8-K
false 0000811830 0000811830 2026-06-02 2026-06-02 0000811830 stpr:VA 2026-06-02 2026-06-02
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 2, 2026

 

 

Santander Holdings USA, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Virginia   1-16581   23-2453088
(State or other Jurisdiction
of Incorporation)
 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

75 State Street, Boston, Massachusetts   02109
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (800) 493-8219

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbols

 

Name of each exchange
on which registered

Not Applicable   Not Applicable   Not Applicable

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act (17 CFR 230.405) or Rule 12b-2 of the Exchange Act (17 CFR 240.12b-2). Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  ☐

 

 
 


Item 8.01

Other Events

As previously announced, on February 3, 2026, Banco Santander, S.A., a Spanish sociedad anónima (“Banco Santander”), which owns all of the outstanding shares of capital stock of Santander Holdings USA, Inc. (“SHUSA” and, together with Banco Santander and its affiliates, “Santander”), entered into a Transaction Agreement (the “Transaction Agreement”) with Webster Financial Corporation, a Delaware corporation (“Webster”), which owns all of the outstanding shares of capital stock of Webster Bank, National Association (“WBNA”), and a wholly-owned subsidiary of Webster incorporated in the State of Virginia ( “Webster Virginia”). Among other things, the Transaction Agreement provides for the merger of Webster with and into Webster Virginia, with Webster Virginia continuing as the surviving corporation in such merger transaction, and, immediately afterwards, the acquisition by Banco Santander of all outstanding shares of Webster Virginia common stock through a statutory share exchange, all subject to the terms and conditions of the Transaction Agreement (collectively, the “HoldCo Transactions”).

Following the completion of the HoldCo Transactions, Banco Santander intends to contribute all outstanding shares of Webster Virginia common stock to SHUSA (the “Webster Virginia Contribution”). Additionally, following the completion of the Webster Virginia Contribution, Banco Santander intends, but is not required pursuant to the terms of the Transaction Agreement, (i) to merge Webster Virginia with and into SHUSA, with SHUSA continuing as the surviving corporation in such merger; and (ii) to merge WBNA with and into Santander Bank, National Association (“SBNA”), with SBNA continuing as the surviving bank of such merger (the “Bank Merger”). We refer to the acquisition of Webster by Santander, including the Bank Merger and the other transactions described above, collectively as the “Transaction.” On May 26, 2026, Webster held a special meeting of its stockholders in connection with the HoldCo Transactions. All matters voted upon at the special meeting were approved by Webster’s stockholders by the requisite vote.

SHUSA is filing: (i) as Exhibit 99.1 to this Current Report on Form 8-K, Webster’s audited consolidated financial statements as of December 31, 2025 and 2024 and for the fiscal years ended December 31, 2025, 2024 and 2023; (ii) as Exhibit 99.2, Webster’s interim unaudited consolidated financial statements as of March 31, 2026 and for the three months ended March 31, 2026 and 2025; (iii) as Exhibit 99.3, the unaudited pro forma condensed combined financial statements of SHUSA and Webster, including (a) the unaudited pro forma condensed combined balance sheet of SHUSA and Webster as of March 31, 2026, giving effect to the Transaction as if it had been completed on March 31, 2026, and the unaudited pro forma condensed combined income statement of SHUSA and Webster for the three months ended March 31, 2026, giving effect to the Transaction as if it had been completed on January 1, 2025, and (b) the unaudited pro forma condensed combined statement of income of SHUSA and Webster for the year ended December 31, 2025, giving effect to the Transactions as if they had been completed on January 1, 2025; and (iv) as Exhibit 23.1, the consent of KPMG LLP, independent registered public accounting firm of Webster.

This Current Report on Form 8-K does not modify or update the consolidated financial statements of SHUSA included in SHUSA’s Annual Report on Form 10-K for the year ended December 31, 2025, or in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, nor does it reflect any subsequent information or events. This Current Report on Form 8-K does not modify or update the consolidated financial statements of Webster included in Webster’s Annual Report on Form 10-K for the year ended December 31, 2025, or in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, nor does it reflect any subsequent information or events.

 


Item 9.01

Financial Statements and Exhibits

(d) Exhibits.

 

Exhibit
No.

  

Description

23.1    Consent of KPMG LLP, independent registered public accounting firm (with respect to Webster).
99.1    Audited consolidated financial statements of Webster as of December 31, 2025 and 2024, and for each of the fiscal years ended December 31, 2025, 2024 and 2023.
99.2    Interim unaudited consolidated financial statements of Webster as of March 31, 2026 and for the three months ended March 31, 2026 and 2025.
99.3    Unaudited pro forma condensed combined financial statements of SHUSA and Webster (a) as of and for the three months ended March 31, 2026 and (b) for the year ended December 31, 2025.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

FORWARD-LOOKING STATEMENTS

This communication contains statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “achieve,” “anticipate,” “assume,” “believe,” “could,” “deliver,” “drive,” “enhance,” “estimate,” “expect,” “focus,” “future,” “goal,” “grow,” “guidance,” “intend,” “may,” “might,” “plan,” “position,” “potential,” “predict,” “project,” “opportunity,” “outlook,” “should,” “strategy,” “target,” “trajectory,” “trend,” “will,” “would,” and other similar words and expressions or the negative of such terms or other comparable terminology. Forward-looking statements include, but are not limited to, statements about business strategy, goals and objectives, projected financial and operating results, including outlook for future growth, and future share dividends, share repurchases and other uses of capital. These statements are not historical facts, but instead represent our beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. As forward-looking statements involve significant risks and uncertainties, readers are cautioned not to place undue reliance on such statements.

Webster’s, Banco Santander’s and SHUSA’s actual results, financial condition and achievements may differ materially from those indicated in these forward-looking statements. Important factors that could cause Webster’s, Banco Santander’s and SHUSA’s actual results, financial condition and achievements to differ materially from those indicated in such forward-looking statements include, in addition to those set forth in Webster’s, Banco Santander’s and SHUSA’s filings with the SEC: (1) the risk that the cost savings, synergies and other benefits from the Transaction may not be fully realized or may take longer than anticipated to be realized, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Webster and Santander operate; (2) the failure of the closing conditions in the Transaction Agreement and any other related agreements (collectively, the “Transaction Documents”) providing for the Transaction to be satisfied, any unexpected delay in closing the Transaction or the occurrence of any event, change or other circumstances that could delay the Transaction or could give rise to the termination of the Transaction Documents; (3) the outcome of any legal or regulatory proceedings or governmental inquiries or investigations that may be currently pending or later instituted against Webster, Santander or the combined company; (4) the possibility that the Transaction does not close when expected or at all because required regulatory, or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed Transaction); (5) disruption to the parties’ businesses as a result of the announcement and pendency of the Transaction; (6) the costs associated with the anticipated length of time of the pendency of the Transaction, including the restrictions contained in the definitive Transaction Documents on the ability of Webster to operate its business outside the ordinary course during the pendency of the Transaction; (7) risks related to management and oversight of the expanded business and operations of the combined company following the closing of the Transaction; (8) the risk that the integration of Webster’s operations with Santander’s will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party’s businesses into the other’s businesses; (9) the possibility that the Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; (10) reputational risk and potential adverse reactions of Webster’s or Santander’s customers, employees, vendors, contractors or other business partners, including those resulting from the announcement or completion of the Transaction; (11) the dilution caused by Banco Santander’s issuance of additional ordinary shares and corresponding

 

2


American depositary shares, each representing the right to receive one of its ordinary shares (“ADSs”), in connection with the Transaction; (12) the possibility that any announcements relating to the Transaction could have adverse effects on the market price of Webster’s common stock and Banco Santander’s ordinary shares and ADSs; (13) a material adverse change in the condition of Webster or Santander; (14) the extent to which Webster’s or Santander’s businesses perform consistent with management’s expectations; (15) Webster’s and Santander’s ability to take advantage of growth opportunities and implement targeted initiatives in the timeframe and on the terms currently expected; (16) the execution and efficacy of recent strategic investments; (17) declines in the businesses or industries of Webster’s or Santander’s customers; (18) the possibility that the combined company is subject to additional regulatory requirements as a result of the Transaction or expansion of the combined company’s business operations following the Transaction; (19) general competitive, political and market conditions and other factors that may affect future returns of Webster and Santander, including changes in asset quality and credit risk; and (20) capital management activities. Any forward-looking statement made in this communication is based solely on information currently available to us and speaks only as of the date on which it is made.

Webster, Banco Santander and SHUSA undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise, except to the extent required by law. These and other important factors, as well as Webster’s, Banco Santander’s and SHUSA’s subsequent filings with the SEC, may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements herein are made only as of the date they were first issued, and unless otherwise required by applicable securities laws, Webster, Banco Santander and SHUSA disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

 

3


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    SANTANDER HOLDINGS USA, INC.
Dated: June 2, 2026     By:  

/s/ Gerard A. Chamberlain

    Name:   Gerard A. Chamberlain
    Title:   Senior Deputy General Counsel and Executive Vice President

 

4

Exhibit 23.1

 

LOGO     
    

KPMG LLP

Two Manhattan West

375 9th Avenue, 17th Floor

New York, NY 10001

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the registration statement (No. 333-276089) on Form S-3 of Santander USA Holdings, Inc. of our reports dated February 27, 2026, with respect to the consolidated financial statements of Webster Financial Corporation, and the effectiveness of internal control over financial reporting, which reports appear in the Form 8-K of Santander USA Holdings, Inc. which is incorporated by reference in the prospectus supplement to be dated as of the date hereof, and to the reference of our firm under the heading “Experts” in such prospectus supplement.

 

LOGO

New York, New York

June 1, 2026

 

  

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of

the KPMG global organization of independent member firms affiliated with KPMG

International Limited, a private English company limited by guarantee.

  

Exhibit 99.1

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors

Webster Financial Corporation:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Webster Financial Corporation and subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 27, 2026 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of the allowance for credit losses for certain commercial loans and leases evaluated on a collective basis

As discussed in Notes 1 and 4 to the consolidated financial statements, the Company’s total allowance for credit losses as of December 31, 2025 was $719.4 million, a portion of which related to the allowance for credit losses for certain commercial loans and leases evaluated on a collective basis (the Commercial Allowance). The Commercial Allowance includes the measure of expected credit losses on a collective (pooled) basis for those loans and leases with similar risk characteristics. The Company’s collectively assessed loans and leases are segmented based on product type and credit quality and expected losses are determined using a model that follows a probability of default (PD), loss given default (LGD), and exposure at default (EAD) framework. The expected credit losses are calculated as the product of the Company’s estimate of PD, LGD, and individual loan level EAD. The Company’s PD and LGD calculations use a predictive model that measures the current risk profile of the loan pools using forecasts of future macroeconomic conditions, historical loss information, loan-level risk attributes and credit quality indicators. The Company’s model incorporates baseline and downside macroeconomic forecast scenarios, and management weights the scenarios based on reviews of variable forecasts and comparisons to expectations using readily available data to arrive at a macroeconomic scenario over a reasonable and supportable forecast period. The development of the reasonable and supportable forecast assumes that each portfolio will revert to its long-term loss rate expectation. The reasonable and supportable forecast period is two years after which the reversion period is one year. The model uses output reversion and revert to mean historical portfolio loss rates on a straight-line basis in the third year of the forecast. A portion of

 

1


the Commercial Allowance is comprised of qualitative adjustments for risk characteristics that are not reflected or captured in the quantitative model but are likely to impact the measurement of expected credit losses.

We identified the assessment of the Commercial Allowance as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment due to significant measurement uncertainty. Specifically, the assessment encompassed the evaluation of the Commercial Allowance methodology, including the methods and model used to estimate (1) the PD, LGD, and EAD, and their significant assumptions, including the baseline and downside macroeconomic forecast scenarios and macroeconomic variables and (2) qualitative adjustments and their significant assumptions not reflected in the PD and LGD model and EAD method. The assessment also included an evaluation of the conceptual soundness and performance of the PD and LGD model and EAD method. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the Commercial Allowance estimate, including controls over the:

 

   

evaluation of the Commercial Allowance methodology

 

   

continued use and appropriateness of changes made to certain PD and LGD model and EAD method

 

   

identification and determination of the significant assumptions used in the PD and LGD model and EAD method

 

   

procedures performed by the Company to validate the model is fit for use and appropriate to estimate the lifetime loss

 

   

evaluation of qualitative adjustments, including the significant assumptions, and

 

   

analysis of the Collective Allowance results, trends, and ratios.

We evaluated the Company’s process to develop the Commercial Allowance estimate by testing certain sources of data, factors, and assumptions that the Company used, and considered the relevance and reliability of such data, factors, and assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:

 

   

evaluating the Company’s Commercial Allowance methodology for compliance with U.S. generally accepted accounting principles

 

   

evaluating judgments made by the Company relative to the assessment and performance testing of PD and LGD model and EAD method by comparing them to relevant Company-specific metrics and trends and the applicable industry practices

 

   

assessing the conceptual soundness and performance of the PD and LGD model by inspecting the model documentation to determine whether the model is suitable for the intended use

 

   

evaluating the selection of the economic forecast scenarios and underlying macroeconomic variables by comparing them to the Company’s business environment and relevant industry practices

 

   

evaluating the methodology and assumptions used to develop the qualitative factors and the effect of those factors on the Commercial Allowance compared with credit trends and identified limitations of the underlying quantitative model.

We also assessed the sufficiency of the audit evidence obtained related to the Commercial Allowance estimate by evaluating the cumulative results of the audit procedures and potential bias in the accounting estimate.

/s/ KPMG LLP (185)

We have served as the Company’s auditor since 2013.

New York, New York

February 27, 2026

 

2


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     December 31,

(In thousands, except share and par value data)

   2025   2024

Assets:

    

Cash and due from banks

    $ 370,748    $ 388,060

Interest-bearing deposits

     2,078,777     1,686,374

Investment securities available-for-sale, at fair value (1)

     10,009,500     9,006,600

Investment securities held-to-maturity, net of allowance for credit losses of $97 and $171 (2)

     7,969,575     8,444,191

Loans held for sale (3)

     14,886     27,634

Loans and leases

     56,597,110     52,505,168

Allowance for credit losses on loan and leases

     (719,411     (689,566
  

 

 

 

 

 

 

 

Loans and leases, net

     55,877,699     51,815,602

Federal Home Loan Bank and Federal Reserve Bank stock

     356,411     321,343

Deferred tax assets, net

     195,740     316,856

Premises and equipment, net

     432,035     406,963

Goodwill

     2,897,522     2,868,068

Other intangible assets, net

     313,234     334,301

Cash surrender value of life insurance policies

     1,271,457     1,251,622

Accrued interest receivable and other assets

     2,286,079     2,157,459
  

 

 

 

 

 

 

 

Total assets

    $ 84,073,663    $ 79,025,073
  

 

 

 

 

 

 

 

Liabilities and stockholders’ equity:

    

Deposits:

    

Non-interest-bearing

    $ 10,082,854    $ 10,316,501

Interest-bearing

     58,676,959     54,436,579
  

 

 

 

 

 

 

 

Total deposits

     68,759,813     64,753,080

Securities sold under agreements to repurchase and federal funds purchased

     596,738     344,168

Federal Home Loan Bank advances

     2,980,718     2,110,108

Long-term debt

     739,454     909,185

Accrued expenses and other liabilities

     1,504,704     1,775,318
  

 

 

 

 

 

 

 

Total liabilities

     74,581,427     69,891,859
  

 

 

 

 

 

 

 

Stockholders’ equity:

    

Preferred stock, $0.01 par value: Authorized—3,000,000 shares;

    

Series F issued and outstanding—6,000 shares

     145,037     145,037

Series G issued and outstanding—135,000 shares

     138,942     138,942

Common stock, $0.01 par value: Authorized—400,000,000 shares;

    

Issued—182,778,045 shares; Outstanding—161,216,008 and 171,391,125 shares

     1,828     1,828

Paid-in capital

     6,183,434     6,181,475

Retained earnings

     4,477,744     3,759,158

Treasury stock, at cost—21,562,037 and 11,386,920 shares

     (1,103,905     (536,843

Accumulated other comprehensive (loss), net of tax

     (350,844     (556,383
  

 

 

 

 

 

 

 

Total stockholders’ equity

     9,492,236     9,133,214
  

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $    84,073,663    $    79,025,073
  

 

 

 

 

 

 

 

 

  (1)

Investment securities available-for-sale had an amortized cost basis of $10,466,978 at December 31, 2025, and $9,720,415 at December 31, 2024.

  (2)

Investment securities held-to-maturity had a fair value of $7,168,583 at December 31, 2025, and $7,453,123 and at December 31, 2024.

  (3)

Total loans held for sale includes residential mortgage loans valued under the fair value option of $2,142 at December 31, 2025, and $297 at December 31, 2024.

See accompanying Notes to Consolidated Financial Statements.

 

3


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

     Years ended December 31,

(In thousands, except per share data)

   2025   2024   2023

Interest income:

      

Interest and fees on loans and leases

    $    3,118,558       $    3,182,466    $    3,071,378

Taxable interest on investment securities

     764,631     636,177     396,681

Non-taxable interest on investment securities

     28,949     38,758     54,207

Loans held for sale

     4,215     13,911     734

Other interest and dividends

     105,155     55,974     105,260
  

 

 

 

 

 

 

 

 

 

 

 

Total interest income

     4,021,508     3,927,286     3,628,260
  

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

      

Deposits

     1,365,703     1,427,204     1,021,418

Securities sold under agreements to repurchase and federal funds purchased

     3,298     4,113     9,102

Federal Home Loan Bank advances

     111,183     125,329     222,537

Long-term debt

     43,430     32,253     37,934
  

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

     1,523,614     1,588,899     1,290,991
  

 

 

 

 

 

 

 

 

 

 

 

Net interest income

     2,497,894     2,338,387     2,337,269

Provision for credit losses

     210,000     222,000     150,747
  

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

     2,287,894     2,116,387     2,186,522
  

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

      

Deposit service fees

     157,891     161,144     169,318

Loan and lease related fees

     70,692     76,384     84,861

Wealth and investment services

     30,983     33,234     28,999

Cash surrender value of life insurance policies

     33,219     27,712     26,228

Gain (loss) on sale of investment securities, net

     220     (136,224     (33,620

Other income

     108,514     89,649     38,551
  

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

     401,519     251,899     314,337
  

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

      

Compensation and benefits

     821,748     762,794     711,752

Occupancy

     77,416     72,161     77,520

Technology and equipment

     190,614     195,017     197,928

Intangible assets amortization

     36,304     36,082     36,207

Marketing

     20,978     18,751     18,622

Professional and outside services

     75,202     58,253     107,497

Deposit insurance

     51,006     68,912     98,081

Other expense

     155,996     139,309     168,748
  

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

     1,429,264     1,351,279     1,416,355
  

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

     1,260,149     1,017,007     1,084,504

Income tax expense

     257,347     248,300     216,664
  

 

 

 

 

 

 

 

 

 

 

 

Net income

     1,002,802     768,707     867,840

Preferred stock dividends

     16,650     16,650     16,650

Income allocated to participating securities

     11,291     7,981     7,922
  

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stockholders

    $ 974,861    $ 744,076    $ 843,268
  

 

 

 

 

 

 

 

 

 

 

 

      

Earnings per common share:

      

Basic

    $ 5.91    $ 4.38    $ 4.91

Diluted

     5.90     4.37     4.91

See accompanying Notes to Consolidated Financial Statements.

 

4


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

     Years ended December 31,

(In thousands)

   2025    2024   2023

Net income

    $    1,002,802     $    768,707    $    867,840 

Other comprehensive income (loss), net of tax:

       

Investment securities available-for-sale

     186,205      (2,868     113,710 

Derivative financial instruments

     13,341      (6,731     6,005 

Defined benefit pension and other postretirement benefit plans

     5,993      3,787     14,674 
  

 

 

 

  

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

     205,539      (5,812     134,389 
  

 

 

 

  

 

 

 

 

 

 

 

Comprehensive income

    $ 1,208,341     $ 762,895    $ 1,002,229 
  

 

 

 

  

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

5


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

(In thousands, except per share data)

   Preferred
Stock
     Common
Stock
     Paid-In
Capital
    Retained
Earnings
    Treasury
Stock,
at cost
    Accumulated
Other
Comprehensive
(Loss), Net of Tax
    Total
Stockholders’
Equity
  

 

 

 

Balance at December 31, 2022

    $ 283,979    $ 1,828    $ 6,173,240   $ 2,713,861   $ (431,762   $ (684,960   $ 8,056,186 

Adoption of ASU No. 2022-02

                         (4,245                 (4,245)  

Net income

                         867,840                 867,840 

Other comprehensive income, net of tax

                                     134,389     134,389 

Common stock dividends and equivalents—$1.60 per share

                         (278,276                 (278,276)  

Series F preferred stock dividends—$1,312.50 per share

                         (7,875                 (7,875)  

Series G preferred stock dividends—$65.00 per share

                         (8,775                 (8,775)  

Stock-based compensation

                   8,539           45,548           54,087 

Exercise of stock options

                   (2,026           3,749           1,723 

Common shares acquired from stock compensation plan activity

                               (16,278           (16,278)  

Common stock repurchase program (1)

                               (108,780           (108,780)  
  

 

 

 

Balance at December 31, 2023

     283,979      1,828      6,179,753     3,282,530     (507,523     (550,571     8,689,996 
  

 

 

 

Net income

                         768,707                 768,707 

Other comprehensive (loss), net of tax

                                     (5,812     (5,812)  

Common stock dividends and equivalents—$1.60 per share

                         (275,429                 (275,429)  

Series F preferred stock dividends—$1,312.50 per share

                         (7,875                 (7,875)  

Series G preferred stock dividends—$65.00 per share

                         (8,775                 (8,775)  

Stock-based compensation

                   1,886           53,255           55,141 

Exercise of stock options

                   (164           418           254 

Common shares acquired from stock compensation plan activity

                               (17,215           (17,215)  

Common stock repurchase program (1)

                               (65,778           (65,778)  
  

 

 

 

Balance at December 31, 2024

     283,979      1,828      6,181,475     3,759,158     (536,843     (556,383     9,133,214 
  

 

 

 

Net income

                         1,002,802                 1,002,802 

Other comprehensive income, net of tax

                                     205,539     205,539 

Common stock dividends and equivalents—$1.60 per share

                         (267,566                 (267,566)  

Series F preferred stock dividends—$1,312.50 per share

                         (7,875                 (7,875)  

Series G preferred stock dividends—$65.00 per share

                         (8,775                 (8,775)  

Stock-based compensation

                   1,997           54,826           56,823 

Exercise of stock options

                   (38           105           67 

Common shares acquired from stock compensation plan activity

                               (22,762           (22,762)  

Common stock repurchase program (1)

                               (599,231           (599,231)  
  

 

 

 

Balance at December 31, 2025

    $   283,979    $  1,828    $  6,183,434   $  4,477,744   $  (1,103,905   $     (350,844   $   9,492,236 
  

 

 

 

 

  (1)

Includes an addition to Treasury Stock of $5.6 million, $0.4 million, and $0.8 million at December 31, 2025, 2024, and 2023, respectively, for the 1% excise tax on net stock repurchases as imposed by the Inflation Reduction Act of 2022.

See accompanying Notes to Consolidated Financial Statements.

 

6


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Years ended December 31,

(In thousands)

   2025   2024   2023

Operating Activities:

      

Net income

    $    1,002,802    $    768,707    $    867,840

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for credit losses

     210,000     222,000     150,747

Deferred income tax expense (benefit)

     47,588     18,183     (53,634

Stock-based compensation

     56,823     55,141     54,087

Depreciation and amortization of property and equipment and intangible assets

     73,346     71,531     76,490

Net (accretion) and amortization of interest-earning assets and borrowings

     (165,552     (95,281     (23,267

Amortization of low-income housing tax credit investments

     115,274     80,902     71,775

Reduction of ROU lease assets

     29,960     31,275     30,616

Net (gain) loss on sale of investment securities

     (220     136,224     33,620

Originations of loans held for sale

     (9,843     (6,806     (13,319

Proceeds from sale of loans held for sale

     8,068     8,310     13,882

Net loss on sale of factored receivables portfolio

           15,977      

Net (gain) on sale of mortgage servicing rights

           (11,655      

(Increase) in cash surrender value of life insurance policies

     (33,219     (27,712     (26,228

(Gain) from life insurance policies

     (4,777     (14,065     (3,566

(Gain) on extinguishment of long-term debt

     (9,767           (698

(Gain) on sale of alternative investments

     (8,806     (14,763      

Other operating activities, net

     (16,042     (15,998     2,760

Net decrease (increase) in loans held for sale

     3     (49,566      

Net (increase) decrease in derivative contract assets and liabilities

     (185,003     20,526     (73,295

Net decrease (increase) in prepaid expenses and other assets

     37,177     246,752     (13,774

Net (decrease) in accrued expenses and other liabilities

     (89,676     (35,382     (115,387
  

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

     1,058,136     1,404,300     978,649
  

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

      

Purchases of available-for-sale investment securities

     (1,990,902     (3,202,766     (2,372,249

Proceeds from principal payments, maturities, and calls of available-for-sale investment securities

     1,292,532     892,965     591,207

Proceeds from sale of available-for-sale investment securities

     14,880     2,142,462     789,603

Purchases of held-to-maturity investment securities

           (1,778,098     (891,761

Proceeds from principal payments, maturities, and calls of held-to-maturity investment securities

     538,566     457,433     390,073

Net (increase) decrease in Federal Home Loan Bank and Federal Reserve Bank stock

     (35,068     5,539     119,018

Alternative investments (capital calls), net of returns of capital

     (293,451     (160,062     (27,430

Proceeds from sales of alternative investments

     13,441     19,588      

Net (increase) in loans

     (4,632,549     (2,488,796     (1,653,257

Proceeds from sale of loans not originated for sale

     400,017     569,538     625,968

Proceeds from sale of mortgage servicing rights

           18,588      

Proceeds from sale of foreclosed properties and repossessed assets

     2,055     8,526     4,033

Proceeds from sale of property and equipment

     4,337     6,769     6,894

Purchases of property and equipment

     (49,566     (35,844     (40,303

Proceeds from life insurance policies

     18,574     34,358     20,098

Cash paid for acquisitions of HSA deposits

     (6,428            

Net cash paid for acquisition of SecureSave

     (24,401            

Net cash paid for acquisition of Ametros

           (359,460      

Net cash paid for acquisition of interLINK

                 (157,646
  

 

 

 

 

 

 

 

 

 

 

 

Net cash (used for) investing activities

     (4,747,963     (3,869,260     (2,595,752
  

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

7


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

 

     Years ended December 31,

(In thousands)

   2025   2024   2023

Financing Activities:

      

Net increase in deposits

     4,006,261     3,697,887     6,721,028

Net increase (decrease) in Federal Home Loan Bank advances

     870,610     (249,910     (3,100,534

Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased

     252,570     (114,219     (693,443

Repayment of long-term debt

     (499,000     (132,550     (16,752

Proceeds from the issuance of long-term debt

     347,389            

Debt issuance costs

     (1,636            

Payment of contingent consideration

     (11,447     (4,050      

Dividends paid to common stockholders

     (266,830     (274,545     (278,155

Dividends paid to preferred stockholders

     (16,650     (16,650     (16,650

Exercise of stock options

     67     254     1,723

Common stock repurchase program

     (593,654     (65,403     (107,984

Common shares acquired related to stock compensation plan activity

     (22,762     (17,215     (16,278
  

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

     4,064,918     2,823,599     2,492,955
  

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

     375,091     358,639     875,852

Cash and cash equivalents, beginning of period

     2,074,434     1,715,795     839,943
  

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

    $    2,449,525    $    2,074,434    $    1,715,795
  

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

8


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Summary of Significant Accounting Policies

Nature of Operations

The Company is a bank holding company that has elected to be treated as a financial holding company under the BHC Act, incorporated under the laws of Delaware in 1986, and headquartered in Stamford, Connecticut. As of December 31, 2025, the Company had $84.1 billion in total consolidated assets.

The Bank is a commercial bank with a national bank charter focused on providing financial products and services to businesses, individuals, and families. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. The Bank offers three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking.

Basis of Presentation

The Consolidated Financial Statements have been prepared in accordance with GAAP, and include the accounts of the Company and all other entities in which the Company has a controlling financial interest. Intercompany transactions and balances have been eliminated in consolidation. Assets under administration or assets under management that the Company holds or manages in a fiduciary or agency capacity for customers are not included on the accompanying Consolidated Balance Sheets. Certain prior period amounts presented in the Consolidated Statement of Cash Flows and disclosed in Note 12: Accumulated Other Comprehensive (Loss), Net of Tax and Note 18: Retirement Benefit Plans have been reclassified to conform to the current year’s presentation. These reclassifications did not have a significant impact on the Company’s Consolidated Financial Statements.

Principles of Consolidation

The purpose of Consolidated Financial Statements is to present the results of operations and the financial position of the Company and its subsidiaries as if the consolidated group were a single economic entity. In accordance with the applicable accounting guidance for consolidations, the Consolidated Financial Statements include any VOE in which the Company has a controlling financial interest and any VIE for which the Company is deemed to be the primary beneficiary. The Company generally consolidates its VOEs if the Company, directly or indirectly, owns more than 50% of the outstanding voting shares of the entity, and if the non-controlling stockholders do not hold any substantive participating or controlling rights. The Company evaluates VIEs to understand the purpose and design of the entity, and its involvement in the ongoing activities of the VIE, and will consolidate the VIE if it has (i) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance, and (ii) an obligation to absorb losses of the VIE, or the right to receive benefits from the VIE, that could potentially be significant to the VIE. The Company accounts for unconsolidated partnerships and certain other investments using the equity method of accounting if it has the ability to significantly influence the operating and financial policies of the investee. This is generally presumed to exist when the Company owns between 20% and 50% of a corporation’s voting common stock or in-substance common stock, or when it has greater than 3% to 5% interest in a limited partnership or similarly structured entity. Additional information regarding consolidated and non-consolidated VIEs can be found within Note 14: Variable Interest Entities.

Use of Estimates

The preparation of the Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Business Combinations

Business combinations are accounted for under the acquisition method, in which the identifiable assets acquired and liabilities assumed are generally measured and recognized at fair value as of the acquisition date, with the excess of the purchase price over the fair value of the net assets acquired recognized as goodwill. Items such as acquired ROU lease assets and operating lease liabilities as lessee, employee benefit plans, and income-tax related balances are recognized in accordance with other applicable GAAP, which may result in measurements that differ from fair value. After the adoption of ASU No. 2021-08—Business Combinations (Topic 805)—Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, contract assets and contract liabilities from contracts with customers, may result in measurements that differ from fair value as well. The Company uses estimates and assumptions as part of the purchase price allocation process to determine the fair value of assets acquired and liabilities assumed as of the acquisition date. These estimates and assumptions are inherently uncertain and subject to refinement during the measurement period, which may extend for up to one year from the acquisition date.

 

9


Business combinations are included in the Consolidated Financial Statements from the respective dates of acquisition. Historical reporting periods reflect only the results of legacy Webster operations. Acquisition-related costs are expensed in the period incurred and presented within the applicable non-interest expense category. Additional information regarding the Company’s business combinations can be found within Note 2: Business Developments.

Cash and Cash Equivalents

Cash and cash equivalents is comprised of Cash and due from banks and Interest-bearing deposits. Cash equivalents have an original maturity of three months or less.

Cash and due from banks includes cash on hand, certain deposits at the FRB of New York, and cash due from banks. Restricted cash related to Federal Reserve requirements, cash collateral received on derivative positions, and cash due from a bank held in connection with a compensating balance arrangement are also included in Cash and due from banks.

Interest-bearing deposits includes deposits at the FRB of New York in excess of reserve requirements and federal funds sold to other financial institutions. Restricted cash related to a deposit with contractual use limitations held in connection with a third-party arrangement is also included in Interest-bearing deposits.

The following table summarizes supplemental disclosures of cash flow information and non-cash investing and financing activities:

 

     Years ended December 31,

(In thousands)

   2025   2024   2023

Supplemental disclosure of cash flow information:

      

Interest paid

    $    1,550,091    $    1,611,201    $    1,248,620

Income taxes paid (1)

     85,386     124,817     234,549
  

 

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

      

Transfer of loans held for investment to foreclosed properties and repossessed assets

    $ 8,178    $ 2,305    $ 10,485

Transfer of returned finance lease equipment to assets held for sale

     3,220     5,626     5,139

Transfer of loans held for investment to loans held for sale

     368,620     680,159     629,172

Transfer of loans held for sale to loans held for investment

           133,168      

Transfer of property and equipment to assets held for sale

           750      

ROU lease assets obtained in exchange for operating lease liabilities

     42,611     10,444     22,989

Settlement of outstanding loan balance through receipt of equity interest

     19,180            

Approved commitments to fund LIHTC investments

     166,494     304,269     334,947

Receipt of Ametros member deposits from other financial institutions

           285,705      

Business combinations (2):

      

Tangible assets acquired

    $ 5,214    $ 256,957    $ 24,318

Goodwill and other intangible assets

     38,944     417,085     157,361

Liabilities assumed (3)

     3,303     299,507     7,994

Forgiveness of long-term debt

           12,875      

Pre-existing equity interest

     8,034     2,200      

Contingent consideration

     8,420           16,039

 

  (1)

Income taxes paid, net of refunds received, are further disaggregated by jurisdiction in the table below, in accordance with the disclosure requirements of ASU No. 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures.

  (2)

Reflects the effects from the acquisition of SecureSave during the year ended December 31, 2025, Ametros during the year ended December 31, 2024, and interLINK during the year ended December 31, 2023. In addition, the amounts for 2023 include adjustments to fair values of assets acquired and liabilities assumed related to the Bend acquisition and Sterling merger, which were recognized during the one-year measurement period.

  (3)

For the year ended December 31, 2024, the amount presented reflects the sum of the $293.7 million of liabilities assumed from Ametros and the $5.8 million liability assumed for the Seller’s transaction expenses, which was included as part of the purchase price consideration and paid by the Company at closing.

 

10


Disaggregation of Income Taxes Paid

Upon adoption of ASU No. 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures, the following table summarizes the disaggregation of income taxes paid, net of refunds received, by jurisdiction:

 

    Years ended December 31,  
(In thousands)      2025           2024           2023     

Federal

   $ 55,350    $ 70,299    $ 181,073 
     

State and local:

     

Massachusetts

    12,581       *       *   

New Jersey

    6,000       *       *   

Illinois

    4,587       *       *   

New York State

    *       23,486     15,322 

New York City

    *       14,001     12,553 

Other

    6,868     17,031     25,601 
 

 

 

   

 

 

   

 

 

 

Total state and local

    30,036     54,518     53,476 
     
 

 

 

   

 

 

   

 

 

 

Total income taxes paid, net of refunds received

   $   85,386    $   124,817    $   234,549 
 

 

 

   

 

 

   

 

 

 

*The amount of income taxes paid, net of refunds received, during the year for this jurisdiction does not meet the 5% disaggregation threshold and is included in Other.

Investments in Debt Securities

Debt security transactions are recognized on the trade date, which is the date the order to buy or sell the security is executed. Investments in debt securities are classified as available-for-sale or held-to-maturity at the time of purchase. Any classification change subsequent to the trade date is reviewed for compliance with corporate objectives and accounting policies.

Debt securities classified as available-for-sale are recorded at fair value with unrealized gains and losses recorded as a component of AOCL. If a debt security is transferred from available-for-sale to held-to-maturity, it is recorded at fair value at the time of transfer and any respective gain or loss would be recorded as a separate component of AOCL and amortized as an adjustment to interest income over the remaining life of the security. Debt securities classified as available-for-sale are reviewed for credit losses when the fair value of a security falls below the amortized cost basis and the decline is evaluated to determine if any portion is attributable to credit loss. The decline in fair value attributable to credit loss is recorded directly to earnings, with a corresponding allowance for credit loss, limited to the amount that fair value is less than the amortized cost. If the credit quality subsequently improves, previously recorded allowance amounts may be reversed. An available-for-sale debt security will be placed on non-accrual status if collection of principal and interest in accordance with contractual terms is doubtful. When the Company intends to sell an impaired available-for-sale debt security, or if it is more likely than not that the Company will be required to sell the security prior to recovery of the amortized cost basis, the entire fair value adjustment will immediately be recognized in earnings through non-interest income. The gain or loss on sale is calculated using the carrying value plus any related AOCL balance associated with the securities sold.

Debt securities classified as held-to-maturity are those in which the Company has the ability and intent to hold to maturity. Debt securities classified as held-to-maturity are recorded at amortized cost net of unamortized premiums and discounts. Discount accretion income and premium amortization expense are recognized as interest income using the effective interest method, with consideration given to prepayment assumptions on mortgage-backed securities. Premiums are amortized to the earliest call date for debt securities purchased at a premium, with explicit, non-contingent call features and are callable at a fixed price and preset date. Debt securities classified as held-to-maturity are reviewed for credit losses under the CECL model with an allowance recorded on the balance sheet for expected lifetime credit losses. The ACL is calculated on a pooled basis using statistical models which include forecasted scenarios of future economic conditions. Forecasts revert to long-run loss rates implicitly through the economic scenario, generally over three years. If the risk for a particular security no longer matches the collective assessment pool, it is removed and individually assessed for credit deterioration. The non-accrual policy for held-to-maturity debt securities is the same as for available-for-sale debt securities.

A zero credit loss assumption is maintained for U.S. Treasuries and agency-backed securities in both the available-for-sale and held-to-maturity portfolios, as applicable. This assumption is subject to quarterly review to ensure it remains appropriate. Additional information regarding investments in debt securities can be found within Note 3: Investment Securities.

