4.3 | 2.78 | % | 543.0 | 3.7 | 2.72 | % | ||||||||||||||||||||||||
| Other |
4.7 | — | 2.55 | % | 4.7 | — | 2.55 | % | 4.7 | — | 2.55 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total investments |
8,222.4 | 123.2 | 5.99 | % | 7,636.5 | 122.0 | 6.39 | % | 7,818.3 | 124.6 | 6.37 | % | ||||||||||||||||||||||||
| Loans: |
||||||||||||||||||||||||||||||||||||
| Residential real estate |
8,483.8 | 77.7 | 3.67 | % | 8,027.0 | 69.4 | 3.46 | % | 8,342.3 | 74.8 | 3.59 | % | ||||||||||||||||||||||||
| Commercial and industrial |
3,977.0 | 80.4 | 8.09 | % | 4,073.9 | 90.5 | 8.89 | % | 3,785.0 | 81.9 | 8.65 | % | ||||||||||||||||||||||||
| Fund banking |
3,606.1 | 67.9 | 7.53 | % | 4,076.5 | 80.9 | 7.94 | % | 3,506.1 | 71.2 | 8.12 | % | ||||||||||||||||||||||||
| Securities-based loans |
2,320.4 | 38.1 | 6.57 | % | 2,318.7 | 42.5 | 7.33 | % | 2,258.9 | 40.8 | 7.23 | % | ||||||||||||||||||||||||
| Commercial real estate |
551.1 | 10.1 | 7.30 | % | 659.3 | 12.3 | 7.49 | % | 603.4 | 11.3 | 7.48 | % | ||||||||||||||||||||||||
| Construction and land |
1,260.1 | 24.3 | 7.73 | % | 942.8 | 20.2 | 8.57 | % | 1,164.4 | 24.8 | 8.51 | % | ||||||||||||||||||||||||
| Loans held for sale |
499.4 | 10.4 | 8.30 | % | 254.0 | 4.7 | 7.40 | % | 493.4 | 10.5 | 8.51 | % | ||||||||||||||||||||||||
| Other |
237.6 | 4.4 | 7.33 | % | 186.9 | 3.7 | 7.90 | % | 211.1 | 4.2 | 8.07 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total loans |
20,935.5 | 313.3 | 5.99 | % | 20,539.1 | 324.2 | 6.31 | % | 20,364.6 | 319.5 | 6.28 | % | ||||||||||||||||||||||||
| Other interest-bearing assets |
909.7 | 8.8 | 3.89 | % | 812.3 | 10.6 | 5.26 | % | 830.3 | 9.3 | 4.49 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing assets/ interest income |
34,923.0 | 500.7 | 5.73 | % | 33,657.0 | 516.2 | 6.13 | % | 33,613.8 | 510.8 | 6.08 | % | ||||||||||||||||||||||||
| Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
| Senior notes |
616.5 | 7.1 | 4.64 | % | 1,115.5 | 12.5 | 4.48 | % | 779.3 | 8.2 | 4.20 | % | ||||||||||||||||||||||||
| Deposits |
28,535.1 | 208.4 | 2.92 | % | 27,457.7 | 218.0 | 3.18 | % | 27,535.9 | 229.7 | 3.34 | % | ||||||||||||||||||||||||
| Other interest-bearing liabilities |
1,328.9 | 12.7 | 3.81 | % | 1,384.6 | 13.2 | 3.81 | % | 1,340.6 | 13.3 | 3.96 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing liabilities/ interest expense |
$ | 30,480.5 | 228.2 | 2.99 | % | $ | 29,957.8 | 243.7 | 3.25 | % | $ | 29,655.8 | 251.2 | 3.39 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Net interest income/margin |
$ | 272.5 | 3.12 | % | $ | 272.5 | 3.24 | % | $ | 259.6 | 3.09 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 15 of 19 |
Stifel Bancorp Net Interest Income
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | September 30, 2024 | ||||||||||||||||||||||||||||||||||
| (Unaudited, millions) | Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
|||||||||||||||||||||||||||
| Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
| Cash and federal funds sold |
$ | 1,870.0 | $ | 24.1 | 5.16 | % | $ | 1,841.8 | $ | 26.4 | 5.73 | % | $ | 1,705.6 | $ | 24.1 | 5.66 | % | ||||||||||||||||||
| Investments |
8,222.4 | 123.2 | 5.99 | % | 7,636.5 | 122.0 | 6.39 | % | 7,818.3 | 124.6 | 6.37 | % | ||||||||||||||||||||||||
| Loans |
