sf-8k_20211027.htm
false 0000720672 0000720672 2021-10-27 2021-10-27 0000720672 us-gaap:CommonStockMember 2021-10-27 2021-10-27 0000720672 sf:DepositorySharesEachRepresentingOneByThousandthInterestInShareOfSixPointOneTwoFivePercentageNonCumulativePreferredStockSeriesCMember 2021-10-27 2021-10-27 0000720672 sf:DepositorySharesEachRepresentingOneByThousandthInterestInShareOfSixPointTwoFivePercentageNonCumulativePreferredStockSeriesBMember 2021-10-27 2021-10-27 0000720672 sf:DepositorySharesEachRepresentingOneByThousandInterestInShareOfFourPointFiveZeroPercentageNonCumulativePreferredStockSeriesDMember 2021-10-27 2021-10-27 0000720672 sf:FivePointTwentyPercentageSeniorNotesDueTwoThousandFortySevenMember 2021-10-27 2021-10-27

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

_________________________

 

FORM 8-K

_________________________

CURRENT REPORT
Pursuant To Section 13 OR 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  October 27, 2021

_________________________

STIFEL FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

_________________________

 

Delaware
(State of incorporation)

 

001-09305
(Commission File Number)

 

43-1273600
(IRS Employer
Identification No.)

 

501 N. Broadway, St. Louis, Missouri  63102-2188

(Address of principal executive offices and zip code)

 

(314) 342-2000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

_________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

 

Common Stock, $0.15 par value per share

 

SF

 

 

New York Stock Exchange

 

Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B

 

SF-PB

 

 

New York Stock Exchange

 

Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C

 

SF-PC

 

 

New York Stock Exchange

 

Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D

 

SF-PD

 

 

New York Stock Exchange

 

5.20% Senior Notes due 2047

 

SFB

 

 

New York Stock Exchange

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

 

 

Item 2.02 Results of Operations and Financial Condition.

On October 27, 2021, Stifel Financial Corp. (“Stifel” or the “Company”) reported its financial results for the three months ended September 30, 2021. A copy of the related press release is attached hereto as Exhibit 99.1.

In addition, a copy of the Company's Financial Supplement for the quarter ended September 30, 2021 is attached hereto as Exhibit 99.2.

Stifel will hold a conference call on Wednesday, October 27, 2021, at 9:30 a.m. Eastern time. All interested parties are invited to listen to Stifel Chairman and CEO, Ronald J. Kruszewski, by dialing (877) 876-9938 and referencing conference ID 4980899. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through Stifel's web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call. The Company’s Financial Results Presentation is attached hereto as Exhibit 99.3.

The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d)  Exhibits.

 

Exhibit NumberDescription of Exhibit

 

99.1

Press release dated October 27, 2021.

99.2

Quarterly Financial Supplement.

99.3

104

Financial Results Presentation.

Cover Page Interactive Data File (embedded within the Inline XBRL document).


2


 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

STIFEL FINANCIAL CORP.

 

Date:  October 27, 2021

By:

/s/ James M. Marischen

 

 

Name:

James M. Marischen

 

 

Title:

Chief Financial Officer

 

 

3

 

Exhibit 99.1

 

 

 

 

 

ST. LOUIS, MO, October 27, 2021 – Stifel Financial Corp. (NYSE: SF) today reported net income available to common shareholders of $182.7 million, or $1.54 per diluted common share on net revenues of $1.1 billion for the three months ended September 30, 2021, compared with net income available to common shareholders of $110.6 million, or $0.97 per diluted common share (1) on net revenues of $883.3 million for the third quarter of 2020. For the three months ended September 30, 2021, the Company reported non-GAAP net income available to common shareholders of $195.7 million, or $1.65 per diluted common share.

 

Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “The third quarter’s net revenue and EPS were the second highest in our history as both operating segments, Global Wealth Management and Institutional Group, generated strong results. We are on track to generate the 26th consecutive year of record revenue and, through three quarters, we have already surpassed our full year record EPS, set last year. Our success is driven by the continued reinvestment in the business. Based on the strength of our recruiting and investment banking pipelines, as well as our leverage to higher interest rates, Stifel remains well positioned to continue and build upon our decades long growth.”

 

 

Highlights

Net revenues of $1.1 billion, increased 30% compared with the year-ago quarter. Year-to-date record net revenues of $3.4 billion, increased 28% over the comparable period last year.

Net income available to common shareholders of $1.54 per diluted common share, or $1.65 per diluted common share excluding the impact of merger-related expenses, up 59% over the year-ago quarter.

Year-to-date record net income available to common shareholders of $4.54 per diluted common share, or $4.85 per diluted common share excluding the impact of merger-related expenses, up 75% over the comparable period last year.

Record client assets of $407.0 billion, increased 25% compared with the year-ago quarter.

Annualized return on average tangible shareholders’ equity (ROTCE) (6) was 26%, or 28% excluding the impact of merger-related expenses.

Tangible book value per common share of $27.35 (8), up 27% compared with the year ago quarter.

Segment Highlights

Global Wealth Management reported record quarterly net revenues, up 24% over the comparable period last year reflecting growth in fee-based assets and client activity.

Institutional Group quarterly net revenues up 36% over the comparable period last year as a result of strong advisory fee and capital raising revenues.

Financial Summary (Unaudited)

($ in 000s)

3Q 2021

3Q 2020

9m 2021

9m 2020

GAAP Financial Highlights:

 

 

 

Net revenues

$1,144,938

$883,300

$3,432,863

$2,692,151

Net income (2)

$182,687

$110,630

$537,201

$295,419

Diluted EPS (1) (2)

$1.54

$0.97

$4.54

$2.60

Comp. ratio

58.7%

60.4%

60.1%

61.6%

Non-comp. ratio

18.9%

21.7%

18.1%

22.9%

Pre-tax margin

22.4%

17.9%

21.8%

15.5%

Non-GAAP Financial Highlights:

 

 

 

Net revenues

$1,144,938

$883,300

$3,433,016

$2,692,330

Net income (2) (3)

$195,653

$120,525

$574,145

$327,793

Diluted EPS (1) (2) (3)

$1.65

$1.06

$4.85

$2.89

Comp. ratio (3)

58.2%

59.6%

59.5%

60.7%

Non-comp. ratio (3)

17.9%

21.0%

17.3%

22.2%

Pre-tax margin (4)

23.9%

19.4%

23.2%

17.1%

ROCE (5)

19.2%

14.0%

19.5%

13.1%

ROTCE (6)

27.7%

22.2%

28.9%

21.4%

Global Wealth Management (assets and loans in millions)   

 

Net revenues

$655,533

$526,836

$1,924,595

$1,615,574

Pre-tax net income

$232,119

$178,930

$682,655

$529,422

Total client assets

$406,959

$325,159

 

 

Fee-based client assets

$150,472

$115,162

 

 

Bank loans, net (7)

$13,659

$10,932

 

 

Institutional Group

 

 

 

 

Net revenues

$492,284

$363,365

$1,519,176

$1,093,699

Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations


  Equity

$330,014

$199,253

$1,011,094

$605,625

  Fixed Income  

$162,270

$164,112

$508,082

$488,074

Pre-tax net income

$125,092

$76,841

$383,774

$201,630

 

 

 

 

Global Wealth Management

Global Wealth Management reported record net revenues of $655.5 million for the three months ended September 30, 2021 compared with $526.8 million during the third quarter of 2020. Pre-tax net income was $232.1 million compared with $178.9 million in the third quarter of 2020.  

Highlights

Recruited 46 financial advisors, including 41 experienced advisors, with total trailing 12 month production of $35 million.

 

Record client assets of $407.0 billion, up 25% over the year-ago quarter.

 

Fee-based client assets of $150.5 billion, up 31% over the year-ago quarter.

 

Bank loans of $13.7 billion, up 25% over the year-ago quarter.

Net revenues increased 24% from a year ago:

Asset management revenues increased 36% over the year-ago quarter reflecting higher asset values and strong fee-based asset flows.

 

Brokerage revenues increased 13% over the year-ago quarter reflecting strong client activity during the quarter.

 

Net interest income increased 21% over the year-ago quarter driven by higher bank lending partially offset by the impact of lower interest rates.

Total Expenses:

Compensation expense increased over the year-ago quarter primarily driven by higher revenues.

 

Provision for credit losses was impacted by growth in the loan portfolio as well as changes in the outlook for macroeconomic conditions.

 

Non-compensation operating expenses increased over the year-ago quarter primarily as a result of higher data processing expense, subscription expense, and professional fees. The increase was partially offset by lower net provisions for litigation matters.

 

Summary Results of Operations

($ in 000s)

3Q 2021

3Q 2020

Net revenues

$655,533

$526,836

  Asset management and service fees

313,838

230,765

  Brokerage revenues

184,072

162,627

  Net interest income

130,341

108,181

  Investment banking

11,580

8,113

  Other income

15,702

17,150

Total expenses

$423,414

$347,906

  Compensation expense

342,792

277,903

  Provision for credit losses

(660)

(1,353)

  Non-comp. opex

81,282

71,356

Pre-tax net income

$232,119

$178,930

Compensation ratio

52.3%

52.7%

Non-compensation ratio

12.3%

13.3%

Pre-tax margin

35.4%

34.0%

 

 


Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations


 

 

 

Institutional Group

Institutional Group reported net revenues of $492.3 million for the three months ended September 30, 2021 compared with $363.4 million during the third quarter of 2020. Pre-tax net income was $125.1 million compared with $76.8 million in the third quarter of 2020.  

Highlights

Investment banking pipeline at record levels.

 

Pre-tax margin of 25%, up from 21% in the year-ago quarter.

Investment banking revenues increased 72% from a year ago:

Advisory fee revenues increased 158% over the year-ago quarter on higher completed advisory transactions.

 

Equity capital raising revenues increased 20% over the year-ago quarter driven by higher volumes.

 

Fixed income capital raising revenues increased 16% over the year-ago quarter driven by an increase in public finance, as well as an increase in our corporate debt issuance business.

Equity brokerage revenues decreased 11% from a year ago:

Equity brokerage revenues declined from the year-ago quarter due to declines in cash equities driven by lower volatility and volumes.

Fixed income brokerage revenues decreased 22% from a year ago:

Fixed income brokerage revenues declined from the year-ago quarter due to lower volatility as well as tighter credit spreads.

Total Expenses:

Compensation expense increased over the year-ago quarter primarily driven by higher compensable revenues.

 

Non-compensation expenses increased over the year-ago quarter primarily as a result of higher travel and entertainment costs, increased litigation-related expenses, and higher conference-related expenses.