 

 

11


Investments in Equity Securities

The Company’s accounting treatment for non-consolidated equity investments differs for those with and without readily determinable fair values. Equity investments with readily determinable fair values are recorded at fair value with changes in fair value recorded in non-interest income. For equity investments without readily determinable fair values and are not already accounted for under the equity method, the Company elected the measurement alternative, and therefore carries these investments at cost, less impairment, if any, plus or minus changes in observable prices. Certain equity investments that do not have a readily available fair value may qualify for NAV measurement based on specific requirements. The Company’s alternative investments accounted for at NAV consist of investments in non-public entities that generally cannot be redeemed since the Company’s investments are distributed as the underlying equity is liquidated. On a quarterly basis, the Company reviews its equity investments without readily determinable fair values for impairment. If the equity investment is considered impaired, an impairment loss equal to the amount by which the carrying value exceeds its fair value is recorded through a charge to earnings. The impairment loss may be reversed in a subsequent period if there are observable transactions for the identical or similar investment of the same issuer at a higher amount than the carrying amount that was established when the impairment was recognized. Impairments, as well as upward or downward adjustments resulting from observable price changes in orderly transactions for identical or similar investments, are included in non-interest income.

Equity investments in entities that finance affordable housing and other community development projects provide a return primarily through the realization of tax benefits. The Company applies the proportional amortization method to account for its investments in qualified affordable housing projects.

Investment in Federal Home Loan Bank and Federal Reserve Bank Stock

The Bank is a member of the FHLB and the Federal Reserve System, and is required to maintain an investment in capital stock of both a FHLB and FRB. Based on redemption provisions, FHLB and FRB stock has no quoted market value and is carried at cost. Membership stock is reviewed for impairment if economic circumstances would warrant review.

Loans Held for Sale

Loans that are classified as held for sale at the time of origination are accounted for under the fair value option. Loans not originated for sale but subsequently transferred to held for sale are valued at the lower of cost or fair value on an individual asset basis. Any cost amount in excess of fair value is recorded as a valuation allowance and recognized as a reduction of other non-interest income. Interest income on loans held for sale is recognized based on contractual rates and is reflected in Loans held for sale interest income on the accompanying Consolidated Statements of Income. Gains or losses on the sale of loans held for sale are recorded as part of Other income on the accompanying Consolidated Statements of Income.

For the purpose of presentation in the accompanying Consolidated Statements of Cash Flows, cash flows from loans are classified based on management’s intent to either sell the loan or hold the loan as an investment for the foreseeable future. When management’s intent is to sell the loan, the cash flows of that loan are presented as operating activities. When management’s intent is to hold the loan as an investment for the foreseeable future, the cash flows of that loan are presented as investing activities. Additionally, proceeds from the sale of loans that were originated for sale are presented as operating activities, and proceeds from the sale of loans that were originated for investment and then subsequently transferred to held for sale are presented as investing activities consistent with the original classification.

Transfers and Servicing of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is generally considered to have been surrendered when: (i) the transferred assets are legally isolated from the Company or its consolidated affiliates, even in bankruptcy or other receivership, (ii) the transferee has the right to pledge or exchange the assets with no conditions that constrain the transferee and provide more than a trivial benefit to the Company, and (iii) the Company does not maintain the obligation or unilateral ability to reclaim or repurchase the assets. Transfers of financial assets that do not qualify for sale accounting are reported as collateralized borrowings. Accordingly, the related assets remain on the Company’s consolidated balance sheets and continue to be reported and accounted for as if the transfer had not occurred as discussed within the next policy below.

The Company sells financial assets in the normal course of business, the majority of which are residential mortgage loan sales to government-sponsored enterprises through established programs, as well as commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. In accordance with the accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets should be derecognized from the balance sheet. With the exception of servicing, the Company’s continuing involvement with financial assets sold is minimal, and generally is limited to market customary representation and warranty clauses covering certain characteristics of the mortgage loans that were sold, and the Company’s origination process. The gain or loss on sale depends on the previous carrying amount of the transferred financial assets, the consideration received, and the fair value of any other assets obtained or liabilities incurred in exchange for the transferred assets.

 

 

12


When the Company sells financial assets, it may retain servicing rights and/or other interests in the financial assets. Servicing assets and any other interests held by the Company are initially measured at fair value, and subsequently measured using the amortization method.

Securities Sold Under Agreements to Repurchase

These agreements are accounted for as secured financing transactions since the Company maintains effective control over the transferred investment securities and the transfer meets the other criteria for such treatment. Obligations to repurchase the sold investment securities are reflected as a liability on the accompanying Consolidated Balance Sheets. The investment securities sold with agreement to repurchase to wholesale dealers are transferred to a custodial account for the benefit of the dealer or to the bank with whom each transaction is executed. The dealers or banks may sell, loan, or otherwise dispose of such securities to other parties in the normal course of their operations and agree to resell to the Company the same securities at the maturity date of the agreement. The Company also enters into repurchase agreements with Bank customers. The investment securities sold to Bank customers with agreements to repurchase are not transferred, but internally pledged to the repurchase agreement transaction. As such, the underlying investment securities pledged remain on the accompanying Consolidated Balance Sheets. Additional information regarding securities sold under agreements to repurchase can be found within Note 10: Borrowings.

Loans and Leases

Loans and leases are stated at the principal amount outstanding, net of amounts charged-off, unamortized premiums and discounts, and deferred loan and lease fees or costs, which are recognized as yield adjustments in interest income using the effective interest method. These yield adjustments are amortized over the contractual life of the related loans and leases and are adjusted for prepayments as they occur. Interest on loans and leases is credited to interest income as earned based on the interest rate applied to principal amounts outstanding. The Company has elected to present accrued interest receivable separately from the amortized cost basis of Loans and leases on the accompanying Consolidated Balance Sheets. Amounts of cash receipts and cash payments for loans and leases are presented net within Investing activities on the Consolidated Statements of Cash Flows.

Non-accrual Loans

Loans are placed on non-accrual status when full collection of principal and interest in accordance with contractual terms is not expected based on available information, which generally occurs when principal or interest payments become 90 days delinquent unless the loan is well secured and in the process of collection, or sooner if circumstances indicate that the borrower may be unable to meet contractual principal or interest payments. The Company considers a loan to be “well-secured” when it is secured by collateral in the form of liens on, or pledges of, real or personal property that have a realizable value sufficient to discharge the debt in full, or when it is secured by a contractual guarantee of a financially responsible party. The Company considers a loan “in the process of collection” if collection of the debt is proceeding in due course either through legal action or through collection efforts not involving legal action that are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.

When loans and leases are placed on non-accrual status, the accrual of interest income and the amortization or accretion of premiums, discounts, and deferred fees and costs is discontinued, and any previously accrued interest is reversed as a reduction of interest income. For commercial loans and leases, if the Company determines that repayment of non-accrual loans and leases is not expected, any payment received is applied to principal until the unpaid balance has been fully recovered. Any excess is then credited to interest income. For consumer loans, if the Company determines that principal can be repaid, interest payments are taken into income as received on a cash basis.

Loans are generally removed from non-accrual status when they become current as to principal and interest or demonstrate a period of performance under the contractual terms and, in the opinion of management, are fully collectible as to principal and interest. For commercial loans, a sustained period of repayment performance is generally required. Pursuant to regulatory guidance, a loan discharged under Chapter 7 of the U.S. bankruptcy code is removed from non-accrual status when full repayment of the remaining pre-discharged contractual principal and interest is expected, and there have been at least six consecutive months of current payments. Additional information regarding non-accrual loans and leases can be found within Note 4: Loans and Leases.

Allowance for Credit Losses on Loans and Leases

The ACL on loans and leases, which is established through a provision charged to expense, is a contra-asset account that offsets the amortized cost basis of loans and leases for the credit losses that are expected to occur over the life of the asset. Executive management reviews and advises on the adequacy of the allowance on a quarterly basis, which is maintained at a level that management deems to be sufficient to cover expected credit losses within the loan and lease portfolios. An ACL on accrued interest for a loan is not measured since accrued interest income is reversed against interest income for non-accrual loans immediately after their non-accrual classification.

 

 

13


The ACL on loans and leases is determined using the CECL model, whereby an expected lifetime credit loss is recognized at the origination or purchase of an asset, including those acquired through a business combination, which is then reassessed at each reporting date over the contractual life of the asset. The calculation of expected credit losses includes consideration of past events, current conditions, and reasonable and supportable economic forecasts that affect the collectability of the reported amounts. Generally, expected credit losses are determined through a pooled, collective assessment of loans and leases with similar risk characteristics. However, if the risk characteristics of a loan or lease change such that it no longer aligns to that of the collectively assessed pool, it is removed from the population and individually assessed for credit losses. The total ACL on loans and leases recorded by management represents the aggregated estimated credit loss determined through both the collective and individual assessments.

Collectively Assessed Loans and Leases. Collectively assessed loans and leases are segmented based on product type and credit quality, and expected losses are determined using models that follow a PD, LGD, or EAD framework. Under these frameworks, expected credit losses are calculated as the product of the probability of a loan defaulting, expected loss rate given the occurrence of a default, and the expected exposure of a loan at default. Summing the product across loans over their lives yields the lifetime expected credit losses for a given portfolio. The Company’s PD and LGD calculations are predictive models that measure the current risk profile of the loan pools using forecasts of future macroeconomic conditions, historical loss information, loan-level risk attributes, and credit quality indicators. The calculation of EAD follows an iterative process to determine the expected remaining principal balance of a loan based on historical paydown rates for loans of a similar segment within the same portfolio. The calculation of portfolio exposure in future quarters incorporates expected losses, the loan’s amortization schedule, and prepayment rates.

The Company incorporates forecasts of macroeconomic variables in the determination of expected credit losses. Macroeconomic variables are selected for each class of financing receivable based on relevant factors, such as asset type and the correlation of the variables to credit losses, among others. Data from the forecast scenario of these macroeconomic variables are used as inputs to the modeled loss calculation.

The Company’s models incorporate a baseline and a downside macroeconomic forecast scenario, and management weights the scenarios based on reviews of variable forecasts and comparisons to expectations using readily available data to arrive at a macroeconomic scenario for each quarter end over a reasonable and supportable forecast period. The development of the reasonable and supportable forecast assumes that each portfolio will revert to its long-term loss rate expectation. The reasonable and supportable forecast period is two years, after which the reversion period is one year. Models use output reversion and revert to mean historical portfolio and risk rating specific loss rates on a straight-line basis in the third year of the forecast.

The commercial models use unemployment, gross domestic product, corporate profits, housing starts, and retail sales (for commercial unfunded); the residential models use the Case-Shiller Home Price Index and the Federal Housing Finance Agency Home Price Index. Forecasted economic scenarios are sourced from a third party. Data from the baseline forecast scenario is used as the input to the modeled loss calculation. Changes in forecasts of macroeconomic variables will impact expectations of lifetime credit losses calculated by the loss models. However, the impact of changes in macroeconomic forecasts may be different for each portfolio and will reflect the credit quality and nature of the underlying assets at that time.

A portion of the collective ACL is comprised of qualitative adjustments for risk characteristics that are not reflected or captured in the quantitative models, but are likely to impact the measurement of estimated credit losses. Qualitative adjustments are based on management’s judgment of the Company, market, industry, or business specific data, and may be applied in relation to economic forecasts when relevant facts and circumstances are expected to impact credit losses, particularly in times of significant volatility in economic activity. Qualitative factors that are generally used in the Company’s models for all loan and lease portfolios include, but are not limited to, nature and volume of portfolio growth, credit quality trends, underwriting exception levels, quality of internal loan review, credit concentrations, and staffing trends.

In addition to the above considerations, the ACL calculation includes expectations of prepayments and recoveries. Extensions, renewals, and modifications are not included in the collective assessment.

Individually Assessed Loans and Leases. When loans and leases no longer align to the risk characteristics of the collectively assessed pool, they are removed from the collectively assessed population and individually assessed for credit losses. Generally, all non-accrual loans and loans with a charge-off are individually assessed.

 

 

14


Individual assessment for commercial loans that are considered to be collateral dependent is based on the fair value of the collateral less estimated cost to sell, the present value of the expected cash flows from the operation of the collateral, or a probability-weighted scenario approach of both of these methods. If a loan is not collateral dependent, the individual assessment is based on a discounted cash flow approach. For collateral dependent commercial loans and leases, the Company’s process requires the Company to determine the fair value of the collateral by obtaining a third-party appraisal or asset valuation, an interim valuation analysis, blue book reference, or other internal methods. Whenever the Company has a third-party real estate appraisal performed by independent licensed appraisers, a licensed in-house appraisal officer or qualified individual reviews these appraisals for compliance with the Financial Institutions Reform Recovery and Enforcement Act and the Uniform Standards of Professional Appraisal Practice.

Individual assessment for consumer loans are based on the fair value of collateral less the estimated costs to sell or loss factor approach based on historical loss rates. For residential and consumer collateral dependent loans, a third-party appraisal is obtained upon loan default. Fair value of the collateral for residential and consumer collateral dependent loans is reevaluated every six months, by either obtaining a new appraisal or other internal valuation method. Fair value is also reassessed, with any excess amount charged off, for residential and home equity loans that reach 180 days past due per Federal Financial Institutions Examination Council guidelines.

A fair value shortfall relative to the amortized cost balance is reflected as an allowance within the ACL on loans and leases. Subsequent to an appraisal or other fair value estimate, should reliable information come to management’s attention that the value has declined further, an additional allowance may be recorded to reflect the particular situation, thereby increasing the ACL on loans and leases. If the credit quality subsequently improves, the allowance is reversed up to a maximum of the previously recorded credit losses. Any individually assessed loan for which no specific allowance is necessary is the result of either sufficient cash flow or sufficient collateral coverage relative to the amortized cost. Additional information regarding the ACL on loans and leases can be found within Note 4: Loans and Leases.

Charge-off of Uncollectible Loans

If all or a portion of a loan is deemed to be no longer collectible upon the occurrence of a loss-confirming event, a charge-off may be recognized. Charge-offs reduce the amortized cost basis of the loan with a corresponding reduction to the ACL. For commercial loans, loss confirming events usually involve the receipt of specific adverse information about the borrower. The Company will generally recognize charge-offs for commercial loans on a case-by-case basis based on the review of the entire credit relationship and financial condition of the borrower. Loss-confirming events for consumer loans, such as bankruptcy or protracted delinquency, are typically based on established thresholds rather than by specific adverse information about the borrower.

PCD Loans and Leases

PCD loans and leases are defined as those that have experienced a more-than-insignificant deterioration in credit quality since origination. The Company considers a variety of factors to evaluate and identify whether acquired loans are PCD, including but not limited to, nonaccrual status, delinquency, whether the borrower is experiencing financial difficulty, partial charge-offs, decreases in FICO scores, risk rating downgrades, and other factors. Upon acquisition, expected credit losses are added to the fair value of individual PCD loans and leases to determine the amortized cost basis. After initial recognition, any changes to the estimate of expected credit losses, favorable or unfavorable, are recorded as a provision for credit loss during the period of change.

PCD accounting is also applied to loans and leases previously charged-off by the acquiree if the Company has contractual rights to the cash flows at the acquisition date. The Company recognizes an additional ACL for amounts previously charged-off by the acquiree with a corresponding increase to the amortized costs basis of the acquired asset. Balances deemed to be uncollectible are immediately charged-off in accordance with the Company’s charge-off policies, resulting in the establishment of the initial ACL for PCD loans and leases to be recorded net of these uncollectible balances.

Allowance for Credit Losses on Unfunded Loan Commitments

The ACL on unfunded loan commitments provides for potential exposure inherent with funding the unused portion of legal commitments to lend that are not unconditionally cancellable by the Company. Accounting for unfunded loan commitments follows the CECL model. The calculation of the allowance includes the probability of funding to occur and a corresponding estimate of expected lifetime credit losses on amounts assumed to be funded. Loss calculation factors are consistent with the ACL methodology for funded loans using the PD and LGD applied to the underlying borrower risk and facility grades, a draw down factor applied to utilization rates, relevant forecast information, and management’s qualitative factors. The ACL on unfunded credit commitments is included within Accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets. Additional information regarding the ACL on unfunded loan commitments can be found within Note 22: Commitments and Contingencies.

 

 

15


Foreclosed and Repossessed Assets

Real estate acquired through foreclosure or completion of a deed in lieu of foreclosure and other assets acquired through repossession are recorded at fair value less estimated cost to sell at the date of transfer. Subsequent to the acquisition date, the foreclosed and repossessed assets are carried at the lower of cost or fair value less estimated selling costs and are included within Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets. Independent appraisals generally are obtained to substantiate fair value and may be subject to adjustment based upon historical experience or specific geographic trends impacting the property. Upon transfer to OREO, the excess of the loan balance over fair value less cost to sell is charged off against the ACL. Subsequent write-downs in value, maintenance costs as incurred, and gains or losses upon sale are charged to Other expense on the accompanying Consolidated Statements of Income.

Property and Equipment

Property and equipment is carried at cost, less accumulated depreciation and amortization. Depreciation and amortization is computed on a straight-line basis over the estimated useful lives of the assets, as illustrated in the following table. If shorter, leasehold improvements are amortized over the terms of the respective leases.

 

    

  Minimum  

      

  Maximum  

   

Building and improvements

   5   -    40   years    

Leasehold improvements

   5   -    20   years    

Furniture, fixtures, and equipment

   5   -    10   years    

Data processing equipment and software

   3   -    7   years    

Repairs and maintenance costs are expensed as incurred, while significant improvements are capitalized. Property and equipment that is actively marketed for sale is reclassified to assets held for disposition. The cost and accumulated depreciation and amortization of property and equipment that is sold, retired, or otherwise disposed of, is eliminated from accounts and any resulting gain or loss is included in Other expense on the accompanying Consolidated Statements of Income. Additional information regarding property and equipment can be found within Note 5: Premises and Equipment.

Operating Leases

The Company determines if an arrangement is a lease at inception by assessing whether there is an identified asset and whether the contract conveys the right to control the use of the identified asset for a period of time in exchange for consideration. As lessee, operating leases with a term greater than one year are recognized as lease liabilities and corresponding ROU assets on the lease commencement date. The Company has elected the short-term lease practical expedient; as such, the Company does not to recognize lease liabilities and ROU assets on operating leases with terms of one year or less. An ROU asset is measured based on the present value of the future minimum lease payments, adjusted for any initial direct costs, incentives, or other payments prior to the lease commencement date. A lease liability represents a legal obligation to make lease payments and is measured based on the present value of the future minimum lease payments. The Company utilizes the incremental borrowing rate, which is the rate of interest that would be incurred to borrow on a collateralized basis over a similar term on an amount equal to the lease payments in a similar economic environment since the interest rate implicit in the lease contract is typically not readily determinable. Variable lease payments that are dependent on either an index or rate are initially measured using the index or rate at the commencement date and included in the measurement of the lease liability. Renewal options are not included as part of the ROU asset or lease liability unless the renewal option is deemed reasonably certain to be exercised. ROU assets and operating lease liabilities are included in Premises and equipment and Accrued expenses and other liabilities, respectively, on the accompanying Consolidated Balance Sheets.

For real estate leases, lease components and non-lease components are accounted for as a single lease component. For equipment leases, lease components and non-lease components are accounted for separately. Operating lease expense, which is comprised of operating lease costs and variable lease costs, net of sublease income, is amortized on a straight-line basis and reflected as a part of Occupancy or Technology and equipment expense on the accompanying Consolidated Statements of Income. Additional information regarding the Company’s lessee arrangements can be found within Note 6: Leasing.

Goodwill

Goodwill represents the excess purchase price of businesses acquired over the fair value of the identifiable net assets acquired and is assigned to specific reporting units. Goodwill is not subject to amortization but rather is evaluated for impairment annually, or more frequently if events occur or circumstances change indicating it would more likely than not result in a reduction of the fair value of the reporting units below their carrying value, including goodwill.

 

 

16


Goodwill may be evaluated for impairment by first performing a qualitative assessment. If the qualitative assessment indicates that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, or, if for any other reason the Company determines it to be appropriate, then a quantitative assessment will be performed. The quantitative assessment process utilizes an income and market approach to arrive at an indicated fair value range for the reporting units. The fair value calculated for each reporting unit is compared to its carrying amount, including goodwill, to ascertain if goodwill impairment exists. If the fair value exceeds the carrying amount, including goodwill for a reporting unit, it is not considered to be impaired. If the fair value is below the carrying amount, including goodwill for a reporting unit, then an impairment charge is recognized for the amount by which the carrying amount exceeds the calculated fair value, up to but not exceeding the amount of goodwill allocated to the reporting unit. The resulting amount is charged to Other expense on the accompanying Consolidated Statements of Income.

The Company completed a quantitative assessment for its reporting units during its most recent annual impairment review. Based on this quantitative assessment, the Company determined that there was no evidence of impairment to the balance of its goodwill. Additional information regarding goodwill can be found within Note 7: Goodwill and Other Intangible Assets.

Other Intangible Assets

Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights, or because they are capable of being sold or exchanged either separately or in combination with a related contract, asset, or liability. Other intangible assets with finite useful lives, such as core deposits and customer relationships, are amortized to non-interest expense over their estimated useful lives and are evaluated for impairment whenever events occur or circumstances change indicating that the carrying amount of the asset may not be recoverable. Recognized impairment losses are charged to Other expense on the accompanying Consolidated Statements of Income. Additional information regarding other intangible assets can be found within Note 7: Goodwill and Other Intangible Assets.

Cash Surrender Value of Life Insurance

Bank-owned life insurance represents the cash surrender value of life insurance policies on certain current and former employees of Webster and Sterling, and employees of banks that Webster and Sterling had previously acquired. Cash surrender value increases and decreases are recorded in Non-interest income. Death benefit proceeds in excess of the cash surrender value are recorded in Other income upon the death of the insured.

Revenue From Contracts With Customers

Revenue from contracts with customers comprises non-interest income earned in exchange for services provided to customers and is recognized either when services are completed or as they are rendered. These revenue streams include Deposit service fees, Wealth and investment services, and non-significant portions of Loan and lease related fees and Other income on the accompanying Consolidated Statements of Income. The Company identifies the performance obligations included in its contracts with customers, determines the transaction price, allocates the transaction price to the performance obligations, as applicable, and recognizes revenue when the performance obligations are satisfied. Services provided over a period of time are generally transferred to customers evenly over the term of the contracts, and revenue is recognized evenly over the period the services are provided. On the accompanying Consolidated Balance Sheets, deferred costs to obtain contracts are included in Accrued interest receivable and other assets, and deferred revenue is included in Accrued expenses and other liabilities. Payment terms vary by services offered, and generally the time between the completion of performance obligations and receipt of payment is not significant. Additional information regarding contracts with customers can be found within Note 21: Revenue from Contracts with Customers.

Stock-Based Compensation

The Company maintains a stock compensation plan that provides for the grant of stock options, stock appreciation rights, restricted stock, performance-based stock, and stock units to employees and directors. Share awards are issued from available treasury shares. Stock compensation expense is recognized over the required service vesting period for each award based on the grant date fair value, and is included within Compensation and benefits expense on the accompanying Consolidated Statements of Income. For time-based restricted stock awards and average return on equity performance-based restricted stock awards, fair value is measured using the closing price of Webster common stock at the grant date. For total stockholder return performance-based restricted stock awards, fair value is measured using the Monte Carlo simulation model. Performance-based restricted stock awards ultimately vest in a range from 0% to 150% of the target number of shares under the grant. Compensation expense may be subject to adjustment based on management’s assessment of the Company’s average return on equity performance relative to the target number of shares condition. Stock option awards use the Black-Scholes Option-Pricing Model to measure fair value at the grant date. Forfeiture of stock awards are accounted for as they occur. Excess tax benefits or tax deficiencies result when tax return deductions differ from recognized compensation cost determined using the grant-date fair value approach for financial statement purposes. Dividends are paid on time-based shares upon grant and are non-forfeitable, while dividends

 

 

17


are accrued on performance-based awards and are paid with the vested shares when the performance target is met. Additional information regarding share-based compensation can be found within Note 19: Stock-Based Compensation Plans.

Income Taxes

Income tax expense (benefit) is comprised of two components, current and deferred. The current component represents income taxes payable or refundable for the current period based on applicable tax laws, while the deferred component represents the tax effects of temporary differences between amounts recognized for financial accounting and tax purposes. DTAs and DTLs reflect the tax effects of such differences that are anticipated to result in taxable or deductible amounts in the future when the temporary differences reverse. DTAs are recognized if it is more likely than not that they will be realized, and may be reduced by a valuation allowance if it is more likely than not that all or some portion will not be realized.

Uncertain tax positions that meet a more likely than not recognition threshold are initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority based on knowledge of all relevant information. The determination of whether or not a tax position meets the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management judgment. The Company recognizes interest and penalties on uncertain tax positions and interest on refundable income taxes as a component of Income tax expense and Other income, respectively, on the accompanying Consolidated Statements of Income. Additional information regarding income taxes can be found within Note 8: Income Taxes.

Earnings per Common Share

Earnings per common share is calculated under the two-class method. Basic earnings per common share is computed by dividing earnings applicable to common stockholders by the weighted-average number of common shares outstanding, excluding outstanding participating securities, during the pertinent period. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of shares resulting from stock compensation and warrants for common stock using the treasury stock method. The identification of the Company’s participating securities and a reconciliation between the weighted-average common shares used in calculating basic earnings per common share and the weighted-average common shares used in calculating diluted earnings per common share can be found within Note 15: Earnings Per Common Share.

Comprehensive Income (Loss)

Comprehensive income (loss) includes all changes in equity during the period, except those resulting from transactions with stockholders. Comprehensive income (loss) comprises net income and the after-tax effect changes in the following items: net unrealized gain (loss) on available-for-sale securities, net unrealized gain (loss) on derivative instruments, and net actuarial gain (loss) related to defined benefit pension and other postretirement benefit plans. Comprehensive income (loss) is reported on the accompanying Consolidated Statements of Stockholders’ Equity and the accompanying Consolidated Statements of Comprehensive Income. Income tax effects of these items are released from Comprehensive income (loss) contemporaneously with the related gross pretax amount. Additional information regarding comprehensive income (loss) can be found within Note 12: Accumulated Other Comprehensive (Loss), Net of Tax.

Derivative Instruments and Hedging Activities

Derivatives are recognized at fair value and are included in Accrued interest receivable and other assets and Accrued expenses and other liabilities, as applicable, on the accompanying Consolidated Balance Sheets. The value of exchange-traded contracts is based on quoted market prices, whereas non-exchange traded contracts are valued based on dealer quotes, pricing models, discounted cash flow methodologies, or similar techniques in which the determination of fair value may require management judgment or estimation. Net cash flows from derivative contract assets and liabilities are presented within Operating activities on the accompanying Consolidated Statements of Cash Flows.

Derivatives Designated in Hedge Relationships. The Company uses derivatives to hedge exposures or to modify interest rate characteristics for certain balance sheet accounts under its interest rate risk management strategy. The Company designates derivatives in qualifying hedge relationships either as fair value or cash flow hedges for accounting purposes. Derivative financial instruments receive hedge accounting treatment if they are qualified and are properly designated as a hedge, and remain highly effective in offsetting changes in the fair value or cash flows attributable to the risk being hedged, both at hedge inception and on an ongoing basis throughout the life of the hedge. Quarterly prospective and retrospective assessments are performed to ensure hedging relationships continue to be highly effective. If a hedge relationship is no longer highly effective, hedge accounting would be discontinued.

 

 

18


The change in fair value on a derivative that is designated and qualifies as a fair value hedge, as well as the offsetting change in fair value on the hedged item attributable to the risk being hedged, is recognized in earnings. The gain or loss on a derivative that is designated and qualifies as a cash flow hedge is initially recorded as a component of AOCL, and either subsequently reclassified to interest income as hedged interest payments are received or to interest expense as hedged interest payments are made during the same period in which the hedged transaction affects earnings.

Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. Derivative financial instruments not designated in hedge relationships are recorded at fair value with changes in fair value recognized in Other income on the accompanying Consolidated Statements of Income.

Offsetting Assets and Liabilities. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis in Accrued interest receivable and other assets or Accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets when master netting agreements are in place. Cash collateral paid or received for non-exchange cleared transactions are presented net with the associated derivative assets and derivative liabilities. Securities collateral is not offset. Amounts paid to dealers for initial margin are also included in Accrued interest receivable and other assets. Additional information regarding derivatives can be found within Note 16: Derivative Financial Instruments.

Fair Value Measurements

The Company measures many of its assets and liabilities on a fair value basis in accordance with ASC Topic 820, Fair Value Measurement. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is used to measure certain assets and liabilities on a recurring basis when fair value is the primary basis of accounting, and on a non-recurring basis when evaluating assets or liabilities for impairment. Additional information regarding the Company’s policies and methodologies used to measure fair value can be found within Note 17: Fair Value Measurements.

Employee Retirement Benefit Plans

The Company sponsors defined contribution postretirement benefit plans that are established under Section 401(k) of the Internal Revenue Code. Expenses to maintain the plans, as well as employer contributions, are charged to Compensation and benefits on the accompanying Consolidated Statements of Income.

The Bank had offered a qualified noncontributory defined benefit pension plan and a non-qualified SERP to eligible employees and key executives who met certain age and service requirements, both of which were frozen effective December 31, 2007. The Bank also provides for OPEB to certain retired employees. In connection with the merger with Sterling, the Company also assumed the benefit obligations of Sterling’s non-qualified SERP and OPEB plans.

Pension contributions are funded in accordance with the requirements of the Employee Retirement Income Security Act. Net periodic benefit cost (income), which is based upon actuarial computations of current and future benefits for eligible employees, are charged to Other expense on the accompanying Consolidated Statements of Income. The funded status of the plans is recorded as an asset when over-funded or a liability when under-funded. Additional information regarding the defined benefit pension and postretirement benefit plans can be found within Note 18: Retirement Benefit Plans.

Accounting Standards Adopted During the Current Year

ASU No. 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU No. 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to provide more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. Specifically, the amendments in this Update require disclosure of: (i) a tabular reconciliation, using both percentages and reporting currency amounts, with prescribed categories that are required to be disclosed, and the separate disclosure and disaggregation of prescribed reconciling items with an effect equal to 5% or more of the amount determined by multiplying pretax income from continuing operations by the application statutory rate; (ii) a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and (iii) amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions that comprise 5% or more of total income taxes paid, net of refunds received. The amendments in this Update also include certain other amendments to improve the effectiveness of income tax disclosures.

The Company adopted the Update as of December 31, 2025, on a retrospective basis. Refer to the section captioned “Disaggregation of Income Taxes Paid” earlier in this Note 1: Summary of Significant Accounting Policies and Note 8: Income Taxes for the incorporation of such additional income tax disclosure information.

 

 

19


Relevant Accounting Standards Issued But Not Yet Adopted

ASU No. 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures

(Subtopic 220-40): Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period, including the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depletion included in each relevant expense caption. For the employee compensation category, bank holding companies may continue to present compensation expense on the face of the income statement in accordance with Regulation S-X Rule 210.9-04. A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively are also required to be disclosed. In addition, entities must disclose the total amount of selling expenses and, in annual reporting periods, their definition of selling expenses.

The Update is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied on either a prospective or retrospective basis. The Company is currently evaluating this guidance to determine the impact on its non-interest expense disclosures; however, the impact is not expected to be material.

ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software

In September 2025, the FASB issued ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, to modernize the accounting framework for internal-use software development. The amendments eliminate the requirement to evaluate software development stages and instead introduce a principles-based capitalization threshold. Under the new guidance, entities begin capitalizing costs when (i) management authorizes and commits to funding the project, and (ii) it is probable the project will be completed, and the software will be used to perform its intended function (the “probable-to-complete” threshold).

The Update is effective for annual periods beginning after December 15, 2027, including interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied using either a prospective, modified, or retrospective transition approach. The Company is currently evaluating this guidance to determine the impact on its internal-use software costs capitalization policy and financial statement presentation.

ASU No. 2025-08—Financial Instruments—Credit Losses (Topic 326): Purchased Loans

In November 2025, the FASB issued ASU No. 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which expands the gross-up approach under CECL beyond PCD assets to include certain purchased seasoned loans. Under the amendments, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned,” as defined in the Update, are considered purchased seasoned loans and accounted for using the gross-up approach at acquisition. The Update also clarifies that any difference between the unpaid principal balance and the grossed-up basis is a non-credit discount or premium, which is to be accreted or amortized into interest income over the term of the loan.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

ASU No. 2025-09—Derivatives and Hedging (Topic 815): Hedge Accounting Improvements

In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements, which introduces targeted refinements to simplify and expand hedge accounting. The amendments (i) permit designation of groups of forecasted transactions with similar risk exposure in a cash flow hedge, (ii) provide an optional model for hedging choose-your-rate debt instruments to maintain continuity when contractual terms allow index or tenor changes, (iii) allow designation of variable price components of forecasted purchases or sales of nonfinancial items, and (iv) remove the presumption that a derivative instrument that results from combining a written option and any other non-option derivative are automatically a written option. The Update also eliminates presentation mismatches for dual hedge strategies involving foreign-currency-denominated debt.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

 

 

20


Note 2: Business Developments

SecureSave Acquisition

On December 4, 2025, the Company acquired SecureSave, a financial technology company that partners with employers to offer employees FDIC-insured emergency savings accounts funded through automatic payroll deductions to help budget for unexpected expenses. The acquisition provided the Company with a new source of low-cost deposits with potential for growth, access to SecureSave’s existing client partnerships, and enhanced the Company’s financial wellness offerings.

Prior to the acquisition, the Company had a 17% interest in SecureSave. Upon acquisition, the Company remeasured its previously held equity interest in SecureSave to its acquisition-date fair value of $8.0 million, and recognized an insignificant loss in Other income on the accompanying Consolidated Statement of Income.

The total consideration transferred was $34.9 million, which reflects the purchase price for the remaining 83% of the business, and included cash paid at closing of $26.5 million and contingent consideration with an acquisition-date fair value of $8.4 million. The contingent consideration is payable in cash up to a maximum $35.0 million, based upon the achievement of deposit growth performance targets at three consecutive annual measurement dates beginning December 31, 2026. Additional information regarding the determination of fair value for contingent consideration liabilities can be found within Note 17: Fair Value Measurements.

The acquisition was accounted for as a business combination. The total consideration transferred was preliminarily allocated to $13.5 million of net identifiable assets acquired, measured at fair value, which primarily comprised a $7.6 million core deposit intangible asset and a $1.9 million non-competition agreement intangible asset. The associated core deposit intangible asset is being amortized on an accelerated basis over an estimated useful life of 10 years, which represents the period over which the expected economic benefits are anticipated to be received. The non-competition agreement intangible asset is being amortized on a straight-line basis over an estimated useful life of 3 years. The Company considers its valuations of other intangible assets and, in turn, the related deferred tax impact, to be provisional at December 31, 2025.

The $29.5 million of preliminary goodwill recognized, which represents the future economic benefits arising from acquiring SecureSave primarily due to expected synergies, is not deductible for tax purposes. Information regarding the allocation of goodwill to the Company’s reportable segments can be found within Note 20: Segment Reporting.

United Community Bank HSA Portfolio Acquisition

On November 14, 2025, the Company acquired a portfolio of HSAs from United Community Bank. The transaction was accounted for as an asset acquisition, and the Company received $10.5 million in both cash and deposits on the acquisition date. The Company also paid an 8% deposit premium based on the final settlement of deposits, which resulted in the recognition of an $0.8 million core deposit intangible asset. The associated core deposit intangible asset is being amortized over an estimated useful life of 9 years using a 1.5% declining balance approach. This portfolio acquisition reflects a planned change in custody related to the Company’s acquisition of Bend in 2022. The HSA deposits acquired in the transaction had been previously reflected as assets under administration, which are excluded from the Company’s Consolidated Balance Sheets.

Elements Financial Federal Credit Union HSA Portfolio Acquisition

On October 1, 2025, the Company acquired a portfolio of HSAs from Elements Financial Federal Credit Union. The transaction was accounted for as an asset acquisition, and the Company received $53.9 million in both cash and deposits on the acquisition date. The Company also paid a 12% deposit premium based on $40.9 million of the total deposits settlement, which resulted in the recognition of a $4.9 million core deposit intangible asset. The associated core deposit intangible asset is being amortized over an estimated useful life of 9 years using a 1.5% declining balance approach. This portfolio acquisition reflects a planned change in custody related to the Company’s acquisition of Bend in 2022. The HSA deposits acquired in the transaction had been previously reflected as assets under administration, which are excluded from the Company’s Consolidated Balance Sheets.

Allegacy Federal Credit Union HSA Portfolio Acquisition

On August 29, 2025, the Company acquired a portfolio of HSAs from Allegacy Federal Credit Union. The transaction was accounted for as an asset acquisition, and the Company received $6.2 million in both cash and deposits on the acquisition date. The Company also paid a 12% deposit premium based on the final settlement of deposits, which resulted in the recognition of a $0.7 million core deposit intangible asset. The associated core deposit intangible asset is being amortized over an estimated useful life of 9 years using a 1.5% declining balance approach. This portfolio acquisition reflects a planned change in custody related to the Company’s acquisition of Bend in 2022. The HSA deposits acquired in the transaction had been previously reflected as assets under administration, which are excluded from the Company’s Consolidated Balance Sheets.

 

 

21


Ametros Acquisition

On January 24, 2024, the Bank acquired all of the equity interest in Ametros from Long Ridge Capital Management (the “Seller”). Ametros is a custodian and administrator of medical funds from insurance claim settlements that helps individuals manage their ongoing medical care through its CareGuard service and proprietary technology platform. The acquisition provided the Bank with a fast-growing source of low-cost and long-duration deposits, new sources of non-interest income, and enhanced its employee benefit and healthcare financial services expertise.

