(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of Principal Executive Offices) | (Zip Code) | ||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit | Description | ||||
| 99.1 | Press Release issued on November 9, 2022 | ||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| Smith Micro Software, Inc. | ||||||||
Date: November 9, 2022 | By: | /s/ James M. Kempton | ||||||
| James M. Kempton | ||||||||
| Vice President and Chief Financial Officer | ||||||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 2 | ||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 3 | ||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 4 | ||||
| Smith Micro Software, Inc. | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (in thousands except share and par value data) | |||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| (unaudited) | (audited) | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 19,001 | $ | 16,078 | |||||||
| Accounts receivable, net of allowance for doubtful accounts and other adjustments of $3 and $2 (2022 and 2021, respectively) | 9,479 | 10,590 | |||||||||
| Prepaid expenses and other current assets | 1,087 | 1,988 | |||||||||
| Total current assets | 29,567 | 28,656 | |||||||||
| Equipment and improvements, net | 1,767 | 2,698 | |||||||||
| Right-of-use assets | 4,709 | 4,866 | |||||||||
| Other assets | 547 | 620 | |||||||||
| Intangible assets, net | 37,865 | 42,631 | |||||||||
| Goodwill | 35,041 | 35,041 | |||||||||
| Total assets | $ | 109,496 | $ | 114,512 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 3,625 | $ | 3,301 | |||||||
| Accrued payroll and benefits | 3,342 | 4,055 | |||||||||
| Current operating lease liabilities | 1,402 | 1,400 | |||||||||
| Other current liabilities | 961 | 612 | |||||||||
| Current portion of convertible notes payable | 6,035 | — | |||||||||
| Total current liabilities | 15,365 | 9,368 | |||||||||
| Non-current liabilities: | |||||||||||
| Long term portion of convertible notes payable | 4,173 | — | |||||||||
| Warrant and derivative liabilities | 4,721 | — | |||||||||
| Operating lease liabilities | 3,237 | 4,467 | |||||||||
| Deferred tax liabilities, net | 117 | 117 | |||||||||
| Total non-current liabilities | 12,248 | 4,584 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Common stock, par value $0.001 per share; 100,000,000 shares authorized; 56,260,670 and 54,259,390 shares issued and outstanding (2022 and 2021, respectively) | 56 | 54 | |||||||||
| Additional paid-in capital | 356,907 | 352,779 | |||||||||
| Accumulated comprehensive deficit | (275,080) | (252,273) | |||||||||
| Total stockholders’ equity | 81,883 | 100,560 | |||||||||
| Total liabilities and stockholders' equity | $ | 109,496 | $ | 114,512 | |||||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 5 | ||||
| Smith Micro Software Inc. | |||||||||||||||||||||||
| Consolidated Statement of Operations | |||||||||||||||||||||||
| (in thousands except share data) | |||||||||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
| Revenues | $ | 11,699 | $ | 16,443 | $ | 37,108 | $ | 43,743 | |||||||||||||||
| Cost of revenues | 3,629 | 3,692 | 10,882 | 8,595 | |||||||||||||||||||
| Gross profit | 8,070 | 12,751 | 26,226 | 35,148 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling and marketing | 2,986 | 3,067 | 9,692 | 8,428 | |||||||||||||||||||
| Research and development | 7,523 | 7,123 | 23,139 | 19,060 | |||||||||||||||||||
| General and administrative | 4,133 | 5,143 | 12,206 | 13,746 | |||||||||||||||||||
| Change in fair value of contingent consideration | — | 12,864 | — | 12,864 | |||||||||||||||||||
| Amortization of intangible assets | 1,545 | 3,015 | 4,766 | 7,958 | |||||||||||||||||||
| Total operating expenses | 16,187 | 31,212 | 49,803 | 62,056 | |||||||||||||||||||
| Operating loss | (8,117) | (18,461) | (23,577) | (26,908) | |||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Change in fair value of warrant and derivative liabilities | 1,557 | — | 1,557 | — | |||||||||||||||||||
| Interest (expense) income, net | (696) | 1 | (698) | 25 | |||||||||||||||||||
| Other (expense) income, net | (29) | (2) | (12) | 7 | |||||||||||||||||||
| Loss before provision for income taxes | (7,285) | (18,462) | (22,730) | (26,876) | |||||||||||||||||||
| Provision for income tax expense | 27 | 145 | 77 | 159 | |||||||||||||||||||
| Net loss | $ | (7,312) | $ | (18,607) | $ | (22,807) | $ | (27,035) | |||||||||||||||
| Loss per share: | |||||||||||||||||||||||