 

Summary Results of Operations

($ in 000s)

3Q 2021

3Q 2020

Net revenues

$492,284

$363,365

  Investment banking

360,699

210,021

   Advisory fee revenue

208,218

80,842

   Equity capital raising

93,764

78,462

   Fixed income capital raising

58,717

50,717

  Equity brokerage

48,307

54,204

  Fixed income brokerage

75,838

96,706

  Other

7,440

2,434

Total expenses

$367,192

$286,524

  Compensation expense

283,063

210,754

  Non-comp. opex.

84,129

75,770

Pre-tax net income

$125,092

$76,841

Compensation ratio

57.5%

58.0%

Non-compensation ratio

17.1%

20.9%

Pre-tax margin

25.4%

21.1%

 

 

 

 

 

Stifel Financial Corp. |  Page 3


 


Stifel Financial Corp. |  Page 4


 

 

 

Other Segment

 

Highlights

Total assets increased $5.3 billion, or 21%, over the year-ago quarter.

The Company repurchased $44.8 million of its outstanding common stock during the third quarter.

Tier 1 leverage ratio increased 0.7% over the year-ago quarter.

The Board of Directors declared a $0.15 quarterly dividend per share payable on September 15, 2021 to common shareholders of record on September 1, 2021.

The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on September 15, 2021 to shareholders of record on September 1, 2021.

 

 

 

 

 

 

 

 

 

 

($ in millions)

3Q 2021

3Q 2020

Net revenues ($ in 000s)

$ (2,879) 

$ (6,901)

Pre-tax net loss ($ in 000s)

 $ (100,709)

$ (97,378)

Stifel Financial Corp.

 

 

Tier 1 common capital ratio (9)

16.6%

15.4%

Tier 1 risk based capital ratio (9)

20.6%

19.2%

Tier 1 leverage capital ratio (9)

12.0%

11.3%

Tier 1 capital (9)

$3,502

$2,733

Risk weighted assets (9)

$16,993

$14,227

Average assets (9)

$29,123

$24,290

Quarter end assets

$30,820

$25,549

Common stock repurchases

 

 

Repurchases ($ in 000s)

$44,793

NM

Number of shares (000s)

671

NM

Average price

$66.74

NM

Period end shares (000s) (1)

104,263

102,916

Effective tax rate

25.0% 

23.9%

Agency

Rating

Outlook

Fitch Ratings

BBB

Positive

S&P Global Ratings

BBB-

Positive

 

 

 

 

 

 

 

 

 


Stifel Financial Corp. |  Page 5


 

 

Conference Call Information

Stifel Financial Corp. will host its third quarter 2021 financial results conference call on Wednesday, October 27, 2021, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.

All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (877) 876-9938 and referencing conference ID 4980899. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.

Company Information

Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners business division; Keefe, Bruyette & Woods, Inc.; Miller Buckfire & Co., LLC; and Stifel Independent Advisors, LLC. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.

A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.

The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.

Cautionary Note Regarding Forward-Looking Statements

This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Statements about the effects of the COVID-19 pandemic on the Company’s business, results, financial position and liquidity may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected.


Stifel Financial Corp. |  Page 6


 

 

Summary Results of Operations (Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

($ in 000s, except per share amounts)

9/30/2021

9/30/2020

% Change

6/30/2021

% Change

9/30/2021

9/30/2020

% Change

Revenues:

 

 

 

 

 

 

 

 

Commissions

$ 189,239

$ 172,654

9.6

$ 195,579

(3.2)

$ 598,432

$ 560,780

6.7

Principal transactions

118,977

140,883

(15.5)

152,597

(22.0)

436,580

445,566

(2.0)

Investment banking

372,279

218,134

70.7

376,443

(1.1)

1,088,010

614,637

77.0

Asset management and service fees

313,862

230,782

36.0

295,869

6.1

887,878

667,496

33.0

Other income

18,760

20,258

(7.4)

13,235

41.7

57,629

50,979

13.0

Operating revenues

1,013,117

782,711

29.4

1,033,723

(2.0)

3,068,529

2,339,458

31.2

Interest revenue

141,844

114,411

24.0

133,591

6.2

402,975

403,956

(0.2)

Total revenues

1,154,961

897,122

28.7

1,167,314

(1.1)

3,471,504

2,743,414

26.5

Interest expense

10,023

13,822

(27.5)

14,178

(29.3)

38,641

51,263

(24.6)

Net revenues

1,144,938

883,300

29.6

1,153,136

(0.7)

3,432,863

2,692,151

27.5

Non-interest expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

672,385

533,638

26.0

692,054

(2.8)

2,062,353

1,657,991

24.4

Non-compensation operating expenses

216,051

191,269

13.0

197,057

9.6

622,091

617,701

0.7

Total non-interest expenses

888,436

724,907

22.6

889,111

(0.1)

2,684,444

2,275,692

18.0

Income before income taxes

256,502

158,393

61.9

264,025

(2.8)

748,419

416,459

79.7

Provision for income taxes

64,126

37,866

69.3

65,948

(2.8)

184,951

101,456

82.3

Net income

192,376

120,527

59.6

198,077

(2.9)

563,468

315,003

78.9

Preferred dividends

9,689

9,897

(2.1)

8,289

16.9

26,267

19,584

34.1

Net income available to common shareholders

$182,687

$110,630

65.1

$189,788

(3.7)

$537,201

$295,419

81.8

Earnings per common share: (1)

 

 

 

 

 

 

 

 

Basic

$1.70

$1.04

63.5

$1.76

(3.4)

$4.99

$2.78

79.5

Diluted

$1.54

$0.97

58.8

$1.60

(3.8)

$4.54

$2.60

74.6

Cash dividends declared per common share (1)

$0.15

$0.11

36.4

$0.15

$0.45

$0.33

36.4

Weighted average number of common shares outstanding: (1)

 

 

 

 

 

Basic

107,379

105,941

1.4

107,837

(0.4)

107,655

106,221

1.4

Diluted

118,475

113,775

4.1

118,602

(0.1)

118,355

113,568

4.2

 

 


Stifel Financial Corp. |  Page 7


 

 

Non-GAAP Financial Measures

The Company utilized certain non-GAAP calculations as additional measures to aid in understanding and analyzing the Company’s financial results for the three and nine months ended September 30, 2021 and 2020. Specifically, the Company believes that the non-GAAP measures provide useful information by excluding certain items that may not be indicative of the Company’s core operating results and business outlook. The Company believes that these non-GAAP measures will allow for a better evaluation of the operating performance of the business and facilitate a meaningful comparison of the Company’s results in the current period to those in prior and future periods. Reference to these non-GAAP measures should not be considered as a substitute for results that are presented in a manner consistent with GAAP. These non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP. These non-GAAP measures primarily exclude expenses which management believes are, in some instances, non-recurring and not representative of on-going business.

A limitation of utilizing these non-GAAP measures is that the GAAP accounting effects of these charges do, in fact, reflect the underlying financial results of the Company’s business and these effects should not be ignored in evaluating and analyzing its financial results. Therefore, the Company believes that GAAP measures and the same respective non-GAAP measures of the Company’s financial performance should be considered together.

The following tables provide details with respect to reconciling net income and earnings per diluted common share on a GAAP basis for the three and nine months ended September 30, 2021 and 2020 to net income and earnings per diluted common share on a non-GAAP basis for the same period.

 

 

 

Three Months Ended

Nine Months Ended

($ in 000s, except per share amounts)

9/30/2021

9/30/2020

9/30/2021

9/30/2020

GAAP net income

$192,376

$120,527

$563,468

$315,003

Preferred dividend

9,689

9,897

26,267

19,584

Net income available to common shareholders

182,687

110,630

537,201

295,419

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

Merger-related (10)

17,283

12,989

49,080

42,758

Provision for income taxes (11)

(4,317)

(3,094)

(12,136)

(10,384)

Total non-GAAP adjustments

12,966

9,895

36,944

32,374

Non-GAAP net income available to common shareholders

$195,653

$120,525

$574,145

$327,793

 

 

 

 

 

Weighted average diluted shares outstanding (1)

118,475

113,775

118,355

113,568

 

 

 

 

 

GAAP earnings per diluted common share (1)

$1.62

$1.06

$4.76

$2.77

Non-GAAP adjustments (1)

0.11

0.09

0.31

0.29

Non-GAAP earnings per diluted common share (1)

$1.73

$1.15

$5.07

$3.06

 

 

 

 

 

GAAP earnings per diluted common share available to common shareholders (1)

$1.54

$0.97

$4.54

$2.60

Non-GAAP adjustments (1)

0.11

0.09

0.31

0.29

Non-GAAP earnings per diluted common share available to common shareholders (1)

$1.65

$1.06

$4.85

$2.89

 


Stifel Financial Corp. |  Page 8


 

 

GAAP to Non-GAAP Reconciliation

 

 

 

Three Months Ended

Nine Months Ended

($ in 000s)

9/30/2021

9/30/2020

9/30/2021

9/30/2020

GAAP compensation and benefits

$672,385

$533,638

$2,062,353

$1,657,991

As a percentage of net revenues

58.7%

60.4%

60.1%

61.6%

Non-GAAP adjustments:

 

 

 

 

Merger-related (10)

(5,780)

(6,770)

(18,073)

(22,907)

 Non-GAAP compensation and benefits

$666,605

$526,868

$2,044,280

$1,635,084

As a percentage of non-GAAP net revenues

58.2%

59.6%

59.5%

60.7%

 

 

 

 

 

GAAP non-compensation expenses

$216,051

$191,269

$622,091

$617,701

As a percentage of net revenues

18.9%

21.7%

18.1%

22.9%

Non-GAAP adjustments:

 

 

 

 

Merger-related (10)

(11,503)

(6,219)

(30,854)

(19,672)

 Non-GAAP non-compensation expenses

$204,548

$185,050

$591,237

$598,029

As a percentage of non-GAAP net revenues

17.9%

21.0%

17.3%

22.2%

Total merger-related expenses

$17,283

$12,989

$49,080

$42,758


Stifel Financial Corp. |  Page 9


 

 

Footnotes

 

(1)

All share and per share information has been retroactively adjusted to reflect the December 2020 three-for-two stock split.

 

(2)

Represents available to common shareholders.

 

(3)

Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures.”

 

(4)

Non-GAAP pre-tax margin for the three months ended September 30, 2021 of 23.9% is calculated by adding non-GAAP adjustments of $17.3 million to our GAAP income before income taxes of $256.5 million and dividing it by non-GAAP net revenues for the quarter of $1.1 billion. Reconciliations of the Company’s GAAP results to certain non-GAAP measures is discussed within and under “Non-GAAP Financial Measures.”

 

(5)

Annualized return on average common shareholders’ equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

 

(6)

Annualized return on average tangible common shareholders’ equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible shareholders’ equity. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $54.5 million and $49.6 million as of September 30, 2021 and 2020, respectively.

 

(7)

Includes loans held for sale.

 

(8)

Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets.

 

(9)

Capital ratios are estimates at time of the Company’s earnings release.