The acquisition was accounted for as a business combination. Accordingly, the total purchase price, which included cash paid of $359.7 million, the forgiveness of $12.9 million in long-term debt, and the assumption of a $5.8 million liability for the Seller’s transaction expenses, has been allocated to the identifiable assets acquired and liabilities assumed based on their acquisition-date fair values, as summarized in the following table:

 

(In thousands)

       Fair Value      

Purchase price consideration

    $ 378,424 

Assets:

  

Cash and due from banks

     310 

Premises and equipment

     1,078 

Other intangible assets

     188,900 

Deferred tax assets, net

     (35,889)  

Other assets:

  

Funds held in escrow

     288,167 

Accounts receivable

     2,435 

Prepaid expenses

     1,166 
  

 

 

 

Total other assets

     291,768 
  

 

 

 

Total assets acquired

    $ 446,167 
  

 

 

 

Liabilities:

  

Interest-bearing deposits (1)

     (20,622)  

Other liabilities:

  

Accounts payable

     684 

Accrued expenses

     4,270 

Deferred revenue

     20,391 

Members’ funds

     288,167 

Operating lease liabilities

    $ 838 
  

 

 

 

Total other liabilities

    $ 314,350 
  

 

 

 

Total liabilities assumed

    $ 293,728 
  

 

 

 

Net assets acquired

     152,439 

Pre-existing equity interest (2)

     2,200 
  

 

 

 

Goodwill

    $    228,185 
  

 

 

 

 

  (1)

The $20.6 million reflects the amount held in Ametros’ operating cash account at the Bank on January 24, 2024. Upon acquisition, such cash and the Bank’s corresponding deposit liability owed to Ametros were eliminated in consolidation, which resulted in a decrease to interest-bearing deposits for the Bank and the Bank’s legal title to the funds being held in such operating cash account.

  (2)

Prior to the acquisition date, the Company had a 0.6% equity interest in Ametros. The consideration transferred reflects the purchase price for the remaining 99.4% of the business. Upon acquisition, the Company recognized a $1.5 million gain in Other income on the accompanying Consolidated Statement of Income, which represents the difference between the cost basis and estimated acquisition-date fair value of the Company’s pre-existing equity interest in Ametros.

The Company’s valuations of the assets acquired and liabilities assumed in the Ametros acquisition were considered final as of December 31, 2024. There were no adjustments to fair value estimates recognized during the measurement period. The $228.2 million of goodwill represents future economic benefits arising from acquiring Ametros, primarily due to its strong market position and its assembled workforce, and is not deductible for tax purposes. Information regarding the allocation of goodwill to the Company’s reportable segments can be found within Note 20: Segment Reporting.

The Company incurred $3.1 million of professional and outside services expenses related to the acquisition of Ametros during the first quarter of 2024. The revenue and earnings related to the Ametros business since the acquisition date are included in the Company’s Consolidated Statements of Income for the years ended December 31, 2025, and 2024, and were not material.

 

 

22


The following is a description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed:

Other intangible assets. The Company identified and recognized a $182.8 million core deposit intangible asset and a $6.1 million trade name intangible asset. A core deposit intangible asset represents the value of relationships with deposit customers. The fair value of the core deposit intangible asset was estimated using a net cost savings method, a form of discounted cash flow methodology, which gave appropriate consideration to expected client attrition rates and other applicable adjustments to the projected deposit balance, the interest cost and net maintenance cost associated with the client deposit base, an alternative cost of funds, and a discount rate that was used to discount the future economic benefits of the core deposit intangible asset to present value. The core deposit intangible asset is being amortized on an accelerated basis over an estimated useful life of 25 years, which is the period over which the estimated economic benefits are estimated to be received. The fair value of the trade name intangible asset for the Ametros brand was estimated using a relief-from-royalty methodology, which models the cost savings from owning the brand rather than licensing it from a third party. The trade name intangible asset is being amortized on a straight-line basis over an estimated useful life of 5 years.

Funds held in escrow and Members’ funds. Funds held in escrow represent amounts held in interest-bearing checking accounts at insured depository institutions other than the Bank for the purpose of providing post-settlement medical administration services on a respective member’s behalf. Members’ funds is the corresponding liability to the Funds held in escrow. Given that these amounts can be withdrawn and/or directed for use on demand, as long as in accordance with the terms of the settlement agreement, their carrying amount is a reasonable estimate of fair value.

Joint Venture with Marathon Asset Management

On July 19, 2024, the Company, through its subsidiary, MW Advisor Holding, LLC, entered into an agreement with Marathon Asset Management and formed a private credit joint venture, which is designed to deliver direct lending solutions for sponsor-backed middle market companies across the country.

During the year ended December 31, 2025, the Company identified and sold $247.5 million, in aggregate, of commercial non-mortgage loans comprising the seed portfolio to launch the joint venture’s operations. The transfers each met the requisite criteria to be accounted for as sales in accordance with ASC 860, Transfers and Servicing. The resulting gain on sale of $2.1 million, in aggregate, was included in Other income on the accompanying Consolidated Statements of Income and in Commercial Banking for segment reporting purposes. Upon the identification of the loans to be sold, the $1.3 million difference, in aggregate, between the lower of the amortized cost basis of the loans and their fair value was charged-off and recognized in the Provision for credit losses on the accompanying Consolidated Statements of Income.

Multi-family Securitization

On September 30, 2024, the Company completed a multi-family securitization, in which it transferred $303.9 million of multi-family loans ($302.5 million carrying amount plus $1.4 million accrued interest receivable) to a third-party depositor, who placed the multi-family loans into a third-party trust, in exchange for net cash proceeds of $311.6 million. Through a two-step process, pass-through certificates were issued, which are secured by the multi-family loans and guaranteed by Freddie Mac. The transfer of the multi-family loans was accounted for as a sale in accordance with ASC 860, Transfers and Servicing. Servicing rights were not retained.

Per the terms of the securitization agreement, the Company assumed an obligation to reimburse Freddie Mac for any payments made under Freddie Mac’s guarantee of the certificates. The reimbursement obligation covers losses up to 12% of the aggregate UPB of the multi-family loans at the time of sale, and is secured in full by an irrevocable letter of credit issued by the FHLB. Essentially, this reimbursement obligation represents a first credit loss enhancement provided by the Company to Freddie Mac. Based on the credit quality of the multi-family loans at the time of sale, among other factors, the Company estimated the fair value of its reimbursement obligation to be $3.3 million. Including the reimbursement obligation, the transaction resulted in a net gain on sale of $4.4 million. The carrying amount of the reimbursement obligation remained at $3.3 million at both December 31, 2025, and 2024, and is included in Accrued expenses and other liabilities on the Consolidated Balance Sheets. The Company has not yet been required to make any guarantee payments to Freddie Mac.

Until the Company’s obligation to reimburse Freddie Mac for the first 12% of losses is reduced to 25% of the initial amount, it may have the option to exercise certain contingent repurchase rights over the transferred multi-family loans, unless it elects to waive or assign those rights. At both the time of sale, and as of December 31, 2025, the Company does not intend to repurchase any of the multi-family loans.

 

 

23


Payroll Finance Portfolio and Sale of Factored Receivables Portfolio

In March 2024, the Company initiated a plan to actively sell its payroll finance and factored receivables loan portfolios, along with the related customer contracts. This decision was a direct result of the Company’s continuous reassessment of its strategic model in an effort to identify opportunities to improve its core financial products and services. Accordingly, the aggregate $220.2 million balance of the payroll finance and factored receivables loans, at March 31, 2024, was reclassified and transferred from held for investment to held for sale on the accompanying Consolidated Balance Sheets. Upon the transfer, the $5.4 million ACL that was previously recorded against the payroll finance and factored receivables loans was reversed into earnings.

On September 27, 2024, the Company sold its factored receivables loan portfolio of $124.1 million, and the related customer contracts, for proceeds of $129.2 million. After the write-off of the factored receivables customer relationship intangible asset, which had a net carrying amount of $19.7 million, less $1.3 million of selling costs, the sale of assets resulted in a $16.0 million net loss on sale. The entire net loss is included in Other income on the Consolidated Statements of Income and in the Corporate and Reconciling category for segment reporting purposes in accordance with the Company’s methodology.

In December 2024, after re-evaluating its strategic priorities as part of its annual budgeting and forecasting process, the Company decided to terminate the plan of sale of its payroll finance portfolio and instead hold the loans as an investment for the foreseeable future. Accordingly, the $133.2 million balance of the payroll finance loans, at December 31, 2024, was reclassified and transferred from held for sale to held for investment on the accompanying Consolidated Balance Sheets. Upon the transfer, a $0.3 million ACL was re-established against the payroll finance loans.

Sale of Mortgage Servicing Rights

During the year ended December 31, 2023, the Company committed to and initiated a plan to actively market and sell the majority of its mortgage servicing portfolio. Upon making this determination, the Company treated the related mortgage servicing rights as assets held for disposition and ceased the recognition of any future amortization expense. On February 12, 2024, the Company sold the majority of its mortgage servicing portfolio, which comprised 9,184 individual residential mortgage loans with an aggregate UPB of $1.4 billion. In connection with the sale, the Company received net cash proceeds of $18.4 million and derecognized $6.7 million of mortgage servicing rights. The resulting $11.7 million net gain on sale of mortgage servicing rights is included in Other income on the Consolidated Statements of Income and in Consumer Banking for segment reporting purposes.

 

 

24


Note 3: Investment Securities

Available-for-Sale

The following tables summarize the amortized cost and fair value of available-for-sale securities by major type:

 

    December 31, 2025  
(In thousands)  

Amortized

Cost (1)

     Gross
Unrealized
Gains
     Gross
Unrealized Losses
    Allowance for Credit
Losses
    Fair Value  
 

 

 

 

Government agency debentures

   $ 222,848    $    $ (25,198   $   $ 197,650 

Municipal bonds and notes

    116,750             (7,131           109,619 

Agency CMO

    26,816             (1,960           24,856 

Agency MBS

    5,125,433      80,370      (148,530           5,057,273 

Agency CMBS

    3,855,392      9,057      (338,439           3,526,010 

CMBS

    717,776      1,531      (895           718,412 

Corporate debt

    350,996      584      (23,435           328,145 

Private label MBS

    41,087             (3,035           38,052 

Other

    9,880             (397           9,483 
 

 

 

 

Total available-for-sale

   $ 10,466,978    $ 91,542    $ (549,020   $   $ 10,009,500 
 

 

 

 
    December 31, 2024  
(In thousands)  

Amortized

Cost (1)

     Gross
Unrealized
Gains
     Gross
Unrealized Losses
     Allowance for Credit 
Losses
    Fair Value  
 

 

 

 

Government agency debentures

   $ 222,767    $    $ (36,341   $   $ 186,426 

Municipal bonds and notes

    123,885      2      (13,011           110,876 

Agency CMO

    32,193             (3,150           29,043 

Agency MBS

    4,760,541      11,654      (252,410           4,519,785 

Agency CMBS

    3,400,021      84      (365,713           3,034,392 

CMBS

    630,985      411      (6,008           625,388 

Corporate debt

    496,087      801      (43,755     (867     452,266 

Private label MBS

    44,081             (4,862           39,219 

Other

    9,855             (650           9,205 
 

 

 

 

Total available-for-sale

   $      9,720,415    $      12,952    $      (725,900   $ (867   $      9,006,600 
 

 

 

 

 

  (1)

Accrued interest receivable on available-for-sale securities of $37.5 million and $35.2 million at December 31, 2025, and 2024, respectively, is excluded from amortized cost and included in accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets.

Unrealized Losses

The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position:

 

     December 31, 2025  
     Less Than 12 Months      12 Months or More      Total  
  

 

 

    

 

 

    

 

 
(Dollars in thousands)    Fair Value      Gross Unrealized
Losses
   Fair Value      Gross Unrealized
Losses
     Number of
Holdings
   Fair Value      Gross Unrealized
Losses
 
  

 

 

    

 

 

    

 

 

Government agency debentures

    $    $ —      $ 197,650    $ (25,198)      15    $ 197,650    $ (25,198)  

Municipal bonds and notes

            —         108,944      (7,131)      36      108,944      (7,131)  

Agency CMO

            —         24,856      (1,960)      25      24,856      (1,960)  

Agency MBS

     15,368      (22)        1,197,592      (148,508)      301      1,212,960      (148,530)  

Agency CMBS

     542,126      (10,939)        2,395,394      (327,500)      184      2,937,520      (338,439)  

CMBS

     151,663      (362)        72,197      (533)      16      223,860      (895)  

Corporate debt

     14,948      (52)        297,613      (23,383)      41      312,561      (23,435)  

Private label MBS

            —         38,052      (3,035)      3      38,052      (3,035)  

Other

     4,994      (6)        4,489      (391)      2      9,483      (397)  
  

 

 

    

 

 

    

 

 

Total

    $    729,099    $    (11,381)       $    4,336,787    $    (537,639)         623       $    5,065,886    $    (549,020)  
  

 

 

    

 

 

    

 

 

 

25


     December 31, 2024  
     Less Than 12 Months      12 Months or More      Total  
  

 

 

    

 

 

    

 

 
(Dollars in thousands)    Fair Value      Gross Unrealized
Losses
   Fair Value      Gross Unrealized
Losses
     Number of
Holdings
   Fair Value      Gross Unrealized
Losses
 
  

 

 

    

 

 

    

 

 

Government agency debentures

   $ —     $ —     $ 186,427    $ (36,341)       15    $ 186,427    $ (36,341)   

Municipal bonds and notes

     859       (1)        108,013      (13,010)       57      108,872      (13,011)   

Agency CMO

     —         —         29,043      (3,150)       28      29,043      (3,150)   

Agency MBS

     2,624,722       (31,539)        1,246,818      (220,871)       370      3,871,540      (252,410)   

Agency CMBS

     1,468,615       (32,528)        1,540,263      (333,185)       185      3,008,878      (365,713)   

CMBS

     —         —         457,423      (6,008)       32      457,423      (6,008)   

Corporate debt

     —         —         426,805      (43,755)       59      426,805      (43,755)   

Private label MBS

     —         —         39,219      (4,862)       3      39,219      (4,862)   

Other

     —         —         9,205      (650)       2      9,205      (650)   
  

 

 

    

 

 

 

  

 

 

    

 

 

    

 

  

 

 

    

 

 

 

Total

   $    4,094,196     $    (64,068)      $    4,043,216    $    (661,832)          751       $    8,137,412    $    (725,900)   
  

 

 

    

 

 

 

  

 

 

    

 

 

    

 

  

 

 

    

 

 

 

The $176.9 million decrease in gross unrealized losses of available-for-sale securities from December 31, 2024, to December 31, 2025, is primarily due to lower market interest rates and lower securities’ spreads. The Company assesses each available-for-sale security that is in an unrealized loss position on a quarterly basis to determine whether the decline in fair value below the amortized cost basis is a result of any credit related factors. There was no ACL recorded on available-for-sale securities at December 31, 2025. At December 31, 2024, the ACL on available-for-sale securities was $0.9 million, which related to a single Corporate debt security. Each of the Company’s available-for-sale securities in an unrealized loss position at December 31, 2025, is investment grade, current as to principal and interest, and their price changes are consistent with interest and credit spreads when adjusting for duration, convexity, rating, and industry differences.

Based on current market conditions and the Company’s targeted balance sheet composition strategy, the Company intends to hold its available-for-sale securities in unrealized loss positions through the anticipated recovery period. The issuers of these available-for-sale securities have not, to the Company’s knowledge, established any cause for default. Market prices are expected to approach par as the securities approach maturity.

Contractual Maturities

The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity:

 

     December 31, 2025

(In thousands)

   Amortized Cost   Fair Value

Maturing within 1 year

    $ 12,514    $ 12,495

After 1 year through 5 years

     269,131     265,399

After 5 years through 10 years

     880,536     851,880

After 10 years

     9,304,797     8,879,726
  

 

 

 

 

 

 

 

Total available-for-sale

    $      10,466,978    $      10,009,500
  

 

 

 

 

 

 

 

Available-for-sale securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

Sales of Available-for Sale Securities

The following table summarizes information related to sales of available-for-sales securities:

 

     Years ended December 31,

(In thousands)

   2025   2024   2023

Proceeds from sales

    $        14,880    $        2,142,462    $        789,603
      

Gross realized gains

    $ 332    $ 2,240    $

Gross realized losses (1)

     (112     (141,034     (37,356

 

  (1)

There were no gross losses realized on sale of available-for-sale securities due to credit related factors for the year ended December 31, 2025. For the years ended December 31, 2024, and 2023, respectively, $2.6 million and $3.8 million of the gross losses realized on sale of available-for-sale securities were due to credit related factors and, therefore, was included in the Provision for credit losses on the accompanying Consolidated Statements of Income. The net amounts presented as a component of non-interest income for the years ended December 31, 2025, 2024, and 2023, respectively, include the portion of any gross losses that were not due to credit related factors.

 

26


Other Information

The following table summarizes the carrying value of available-for-sale securities that are pledged for deposits, borrowings, and other purposes:

 

     December 31,

(In thousands)

   2025   2024

Pledged for deposits

    $ 1,779,781      $ 1,596,378  

Pledged for borrowings and other

     7,659,722       6,863,183  
  

 

 

 

 

 

 

 

Total available-for-sale securities pledged

    $      9,439,503        $      8,459,561    
  

 

 

 

 

 

 

 

Held-to-Maturity

The following tables summarizes the amortized cost, fair value, and ACL on held-to-maturity securities by major type:

 

     December 31, 2025  
(In thousands)   

Amortized

Cost (1)

     Gross Unrealized
Gains
     Gross Unrealized
Losses
    Fair Value      Allowance for Credit
Losses
    Net Carrying Value 
  

 

 

    

 

 

 

Agency CMO

    $ 16,791    $    $ (1,071   $ 15,720      $       —   $ 16,791 

Agency MBS

     2,767,869      24,073      (226,089     2,565,853             2,767,869 

Agency CMBS

     4,295,308             (567,040     3,728,268             4,295,308 

Municipal bonds and notes

     824,734      989      (30,461     795,262       (97     824,637 

CMBS

     64,970             (1,490     63,480             64,970 
  

 

 

    

 

 

 

Total held-to-maturity

    $     7,969,672    $      25,062    $     (826,151)     $     7,168,583      $ (97   $ 7,969,575 
  

 

 

    

 

 

 
     December 31, 2024  
(In thousands)   

Amortized

Cost (1)

     Gross Unrealized
Gains
     Gross Unrealized
Losses
    Fair Value      Allowance for Credit
Losses
    Net Carrying Value 
  

 

 

    

 

 

 

Agency CMO

    $ 19,847    $    $ (1,671   $ 18,176      $   $ 19,847 

Agency MBS

     3,109,411      771      (333,039     2,777,143             3,109,411 

Agency CMBS

     4,357,505      414      (613,914     3,744,005             4,357,505   

Municipal bonds and notes

     891,909      317      (40,266     851,960       (171     891,738 

CMBS

     65,690             (3,851     61,839             65,690 
  

 

 

    

 

 

 

Total held-to-maturity

    $ 8,444,362    $ 1,502    $ (992,741   $ 7,453,123      $ (171   $ 8,444,191 
  

 

 

    

 

 

 

 

  (1)

Accrued interest receivable on held-to-maturity securities of $28.1 million and $30.5 million at December 31, 2025, and 2024, respectively, is excluded from amortized cost and is included in accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets.

An ACL on held-to-maturity securities is recorded for certain Municipal bonds and notes to account for expected lifetime credit losses. Agency securities represent obligations issued by a U.S. government-sponsored enterprise or other federally related entity and are either explicitly or implicitly guaranteed, and therefore, assumed to be zero loss. Held-to-maturity securities with gross unrealized losses and no ACL are considered to be high credit quality, and therefore, zero credit loss has been recorded.

The following table summarizes the activity in the ACL on held-to-maturity securities:

 

     Years ended December 31,

(In thousands)

   2025   2024   2023

Balance, beginning of period

    $ 171      $ 209      $ 182  

(Benefit) provision for credit losses

     (74 )       (38 )       27   
  

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

    $         97      $        171      $       209  
  

 

 

 

 

 

 

 

 

 

 

 

Contractual Maturities

The following table summarizes the amortized cost and fair value of held-to-maturity securities by contractual maturity:

 

     December 31, 2025

(In thousands)

   Amortized Cost   Fair Value

Maturing within 1 year

    $ 10,463    $ 10,465

After 1 year through 5 years

     169,137     164,773

After 5 years through 10 years

     273,639     269,539

After 10 years

     7,516,433        6,723,806   
  

 

 

 

 

 

 

 

Total held-to-maturity

    $      7,969,672    $      7,168,583
  

 

 

 

 

 

 

 

Held-to-maturity securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

 

27


Credit Quality Information

The Company monitors the credit quality of held-to-maturity securities through credit ratings provided by S&P, Moody’s, Fitch Ratings, Inc., Kroll Bond Rating Agency, or DBRS Inc. Credit ratings express opinions about the credit quality of a security and are updated at each quarter end. Investment grade securities are rated BBB- or higher by S&P, or Baa3 or higher by Moody’s, and are generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. At December 31, 2025, and 2024, there were no speculative grade held-to-maturity securities. Held-to-maturity securities that are not rated are collateralized with U.S. Treasury obligations.

The following tables summarize the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating:

 

     December 31, 2025  
     Investment Grade         
(In thousands)    Aaa      Aa1      Aa2      Aa3      A1      A2      A3      Not Rated  
  

 

 

    

 

 

 

Agency CMO

    $    $ 16,791    $    $    $    $    $     $

Agency MBS

            2,767,869                                          

Agency CMBS

            4,295,308                                          

Municipal bonds and notes

     298,666      153,187      234,269      112,482      9,539      4,165             12,426

CMBS

     64,970                                                 
  

 

 

    

 

 

 

Total held-to-maturity

    $ 363,636    $ 7,233,155    $ 234,269    $ 112,482    $ 9,539    $ 4,165    $     $ 12,426
  

 

 

    

 

 

 
     December 31, 2024  
     Investment Grade         
(In thousands)    Aaa      Aa1      Aa2      Aa3      A1      A2      A3      Not Rated  
  

 

 

    

 

 

 

Agency CMO

    $    $ 19,847    $    $    $    $    $     $

Agency MBS

            3,109,411                                          

Agency CMBS

            4,357,505                                          

Municipal bonds and notes

     341,187      158,327      230,986      128,692      13,761             4,165      14,791

CMBS

     65,690                                                 
  

 

 

    

 

 

 

Total held-to-maturity

    $    406,877    $    7,645,090    $    230,986    $    128,692    $    13,761    $    —    $    4,165     $    14,791
  

 

 

    

 

 

 

At December 31, 2025, and 2024, there were no held-to-maturity securities past due under the terms of their agreements or in non-accrual status.

Other Information

The following table summarizes the carrying value of held-to-maturity securities that are pledged for deposits, borrowings, and other purposes:

 

     December 31,

(In thousands)

   2025   2024

Pledged for deposits

    $      1,926,373      $      1,978,445  

Pledged for borrowings and other

     5,934,352       6,258,828  
  

 

 

 

 

 

 

 

Total held-to-maturity securities pledged

    $ 7,860,725       $ 8,237,273   
  

 

 

 

 

 

 

 

 

28


Note 4: Loans and Leases

The following table summarizes loans and leases by portfolio segment and class:

 

     December 31,

(In thousands)

   2025   2024

Commercial non-mortgage

    $      20,405,237    $      18,037,942

Asset-based

     1,231,231     1,404,007

Commercial real estate

     15,326,007     14,492,436

Multi-family

     7,008,839     6,898,600

Equipment financing

     1,258,882     1,235,016
  

 

 

 

 

 

 

 

Commercial portfolio

     45,230,196     42,068,001
  

 

 

 

 

 

 

 

Residential

     9,599,577     8,853,669

Home equity

     1,370,513     1,427,692

Other consumer

     396,824     155,806
  

 

 

 

 

 

 

 

Consumer portfolio

     11,366,914     10,437,167
  

 

 

 

 

 

 

 

 Loans and leases

    $ 56,597,110    $ 52,505,168
  

 

 

 

 

 

 

 

The carrying amount of loans and leases at December 31, 2025, and 2024, includes net unamortized (discounts)/premiums and net unamortized deferred (fees)/costs, in aggregate, of $16.3 million and $(1.8) million, respectively. Accrued interest receivable of $282.5 million and $265.0 million at December 31, 2025, and 2024, respectively, is excluded from the carrying amount of loans and leases and included in Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets. At December 31, 2025, the Company had pledged $17.2 billion and $7.2 billion of eligible loans as collateral to support borrowing capacity at the FHLB of Boston and FRB of New York, respectively.

Non-Accrual and Past Due Loans and Leases

The following tables summarize the aging of accrual and non-accrual loans and leases by class:

 

     December 31, 2025  
(In thousands)    30-59 Days
Past Due and
Accruing
     60-89 Days
Past Due and
Accruing
     90 or More Days
Past Due
and Accruing
     Non-accrual      Total
Past Due and
Non-accrual
     Current      Total Loans
and Leases
 
  

 

 

 

Commercial non-mortgage

    $ 12,397    $ 1,547    $    $ 165,378    $ 179,322    $ 20,225,915    $ 20,405,237 

Asset-based

                          66,844      66,844      1,164,387      1,231,231 

Commercial real estate

     23,702      838             182,968      207,508      15,118,499      15,326,007 

Multi-family

     476                    41,095      41,571      6,967,268      7,008,839 

Equipment financing

     2,279      256             8,340      10,875      1,248,007      1,258,882 
  

 

 

 

Commercial portfolio

     38,854      2,641             464,625      506,120      44,724,076      45,230,196 
  

 

 

 

Residential

     12,163      3,074             18,187      33,424      9,566,153      9,599,577 

Home equity

     5,602      2,126             16,743      24,471      1,346,042      1,370,513 

Other consumer

     1,370      830             859      3,059      393,765      396,824 
  

 

 

 

Consumer portfolio

     19,135      6,030             35,789      60,954      11,305,960      11,366,914 
  

 

 

 

Total

    $     57,989    $     8,671    $    $    500,414    $    567,074    $   56,030,036    $    56,597,110 
  

 

 

 

 

29


     December 31, 2024  
(In thousands)    30-59 Days
Past Due and
Accruing
     60-89 Days
Past Due and
Accruing
     90 or More Days
Past Due
and Accruing
     Non-accrual      Total
Past Due and
Non-accrual
     Current (1)      Total Loans
and Leases
 
  

 

 

 

Commercial non-mortgage

    $ 3,949    $ 3,318    $    $ 248,078    $ 255,345    $ 17,782,597    $ 18,037,942 

Asset-based

            21,997             20,787      42,784      1,361,223      1,404,007 

Commercial real estate

     22,115      558             120,151      142,824      14,349,612      14,492,436 

Multi-family

     2,508      26,377             18,043      46,928      6,851,672      6,898,600 

Equipment financing

     6,096      3,300             19,367      28,763      1,206,253      1,235,016 
  

 

 

 

Commercial portfolio

     34,668      55,550             426,426      516,644      41,551,357      42,068,001 
  

 

 

 

Residential

     9,595      4,604             12,750      26,949      8,826,720      8,853,669 

Home equity

     6,273      2,381             21,425      30,079      1,397,613      1,427,692 

Other consumer

     349      162             124      635      155,171      155,806 
  

 

 

 

Consumer portfolio

     16,217      7,147             34,299      57,663      10,379,504      10,437,167 
  

 

 

 

Total

    $     50,885    $     62,697    $    $    460,725    $    574,307    $   51,930,861    $   52,505,168 
  

 

 

 

 

  (1)

At December 31, 2024, there were $32.7 million of commercial loans that had reached their contractual maturity but were actively in the process of being refinanced with the Company. Due to the status of these refinancings, these commercial loans have been reported as current in the table above. In January 2025, all of such commercial loans were approved and refinanced.

The following table provides additional information on non-accrual loans and leases:

 

     December 31,  
     2025      2024  
(In thousands)    Non-accrual      Non-accrual with No
Allowance
     Non-accrual      Non-accrual with No
Allowance
 
  

 

 

    

 

 

 

Commercial non-mortgage

    $      165,378    $      52,284      $      248,078    $      50,943 

Asset-based

     66,844      774       20,787      1,080 

Commercial real estate

     182,968      53,385       120,151      26,666 

Multi-family

     41,095      31,873       18,043      17,953 

Equipment financing

     8,340      181       19,367      1,809 
  

 

 

    

 

 

 

Commercial portfolio

     464,625      138,497       426,426      98,451 
  

 

 

    

 

 

 

Residential

     18,187      8,284       12,750      6,923 

Home equity

     16,743      8,688       21,425      12,225 

Other consumer

     859      —         124      3 
  

 

 

    

 

 

 

Consumer portfolio

     35,789      16,972       34,299      19,151 
  

 

 

    

 

 

 

Total

    $ 500,414    $ 155,469      $ 460,725    $ 117,602 
  

 

 

    

 

 

 

Allowance for Credit Losses on Loans and Leases

The following table summarizes the change in the ACL on loans and leases by portfolio segment:

 

     Years ended December 31,  
     2025      2024      2023  
(In thousands)    Commercial
Portfolio
    Consumer
Portfolio
    Total      Commercial
Portfolio
    Consumer
Portfolio
    Total      Commercial
Portfolio
    Consumer
Portfolio
    Total  
  

 

 

    

 

 

    

 

 

 

ACL on loans and leases:

                    

Balance, beginning of period

    $ 635,871   $ 53,695   $ 689,566      $ 577,663   $ 58,074   $ 635,737      $ 533,125   $ 61,616   $ 594,741 

Adoption of ASU No. 2022-02

                 —                     —         7,704     (1,831     5,873 

Provision (benefit)

     171,757     37,291     209,048       225,599     (4,856     220,743       138,057     5,152     143,209 

Charge-offs

     (181,764     (7,526     (189,290)        (171,460     (5,010     (176,470)        (104,509     (12,703     (117,212)  

Recoveries

     5,513     4,574     10,087       4,069     5,487     9,556       3,286     5,840     9,126 
  

 

 

    

 

 

    

 

 

 

Balance, end of period (1)

    $ 631,377   $ 88,034   $ 719,411      $ 635,871   $ 53,695   $ 689,566      $ 577,663   $ 58,074   $ 635,737 
  

 

 

    

 

 

    

 

 

 

Individually evaluated for credit losses

     79,196     799     79,995       68,013     693     68,706       43,559     4,635     48,194 
  

 

 

    

 

 

    

 

 

 

Collectively evaluated for credit losses

    $   552,181   $   87,235   $   639,416      $   567,858   $   53,002   $   620,860      $   534,104   $   53,439   $   587,543 
  

 

 

    

 

 

    

 

 

 

 

  (1)

The $29.8 million increase in the ACL on loans and leases from December 31, 2024, to December 31, 2025, is primarily due to additional reserves resulting from changes in the macroeconomic forecast, economic uncertainty, and loan growth, partially offset by net charge-offs, improvements in risk rating migration, and changes in commercial portfolio mix.

 

30


Concentrations of Credit Risk

Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. Concentrations of credit risk are controlled and monitored as part of the Company’s credit policies and procedures. The Company is a regional financial services holding company in the Northeast U.S. with a commercial concentration primarily in five geographic markets: New York City, Other New York Counties, Connecticut, New Jersey, and Massachusetts; and secondarily in the Southeast and Other states. At December 31, 2025, and 2024, the Company’s concentration of credit risk associated with commercial real estate and multi-family loans, in aggregate, represented 39.5% and 40.7% of total loans and leases, respectively. At December 31, 2025, and 2024, the Company’s concentration of credit risk associated with commercial non-mortage loans represented 36.0% and 34.4% of total loans and leases, respectively.

Credit Quality Indicators

To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) “Special Mention” rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. An (8) “Substandard” rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) “Doubtful” rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as a (10) “Loss” rating are considered uncollectible and charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower’s current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.

To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least quarterly. Factors such as past due status, employment status, collateral, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans, are also considered to be consumer portfolio credit quality indicators. For portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for home equity and residential first mortgage lending products on an ongoing basis. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. Real estate price data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.

 

31


The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:

 

     December 31, 2025  
(In thousands)    2025      2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 3,378,004    $ 2,340,865    $ 1,463,952    $ 1,857,656    $ 853,239    $ 1,420,790    $ 7,929,719    $ 19,244,225 

Special mention

     4,213      46,657      50,332      181,775      32,948      15,264      38,883      370,072 

Substandard

     67,353      33,646      144,627      219,885      88,312      42,874      194,220      790,917 

Doubtful

                                 1      22             23 
  

 

 

 

Total commercial non-mortgage

     3,449,570      2,421,168      1,658,911      2,259,316      974,500      1,478,950      8,162,822      20,405,237 
  

 

 

 

Current period gross write-offs

     6,716      3,550      7,817      13,774      721      17,166      26,157      75,901 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

     10,550      199      2,320                    15,901      1,036,960      1,065,930 

Special mention

                   7,063                           8,069      15,132 

Substandard

     1,445             3,898                    4,833      139,993      150,169 
  

 

 

 

Total asset-based

     11,995      199      13,281                    20,734      1,185,022      1,231,231 
  

 

 

 

Current period gross write-offs

                                               37,870      37,870 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     3,462,637      2,091,777      2,092,674      2,337,376      1,105,105      3,268,858      273,252      14,631,679 

Special mention

                   16,834      75,651             29,401             121,886 

Substandard

            3,240      168,356      93,572      100,957      206,317             572,442 
  

 

 

 

Total commercial real estate

     3,462,637      2,095,017      2,277,864      2,506,599      1,206,062      3,504,576      273,252      15,326,007 
  

 

 

 

Current period gross write-offs

                   31,057      256      1,283      27,514             60,110 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     736,744      691,180      1,193,933      1,370,368      810,954      1,988,941             6,792,120 

Special mention

                                 3,865      68,742             72,607 

Substandard

                   11,915      26,377      38,819      67,001             144,112 
  

 

 

 

Total multi-family

     736,744      691,180      1,205,848      1,396,745      853,638      2,124,684             7,008,839 
  

 

 

 

Current period gross write-offs

                                        990             990 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     454,313      305,538      141,372      120,382      59,566      96,161             1,177,332 

Special mention

     4,931      5,700      2,573      2,430      1,087      1,663             18,384 

Substandard

     3,145      696      17,898      24,897      9,501      7,029             63,166 
  

 

 

 

Total equipment financing

     462,389      311,934      161,843      147,709      70,154      104,853             1,258,882 
  

 

 

 

Current period gross write-offs

                   1,356      4,614      174      749             6,893 
  

 

 

 

Total commercial portfolio

       8,123,335        5,519,498        5,317,747        6,310,369        3,104,354        7,233,797        9,621,096        45,230,196 
  

 

 

 

Current period gross write-offs

    $ 6,716    $ 3,550    $ 40,230    $ 18,644    $ 2,178    $ 46,419    $ 64,027    $ 181,764 
  

 

 

 

 

32


     December 31, 2024  
(In thousands)    2024      2023      2022      2021      2020      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 2,917,048    $ 1,916,905    $ 2,818,720    $ 1,100,575    $ 562,252    $ 1,211,312    $ 6,325,637    $ 16,852,449 

Special mention

     31,587      66,770      156,555      51,055      30,669      4,203      44,017      384,856 

Substandard

     56,307      125,735      237,362      92,134      16,466      63,998      208,608      800,610 

Doubtful

                          1             25      1      27 
  

 

 

 

Total commercial non-mortgage

     3,004,942      2,109,410      3,212,637      1,243,765      609,387      1,279,538      6,578,263      18,037,942 
  

 

 

 

Current period gross write-offs

            11,894      45,308      10,668      3,842      3,385      15,169      90,266 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

     1,250      11,684                           20,255      1,132,901      1,166,090 

Special mention

                                        5,226      90,372      95,598 

Substandard

            2,562                           1,239      138,518      142,319 
  

 

 

 

Total asset-based

     1,250      14,246                           26,720      1,361,791      1,404,007 
  

 

 

 

Current period gross write-offs

                                               6,091      6,091 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     1,867,468      2,334,965      3,186,098      1,462,814      944,367      3,465,817      197,998      13,459,527 

Special mention

            12,809      175,252      37,307      37,469      64,483             327,320 

Substandard

            131,108      69,829      121,139      112,582      262,079      8,852      705,589 
  

 

 

 

Total commercial real estate

     1,867,468      2,478,882      3,431,179      1,621,260      1,094,418      3,792,379      206,850      14,492,436 
  

 

 

 

Current period gross write-offs

            854      1,244      1,579      15,477      22,674             41,828 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     582,363      1,394,855      1,314,395      862,273      245,802      2,179,207      16,991      6,595,886 

Special mention

            14,365      93,396      18,790      70,908      8,588             206,047 

Substandard

                   16,761      27,102      26,720      26,084             96,667 
  

 

 

 

Total multi-family

     582,363      1,409,220      1,424,552      908,165      343,430      2,213,879      16,991      6,898,600 
  

 

 

 

Current period gross write-offs

                          4,955      6,264      11,678             22,897 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     382,783      242,440      207,081      126,399      83,838      124,910             1,167,451 

Special mention

     1,298      231             55                           1,584 

Substandard

     572      16,228      18,341      16,970      5,514      8,356             65,981 
  

 

 

 

Total equipment financing

     384,653      258,899      225,422      143,424      89,352      133,266             1,235,016 
  

 

 

 

Current period gross write-offs

            5,146      1,705      52             3,475             10,378 
  

 

 

 

Total commercial portfolio

       5,840,676        6,270,657        8,293,790        3,916,614        2,136,587        7,445,782        8,163,895        42,068,001 
  

 

 

 

Current period gross write-offs

    $    $ 17,894    $ 48,257    $ 17,254    $ 25,583    $ 41,212    $ 21,260    $ 171,460 
  

 

 

 

 

33


The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:

 

     December 31, 2025  
(In thousands)    2025      2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 517,482    $ 551,613    $ 272,249    $ 918,256    $ 1,045,573    $ 1,258,654    $    $ 4,563,827 

740-799

     687,120      419,019      212,246      480,885      598,172      748,825             3,146,267 

670-739

     185,620      118,104      84,332      294,954      241,266      604,881             1,529,157 

580-669

     16,852      19,346      23,602      51,886      45,714      100,593             257,993 

579 and below

     648      2,377      3,952      21,911      21,966      51,479             102,333 
  

 

 

 

Total residential

     1,407,722      1,110,459      596,381      1,767,892      1,952,691      2,764,432             9,599,577 
  

 

 

 

Current period gross write-offs

                                        135             135 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     11,847      8,896      23,146      22,811      29,498      65,401      348,961      510,560 

740-799

     15,932      11,658      16,149      16,523      19,123      35,861      317,846      433,092 

670-739

     10,811      9,786      10,120      9,351      11,025      27,662      217,924      296,679 

580-669

     1,682      1,522      2,850      2,731      2,941      9,607      68,953      90,286 

579 and below

     77      499      1,662      2,287      908      4,543      29,920      39,896 
  

 

 

 

Total home equity

     40,349      32,361      53,927      53,703      63,495      143,074      983,604      1,370,513 
  

 

 

 

Current period gross write-offs

            50             1             38      175      264 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     11,131      4,799      254      74      1,677      171      16,597      34,703 

740-799

     88,171      46,222      368      145      30      136      3,273      138,345 

670-739

     133,564      68,381      282      231      130      133      14,439      217,160 

580-669

     2,651      1,962      74      60      27      59      1,136      5,969 

579 and below

     34      36      65      53      19      2      438      647 
  

 

 

 

Total other consumer

     235,551      121,400      1,043      563      1,883      501      35,883      396,824 
  

 

 

 

Current period gross write-offs

     3,325      3,591      19      10      7      7      168      7,127 
  

 

 

 

Total consumer portfolio

       1,683,622        1,264,220        651,351        1,822,158        2,018,069        2,908,007        1,019,487        11,366,914 
  

 

 

 

Current period gross write-offs

    $ 3,325    $ 3,641    $ 19    $ 11    $ 7    $ 180    $ 343    $ 7,526 
  

 

 

 

 

34


     December 31, 2024  
(In thousands)    2024      2023      2022      2021      2020      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 312,771    $ 299,006    $ 909,109    $ 1,097,807    $ 433,950    $ 956,478    $    $ 4,009,121 

740-799

     649,118      258,699      567,545      656,599      235,749      623,989             2,991,699 

670-739

     172,886      123,354      317,373      271,247      80,318      550,252             1,515,430 

580-669

     16,643      13,382      55,507      35,292      16,738      109,240             246,802 

579 and below

     237      2,680      12,617      21,387      3,791      49,905             90,617 
  

 

 

 

Total residential

     1,151,655      697,121      1,862,151      2,082,332      770,546      2,289,864             8,853,669 
  

 

 

 

Current period gross write-offs

                                        147             147 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     12,313      25,226      23,512      32,695      22,705      53,844      365,741      536,036 

740-799

     12,238      21,831      20,718      23,517      10,861      33,703      330,691      453,559 

670-739

     11,416      14,298      12,732      13,074      6,242      28,638      224,449      310,849 

580-669

     1,755      2,570      1,685      2,172      754      9,471      67,745      86,152 

579 and below

     58      799      2,401      726      429      4,254      32,429      41,096 
  

 

 

 

Total home equity

     37,780      64,724      61,048      72,184      40,991      129,910      1,021,055      1,427,692 
  

 

 

 

Current period gross write-offs

                                 2      444      351      797 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     4,920      312      218      1,765      50      284      31,549      39,098 

740-799

     45,001      721      301      165      124      266      3,550      50,128 

670-739

     57,952      432      372      313      220      188      3,349      62,826 

580-669

     1,417      116      105      69      25      81      1,150      2,963 

579 and below

     29      93      63      28      9             569      791 
  

 

 

 

Total other consumer

     109,319      1,674      1,059      2,340      428      819      40,167      155,806 
  

 

 

 

Current period gross write-offs

     3,467      17      34      20      113      193      222      4,066 
  

 

 

 

Total consumer portfolio

       1,298,754        763,519        1,924,258        2,156,856        811,965        2,420,593        1,061,222        10,437,167 
  

 

 

 

Current period gross write-offs

    $ 3,467    $ 17    $ 34    $ 20    $ 115    $ 784    $ 573    $ 5,010 
  

 

 

 

 

35


Collateral Dependent Loans and Leases

A non-accrual loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and when repayment is substantially expected to be provided through the operation or sale of collateral. Commercial non-mortgage loans, asset-based loans, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, residential, and home equity loans are secured by real estate.