20,935.5 | 313.3 | 5.99 | % | 20,539.1 | 324.2 | 6.31 | % | 20,364.6 | 319.5 | 6.28 | % | ||||||||||||||||||||||||
| Other interest-bearing assets |
66.5 | 0.9 | 5.11 | % | 64.7 | 0.7 | 4.55 | % | 66.3 | 0.9 | 5.51 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing assets/interest income |
$ | 31,094.4 | $ | 461.5 | 5.94 | % | $ | 30,082.1 | $ | 473.3 | 6.29 | % | $ | 29,954.8 | $ | 469.1 | 6.26 | % | ||||||||||||||||||
| Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
| Deposits |
$ | 28,535.1 | 208.4 | 2.92 | % | $ | 27,457.7 | $ | 218.0 | 3.18 | % | $ | 27,535.9 | $ | 229.7 | 3.34 | % | |||||||||||||||||||
| Other interest-bearing liabilities |
92.3 | 1.5 | 6.67 | % | 73.2 | 1.4 | 7.70 | % | 91.6 | 1.6 | 7.11 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing liabilities/interest expense |
$ | 28,627.4 | 209.9 | 2.93 | % | $ | 27,530.9 |
|
219.4 |
|
3.19 | % | $ | 27,627.5 | 231.3 | 3.35 | % | |||||||||||||||||||
| Net interest income/margin |
$ | 251.6 | 3.24 | % | $ | 253.9 | 3.38 | % | $ | 237.8 | 3.17 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 16 of 19 |
GAAP to Core Reconciliation
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 12/31/2024 | 12/31/2023 | Change | 9/30/2024 | Change | 12/31/2024 | 12/31/2023 | Change | ||||||||||||||||||||||||
| GAAP net revenues |
$ | 1,364,682 | $ | 1,146,379 | $ | 1,224,668 | $ | 4,970,320 | $ | 4,348,944 | ||||||||||||||||||||||
| Non-GAAP adjustments |
39 | 40 | 683 | 731 | 14 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Non-GAAP net revenues |
1,364,721 | 1,146,419 | 1,225,351 | 4,971,051 | 4,348,958 | |||||||||||||||||||||||||||
| GAAP compensation and benefits expense |
795,750 | 674,437 | 718,065 | 2,916,229 | 2,554,581 | |||||||||||||||||||||||||||
| Merger-related (17) |
(4,641 | ) | (9,203 | ) | (6,101 | ) | (22,039 | ) | (32,150 | ) | ||||||||||||||||||||||
| Restructuring and severance (18) |
430 | — | (1,261 | ) | (10,792 | ) | — | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Total non-GAAP adjustments |
(4,211 | ) | (9,203 | ) | (7,362 | ) | (32,831 | ) | (32,150 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Non-GAAP compensation and benefits expense |
791,539 | 665,234 | 710,703 | 2,883,398 | 2,522,431 | |||||||||||||||||||||||||||
| GAAP non-compensation operating expenses |
302,731 | 265,947 | 289,945 | 1,125,647 | 1,087,671 | |||||||||||||||||||||||||||
| Merger-related (17) |
(12,140 | ) | (7,678 | ) | (11,166 | ) | (37,975 | ) | (31,058 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Non-GAAP non-compensation operating expenses |
290,591 | 258,269 | 278,779 | 1,087,672 | 1,056,613 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Total adjustments |
(16,390 | ) | (16,921 | ) | (19,211 | ) | (71,537 | ) | (63,222 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| GAAP provision for income taxes |
22,196 | 43,511 | 58,153 | 197,065 | 184,156 | |||||||||||||||||||||||||||
| Merger-related and other (19) |
1,365 | 3,498 | 2,126 | 9,739 | 16,953 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Non-GAAP provision for income taxes |
23,561 | 47,009 | 60,279 | 206,804 | 201,109 | |||||||||||||||||||||||||||
| Financial ratios: |
||||||||||||||||||||||||||||||||
| Compensation and benefits |
58.0 | % | 58.0 | % | — | 58.0 | % | — | 58.0 | % | 58.0 | % | — | |||||||||||||||||||