 

(10)

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards and promissory notes issued as retention, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

 

(11)

Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

Stifel Financial Corp. |  Page 10

Exhibit 99.2

 


 

Third Quarter 2021 Earnings Results

 

 

 

 

 

Quarterly Financial Supplement

 

Page

 

 

 

Consolidated Financial Highlights

 

2

GAAP Consolidated Results of Operations

 

3

Non-GAAP Consolidated Results of Operations

 

4

Consolidated Financial Summary

 

5

Consolidated Financial Information and Metrics

 

6

Regulatory Capital

 

7

Global Wealth Management - Summary Results of Operations

 

8

Global Wealth Management - Statistical Information

 

9

Institutional Group - Summary Results of Operations

 

10

Stifel Bancorp - Financial Information and Credit Metrics

 

11

Loans and Lending Commitments - Allowance for Credit Losses

 

12

Consolidated Net Interest Income

 

13

Stifel Bancorp Net Interest Income

 

14

GAAP to Core Reconciliation

 

15

Footnotes

 

16

Disclaimer and Legal Notice

 

17

 


 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Unaudited, $ in 000s except per share information)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Net revenues

 

$

1,144,938

 

 

$

883,300

 

 

 

29.6

%

 

$

1,153,136

 

 

 

(0.7

%)

 

$

3,432,863

 

 

$

2,692,151

 

 

 

27.5

%

Net income

 

$

192,376

 

 

$

120,527

 

 

 

59.6

%

 

$

198,077

 

 

 

(2.9

%)

 

$

563,468

 

 

$

315,003

 

 

 

78.9

%

Preferred dividends

 

 

9,689

 

 

 

9,897

 

 

 

(2.1

%)

 

 

8,289

 

 

 

16.9

%

 

 

26,267

 

 

 

19,584

 

 

 

34.1

%

Net income available to common shareholders

 

$

182,687

 

 

$

110,630

 

 

 

65.1

%

 

$

189,788

 

 

 

(3.7

%)

 

$

537,201

 

 

$

295,419

 

 

 

81.8

%

Earnings per diluted common share (1)

 

$

1.62

 

 

$

1.06

 

 

 

52.8

%

 

$

1.67

 

 

 

(3.0

%)

 

$

4.76

 

 

$

2.77

 

 

 

71.8

%

Earnings per diluted common share available to common shareholders (1)

 

$

1.54

 

 

$

0.97

 

 

 

58.8

%

 

$

1.60

 

 

 

(3.8

%)

 

$

4.54

 

 

$

2.60

 

 

 

74.6

%

Non-GAAP financial summary (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

1,144,938

 

 

$

883,300

 

 

 

29.6

%

 

$

1,153,098

 

 

 

(0.7

%)

 

$

3,433,016

 

 

$

2,692,330

 

 

 

27.5

%

Net income

 

$

205,342

 

 

$

130,422

 

 

 

57.4

%

 

$

210,356

 

 

 

(2.4

%)

 

$

600,412

 

 

$

347,377

 

 

 

72.8

%

Preferred dividends

 

 

9,689

 

 

 

9,897

 

 

 

(2.1

%)

 

 

8,289

 

 

 

16.9

%

 

 

26,267

 

 

 

19,584

 

 

 

34.1

%

Net income available to common shareholders

 

$

195,653

 

 

 

120,525

 

 

 

62.3

%

 

 

202,067

 

 

 

(3.2

%)

 

 

574,145

 

 

 

327,793

 

 

 

75.2

%

Earnings per diluted common share (1)

 

$

1.73

 

 

$

1.15

 

 

 

50.4

%

 

$

1.77

 

 

 

(2.3

%)

 

$

5.07

 

 

$

3.06

 

 

 

65.7

%

Earnings per diluted common share available to common shareholders (1)

 

$

1.65

 

 

$

1.06

 

 

 

55.7

%

 

$

1.70

 

 

 

(2.9

%)

 

$

4.85

 

 

$

2.89

 

 

 

67.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

107,379

 

 

 

105,941

 

 

 

1.4

%

 

 

107,837

 

 

 

(0.4

%)

 

 

107,655

 

 

 

106,221

 

 

 

1.4

%

Diluted

 

 

118,475

 

 

 

113,775

 

 

 

4.1

%

 

 

118,602

 

 

 

(0.1

%)

 

 

118,355

 

 

 

113,568

 

 

 

4.2

%

Period end common shares outstanding (1)

 

 

104,263

 

 

 

102,916

 

 

 

1.3

%

 

 

104,865

 

 

 

(0.6

%)

 

 

104,263

 

 

 

102,916

 

 

 

1.3

%

Cash dividends declared per common share (1)

 

$

0.15

 

 

$

0.11

 

 

 

36.4

%

 

$

0.15

 

 

 

0.0

%

 

$

0.45

 

 

$

0.33

 

 

 

36.4

%

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 1 of 17

 


 

GAAP Results of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in 000s except per share information)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

189,239

 

 

$

172,654

 

 

 

9.6

%

 

$

195,579

 

 

 

(3.2

%)

 

$

598,432

 

 

$

560,780

 

 

 

6.7

%

Principal transactions

 

 

118,977

 

 

 

140,883

 

 

 

(15.5

%)

 

 

152,597

 

 

 

(22.0

%)

 

 

436,580

 

 

 

445,566

 

 

 

(2.0

%)

Brokerage revenues

 

 

308,216

 

 

 

313,537

 

 

 

(1.7

%)

 

 

348,176

 

 

 

(11.5

%)

 

 

1,035,012

 

 

 

1,006,346

 

 

 

2.8

%

Capital raising

 

 

164,061

 

 

 

137,292

 

 

 

19.5

%

 

 

169,778

 

 

 

(3.4

%)

 

 

542,645

 

 

 

359,885

 

 

 

50.8

%

Advisory fees

 

 

208,218

 

 

 

80,842

 

 

 

157.6

%

 

 

206,665

 

 

 

0.8

%

 

 

545,365

 

 

 

254,752

 

 

 

114.1

%

Investment banking

 

 

372,279

 

 

 

218,134

 

 

 

70.7

%

 

 

376,443

 

 

 

(1.1

%)

 

 

1,088,010

 

 

 

614,637

 

 

 

77.0

%

Asset management and service fees

 

 

313,862

 

 

 

230,782

 

 

 

36.0

%

 

 

295,869

 

 

 

6.1

%

 

 

887,878

 

 

 

667,496

 

 

 

33.0

%

Other income

 

 

18,760

 

 

 

20,258

 

 

 

(7.4

%)

 

 

13,235

 

 

 

41.7

%

 

 

57,629

 

 

 

50,979

 

 

 

13.0

%

Operating revenues

 

 

1,013,117

 

 

 

782,711

 

 

 

29.4

%

 

 

1,033,723

 

 

 

(2.0

%)

 

 

3,068,529

 

 

 

2,339,458

 

 

 

31.2

%

Interest revenue

 

 

141,844

 

 

 

114,411

 

 

 

24.0

%

 

 

133,591

 

 

 

6.2

%

 

 

402,975

 

 

 

403,956

 

 

 

(0.2

%)

Total revenues

 

 

1,154,961

 

 

 

897,122

 

 

 

28.7

%

 

 

1,167,314

 

 

 

(1.1

%)

 

 

3,471,504

 

 

 

2,743,414

 

 

 

26.5

%

Interest expense

 

 

10,023

 

 

 

13,822

 

 

 

(27.5

%)

 

 

14,178

 

 

 

(29.3

%)

 

 

38,641

 

 

 

51,263

 

 

 

(24.6

%)

Net revenues

 

 

1,144,938

 

 

 

883,300

 

 

 

29.6

%

 

 

1,153,136

 

 

 

(0.7

%)

 

 

3,432,863

 

 

 

2,692,151

 

 

 

27.5

%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

672,385

 

 

 

533,638

 

 

 

26.0

%

 

 

692,054

 

 

 

(2.8

%)

 

 

2,062,353

 

 

 

1,657,991

 

 

 

24.4

%

Occupancy and equipment rental

 

 

72,160

 

 

 

68,598

 

 

 

5.2

%

 

 

70,971

 

 

 

1.7

%

 

 

215,163

 

 

 

200,935

 

 

 

7.1

%

Communication and office supplies

 

 

40,432

 

 

 

40,123

 

 

 

0.8

%

 

 

41,308

 

 

 

(2.1

%)

 

 

123,565

 

 

 

124,293

 

 

 

(0.6

%)

Commissions and floor brokerage

 

 

14,744

 

 

 

13,254

 

 

 

11.2

%

 

 

13,977

 

 

 

5.5

%

 

 

44,424

 

 

 

43,273

 

 

 

2.7

%

Provision for credit losses

 

 

(660

)

 

 

(1,353

)

 

 

(51.2

%)

 

 

(9,652

)

 

 

(93.2

%)

 

 

(15,564

)

 

 

33,925

 

 

 

(145.9

%)

Other operating expenses

 

 

89,375

 

 

 

70,647

 

 

 

26.5

%

 

 

80,453

 

 

 

11.1

%

 

 

254,503

 

 

 

215,275

 

 

 

18.2

%

Total non-interest expenses

 

 

888,436

 

 

 

724,907

 

 

 

22.6

%

 

 

889,111

 

 

 

(0.1

%)

 

 

2,684,444

 

 

 

2,275,692

 

 

 

18.0

%

Income before income taxes

 

 

256,502

 

 

 

158,393

 

 

 

61.9

%

 

 

264,025

 

 

 

(2.8

%)

 

 

748,419

 

 

 

416,459

 

 

 

79.7

%

Provision for income taxes

 

 

64,126

 

 

 

37,866

 

 

 

69.3

%

 

 

65,948

 

 

 

(2.8

%)

 

 

184,951

 

 

 

101,456

 

 

 

82.3

%

Net income

 

 

192,376

 

 

 

120,527

 

 

 

59.6

%

 

 

198,077

 

 

 

(2.9

%)

 

 

563,468

 

 

 

315,003

 

 

 

78.9

%

Preferred dividends

 

 

9,689

 

 

 

9,897

 

 

 

(2.1

%)

 

 

8,289

 

 

 

16.9

%

 

 

26,267

 

 

 

19,584

 

 

 

34.1

%

Net income available to common shareholders

 

$

182,687

 

 

$

110,630

 

 

 

65.1

%

 

$

189,788

 

 

 

(3.7

%)

 

$

537,201

 

 

$

295,419

 

 

 

81.8

%

Earnings per common share: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.70

 

 

$

1.04

 

 

 

63.5

%

 

$

1.76

 

 

 

(3.4

%)

 

$

4.99

 

 

$

2.78

 

 

 

79.5

%

Diluted

 

$

1.54

 

 

$

0.97

 

 

 

58.8

%

 

$

1.60

 

 

 

(3.8

%)

 

$

4.54

 

 

$

2.60

 

 