| Basic and diluted | $ | (0.13) | $ | (0.34) | $ | (0.41) | $ | (0.54) | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic and diluted | 55,722 | 53,939 | 55,140 | 50,147 | |||||||||||||||||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 6 | ||||
| Smith Micro Software, Inc. | |||||||||||||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
| Operating activities: | |||||||||||||||||||||||
| Net loss | $ | (7,312) | $ | (18,607) | $ | (22,807) | $ | (27,035) | |||||||||||||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 1,849 | 3,391 | 5,751 | 8,872 | |||||||||||||||||||
| Non-cash lease expense | (516) | 201 | 157 | 819 | |||||||||||||||||||
| Non-cash transaction costs including amortization | 1,022 | — | 1,022 | — | |||||||||||||||||||
| Change in fair value | (1,557) | 12,864 | (1,557) | 12,864 | |||||||||||||||||||
| Provision for doubtful accounts | — | — | — | (3) | |||||||||||||||||||
| Provision for excess and obsolete inventory | — | — | — | (97) | |||||||||||||||||||
| Stock based compensation | 1,095 | 1,327 | 3,849 | 3,622 | |||||||||||||||||||
| Loss on disposal of assets | 31 | — | 31 | — | |||||||||||||||||||
| Changes in operating accounts: | |||||||||||||||||||||||
| Accounts receivable | 2,083 | 2,311 | 1,108 | 5,951 | |||||||||||||||||||
| Prepaid expenses and other assets | 1,410 | 26 | 883 | (199) | |||||||||||||||||||
| Accounts payable and accrued liabilities | (941) | (571) | (2,754) | (1,648) | |||||||||||||||||||
| Other liabilities | (15) | (163) | (161) | (871) | |||||||||||||||||||
| Net cash (used in) provided by operating activities | (2,851) | 779 | (14,478) | 2,275 | |||||||||||||||||||
| Investing activities: | |||||||||||||||||||||||
| Acquisitions, net | — | — | — | (56,865) | |||||||||||||||||||
| Capital expenditures, net | 27 | (402) | (85) | (738) | |||||||||||||||||||
| Other investing activities | 11 | 5 | 94 | 74 | |||||||||||||||||||
| Net cash provided by (used in) investing activities | 38 | (397) | 9 | (57,529) | |||||||||||||||||||
| Financing activities: | |||||||||||||||||||||||
| Proceeds from notes and warrants offering | 15,000 | — | 15,000 | — | |||||||||||||||||||
| Proceeds from stock and warrants offering | 3,000 | — | 3,000 | 59,711 | |||||||||||||||||||
| Stock, notes, and warrants offering costs | (1,227) | — | (1,227) | — | |||||||||||||||||||
| Proceeds from exercise of common stock warrants | — | 2,026 | — | 2,066 | |||||||||||||||||||
| Proceeds from financing arrangements | 250 | — | 1,541 | — | |||||||||||||||||||
| Repayments of financing arrangements | (587) | — | (978) | — | |||||||||||||||||||
| Other financing activities | 21 | 28 | 56 | 95 | |||||||||||||||||||
| Net cash provided by financing activities | 16,457 | 2,054 | 17,392 | 61,872 | |||||||||||||||||||
| Net increase in cash and cash equivalents | 13,644 | 2,436 | 2,923 | 6,618 | |||||||||||||||||||
| Cash and cash equivalents, beginning of period | $ | 5,357 | $ | 29,936 | $ | 16,078 | $ | 25,754 | |||||||||||||||
| Cash and cash equivalents, end of period | $ | 19,001 | $ | 32,372 | $ | 19,001 | $ | 32,372 | |||||||||||||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 7 | ||||
| Smith Micro Software, Inc. | ||||||||||||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||||||||||||||
| (in thousands, except per share data) - unaudited | ||||||||||||||||||||||||||||||||
| GAAP | Stock Compensation | Intangibles Amortization | Fair Value Adjustments | Notes and Stock Offering Fees | Personnel Severance and Reorganization Activities | CFO Transition Costs | Acquisition Costs | IP-related Costs | Non-GAAP | |||||||||||||||||||||||
| Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 8,070 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | — | $ | 8,070 | |||||||||||||
| Selling and marketing expenses | 2,986 | (180) | — | — | — | (49) | — | — | — | 2,757 | ||||||||||||||||||||||
| Research and development expenses | 7,523 | (279) | — | — | — | — | — | — | — | 7,244 | ||||||||||||||||||||||
| General and administrative expenses | 4,133 | (636) | — | — | (430) | (3) | — | — | — | 3,064 | ||||||||||||||||||||||
| Amortization of intangible assets | 1,545 | — | (1,545) | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Total operating expenses | 16,187 | (1,095) | (1,545) | — | (430) | (52) | — | — | — | 13,065 | ||||||||||||||||||||||
| (Loss) income before provision for income taxes | (7,285) | 1,095 | 1,545 | (1,557) | 1,021 | 52 | — | — | — | (5,129) | ||||||||||||||||||||||