At December 31, 2025, and 2024, the carrying amount of collateral dependent loans was $308.3 million and $139.5 million, respectively, for commercial loans and leases, and $28.1 million and $29.1 million, respectively, for consumer loans. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. At December 31, 2025, and 2024, the aggregate collateral value associated with collateral dependent loans and leases was $364.3 million and $200.1 million, respectively.

Modifications to Borrowers Experiencing Financial Difficulty

In certain circumstances, the Company enters into agreements to modify the terms of loans to borrowers experiencing financial difficulty. A variety of solutions are offered to borrowers experiencing financial difficulty, including loan modifications that may result in principal forgiveness, interest rate reductions, payment delays, term extensions, or a combination thereof. The following is a description of each of these types of modifications:

 

 

Principal forgiveness – The outstanding principal balance of a loan may be reduced by a specified amount. Principal forgiveness may occur voluntarily as part of a negotiated agreement with a borrower, or involuntarily through a bankruptcy proceeding.

 

 

Interest rate reductions – Includes modifications where the contractual interest rate of the loan has been reduced.

 

 

Payment delays – Deferral arrangements that allow borrowers to delay a scheduled loan payment to a later date. Deferred loan payments do not affect the original contractual maturity terms of the loan. Modifications that result in only an insignificant payment delay are not disclosed. The Company generally considers a payment delay of three months or less to be insignificant.

 

 

Term extensions – Extensions of the original contractual maturity date of the loan.

 

 

Combination – Combination includes loans that have undergone more than one of the above loan modification types.

Significant judgment is required to determine if a borrower is experiencing financial difficulty. These considerations vary by portfolio class. The Company has identified modifications to borrowers experiencing financial difficulty that are included in its disclosures as follows:

 

 

Commercial: The Company evaluates modifications of loans to commercial borrowers that are rated substandard or worse, and includes the modifications in its disclosures to the extent that the modification is considered other-than-insignificant.

 

 

Consumer: The Company generally evaluates all modifications of loans to consumer borrowers subject to its loss mitigation program and includes them in its disclosures to the extent that the modification is considered other-than-insignificant.

The following tables summarize the amortized cost basis at December 31, 2025, 2024, and 2023, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:

 

     Year ended December 31, 2025
                  Combination          

(Dollars in thousands)

   Interest Rate
Reduction
   Term
Extension
  Payment Delay   Term
Extension &
Interest Rate
Reduction
  Term
Extension &
Payment
Delay
  Interest Rate
Reduction &
Payment Delay
  Term
Extension,
Interest Rate
Reduction, &
Payment Delay
  Total   % of Total Class (2)  

Commercial non-mortgage

    $     $ 137,722    $ 49,427    $ 597    $ 18,599    $ 55    $ 66    $ 206,466     1.0 %  

Asset-based

            29,939     16,500                             46,439     3.8     

Commercial real estate

            115,829     2,275     71,958                 199     190,261     1.2     

Multi-family

     2,042      19,186     23,117                             44,345     0.6     

Equipment financing

     32      6,062     7           152                 6,253     0.5     

Residential

            418           1,834                       2,252     —     

Home equity

            599           215                       814     0.1     
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (1)

    $ 2,074     $   309,755    $   91,326    $   74,604    $   18,751    $ 55    $ 265    $   496,830     0.9 %  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36


     Year ended December 31, 2024

(Dollars in thousands)

   Interest Rate
Reduction
   Term Extension    Payment
Delay
   Combination -
Term Extension &
Interest Rate
Reduction
   Total    % of Total Class (2)

Commercial non-mortgage

   $ 9      $ 189,026        $   34,642      $ 886      $ 224,563        1.2 %  

Asset-based

            24,112                      24,112        1.7    

Commercial real estate

            122,088        1,347        8,112        131,547        0.9    

Equipment financing

            289                      289        —    

Residential

     618        141               890        1,649        —    

Home equity

     275        337               309        921        0.1    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $      902      $    335,993      $    35,989      $    10,197      $    383,081        0.7 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

     Year ended December 31, 2023
            Combination            

(Dollars in thousands)

   Interest Rate
Reduction
   Term Extension    Payment Delay    Term Extension
& Interest Rate
Reduction
   Term
Extension &
Payment Delay
   Interest Rate
Reduction &
Payment Delay
   Term
Extension,
Interest Rate
Reduction, &
Payment Delay
   Total    % of Total Class (2)  

Commercial non-mortgage

   $      $ 96,895      $ 5,858      $ 1,062      $ 28,860      $ 35      $ 425      $ 133,135        0.8 %  

Asset-based

            45,042                                           45,042        2.9    

Commercial real estate

            3,090        174        17,107        511                      20,882        0.2    

Equipment financing

            357        1,284                                    1,641        0.1    

Residential

            186        804        136                             1,126        —    

Home equity

     62        76               513                             651        —     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $    62      $    145,646      $    8,120      $    18,818      $    29,371      $ 35      $ 425      $   202,477          0.4 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

  (1)

The total amortized cost excludes accrued interest receivable of $2.7 million, $0.9 million, and $0.7 million for the years ended December 31, 2025, 2024, and 2023, respectively.

  (2)

Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class.

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:

 

    

Year ended December 31, 2025

    

Financial Effect (1)

Interest Rate Reduction:   

Multi-family

   Reduced weighted average interest rate by 2.0%
Term Extension:   

Commercial non-mortgage

   Extended term by a weighted average of 1.3 years

Asset-based

   Extended term by a weighted average of 0.7 years

Commercial real estate

   Extended term by a weighted average of 0.5 years

Multi-family

   Extended term by a weighted average of 2.2 years

Equipment financing

   Extended term by a weighted average of 1.5 years
Payment Delay:   

Commercial non-mortgage

   Provided payment deferrals for a weighted average of 0.8 years

Asset-based

   Provided payment deferrals for a weighted average of 0.3 years

Commercial real estate

   Provided payment deferrals for a weighted average of 0.3 years

Multi-family

   Provided payment deferrals for a weighted average of 0.8 years
Combination - Term Extension & Interest Rate Reduction:

Commercial real estate

   Extended term by a weighted average of 1.6 years and reduced weighted average interest rate by 2.3%

Residential

   Extended term by a weighted average of 1.6 years and reduced weighted average interest rate by 4.0%
Combination - Term Extension & Payment Delay:

Commercial non-mortgage

   Extended term by a weighted average of 0.4 years and provided payment deferrals for a weighted average of 0.5 years

 

37


    

Year ended December 31, 2024

    

Financial Effect (1)

Term Extension:   

Commercial non-mortgage

   Extended term by a weighted average of 0.8 years

Asset-based

   Extended term by a weighted average of 2.9 years

Commercial real estate

   Extended term by a weighted average of 1.4 years
Payment Delay:   

Commercial non-mortgage

   Provided payment deferrals for a weighted average of 0.5 years

Commercial real estate

   Provided payment deferrals for a weighted average of 0.3 years to be received at contractual maturity
Combination - Term Extension & Interest Rate Reduction:

Commercial real estate

   Extended term by a weighted average of 0.3 years and reduced weighted average interest rate by 2.0%

 

  (1)

Certain disclosures related to financial effects of 2025 and 2024 modifications do not include those deemed to be immaterial.

 

    

Year ended December 31, 2023

    

Financial Effect

Interest Rate Reduction:   

Home equity

   Reduced weighted average interest rate by 0.5%
Term Extension:   

Commercial non-mortgage

   Extended term by a weighted average of 1.3 years

Asset-based

   Extended term by a weighted average of 0.7 years

Commercial real estate

   Extended term by a weighted average of 2.2 years

Equipment financing

   Extended term by a weighted average of 4.5 years

Residential

   Extended term by a weighted average of 2.8 years

Home equity

   Extended term by a weighted average of 10.1 years
Payment Delay:   

Commercial non-mortgage

   Provided partial payment deferrals for a weighted average of 0.5 years

Commercial real estate

   Provided payment deferrals for a weighted average of 0.3 years to be received at contractual maturity

Equipment financing

   Provided partial payment deferrals for a weighted average of 0.5 years

Residential

   Provided payment deferrals for a weighted average of 1.0 year
Combination - Term Extension & Interest Rate Reduction:

Commercial non-mortgage

   Extended term by a weighted average of 1.4 years and reduced weighted average interest rate by 1.8%

Commercial real estate

   Extended term by a weighted average of 3.0 years and reduced weighted average interest rate by 2.4%

Residential

   Extended term by a weighted average of 17.9 years and reduced weighted average interest rate by 0.3%

Home equity

   Extended term by a weighted average of 16.8 years and reduced weighted average interest rate by 2.1%
Combination - Term Extension & Payment Delay:

Commercial non-mortgage

   Extended term by a weighted average of 1.1 years and provided partial payment deferrals for a weighted average of 1.0 year

Commercial real estate

   Extended term by a weighted average of 0.5 years and provided payment deferrals for a weighted average of 0.5 years
Combination - Interest Rate Reduction & Payment Delay:

Commercial non-mortgage

   Reduced weighted average interest rate by 2.0% and provided payment deferrals for a weighted average of 0.5 years
Combination - Term Extension, Interest Rate Reduction, & Payment Delay:

Commercial non-mortgage

   Extended term by a weighted average of 0.5 years, reduced weighted average interest rate by 2.0%, and provided payment deferrals for a weighted average of 0.5 years

 

38


The Company closely monitors the performance of loans that are modified with borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables summarize the aging of loans that had been modified during the years ended December 31, 2025, 2024, and 2023:

 

     December 31, 2025

(In thousands)

   Current   30-59 Days
Past Due
  60-89 Days
Past Due
  90+ Days
Past Due
  Non-Accrual   Total

Commercial non-mortgage

    $ 144,004      $ 386      $      $      $ 62,076      $ 206,466  

Asset-based

     29,939                         16,500       46,439  

Commercial real estate

     144,715                         45,546       190,261  

Multi-family

     40,249                         4,096       44,345  

Equipment financing

     5,437                             816        6,253   

Residential

     1,623                         629       2,252  

Home equity

     39                         775       814  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $     366,006      $         386      $     —      $     —      $     130,438      $     496,830  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     December 31, 2024

(In thousands)

   Current   30-59 Days
Past Due
  60-89 Days
Past Due
  90+ Days
Past Due
  Non-Accrual   Total

Commercial non-mortgage

    $ 64,081      $ 986      $      $      $ 159,498      $ 224,565  

Asset-based

     24,112                               24,112  

Commercial real estate

     100,594                         30,953       131,547  

Equipment financing

     313       21                         334  

Residential

     1,426                         223       1,649  

Home equity

     319                         602       921  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 190,845      $ 1,007      $      $      $ 191,276      $ 383,128  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     December 31, 2023

(In thousands)

   Current   30-59 Days
Past Due
  60-89 Days
Past Due
  90+ Days
Past Due
  Non-Accrual   Total

Commercial non-mortgage

    $ 107,852      $      $      $      $ 25,283      $ 133,135  

Asset-based

     45,042                               45,042  

Commercial real estate

     20,708                         174       20,882  

Equipment financing

     1,284                         357       1,641  

Residential

     990                         136       1,126  

Home equity

     547                         104       651  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 176,423      $      $      $      $ 26,054      $ 202,477  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were $3.9 million of commercial non-mortgage loans and $16.5 million of asset-based loans that had been modified in the form of term extensions and payment delays, respectively, with borrowers experiencing financial difficulty during the year ended December 31, 2025, and that had a subsequent payment default in 2025. The $3.9 million of modified commercial non-mortgage loans were re-modified again in the form of term extensions as of December 31, 2025.

There were $17.8 million of commercial non-mortgage loans that had been modified in the form of term extensions with borrowers experiencing financial difficulty during the year ended December 31, 2024, and that had a subsequent payment default in 2024. These loans were re-modified again in the form of term extensions as of December 31, 2024.

Loans that had been modified with borrowers experiencing financial difficulty during the year ended December 31, 2023, and that had a subsequent payment default in 2023, were not significant.

For the purpose of this disclosure, a payment default is defined as 90 or more days past due. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Commitments to lend additional funds to borrowers experiencing financial difficulty whose loans had been modified were not significant.

 

39


Note 5: Premises and Equipment

The following table summarizes the components of premises and equipment:

 

     December 31,

(In thousands)

   2025   2024

Land

    $ 73,442    $ 73,442

Buildings and improvements

     105,163     102,062

Leasehold improvements

     75,970     74,288

Furniture, fixtures, and equipment

     68,611     64,651

Data processing equipment and software

     118,750     103,811
  

 

 

 

 

 

 

 

Property and equipment

     441,936     418,254

Less: Accumulated depreciation and amortization

     (186,573     (175,118
  

 

 

 

 

 

 

 

Property and equipment, net

     255,363     243,136

ROU lease assets, net

     176,672     163,827
  

 

 

 

 

 

 

 

Premises and equipment, net

    $      432,035    $      406,963
  

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment was $37.0 million, $35.4 million, and $34.7 million for the years ended December 31, 2025, 2024, and 2023, respectively, and is included in both Occupancy and Technology and equipment expense on the accompanying Consolidated Statements of Income.

The Company recognized $0.3 million, $1.7 million, and $4.6 million in losses on disposals of property and equipment for the years ended December 31, 2025, 2024, and 2023, respectively, which primarily pertained to construction in progress as a result of the Company’s decision to stop further project development and the retirement of internal use software.

Additional information regarding ROU lease assets, net can be found within Note 6: Leasing.

Property and Equipment Held for Sale

Assets held for disposition are included in Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets. At December 31, 2025, and 2024, the carrying amount of assets held for disposition, which was comprised entirely of returned finance lease equipment, was $1.8 million and $5.1 million, respectively.

When finance lease equipment is returned to the Company, either at the end of the lease term or through repossession, and management’s intent is to sell the equipment, the asset is reclassified from Loans and leases to assets held for disposition and recorded at the lower of cost or fair value, less estimated costs to sell. During the years ended December 31, 2025, 2024, and 2023, returned finance lease equipment of $3.2 million, $5.6 million, and $5.1 million, respectively, was transferred to assets held for disposition and experienced subsequent write-downs of $1.0 million, $0.3 million, and $0.1 million, respectively, prior to sale. For sales of such equipment that occurred during the years ended December 31, 2025, 2024, and 2023, the Company received cash proceeds of $4.3 million, $4.4 million, and $2.7 million, respectively, and recognized (losses) gains on sale of $(1.2) million, $0.4 million, and $1.1 million, respectively.

During the year ended December 31, 2024, the Company arranged and sold its Manchester, Connecticut property, which was comprised of land, buildings, and improvements, and had a net carrying value of $0.7 million. The Company received cash proceeds of $1.6 million and recognized a gain on sale of $0.9 million.

In addition, during the year ended December 31, 2024, the Company arranged and sold its Yonkers, New York, property, which was comprised of land, buildings, and improvements. Upon making the determination to sell, the Company recognized a $0.4 million write-down and then transferred the property to assets held for disposition at its fair market value of $0.8 million less estimated costs to sell of $0.1 million. The Company received cash proceeds of $0.7 million and recognized an insignificant gain on sale.

During the year ended December 31, 2023, the Company sold its New Britain, Connecticut, property, which was comprised of land, buildings, and improvements, and had a fair market value of $4.8 million. The Company received cash proceeds of $4.1 million and recognized a loss on sale of $0.7 million.

 

40


Note 6: Leasing

Lessor Arrangements

The Company leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms of one to ten years, some of which include renewal options and/or options for the lessee to purchase the asset near or at the end of the lease term. The Company recognized interest income from its sales-type and direct financing lessor activities of $23.2 million, $19.3 million, and $18.7 million for the years ended December 31, 2025, 2024, and 2023, respectively. The Company does not have any significant operating leases in which it is the lessor. Additional information regarding the Company’s equipment financing portfolio can be found within Note 4: Loans and Leases.

The following table summarizes the components of the Company’s net investment in its sales-type and direct financing leases:

 

     December 31,  
(In thousands)    2025      2024  
  

 

 

 

Lease receivables

    $ 482,274      $ 394,489   

Unguaranteed residual values (1)

     65,452        63,014   
  

 

 

 

Total net investment

    $      547,726      $      457,503   
  

 

 

 

 

  (1)

The Company performs quarterly reviews of residual values associated with its equipment finance leasing portfolio considering factors such as the subject equipment, structure of the transaction, industry, prior experience with the lessee, and other factors that may impact the residual value to assess for impairment.

The following table reconciles undiscounted future lease payments to the total sales-type and direct financing leases’ net investment:

 

(In thousands)

   December 31, 2025  

2026

    $ 168,284   

2027

     119,080   

2028

     109,704   

2029

     70,740   

2030

     42,181   

Thereafter

     111,104   
  

 

 

 

Total lease payments receivable

     621,093   

Present value adjustment

     (73,367)   
  

 

 

 

Total net investment

    $      547,726   
  

 

 

 

Lessee Arrangements

The Company enters into operating leases in the normal course of business, primarily for office space, banking centers, and other operational activities. These leases generally have remaining lease terms of one to ten years. The Company does not have any finance leases in which it is the lessee, nor any significant sub-lease arrangements.

The following table summarizes the Company’s ROU lease assets and operating lease liabilities:

 

          December 31,  
  

 

 

(In thousands)

   Consolidated Balance Sheet Line Item    2025      2024  
  

 

 

ROU lease assets, net

    Premises and equipment, net    $     176,672      $     163,827   

Operating lease liabilities

    Accrued expenses and other liabilities      202,742        193,188   

 

41


The following table summarizes the components of operating lease expense and other relevant information:

 

     Years ended December 31,  
  

 

 

 
(Dollars in thousands)    2025      2024      2023  
  

 

 

 

Lease Cost:

        

Operating lease cost

    $      37,430      $      36,235      $      33,880   

Variable lease cost

     6,970        4,880        4,617   

Sublease income

     (745)        (909)        (223)   
  

 

 

 

Total operating lease expense

    $ 43,655      $ 40,206      $ 38,274   
  

 

 

 

Other Information:

        

Cash paid for amounts included in the measurement of operating lease liabilities

    $ 40,937      $ 36,080      $ 37,615   

ROU lease assets obtained in exchange for operating lease liabilities (1)

     42,611        10,444        22,989   

Weighted-average remaining lease term (in years)

     7.41          7.08          7.46    

Weighted-average discount rate

     3.86 %        3.20 %        2.96 %  

 

  (1)

Excludes $0.5 million of ROU lease assets acquired from Ametros for the year ended December 31, 2024.

The following table reconciles undiscounted future lease payments to total operating lease liabilities:

 

(In thousands)    December 31, 2025  
  

 

 

 

2026

    $ 36,360   

2027

     37,005   

2028

     35,087   

2029

     30,784   

2030

     24,235   

Thereafter

     75,419   
  

 

 

 

Total operating lease payments

     238,890   

Present value adjustment

     (36,148)   
  

 

 

 

Total operating lease liabilities

    $      202,742   
  

 

 

 

 

42


Note 7: Goodwill and Other Intangible Assets

Goodwill

The following table summarizes changes in the carrying amount of goodwill:

 

     December 31,  
  

 

 

 
(In thousands)    2025      2024  
  

 

 

    

 

 

 

Balance, beginning of period

    $ 2,868,068      $ 2,631,465 

SecureSave acquisition

     29,454       —   

Ametros acquisition (1)

     —         236,603 
  

 

 

    

 

 

 

Balance, end of period

    $     2,897,522      $     2,868,068 
  

 

 

    

 

 

 

 

  (1)

Reflects the $228.2 million of goodwill recorded in connection with the Ametros acquisition in January 2024, and $8.4 million of other adjustments.

Information regarding goodwill by reportable segment can be found within Note 20: Segment Reporting.

Other Intangible Assets

The following table summarizes other intangible assets:

 

     December 31,  
  

 

 

 
     2025      2024  
  

 

 

    

 

 

 
(In thousands)    Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 
  

 

 

    

 

 

 

Core deposits (1)

    $ 342,875    $ 98,483    $ 244,392     $ 328,837    $ 76,795    $ 252,042 

Customer relationships (2)

     120,855      59,255      61,600      122,063      47,186      74,877 

Non-competition agreements (3)

     5,880      2,400      3,480      4,000      1,600      2,400 

Trade name

     6,100      2,338      3,762      6,100      1,118      4,982 
  

 

 

    

 

 

 

Total other intangible assets

    $     475,710    $     162,476    $     313,234     $     461,000    $     126,699    $     334,301 
  

 

 

    

 

 

 

 

  (1)

The increase in the gross carrying amount of Core deposits is attributed to the acquisition of SecureSave and the acquisition of HSA portfolios from United Community Bank, Elements Financial Federal Credit Union, Allegacy Federal Credit Union, as previously discussed in Note 2: Business Developments.

  (2)

The decrease in the gross carrying amount of Customer relationships is attributed to the write-off of a single Bend customer relationship in connection with the immaterial sale of a related off-balance sheet HSA portfolio in November 2025. At the time of sale, the customer relationship had a net carrying amount of $0.7 million, reflecting a $1.2 million gross carrying amount, net of $0.5 million in accumulated amortization.

  (3)

The increase in the gross carrying amount of Non-competition agreements is attributed to the acquisition of SecureSave, as previously discussed in Note 2: Business Developments.

The remaining estimated aggregate future amortization expense for other intangible assets is as follows:

 

(In thousands)    December 31, 2025  
  

 

 

 

2026

    $       36,985 

2027

     35,578 

2028

     32,414 

2029

     29,938 

2030

     28,997 

Thereafter

     149,322 

 

43


Note 8: Income Taxes

Income tax expense reflects the following expense (benefit) components:

 

     Years ended December 31,  
  

 

 

 
(In thousands)    2025      2024      2023  
  

 

 

 

Current:

        

Federal

    $ 154,714     $ 171,913      $ 219,548 

State and local

     55,045      58,204       50,750 
  

 

 

    

 

 

    

 

 

 

Total current

     209,759      230,117       270,298 
  

 

 

    

 

 

    

 

 

 

Deferred:

        

Federal

     45,537      (14,464)        (43,615)  

State and local

     2,051      32,647       (10,019)  
  

 

 

    

 

 

    

 

 

 

Total deferred

     47,588      18,183       (53,634)  
  

 

 

    

 

 

    

 

 

 
        

Total federal

     200,251      157,449       175,933 

Total state and local

     57,096      90,851       40,731 
  

 

 

    

 

 

    

 

 

 

Income tax expense

    $     257,347     $     248,300      $     216,664 
  

 

 

    

 

 

    

 

 

 

The deferred federal expense in 2025 reflects the effects of accelerated deductions the Company plans to take on its 2025 federal tax return as afforded by the One Big Beautiful Bill Act. Deferred SALT expense was not impacted by those deductions to any significant degree, while deferred SALT expense in 2025 does include a $5.5 million benefit from operating loss carryforwards. The Company’s total deferred tax expense in 2024 included $29.4 million related to an increase in its valuation allowance for its SALT DTAs attributable to operating loss carryforwards.

The following table reflects a reconciliation of reported income tax expense to the amount that would result from applying the federal statutory rate of 21.0%:

 

     Years ended December 31,  
  

 

 

 
     2025      2024      2023  
  

 

 

    

 

 

    

 

 

 
(Dollars in thousands)    Amount         Percent         Amount         Percent         Amount         Percent     
  

 

 

    

 

 

    

 

 

 

Income tax expense at federal statutory rate

    $ 264,631       21.0 %       $ 213,572       21.0 %       $ 227,746       21.0 %  

Reconciliation to reported income tax expense:

                 

SALT expense, net of federal (1)

     45,906       3.6       64,798       6.4       28,603       2.7 

Tax credits:

                 

LIHTCs and related benefits, net of amortization

     (16,804)        (1.3)          (17,376)        (1.7)          (7,070)        (0.7)   

Other

     (597)        (0.1)          (1,237)        (0.1)          (824)        (0.1)   

Changes in valuation allowances

     (1,378)        (0.1)          1,378       0.1       (368)        —   

Nontaxable or Nondeductible items:

                 

Tax-exempt interest, net

     (44,369)        (3.5)          (31,500)        (3.1)          (44,473)        (4.1)   

Non-deductible FDIC deposit insurance premiums

     12,878       1.0       12,305       1.2       10,693       1.0 

Other

     (2,952)        (0.2)          (4,156)        (0.4)          (938)        (0.1)   

Changes in unrecognized tax benefits (2)

     (894)        (0.1)          3,635       0.4       4,466       0.4 

Other, net

     926       0.1       6,881       0.6       (1,171)        (0.1)   
  

 

 

    

 

 

    

 

 

 

Income tax expense and effective tax rate

    $    257,347       20.4 %       $    248,300       24.4 %       $    216,664       20.0 %  
  

 

 

    

 

 

    

 

 

 

 

  (1)

The majority (greater than 50 percent) of the tax effect in this category is comprised of New York State, along with Massachusetts in 2025, Connecticut in 2024, and New York City in 2023.

  (2)

Changes in unrecognized tax benefits include interest and penalties.

 

44


The following table reflects the significant components of DTAs, net:

 

     December 31,  
  

 

 

 
(In thousands)    2025      2024  
  

 

 

    

 

 

 

Deferred tax assets:

     

ACL on loans and leases

    $ 195,913      $ 187,348 

Net operating loss and credit carry forwards

     73,180       74,363 

Compensation and employee benefit plans

     58,649       50,880 

Lease liabilities under operating leases

     54,989       52,397 

Net unrealized loss on available-for-sale securities

     124,044       193,309 

Other

     36,155       71,008 
  

 

 

    

 

 

 

Gross deferred tax assets

     542,930       629,305 

Valuation allowance

     (56,816)        (64,422)  
  

 

 

    

 

 

 

Total deferred tax assets, net of valuation allowance

    $ 486,114      $ 564,883 
  

 

 

    

 

 

 

Deferred tax liabilities:

     

ROU assets under operating leases

    $ 47,918      $ 44,434 

Equipment financing leases

     84,337       54,990 

Goodwill and other intangible assets

     96,029       102,042 

Purchase accounting and fair value adjustments

     16,170       10,359 

Other

     45,920       36,202 
  

 

 

    

 

 

 

Gross deferred tax liabilities

     290,374       248,027 
  

 

 

    

 

 

 

Deferred tax assets, net

    $     195,740      $     316,856 
  

 

 

    

 

 

 

The Company’s net DTAs decreased by $121.1 million during 2025, reflecting primarily the $47.6 million deferred tax expense and a $76.5 million expense allocated directly to AOCL, partially offset by a $3.8 million net DTA recognized as part of purchase accounting adjustments related to the acquisition of SecureSave.

The valuation allowance of $56.8 million at December 31, 2025, is attributable to SALT net operating loss and credit carryforwards, as compared to $64.4 million at December 31, 2024, which was comprised of $62.7 million attributable to SALT net operating loss and credit carryforwards and $1.7 million of capital loss carryforwards. The $7.6 million decrease in the valuation allowance during 2025 primarily reflects a $7.3 million expiration of net operating loss carryforwards for which a valuation allowance existed at December 31, 2024.

SALT net operating loss carryforwards of approximately $1.1 billion and SALT credit carryforwards of $1.1 million at December 31, 2025, have varying carryforward periods. The vast majority of the SALT net operating loss and credit carryforwards are scheduled to expire during the years 2026 through 2032. Federal net operating loss carryforwards of approximately $31.3 million and federal credit carryforwards of $0.5 million at December 31, 2025, related to the Bend and SecureSave acquisitions are subject to annual limitations on utilization, with the net operating losses able to be carried forward indefinitely and the credits scheduled to expire in varying amounts between 2038 and 2045. The valuation allowance reflects approximately $1.0 billion of those SALT net operating loss carryforwards and $0.5 million of the SALT credit carryforwards that are estimated to expire unused.

Management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize its total DTAs, net of the valuation allowance. Although taxable income in prior years is no longer able to be included as a source of taxable income, due to the general repeal of the carryback of net operating losses under the Tax Cuts and Jobs Act of 2017, significant positive evidence remains in support of management’s conclusion regarding the realizability of the Company’s DTAs, including projected future reversals of existing taxable temporary differences and book-taxable income levels in recent years and projected in future years. There can, however, be no assurance that any specific level of future income will be generated or that the Company’s DTAs will ultimately be realized.

DTLs of $63.2 million at both December 31, 2025, and 2024, have not been recognized for certain thrift bad-debt reserves, established before 1988, that would become taxable upon the occurrence of certain events: distributions by the Bank in excess of certain earnings and profits; the redemption of the Bank’s stock; or liquidation. The Company does not expect any of those events to occur.

 

45


The following table reflects a reconciliation of the beginning and ending balances of UTBs:

 

     Years ended December 31,  
  

 

 

 
(In thousands)    2025      2024      2023  
  

 

 

    

 

 

    

 

 

 

Beginning balance

    $ 13,766      $ 13,836      $ 9,875 

Additions as a result of tax positions taken during the current year

     305       493       359 

Additions as a result of tax positions taken during prior years

     3,430       7,447       4,255 

Reductions as a result of tax positions taken during prior years

     (3,626)        (5,651)        —   

Reductions relating to settlements with taxing authorities

     (2,553)        (1,997)        —   

Reductions as a result of lapse of statute of limitation periods

     (894)        (362)        (653)  
  

 

 

    

 

 

    

 

 

 

Ending balance

    $     10,428      $     13,766      $     13,836 
  

 

 

    

 

 

    

 

 

 

At December 31, 2025, 2024, and 2023, there were $8.9 million, $11.6 million, and $12.4 million, respectively, of UTBs that if recognized would affect the effective tax rate.

The Company recognizes interest and penalties related to UTBs, where applicable, in income tax expense. The Company recognized a benefit of $1.6 million during the year ended December 31, 2025, and expenses of $3.1 million, and $1.8 million during the years ended December 31, 2024, and 2023, respectively. At December 31, 2025, and 2024, the Company had accrued interest and penalties related to UTBs of $5.3 million and $6.9 million, respectively.

The Company’s federal tax returns for years subsequent to 2021 remain open to examination, except for the carryback of a Sterling 2019 net operating loss under the CARES Act in 2020 to tax years 2014 and 2016, which is currently under audit by the Internal Revenue Service. The Company’s tax returns filed in its other principal tax jurisdictions of Connecticut, New York State, New York City, Massachusetts and New Jersey, are either under or remain open to examination for varying years subsequent to 2016, 2018, or 2021.

 

46


Note 9: Deposits

The following table summarizes deposits by type:

 

     December 31,  
  

 

 

 
(In thousands)    2025      2024  
  

 

 

    

 

 

 

Non-interest-bearing:

     

Demand

    $ 10,082,854      $ 10,316,501 

Interest-bearing:

     

Checking

     10,760,496       9,834,790 

Health savings accounts

     9,184,452       8,951,031 

Money market

     23,196,747       20,433,250 

Savings

     6,964,946       6,982,554 

Time deposits

     8,570,318       8,234,954 
  

 

 

    

 

 

 

Total interest-bearing

     58,676,959       54,436,579 
  

 

 

    

 

 

 

Total deposits

    $     68,759,813      $     64,753,080 
  

 

 

    

 

 

 
     

Time deposits, money market, and interest-bearing checking obtained through brokers (1)

    $ 3,134,894      $ 3,181,298 

Aggregate amount of time deposit accounts that exceeded the FDIC limit (2)

     1,494,626       1,407,077 

Deposit overdrafts reclassified as loan balances

     6,674       7,146 

 

  (1)

Excludes money market deposits received through interSYNC of $9.3 billion at December 31, 2025, and $7.3 billion at December 31, 2024.

  (2)

Excludes an aggregate amount of time deposit accounts that were at the FDIC limit of $10.5 million at December 31, 2025, and $16.8 million at December 31, 2024.

The following table summarizes the scheduled maturities of time deposits:

 

(In thousands)    December 31, 2025  
  

 

 

 

2026

    $     8,464,468 

2027

     45,728 

2028

     20,414 

2029

     15,797 

2030

     23,664 

Thereafter

     247 
  

 

 

 

Total time deposits

    $ 8,570,318 
  

 

 

 

 

47


Note 10: Borrowings

Securities Sold Under Agreements to Repurchase and Federal Funds Purchased

The following table summarizes securities sold under agreements to repurchase and federal funds purchased:

 

     December 31,  
  

 

 

 
     2025      2024  
  

 

 

    

 

 

 
(Dollars in thousands)    Total Outstanding         Rate         Total Outstanding         Rate     
  

 

 

    

 

 

 

Securities sold under agreements to repurchase (1)

   $ 596,738       3.32 %      $ 344,168       2.98 %  
  

 

 

       

 

 

    

Securities sold under agreements to repurchase and federal funds purchased (2)

   $      596,738       3.32 %      $      344,168       2.98 %  
  

 

 

       

 

 

    

 

  (1)

Securities sold under agreements to repurchase have an original maturity date of one year or less for the periods presented.

  (2)

There were no outstanding federal funds purchased at December 31, 2025, and 2024.

The Company’s repurchase agreement counterparties are limited to primary dealers in government securities and commercial and municipal customers through the Corporate Treasury function. The Company has the right of offset with respect to repurchase agreement assets and liabilities with the same counterparty when master netting agreements are in place. Securities sold under agreements to repurchase are presented as gross transactions at December 31, 2025, and 2024, since only liabilities are outstanding. Agency MBS securities, which had an aggregate carrying value of $625.3 million and $358.4 million at December 31, 2025, and 2024, respectively, are pledged to secure repurchase agreements. These Agency MBS securities are subject to changes in market value and, therefore, the Company may increase or decrease the level of securities pledged as collateral based upon movements in market value.

The following tables represent the offsetting of repurchase agreements that are subject to master netting agreements:

 

     December 31, 2025  
  

 

 

 
                         

Gross Amounts Not Offset in the Statement

of Financial position

        
           

 

 

    

(In thousands)

  

Gross Amounts of

Recognized

Liabilities

    

Gross Amounts

Offset in the

Statement of

Financial Position

    

Net Amounts of

Liabilities

Presented in the
Statement of

Financial Position

               
  

Financial

Instruments (1)

    

Cash Collateral

Pledged

     Net Amount  
  

 

 

 

Repurchase agreements

   $     494,420    $      —    $     494,420    $     494,420    $      —    $      —
     December 31, 2024  
  

 

 

 
                         

Gross Amounts Not Offset in the Statement

of Financial position

        
           

 

 

    

(In thousands)

  

Gross Amounts of

Recognized

Liabilities

    

Gross Amounts

Offset in the

Statement of

Financial Position

    

Net Amounts of

Liabilities

Presented in the

Statement of

Financial Position

               
  

Financial

Instruments (1)

    

Cash Collateral

Pledged

     Net Amount  
  

 

 

 

Repurchase agreements

   $ 209,961    $    $ 209,961    $ 209,961    $    $

 

  (1)

Amounts disclosed are limited to the balance of securities sold under agreements to repurchase reported on the accompanying Consolidated Balance Sheets that are subject to master netting agreements and, accordingly, exclude excess collateral pledged. At December 31, 2025 and 2024, Agency MBS with a carrying amount of $520.1 million and $220.6 million, respectively, were pledged as collateral against such securities sold under agreements to repurchase, resulting in an excess collateral positions of $25.6 million and $10.6 million, respectively.