 

74.6

%

Weighted average number of common shares outstanding: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

107,379

 

 

 

105,941

 

 

 

1.4

%

 

 

107,837

 

 

 

(0.4

%)

 

 

107,655

 

 

 

106,221

 

 

 

1.4

%

Diluted

 

 

118,475

 

 

 

113,775

 

 

 

4.1

%

 

 

118,602

 

 

 

(0.1

%)

 

 

118,355

 

 

 

113,568

 

 

 

4.2

%

Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 2 of 17

 


Cash dividends declared per common share (1)

 

$

0.15

 

 

$

0.11

 

 

 

36.4

%

 

$

0.15

 

 

 

0.0

%

 

$

0.45

 

 

$

0.33

 

 

 

36.4

%

 

Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 3 of 17

 


 

Non-GAAP Results of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in 000s except per share information)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

189,239

 

 

$

172,654

 

 

 

9.6

%

 

$

195,579

 

 

 

(3.2

%)

 

$

598,432

 

 

$

560,780

 

 

 

6.7

%

Principal transactions

 

 

118,977

 

 

 

140,883

 

 

 

(15.5

%)

 

 

152,597

 

 

 

(22.0

%)

 

 

436,580

 

 

 

445,566

 

 

 

(2.0

%)

Brokerage revenues

 

 

308,216

 

 

 

313,537

 

 

 

(1.7

%)

 

 

348,176

 

 

 

(11.5

%)

 

 

1,035,012

 

 

 

1,006,346

 

 

 

2.8

%

Capital raising

 

 

164,061

 

 

 

137,292

 

 

 

19.5

%

 

 

169,778

 

 

 

(3.4

%)

 

 

542,645

 

 

 

359,885

 

 

 

50.8

%

Advisory fees

 

 

208,218

 

 

 

80,842

 

 

 

157.6

%

 

 

206,665

 

 

 

0.8

%

 

 

545,365

 

 

 

254,752

 

 

 

114.1

%

Investment banking

 

 

372,279

 

 

 

218,134

 

 

 

70.7

%

 

 

376,443

 

 

 

(1.1

%)

 

 

1,088,010

 

 

 

614,637

 

 

 

77.0

%

Asset management and service fees

 

 

313,862

 

 

 

230,782

 

 

 

36.0

%

 

 

295,869

 

 

 

6.1

%

 

 

887,878

 

 

 

667,496

 

 

 

33.0

%

Other income

 

 

18,760

 

 

 

20,258

 

 

 

(7.4

%)

 

 

13,197

 

 

 

42.2

%

 

 

57,657

 

 

 

51,158

 

 

 

12.7

%

Operating revenues

 

 

1,013,117

 

 

 

782,711

 

 

 

29.4

%

 

 

1,033,685

 

 

 

(2.0

%)

 

 

3,068,557

 

 

 

2,339,637

 

 

 

31.2

%

Interest revenue

 

 

141,844

 

 

 

114,411

 

 

 

24.0

%

 

 

133,591

 

 

 

6.2

%

 

 

402,975

 

 

 

403,956

 

 

 

(0.2

%)

Total revenues

 

 

1,154,961

 

 

 

897,122

 

 

 

28.7

%

 

 

1,167,276

 

 

 

(1.1

%)

 

 

3,471,532

 

 

 

2,743,593

 

 

 

26.5

%

Interest expense

 

 

10,023

 

 

 

13,822

 

 

 

(27.5

%)

 

 

14,178

 

 

 

(29.3

%)

 

 

38,516

 

 

 

51,263

 

 

 

(24.9

%)

Net revenues

 

 

1,144,938

 

 

 

883,300

 

 

 

29.6

%

 

 

1,153,098

 

 

 

(0.7

%)

 

 

3,433,016

 

 

 

2,692,330

 

 

 

27.5

%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

666,605

 

 

 

526,868

 

 

 

26.5

%

 

 

685,935

 

 

 

(2.8

%)

 

 

2,044,280

 

 

 

1,635,084

 

 

 

25.0

%

Occupancy and equipment rental

 

 

72,129

 

 

 

68,493

 

 

 

5.3

%

 

 

70,938

 

 

 

1.7

%

 

 

215,068

 

 

 

200,252

 

 

 

7.4

%

Communication and office supplies

 

 

40,432

 

 

 

40,017

 

 

 

1.0

%

 

 

41,232

 

 

 

(1.9

%)

 

 

123,489

 

 

 

123,790

 

 

 

(0.2

%)

Commissions and floor brokerage

 

 

14,744

 

 

 

13,254

 

 

 

11.2

%

 

 

13,977

 

 

 

5.5

%

 

 

44,424

 

 

 

43,273

 

 

 

2.7

%

Provision for credit losses

 

 

(660

)

 

 

(1,353

)

 

 

(51.2

%)

 

 

(9,652

)

 

 

(93.2

%)

 

 

(15,564

)

 

 

33,925

 

 

 

(145.9

%)

Other operating expenses

 

 

77,903

 

 

 

64,639

 

 

 

20.5

%

 

 

70,275

 

 

 

10.9

%

 

 

223,820

 

 

 

196,789

 

 

 

13.7

%

Total non-interest expenses

 

 

871,153

 

 

 

711,918

 

 

 

22.4

%

 

 

872,705

 

 

 

(0.2

%)

 

 

2,635,517

 

 

 

2,233,113

 

 

 

18.0

%

Income before income taxes

 

 

273,785

 

 

 

171,382

 

 

 

59.8

%

 

 

280,393

 

 

 

(2.4

%)

 

 

797,499

 

 

 

459,217

 

 

 

73.7

%

Provision for income taxes

 

 

68,443

 

 

 

40,960

 

 

 

67.1

%

 

 

70,037

 

 

 

(2.3

%)

 

 

197,087

 

 

 

111,840

 

 

 

76.2

%

Net income

 

 

205,342

 

 

 

130,422

 

 

 

57.4

%

 

 

210,356

 

 

 

(2.4

%)

 

 

600,412

 

 

 

347,377

 

 

 

72.8

%

Preferred dividends

 

 

9,689

 

 

 

9,897

 

 

 

(2.1

%)

 

 

8,289

 

 

 

16.9

%

 

 

26,267

 

 

 

19,584

 

 

 

34.1

%

Net income available to common shareholders

 

$

195,653

 

 

$

120,525

 

 

 

62.3

%

 

$

202,067

 

 

 

(3.2

%)

 

$

574,145

 

 

$

327,793

 

 

 

75.2

%

Earnings per common share: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.82

 

 

$

1.14

 

 

 

59.6

%

 

$

1.87

 

 

 

(2.7

%)

 

$

5.33

 

 

$

3.09

 

 

 

72.5

%

Diluted

 

$

1.65

 

 

$

1.06

 

 

 

55.7

%

 

$

1.70

 

 

 

(2.9

%)

 

$

4.85

 

 

$

2.89

 

 

 

67.8

%

Weighted average number of common shares outstanding: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

107,379

 

 

 

105,941

 

 

 

1.4

%

 

 

107,837

 

 

 

(0.4

%)

 

 

107,655

 

 

 

106,221

 

 

 

1.4

%

Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 4 of 17

 


Diluted

 

 

118,475

 

 

 

113,775

 

 

 

4.1

%

 

 

118,602

 

 

 

(0.1

%)

 

 

118,355

 

 

 

113,568

 

 

 

4.2

%

Cash dividends declared per common share (1)

 

$

0.15

 

 

$

0.11

 

 

 

36.4

%

 

$

0.15

 

 

 

0.0

%

 

$

0.45

 

 

$

0.33

 

 

 

36.4

%

 

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Wealth Management

 

$

655,533

 

 

$

526,836

 

 

 

24.4

%

 

$

637,567

 

 

 

2.8

%

 

$

1,924,595

 

 

$

1,615,574

 

 

 

19.1

%

Institutional Group

 

 

492,284

 

 

 

363,365

 

 

 

35.5

%

 

 

520,811

 

 

 

(5.5

%)

 

 

1,519,176

 

 

 

1,093,699

 

 

 

38.9

%

Other

 

 

(2,879

)

 

 

(6,901

)

 

 

(58.3

%)

 

 

(5,242

)

 

 

(45.1

%)

 

 

(10,908

)

 

 

(17,122

)

 

 

(36.3

%)

Total net revenues

 

$

1,144,938

 

 

$

883,300

 

 

 

29.6

%

 

$

1,153,136

 

 

 

(0.7

%)

 

$

3,432,863

 

 

$

2,692,151

 

 

 

27.5

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Wealth Management

 

$

423,414

 

 

$

347,906

 

 

 

21.7

%

 

$

410,262

 

 

 

3.2

%

 

$

1,241,940

 

 

$

1,086,152

 

 

 

14.3

%

Institutional Group

 

 

367,192

 

 

 

286,524

 

 

 

28.2

%

 

 

379,317

 

 

 

(3.2

%)

 

 

1,135,402

 

 

 

892,069

 

 

 

27.3

%

Other

 

 

97,830

 

 

 

90,477

 

 

 

8.1

%

 

 

99,532

 

 

 

(1.7

%)

 

 

307,102

 

 

 

297,471

 

 

 

3.2

%

Total operating expenses

 

$

888,436

 

 

$

724,907

 

 

 

22.6

%

 

$

889,111

 

 

 

(0.1

%)

 

$

2,684,444

 

 

$

2,275,692

 

 

 

18.0

%

Operating contribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Wealth Management

 

$

232,119

 

 

$

178,930

 

 

 

29.7

%

 

$

227,305

 

 

 

2.1

%

 

$

682,655

 

 

$

529,422

 

 

 

28.9

%

Institutional Group

 

 

125,092

 

 

 

76,841

 

 

 

62.8

%

 

 

141,494

 

 

 

(11.6

%)

 

 

383,774

 

 

 

201,630

 

 

 

90.3

%

Other

 

 

(100,709

)

 

 

(97,378

)

 

 

3.4

%

 

 

(104,774

)

 

 

(3.9

%)

 

 

(318,010

)

 

 

(314,593

)

 

 

1.1

%

Income before income taxes

 

$

256,502

 

 

$

158,393

 

 

 

61.9

%

 

$

264,025

 

 

 

(2.8

%)

 

$

748,419

 

 

$

416,459

 

 

 

79.7

%

Financial ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

58.7

%

 

 

60.4

%

 

 

(170

)

 

 

60.0

%

 

 

(130

)

 

 

60.1

%

 

 

61.6

%

 

 

(150

)

Non-compensation operating expenses

 

 

18.9

%

 

 

21.7

%

 

 

(280

)

 

 

17.1

%

 

 

180

 

 

 

18.1

%

 

 

22.9

%

 

 

(480

)

Income before income taxes

 

 

22.4

%

 

 

17.9

%

 

 

450

 

 

 

22.9

%

 

 

(50

)

 

 