| Net (loss) income | (7,312) | 1,095 | 1,545 | (1,557) | 1,021 | 52 | — | — | — | (5,156) | ||||||||||||||||||||||
| (Loss) earnings per share: basic and diluted | (0.13) | 0.02 | 0.03 | (0.03) | 0.02 | — | — | — | — | (0.09) | ||||||||||||||||||||||
| Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 12,751 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | — | $ | 12,751 | |||||||||||||
| Selling and marketing expenses | 3,067 | (238) | — | — | — | — | — | — | — | 2,829 | ||||||||||||||||||||||
| Research and development expenses | 7,123 | (270) | — | — | — | — | — | — | — | 6,853 | ||||||||||||||||||||||
| General and administrative expenses | 5,143 | (819) | — | — | — | — | (143) | — | (1,000) | 3,181 | ||||||||||||||||||||||
| Change in fair value of contingent consideration | 12,864 | — | — | — | — | — | — | (12,864) | — | — | ||||||||||||||||||||||
| Amortization of intangible assets | 3,015 | — | (3,015) | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Total operating expenses | 31,212 | (1,327) | (3,015) | — | — | — | (143) | (12,864) | (1,000) | 12,863 | ||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||
| (Loss) income before provision for income taxes | (18,462) | 1,327 | 3,015 | — | — | — | 143 | 12,864 | 1,000 | (113) | ||||||||||||||||||||||
| Net (loss) income | (18,607) | 1,327 | 3,015 | — | — | — | 143 | 12,864 | 1,000 | (258) | ||||||||||||||||||||||
| (Loss) earnings per share: basic and diluted | (0.34) | 0.02 | 0.06 | — | — | — | — | 0.24 | 0.02 | — | ||||||||||||||||||||||
Smith Micro Software Third Quarter 2022 Financial Results | Page 8 | ||||
| Smith Micro Software, Inc. | ||||||||||||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||||||||||||||
| (in thousands, except per share data) - unaudited | ||||||||||||||||||||||||||||||||
| GAAP | Stock Compensation | Intangibles Amortization | Fair Value Adjustments | Notes and Stock Offering Fees | Personnel Severance and Reorganization Activities | CFO Transition Costs | Acquisition Costs | IP-related Costs | Non-GAAP | |||||||||||||||||||||||
| Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 26,226 | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 26,228 | ||||||||||||
| Selling and marketing expenses | 9,692 | (336) | — | — | — | (769) | — | — | — | 8,587 | ||||||||||||||||||||||
| Research and development expenses | 23,139 | (808) | — | — | (430) | — | — | — | — | 22,331 | ||||||||||||||||||||||
| General and administrative expenses | 12,206 | (2,124) | — | — | — | (3) | — | — | — | 9,649 | ||||||||||||||||||||||
| Amortization of intangible assets | 4,766 | — | (4,766) | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Total operating expenses | 49,803 | (3,268) | (4,766) | — | (430) | (772) | — | — | — | 40,567 | ||||||||||||||||||||||
| (Loss) income before provision for income taxes | (22,730) | 3,270 | 4,766 | (1,557) | 1,021 | 772 | — | — | — | (14,458) | ||||||||||||||||||||||
| Net (loss) income | (22,807) | 3,270 | 4,766 | (1,557) | 1,021 | 772 | — | — | — | (14,535) | ||||||||||||||||||||||
| (Loss) earnings per share: basic and diluted | (0.41) | 0.06 | 0.09 | (0.03) | 0.02 | 0.01 | — | — | — | (0.26) | ||||||||||||||||||||||
| Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 35,148 | $ | 1 | $ | — | $ | — | $ | — | $ | — | — | $ | — | — | $ | 35,149 | ||||||||||||||
| Selling and marketing expenses | 8,428 | (663) | — | — | — | — | — | — | — | 7,765 | ||||||||||||||||||||||
| Research and development expenses | 19,060 | (704) | — | — | — | — | — | — | — | 18,356 | ||||||||||||||||||||||
| General and administrative expenses | 13,746 | (2,254) | — | — | — | — | (143) | (1,587) | (1,000) | 8,762 | ||||||||||||||||||||||
| Change in fair value of contingent consideration | 12,864 | — | — | (12,864) | — | — | — | — | — | |||||||||||||||||||||||
| Amortization of intangible assets | 7,958 | — | (7,958) | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Total operating expenses | 62,056 | (3,621) | (7,958) | (12,864) | — | — | (143) | (1,587) | (1,000) | 34,883 | ||||||||||||||||||||||
| — | — | — | ||||||||||||||||||||||||||||||
| (Loss) income before provision for income taxes | (26,876) | 3,622 | 7,958 | 12,864 | — | — | 143 | 1,587 | 1,000 | 298 | ||||||||||||||||||||||
| Net (loss) income | (27,035) | 3,622 | 7,958 | 12,864 | — | — | 143 | 1,587 | 1,000 | 139 | ||||||||||||||||||||||
| (Loss) earnings per share: basic and diluted | (0.54) | 0.07 | 0.16 | 0.26 | — | — | — | 0.03 | 0.02 | — | ||||||||||||||||||||||