 

48


FHLB Advances

The following table summarizes information for FHLB advances:

 

     December 31,  
  

 

 

 
     2025      2024  
  

 

 

    

 

 

 
(Dollars in thousands)   

Total

Outstanding

    

Weighted-Average

Contractual Coupon Rate

    

Total

Outstanding

    

Weighted-Average

Contractual Coupon Rate

 
  

 

 

    

 

 

 

Maturing within 1 year

    $ 2,970,000      3.44 %       $ 2,100,000      4.50 %  

After 1 but within 2 years

     201      —                —   

After 2 but within 3 years

     201      2.75       218      —   

After 3 but within 4 years

     615      1.75       215      2.75 

After 4 but within 5 years

     3,669      1.25       642      1.75 

After 5 years

     6,032      2.16       9,033      2.02 
  

 

 

       

 

 

    

Total FHLB advances

    $ 2,980,718      3.44 %       $ 2,110,108      4.49 %  
  

 

 

       

 

 

    
           

Aggregate market value of assets pledged as collateral

    $    16,331,016        $    16,581,133   

Remaining borrowing capacity at FHLB

     7,882,187         8,670,348   

The Bank may borrow up to a discounted amount of eligible loans and securities that have been pledged as collateral to secure FHLB advances, which includes certain residential, multi-family, and commercial real estate loans, home equity lines of credit, Agency MBS, and Agency CMO. The Bank was in compliance with its FHLB collateral requirements at both December 31, 2025, and 2024.

Long-term Debt

The following table summarizes long-term debt:

 

     December 31,  
  

 

 

 
(In thousands)    2025      2024  
  

 

 

    

 

 

 

2029 senior notes (1)

   $ 317,398     $ 322,751 

2029 subordinated notes

     —         274,000 

2030 subordinated notes

     —         225,000 

2035 subordinated notes

     350,000       —   

2033 junior subordinated notes

     77,320       77,320 
  

 

 

    

 

 

 

Total senior and subordinated debt

     744,718       899,071 

Discount on 2029 senior notes

     (323)        (423)  

Debt issuance cost on 2029 senior notes

     (869)        (1,137)  

Premium on 2029 subordinated notes

     —         4,435 

Premium on 2030 subordinated notes

     —         7,239 

Discount on 2035 subordinated notes

     (2,545)        —   

Debt issuance cost on 2035 subordinated notes

     (1,527)        —   
  

 

 

    

 

 

 

Long-term debt (2)

   $     739,454     $     909,185 
  

 

 

    

 

 

 

 

  (1)

The Company de-designated its fair value hedging relationship on these senior notes in 2020. A basis adjustment of $17.4 million and $22.8 million at December 31, 2025, and 2024, respectively, is included in the carrying value and is being amortized over the remaining life of the senior notes.

  (2)

The classification of debt as long-term is based on the initial terms of greater than one year as of the date of issuance.

2029 Senior Notes. On March 25, 2019, the Company issued $300.0 million in aggregate principal amount of 4.100% fixed-rate senior notes due on March 25, 2029 (the “2029 senior notes”). The 2029 senior notes are not convertible or exchangeable, and interest is payable semi-annually in arrears on March 25 and September 25 of each year. Prior to December 25, 2028, the 2029 senior notes may be redeemed by the Company at any time, in whole or in part, at a price equal to the greater of (i) the total principal amount to be redeemed and (ii) the sum of the present value of the remaining scheduled payments of principal and interest thereon, exclusive of interest accrued to the redemption date, discounted to the redemption date on a semi-annual basis at the Treasury rate plus 25 basis points, plus in any case any accrued and unpaid interest thereon, but excluding the redemption date. On or after December 25, 2028, the 2029 senior notes may be redeemed by the Company at any time, in whole or in part, at a redemption price equal to the total principal amount to be redeemed plus any accrued and unpaid interest thereon to, but excluding, the redemption date.

 

49


2029 Subordinated Notes. The Company assumed $274.0 million in aggregate principal amount of 4.000% fixed-to-floating rate subordinated notes due on December 30, 2029 (the “2029 subordinated notes”), in connection with the Sterling merger in 2022. The 2029 subordinated notes were issued by Sterling on December 16, 2019, and were not convertible or exchangeable. Prior to December 30, 2024, the interest rate was fixed at 4.000% and payable semi-annually in arrears on June 30 and December 30 of each year. Beginning on December 30, 2024, through the earlier of maturity or redemption, the 2029 subordinated notes bore interest at a floating rate per annum equal to three-month term SOFR plus 253 basis points, payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year, commencing on March 30, 2025. The interest rate on the 2029 subordinated notes yielded 6.840% on December 31, 2024. The 2029 subordinated notes were eligible to be redeemed by the Company, in whole or in part, on any interest payment date after December 30, 2024, at a price equal to the total principal amount plus any accrued and unpaid interest thereon to, but excluding the redemption date, or upon the occurrence of certain specified events.

The Company exercised its option to redeem the 2029 subordinated notes and, on December 30, 2025, repaid the outstanding $274.0 million principal balance due, plus any accrued and unpaid interest thereon, recognizing a $3.6 million gain upon debt extinguishment.

2030 Subordinated Notes. The Company assumed $225.0 million in aggregate principal amount of 3.875% fixed-to-floating rate subordinated notes due on November 1, 2030 (the “2030 subordinated notes”), in connection with the Sterling merger in 2022. The 2030 subordinated notes were issued by Sterling on October 30, 2020, and were not convertible or exchangeable. Prior to November 1, 2025, the interest rate was fixed at 3.875% and payable semi-annually in arrears on May 1 and November 1 of each year. Beginning on November 1, 2025, through the earlier of maturity or redemption, the 2030 subordinated notes bore interest at a floating rate per annum equal to three-month term SOFR plus 369 basis points, payable quarterly in arrears on February 1, May 1, August 1, and November 1 of each year, commencing on February 1, 2026. The 2030 subordinated notes were eligible to be redeemed by the Company, in whole or in part, on November 1, 2025, or any interest payment date thereafter, at a price equal to the total principal amount plus any accrued and unpaid interest thereon to, but excluding the redemption date, or upon the occurrence of certain specified events.

The Company exercised its option to redeem the 2030 subordinated notes and, on November 3, 2025, the next business day following the November 1, 2025 call date, repaid the outstanding $225.0 million principal balance due, plus any accrued and unpaid interest thereon, recognizing a $6.2 million gain upon debt extinguishment.

2035 Subordinated Notes. On September 11, 2025, the Company issued $350.0 million in aggregate principal amount of 5.784% fixed-rate reset subordinated notes due on September 11, 2035 (the “2035 subordinated notes”). The 2035 subordinated notes are not convertible or exchangeable, and interest is payable semi-annually in arrears on March 11 and September 11 of each year. Prior to September 11, 2030, the interest rate is fixed at 5.784%. On and after September 30, 2030, through the earlier of maturity or redemption, the 2035 subordinated notes will bear interest at a rate per annum equal to the U.S. Treasury Rate for a five-year maturity plus 212.5 basis points. The 2035 subordinated notes may be redeemed by the Company (i) in whole, but not in part, on September 11, 2030, (ii) in whole or in part, at any time or from time to time, on or after June 11, 2035, and (iii) upon the occurrence of certain events, in each case at a redemption price equal to 100% of the principal amount to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

2033 Junior Subordinated Notes. On September 17, 2003, the Company issued $77.3 million in aggregate principal amount of floating-rate junior subordinated notes due September 17, 2033 (the “2033 junior subordinated notes”). The 2033 junior subordinated notes are held in Webster Statutory Trust I, a statutory business trust which was created for the purpose of issuing trust preferred securities. Additional information regarding the Webster Statutory Trust I can be found in Note 14: Variable Interest Entities. The 2033 junior subordinated notes are not convertible or exchangeable, and interest is payable quarterly in arrears on March 17, June 17, September 17, and December 17 of each year. The interest rate on the 2033 junior subordinated notes varies quarterly based on 3-month SOFR plus a credit spread adjustment plus a market spread of 2.95%, which yielded 6.92% and 7.56% at December 31, 2025, and 2024, respectively. Prior to February 3, 2026, the Company was able to redeem its 2033 junior subordinated notes quarterly, in whole or in part, at a price equal to the total principal amount to be redeemed plus any accrued and unpaid interest thereon to the redemption date. However, in accordance with the Transaction Agreement with Banco Santander, effective as of February 3, 2026, the Company is restricted from redeeming any of its outstanding debt through the completion of the Transaction.

 

50


Note 11: Stockholders’ Equity

The following table summarizes the changes in shares of preferred and common stock issued and common stock held as treasury shares:

 

    Preferred Stock Series
F Issued
     Preferred Stock Series
G Issued
     Common Stock Issued      Treasury Stock Held      Common Stock  
Outstanding

Balance at December 31, 2022

    6,000      135,000      182,778,045      8,770,472     174,007,573

Stock compensation plan activity (1)

                         (605,684     605,684

Stock options exercised

                         (75,848     75,848

Common stock repurchase program

                         2,667,149     (2,667,149

Balance at December 31, 2023

    6,000      135,000      182,778,045      10,756,089     172,021,956

Stock compensation plan activity (1)

                         (768,737     768,737

Stock options exercised

                         (8,858     8,858

Common stock repurchase program

                         1,408,426     (1,408,426

Balance at December 31, 2024

    6,000      135,000      182,778,045      11,386,920     171,391,125

Stock compensation plan activity (1)

                         (756,353     756,353

Stock options exercised

                         (2,114     2,114

Common stock repurchase program

                         10,933,584     (10,933,584

Balance at December 31, 2025

    6,000      135,000      182,778,045      21,562,037     161,216,008

 

  (1)

Reflects (i) common shares issued from Treasury stock for time-based restricted stock award grants, net of forfeitures, and the vesting of performance-based restricted stock awards of 1,158,855, 1,130,061, and 921,413, in aggregate, for the years ended December 31, 2025, 2024, and 2023, respectively; less (ii) common shares acquired outside of the Company’s common stock repurchase program related to stock compensation plan activity of 402,502, 361,324, and 315,729 during the years ended December 31, 2025, 2024, and 2023, respectively.

Common Stock Repurchase Program

The Company maintains a common stock repurchase program, which was approved by the Board on October 24, 2017, that permits management to repurchase shares of Webster common stock in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC, subject to the availability and trading price of stock, general market conditions, alternative uses for capital, regulatory considerations, and the Company’s financial performance. On April 30, 2025, the Board increased the Company’s authority to repurchase shares of Webster common stock under the repurchase program by $700.0 million. During the year ended December 31, 2025, the Company repurchased 10,933,584 shares under the repurchase program at a weighted-average price of $54.30 per share, totaling $593.7 million. At December 31, 2025, the Company’s remaining purchase authority was $334.3 million.

In accordance with the Transaction Agreement with Banco Santander, the Company paused repurchases under its stock repurchase program through the completion of the Transaction.

Series F Preferred Stock

On December 12, 2017, the Company closed on a public offering of 6,000,000 depositary shares, each representing 1/1000th ownership interest in a share of 5.25% Series F Non-Cumulative Preferred Perpetual Stock, par value $0.01 per share, with a liquidation preference equal to $25,000 per share (the “Series F Preferred Stock”). The Series F Preferred Stock ranks on parity with the Series G Preferred Stock and senior to Webster common stock, with respect to the payment of dividends and distributions upon the liquidation, dissolution, or winding-up of the Company.

Dividends on the Series F Preferred Stock are non-cumulative and are not mandatory. If declared by the Board, or a duly authorized committee thereof, the Company will pay dividends quarterly in arrears on the fifteenth day of each March, June, September, and December, at a rate equal to 5.25% of the $25,000 per share liquidation amount per annum. If a dividend on the Series F Preferred Stock is not declared in respect of a dividend period, a dividend will not accrue and the Company has no obligation to pay any dividend for that period, regardless as to whether a dividend is declared for a future period on the Series F Preferred Stock or any other series of Webster preferred stock. The terms of the Series F Preferred Stock prohibit the Company from declaring or paying any cash dividends on Webster common stock, and from repurchasing, redeeming, or otherwise acquiring Webster common stock or any other series of Webster preferred stock to which it ranks on parity with, unless dividends have been declared and paid in full on the Series F Preferred Stock for the most recent dividend period.

The Series F Preferred Stock is perpetual and has no maturity date, and is not subject to any mandatory redemption, sinking fund, or other similar provisions. Except with respect to certain non-payment events and certain changes to the terms of the Series F Preferred Stock, holders have no voting rights nor preemptive or conversion rights. The Series F Preferred Stock is not convertible or exchangeable for shares of any other class of Webster stock.

 

51


Series G Preferred Stock

On January 31, 2022, in connection with the Sterling merger, the Company registered and issued 5,400,000 depositary shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Preferred Perpetual Stock, par value $0.01 per share, with a liquidation preference equal to $1,000 per share (the “Series G Preferred Stock”). The Series G Preferred Stock ranks on parity with the Series F Preferred Stock and senior to Webster common stock, with respect to the payment of dividends and distributions upon the liquidation, dissolution, or winding-up of the Company.

Dividends on the Series G Preferred Stock are non-cumulative and are not mandatory. If declared by the Board, or a duly authorized committee thereof, the Company will pay dividends quarterly in arrears on the fifteenth day of each January, April, July, and October, at a rate equal to 6.50% of the $1,000 per share liquidation amount per annum. If a dividend on the Series G Preferred Stock is not declared in respect of a dividend period, a dividend will not accrue and the Company has no obligation to pay any dividend for that period, regardless as to whether a dividend is declared for a future period on the Series G Preferred Stock or any other series of Webster preferred stock. The terms of the Series G Preferred Stock prohibit the Company from declaring or paying any cash dividends on Webster common stock, and from repurchasing, redeeming or otherwise acquiring Webster common stock or any other series of Webster preferred stock to which it ranks on parity with, unless dividends have been declared and paid in full on the Series G Preferred Stock for the most recent dividend period.

The Series G Preferred Stock is perpetual and has no maturity date, and is not subject to any mandatory redemption, sinking fund, or other similar provisions. Except with respect to certain non-payment events and certain changes to the terms of the Series G Preferred Stock, holders have no voting rights, nor preemptive or conversion rights. The Series G Preferred Stock is not convertible or exchangeable for shares of any other class of Webster stock.

Preferred Stock Redemptions

Prior to February 3, 2026, the Company was able to redeem either the Series F Preferred Stock or the Series G Preferred Stock at its option, in whole or in part, subject to the approval of Federal Reserve, on any dividend payment date, or in whole but not in part, upon the occurrence of a regulatory capital treatment event, at a redemption price equal to the liquidation preference plus any declared and unpaid dividends, without accumulation of any undeclared dividends. However, in accordance with the Transaction Agreement with Banco Santander, effective as of February 3, 2026, the Company is restricted from redeeming any of its equity securities through the completion of the Transaction.

 

 

52


Note 12: Accumulated Other Comprehensive (Loss), Net of Tax

The following table summarizes the changes in each component of accumulated other comprehensive (loss), net of the related tax impact:

 

(In thousands)   

Investment Securities
Available-

for-Sale

    Derivative Financial
Instruments
   

Defined Benefit

Pension and Other
Postretirement Benefit
Plans

    Total    
  

 

 

 

Balance at December 31, 2022

    $ (631,160)     $ (8,874)     $ (44,926)     $    (684,960)   
  

 

 

 

Other comprehensive income (loss) before reclassifications

     90,654      (4,883)       11,794      97,565  

Amounts reclassified from accumulated other comprehensive (loss)

     23,056      10,888      2,880      36,824  
  

 

 

 

Other comprehensive income, net of tax

     113,710      6,005      14,674      134,389  
  

 

 

 

Balance at December 31, 2023

     (517,450)       (2,869)       (30,252)       (550,571)   
  

 

 

 

Other comprehensive (loss) income before reclassifications

     (106,447)       (37,446)       2,397      (141,496)   

Amounts reclassified from accumulated other comprehensive (loss)

     103,579      30,715      1,390      135,684  
  

 

 

 

Other comprehensive (loss) income, net of tax

     (2,868)       (6,731)       3,787      (5,812)   
  

 

 

 

Balance at December 31, 2024

     (520,318)       (9,600)       (26,465)       (556,383)   
  

 

 

 

Other comprehensive income before reclassifications

     186,590      5,902      4,885      197,377  

Amounts reclassified from accumulated other comprehensive (loss)

     (385)       7,439      1,108      8,162  
  

 

 

 

Other comprehensive income, net of tax

     186,205      13,341      5,993      205,539  
  

 

 

 

Balance at December 31, 2025

    $ (334,113)     $ 3,741    $ (20,472)     $ (350,844)   
  

 

 

 

The following table further summarizes the amounts reclassified from accumulated other comprehensive (loss):

 

     Years ended December 31,      

Accumulated Other Comprehensive (Loss) Components

 

     2025           2024           2023       Associated Line Item on the Consolidated Statements
Of Income
(In thousands)                         

Investment securities available-for-sale:

          

Net gains (losses) (1)

   $ 528     $ (141,418)      $ (31,533)     Non-interest income (2)

Tax (expense) benefit

     (143)        37,839       8,477    Income tax expense
  

 

 

    

 

 

    

 

 

   

 Net of tax

   $ 385     $ (103,579)      $ (23,056)    
  

 

 

    

 

 

    

 

 

   

Derivative financial instruments:

          

Interest payments (3)

   $ (10,207)      $ (41,472)      $ (12,279)     Interest and fees on loans and leases

Hedge terminations

   $ —     $ (34)      $ (310)     Long-term debt interest expense

Time-value premiums

     —         (533)        (2,349)     Interest and fees on loans and leases

Tax benefit

     2,768       11,324       4,050    Income tax expense
  

 

 

    

 

 

    

 

 

   

 Net of tax

   $ (7,439)      $ (30,715)      $ (10,888)    
  

 

 

    

 

 

    

 

 

   

Defined benefit pension and other postretirement benefit plans:

          

Transition obligation

   $ 2     $ —     $   Other expense

Net actuarial (losses)

     (1,522)        (1,907)        (2,083)     Other expense

Other

     —         —         (1,869)     Other expense

Tax benefit

     412       517       1,072    Income tax expense
  

 

 

    

 

 

    

 

 

   

 Net of tax

   $    (1,108)      $    (1,390)      $    (2,880)    
  

 

 

    

 

 

    

 

 

   

 

  (1)

Reclassification adjustments for net unrealized gains (losses) on investment securities available-for-sale that were sold are determined by reference to the unrealized gain or loss reported in the month prior to sale.

  (2)

Gains and losses realized on sales of investment securities available-for-sale are generally included as a component of non-interest income on the accompanying Consolidated Statements of Income unless any portion or all of the loss is due to credit related factors, in which the amount is then included in the Provision for credit losses. Additional information regarding the presentation of gains and losses realized on sales of investment securities available-for-sale for the years ended December 31, 2025, 2024, and 2023, respectively, can be found within Note 3: Investment Securities.

  (3)

Over the next 12 months, an estimated $(4.1) million related to cash flow hedge gain or loss will be reclassified from AOCL, increasing Interest and fees on loans and leases as hedge interest payments are made.

 

 

53


The following tables summarize each component of other comprehensive income (loss) and the related tax effects:

 

    Year ended December 31, 2025  
(In thousands)   Amount
  Before Tax  
    Tax Benefit
  (Expense)  
    Amount
  Net of Tax  
 
 

 

 

 

Investment securities available-for-sale:

     

Net unrealized gain arising during the year

   $   255,998    $ (69,408)     $ 186,590  

Reclassification adjustment for net realized (gains) included in net income

    (528)       143      (385)   
 

 

 

 

 Total investment securities available-for-sale

    255,470      (69,265)       186,205  
 

 

 

 

Derivative financial instruments:

     

Net unrealized gain arising during the year

    8,099      (2,197)       5,902  

Reclassification adjustment for net realized losses included in net income

    10,207      (2,768)       7,439  
 

 

 

 

 Total derivative financial instruments

    18,306      (4,965)       13,341  
 

 

 

 

Defined benefit pension and other postretirement benefit plans:

     

Net actuarial gain arising during the year

    6,703      (1,818)       4,885  

Reclassification adjustment for amortization of transition obligation and amortization of net actuarial loss included in net income

    1,520      (412)       1,108  
 

 

 

 

 Total defined benefit pension and other postretirement benefit plans

    8,223      (2,230)       5,993  
 

 

 

 

  Other comprehensive income, net of tax

   $ 281,999    $ (76,460)     $ 205,539  
 

 

 

 
    Year ended December 31, 2024  
(In thousands)   Amount
  Before Tax  
    Tax Benefit
  (Expense)  
    Amount
  Net of Tax  
 
 

 

 

 

Investment securities available-for-sale:

     

Net unrealized (losses) arising during the year

   $ (145,673)     $ 39,226    $ (106,447)   

Reclassification adjustment for net realized losses included in net income

    141,418      (37,839)       103,579  
 

 

 

 

 Total investment securities available-for-sale

    (4,255)       1,387      (2,868)   
 

 

 

 

Derivative financial instruments:

     

Net unrealized (losses) arising during the year

    (51,383)       13,937      (37,446)   

Reclassification adjustment for net realized losses included in net income

    42,039      (11,324)       30,715  
 

 

 

 

 Total derivative financial instruments

    (9,344)       2,613      (6,731)   
 

 

 

 

Defined benefit pension and other postretirement benefit plans:

     

Net actuarial gain arising during the year

    3,290      (893)       2,397  

Reclassification adjustment for actuarial net loss amortization included in net income

    1,907      (517)       1,390  
 

 

 

 

 Total defined benefit pension and other postretirement benefit plans

    5,197      (1,410)       3,787  
 

 

 

 

  Other comprehensive (loss), net of tax

   $ (8,402)     $ 2,590    $ (5,812)   
 

 

 

 
    Year ended December 31, 2023  
(In thousands)   Amount
  Before Tax  
    Tax Benefit
  (Expense)  
    Amount
  Net of Tax  
 
 

 

 

 

Investment securities available-for-sale:

     

Net unrealized gains arising during the year

   $ 124,233    $ (33,579)     $ 90,654  

Reclassification adjustment for net realized losses included in net income

    31,533      (8,477)       23,056  
 

 

 

 

 Total investment securities available-for-sale

    155,766      (42,056)       113,710  
 

 

 

 

Derivative financial instruments:

     

Net unrealized (losses) arising during the year

    (6,701)       1,818      (4,883)   

Reclassification adjustment for net realized losses included in net income

    14,938      (4,050)       10,888  
 

 

 

 

 Total derivative financial instruments

    8,237      (2,232)       6,005  
 

 

 

 

Defined benefit pension and other postretirement benefit plans:

     

Net actuarial gain arising during the year

    16,183      (4,389)       11,794  

Reclassification adjustment for actuarial net loss amortization and other included in net income

    3,952      (1,072)       2,880  
 

 

 

 

 Total defined benefit pension and other postretirement benefit plans

    20,135      (5,461)       14,674  
 

 

 

 

  Other comprehensive income, net of tax

   $ 184,138    $ (49,749)     $ 134,389  
 

 

 

 

 

 

54


Note 13: Regulatory Capital and Restrictions

Regulatory Capital Requirements

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory actions by regulators that could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and/or the regulatory framework for prompt corrective action (applies to the Bank only), both the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated pursuant to regulatory directives. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by Basel III to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of CET1 Risk-Based Capital, Risk-Based Capital, Total Risk-Based Capital, and Tier 1 Leverage Ratio, as defined in the regulations. CET1 capital consists of common stockholders’ equity, less deductions for goodwill and other intangible assets, and certain deferred tax adjustments. At the time of initial adoption of the Basel III Capital Rules, the Company had elected to opt-out of the requirement to include certain components of AOCI in CET1 capital. Tier 1 capital consists of CET1 capital plus preferred stock. Total capital consists of Tier 1 capital and Tier 2 capital, as defined in the regulations. Tier 2 capital includes qualifying subordinated debt and the permissible portion of the ACL.

At December 31, 2025, and 2024, both the Company and the Bank were classified as “well-capitalized.”

The following table provides information on the regulatory capital ratios for the Company and the Bank:

 

     December 31, 2025  
           Actual (1)           Minimum Requirement      Well Capitalized  
(Dollars in thousands)      Amount          Ratio          Amount          Ratio          Amount          Ratio    
  

 

 

    

 

 

    

 

 

 

Webster Financial Corporation

                 

CET1 Risk-Based Capital

   $    6,441,440      11.20 %      $ 2,588,039      4.5 %      $ 3,738,279      6.5 %  

Tier 1 Risk-Based Capital

     6,725,419      11.69       3,450,719      6.0       4,600,959      8.0 

Total Risk-Based Capital

     7,861,688      13.67       4,600,959      8.0       5,751,199      10.0 

Tier 1 Leverage Ratio

     6,725,419      8.33       3,230,039      4.0       4,037,549      5.0 

Webster Bank

                 

CET1 Risk-Based Capital

   $ 7,007,352      12.19 %      $ 2,586,346      4.5 %      $ 3,735,833      6.5 %  

Tier 1 Risk-Based Capital

     7,007,352      12.19       3,448,461      6.0       4,597,948      8.0 

Total Risk-Based Capital

     7,720,373      13.43       4,597,948      8.0       5,747,435      10.0 

Tier 1 Leverage Ratio

     7,007,352      8.69       3,226,561      4.0       4,033,202      5.0 
     December 31, 2024  
           Actual (1)           Minimum Requirement      Well Capitalized  
(Dollars in thousands)      Amount          Ratio          Amount          Ratio          Amount        Ratio  
  

 

 

    

 

 

    

 

 

 

Webster Financial Corporation

                 

CET1 Risk-Based Capital

   $ 6,318,876      11.54 %      $ 2,464,542      4.5 %      $ 3,559,895      6.5 %  

Tier 1 Risk-Based Capital

     6,602,855      12.06       3,286,057      6.0       4,381,409      8.0 

Total Risk-Based Capital

     7,800,717      14.24       4,381,409      8.0       5,476,761      10.0 

Tier 1 Leverage Ratio

     6,602,855      8.70       3,034,369      4.0       3,792,961      5.0 

Webster Bank

                 

CET1 Risk-Based Capital

   $ 6,847,474      12.53 %      $ 2,460,031      4.5 %      $ 3,553,378      6.5 %  

Tier 1 Risk-Based Capital

     6,847,474      12.53       3,280,042      6.0       4,373,389      8.0 

Total Risk-Based Capital

     7,512,143      13.74       4,373,389      8.0       5,466,736      10.0 

Tier 1 Leverage Ratio

     6,847,474      9.04       3,031,190      4.0       3,788,988      5.0 

 

  (1)

In accordance with regulatory capital rules, the Company elected to delay the estimated impact of the adoption of CECL on its regulatory capital over a two-year deferral period, which ended on January 1, 2022, and a subsequent three-year transition period, which ended on December 31, 2024. During the three-year transition period, regulatory capital ratios phased out the aggregate amount of the regulatory capital benefit provided from the delayed CECL adoption in the initial two years. For 2024, the Company was allowed 25%, of the regulatory capital benefit as of December 31, 2021. Full absorption occurred in 2025.

 

 

55


Dividend Restrictions

The Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to stockholders and for other cash requirements. Dividends paid by the Bank are subject to various federal and state regulatory limitations. Express approval by the OCC is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels or if the amount would exceed net income for that year combined with undistributed net income for the preceding two years. During the years ended December 31, 2025, and 2024, the Bank paid the Company $900.0 million and $600.0 million in dividends, respectively, for which no express approval from the OCC was required.

Cash Restrictions

The Bank is required under Federal Reserve regulations to maintain cash reserve balances in the form of vault cash or deposits held at a FRB to ensure that it is able to meet customer demands. The reserve requirement ratio is subject to adjustment as economic conditions warrant. On March 26, 2020, the Federal Reserve reduced the reserve requirement ratios on all net transaction accounts to zero percent. As a result, the Bank has not been required to hold cash reserve balances since that date.

 

 

56


Note 14: Variable Interest Entities

The Company has an investment interest in the following entities that each meet the definition of a VIE. Information regarding the consolidation of VIEs can be found within Note 1: Summary of Significant Accounting Policies.

Consolidated

Rabbi Trusts. The Company had established a Rabbi Trust to meet its obligations due under the Webster Bank Deferred Compensation Plan for Directors and Officers. The funding of this Rabbi Trust and the discontinuation of the Webster Bank Deferred Compensation Plan for Directors and Officers occurred during 2012. In 2025, the Company amended the Rabbi Trust that had been established for the Webster Bank Deferred Compensation Plan for Directors and Officers to also cover the funding of its obligations due under the Webster Bank Deferred Director Fee Plan. Further, in connection with the merger with Sterling in 2022, the Company acquired assets held in separate Rabbi Trusts that had been respectively established to fund obligations due under the Greater New York Savings Bank Directors’ Retirement Plan and the Sterling National Bank Nonqualified Deferred Compensation Plan (renamed as the Webster Bank Nonqualified Deferred Compensation Plan).

The Company is considered the primary beneficiary of these Rabbi Trusts as it has the power to direct the activities that most significantly impact their economic performance and it has the obligation to absorb losses and/or the right to receive benefits that could potentially be significant. The Rabbi Trusts’ assets are included in Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets. Investment earnings and any changes in fair value, as applicable, are included in Other income on the accompanying Consolidated Statements of Income. Additional information regarding the Rabbi Trusts’ investments can be found within Note 17: Fair Value Measurements.

Non-Consolidated

Low-Income Housing Tax Credit Investments. The Company makes non-marketable equity investments in entities that sponsor affordable housing and other community development projects that qualify for the LIHTC Program pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is not only to assist the Bank in meeting its responsibilities under the CRA, but also to provide a return, primarily through the realization of tax benefits. While the Company’s investment in an entity may exceed 50% of its outstanding equity interests, the entity is not consolidated as the Company is not the primary beneficiary. The Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The Company applies the proportional amortization method to subsequently measure its investments in qualified affordable housing projects.

The following table summarizes the Company’s LIHTC investments and related unfunded commitments:

 

     December 31,  
(In thousands)       2025            2024     

Gross investment in LIHTC investments

   $ 1,605,955     $    1,439,461 

Accumulated amortization

     (337,375)        (222,101)  
  

 

 

    

 

 

 

 Net investment in LIHTC investments

   $    1,268,580     $ 1,217,360 
  

 

 

    

 

 

 
     

Unfunded commitments for LIHTC investments

   $ 634,092     $ 720,890 

During the years ended December 31, 2025, 2024, and 2023, the Company was approved to commit $166.5 million, $304.3 million, and $334.9 million respectively, to fund LIHTC investments.

The aggregate carrying value of the Company’s LIHTC investments and the related unfunded commitments are included in Accrued interest receivable and other assets and Accrued expenses and other liabilities, respectively, on the accompanying Consolidated Balance Sheets. The Company’s maximum exposure to loss related to its LIHTC investments is generally the aggregate carrying value as of each reporting date. However, income tax credits recognized related to these investments are subject to recapture by taxing authorities for up to a period of 15 years based on compliance provisions that are required to be met at the project level.

The following table summarizes the amount of income tax credits, other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, which are recognized as a component of income tax expense on the accompanying Consolidated Statements of Income:

 

     Years ended December 31,  
(In thousands)      2025          2024         2023    

Income tax credits and other income tax benefits from LIHTC investments

   $    (142,347)      $    (107,851)      $    (90,093)   

Investment amortization from LIHTC investments

     115,274       80,902       71,775  

Income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, are included as a component of operating activities on the accompanying Consolidated Statements of Cash Flows.

 

 

57


Webster Statutory Trust I. The Company owns all the outstanding common stock of Webster Statutory Trust I, a financial vehicle that has issued, and in the future may issue, trust preferred securities. The Company is not the primary beneficiary of Webster Statutory Trust I. The only assets of Webster Statutory Trust I are junior subordinated debentures that are issued by the Company, which were acquired using the proceeds from the issuance of trust preferred securities and common stock. The junior subordinated debentures are included in Long-term debt on the accompanying Consolidated Balance Sheets, and the related interest expense is included in Long-term debt on the accompanying Consolidated Statements of Income. Additional information regarding these junior subordinated debentures can be found within Note 10: Borrowings.

Multi-family Securitization Trusts. As previously discussed in Note 2: Business Developments, the Company completed a multi-family securitization in 2024. The Company has determined that it is not the primary beneficiary of the multi-family securitization trusts since it does not have the power to direct the activities that would have the most significant impact on their economic performance. The Company’s maximum exposure related to the multi-family securitization trusts is $36.4 million, which represents its obligation to Freddie Mac to guarantee losses up to 12% of the aggregate UPB of the loans at the time of sale. The obligation is secured in full by an irrevocable letter of credit issued by the FHLB.

Joint Venture with Marathon Asset Management. The Company, through its subsidiary MW Advisor Holding, LLC, owns a 50 percent interest in both MW Advisor, LLC and Marathon Direct Lending SLP, LLC. The Company (i) will receive a management fee for investment advisory and other related services performed by MW Advisor, LLC on behalf of a certain investment fund formed in connection with the joint venture (the “Fund”), and (ii) may be entitled to receive certain special limited partner carried interest distributions through its interest in Marathon Direct Lending SLP, LLC, as the designated special limited partner of the Fund. The Company has determined that it is not the primary beneficiary of either MW Advisor, LLC, Marathon Direct Lending SLP, LLC, or the Fund since it does not have the power to make decisions or control the activities that would most significantly affect their economic performance.

The carrying value of the Company’s investment in MW Advisor, LLC and Marathon Direct Lending SLP, LLC, which is included in Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets, was not significant at December 31, 2025, and 2024, and its maximum exposure to loss is equal to the carrying value plus contractual obligations to provide capital contributions in the future, which also is not significant.

Other Non-Marketable Investments. The Company invests in alternative investments comprising interests in non-public entities that cannot be redeemed since the investment is distributed as the underlying equity is liquidated. The ultimate timing and amount of these distributions cannot be predicted with reasonable certainty. For each of these alternative investments that is classified as a VIE, the Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The aggregate carrying value of the Company’s other non-marketable investments was $271.1 million and $216.5 million at December 31, 2025, and 2024, respectively, which is included in Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets, and its maximum exposure to loss, including unfunded commitments, was $401.2 million and $332.8 million, respectively. Additional information regarding other non-marketable investments can be found within Note 17: Fair Value Measurements.

 

 

58


Note 15: Earnings Per Common Share

The following table summarizes the calculation of basic and diluted earnings per common share:

 

     Years ended December 31,  
(In thousands, except per share data)      2025          2024          2023    

Net income

    $    1,002,802     $    768,707     $    867,840 

 Less: Preferred stock dividends

     16,650       16,650       16,650 

   Income allocated to participating securities

     11,291       7,981       7,922 
  

 

 

    

 

 

    

 

 

 

Net income applicable to common stockholders

    $ 974,861     $ 744,076     $ 843,268 
  

 

 

    

 

 

    

 

 

 
        

Weighted-average common shares outstanding - basic

     164,842       169,820       171,775 

 Add: Effect of dilutive stock options and restricted stock

     364       372       108 
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares - diluted

     165,206       170,192       171,883 
  

 

 

    

 

 

    

 

 

 
        

Earnings per common share - basic

    $ 5.91     $ 4.38     $ 4.91 

Earnings per common share - diluted

     5.90       4.37       4.91 

Earnings per common share is calculated under the two-class method in which all earnings, distributed and undistributed, are allocated to common stock and participating securities based on their respective rights to receive dividends. The Company may provide for the grant of stock options, stock appreciation rights, restricted stock, performance-based stock, and stock units to eligible employees and directors under its stock incentive plan. Holders of restricted stock are entitled to receive non-forfeitable dividends during the vesting period on a basis equivalent to the dividends paid to holders of common stock. These unvested awards meet the definition of participating securities.

Potential common shares from performance-based restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive under the treasury stock method were zero, zero, and 204,945 for the years ended December 31, 2025, 2024, and 2023, respectively. Additional information regarding the issuance of stock awards under the Company’s stock incentive plan can be found within Note 19: Stock-Based Compensation Plans.

 

 

59


Note 16: Derivative Financial Instruments

Derivative Positions and Offsetting

Derivatives Designated in Hedge Relationships. Interest rate swaps allow the Company to change the fixed or variable nature of an interest rate without the exchange of the underlying notional amount. Certain pay fixed/receive variable interest rate swaps are designated as cash flow hedges to effectively convert variable-rate debt into fixed-rate debt, whereas certain receive fixed/pay variable interest rate swaps are designated as fair value hedges to effectively convert fixed-rate debt into variable-rate debt. Certain purchased options are also designated as cash flow hedges, allowing the Company to limit the potential adverse impact of variable interest rates by establishing a cap rate or floor rate in exchange for an upfront premium. The purchased options designated as cash flow hedges represent interest rate caps where payment is received from the counterparty if interest rates rise above the cap rate, and interest rate floors where payment is received from the counterparty when interest rates fall below the floor rate. The maximum length of time over which forecasted transactions are hedged is 2.1 years.

Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. The Company has a back-to-back swap program, whereby it enters into an interest rate swap with a qualified customer and simultaneously enters into an equal and opposite interest-rate swap with a swap counterparty, to hedge interest rate risk. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis when master netting agreements are in place.