21.8

%

 

 

15.5

%

 

 

630

 

Effective tax rate

 

 

25.0

%

 

 

23.9

%

 

 

110

 

 

 

25.0

%

 

 

-

 

 

 

24.7

%

 

 

24.4

%

 

 

30

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 5 of 17

 


 

 

Consolidated Financial Information and Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(Unaudited, $ in 000s except percentages and per share data)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

30,820,334

 

 

$

25,549,182

 

 

 

20.6

%

 

$

29,744,764

 

 

 

3.6

%

Total shareholders' equity

 

$

4,791,324

 

 

$

4,030,687

 

 

 

18.9

%

 

$

4,508,790

 

 

 

6.3

%

Total common equity

 

$

4,106,324

 

 

$

3,495,687

 

 

 

17.5

%

 

$

3,973,790

 

 

 

3.3

%

Less: Goodwill and intangible assets

 

$

(1,310,038

)

 

$

(1,327,470

)

 

 

(1.3

%)

 

$

(1,314,818

)

 

 

(0.4

%)

Less: DTL on goodwill and intangible assets

 

$

55,430

 

 

$

50,389

 

 

 

10.0

%

 

$

54,049

 

 

 

2.6

%

Tangible common equity

 

$

2,851,716

 

 

$

2,218,606

 

 

 

28.5

%

 

$

2,713,021

 

 

 

5.1

%

Preferred equity

 

$

685,000

 

 

$

535,000

 

 

 

28.0

%

 

$

535,000

 

 

 

28.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share (1)(3)

 

$

39.38

 

 

$

33.97

 

 

 

15.9

%

 

$

37.89

 

 

 

3.9

%

Tangible book value per common share (1) (3)

 

$

27.35

 

 

$

21.56

 

 

 

26.9

%

 

$

25.87

 

 

 

5.7

%

Return on common equity (4)

 

 

17.9

%

 

 

12.8

%

 

 

 

 

 

 

19.4

%

 

 

 

 

Non-GAAP return on common equity (2)(4)

 

 

19.2

%

 

 

14.0

%

 

 

 

 

 

 

20.6

%

 

 

 

 

Return on tangible common equity (5)

 

 

25.9

%

 

 

20.4

%

 

 

 

 

 

 

28.6

%

 

 

 

 

Non-GAAP return on tangible common equity (2)(5)

 

 

27.7

%

 

 

22.2

%

 

 

 

 

 

 

30.5

%

 

 

 

 

Pre-tax margin on net revenues

 

 

22.4

%

 

 

17.9

%

 

 

 

 

 

 

22.9

%

 

 

 

 

Non-GAAP pre-tax margin on net revenues (2)

 

 

23.9

%

 

 

19.4

%

 

 

 

 

 

 

24.3

%

 

 

 

 

Effective tax rate

 

 

25.0

%

 

 

23.9

%

 

 

 

 

 

 

25.0

%

 

 

 

 

Non-GAAP effective tax rate (2)

 

 

25.0

%

 

 

23.9

%

 

 

 

 

 

 

25.0

%

 

 

 

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 6 of 17

 


 

 

Regulatory Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

SF Regulatory Capital (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital

 

$

2,816,734

 

 

$

2,197,654

 

 

 

28.2

%

 

$

2,672,682

 

 

 

5.4

%

Tier 1 capital

 

$

3,501,734

 

 

$

2,732,654

 

 

 

28.1

%

 

$

3,207,682

 

 

 

9.2

%

Risk-weighted assets

 

$

16,993,177

 

 

$

14,226,930

 

 

 

19.4

%

 

$

16,952,415

 

 

 

0.2

%

Common equity tier 1 capital ratio

 

 

16.6

%

 

 

15.4

%

 

 

 

 

 

 

15.8

%

 

 

 

 

Tier 1 risk based capital ratio

 

 

20.6

%

 

 

19.2

%

 

 

 

 

 

 

18.9

%

 

 

 

 

Tier 1 leverage capital ratio

 

 

12.0

%

 

 

11.3

%

 

 

 

 

 

 

11.7

%

 

 

 

 

Stifel Bank & Trust Regulatory Capital (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital

 

$

1,145,805

 

 

$

1,034,480

 

 

 

10.8

%

 

$

1,069,763

 

 

 

7.1

%

Tier 1 capital

 

$

1,145,805

 

 

$

1,034,480

 

 

 

10.8

%

 

$

1,069,763

 

 

 

7.1

%

Risk-weighted assets

 

$

10,727,146

 

 

$

8,828,450

 

 

 

21.5

%

 

$

9,958,105

 

 

 

7.7

%

Common equity tier 1 capital ratio

 

 

10.7

%

 

 

11.7

%

 

 

 

 

 

 

10.7

%

 

 

 

 

Tier 1 risk based capital ratio

 

 

10.7

%

 

 

11.7

%

 

 

 

 

 

 

10.7

%

 

 

 

 

Tier 1 leverage capital ratio

 

 

7.0

%

 

 

7.2

%

 

 

 

 

 

 

7.0

%

 

 

 

 

Stifel Bank Regulatory Capital (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital

 

$

309,150

 

 

$

201,106

 

 

 

53.7

%

 

$

326,622

 

 

 

(5.3

%)

Tier 1 capital

 

$

309,150

 

 

$

201,106

 

 

 

53.7

%

 

$

326,622

 

 

 

(5.3

%)

Risk-weighted assets

 

$

1,480,711

 

 

$

1,117,013

 

 

 

32.6

%

 

$

1,593,962

 

 

 

(7.1

%)

Common equity tier 1 capital ratio

 

 

20.9

%

 

 

18.0

%

 

 

 

 

 

 

20.5

%

 

 

 

 

Tier 1 risk based capital ratio

 

 

20.9

%

 

 

18.0

%

 

 

 

 

 

 

20.5

%

 

 

 

 

Tier 1 leverage capital ratio

 

 

7.1

%

 

 

7.3

%

 

 

 

 

 

 

7.1

%

 

 

 

 

Stifel Net Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net capital

 

$

654,900

 

 

$

468,500

 

 

 

39.8

%

 

$

614,500

 

 

 

6.6

%

Excess net capital

 

$

628,600

 

 

$

443,700

 

 

 

41.7

%

 

$

584,000

 

 

 

7.6

%

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 7 of 17

 


 

 

Global Wealth Management - Summary Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

133,998

 

 

$

120,600

 

 

 

11.1

%

 

$

139,653

 

 

 

(4.0

%)

 

$

421,156

 

 

$

373,653

 

 

 

12.7

%

Principal transactions

 

 

50,074

 

 

 

42,027

 

 

 

19.1

%

 

 

55,209

 

 

 

(9.3

%)

 

 

158,882

 

 

 

127,976

 

 

 

24.1

%

Brokerage revenues

 

 

184,072

 

 

 

162,627

 

 

 

13.2

%

 

 

194,862

 

 

 

(5.5

%)

 

 

580,038

 

 

 

501,629

 

 

 

15.6

%

Asset management and service fees

 

 

313,838

 

 

 

230,765

 

 

 

36.0

%

 

 

295,847

 

 

 

6.1

%

 

 

887,794

 

 

 

667,446

 

 

 

33.0

%

Net interest

 

 

130,341

 

 

 

108,181

 

 

 

20.5

%

 

 

124,686

 

 

 

4.5

%

 

 

372,802

 

 

 

368,427

 

 

 

1.2

%

Investment banking (7)

 

 

11,580

 

 

 

8,113

 

 

 

42.7

%

 

 

11,898

 

 

 

(2.7

%)

 

 

37,027

 

 

 

26,462

 

 

 

39.9

%

Other income

 

 

15,702

 

 

 

17,150

 

 

 

(8.4

%)

 

 

10,274

 

 

 

52.8

%

 

 

46,934

 

 

 

51,610

 

 

 

(9.1

%)

Net revenues

 

 

655,533

 

 

 

526,836

 

 

 

24.4

%

 

 

637,567

 

 

 

2.8

%

 

 

1,924,595

 

 

 

1,615,574

 

 

 

19.1

%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

342,792

 

 

 

277,903

 

 

 

23.3

%

 

 

341,367

 

 

 

0.4

%

 

 

1,020,880

 

 

 

834,564

 

 

 

22.3

%

Non-compensation operating expenses

 

 

80,622

 

 

 

70,003

 

 

 

15.2

%

 

 

68,895

 

 

 

17.0

%

 

 

221,060

 

 

 

251,588

 

 

 

(12.1

%)

Total non-interest expenses

 

 

423,414

 

 

 

347,906

 

 

 

21.7

%

 

 

410,262

 

 

 

3.2

%

 

 

1,241,940

 

 

 

1,086,152

 

 

 

14.3

%

Income before income taxes

 

$

232,119

 

 

$

178,930

 

 

 

29.7

%

 

$

227,305

 

 

 

2.1

%

 

$

682,655

 

 

$

529,422

 

 

 

28.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

52.3

%

 

 

52.7

%

 

 

(40

)

 

 

53.5

%

 

 

(120

)

 

 

53.0

%

 

 

51.7

%

 

 

130

 

Non-compensation operating expenses

 

 

12.3

%

 

 

13.3

%

 

 

(100

)

 

 

10.8

%

 

 

150

 

 

 

11.5

%

 

 

15.5

%

 

 

(400

)

Income before income taxes

 

 

35.4

%

 

 

34.0

%

 

 

140

 

 

 

35.7

%

 

 

(30

)

 

 

35.5

%

 

 

32.8

%

 

 

270

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 8 of 17

 


 

 

Global Wealth Management - Statistical Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(Unaudited, $ in 000s except financial advisors and locations)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

Financial advisors

 

 

2,212

 

 

 

2,177

 

 

 

1.6

%

 

 

2,190

 

 

 

1.0

%

Independent contractors

 

 

90

 

 

 

94

 

 

 

(4.3

%)

 

 

92

 

 

 

(2.2

%)

Total financial advisors

 

 

2,302

 

 

 

2,271

 

 

 

1.4

%

 

 

2,282

 

 

 

0.9

%

Locations

 

 

447

 

 

 

451

 

 

 

(0.9

%)

 

 

446

 

 

 

0.2

%

Total client assets

 

$

406,959,000

 

 

$

325,159,000

 

 

 

25.2

%

 

$

402,442,000

 

 

 

1.1

%

Fee-based client assets

 

$

150,472,000

 

 

$

115,162,000

 

 

 

30.7

%

 

$

148,838,000

 

 

 

1.1

%

Brokerage assets

 

$

256,487,000

 

 

$

209,997,000

 

 

 

22.1

%

 

$

253,604,000

 

 

 

1.1

%

Client money market and insured product

 

$

24,974,000

 

 

$

20,367,000

 

 

 

22.6

%

 

$

23,615,000

 

 

 

5.8

%

Secured client lending (8)

 

$

3,588,799

 