| Non-compensation operating expenses |
21.3 | % | 22.6 | % | (130 | ) | 22.8 | % | (150 | ) | 21.9 | % | 24.3 | % | (240 | ) | ||||||||||||||||
| Income before income taxes |
20.7 | % | 19.4 | % | 130 | 19.2 | % | 150 | 20.1 | % | 17.7 | % | 240 | |||||||||||||||||||
| Effective tax rate |
8.3 | % | 21.1 | % | (1,280 | ) | 25.6 | % | (1,730 | ) | 20.7 | % | 26.1 | % | (540 | ) | ||||||||||||||||
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 17 of 19 |
Footnotes
| (1) | Please refer to the GAAP to Core Reconciliation for a reconciliation of the Company’s GAAP results to these non-GAAP measures. |
| (2) | Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders’ equity (defined below) divided by period end common shares outstanding. |
| (3) | Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity. |
| (4) | Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible common equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $80.3 million, $71.1 million, and $77.9 million, as of December 31, 2024 and 2023, and September 30, 2024, respectively. |
| (5) | Regulatory capital amounts and ratios are estimates as of the date of the Company’s earnings release, January 29, 2025. |
| (6) | Includes capital raising and advisory revenues. |
| (7) | Includes independent contractors of 113, 108, and 114 as of December 31, 2024 and 2023, and September 30, 2024, respectively. |
| (8) | Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries. |
| (9) | Includes Private Client Group and Trust Business. |
| (10) | Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees. |
| (11) | Asset management assets managed in Private Client Group or Trust accounts. |
| (12) | Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average daily balances for Individual Program Banks. |
| (13) | Represents client assets in Treasury Securities with maturities of 52 weeks or less. |
| (14) | During the first quarter of 2024, the Company began sweeping certain commercial treasury deposits to third-party banks. The balances at third-party banks can be brought back on balance sheet to support liquidity needs. |
| (15) | Includes Smart Rate Deposits, Sweep Deposits, Third-party Bank Sweep Program, and Other Sweep Cash. |
| (16) | Includes net interest, asset management, and other income. |
| (17) | Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business. |
| (18) | The Company recorded severance costs associated with workforce reductions in certain of its foreign subsidiaries. |
| (19) | Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments. |
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 18 of 19 |
Disclaimer and Legal Notice
Forward-Looking Statements
This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions.
All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Use of Non-GAAP Financial Measures
The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.
Legal Notice
This Financial Supplement contains financial, statistical, and business-related information, as well as business and segment trends. The information should be read in conjunction with the Company’s fourth quarter earnings release issued January 29, 2025.
| Stifel Financial Corp. Financial Supplement | Fourth Quarter and Full Year 2024 Earnings Release | Page 19 of 19 |