The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:

 

    December 31, 2025  
    Asset Derivatives     Liability Derivatives  
(In thousands)     Notional Amounts         Fair Value         Notional Amounts         Fair Value    
 

 

 

   

 

 

 

Designated in hedge relationships:

       

Interest rate derivatives (1)

   $ 4,500,000    $ 6,258     $ 500,000    $ 403 

Not designated in hedge relationships:

       

Interest rate derivatives (1)

    9,989,160     223,685      9,989,160     222,794 

Mortgage banking derivatives

    4,032     67            —   

Other (2)

    412,075     191      1,014,621     517 
 

 

 

   

 

 

 

Total not designated as hedging instruments

    10,405,267     223,943      11,003,781     223,311 
 

 

 

   

 

 

 

Gross derivative instruments, before netting

   $ 14,905,267     230,201     $ 11,503,781     223,714 
 

 

 

   

 

 

 

Less: Master netting agreements

      65,063        65,063 

  Cash collateral pledged

      84,056        12,053 
   

 

 

     

 

 

 

Total derivative instruments, after netting

     $ 81,082       $ 146,598 
   

 

 

     

 

 

 
    December 31, 2024  
    Asset Derivatives     Liability Derivatives  
(In thousands)     Notional Amounts         Fair Value         Notional Amounts         Fair Value    
 

 

 

   

 

 

 

Designated as hedging instruments:

       

Interest rate derivatives (1)

   $ 750,000    $ 719     $ 4,250,000    $ 13,169 

Not designated in hedge relationships:

       

Interest rate derivatives (1)

    8,693,493     300,120      8,728,767     298,296 

Mortgage banking derivatives

    584     3            —   

Other (2)

    337,370     1,300      833,449     96 
 

 

 

   

 

 

 

Total not designated as hedging instruments

    9,031,447     301,423      9,562,216     298,392 
 

 

 

   

 

 

 

Gross derivative instruments, before netting

   $ 9,781,447     302,142     $ 13,812,216     311,561 
 

 

 

   

 

 

 

Less: Master netting agreements

      31,881        31,881 

  Cash collateral pledged

      251,212        80 
   

 

 

     

 

 

 

Total derivative instruments, after netting

     $ 19,049       $ 279,600 
   

 

 

     

 

 

 

 

  (1)

The notional amounts of interest rate swaps that were centrally-cleared through clearing housings was $65.3 million at December 31, 2025, and $71.1 million at December 31, 2024, for asset derivatives, and $126.5 million at December 31, 2025, and zero at December 31, 2024, for liability derivatives. Interest rate swaps that are centrally-cleared through clearing houses are “settled-to-market” and considered a single unit of account. In accordance with their rule books, clearing houses record the variation margin transferred for settled-to-market derivatives as a legal settlement of the derivative contract (i.e., the variation margin legally settles the outstanding exposure, but does not result in any other change or reset of the contractual terms of the derivative). The fair values of the Company’s settled-to-market interest rate swaps are presented net on the accompanying Consolidated Balance Sheets and approximated zero.

  (2)

Other derivatives not designated in hedge relationships included foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. The notional amount of risk participation agreements was $370.1 million at December 31, 2025, and $294.5 million at December 31, 2024, for asset derivatives, and $965.4 million at December 31, 2025, and $796.6 million at December 31, 2024, for liability derivatives, all of which had immaterial related fair values.

 

 

60


The following tables represent the offsetting of derivative financial instruments that are subject to master netting agreements:

 

     December 31, 2025  
     Gross Amounts of
Recognized
Assets/Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial Position
     Gross Amounts Not Offset in the
Statement of Financial position
        

(In thousands)

   Financial
Instruments
     Cash Collateral
Pledged
     Net Amount  

Asset derivatives

    $    153,854     $    65,063     $    88,791     $     —     $     84,056     $     4,735

Liability derivatives

     77,167      65,063      12,104             12,053      51
     December 31, 2024  
     Gross Amounts of
Recognized
Assets/Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial Position
     Gross Amounts Not Offset in the
Statement of Financial position
        

(In thousands)

   Financial
Instruments
     Cash Collateral
Pledged
     Net Amount  

Asset derivatives

    $ 283,185     $ 31,881     $ 251,304     $     $ 251,212     $ 92

Liability derivatives

     32,218      31,881      337             80      257

Derivative Activity

The following table summarizes the income statement effect of derivatives designated in hedge relationships:

 

     Recognized In    Years ended December 31,

(In thousands)

  

Net Interest Income

   2025   2024   2023

Fair value hedges:

         

Interest rate derivatives

   Deposits interest expense     $       —    $      (1,320    $      3,194

Hedged item

   Deposits interest expense                  (15
     

 

 

 

 

 

 

 

 

 

 

 

Net recognized on fair value hedges (1)

       $    $ 1,320    $ (3,179
     

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

         

Interest rate derivatives

   Long-term debt interest expense     $    $ 34    $ 310

Interest rate derivatives

   Interest and fees on loans and leases      (10,207     (42,005     (14,628
     

 

 

 

 

 

 

 

 

 

 

 

Net recognized on cash flow hedges (2)

       $ (10,207    $ (42,039    $ (14,938
     

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

The Company de-designated its fair value hedging relationship on $400.0 million of deposits, which pertained to a portion of Ametros’ member deposits, in 2023. The $1.3 million basis adjustment included in the carrying amount of deposits at December 31, 2023, was amortized into interest expense in January 2024 upon the acquisition of Ametros.

  (2)

Additional information regarding the amounts recognized in net income related to cash flow hedge activities can be found within Note 12: Accumulated Other Comprehensive (Loss), Net of Tax.

The following table summarizes the income statement effect of derivatives not designated in hedge relationships:

 

     Recognized In    Years ended December 31,

(In thousands)

  

    Non-interest Income   

   2025   2024   2023

Interest rate derivatives

   Other income     $      8,664    $      (1,480    $      (6,159

Mortgage banking derivatives

   Other income      63     (34     5

Other

   Other income      (5,526     4,246     (2,476
     

 

 

 

 

 

 

 

 

 

 

 

Total not designated in hedge relationships

    $ 3,201    $ 2,732    $ (8,630
     

 

 

 

 

 

 

 

 

 

 

 

Derivative Exposure. At December 31, 2025, the Company had $84.5 million of cash collateral received and $13.8 million of cash collateral posted included in Cash and due from banks on the accompanying Consolidated Balance Sheets. In addition, the Company had $3.5 million in initial margin posted at clearing houses. The Company regularly evaluates the credit risk of its derivative customers, taking into account the likelihood of default, net exposures, and remaining contractual life, among other related factors. Credit risk exposure is mitigated as transactions with customers are generally secured by the same collateral of the underlying transactions. Current net credit exposure relating to derivatives with the Bank’s customers was $76.3 million at December 31, 2025. In addition, the Company monitors potential future exposure, representing its best estimate of exposure to remaining contractual maturity. The potential future exposure relating to derivatives with the Bank’s customers totaled $126.9 million at December 31, 2025. The Company has incorporated a credit valuation adjustment to reflect non-performance risk in the fair value measurement of its derivatives, which totaled $4.2 million at December 31, 2025, and $7.6 million at December 31, 2024. Various factors impact changes in the credit valuation adjustment over time, such as changes in the credit spreads of the contracted parties, and changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments.

 

61


Note 17: Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The determination of fair value may require the use of estimates when quoted market prices are not available. Fair value estimates made at a specific point in time are based on management’s judgments regarding future expected losses, current economic conditions, the risk characteristics of each financial instrument, and other subjective factors that cannot be determined with precision.

The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels within the fair value hierarchy are as follows:

 

   

Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.

 

   

Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, rate volatility, prepayment speeds, and credit ratings), or inputs that are derived principally from or corroborated by market data, correlation or other means.

 

   

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. This includes certain pricing models or other similar techniques that require significant management judgment or estimation.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Available-for-Sale Securities. When unadjusted quoted prices are available in an active market, the Company classifies its available-for-sale securities within Level 1 of the fair value hierarchy. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions for debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Government agency debentures, Municipal bonds and notes, Agency CMO, Agency MBS, Agency CMBS, CMBS, Corporate debt, Private label MBS, and Other available-for-sale securities are classified within Level 2 of the fair value hierarchy.

Derivative Financial Instruments. The fair values presented for derivative financial instruments include any accrued interest. Foreign exchange contracts are valued based on unadjusted quoted prices in active markets and, accordingly, are classified within Level 1 of the fair value hierarchy. Except for mortgage banking derivatives, all other derivative financial instruments are valued using third-party valuation software, which considers the present value of cash flows discounted using observable forward rate assumptions. The resulting fair value is then validated against valuations performed by dealer counterparties. Credit valuation adjustments, which are included in the fair value of derivative financial instruments, utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by its counterparties. When credit valuation adjustments are significant to the overall fair value of a derivative financial instrument, the Company classifies that derivative financial instrument in Level 3 of the fair value hierarchy. Otherwise, derivative financial instruments are generally classified within Level 2 of the fair value hierarchy. At December 31, 2025, and 2024, these credit valuation adjustments were not considered significant to the overall fair value of the Company’s derivative financial instruments.

Mortgage Banking Derivatives. The Company uses forward sales of mortgage loans and mortgage-backed securities to manage the risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest rate lock commitment is generally extended to the borrower. During this in-between time period, the Company is subject to the risk that market interest rates may change. If rates rise, investors generally will pay less to purchase mortgage loans, which would result in a reduction in the gain on sale of the loans, or possibly a loss. In an effort to mitigate this risk, forward delivery sales commitments are established in which the Company agrees to either deliver whole mortgage loans to various investors or issue mortgage-backed securities. The fair value of mortgage banking derivatives is determined based on current market prices for similar assets in the secondary market. Accordingly, mortgage banking derivatives are classified within Level 2 of the fair value hierarchy.

Loans Originated For Sale. The Company has elected to measure residential mortgage loans originated for sale at fair value under the fair value option per ASC Topic 825, Financial Instruments. Electing to measure residential mortgage loans originated for sale at fair value reduces certain timing differences and better reflects the price the Company would expect to receive from the sale of these loans. The fair value of residential mortgage loans originated for sale is based on quoted market prices of similar loans sold in conjunction with securitization transactions. Accordingly, residential mortgage loans originated for sale are classified within Level 2 of the fair value hierarchy.

 

62


The following table compares the fair value to the UPB of residential mortgage loans held for sale:

 

     December 31,  
     2025      2024  

(In thousands)

   Fair Value      UPB      Difference      Fair Value      UPB      Difference  

Originated loans held for sale

    $       2,142      $      2,068      $       74      $      297      $      283      $      14 

Rabbi Trust Investments. Investments held in each of the Company’s Rabbi Trusts reported at fair value consist primarily of mutual funds that invest in equity and fixed income securities. Shares of these mutual funds are valued based on the NAV as reported by the trustee of the funds, which represents quoted prices in active markets. Accordingly, these Rabbi Trusts’ investments are classified within Level 1 of the fair value hierarchy. At December 31, 2025, and 2024, the total cost basis of the investments held in these Rabbi Trusts was $11.2 million and $9.2 million, respectively.

Alternative Investments. Equity investments have a readily determinable fair value when unadjusted quoted prices are available in an active market for identical assets. Accordingly, these alternative investments are classified within Level 1 of the fair value hierarchy. In 2024, the Company sold its equity investments with a readily determinable fair value for proceeds of $1.2 million. Prior to the sale, these alternative investments experienced total write-ups in fair value of $0.3 million. There were no equity investments with a readily determinable fair value at December 31, 2025, and 2024.

Equity investments that do not have a readily determinable fair value may qualify for the NAV practical expedient if they meet certain requirements. The Company’s alternative investments measured at NAV consist of investments in non-public entities that cannot be redeemed since investments are distributed as the underlying equity is liquidated. Alternative investments measured at NAV are not classified within the fair value hierarchy. At December 31, 2025, and 2024, these alternative investments had a total carrying amount of $57.5 million and $43.4 million, respectively, and a remaining unfunded commitment of $52.2 million and $30.1 million, respectively.

Contingent Consideration. The Company recorded contingent consideration at fair value related to one earn-out agreement associated with the SecureSave acquisition completed in December 2025. The earn-out is based on total program deposits measured as of three future measurement dates, with a payment due only if total program deposits exceed the program deposit threshold and, if so, (i) equal to total program deposits multiplied by the applicable earn-out rate for the measurement dates on December 31, 2026, and December 31, 2027, and (ii) equal to the total program deposits in excess of the program deposit threshold multiplied by the earn-out rate for the measurement date on December 31, 2028. The contingent consideration is payable in cash up to an aggregate maximum of $35.0 million.

The following table summarizes the significant inputs used to derive the estimated fair value of the Company’s contingent consideration liability associated with the SecureSave acquisition at December 31, 2025 (dollars in thousands):

 

     Contractual Inputs      Unobservable Inputs         
Measurement date    Program Deposit
Threshold
     Earn-Out
Rate
    Aggregate
Maximum
Earn-Out
     Projected
Program Deposits
     Earn-Out Metric
Discount Rate
    Deposit Volatility     Payout Present
Value Factor
     Fair Value  

 

    

 

 

    

 

 

 

December 31, 2026

    $    145,000      1.0    $    35,000     $    146,700      15.1      14.0      0.94       $    417 

December 31, 2027

     402,500      1.5      35,000      485,405      15.0      14.0      0.90        2,998 

December 31, 2028

     681,000      5.0      35,000      1,034,752      15.0      14.0      0.86        5,005 

The estimated fair values of the SecureSave contingent consideration liabilities are measured on a recurring basis and determined using a Monte Carlo simulation which utilizes contractual inputs and management’s evaluation of unobservable inputs such as projected program deposits, an earn-out metric discount rate, deposit volatility, and the payout present value factor. The unobservable inputs, which are the responsibility of management and were calculated with the assistance of a third-party valuation specialist, are not observable, and accordingly, are classified within Level 3 of the fair value hierarchy.

The Company also recorded contingent consideration at fair value related to two earn-out agreements associated with the acquisition of interLINK Insured Sweep LLC from StoneCastle Partners LLC in January 2023. The terms of the purchase agreement specified that the seller would receive earn-outs based on the ability of the Company to: (i) re-sign the existing broker dealers under contract, and (ii) generate $2.5 billion in new broker dealer deposit programs within three years of the acquisition date. As of the third quarter of 2025, the Company had settled all of its contingent consideration obligations with StoneCastle Partners LLC in accordance with the purchase agreement.

 

63


The following table summarizes the significant inputs used to derive the estimated fair value of the Company’s contingent consideration liability associated with the interLINK acquisition at December 31, 2024 (dollars in thousands):

 

Agreement    Maximum Amount      Probability of
Achievement
    Payment Term
(in years)
     Discount Rate     Fair Value  

(i) Re-sign broker dealers (1)

   $ 207        99.0      0.88        6.40    $ 182   

(ii) Deposit program growth (2)

   $      12,500        100.0      0.50        6.40    $      11,568   

 

  (1)

The Company re-signed the last existing broker dealer under contract in July 2025, which resulted in the cash payment of $0.2 million and an immaterial fair value adjustment.

  (2)

During the first quarter of 2025, the Company re-evaluated its estimate of the forecasted achievement date (payment term) for the deposit program growth event earn-out, which resulted in a revised expected achievement date of April 30, 2025, instead of June 30, 2025. This change in estimate resulted in an increase in fair value of $0.9 million. The Company generated the required $2.5 billion in new broker dealer deposit programs in April 2025, which resulted in the cash payment of $12.5 million.

The estimated fair values of the interLINK contingent consideration liabilities are measured on a recurring basis and determined using an income approach considering management’s evaluation of the probability of achievement, forecasted achievement date (payment term), and a discount rate equivalent to the cost of debt. These significant inputs, which are the responsibility of management and were calculated with the assistance of a third-party valuation specialist, are not observable, and accordingly, are classified within Level 3 of the fair value hierarchy.

Contingent consideration liabilities are included in Accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets. Any fair value adjustments to contingent consideration liabilities are included in Other expense on the accompanying Consolidated Statements of Income.

The following table summarizes the fair values of assets and liabilities measured at fair value on a recurring basis:

 

     December 31, 2025  

(In thousands)

   Level 1      Level 2      Level 3      Total
  

 

 

 

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

    $    $ 197,650    $    $ 197,650

Municipal bonds and notes

            109,619             109,619

Agency CMO

            24,856             24,856

Agency MBS

            5,057,273             5,057,273

Agency CMBS

            3,526,010             3,526,010

CMBS

            718,412             718,412

Corporate debt

            328,145             328,145

Private label MBS

            38,052             38,052

Other

            9,483             9,483
  

 

 

 

Total available-for-sale securities

            10,009,500             10,009,500

Gross derivative instruments, before netting (1)

     152      230,049             230,201

Originated loans held for sale

            2,142             2,142

Investments held in Rabbi Trusts

     15,415                    15,415

Alternative investments measured at NAV (2)

                          57,549
  

 

 

 

Total financial assets

    $ 15,567    $ 10,241,691    $    $ 10,314,807
  

 

 

 

Financial Liabilities:

           

Gross derivative instruments, before netting (1)

    $ 417    $ 223,297    $    $ 223,714

Contingent consideration

                   8,420      8,420
  

 

 

 

Total financial liabilities

    $     417    $     223,297    $     8,420    $     232,134
  

 

 

 

 

64


     December 31, 2024  

(In thousands)

   Level 1      Level 2      Level 3      Total
  

 

 

 

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

    $    $ 186,426    $    $ 186,426

Municipal bonds and notes

            110,876             110,876

Agency CMO

            29,043             29,043

Agency MBS

            4,519,785             4,519,785

Agency CMBS

            3,034,392             3,034,392

CMBS

            625,388             625,388

Corporate debt

            452,266             452,266

Private label MBS

            39,219             39,219

Other

            9,205             9,205
  

 

 

 

Total available-for-sale securities

            9,006,600             9,006,600

Gross derivative instruments, before netting (1)

     1,263      300,879             302,142

Originated loans held for sale

            297             297

Investments held in Rabbi Trust

     13,438                    13,438

Alternative investments measured at NAV (2)

                          43,360
  

 

 

 

Total financial assets

    $ 14,701    $ 9,307,776    $    $ 9,365,837
  

 

 

 

Financial Liabilities:

           

Gross derivative instruments, before netting (1)

    $ 43    $ 311,518    $    $ 311,561

Contingent consideration

                   11,750      11,750
  

 

 

 

Total financial liabilities

    $      43    $     311,518    $     11,750    $     323,311
  

 

 

 

 

  (1)

Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 16: Derivative Financial Instruments.

  (2)

Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy.

Assets Measured at Fair Value on a Non-Recurring Basis

The Company measures certain assets at fair value on a non-recurring basis. The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.

Alternative Investments. The measurement alternative has been elected for alternative investments without readily determinable fair values that do not qualify for the NAV practical expedient. The measurement alternative requires investments to be measured at cost minus impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. Accordingly, these alternative investments are classified within Level 2 of the fair value hierarchy. At December 31, 2025, and 2024, the carrying amount of these alternative investments was $86.1 million and $61.5 million, respectively, of which $7.5 million and $8.3 million, respectively, were considered to be measured at fair value. During the year ended December 31, 2025, there were $2.0 million in total write-ups due to observable price changes and $0.5 million of total write-downs due to impairment. Additionally, during the year ended December 31, 2025, the Company sold alternative investments with a carrying amount of $4.6 million, for which the measurement alternative was elected, for proceeds of $13.4 million, resulting in total gains on sale of $8.8 million.

Loans Transferred to Held for Sale. Once a decision has been made to sell loans that were not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value, less estimated costs to sell. At the time of transfer and classification as held for sale, any amount by which cost exceeds fair value is accounted for as a valuation allowance. This activity generally pertains to loans with observable inputs and, therefore, are classified within Level 2 of the fair value hierarchy. However, should these loans include adjustments for changes in loan characteristics based on unobservable inputs, the loans would then be classified within Level 3 of the fair value hierarchy. At December 31, 2025, and 2024, there were $12.7 million and $27.3 million, respectively, of loans on the accompanying Consolidated Balance Sheets that had been transferred to held for sale.

Collateral Dependent Loans and Leases. Loans and leases for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, using customized discounting criteria. Accordingly, collateral dependent loans and leases are classified within Level 3 of the fair value hierarchy.

 

65


Other Real Estate Owned and Repossessed Assets. OREO and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of OREO is calculated using independent appraisals or internal valuation methods, less estimated selling costs, and may consider available pricing guides, auction results, and price opinions. Certain repossessed assets may also require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, OREO and repossessed assets are classified within Level 3 of the fair value hierarchy. At December 31, 2025, and 2024, the total carrying value of OREO and repossessed assets was $1.5 million and $0.4 million, respectively. In addition, the amortized cost of consumer loans secured by residential real estate property that were in the process of foreclosure at December 31, 2025, was $9.0 million.

Estimated Fair Values of Financial Instruments

The Company is required to disclose the estimated fair values of certain financial instruments. The following is a description of the valuation methodologies used to estimate fair value for those assets and liabilities.

Cash and Cash Equivalents. Given the short time frame to maturity, the carrying amount of cash and cash equivalents, which is comprised of Cash and due from banks and Interest-bearing deposits, approximates fair value. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Held-to-Maturity Securities. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions for debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Held-to-maturity securities, which include Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, and CMBS, are classified within Level 2 of the fair value hierarchy.

Loans and Leases, net. Except for collateral dependent loans and leases, the fair value of loans and leases held for investment is estimated using a discounted cash flow methodology, based on future prepayments and market interest rates inclusive of an illiquidity discount for comparable loans and leases. The associated cash flows are then adjusted for associated credit risks and other potential losses, as appropriate. Loans and leases, net are classified within Level 3 of the fair value hierarchy.

Deposit Liabilities. The fair value of deposit liabilities, which is comprised of non-interest-bearing demand deposits, interest-bearing checking, health savings, money market, and savings accounts, reflects the amount payable on demand at the reporting date. Deposit liabilities are classified within Level 2 of the fair value hierarchy.

Time Deposits. The fair value of fixed-maturity certificates of deposit is estimated by discounting contractual cash flows using current market rates for financial instruments with similar maturities. Time deposits are classified within Level 2 of the fair value hierarchy.

Securities Sold Under Agreements to Repurchase and Federal Funds Purchased. The fair value of securities sold under agreements to repurchase and federal funds purchased that mature within 90 days approximates their carrying value. The fair value of securities sold under agreements to repurchase and federal funds purchased that mature after 90 days is estimated using a discounted cash flow methodology based on current market rates and adjusted for associated credit risks, as appropriate. Securities sold under agreements to repurchase and federal funds purchased are each classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Advances and Long-Term Debt. The fair value of FHLB advances and long-term debt is estimated using a discounted cash flow methodology in which discount rates are matched with the time period of the expected cash flows and adjusted for associated credit risks, as appropriate. FHLB advances and long-term debt are each classified within Level 2 of the fair value hierarchy.

 

66


The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy of selected financial instruments:

 

     December 31,
     2025   2024

(In thousands)

   Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value

Assets:

        

Level 1

        

Cash and cash equivalents

    $ 2,449,525    $ 2,449,525    $ 2,074,434    $ 2,074,434

Level 2

        

Held-to-maturity investment securities, net

     7,969,575     7,168,583     8,444,191     7,453,123

Level 3

        

Loans and leases, net

     55,877,699     54,892,526     51,815,602     50,245,305

Liabilities:

        

Level 2

        

Deposit liabilities

    $   60,189,495    $   60,189,495    $   56,518,126    $   56,518,126

Time deposits

     8,570,318     8,553,998     8,234,954     8,211,582

Securities sold under agreements to repurchase and federal funds purchased

     596,738     596,872     344,168     344,166

FHLB advances

     2,980,718     2,978,201     2,110,108     2,107,790

Long-term debt (1)

     739,454     791,945     909,185     860,200

 

  (1)

Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.

 

67


Note 18: Retirement Benefit Plans

Defined Benefit Pension and Other Postretirement Benefit Plans

The Bank had offered a qualified noncontributory defined benefit Pension Plan (“Webster Bank Pension Plan”) and a non-qualified SERP (“Webster Bank Supplemental Defined Benefit Plan for Executive Officers”) to eligible employees and key executives who met certain age and service requirements, both of which were frozen effective December 31, 2007. Only those employees who were hired prior to January 1, 2007, and who became participants of the plans prior to January 1, 2008, have accrued benefits under the plans. The Bank also provides an OPEB plan to certain retired employees (“Webster Bank Postretirement Medical Benefit Plan”).

In connection with the Sterling merger in 2022, the Company assumed the benefit obligations of Sterling’s non-qualified SERPs, which included the Astoria Bank Excess Benefit and Supplemental Benefit Plans, Astoria Bank Directors’ Retirement Plan, Retirement Plan of the Greater New York Saving Bank for Non-Employee Directors, Supplemental Executive Retirement Plan of Provident Bank, and the Supplemental Executive Retirement Plan of Provident Bank - Other; and OPEB plans, which included the Sterling Bancorp Supplemental Postretirement Life Insurance Plan, Astoria Postretirement Welfare Benefit Plans, and a Split Dollar Life Insurance Arrangement. In 2024, the Split Dollar Life Insurance Arrangement was liquidated.

In 2025, the Eagle Benefit Equalization Plan, which is a non-qualified SERP that had previously been managed off-balance sheet, was integrated into the Company’s consolidated financial statements.

Each of the above plan’s measurement dates coincides with the Company’s December 31 year end.

The following table summarizes the changes in the benefit obligation, fair value of plan assets, and funded status of the defined benefit pension and other postretirement benefit plans at December 31:

 

     Pension   SERP   OPEB

(In thousands)

   2025   2024   2025   2024   2025   2024
  

 

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

            

Beginning balance

    $    174,112   $    189,986    $    3,598   $    4,139    $    13,667   $    22,669

Benefit obligation (1)

                 106                  

Service cost

                             19     17

Interest cost

     8,775     8,648     172     178     692     956

Actuarial loss (gain) (2)

     4,269     (13,588     241     (260     (88     3,637

Benefits paid

     (11,466     (10,934     (449     (459     (741     (13,612
  

 

 

 

 

 

 

 

 

 

 

 

Ending balance

     175,690     174,112     3,668     3,598     13,549     13,667
  

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

            

Beginning balance

     209,339     217,167                        

Actual return on plan assets (3)

     23,194     3,106                        

Employer contributions

                 449     459     741     13,612

Benefits paid

     (11,466     (10,934     (449     (459     (741     (13,612
  

 

 

 

 

 

 

 

 

 

 

 

Ending balance

     221,067     209,339                        
  

 

 

 

 

 

 

 

 

 

 

 

Funded status (4)

    $ 45,377   $ 35,227    $ (3,668   $ (3,598    $ (13,549   $ (13,667
  

 

 

 

 

 

 

 

 

 

 

 

 

  (1)

Reflects the benefit obligation as of the date that the Eagle Benefit Equalization Plan was integrated into the Company’s consolidated financial statements in 2025.

 

  (2)

The change in actuarial (gain) loss is primarily due to actuarial losses in 2025 resulting from a decrease in discount rates, as compared to actuarial (gains) in 2024 resulting from an increase in discount rates.

 

  (3)

The increase in the actual return on plan assets for the Pension Plan is primarily due to the performance of fixed income investments, which comprise approximately 65% of the portfolio. In 2025, fixed income investments earned a positive return, as compared to a negative return in 2024.

 

  (4)

The overfunded (underfunded) status of each plan is respectively included in Accrued interest receivable and other assets or Accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets, as applicable.

 

68


The following table summarizes the weighted-average assumptions used to determine the benefit obligation at December 31:

 

     Discount Rate  
      2025       2024   

Pension:

    

Webster Bank Pension Plan

     5.26      5.43 

SERP:

    

Webster Bank Supplemental Defined Benefit Plan for Executive Officers

     5.00      5.31 

Astoria Bank Excess Benefit and Supplemental Benefit Plans

     4.67      5.14 

Astoria Bank Directors’ Retirement Plan

     4.49      5.04 

Eagle Benefit Equalization Plan

     4.88      n/a   

Retirement Plan of the Greater New York Savings Bank for Non-Employee Directors

     4.47      5.03 

Supplemental Executive Retirement Plan of Provident Bank

     4.80      5.32 

Supplemental Executive Retirement Plan of Provident Bank - Other

     4.41      5.09 

OPEB:

    

Webster Bank Postretirement Medical Benefit Plan

     4.48      5.01 

Sterling Bancorp Supplemental Postretirement Life Insurance Plan

     4.75      5.20 

Astoria Bank Postretirement Welfare Benefit Plans

     5.18      5.39 

The following table summarizes the amounts recorded in accumulated other comprehensive (loss) that have not yet been recognized in net periodic benefit (income) cost at December 31:

 

     Pension   SERP   OPEB

(In thousands)

   2025   2024   2025   2024   2025   2024
  

 

 

 

 

 

 

 

 

 

 

 

Transition obligation

    $   $    $ 104   $    $   $

Net actuarial loss (gain)

     25,686     34,440     207     (44     (1,613     (1,788

Deferred tax (benefit) expense

     (4,120     (6,488     (50     8     258     337
  

 

 

 

 

 

 

 

 

 

 

 

Net amount recorded in (AOCL)

    $     21,566   $     27,952    $      261   $     (36    $     (1,355   $     (1,451
  

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the components of net periodic benefit (income) cost for the years ended December 31:

 

     Pension   SERP    OPEB

(In thousands)

   2025   2024   2023   2025   2024    2023    2025   2024   2023
  

 

 

 

 

 

 

 

  

 

 

 

Service cost

   $   $   $   $   $    $    $ 19   $ 17   $ 27

Interest cost

     8,775     8,648     8,782     172     178      191      692     956     1,042

Expected return on plan assets

     (12,231     (12,709     (11,778                                      

Amortization of transition obligation

                       (2                                

Amortization of actuarial loss (gain)

     2,061     2,871     4,781     (11     12      6      (528     (976     (2,704

Other (1)

                                                 3,212      
  

 

 

 

 

 

 

 

  

 

 

 

Net periodic benefit (income) cost (2)

   $   (1,395   $   (1,190   $   1,785   $   159   $   190    $   197    $   183   $   3,209   $   (1,635
  

 

 

 

 

 

 

 

  

 

 

 

 

  (1)

Reflects the loss recognized upon cessation of the Split Dollar Life Insurance Arrangement in 2024.

  (2)

Net periodic benefit (income) cost is included in Other expense on the accompanying Consolidated Statements of Income.

 

69


The following table summarizes the weighted-average assumptions used to determine net periodic benefit (income) cost for the years ended December 31:

 

     Discount Rate  
       2025         2024         2023    

Pension:

      

Webster Bank Pension Plan

     5.43      4.76      4.96 

SERP:

      

Webster Bank Supplemental Defined Benefit Plan for Executive Officers

     5.31      4.68      4.88 

Astoria Bank Excess Benefit and Supplemental Benefit Plans

     5.14      4.56      4.77 

Astoria Bank Directors’ Retirement Plan

     5.04      4.50      4.70 

Eagle Benefit Equalization Plan

     5.06      n/a        n/a   

Retirement Plan of the Greater New York Savings Bank for Non-Employee Directors

     5.03      4.50      4.70 

Supplemental Executive Retirement Plan of Provident Bank

     5.32      4.83      5.04 

Supplemental Executive Retirement Plan of Provident Bank - Other

     5.09      4.71      4.90 

OPEB:

      

Webster Bank Postretirement Medical Benefit Plan

     5.01      4.54      4.72 

Sterling Bancorp Supplemental Postretirement Life Insurance Plan

     5.20      4.51      4.70 

Astoria Bank Postretirement Welfare Benefit Plans

     5.39      4.74      4.94 

Split Dollar Life Insurance Arrangement

     n/a        4.45      4.63 

 

     Expected Long-Term Rate of Return on Plan Assets  
     2025     2024     2023  

Pension:

      

Webster Bank Pension Plan

     6.00      6.00      6.00 
     Assumed Health Care Cost Trend Rate (1)  
     2025     2024     2023  

OPEB:

      

Webster Bank Postretirement Medical Benefit Plan

     7.00      6.50      6.50 

Astoria Bank Postretirement Welfare Benefit Plans

     7.00      6.50      6.40 

 

  (1)

The rates to which the healthcare cost trend rates are assumed to decline (ultimate trend rates) along with the year that the ultimate trend rates will be reached are 4.40% in 2036 for the Webster Bank Postretirement Medical Benefit Plan and 4.40% in 2036 for the Astoria Bank Postretirement Welfare Benefit Plans.

The discount rates used to determine the benefit obligation and net periodic benefit (income) cost for the Company’s defined benefit pension and other postretirement benefit plans were generally selected by reference to a high-quality bond yield curve, using a full yield curve approach, and matched to the timing and amount of each plan’s expected benefit payments.

The following table summarizes amounts recognized in other comprehensive income (loss), including reclassification adjustments, for the years ended December 31:

 

     Pension   SERP   OPEB

(In thousands)

   2025   2024   2023   2025    2024   2023   2025   2024    2023
  

 

 

 

 

 

 

 

 

 

 

 

Net actuarial (gain) loss

    $ (6,693    $ (3,985    $ (10,639    $ 241     $ (260    $ 183    $ (251    $ 955     $ (382

Amortization of transition obligation

                       2                                

Amortization of actuarial (loss) gain

     (2,061     (2,871     (4,781     11      (12     (6     528     976      2,704
  

 

 

 

 

 

 

 

 

 

 

 

Total (gain) loss recognized in OCI (OCL)

    $  (8,754    $  (6,856    $  (15,420    $   254     $   (272    $   177    $   277    $   1,931     $   2,322
  

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025, the expected future benefit payments for the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

(In thousands)

   Pension      SERP      OPEB  
  

 

 

 

2026

    $      11,383    $      471    $      1,195 

2027

     11,890      451      1,219 

2028

     12,287      428      1,185 

2029

     12,580      404      1,153 

2030

     12,801      377      1,108 

Thereafter

     65,432      1,463      5,078 

 

70


Asset Management

The Pension Plan invests primarily in common collective trusts and registered investment companies. However, the Pension Plan’s investment policy guidelines also allow for the investment in cash and cash equivalents, fixed income securities, and equity securities. Common collective trusts and registered investment companies are both benchmarked against the Standard & Poor’s 500 Index. Incremental benchmarks used to assess the common collective trusts include the S&P 400 Mid Cap Index, Russell 200 Index, MSCI ACWI ex U.S. Index, and the Bloomberg U.S. Long Credit Index. The standard deviation should not exceed that of the composite index. The Pension Plan’s investment strategy and asset allocations are monitored by the Company’s Retirement Plans Committee with the assistance of external investment advisors, and the investment portfolio is rebalanced, as appropriate. The target asset allocation percentages for the year ended December 31, 2025, were 64.5% fixed-income investments and 35.5% equity investments. The actual asset allocation percentages for the year ended December 31, 2025, were 64.1% fixed-income investments, 35.3% equity investments, and 0.6% cash and cash equivalents.

The overall investment objective of the Pension Plan is to maintain a diversified portfolio with a targeted expected long-term rate of return on plan assets of approximately 6.00%. The expected long-term rate of return on plan assets is the average rate of return expected to be realized on funds invested, or expected to be invested, to provide for the benefits included in the benefit obligation. The expected long-term rate of return on plan assets is generally established as of the beginning of the year based upon historical and projected returns for each asset category, with subsequent remeasurements occurring in interim periods, as appropriate. Depending on market conditions, the expected long-term rate of return on plan assets may exceed or fall short of the targeted percentage.

Fair Value Measurement

The following is a description of the valuation methodologies used for the Pension Plan’s assets measured at fair value:

Common Collective Trusts. Common collective trusts are valued based on the net asset value as reported by the trustee of the funds. The underlying investments of the common collective trusts are valued using quoted market prices in active markets or observable inputs for similar assets. Therefore, common collective trusts are classified as Level 2 within the fair value hierarchy.

Registered Investment Companies. Registered investment companies are valued at the daily closing price as reported by the fund. Registered investment companies held by the Plan are quoted in an active market and are classified as Level 1 within the fair value hierarchy.

The following table sets forth by level within the fair value hierarchy the Pension Plan’s assets at fair value:

 

     December 31,  
     2025      2024  
  

 

 

    

 

 

 

(In thousands)

   Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  
  

 

 

    

 

 

 

Common collective trusts

    $    $ 198,764    $    $ 198,764      $    $ 188,399    $    $ 188,399 

Registered investment companies

     22,303                    22,303       20,940                    20,940 
  

 

 

    

 

 

 

Total pension plan assets

    $   22,303    $   198,764    $    —    $   221,067      $   20,940    $   188,399    $    —    $   209,339 
  

 

 

    

 

 

 

 

71


Multiple-Employer Defined Benefit Pension Plan

The Bank participates in a multi-employer plan that provides pension benefits to former employees of a bank acquired by the Company. Participation in the plan was frozen as of September 1, 2004. The plan maintains a single trust and does not segregate the assets or liabilities of its participating employers. Minimum required employer contributions are determined by an independent actuary and are calculated using a 15-year shortfall amortization factor. There are no collective bargaining agreements or other obligations requiring contributions to the plan, nor has a funding improvement plan been implemented.

The following table summarizes information related to the Bank’s participation in the multi-employer plan:

 

(Dollars in thousands)

                      Contributions
Years Ended December 31,
   Funded Status
At December 31,
Plan Name    Employer
Identification
Number
      Plan Number      

 Surcharge 

Imposed

    2025      2024      2023      2025      2024 

 

  

 

 

    

 

 

    

 

  

 

  

 

Pentegra Defined Benefit Plan

for Financial Institutions

     13-5645888        333      No    $475    $482    $448     At least 80 

percent

    At least 80 

percent

The Bank’s contributions to the multi-employer plan for the years ended December 31, 2025, 2024, and 2023, did not exceed more than 5% of total plan contributions for the plan years ended June 30, 2024, 2023, and 2022. The plan’s Form 5500 was not available for the plan year ended June 30, 2025, as of the date the Company’s Consolidated Financial Statements were issued. As of July 1, 2025, the date of the most recent actuarial valuation, the plan administrator confirmed that the Bank’s portion of the multi-employer plan was $2.8 million underfunded.

Defined Contribution Postretirement Benefit Plans

The Bank also sponsors the Webster Bank Retirement Savings Plan, which is a defined contribution postretirement benefit plan established under Section 401(k) of the Internal Revenue Code. Under the Webster Bank Retirement Savings Plan, employees who have met a certain age requirement may elect to contribute a percentage of their eligible compensation to the plan on either a pre-tax or post-tax basis. During the years ended December 31, 2025, 2024, and 2023, the Bank made matching employer contributions to their accounts equal to 100% of the first 2% and 50% of the next 6% of participants’ contributions.