 

$

2,783,138

 

 

 

28.9

%

 

$

3,451,625

 

 

 

4.0

%

Asset Management and Service Fee Revenue ($ in 000s):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Client Group (9)

 

$

267,300

 

 

$

190,799

 

 

 

40.1

%

 

$

249,273

 

 

 

7.2

%

Asset Management

 

 

33,145

 

 

 

27,539

 

 

 

20.4

%

 

 

32,202

 

 

 

2.9

%

Third-party Bank Sweep Program

 

 

791

 

 

 

1,623

 

 

 

(51.3

%)

 

 

1,516

 

 

 

(47.8

%)

Other (10)

 

 

12,626

 

 

 

10,821

 

 

 

16.7

%

 

 

12,878

 

 

 

(2.0

%)

Total asset management and service fee revenues

 

$

313,862

 

 

$

230,782

 

 

 

36.0

%

 

$

295,869

 

 

 

6.1

%

Fee-based Assets ($ in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Client Group (9)

 

$

130,931

 

 

 

99,374

 

 

 

31.8

%

 

$

129,565

 

 

 

1.1

%

Asset Management

 

 

33,655

 

 

 

27,196

 

 

 

23.7

%

 

 

33,289

 

 

 

1.1

%

Elimination (11)

 

 

(14,114

)

 

 

(11,408

)

 

 

23.7

%

 

 

(14,015

)

 

 

0.7

%

Total fee-based assets

 

$

150,472

 

 

$

115,162

 

 

 

30.7

%

 

$

148,839

 

 

 

1.1

%

Third-party Bank Sweep Program

 

$

6,051

 

 

$

4,691

 

 

 

29.0

%

 

$

5,795

 

 

 

4.4

%

ROA (bps) (12):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Client Group (9)

 

 

82.5

 

 

 

83.5

 

 

 

 

 

 

 

83.2

 

 

 

 

 

Asset Management

 

 

39.4

 

 

 

40.5

 

 

 

 

 

 

 

38.7

 

 

 

 

 

Third-party Bank Sweep Program

 

 

5.0

 

 

 

15.2

 

 

 

 

 

 

 

9.9

 

 

 

 

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 9 of 17

 


 

 

Institutional Group - Summary Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

55,241

 

 

$

52,054

 

 

 

6.1

%

 

$

55,926

 

 

 

(1.2

%)

 

$

177,276

 

 

$

187,127

 

 

 

(5.3

%)

Principal transactions

 

 

68,904

 

 

 

98,856

 

 

 

(30.3

%)

 

 

97,388

 

 

 

(29.2

%)

 

 

277,699

 

 

 

317,590

 

 

 

(12.6

%)

Brokerage revenues

 

 

124,145

 

 

 

150,910

 

 

 

(17.7

%)

 

 

153,314

 

 

 

(19.0

%)

 

 

454,975

 

 

 

504,717

 

 

 

(9.9

%)

Capital raising

 

 

152,481

 

 

 

129,179

 

 

 

18.0

%

 

 

157,880

 

 

 

(3.4

%)

 

 

505,618

 

 

 

333,442

 

 

 

51.6

%

Advisory fees

 

 

208,218

 

 

 

80,842

 

 

 

157.6

%

 

 

206,665

 

 

 

0.8

%

 

 

545,365

 

 

 

254,733

 

 

 

114.1

%

Investment banking

 

 

360,699

 

 

 

210,021

 

 

 

71.7

%

 

 

364,545

 

 

 

(1.1

%)

 

 

1,050,983

 

 

 

588,175

 

 

 

78.7

%

Other income (13)

 

 

7,440

 

 

 

2,434

 

 

 

205.7

%

 

 

2,952

 

 

 

152.0

%

 

 

13,218

 

 

 

807

 

 

nm

 

Net revenues

 

 

492,284

 

 

 

363,365

 

 

 

35.5

%

 

 

520,811

 

 

 

(5.5

%)

 

 

1,519,176

 

 

 

1,093,699

 

 

 

38.9

%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

283,063

 

 

 

210,754

 

 

 

34.3

%

 

 

299,469

 

 

 

(5.5

%)

 

 

884,156

 

 

 

658,162

 

 

 

34.3

%

Non-compensation operating expenses

 

 

84,129

 

 

 

75,770

 

 

 

11.0

%

 

 

79,848

 

 

 

5.4

%

 

 

251,246

 

 

 

233,907

 

 

 

7.4

%

Total non-interest expenses

 

 

367,192

 

 

 

286,524

 

 

 

28.2

%

 

 

379,317

 

 

 

(3.2

%)

 

 

1,135,402

 

 

 

892,069

 

 

 

27.3

%

Income before income taxes

 

$

125,092

 

 

$

76,841

 

 

 

62.8

%

 

$

141,494

 

 

 

(11.6

%)

 

$

383,774

 

 

$

201,630

 

 

 

90.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

57.5

%

 

 

58.0

%

 

 

(50

)

 

 

57.5

%

 

 

-

 

 

 

58.2

%

 

 

60.2

%

 

 

(200

)

Non-compensation operating expenses

 

 

17.1

%

 

 

20.9

%

 

 

(380

)

 

 

15.3

%

 

 

180

 

 

 

16.5

%

 

 

21.4

%

 

 

(490

)

Income before income taxes

 

 

25.4

%

 

 

21.1

%

 

 

430

 

 

 

27.2

%

 

 

(180

)

 

 

25.3

%

 

 

18.4

%

 

 

690

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 10 of 17

 


 

 

Stifel Bancorp - Financial Information and Credit Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

% Change

 

 

6/30/2021

 

 

% Change

 

Stifel Bancorp Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

22,164,598

 

 

$

17,854,768

 

 

 

24.1

%

 

$

21,250,293

 

 

 

4.3

%

Total shareholder's equity

 

$

1,607,936

 

 

$

1,378,981

 

 

 

16.6

%

 

$

1,563,380

 

 

 

2.8

%

Total loans, net (includes loans held for sale)

 

$

13,658,697

 

 

$

10,932,235

 

 

 

24.9

%

 

$

13,164,958

 

 

 

3.8

%

Commercial and industrial

 

 

5,033,313

 

 

 

4,080,939

 

 

 

23.3

%

 

 

4,950,516

 

 

 

1.7

%

Residential real estate

 

 

4,952,372

 

 

 

3,804,836

 

 

 

30.2

%

 

 

4,567,467

 

 

 

8.4

%

Securities-based loans

 

 

2,581,705

 

 

 

1,841,516

 

 

 

40.2

%

 

 

2,331,737

 

 

 

10.7

%

Commercial real estate

 

 

369,502

 

 

 

386,957

 

 

 

(4.5

%)

 

 

370,517

 

 

 

(0.3

%)

Other

 

 

694,395

 

 

 

639,440

 

 

 

8.6

%

 

 

678,570

 

 

 

2.3

%

Loans held for sale

 

 

156,110

 

 

 

281,475

 

 

 

(44.5

%)

 

 

394,017

 

 

 

(60.4

%)

Investment securities

 

$

7,587,896

 

 

$

6,219,000

 

 

 

22.0

%

 

$

7,264,849

 

 

 

4.4

%

Available-for-sale securities, at fair value

 

 

2,242,465

 

 

 

2,823,885

 

 

 

(20.6

%)

 

 

2,279,678

 

 

 

(1.6

%)

Held-to-maturity securities, at amortized cost

 

 

5,345,431

 

 

 

3,395,115

 

 

 

57.4

%

 

 

4,985,171

 

 

 

7.2

%

Total deposits

 

$

20,398,874

 

 

$

16,400,001

 

 

 

24.4

%

 

$

19,608,800

 

 

 

4.0

%

Demand deposits (interest-bearing)

 

 

19,729,032

 

 

 

16,017,047

 

 

 

23.2

%

 

 

18,908,576

 

 

 

4.3

%

Demand deposits (non interest-bearing)

 

 

635,059

 

 

 

271,056

 

 

 

134.3

%

 

 

643,890

 

 

 

(1.4

%)

Certificates of deposit

 

 

34,783

 

 

 

111,898

 

 

 

(68.9

%)

 

 

56,334

 

 

 

(38.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

114,531

 

 

$

135,275

 

 

 

(15.3

%)

 

$

115,190

 

 

 

(0.6

%)

Allowance as a percentage of retained loans

 

 

0.84

%

 

 

1.26

%

 

 

 

 

 

 

0.90

%

 

 

 

 

Net charge-offs as a percentage of average loans

 

 

0.00

%

 

 

0.00

%

 

 

 

 

 

 

0.03

%

 

 

 

 

Total nonperforming assets

 

$

8,449

 

 

$

14,615

 

 

 

(42.2

%)

 

$

9,808

 

 

 

(13.9

%)

Nonperforming assets as a percentage of total assets

 

 

0.04

%

 

 

0.08

%

 

 

 

 

 

 

0.05

%

 

 

 

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 11 of 17

 


 

 

Loans and Lending Commitments - Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, $ in 000s except percentages)

 

Commitments

 

 

ACL

 

 

ACL %

 

 

Q3 Provision

 

Commercial and industrial

 

$

5,033,313

 

 

$

46,687

 

 

 

0.9

%

 

$

(256

)

Residential real estate

 

 

4,952,372

 

 

 

23,904

 

 

 

0.5

%

 

 

2,637

 

Securities-based loans

 

 

2,581,705

 

 

 

3,327

 

 

 

0.1

%

 

 

808

 

Commercial real estate

 

 

369,502

 

 

 

5,321

 

 

 

1.4

%

 

 

(6,582

)

Other

 

 

694,395

 

 

 

15,054

 

 

 

2.2

%

 

 

(1,510

)

Loans held for investment, gross

 

 

13,631,287

 

 

 

94,293

 

 

 

0.7

%

 

 

(4,903

)

Loans held for sale

 

 

156,110

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

13,787,397

 

 

 

 

 

 

 

 

 

 

 

 

 

Lending commitments

 

 

3,519,000

 

 

 

20,238

 

 

 

0.6

%

 

 

4,243

 

Loans and lending commitments

 

$

17,306,397

 

 

$

114,531

 

 

 

 

 

 

$

(660

)

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 12 of 17

 


 

 

Consolidated Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

June 30, 2021

 

($ in millions, except percentages)

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and federal funds sold

 

$

1,537.9

 

 

$

1.0

 

 

 

0.27

%

 

$

1,789.8

 

 

$

1.1

 

 

 

0.25

%

 

$

1,249.2

 

 

$

0.8

 

 

 

0.26

%

Financial instruments owned

 

 

1,001.2

 

 

 

3.6

 

 

 

1.43

%

 

 

801.3

 

 

 

2.9

 

 

 

1.46

%

 

 

979.7

 

 

 

2.5

 

 

 

1.04

%

Margin balances

 

 

1,081.0

 

 

 

6.6

 

 