Fourth Quarter 2024 Financial Results Presentation January 29, 2025 Exhibit 99.3

Record Net Revenue 2024 Snapshot 2024 Results millions, except per share and ratios HIGHLIGHTS NET REVENUE GAAP $4,970 NON-GAAP $4,971 PRE-TAX MARGIN GAAP 18.7% NON-GAAP 20.1% NET EARNINGS GAAP $694 NON-GAAP $756 EPS GAAP $6.25 NON-GAAP $6.81 ROCE GAAP 14.6% NON-GAAP 15.9% ROTCE* GAAP 20.9% NON-GAAP 22.7% Second Highest Institutional Group Revenue Record Revenue for Global Wealth Management Record Asset Management Revenue Increased Common Dividend by 10% Earnings Per Share Increased 46% * Please see our definition of ROTCE in our fourth quarter 2024 earnings release

History of Business & Share Price Growth *Excludes impact of $67 million in one-time legal reserves Stifel 6,946% Microsoft 3,266% S&P 500 663%

Record Net Revenue Fourth Quarter Snapshot 4Q24 Results millions, except per share and ratios HIGHLIGHTS NET REVENUE 4Q24: GAAP & NON-GAAP $1,365 ANNUALIZED ROTCE* 4Q24:GAAP 26.6% NON-GAAP 28.3% BOOK VALUE PER SHARE TBV $34.99 BV $48.95 Record Quarterly Client Assets Under Management Record Global Wealth Management Revenue 33% Year-on-Year Increase in Institutional Revenue Announced Acquisition of Bryan, Garnier & CO. Sweep Cash Balances Increased by $1.3 billion * Please see our definition of ROTCE in our fourth quarter 2024 earnings release NET EARNINGS 4Q24: GAAP $235 NON-GAAP $250 EPS 4Q24: GAAP $2.09 NON-GAAP $2.23 ANNUALIZED ROCE 4Q24:GAAP 18.9% NON-GAAP 20.1%

Commentary on Variance to Analyst Estimates Commissions & Principal Transactions: Stronger Global Wealth Management Revenue Stronger Institutional Equity & Fixed Income Revenue Investment Banking: Stronger Advisory Revenue Stronger Equity Underwriting Revenue Stronger Fixed Income Underwriting Revenue Net Interest Income Lower Deposit Costs Non-compensation Expense: Higher Occupancy & Legal Expense Higher Provision Expense Tax Rate: Benefitted from Share Price Increase on Equity Based Compensation Variance to Consensus Estimates * Impact of Legal Reserves calculated as legal reserves of $67 million, an adjusted tax rate of 25%, divided by the diluted average share count. *Non-GAAP

HIGHLIGHTS Record Annual & Quarterly Net Revenue Record Annual & Quarterly Asset Management Revenue Second Highest Quarterly Transactional Revenue In 2024, Added 100 Financial Advisors, Including 46 Experienced with Total Trailing Twelve Month Production of $37 million Global Wealth Management

Wealth Management: A Key Growth Driver *2023 GWM Net Revenue based on annualized results through 9/30/2023

Strong Bank Fundamentals 7

Institutional Group * Includes net interest, asset management, and other income HIGHLIGHTS Second Highest Full Year Revenue Second Highest Fourth Quarter Investment Banking Revenue KBW Ranked #1 in Bank & Thrift M&A Deal Value in 2024 Ranked #1 in Municipal Issuance in Number of Issues in2024 with 15.3% Market Share Improving Investment Banking Backlogs * 2021 revenue based on annualized results through 9/30/2021

Expenses * For reconciliation of GAAP to non-GAAP expenses, refer to our fourth quarter 2024 earnings release. Bar chart header numbers are a graphic *2023 annual GAAP to non-GAAP results based on annualized results through 12/31/2023

Capital Utilization HIGHLIGHTS Increased Dividend on Common Shares by 10% Repurchased 408,000 Shares 10.1 million Shares in Total Authorization Total Assets Increased $1 billion Bank Funding Increased at CAGR of 15% Since 2019 *2023 based on results through 9/30/2023

2025 Consensus & Outlook * Non-Compensation Opex. Ratio =Non-Compensation Expense – Credit Provision & investment Banking Gross Up / Net Revenue

Fourth Quarter 2024 Financial Results Presentation January 29, 2025

Disclaimer Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Use of Non-GAAP Financial Measures The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.