The Sterling National Bank 401k and Profit Sharing Plan, which was offered to eligible legacy Sterling employees who became employees of the Company in 2022, was effectively merged with and into the Webster Bank Retirement Savings Plan on December 29, 2023. Prior to the merger of these plans, participants of the Sterling National Bank 401(k) and Profit Sharing Plan could elect to contribute a percentage of their eligible compensation to the plan on either a pre-tax or post-tax basis. During the year ended December 31, 2023, the Bank made (i) matching employer contributions equal to 50% of participant contributions up to 4% of eligible compensation for a maximum match of 2%, and (ii) profit sharing contributions equal to 3% of eligible compensation for all eligible legacy Sterling participants, regardless of whether they had contributed to the plan.

Compensation and benefits expense included total employer contributions under the defined contribution postretirement benefit plans of $23.4 million, $20.6 million, and $20.3 million for the years ended December 31, 2025, 2024, and 2023, respectively.

 

72


Note 19: Stock-Based Compensation Plans

The Company maintains a stock compensation plan that provides for the grant of stock options, stock appreciation rights, restricted stock, performance-based stock, and stock units to better align the interests of its employees and directors with those of its stockholders. The total number of shares of Webster common stock authorized for issuance under the plan is 21.4 million shares. At December 31, 2025, there were 2.2 million shares available to be granted. Stock compensation expense is recognized over the required service vesting period for each award based on the grant-date fair value and is included in Compensation and benefits on the accompanying Consolidated Statements of Income.

The following table summarizes stock-based compensation plan activity for the year ended December 31, 2025:

 

     Non-Vested Restricted Stock Awards Outstanding              
     Time-Based      Performance-Based      Stock Options Outstanding  
    

  Number of  

Shares

     Weighted-Average
Grant Date
Fair Value
    

  Number of  

Shares

     Weighted-Average
Grant Date
Fair Value
  

  Number of  

Shares

     Weighted-Average
Exercise Price
  

 

 

    

 

 

    

 

 

 

Balance, beginning of period

     1,791,631     $ 49.26       608,640     $ 53.00       2,114     $ 31.51

Granted

     1,046,572       54.24       138,854       55.74       —          

Vested

     (821,321)        50.24       (219,583)        58.88       —          

Forfeited

     (107,300)        50.88       (26,186)        52.30       —          

Exercised

     —         —         —         —         (2,114)        31.51
  

 

 

       

 

 

       

 

 

    

Balance, end of period

     1,909,582       51.48       501,725       52.44       —          
  

 

 

       

 

 

       

 

 

    

Restricted Stock Awards

Time-based restricted stock awards vest over the applicable service period primarily ranging from one to three years. Under the plan, the number of time-based restricted stock awards that may be granted to an eligible individual per calendar year is limited to 300,000 shares. The fair value of time-based restricted stock awards used to determine compensation expense is measured using the closing price of Webster common stock at the grant date.

Performance-based restricted stock awards generally vest after a three year performance period, with the total share quantity dependent on the Company meeting certain target performance conditions ranging from 0% to 150%. Under the plan, 50% of the share quantity is determined based on three-year total stockholder return as compared to the Company’s compensation peer group, while the other 50% is based on the Company’s average return on equity over the three-year period. The fair value of performance-based restricted stock awards used to determine compensation expense is calculated using the Monte-Carlo simulation model for total stockholder return awards and the closing price of Webster common stock at the grant date for average return on equity awards. Compensation expense for average return on equity awards is subject to adjustment based on the Company’s average return on equity performance relative to the target number of shares condition.

The Company recognized restricted stock compensation expense of $56.8 million, $55.1 million, and $54.5 million, during the years ended December 31, 2025, 2024, and 2023, respectively, in which the related income tax benefit was $16.3 million, $12.8 million, and $13.9 million, respectively. The fair value of restricted stock awards that had vested during the years ended December 31, 2025, 2024, and 2023, was $54.2 million, $49.7 million, and $39.9 million, respectively. At December 31, 2025, there was $42.7 million of unrecognized restricted stock expense related to non-vested restricted stock awards, which is expected to be recognized over a weighted-average period of 1.8 years.

Stock Options

Stock options, incentive and non-incentive, are granted at an exercise price equal to the market value of Webster common stock on the grant date. Each option grants the holder the right to acquire one share of Webster common stock over a contractual life of ten years. While the Company has not granted stock options since 2013, replacement options were issued in 2022 in order for the Company to satisfy its consideration under the Sterling merger agreement. During the year ended December 31, 2025, the remainder of the replacement options issued in connection with the Sterling merger were exercised. As a result, there were no incentive stock options outstanding at December 31, 2025.

For the years ended December 31, 2025, 2024, and 2023, the total intrinsic value of the options exercised was $0.1 million, $0.3 million, and $2.2 million, respectively. The amount of cash received from the exercise of stock options during the years ended December 31, 2025, 2024, and 2023, was $0.1 million, $0.3 million, and $1.8 million, respectively.

 

73


Note 20: Segment Reporting

The Company’s operations are organized into three reportable segments that represent its differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. The Company’s CODM is the Chairman and Chief Executive Officer. The CODM uses income before income taxes and the provision for credit losses, referred to as PPNR, to allocate resources, including financial and capital resources, employees, and property, for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis when making decisions about allocating resources to the segments. The CODM also uses PPNR to assess the performance of each segment and in the compensation of certain employees.

Commercial Banking delivers financial solutions nationally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial Real Estate, Middle Market, Sponsor and Specialty Finance, Verticals and Regional Banking, Asset Based Lending and Commercial Services, and Treasury Management. Commercial Banking’s Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services.

Healthcare Financial Services includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of HSAs, emergency savings accounts, and flexible spending account administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform.

Consumer Banking delivers customized financial solutions to individuals, families, and small to mid-sized businesses through it experienced relationship managers and wealth advisors across 195 banking centers located throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect.

Corporate and Reconciling Category

Certain Treasury activities and other corporate and functional divisions, such as information technology, human resources, risk management, bank operations, and the operations of interSYNC, and amounts required to reconcile non-GAAP profitability metrics to those reported in accordance with GAAP are included in the Corporate and Reconciling category.

In addition to the amounts required to reconcile non-GAAP profitability metrics (i.e., estimates for FTP, allocations of equity capital) to those reported in accordance with GAAP, revenues reported in the Corporate and Reconciling category also include gains/losses from sales of investments securities, extinguishments of long-term debt, certain swaps, and bank-owned life insurance, and immaterial revenues from contracts with customers attributable to interSYNC. Neither the Treasury function nor interSYNC operations meet the definition of an operating segment, and therefore, are not considered for determining reportable segments.

Total assets reported in the Corporate and Reconciling category consists primarily of cash and cash equivalents, investment securities, FHLB/FRB stock, and other assets. The ACL on loans and leases is also reported in Total assets in the Corporate and Reconciling category. A provision for credit losses is allocated from the Corporate and Reconciling category to Commercial Banking and Consumer Banking based on the expected loss content of their specific loan and lease portfolios over a 3-year period (non-GAAP). There is no provision for credit losses associated with Healthcare Financial Services since that segment does not originate nor acquire loans and leases. Business development expenses, which include merger-related expenses and other strategic initiatives and restructuring costs, are also generally included in the Corporate and Reconciling category.

Change in Reportable Segments

From time to time, the Company may make reclassifications among the reportable segments to more appropriately reflect management’s view of the business and/or based on changes in the Company’s organizational structure or product lines. Accordingly, the results derived are not necessarily comparable with similar financial information published by other financial institutions. Additionally, because of the interrelationships of the segments, the financial information presented is not indicative of how the segments would perform if they operated as independent entities.

Effective January 1, 2024, the Company realigned certain of its Business Banking operations to better serve its customers and deliver operational efficiencies. Under this realignment, $1.5 billion of loans and $2.2 billion of deposits were reassigned, and $77.2 million of goodwill was reallocated on a relative fair value basis, from Commercial Banking to Consumer Banking. There was no goodwill impairment as a result of this realignment. Amounts for the year ended December 31, 2023, have been recast accordingly.

 

74


With the acquisition of Ametros on January 24, 2024, the Company formed the Healthcare Financial Services reportable segment, which includes the aggregated financial information of the HSA Bank and Ametros operating segments. The financial information presented within Healthcare Financial Services for the year ended December 31, 2023, reflects that only of the HSA Bank operating segment.

Segment Reporting Methodology

The Company uses an internal profitability reporting system to generate PPNR by reportable segment, which is comprised of direct revenues, direct expenses, estimates for FTP, and allocations for equity capital, net operating costs, and total support costs. Since the majority of each reportable segment’s revenue is interest, each segment’s interest revenue is reported net of its interest expense (“net interest income”). Estimates for FTP and allocations of equity capital and non-interest expense, certain of which are subjective in nature, are periodically reviewed and refined. Equity capital is allocated using a combination of risk-weighted asset and management assessment methodologies across the differentiated lines of business. Net operating costs and total support costs, which reflect costs for shared services and back-office support areas, are allocated using an activity and driver-based costing process. The full profitability measurement reports, which are prepared for each reportable segment and reviewed by the CODM on a monthly basis, reflect non-GAAP reporting methodologies. The differences between full profitability and GAAP results are reconciled in the Corporate and Reconciling category.

The goal of FTP is to encourage loan and deposit growth consistent with the Company’s overall profitability objectives. The FTP process considers the specific interest rate risk and liquidity risk of financial instruments, other assets, and other liabilities included in each reportable segment. Loans and deposits are assigned FTP rates, and segments are charged a cost to fund loans and are paid a credit for deposit funds provided. Consideration is given to the origination date and the earlier of the maturity date or the repricing date of a financial instrument to assign an FTP rate for loans and deposits originated each day. Overall, the FTP process reflects the transfer of interest rate risk exposure to the Treasury function included within the Corporate and Reconciling category, where such exposures are centrally managed.

Financial Information

The following table presents certain balance sheet financial information for the Company’s reportable segments:

 

     December 31, 2025  
(In thousands)    Commercial
Banking
     Healthcare Financial
Services
     Consumer
Banking
     Corporate and
Reconciling
     Consolidated
Total
 
  

 

 

 

Goodwill (1)

    $     1,960,363    $     315,124    $      622,035    $      —    $     2,897,522 

Total assets

     46,169,398      535,453      13,871,139      23,497,673      84,073,663 
     December 31, 2024  
(In thousands)    Commercial
Banking
     Healthcare Financial
Services
     Consumer
Banking
     Corporate and
Reconciling
     Consolidated
Total
 
  

 

 

 

Goodwill (2)

    $ 1,960,363    $ 285,670    $ 622,035    $    $ 2,868,068 

Total assets

     43,010,580      488,194      12,932,260      22,594,039      79,025,073 

 

  (1)

The allocation of the purchase price for the SecureSave acquisition was considered preliminary at December 31, 2025. The $29.5 million of preliminary goodwill recorded has been allocated entirely to Healthcare Financial Services.

  (2)

The allocation of the purchase price for the Ametros acquisition was considered final at December 31, 2024. The $228.2 million of goodwill recorded was allocated entirely to Healthcare Financial Services.

 

75


The following tables present certain income statement information for the Company’s reportable segments:

 

     Year ended December 31, 2025  

(In thousands)

   Commercial
Banking
     Healthcare Financial
Services
     Consumer
Banking
     Totals  
  

 

 

    

 

 

 

Net interest income

    $     1,296,523    $       392,887    $       839,393      $     2,528,803 

Non-interest income

     129,750      112,413      100,233       342,396 
  

 

 

    

 

 

 

Total segment revenues

     1,426,273      505,300      939,626       2,871,199 

Reconciliation of revenue:

           

Corporate and reconciling

              28,214 
     

 

 

 

Total consolidated revenues

              2,899,413 
     

 

 

 

Less:

           

Compensation and benefits

     205,581      95,999      153,890    

Occupancy (1)

                   55,515    

Technology and equipment (1)

     9,337      32,111      12,206    

Marketing

                   8,340    

Other segment items (2) (3)

     218,782      96,467      269,912    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     992,573      280,723      439,763       1,713,059 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (242,910)  
     

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              1,470,149 
     

 

 

 

Total consolidated provision for credit losses

              210,000 
     

 

 

 

Total consolidated income before income taxes

              1,260,149 
     

 

 

 

 

  (1)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of $0.6 million for Commercial Banking, $5.9 million for Healthcare Financial Services, and $10.0 million for Consumer Banking.

  (2)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (3)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $10.7 million for Commercial Banking, $14.0 million for Healthcare Financial Services, and $7.2 million for Consumer Banking.

 

76


     Year ended December 31, 2024  

(In thousands)

   Commercial
Banking
     Healthcare Financial
Services
     Consumer
Banking
     Totals  
  

 

 

    

 

 

 

Net interest income

    $     1,348,346    $       366,927    $       812,743      $     2,528,016 

Non-interest income

     143,104      110,207      113,638       366,949 
  

 

 

    

 

 

 

Total segment revenues

     1,491,450      477,134      926,381       2,894,965 

Reconciliation of revenue:

           

Corporate and reconciling (1)

              (304,679)  
     

 

 

 

Total consolidated revenues

              2,590,286 
     

 

 

 

Less:

           

Compensation and benefits

     199,545      90,166      146,428    

Occupancy (2)

                   56,102    

Technology and equipment (2)

     8,153      33,010      11,087    

Marketing

                   7,835    

Other segment items (3) (4)

     210,769      90,913      249,950    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     1,072,983      263,045      454,979       1,791,007 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (552,000)  
     

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              1,239,007 
     

 

 

 

Total consolidated provision for credit losses

              222,000 
     

 

 

 

Total consolidated income before income taxes

              1,017,007 
     

 

 

 

 

  (1)

The negative revenue for the Corporate and Reconciling Category primarily reflects the impact on net interest income for estimates for FTP and allocations of equity capital, the $136.2 million net loss on sale of investment securities, losses on treasury swaps, and the $16.0 million net loss on sale of the factored receivables portfolio, partially offset by bank-owned life insurance income.

  (2)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of $0.2 million for Commercial Banking, $5.5 million for Healthcare Financial Services, and $9.5 million for Consumer Banking.

  (3)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (4)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $9.3 million for Commercial Banking, $13.4 million for Healthcare Financial Services, and $8.3 million for Consumer Banking.

 

77


     Year ended December 31, 2023  

(In thousands)

   Commercial
Banking
     Healthcare Financial
Services
     Consumer
Banking
    
Totals
 
  

 

 

    

 

 

 

Net interest income

    $     1,436,616    $       302,856    $       898,898      $     2,638,370 

Non-interest income

     125,265      88,113      114,851       328,229 
  

 

 

    

 

 

 

Total segment revenues

     1,561,881      390,969      1,013,749       2,966,599 

Reconciliation of revenue:

           

Corporate and reconciling (1)

              (314,993)  
     

 

 

 

Total consolidated revenues

              2,651,606 
     

 

 

 

Less:

           

Compensation and benefits

     178,289      84,072      139,203    

Occupancy (2)

                   57,289    

Technology and equipment (2)

     7,944      27,860      9,998    

Marketing

                   6,736    

Other segment items (3) (4)

     208,709      56,228      256,403    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     1,166,939      222,809      544,120       1,933,868 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (698,617)  
     

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              1,235,251 
     

 

 

 

Total consolidated provision for credit losses

              150,747 
     

 

 

 

Total consolidated income before income taxes

              1,084,504 
     

 

 

 

 

  (1)

The negative revenue for the Corporate and Reconciling Category primarily reflects the impact on net interest income for estimates for FTP and allocations of equity capital, the $33.6 million net loss on sale of investment securities, and losses on treasury swaps, partially offset by bank-owned life insurance income.

  (2)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of $0.4 million for Commercial Banking, $4.5 million for Healthcare Financial Services, and $8.9 million for Consumer Banking.

  (3)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (4)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $16.0 million for Commercial Banking, $4.7 million for Healthcare Financial Services, and $9.7 million for Consumer Banking.

 

78


Note 21: Revenue from Contracts with Customers

The following tables summarize revenues recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. These disaggregated amounts, together with sources of other non-interest income that are subject to other GAAP topics, have been reconciled to non-interest income by reportable segment as presented within Note 20: Segment Reporting.

 

     Year ended December 31, 2025  

(In thousands)

   Commercial
Banking
     Healthcare
Financial
Services
     Consumer
Banking
     Corporate and
Reconciling
    Consolidated
Total
 
  

 

 

    

 

 

 

Non-interest Income:

             

Deposit service fees

    $     18,491    $     75,879    $     64,191      $      (670   $     157,891 

Loan and lease related fees (1)

     9,688             —               9,688 

Wealth and investment services

     13,130             17,874       (21     30,983 

Other (2) (3)

            35,877      1,667       1,861     39,405 
  

 

 

 

Revenue from contracts with customers

     41,309      111,756      83,732       1,170     237,967 

Other sources of non-interest income

     88,441      657      16,501       57,953     163,552 
  

 

 

 

Total non-interest income

    $ 129,750    $ 112,413    $ 100,233     $ 59,123   $ 401,519 
  

 

 

 
     Year ended December 31, 2024  

(In thousands)

   Commercial
Banking
     Healthcare
Financial
Services
     Consumer
Banking
     Corporate and
Reconciling
    Consolidated
Total
 
  

 

 

    

 

 

 

Non-interest Income:

             

Deposit service fees

    $ 19,904    $ 78,211    $ 63,591     $ (562   $ 161,144 

Loan and lease related fees (1)

     14,170             —               14,170 

Wealth and investment services

     13,122             20,133       (21     33,234 

Other (2) (3)

            31,996      1,067       4,088     37,151 
  

 

 

 

Revenue from contracts with customers

     47,196      110,207      84,791       3,505     245,699 

Other sources of non-interest income (4)

     95,908             28,847       (118,555     6,200 
  

 

 

 

Total non-interest income

    $ 143,104    $ 110,207    $ 113,638     $ (115,050   $ 251,899 
  

 

 

 
     Year ended December 31, 2023  

(In thousands)

   Commercial
Banking
     Healthcare
Financial
Services
     Consumer
Banking
     Corporate and
Reconciling
    Consolidated
Total
 
  

 

 

    

 

 

 

Non-interest Income:

             

Deposit service fees

    $ 15,987    $ 81,051    $ 71,539     $ 741   $ 169,318 

Loan and lease related fees (1)

     17,633             —               17,633 

Wealth and investment services

     11,544             17,477       (22     28,999 

Other (2)

            7,062      6,199       4,193     17,454 
  

 

 

 

Revenue from contracts with customers

     45,164      88,113      95,215       4,912     233,404 

Other sources of non-interest income (4)

     80,101             19,636       (18,804     80,933 
  

 

 

 

Total non-interest income

    $ 125,265    $ 88,113    $ 114,851     $ (13,892   $ 314,337 
  

 

 

 

 

  (1)

A portion of Loan and lease related fees on the Consolidated Statements of Income is comprised of income generated from factored receivables activities (through the third quarter of 2024 only) and payroll financing activities that is within the scope of ASC Topic 606.

  (2)

Other income included in the Corporate and Reconciling category that is in scope of ASC Topic 606 is comprised entirely of immaterial fee revenue from contracts with customers attributable to interSYNC.

  (3)

The increase in Other income for Healthcare Financial Services during the years ended December 31, 2025, and 2024, is primarily attributed to the acquired Ametros business, which recognized $29.6 million and $23.0 million from contracts with customers in those reporting periods, respectively.

  (4)

The negative revenue amount in Other sources of non-interest income for the Corporate and Reconciling Category during the years ended December 31, 2024, and 2023, was primarily attributed to $136.2 million and $33.6 million of net losses on sale of investment securities recognized in those reporting periods, respectively.

 

79


Major Revenue Streams

Deposit Service Fees. Deposit service fees consists of fees earned from commercial and consumer customer deposit accounts, such as account maintenance and cash management/analysis fees, as well as other transactional service charges (i.e., insufficient funds, wire transfers, stop payment fees, etc.). Performance obligations for account maintenance services and cash management/analysis fees are satisfied on a monthly basis at a fixed transaction price, whereas performance obligations for other deposit service charges that result from various customer-initiated transactions are satisfied at a point-in-time when the service is rendered. Payment for deposit service fees is generally received immediately or in the following month through a direct charge to the customers’ accounts. Certain commercial customer contracts include credit clauses, whereby the Company will grant credit upon the customer meeting pre-determined conditions, which can be used to offset fees. In addition, certain healthcare financial services contracts include revenue share clauses, whereby the Company will reduce or refund deposit service fees or make referral payments to attract and retain customers and their accounts. Such revenue share costs are recognized as a reduction to revenue in the period incurred. On occasion, the Company may also waive certain fees. Fee waivers are recognized as a reduction to revenue in the period the waiver is granted to the customer.

The deposit service fees revenue stream also includes interchange fees earned from debit and credit card transactions. The transaction price for interchange services is based on the transaction value and the interchange rate set by the card network. Performance obligations for interchange fees are satisfied at a point-in-time when the cardholders’ transaction is authorized and settled. Payment for interchange fees is generally received immediately or in the following month.

Loan and Lease Related Fees. As previously discussed in Note 2: Business Developments, the Company sold its factored receivables loan portfolio, which included the related customer contracts, in the third quarter of 2024. Prior to the completion of that transaction, the Company recognized factored receivables non-interest income from fees earned from accounts receivable management services. The Company factored accounts receivable, with and without recourse, for customers whereby the Company purchased their accounts receivable at a discount and assumed the risk, as applicable, and ownership of the assets through direct cash receipt from the end consumer. Factoring services were performed in exchange for a non-refundable fee at a transaction price based on a percentage of the gross invoice amount of each receivable purchased, subject to a minimum required amount. The performance obligation for factoring services was generally satisfied at a point-in-time when the receivable was assigned to the Company. However, if the commission earned did not meet or exceed the minimum required annual amount, the difference between that and the actual amount was recognized at the end of the contract term. Other fees associated with factoring receivables included wire transfer and technology fees, field examination fees, and Uniform Commercial Code fees, where the performance obligations were satisfied at a point-in-time when the services were rendered. Payment from the customer for factoring services was generally received immediately or within the following month.

Payroll finance non-interest income consists of fees earned from performing payroll financing and business process outsourcing services, including full back-office technology and tax accounting services, along with payroll preparation, making payroll tax payments, invoice billings, and collections for independently-owned temporary staffing companies nationwide. Performance obligations for payroll finance and business processing activities are either satisfied upon completion of the support services or as payroll remittances are made on behalf of customers to fund their employee payroll, which generally occurs on a weekly basis. The agreed-upon transaction price is based on a fixed-percentage per the terms of the contract. The Company also withholds an agreed-upon hold-back reserve, which may be applied to cover defaults or other amounts owed to the Company under the contract, and which is returnable to the customer upon termination of the contract provided that all contractual obligations have been fully satisfied. When the Company collects on amounts due from end consumers on behalf of its customers and at the time of financing payroll, the Company retains the agreed-upon transaction price payable for the performance of its services and remits an amount to the customer net of any advances and payroll tax withholdings, as applicable.

Wealth and Investment Services. Wealth and investment services consists of fees earned from asset management, trust administration, and investment advisory services, and through facilitating securities transactions. Performance obligations for asset management and trust administration services are satisfied on a monthly or quarterly basis at a transaction price based on a percentage of the period-end market value of the assets under administration. Payment for asset management and trust administration services is generally received a few days after period-end through a direct charge to the customers’ accounts. Performance obligations for investment advisory services are satisfied over the period in which the services are provided through a time-based measurement of progress, and the agreed-upon transaction price with the customer varies depending on the nature of the services performed. Performance obligations for facilitating securities transactions are satisfied at a point-in-time when the securities are sold at a transaction price that is based on a percentage of the contract value. Payment for both investment advisory services and facilitating securities transactions may be received in advance of the service, but generally is received immediately or in the following period, in arrears.

 

80


Other Income - Ametros. Other income for the Healthcare Financial Services segment primarily includes revenues recognized in connection with contracts with customers from the acquired Ametros business. The nature of such revenue primarily pertains to income earned from arranging sales of in-network products and services, which is recognized at a point in time. Under the terms of these arrangements, the Company has determined that it acts in the capacity as an agent and, therefore, records revenue on a net basis. Other income related to Ametros also includes revenues earned from providing post-settlement medical management and compliance services, which are recognized over time.

The Company evaluates its contracts with Ametros customers for material rights, or options, to acquire additional goods or services for free or at a discount. The contracts for post-settlement medical management and compliance services contain renewal options that represent a material right, which is recognized as a separate performance obligation at the inception of the arrangement. The Company allocates the transaction price to material rights using the practical alternative, which allocates the transaction price to the services expected to be provided and the corresponding expected consideration. Material rights are recognized at the time the service is transferred or when the option expires.

In addition, a fixed, non-refundable fee that represents an advance payment for access to future services is initially deferred and subsequently amortized into other income ratably over the estimated life expectancy of the member. During the years ended December 31, 2025, and 2024, $2.0 million and $1.6 million, respectively, of such deferred revenue was recognized in Other income.

Deferred Costs to Obtain Contracts and Deferred Revenue

Contracts with customers generated deferred costs to obtain contracts and deferred revenue of $6.6 million and $25.3 million, respectively, at December 31, 2025, and $3.0 million and $22.8 million, respectively, at December 31, 2024. These balances pertained to contracts with customers from the acquired Ametros business.

 

81


Note 22: Commitments and Contingencies

Credit-Related Financial Instruments

In the normal course of business, the Company offers financial instruments with off-balance sheet risk to meet the financing needs of its customers. These transactions include commitments to extend credit, standby letters of credit, and commercial letters of credit, which involve, to varying degrees, elements of credit risk.

The following table summarizes the outstanding amounts of credit-related financial instruments with off-balance sheet risk:

 

     December 31,  

(In thousands)

   2025     2024  

Commitments to extend credit

    $      12,517,384     $     11,630,765 

Standby letters of credit

     636,811      578,912 

Commercial letters of credit

     22,421      28,287 
  

 

 

   

 

 

 

Total credit-related financial instruments with off-balance sheet risk

    $ 13,176,616     $ 12,237,964 
  

 

 

   

 

 

 

The Company enters into contractual commitments to extend credit to its customers (i.e., revolving credit arrangements, term loan commitments, and short-term borrowing agreements), generally with fixed expiration dates or other termination clauses and that require payment of a fee. Substantially all of the Company’s commitments to extend credit are contingent upon its customers maintaining specific credit standards at the time of loan funding, and are often secured by real estate or other collateral. Since the majority of the Company’s commitments typically expire without being fully funded, the total contractual amount does not necessarily represent the Company’s future payment requirements.

Standby letters of credit are written conditional commitments issued by the Company to guarantee its customers’ performance to a third party. In the event the customer does not perform in accordance with the terms of its agreement with a third-party, the Company would be required to fund the commitment. The contractual amount of each standby letter of credit represents the maximum amount of potential future payments the Company could be required to make. Historically, the majority of the Company’s standby letters of credit expire without being funded. However, if the commitment were funded, the Company has recourse against the customer. The Company’s standby letter of credit agreements are often secured by cash or other collateral.

Commercial letters of credit are issued to finance either domestic or foreign customer trade arrangements. As a general rule, drafts are committed to be drawn when the goods underlying the transaction are in transit. Similar to standby letters of credit, the Company’s commercial letter of credit agreements are often secured by the underlying goods subject to trade.

Allowance for Credit Losses on Unfunded Loan Commitments

An ACL is recorded under the CECL methodology to provide for the unused portion of commitments to lend that are not unconditionally cancellable by the Company. At December 31, 2025, and 2024, the ACL on unfunded loan commitments was $24.1 million and $22.6 million, respectively.

Litigation

The Company is subject to certain legal proceedings and unasserted claims and assessments in the ordinary course of business. Legal contingencies are evaluated based on information currently available, including advice of counsel and assessment of available insurance coverage. The Company establishes an accrual for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Once established, each accrual is adjusted to reflect any subsequent developments. Legal contingencies are subject to inherent uncertainties, and unfavorable rulings may occur that could cause the Company to either adjust its litigation accrual or incur actual losses that exceed the current estimate, which ultimately could have a material adverse effect, either individually or in the aggregate, on its business, financial condition, or operating results. The Company will consider settlement of cases when it is in the best interests of the Company and its stakeholders. The Company intends to defend itself in all claims asserted against it, and management currently believes that the outcome of these contingencies will not be material, either individually or in the aggregate, to the Company or its consolidated financial position.

Federal Deposit Insurance Corporation Special Assessment

In November 2023, the FDIC issued a final rule implementing a special assessment for certain banks, based on the amount of estimated uninsured deposits reported as of December 31, 2022, to recover losses to the DIF associated with protecting uninsured depositors of Silicon Valley Bank and Signature Bank upon their failure in March 2023. At that time, the special assessment was anticipated to be collected over a total of eight quarterly assessment periods, which began during the second quarter of 2024, at a quarterly rate of 3.36 basis points. The Company’s initial estimate of its total special assessment was $47.2 million as of December 31, 2023.

 

82


Throughout 2024, the FDIC increased its related loss estimated to the DIF associated with the Silicon Valley Bank and Signature Bank failures, indicating that the special assessment would be collected for an additional two quarters beyond the initial eight-quarter assessment period at a lower quarterly rate. As a result, during the year ended 2024, the Company accrued an additional $10.3 million towards its estimated special assessment charge.

In December 2025, the FDIC issued an interim final rule to amend the collection of the special assessment to reduce the eighth quarterly assessment rate from 3.36 basis points to 2.97 basis points and remove the additional two quarter assessment periods. In light of this interim final rule, the Company released $10.3 million of its special deposit insurance assessment accrual. At December 31, 2025, the Company’s remaining accrual for its estimated special assessment charge was $5.9 million. The Company continues to monitor the estimated loss attributable to the protection of uninsured depositors at Silicon Valley Bank and Signature Bank, which could impact the amount of its accrued liability.

 

83


Note 23: Parent Company Financial Information

The following tables summarize condensed financial information for the Parent Company only:

CONDENSED BALANCE SHEETS

 

      December 31,  

(In thousands)

    2025     2024  

Assets:

 

Cash and cash equivalents

 

   $ 138,993     $ 456,166 

Intercompany debt securities

 

    250,000      150,000 

Investment in subsidiaries

 

    9,774,083      9,377,808 

Due from subsidiaries

 

    499      —   

Alternative investments

 

    86,722      71,959 

Other assets

 

    7,973      7,962 
    

 

 

   

 

 

 

Total assets

 

   $ 10,258,270     $ 10,063,895 
    

 

 

   

 

 

 

Liabilities and stockholders’ equity:

 

Senior notes

 

   $ 316,206     $ 321,191 

Subordinated notes

 

    345,928      510,674 

Junior subordinated debt

 

    77,320      77,320 

Accrued interest payable

 

    9,585      5,007 

Due to subsidiaries

 

    —        10,613 

Other liabilities

 

    16,995      5,876 
    

 

 

   

 

 

 

Total liabilities

 

    766,034      930,681 

Stockholders’ equity

 

    9,492,236      9,133,214 
    

 

 

   

 

 

 

Total liabilities and stockholders’ equity

 

   $ 10,258,270     $ 10,063,895 
    

 

 

   

 

 

 
CONDENSED STATEMENTS OF INCOME       
     Years ended December 31,  

(In thousands)

   2025     2024     2023  

Income:

      

Dividend income from bank subsidiary

    $       900,000     $     600,000     $     600,000 

Interest income on intercompany debt securities and interest-bearing deposits

     12,881      11,606      11,259 

Alternative investments income

     17,474      7,580      1,272 

Other non-interest income (1)

     9,942      198      908 
  

 

 

   

 

 

   

 

 

 

Total income

     940,297      619,384      613,439 
  

 

 

   

 

 

   

 

 

 

Expense:

      

Interest expense on borrowings

     43,430      32,253      37,933 

Other non-interest expense

     30,545      24,988      33,711 
  

 

 

   

 

 

   

 

 

 

Total expense

     73,975      57,241      71,644 
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in undistributed earnings of subsidiaries

     866,322      562,143      541,795 

Income tax benefit

     9,360      10,021      15,106 

Equity in undistributed earnings of subsidiaries

     127,120      196,543      310,939 
  

 

 

   

 

 

   

 

 

 

Net income

    $ 1,002,802     $ 768,707     $ 867,840 
  

 

 

   

 

 

   

 

 

 

 

  (1)

Includes a $9.8 million gain on extinguishment of long-term debt for the year ended December 31, 2025. Additional information regarding the gains recognized on the extinguishment of the 2029 subordinated notes and the 2030 subordinated notes can be found within Note 10: Borrowings.

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

     Years ended December 31,  

(In thousands)

   2025     2024     2023  

Net income

    $     1,002,802     $     768,707      $     867,840 

Other comprehensive income (loss), net of tax:

      

Derivative financial instruments

     —        25       229 

Other comprehensive income (loss) of subsidiaries

     205,539      (5,837)        134,160 
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     205,539      (5,812)        134,389 
  

 

 

   

 

 

   

 

 

 

Comprehensive income

    $ 1,208,341     $ 762,895      $ 1,002,229 
  

 

 

   

 

 

   

 

 

 

 

84


CONDENSED STATEMENTS OF CASH FLOWS

 

    Years ended December 31,  

(In thousands)

  2025     2024     2023  

Operating activities:

     

Net income

   $     1,002,802     $      768,707     $      867,840 

Adjustments to reconcile net income to net cash provided by operating activities:

     

Equity in undistributed earnings of subsidiaries

    (127,120)       (196,543)       (310,939)  

(Gain) on call of intercompany debt securities

    (1,734)       —        —   

(Gain) on extinguishment of long-term debt

    (9,767)       —        (698)  

Other, net (1)

    (21,032)       (8,711)       (7,614)  
 

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    843,149      563,453      548,589 

Investing activities:

     

Purchase of intercompany debt securities

    (250,000)       —        —   

Proceeds from call of intercompany debt securities

    151,734      —        —   

Alternative investments (capital calls), net of returns of capital

    (21,206)       (17,589)       (13,070)  

Proceeds from sales of alternative investments

    12,226      9,657      —   
 

 

 

   

 

 

   

 

 

 

Net cash (used in) investing activities

    (107,246)       (7,932)       (13,070)  

Financing activities:

     

Repayment of long-term debt

    (499,000)       (132,550)       (16,752)  

Proceeds from issuance of long-term debt

    347,389      —        —   

Debt issuance costs

    (1,636)       —        —   

Dividends paid to common stockholders

    (266,830)       (274,545)       (278,155)  

Dividends paid to preferred stockholders

    (16,650)       (16,650)       (16,650)  

Exercise of stock options

    67      254      1,723 

Common stock repurchase program

    (593,654)       (65,403)       (107,984)  

Common shares acquired related to stock compensation plan activity

    (22,762)       (17,215)       (16,278)  
 

 

 

   

 

 

   

 

 

 

Net cash (used in) financing activities

    (1,053,076)       (506,109)       (434,096)  
 

 

 

   

 

 

   

 

 

 
     

Net (decrease) increase in cash and cash equivalents

    (317,173)       49,412      101,423 

Cash and cash equivalents, beginning of period

    456,166      406,754      305,331 
 

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, at end of period

   $ 138,993     $ 456,166     $ 406,754 
 

 

 

   

 

 

   

 

 

 
     

Supplemental disclosure of cash flow information:

     

Non-cash investing and financing activities:

     

Contribution of alternative investment to the Bank

   $ 8,034     $    $

 

  (1)

The increase in Other, net during the year ended December 31, 2025, is primarily attributed to higher alternative investments (gains) and a higher deferred tax (benefit) expense recognized in 2025, as compared to 2024 and 2023.

 

85


Note 24: Subsequent Events

The Company has evaluated subsequent events from the date of the Consolidated Financial Statements, and accompanying Notes thereto, through the date of issuance, and determined that, other than the below, there were no other significant events identified requiring recognition for disclosure.

Proposed Transaction with Banco Santander

On February 3, 2026, Webster entered into a Transaction Agreement with Banco Santander and Webster Virginia Corporation, a wholly owned subsidiary of Webster incorporated in the State of Virginia. The Transaction Agreement provides that, upon the terms and subject to the conditions set forth therein, Banco Santander will acquire Webster in two steps. First, Webster will merge with and into Webster Virginia Corporation, with Webster Virginia Corporation continuing as the surviving corporation in such merger. Second, immediately following the completion of such merger, Banco Santander will acquire all outstanding shares of Webster Virginia Corporation through a statutory share exchange. Based on Banco Santander’s closing stock price on February 2, 2026, the Transaction has an aggregate value of approximately $12.3 billion.

Under the terms of the Transaction Agreement, holders of Webster common stock will receive $48.75 in cash and 2.0548 ADSs (or Ordinary Shares in certain circumstances) for each share of Webster common stock that they own. The Transaction Agreement contains customary representations and warranties, covenants, and closing conditions. Completion of the Transaction remains subject to approval by the Federal Reserve and the European Central Bank, approval by the stockholders of each company, and other customary closing conditions. The Transaction is expected to close in the second half of 2026.