 

2.45

%

 

 

872.5

 

 

 

5.8

 

 

 

2.66

%

 

 

1,059.3

 

 

 

6.3

 

 

 

2.37

%

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

5,393.1

 

 

 

25.2

 

 

 

1.87

%

 

 

4,838.7

 

 

 

25.3

 

 

 

2.09

%

 

 

5,132.9

 

 

 

22.8

 

 

 

1.77

%

Mortgage-backed securities

 

 

1,068.4

 

 

 

3.7

 

 

 

1.40

%

 

 

824.0

 

 

 

3.2

 

 

 

1.55

%

 

 

1,070.5

 

 

 

4.1

 

 

 

1.53

%

Corporate fixed income securities

 

 

775.7

 

 

 

5.3

 

 

 

2.72

%

 

 

551.8

 

 

 

3.5

 

 

 

2.50

%

 

 

709.7

 

 

 

4.6

 

 

 

2.61

%

Other

 

 

4.9

 

 

 

-

 

 

 

1.95

%

 

 

7.3

 

 

 

-

 

 

 

2.04

%

 

 

5.8

 

 

 

-

 

 

 

2.11

%

Total investments

 

 

7,242.1

 

 

 

34.2

 

 

 

1.89

%

 

 

6,221.8

 

 

 

32.0

 

 

 

2.06

%

 

 

6,918.9

 

 

 

31.5

 

 

 

1.82

%

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

4,915.9

 

 

 

40.9

 

 

 

3.33

%

 

 

4,036.3

 

 

 

30.1

 

 

 

2.98

%

 

 

5,055.4

 

 

 

43.3

 

 

 

3.43

%

Residential real estate

 

 

4,743.3

 

 

 

30.7

 

 

 

2.59

%

 

 

3,711.2

 

 

 

26.1

 

 

 

2.81

%

 

 

4,296.5

 

 

 

28.5

 

 

 

2.66

%

Securities-based loans

 

 

2,425.0

 

 

 

11.7

 

 

 

1.94

%

 

 

1,787.1

 

 

 

9.2

 

 

 

2.05

%

 

 

2,214.1

 

 

 

10.8

 

 

 

1.94

%

Commercial real estate

 

 

365.3

 

 

 

3.4

 

 

 

3.77

%

 

 

400.0

 

 

 

3.8

 

 

 

3.76

%

 

 

417.7

 

 

 

3.0

 

 

 

2.89

%

Loans held for sale

 

 

364.1

 

 

 

2.8

 

 

 

3.02

%

 

 

460.1

 

 

 

2.6

 

 

 

2.25

%

 

 

286.7

 

 

 

1.6

 

 

 

2.20

%

Other

 

 

677.4

 

 

 

5.6

 

 

 

3.30

%

 

 

602.9

 

 

 

4.5

 

 

 

3.02

%

 

 

688.6

 

 

 

5.2

 

 

 

3.03

%

Total loans

 

 

13,491.0

 

 

 

95.1

 

 

 

2.82

%

 

 

10,997.6

 

 

 

76.3

 

 

 

2.77

%

 

 

12,959.0

 

 

 

92.4

 

 

 

2.85

%

Other interest-bearing assets

 

 

702.5

 

 

 

1.3

 

 

 

0.74

%

 

 

547.7

 

 

 

(3.7

)

 

 

(2.69

%)

 

 

698.9

 

 

 

0.1

 

 

 

0.01

%

Total interest-bearing assets/ interest income

 

 

25,055.7

 

 

 

141.8

 

 

 

2.26

%

 

 

21,230.7

 

 

 

114.4

 

 

 

2.16

%

 

 

23,865.0

 

 

 

133.6

 

 

 

2.24

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

 

1,113.0

 

 

 

11.9

 

 

 

4.26

%

 

 

1,411.8

 

 

 

15.4

 

 

 

4.37

%

 

 

1,112.7

 

 

 

12.0

 

 

 

4.30

%

Deposits

 

 

19,545.5

 

 

 

1.1

 

 

 

0.02

%

 

 

16,379.2

 

 

 

1.5

 

 

 

0.04

%

 

 

18,637.1

 

 

 

1.2

 

 

 

0.03

%

Federal Home Loan advances

 

 

5.7

 

 

 

-

 

 

 

0.28

%

 

 

157.1

 

 

 

0.5

 

 

 

1.31

%

 

 

60.3

 

 

 

-

 

 

 

0.27

%

Other interest-bearing liabilities

 

 

1,346.0

 

 

 

(3.0

)

 

 

(0.87

%)

 

 

1,071.6

 

 

 

(3.6

)

 

 

(1.34

%)

 

 

1,441.9

 

 

 

1.0

 

 

 

0.26

%

Total interest-bearing liabilities/ interest expense

 

$

22,010.2

 

 

 

10.0

 

 

 

0.18

%

 

$

19,019.7

 

 

 

13.8

 

 

 

0.29

%

 

$

21,252.0

 

 

 

14.2

 

 

 

0.27

%

Net interest income/margin

 

 

 

 

 

$

131.8

 

 

 

2.10

%

 

 

 

 

 

$

100.6

 

 

 

1.90

%

 

 

 

 

 

$

119.4

 

 

 

2.00

%

Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 13 of 17

 


 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 14 of 17

 


 

 

Stifel Bancorp Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

June 30, 2021

 

($ in millions, except percentages)

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

 

Average balance

 

 

Interest income/expense

 

 

Average interest rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and federal funds sold

 

$

730.0

 

 

$

0.3

 

 

 

0.19

%

 

$

786.0

 

 

$

0.3

 

 

 

0.14

%

 

$

611.9

 

 

$

0.2

 

 

 

0.14

%

Investments

 

 

7,242.1

 

 

 

34.2

 

 

 

1.89

%

 

 

6,221.8

 

 

 

32.0

 

 

 

2.06

%

 

 

6,918.9

 

 

 

31.5

 

 

 

1.82

%

Loans

 

 

13,491.0

 

 

 

95.1

 

 

 

2.82

%

 

 

10,997.6

 

 

 

76.3

 

 

 

2.77

%

 

 

12,959.0

 

 

 

92.4

 

 

 

2.85

%

Other interest-bearing assets

 

 

43.5

 

 

 

0.4

 

 

 

3.10

%

 

 

42.9

 

 

 

0.2

 

 

 

2.86

%

 

 

44.5

 

 

 

0.4

 

 

 

3.21

%

Total interest-bearing assets/ interest income

 

$

21,506.6

 

 

$

130.0

 

 

 

2.42

%

 

$

18,048.3

 

 

$

108.8

 

 

 

2.41

%

 

$

20,534.3

 

 

$

124.5

 

 

 

2.42

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

19,545.5

 

 

$

1.1

 

 

 

0.02

%

 

$

16,379.2

 

 

$

1.5

 

 

 

0.04

%

 

$

18,637.1

 

 

$

1.2

 

 

 

0.03

%

Federal Home Loan advances

 

 

5.7

 

 

 

-

 

 

 

0.28

%

 

 

157.1

 

 

 

0.5

 

 

 

1.31

%

 

 

60.3

 

 

 

-

 

 

 

0.27

%

Other interest-bearing liabilities

 

 

1.3

 

 

 

-

 

 

 

6.87

%

 

 

1.5

 

 

 

-

 

 

 

6.08

%

 

 

1.3

 

 

 

0.1

 

 

 

7.44

%

Total interest-bearing liabilities/ interest expense

 

$

19,552.5

 

 

 

1.1

 

 

 

0.02

%

 

$

16,537.8

 

 

 

2.0

 

 

 

0.05

%

 

$

18,698.7

 

 

 

1.3

 

 

 

0.03

%

Net interest income/margin

 

 

 

 

 

$

128.9

 

 

 

2.40

%

 

 

 

 

 

$

106.8

 

 

 

2.37

%

 

 

 

 

 

$

123.2

 

 

 

2.40

%

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 15 of 17

 


 

 

GAAP to Core Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Unaudited, $ in 000s except percentages)

 

9/30/2021

 

 

9/30/2020

 

 

Change

 

 

6/30/2021

 

 

Change

 

 

9/30/2021

 

 

9/30/2020

 

 

Change

 

GAAP net revenues

 

$

1,144,938

 

 

$

883,300

 

 

 

 

 

 

$

1,153,136

 

 

 

 

 

 

$

3,432,863

 

 

$

2,692,151

 

 

 

 

 

Non-GAAP adjustments

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(38

)

 

 

 

 

 

 

153

 

 

 

179

 

 

 

 

 

Non-GAAP net revenues

 

 

1,144,938

 

 

 

883,300

 

 

 

 

 

 

 

1,153,098

 

 

 

 

 

 

 

3,433,016

 

 

 

2,692,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP compensation and benefits expense

 

 

672,385

 

 

 

533,638

 

 

 

 

 

 

 

692,054

 

 

 

 

 

 

 

2,062,353

 

 

 

1,657,991

 

 

 

 

 

Merger-related (14)

 

 

(5,780

)

 

 

(6,770

)

 

 

 

 

 

 

(6,119

)

 

 

 

 

 

 

(18,073

)

 

 

(22,907

)

 

 

 

 

Non-GAAP compensation and benefits expense

 

 

666,605

 

 

 

526,868

 

 

 

 

 

 

 

685,935

 

 

 

 

 

 

 

2,044,280

 

 

 

1,635,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP non-compensation operating expenses

 

 

216,051

 

 

 

191,269

 

 

 

 

 

 

 

197,057

 

 

 

 

 

 

 

622,091

 

 

 

617,701

 

 

 

 

 

Merger-related (14)

 

 

(11,503

)

 

 

(6,219

)

 

 

 

 

 

 

(10,287

)

 

 

 

 

 

 

(30,854

)

 

 

(19,672

)

 

 

 

 

Non-GAAP non-compensation operating expenses

 

 

204,548

 

 

 

185,050

 

 

 

 

 

 

 

186,770

 

 

 

 

 

 

 

591,237

 

 

 

598,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP provision for income taxes

 

 

64,126

 

 

 

37,866

 

 

 

 

 

 

 

65,948

 

 

 

 

 

 

 

184,951

 

 

 

101,456

 

 

 

 

 

Merger-related and other (14)

 

 

4,317

 

 

 

3,094

 

 

 

 

 

 

 

4,089

 

 

 

 

 

 

 

12,136

 

 

 

10,384

 

 

 

 

 

Non-GAAP provision for income taxes

 

 

68,443

 

 

 

40,960

 

 

 

 

 

 

 

70,037

 

 

 

 

 

 

 

197,087

 

 

 

111,840

 

 

 

 

 

Total merger-related adjustments

 

 

(17,283

)

 

 

(12,989

)

 

 

 

 

 

 

(16,368

)

 

 

 

 

 

 

(49,080

)

 

 

(42,758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

58.2

%

 

 

59.6

%

 

 

(140

)

 

 

59.5

%

 

 

(130

)

 

 

59.5

%

 

 

60.7

%

 

 

(120

)

Non-compensation operating expenses

 

 

17.9

%

 

 

21.0

%

 

 

(310

)

 

 

16.2

%

 

 

170

 

 

 

17.3

%

 

 

22.2

%

 

 

(490

)

Income before income taxes

 

 

23.9

%

 

 

19.4

%

 

 

450

 

 

 

24.3

%

 

 

(40

)

 

 

23.2

%

 

 

17.1

%

 

 

610

 

Effective tax rate

 

 

25.0

%

 

 

23.9

%

 

 

110

 

 

 

25.0

%

 

 

-

 

 

 

24.7

%

 

 

24.4

%

 

 

30

 

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 16 of 17

 


 

 

Footnotes

 

 

 

(1)

 

All share and per share information has been retroactively adjusted to reflect the December 2020 three-for-two stock split.

(2)

 

Please refer to the GAAP to Core Reconciliation for a reconciliation of the Company’s GAAP results to these non-GAAP measures.

(3)

 

Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders' equity (defined below) divided by period end common shares outstanding.

(4)

 

Annualized return on average common shareholders’ equity (“ROE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

(5)

 

Annualized return on average tangible common shareholders’ equity (“ROTE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible shareholders’ equity. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $54.5 million, $49.6 million, and $53.1 million, as of September 30, 2021 and 2020, and June 30, 2021, respectively. Historical periods have been restated to conform with the current period presentation.

(6)

 

Regulatory capital amounts and ratios are estimates at the time of the Company's earnings release on October 27, 2021.

(7)

 

Includes capital raising and advisory fee revenues.

(8)

 

Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries.

(9)

 

Includes Private Client Group and Trust Business

(10)

 

Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees.

(11)

 

Asset management assets managed in Private Client Group or Trust accounts.

(12)

 

Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average quarterly balances for Individual Program Banks.

(13)

 

Includes net interest, asset management and service fees, and other income.

(14)

 

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards and promissory notes issued as retention, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

 


Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 17 of 17

 


 

Disclaimer and Legal Notice

 

 

 

 

 

 

 

 

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement  |  Third Quarter 2021 Earnings Release

Page 18 of 17

 

Slide 0

3rd Quarter 2021 Financial Results Presentation October 27, 2021 Exhibit 99.3

Slide 1

Record Nine Month Net Revenue Third Quarter & YTD Snapshot 1 3Q21 & YTD Results millions, except per share and ratios HIGHLIGHTS Record Nine Month Pre-tax Income & EPS Record Quarterly & Nine Month Global Wealth Management Revenue Record Nine Month Institutional Group Revenue Record Investment Banking Advisory Pipelines Announced Acquisition of Vining Sparks

Slide 2

Third Quarter Results 2 THIRD QUARTER HIGHLIGHTS Second Highest Quarterly Non-GAAP Net Revenue of $1.15 billion, up 30% Y/Y: Record Global Wealth Management Revenue of $656 million, up 24% Y/Y Third Highest Quarterly Institutional Group Revenue of $492 million, up 36% Non-GAAP Pre-tax Margin of 23.9%, up 450 bps Y/Y Fee-based Client Assets of $150 billion, up 31% Y/Y Tangible Book Value Per Share of $27.35, up 27% Y/Y Non-GAAP annualized ROTCE of 27.7%, up 550 basis points Y/Y Operating Expense = Non-Compensation Expense – Provision for Credit Loss Operating Expense Ratio excludes Provision for Credit Loss)

Slide 3

Impressive Track Record of Growth 3 2015 & 2016 exclude duplicative acquisition costs Earnings per share have been adjusted to reflect December 2020 three for two stock split Non-GAAP Annualized 2021 based on annualized results through 9/30/2021

Slide 4

Vining Sparks Acquisition 4 Vining Sparks Founded in 1981 & Headquartered in Memphis, TN A Client-centered Financial Partner that Offers Strategic Balance Sheet & Investment Solutions Focused on Depositories Approximately 275 Associates in 13 Offices Approximately 4,000 Institutional Clients Averaged Approximately $150 million in Annual Revenue Since 2008 More than $150 billion in Annual Trading Volume Approximately $100 million in Equity Capital Highly Complementary Depository Focus More than 300 Fixed Income Professionals Focused on Banks & Thrifts on a Combined Basis More than 1,600 Unique Bank & Thrift s Covered on a Combined Basis Only 5% Net Revenue Overlap Solid Synergy Opportunities Through Capital Offerings and M&A Opportunities Across Vining Sparks Core Relationships Revenue from Bank & Thrift Clients by Type Revenue from Bank & Thrift Clients by Asset Size

Slide 5

HIGHLIGHTS Record Quarterly Net Revenue of $656 million, up 24% Y/Y Record Quarterly Wealth Management Revenue, ex. Stifel Bancorp Inc., of $505 million Record First Nine Months Net Revenue of $1.93 billion, up 19% Y/Y Private Client Fee-based Assets Increased 32% Y/Y Added 46 Financial Advisors with Total Trailing Twelve Month Production of $35 million. Global Wealth Management 5

Slide 6

Wealth Management Metrics 6 EFFICIENT BUSINESS MODEL Advisors are empowered to do what is right for their clients Product-neutral compensation – not motivated by comp to use specific products or services Product desks are not layered profit centers Supervisory function is centralized for efficiency and neutral approach Advisors have direct access to knowledgeable home office associates to collaboratively deliver services to clients Technology to support advice-based model Stifel Wealth Tracker – online and mobile app: free/ secure / smart aggregation / budgeting tools / advice when you want it / understand the markets / understand your complete financial picture Performance reporting tools – enhanced platform-wide capabilities with key vendor partners collaborating Cash management and digital banking capabilities in WM platform, including client mobile app Video meetings, centralized technology support DYNAMIC BUSINESS Announced renewed focus on recruiting independent FAs & rebranded business to Stifel Independent Advisors 85% of FAs who joined Stifel in past 10 years came through organic recruiting, 15% through acquisitions Recruited remotely during pandemic Growth of average AUM Adding capabilities that attract FAs and differentiate Stifel Stifel Wealth Tracker OurCrowd access to early-stage venture sponsors

Slide 7

Institutional Group 7 * Includes net interest, asset management and service fees, and other income HIGHLIGHTS Record Results: Quarterly Advisory Revenue of $208 million, up 158% Y/Y First Nine Months Net Revenue of $1.52 billion, up 39% Y/Y First Nine Months Advisory Revenue of $545 million, up 114% Y/Y First Nine Months Capital Raising Revenue of $506 million, up 52% Y/Y Pre-tax Margin of 25.4%, up 430 bps Y/Y * 2021 revenue based on annualized results through 9/30/2021

Slide 8

highlights Record Quarterly Capital Raising Revenue Surpassed Prior Record by 6% (2Q21) Second Highest First Nine Months Institutional Fixed Income Brokerage Revenue Second Highest First Nine Months Institutional Fixed Income Revenue Lead Managed 257 Negotiated Municipal Offerings Institutional Equities & Fixed Income 8 highlights Record First Nine Months Institutional Equities Revenue Record First Nine Months Institutional Equities Brokerage Revenue Record First Nine Months Capital Raising Revenue Bar chart header numbers are a graphic

Slide 9

Investment Banking Revenue 9 Highlights Record Quarterly Advisory Revenue, up 158% Y/Y Record First Nine Months Advisory Revenue, Surpassed Prior Record by 86% (2019) Record 3rd Quarter Capital Raising Revenue, up 19% Y/Y Record First Nine Months Investment Banking Revenue Surpassed Prior Record by 77% (2020) Strongest Verticals were Financials, Healthcare, Technology, Industrials Bar chart header numbers are a graphic * 2021 revenue based on annualized results through 6/30/2021 * Capital Raising Includes Revenue from Global Wealth Management

Slide 10

Net Interest Income 10 Net Interest commentary 3Q21 Net Interest Income Increased 10% sequentially. Average Interest Earning Assets Increased by $1.2 billion in 3Q21. Quarter End Deposits up 23% year-on-year More Highly Levered to Increased Short-term Interest Rates than in Past Cycles 2021: Estimated Incremental Pre-tax Income of $175-$200 million from a 100 bps increase in Fed Funds rate. 2015: Estimated Incremental Pre-tax Income of $66 million from a 100 bps increase in Fed Funds rate.

Slide 11

Stifel Bancorp Inc. Loan & Investment Portfolio 11 * Total excludes $156 million of loans classified as held for sale

Slide 12

CECL & Credit Metrics 12 ASSUMPTIONS Moody’s Forecast 40% Baseline (gradual recovery) 30% Downside (double dip recession) 30% Upside (accelerated recovery) Forecast Update for Most Recent Scenarios Broad-based Improvement of Forecasted Economic Variables Since June 30 Incorporated a Management Overlay to Offset Some of the Forecasted Economic Variables

Slide 13

Capital & Liquidity 13 HIGHLIGHTS Balance Sheet Growth of More than $4 billion YTD 2021, Increase of 16% YTD Client Cash Balances Continued to Increase in 3Q21 Capital Ratios Remained Strong Repurchased Nearly 1.5 million Shares YTD 2021 Issued $300 million of Preferred Stock in July 2021 Redeemed of $150 million of Series A Preferred Stock in 3Q21

Slide 14

Expenses 14 * For reconciliation of GAAP to non-GAAP expenses, refer to our third quarter 2021 earnings release. Bar chart header numbers are a graphic

Slide 15

Closing Remarks

Slide 16

Q&A

Slide 17

Disclaimer 17 Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Statements about the effects of the COVID-19 pandemic on the Company’s business, results, financial position and liquidity may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected. Use of Non-GAAP Financial Measures The Company utilized certain non-GAAP calculations as additional measures to aid in understanding and analyzing the Company’s financial results for the three and nine months ended September 30, 2021. Specifically, the Company believes that the non-GAAP measures provide useful information by excluding certain items that may not be indicative of the Company’s core operating results and business outlook. The Company believes that these non-GAAP measures will allow for a better evaluation of the operating performance of the business and facilitate a meaningful comparison of the Company’s results in the current period to those in prior and future periods. Reference to these non-GAAP measures should not be considered as a substitute for results that are presented in a manner consistent with GAAP. These non-GAAP measures are provided to enhance investors' overall understanding of the Company’s current financial performance. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP. These non-GAAP measures primarily exclude expenses which management believes are, in some instances, non-recurring and not representative of ongoing business. A limitation of utilizing these non-GAAP measures is that the GAAP accounting effects of these charges do, in fact, reflect the underlying financial results of the Company’s business and these effects should not be ignored in evaluating and analyzing its financial results. Therefore, the Company believes that GAAP measures and the same respective non-GAAP measures of the Company’s financial performance should be considered together.