 

86

Exhibit 99.2

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

       March 31, 2026       December 31, 2025  

(In thousands, except par value and share data)

   (Unaudited)    

Assets:

    

Cash and due from banks

   $        353,234   $        370,748

Interest-bearing deposits

     2,506,930     2,078,777

Investment securities available-for-sale, at fair value (1)

     10,581,263     10,009,500

Investment securities held-to-maturity, net of allowance for credit losses of $96 and $97 (2)

     7,838,979     7,969,575

Loans held for sale (3)

     14,478     14,886

Loans and leases

     57,248,542     56,597,110

Allowance for credit losses on loans and leases

     (733,434     (719,411
  

 

 

 

 

 

 

 

Loans and leases, net

     56,515,108     55,877,699

Federal Home Loan Bank and Federal Reserve Bank stock

     431,395     356,411

Deferred tax assets, net

     186,604     195,740

Premises and equipment, net

     428,182     432,035

Goodwill

     2,898,463     2,897,522

Other intangible assets, net

     299,518     313,234

Cash surrender value of life insurance policies

     1,292,770     1,271,457

Accrued interest receivable and other assets

     2,237,664     2,286,079
  

 

 

 

 

 

 

 

Total assets

   $ 85,584,588   $ 84,073,663
  

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

    

Deposits:

    

Non-interest-bearing

   $ 9,847,077   $ 10,082,854

Interest-bearing

     59,192,639     58,676,959
  

 

 

 

 

 

 

 

Total deposits

     69,039,716     68,759,813

Securities sold under agreements to repurchase

     69,756     596,738

Federal Home Loan Bank advances

     4,810,619     2,980,718

Long-term debt

     738,312     739,454

Accrued expenses and other liabilities

     1,352,536     1,504,704
  

 

 

 

 

 

 

 

Total liabilities

     76,010,939     74,581,427
  

 

 

 

 

 

 

 

Stockholders’ equity:

    

Preferred stock, $0.01 par value: Authorized3,000,000 shares;

    

Series F issued and outstanding6,000 shares

     145,037     145,037

Series G issued and outstanding135,000 shares

     138,942     138,942

Common stock, $0.01 par value: Authorized400,000,000 shares;

    

Issued182,778,045 shares; Outstanding162,048,997 and 161,216,008 shares

     1,828     1,828

Paid-in capital

     6,133,181     6,183,434

Retained earnings

     4,655,038     4,477,744

Treasury stock, at cost20,729,048 and 21,562,037 shares

     (1,069,828     (1,103,905

Accumulated other comprehensive (loss), net of tax

     (430,549     (350,844
  

 

 

 

 

 

 

 

Total stockholders’ equity

     9,573,649     9,492,236
  

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

   $ 85,584,588    $ 84,073,663
  

 

 

 

 

 

 

 

 

  (1)

Investment securities available-for-sale had an amortized cost basis of $11,141,388 at March 31, 2026, and $10,466,978 at December 31, 2025.

  (2)

Investment securities held-to-maturity had a fair value of $6,962,140 at March 31, 2026, and $7,168,583 at December 31, 2025.

  (3)

Total loans held for sale includes residential mortgage loans valued under the fair value option of $1,734 at March 31, 2026, and $2,142 at December 31, 2025.

See accompanying Notes to Condensed Consolidated Financial Statements.

 

1


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     Three months ended  
     March 31,  

(In thousands, except per share data)

   2026      2025  

Interest Income:

     

Interest and fees on loans and leases

   $    776,610     $    755,117 

Taxable interest on investment securities

     184,609       187,115 

Non-taxable interest on investment securities

     8,491       7,354 

Loans held for sale

     18       15 

Other interest and dividends

     24,551       23,886 
  

 

 

    

 

 

 

Total interest income

     994,279       973,487 
  

 

 

    

 

 

 

Interest Expense:

     

Deposits

     316,624       326,383 

Securities sold under agreements to repurchase

     1,062       1,676 

Federal Home Loan Bank advances

     33,860       23,589 

Long-term debt

     8,330       9,647 
  

 

 

    

 

 

 

Total interest expense

     359,876       361,295 
  

 

 

    

 

 

 

Net interest income

     634,403       612,192 

Provision for credit losses

     54,000       77,500 
  

 

 

    

 

 

 

Net interest income after provision for credit losses

     580,403       534,692 
  

 

 

    

 

 

 

Non-interest Income:

     

Deposit service fees

     41,515       38,895 

Loan and lease related fees

     15,414       17,621 

Wealth and investment services

     7,209       7,789 

Cash surrender value of life insurance policies

     8,644       7,992 

Gain on sale of investment securities, net

     —         220 

Other income

     28,681       20,089 
  

 

 

    

 

 

 

Total non-interest income

     101,463       92,606 
  

 

 

    

 

 

 

Non-interest Expense:

     

Compensation and benefits

     222,906       198,645 

Occupancy

     19,486       19,717 

Technology and equipment

     49,631       47,719 

Intangible assets amortization

     9,186       9,237 

Marketing

     4,699       4,027 

Professional and outside services

     22,542       17,226 

Deposit insurance

     16,300       16,345 

Other expense

     34,359       30,728 
  

 

 

    

 

 

 

Total non-interest expense

     379,109       343,644 
  

 

 

    

 

 

 

Income before income taxes

     302,757       283,654 

Income tax expense

     56,526       56,737 
  

 

 

    

 

 

 

Net income

     246,231       226,917 

Preferred stock dividends

     4,163       4,163 

Income allocated to participating securities

     2,794       2,387 
  

 

 

    

 

 

 

Net income applicable to common stockholders

   $ 239,274     $ 220,367 
  

 

 

    

 

 

 
     

Earnings per Common Share:

     

Basic

   $ 1.50     $ 1.30 

Diluted

     1.50       1.30 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

2


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

    Three months ended
    March 31,
(In thousands)     2026       2025    

Net income

  $ 246,231    $ 226,917 

Other comprehensive (loss) income, net of tax:

   

Investment securities available-for-sale

    (74,615)       96,581 

Derivative financial instruments

    (5,132)       10,124 

Defined benefit pension and other postretirement benefit plans

    42      277 
 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax

    (79,705)       106,982 
 

 

 

 

 

 

 

 

Comprehensive income

  $    166,526    $    333,899 
 

 

 

 

 

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

3


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)

 

     Three months ended March 31, 2026
(In thousands, except per share data)    Preferred
Stock
  Common
Stock
  Paid-In
Capital
  Retained
Earnings
  Treasury
Stock,
at cost
  Accumulated Other
Comprehensive
(Loss), Net of Tax
  Total
Stockholders’
Equity
    

 

Balance at December 31, 2025

   $ 283,979   $ 1,828   $ 6,183,434   $ 4,477,744   $ (1,103,905   $ (350,844   $ 9,492,236

Net income

                       246,231                 246,231

Other comprehensive (loss), net of tax

                                   (79,705     (79,705

Common stock dividends and equivalents$0.40 per share

                       (64,774                 (64,774

Series F preferred stock dividends$328.125 per share

                       (1,969                 (1,969

Series G preferred stock dividends$16.25 per share

                       (2,194                 (2,194

Stock-based compensation

                 (50,253           64,255           14,002

Common shares acquired from stock compensation plan activity

                             (30,178           (30,178
  

 

 

 

Balance at March 31, 2026

   $  283,979   $  1,828   $  6,133,181   $  4,655,038   $  (1,069,828   $    (430,549   $   9,573,649
  

 

 

 

 

     Three months ended March 31, 2025
(In thousands, except per share data)    Preferred
Stock
  Common
Stock
  Paid-In
Capital
  Retained
Earnings
  Treasury
Stock,
at cost
  Accumulated Other
Comprehensive
(Loss), Net of Tax
  Total
Stockholders’
Equity
    

 

Balance at December 31, 2024

   $ 283,979   $ 1,828   $ 6,181,475   $ 3,759,158   $ (536,843   $ (556,383   $ 9,133,214

Net income

                       226,917                 226,917

Other comprehensive income, net of tax

                                   106,982     106,982

Common stock dividends and equivalents$0.40 per share

                       (68,743                 (68,743

Series F preferred stock dividends$328.125 per share

                       (1,969                 (1,969

Series G preferred stock dividends$16.25 per share

                       (2,194                 (2,194

Stock-based compensation

                 (40,590           54,601           14,011

Common shares acquired from stock compensation plan activity

                             (21,782           (21,782

Common stock repurchase program (1)

                             (182,282           (182,282
  

 

 

 

Balance at March 31, 2025

   $  283,979   $  1,828   $  6,140,885   $  3,913,169   $   (686,306   $    (449,401   $   9,204,154
  

 

 

 

 

  (1)

Includes an addition to Treasury Stock of $1.3 million for the three months ended March 31, 2025, which reflects the 1% excise tax on net stock repurchases as imposed by the Inflation Reduction Act of 2022.

See accompanying Notes to Condensed Consolidated Financial Statements.

 

4


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

       Three months ended March 31,     

(In thousands)

  2026     2025  

Operating Activities:

   

Net income

   $ 246,231      $ 226,917  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for credit losses

    54,000       77,500  

Deferred income tax expense

    39,317       27,636  

Stock-based compensation

    14,002       14,011  

Depreciation and amortization of property and equipment and intangible assets

    19,998       18,239  

Net (accretion) and amortization of interest-earning assets and borrowings

    (33,746)        (41,132)   

Amortization of low-income housing tax credit investments

    38,353       32,061  

Reduction of ROU lease assets

    7,540       7,614  

Net (gain) on sale of investment securities

    —         (220)   

Originations of loans held for sale

    (6,534)        (3,105)   

Proceeds from sale of loans held for sale

    7,009       2,741  

(Increase) in cash surrender value of life insurance policies

    (8,644)        (7,992)   

(Gain) from life insurance policies

    (1,247)        (821)   

(Gain) on sale of alternative investments

    (1,519)        (3,291)   

Other operating activities, net

    (2,553)        (499)   

Net decrease (increase) in derivative contract assets and liabilities

    54,085       (84,526)   

Net (increase) in prepaid expenses and other assets

    (17,633)        (14,062)   

Net (decrease) in accrued expenses and other liabilities

    (119,912)        (156,181)   
 

 

 

   

 

 

 

Net cash provided by operating activities

    288,747       94,890  
 

 

 

   

 

 

 

Investing Activities:

   

Purchases of available-for-sale investment securities

    (954,225)        (552,655)   

Proceeds from principal payments, maturities, and calls of available-for-sale investment securities

    292,308       331,818  

Proceeds from sale of available-for-sale investment securities

    —         14,880  

Proceeds from principal payments, maturities, and calls of held-to-maturity investment securities

    141,176       162,036  

Net (increase) in Federal Home Loan Bank and Federal Reserve Bank stock

    (74,984)        (29,359)   

Alternative investments (capital calls), net of returns of capital

    (78,076)        (56,677)   

Proceeds from sales of alternative investments

    3,671       4,970  

Net (increase) in loans

    (699,630)        (653,556)   

Proceeds from sale of loans not originated for sale

    16,806       38,877  

Proceeds from sale of foreclosed properties and repossessed assets

    1,262       181  

Proceeds from sale of property and equipment

    1,317       1,428  

Purchases of property and equipment

    (10,474)        (8,311)   

Proceeds from life insurance policies

    4,007       8,004  

Payments for premiums on life insurance policies

    (3,040)        —    
 

 

 

   

 

 

 

Net cash (used for) investing activities

    (1,359,882)        (738,364)   
 

 

 

   

 

 

 

Financing Activities:

   

Net increase in deposits

    277,690       817,663  

Net increase in Federal Home Loan Bank advances

    1,829,901       799,903  

Net (decrease) in securities sold under agreements to repurchase

    (526,982)        (260,773)   

Dividends paid to common stockholders

    (64,494)        (68,545)   

Dividends paid to preferred stockholders

    (4,163)        (4,163)   

Common stock repurchase program

    —         (180,987)   

Common shares acquired related to stock compensation plan activity

    (30,178)        (21,782)   
 

 

 

   

 

 

 

Net cash provided by financing activities

    1,481,774       1,081,316  
 

 

 

   

 

 

 

Net increase in cash and cash equivalents

    410,639       437,842  

Cash and cash equivalents, beginning of period

    2,449,525       2,074,434  
 

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 2,860,164      $ 2,512,276  
 

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

5


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1: Basis of Presentation and Accounting Standards Updates

Basis of Presentation

The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Certain information and footnote disclosures required by GAAP for complete financial statements have been omitted or condensed. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. The Company’s financial condition, results of operations, and cash flows for the three months ended March 31, 2026, are not necessarily indicative of the future results that may be attained for the entire year or other interim periods.

In the opinion of management, all necessary adjustments have been reflected to present fairly the financial condition, results of operations, and cash flows for the reporting periods presented. Intercompany transactions and balances have been eliminated in consolidation. Assets under administration or assets under management that the Company holds or manages in a fiduciary or agency capacity for customers are not included in the accompanying Condensed Consolidated Balance Sheets.

Use of Estimates

The preparation of the Condensed Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant Accounting Policies

The Company’s significant accounting policies are described in Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There have been no changes to those accounting policies during the three months ended March 31, 2026.

Supplemental Cash Flow Information

The following table summarizes supplemental disclosures of cash flow information and non-cash investing and financing activities:

 

        Three months ended March 31,     

(In thousands)

   2026      2025  

Supplemental disclosure of cash flow information:

     

Interest paid

    $ 366,212      $ 393,822 

Income taxes paid, net of refunds received

     5,606       3,790 
  

 

 

    

 

 

 

Non-cash investing and financing activities:

     

Transfer of loans held for investment to foreclosed properties and repossessed assets

    $ 2,937      $ 310 

Transfer of returned finance lease equipment to assets held for sale

     799       727 

Transfer of loans held for investment to loans held for sale

     16,806       59,948 

ROU lease assets obtained in exchange for operating lease liabilities

     653       24,261 

Approved commitments to fund LIHTC investments

     27,087       70,753 

Business combinations: (1)

     

Deferred tax assets, net

    $ 302      $ — 

Goodwill

     941       —   

Other intangible assets

     (1,120)        —   

Other assets

     (123)        —   

 

  (1)

The non-cash business combination activities reflect the effects of the measurement-period adjustments recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

 

6


Relevant Accounting Standards Issued But Not Yet Adopted

ASU No. 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures

(Subtopic 220-40): Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period, including the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depletion included in each relevant expense caption. For the employee compensation category, bank holding companies may continue to present compensation expense on the face of the income statement in accordance with Regulation S-X Rule 210.9-04. A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively are also required to be disclosed. In addition, entities must disclose the total amount of selling expenses and, in annual reporting periods, their definition of selling expenses.

The Update is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied on either a prospective or retrospective basis. The Company is currently evaluating this guidance to determine the impact on its non-interest expense disclosures; however, the impact is not expected to be material.

ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software

In September 2025, the FASB issued ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, to modernize the accounting framework for internal-use software development. The amendments eliminate the requirement to evaluate software development stages and instead introduce a principles-based capitalization threshold. Under the new guidance, entities begin capitalizing costs when (i) management authorizes and commits to funding the project, and (ii) it is probable the project will be completed, and the software will be used to perform its intended function (the “probable-to-complete” threshold).

The Update is effective for annual periods beginning after December 15, 2027, including interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied using either a prospective, modified, or retrospective transition approach. The Company is currently evaluating this guidance to determine the impact on its internal-use software costs capitalization policy and financial statement presentation.

ASU No. 2025-08—Financial Instruments—Credit Losses (Topic 326): Purchased Loans

In November 2025, the FASB issued ASU No. 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which expands the gross-up approach under CECL beyond purchased credit-deteriorated assets to include certain purchased seasoned loans. Under the amendments, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned,” as defined in the Update, are considered purchased seasoned loans and accounted for using the gross-up approach at acquisition. The Update also clarifies that any difference between the unpaid principal balance and the grossed-up basis is a non-credit discount or premium, which is to be accreted or amortized into interest income over the term of the loan.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

ASU No. 2025-09—Derivatives and Hedging (Topic 815): Hedge Accounting Improvements

In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements, which introduces targeted refinements to simplify and expand hedge accounting. The amendments (i) permit designation of groups of forecasted transactions with similar risk exposure in a cash flow hedge, (ii) provide an optional model for hedging choose-your-rate debt instruments to maintain continuity when contractual terms allow index or tenor changes, (iii) allow designation of variable price components of forecasted purchases or sales of nonfinancial items, and (iv) remove the presumption that a derivative instrument that results from combining a written option and any other non-option derivative are automatically a written option. The Update also eliminates presentation mismatches for dual hedge strategies involving foreign-currency-denominated debt.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

 

7


Note 2: Business Developments

Proposed Transaction with Banco Santander

On February 3, 2026, Webster entered into a Transaction Agreement with Banco Santander and Webster Virginia Corporation, a wholly owned subsidiary of Webster incorporated in the State of Virginia. The Transaction Agreement provides that, upon the terms and subject to the conditions set forth therein, Banco Santander will acquire Webster in two steps. First, Webster will merge with and into Webster Virginia Corporation, with Webster Virginia Corporation continuing as the surviving corporation in such merger. Second, immediately following the completion of such merger, Banco Santander will acquire all outstanding shares of Webster Virginia Corporation through a statutory share exchange.

Based on Banco Santander’s closing stock price on February 2, 2026, the Transaction has an aggregate value of approximately $12.3 billion. Under the terms of the Transaction Agreement, holders of Webster common stock will receive $48.75 in cash and 2.0548 ADSs for each share of Webster common stock that they own. Holders of Webster common stock will have the option to exchange ADSs received in connection with the Transaction for Ordinary Shares at no charge for a specified period following the completion of the Transaction.

The Transaction Agreement contains customary representations and warranties, covenants, and closing conditions. As of the date of this Quarterly Report on Form 10-Q, completion of the Transaction remains subject to approval by the Federal Reserve and the European Central Bank, approval by Webster’s stockholders, and other customary closing conditions.

In connection with the Transaction, the Company incurred $9.1 million of acquisition-related expenses during the three months ended March 31, 2026, comprising $0.5 million in Compensation and benefits, $8.5 million in Professional and outside services, and $0.1 million in Other expense.

SecureSave Acquisition

On December 4, 2025, the Company acquired SecureSave, a financial technology company that partners with employers to offer employees FDIC-insured emergency savings accounts funded through automatic payroll deductions to help budget for unexpected expenses. Additional information regarding the SecureSave acquisition, including the total consideration transferred, the net identifiable assets acquired, and the preliminary goodwill recognized as of the acquisition date, can be found within Note 2: Business Developments in the Notes to Consolidated Financial Statements contained in Part II – Item 8. Financial Statements and Supplementary Data of the Company’s Form 10-K for the year ended December 31, 2025.

During the three months ended March 31, 2026, the Company recorded a net measurement-period adjustment of $0.9 million, which impacted the identified non-competition agreement intangible assets, their related deferred tax liabilities, and other assets. Additional information regarding this measurement-period adjustment can be found within Note 5: Goodwill and Other Intangible Assets. The Company’s valuations of the net identifiable assets acquired as part of the SecureSave acquisition were considered final at March 31, 2026. The $30.4 million of goodwill recognized has been allocated to the Healthcare Financial Services reportable segment.

 

8


Note 3: Investment Securities

Available-for-Sale

The following tables summarize the amortized cost and fair value of available-for-sale securities by major type:

 

     March 31, 2026  

(In thousands)

  

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value
      

Government agency debentures

    $ 222,869   $   $ (26,782   $ 196,087 

Agency CMO

     25,675           (2,112     23,563 

Agency MBS

     5,487,638     44,262     (164,280     5,367,620 

Agency CMBS

     4,053,383     6,267     (379,200     3,680,450 

Municipal bonds and notes

     116,552     1     (9,344     107,209  

CMBS

     857,992     996     (701     858,287 

Corporate debt

     326,799     417     (25,855     301,361 

Private label MBS

     40,593           (3,407     37,186 

Other

     9,887           (387     9,500 
  

 

 

 

Total available-for-sale

    $   11,141,388   $   51,943   $ (612,068   $   10,581,263   
  

 

 

 
     December 31, 2025  

(In thousands)

  

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value
    

 

 

Government agency debentures

    $ 222,848   $   $ (25,198   $ 197,650   

Agency CMO

     26,816           (1,960     24,856   

Agency MBS

     5,125,433     80,370     (148,530     5,057,273   

Agency CMBS

     3,855,392     9,057     (338,439     3,526,010   

Municipal bonds and notes

     116,750           (7,131     109,619   

CMBS

     717,776     1,531     (895     718,412   

Corporate debt

     350,996     584     (23,435     328,145   

Private label MBS

     41,087           (3,035     38,052   

Other

     9,880           (397     9,483   
  

 

 

 

Total available-for-sale

    $   10,466,978   $   91,542   $ (549,020   $   10,009,500 
  

 

 

 

 

  (1)

Accrued interest receivable on available-for-sale securities of $40.0 million at March 31, 2026, and $37.5 million at December 31, 2025, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

Unrealized Losses

The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position:

 

     March 31, 2026  
     Less Than 12 Months      12 Months or More      Total  

(Dollars in thousands)

   Fair
Value
    Gross Unrealized
Losses
     Fair
Value
    Gross Unrealized
Losses
     Number of
Holdings
  Fair
Value
   

Gross Unrealized 

Losses

    

 

    

 

    

 

 

Government agency debentures

    $ 14,710   $ (170)        $ 181,377   $ (26,612)       15   $ 196,087   $ (26,782)   

Agency CMO

           —          23,563     (2,112)       25     23,563     (2,112)   

Agency MBS

     1,283,650     (11,120)         1,160,727     (153,160)       341     2,444,377     (164,280)   

Agency CMBS

     759,859     (23,030)         2,335,145     (356,170)       197     3,095,004     (379,200)   

Municipal bonds and notes

     7,477     (313)         98,770     (9,031)       34     106,247     (9,344)   

CMBS

     235,037     (356)         68,363     (345)       19     303,400     (701)   

Corporate debt

     9,960     (46)         277,482     (25,809)       38     287,442     (25,855)   

Private label MBS

           —          37,186     (3,407)       3     37,186     (3,407)   

Other

     4,991     (9)         4,509     (378)       2     9,500     (387)   
  

 

 

    

 

 

    

 

 

Total

    $    2,315,684   $ (35,044)       $    4,187,122   $   (577,024)         674     $    6,502,806   $ (612,068)   
  

 

 

    

 

 

    

 

 

 

9


     December 31, 2025  
     Less Than 12 Months      12 Months or More      Total  
(Dollars in thousands)    Fair
Value
    Gross Unrealized
Losses
     Fair
Value
    Gross Unrealized
Losses
     Number of
Holdings
    Fair
Value
    Gross Unrealized
Losses
 
    

 

    

 

    

 

 

Government agency debentures

    $   $ —      $ 197,650   $ (25,198)         15     $ 197,650   $ (25,198)   

Agency CMO

           —          24,856     (1,960)         25       24,856     (1,960)   

Agency MBS

     15,368     (22)         1,197,592     (148,508)         301       1,212,960     (148,530)   

Agency CMBS

     542,126     (10,939)         2,395,394     (327,500)         184       2,937,520     (338,439)   

Municipal bonds and notes

           —          108,944     (7,131)         36       108,944     (7,131)   

CMBS

     151,663     (362)         72,197     (533)         16       223,860     (895)   

Corporate debt

     14,948     (52)         297,613     (23,383)         41       312,561     (23,435)   

Private label MBS

           —          38,052     (3,035)         3       38,052     (3,035)   

Other

     4,994     (6)         4,489     (391)         2       9,483     (397)   
  

 

 

    

 

 

    

 

 

 

Total

    $   729,099   $   (11,381)       $   4,336,787   $   (537,639)           623       $   5,065,886   $   (549,020)   
  

 

 

    

 

 

    

 

 

 

The $63.0 million increase in gross unrealized losses of available-for-sale securities from December 31, 2025, to March 31, 2026, was primarily due to higher market interest rates and wider securities spreads. The Company assesses each available-for-sale security that is in an unrealized loss position on a quarterly basis to determine whether the decline in fair value below the amortized cost basis is a result of any credit related factors. There was no ACL recorded on available-for-sale securities at March 31, 2026, and at December 31, 2025. Each of the Company’s available-for-sale securities in an unrealized loss position at March 31, 2026, is investment grade, current as to principal and interest, and has had price changes that are consistent with interest and credit spreads when adjusting for duration, convexity, rating, and industry differences.

Based on current market conditions and the Company’s targeted balance sheet composition strategy, the Company intends to hold its available-for-sale securities in unrealized loss positions through the anticipated recovery period. The issuers of these available-for-sale securities have not, to the Company’s knowledge, established any cause for default. Market prices are expected to approach par as the securities approach maturity.

Contractual Maturities

The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity:

 

     March 31, 2026  

(In thousands)

   Amortized Cost     Fair Value  

Maturing within 1 year

   $ 8,581    $ 8,565 

After 1 year through 5 years

     278,455      271,735 

After 5 years through 10 years

     993,644      949,655 

After 10 years

     9,860,708      9,351,308 
  

 

 

   

 

 

 

Total available-for-sale

   $    11,141,388    $    10,581,263 
  

 

 

   

 

 

 

Available-for-sale securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

Sales of Available-for Sale Securities

The following table summarizes information related to sales of available-for-sales securities:

 

     Three months ended March 31,

(In thousands)

   2026   2025  

Proceeds from sales

   $       —    $     14,880  
    

Gross realized gains

   $ —    $ 332  

Gross realized losses

     —        (112)   

 

10


Other Information

The following table summarizes the carrying value of available-for-sale securities that are pledged for deposits, borrowings, and other purposes:

 

(In thousands)

   March 31, 2026   December 31, 2025

Pledged for deposits

   $ 2,394,014     $ 1,779,781  

Pledged for borrowing capacity, repurchase agreements, and other

     7,398,688       7,659,722  
  

 

 

 

 

 

 

 

Total available-for-sale securities pledged

   $     9,792,702     $     9,439,503  
  

 

 

 

 

 

 

 

Held-to-Maturity

The following tables summarize the amortized cost, fair value, and ACL on held-to-maturity securities by major type:

 

     March 31, 2026  
(In thousands)   

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value   Allowance for Credit
Losses
    Net Carrying Value
    

 

   

 

 

Agency CMO

   $ 15,818   $   $ (1,125   $ 14,693    $   $ 15,818 

Agency MBS

     2,670,159     14,485     (234,529     2,450,115            2,670,159 

Agency CMBS

     4,277,053           (613,371     3,663,682            4,277,053 

Municipal bonds and notes

     812,923     300     (41,301     771,922      (96     812,827 

CMBS

     63,122           (1,394     61,728            63,122 
  

 

 

   

 

 

 

Total held-to-maturity

   $    7,839,075   $    14,785   $    (891,720   $    6,962,140    $     (96   $    7,838,979 
  

 

 

   

 

 

 

 

     December 31, 2025  
(In thousands)   

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value   Allowance for Credit
Losses
    Net Carrying Value
    

 

   

 

 

Agency CMO

   $ 16,791   $   $ (1,071   $ 15,720    $   $ 16,791 

Agency MBS

     2,767,869     24,073     (226,089     2,565,853            2,767,869 

Agency CMBS

     4,295,308           (567,040     3,728,268            4,295,308 

Municipal bonds and notes

     824,734     989     (30,461     795,262      (97     824,637 

CMBS

     64,970           (1,490     63,480            64,970 
  

 

 

   

 

 

 

Total held-to-maturity

   $    7,969,672   $    25,062   $    (826,151   $    7,168,583    $     (97   $    7,969,575 
  

 

 

   

 

 

 

 

  (1)

Accrued interest receivable on held-to-maturity securities of $23.6 million at March 31, 2026, and $28.1 million at December 31, 2025, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

An ACL on held-to-maturity securities is recorded for certain Municipal bonds and notes to account for expected lifetime credit losses. Agency securities represent obligations issued by a U.S. government-sponsored enterprise or other federally related entity and are either explicitly or implicitly guaranteed and, therefore, assumed to be zero loss. Held-to-maturity securities with gross unrealized losses and no ACL are considered to be high credit quality and, therefore, zero credit loss has been recorded.

The following table summarizes the activity in the ACL on held-to-maturity securities:

 

     Three months ended March 31,

(In thousands)

   2026   2025

Balance, beginning of period

   $ 97    $ 171 

(Benefit) for credit losses

     (1)       (62)  
  

 

 

 

 

 

 

 

Balance, end of period

   $        96    $       109 
  

 

 

 

 

 

 

 

Contractual Maturities

The following table summarizes the amortized cost and fair value of held-to-maturity securities by contractual maturity:

 

     March 31, 2026

(In thousands)

   Amortized Cost   Fair Value

Maturing within 1 year

   $ 16,662    $ 16,674 

After 1 year through 5 years

     169,004      164,252 

After 5 years through 10 years

     261,077      253,555 

After 10 years

     7,392,332      6,527,659 
  

 

 

 

 

 

 

 

Total held-to-maturity

   $    7,839,075    $    6,962,140 
  

 

 

 

 

 

 

 

Held-to-maturity securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

 

11


Credit Quality Information

The Company monitors the credit quality of held-to-maturity securities through credit ratings provided by S&P, Moody’s, Fitch Ratings, Inc., Kroll Bond Rating Agency, or DBRS Inc. Credit ratings express opinions about the credit quality of a security and are updated on a quarterly basis. Investment grade securities are rated BBB- or higher by S&P, or Baa3 or higher by Moody’s, and are generally considered by both the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. The Company did not hold any speculative grade held-to-maturity securities at March 31, 2026, and at December 31, 2025. Held-to-maturity securities that are not rated are collateralized with U.S. Treasury obligations.

The following tables summarize the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating:

 

    March 31, 2026  
    Investment Grade      
(In thousands)   Aaa     Aa1     Aa2     Aa3     A1     A2     Not Rated
   

 

   

 

Agency CMO

   $   $ 15,818   $   $   $   $ —    $

Agency MBS

          2,670,159                       —         

Agency CMBS

          4,277,053                       —         

Municipal bonds and notes

    293,061     147,552     233,975     98,270     23,484     4,165      12,416

CMBS

    63,122                             —         
 

 

 

   

 

 

 

Total held-to-maturity

   $    356,183   $    7,110,582   $    233,975   $     98,270   $    23,484   $     4,165    $    12,416
 

 

 

   

 

 

 

 

    December 31, 2025  
    Investment Grade      
(In thousands)   Aaa     Aa1     Aa2     Aa3     A1     A2     Not Rated
   

 

   

 

Agency CMO

   $   $ 16,791   $   $   $   $ —    $

Agency MBS

          2,767,869                       —         

Agency CMBS

          4,295,308                       —         

Municipal bonds and notes

    298,666     153,187     234,269     112,482     9,539     4,165      12,426

CMBS

    64,970                             —         
 

 

 

   

 

 

 

Total held-to-maturity

   $    363,636   $    7,233,155   $    234,269   $    112,482   $     9,539   $     4,165    $    12,426
 

 

 

   

 

 

 

There were no held-to-maturity securities past due under the terms of their agreements or in non-accrual status at March 31, 2026, and at December 31, 2025.

Other Information

The following table summarizes the carrying value of held-to-maturity securities that are pledged for deposits, borrowings, and other purposes:

 

(In thousands)

   March 31, 2026     December 31, 2025

Pledged for deposits

   $ 1,988,281      $ 1,926,373   

Pledged for borrowing capacity, repurchase agreements, and other

     5,783,470        5,934,352  
  

 

 

   

 

 

 

Total held-to-maturity securities pledged

   $      7,771,751      $      7,860,725  
  

 

 

   

 

 

 

 

12


Note 4: Loans and Leases

The following table summarizes loans and leases by portfolio segment and class:

 

(In thousands)

   March 31,
2026
    December 31, 2025  

Commercial non-mortgage

   $ 20,915,252    $ 20,405,237 

Asset-based

     1,118,988      1,231,231 

Commercial real estate

     15,234,864      15,326,007 

Multi-family

     7,334,216      7,008,839 

Equipment financing

     1,254,131      1,258,882 
  

 

 

   

 

 

 

Commercial portfolio

     45,857,451      45,230,196 
  

 

 

   

 

 

 

Residential

     9,600,026      9,599,577 

Home equity

     1,345,757      1,370,513 

Other consumer

     445,308      396,824 
  

 

 

   

 

 

 

Consumer portfolio

     11,391,091      11,366,914 
  

 

 

   

 

 

 

Loans and leases

   $     57,248,542    $    56,597,110 
  

 

 

   

 

 

 

The carrying amount of loans and leases includes net unamortized (discounts)/premiums and net unamortized deferred (fees)/costs, in aggregate, of $20.0 million at March 31, 2026, and $16.3 million at December 31, 2025. Accrued interest receivable of $285.6 million at March 31, 2026, and $282.5 million at December 31, 2025, is excluded from the carrying amount of loans and leases and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

The Company had pledged eligible loans as collateral of $18.6 billion at March 31, 2026, and $17.2 billion at December 31, 2025, to support borrowing capacity at the FHLB of Boston, and $6.4 billion at March 31, 2026, and $7.2 billion at December 31, 2025, to support borrowing capacity at the FRB of New York.

Non-Accrual and Past Due Loans and Leases

The following tables summarize the aging of accrual and non-accrual loans and leases by class:

 

    March 31, 2026  
(In thousands)   30-59 Days
Past Due and
Accruing
    60-89 Days
Past Due and
Accruing
    90 or More Days
Past Due
and Accruing
    Non-accrual     Total Past Due and
Non-accrual
    Current     Total Loans
and Leases
 
   

 

 

Commercial non-mortgage

  $ 19,881   $ 2,534   $   $ 184,985   $ 207,400   $ 20,707,852   $ 20,915,252 

Asset-based

                      60,432     60,432     1,058,556     1,118,988 

Commercial real estate

    76,146     1,021           193,949     271,116     14,963,748     15,234,864 

Multi-family

    8,540     3,258           36,863     48,661     7,285,555     7,334,216 

Equipment financing

    2,798     1,631     5     8,763     13,197     1,240,934     1,254,131 
 

 

 

 

Commercial portfolio

    107,365     8,444     5     484,992     600,806     45,256,645     45,857,451 
 

 

 

 

Residential

    15,410     6,515           20,490     42,415     9,557,611     9,600,026 

Home equity

    6,941     1,844           16,031     24,816     1,320,941     1,345,757 

Other consumer

    1,095     1,269     4     1,049     3,417     441,891     445,308 
 

 

 

 

Consumer portfolio

    23,446     9,628     4     37,570     70,648     11,320,443     11,391,091 
 

 

 

 

Total

  $    130,811   $    18,072   $      9   $    522,562   $    671,454   $    56,577,088   $    57,248,542 
 

 

 

 
    December 31, 2025  
(In thousands)   30-59 Days
Past Due and
Accruing
    60-89 Days
Past Due and
Accruing
    90 or More Days
Past Due
and Accruing
    Non-accrual     Total Past Due and
Non-accrual
    Current     Total Loans
and Leases
 
   

 

 

Commercial non-mortgage

  $ 12,397   $ 1,547   $   $ 165,378   $ 179,322   $ 20,225,915   $ 20,405,237 

Asset-based

                      66,844     66,844     1,164,387     1,231,231 

Commercial real estate

    23,702     838           182,968     207,508     15,118,499     15,326,007 

Multi-family

    476                 41,095     41,571     6,967,268     7,008,839 

Equipment financing

    2,279     256           8,340     10,875     1,248,007     1,258,882 
 

 

 

 

Commercial portfolio

    38,854     2,641           464,625     506,120     44,724,076     45,230,196 
 

 

 

 

Residential

    12,163     3,074           18,187     33,424     9,566,153     9,599,577 

Home equity

    5,602     2,126           16,743     24,471     1,346,042     1,370,513 

Other consumer

    1,370     830           859     3,059     393,765     396,824 
 

 

 

 

Consumer portfolio

    19,135     6,030           35,789     60,954     11,305,960     11,366,914 
 

 

 

 

Total

  $    57,989   $     8,671   $     —   $    500,414   $     567,074   $    56,030,036   $    56,597,110 
 

 

 

 

 

13


The following table provides additional information on non-accrual loans and leases:

 

    March 31, 2026     December 31, 2025  
(In thousands)   Non-accrual     Non-accrual with No
Allowance
    Non-accrual     Non-accrual with No
Allowance
   

 

   

 

 

Commercial non-mortgage

  $ 184,985   $ 39,169    $ 165,378   $ 52,284 

Asset-based

    60,432     —        66,844     774 

Commercial real estate

    193,949     46,020      182,968     53,385 

Multi-family

    36,863     27,659      41,095     31,873 

Equipment financing

    8,763     144      8,340     181 
 

 

 

   

 

 

 

Commercial portfolio

    484,992     112,992      464,625     138,497 
 

 

 

   

 

 

 

Residential

    20,490     8,873      18,187     8,284 

Home equity

    16,031     9,294      16,743     8,688 

Other consumer

    1,049     —        859     —   
 

 

 

   

 

 

 

Consumer portfolio

    37,570     18,167      35,789     16,972 
 

 

 

   

 

 

 

Total

  $      522,562   $      131,159    $      500,414   $      155,469 
 

 

 

   

 

 

 

Allowance for Credit Losses on Loans and Leases

The following table summarizes the change in the ACL on loans and leases by portfolio segment:

 

    Three months ended March 31,  
    2026     2025  
(In thousands)   Commercial
Portfolio
    Consumer
Portfolio
    Total     Commercial
Portfolio
    Consumer
Portfolio
    Total
   

 

   

 

 

ACL on loans and leases:

           

Balance, beginning of period

  $ 631,377   $ 88,034   $ 719,411     $ 635,871   $ 53,695   $ 689,566  

Provision

    49,794     5,445     55,239       68,203     10,509     78,712 

Charge-offs

    (40,225     (3,997     (44,222)        (55,566     (1,052     (56,618)   

Recoveries

    1,017     1,989     3,006       942     719     1,661  
 

 

 

   

 

 

 

Balance, end of period (1)

  $ 641,963   $ 91,471   $ 733,434     $ 649,450   $ 63,871   $ 713,321  
 

 

 

   

 

 

 

Individually evaluated for credit losses

    100,272     772     101,044       93,102     710     93,812  
 

 

 

   

 

 

 

Collectively evaluated for credit losses

  $    541,691   $    90,699   $     632,390     $    556,348   $     63,161   $    619,509  
 

 

 

   

 

 

 

 

  (1)

The $14.0 million increase in the ACL on loans and leases from December 31, 2025, to March 31, 2026, was primarily due to an increase in individually assessed reserves and loan growth, partially offset by favorable risk rating migration.

Concentrations of Credit Risk

Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. Concentrations of credit risk are controlled and monitored as part of the Company’s credit policies and procedures. The Company is a regional financial services holding company in the Northeast U.S. with a commercial concentration primarily in five geographic markets: New York City, Other New York Counties, Connecticut, New Jersey, and Massachusetts; and secondarily in the Southeast and Other states.

The Company’s concentration of credit risk associated with commercial non-mortgage loans represented 36.5% at March 31, 2026, and 36.0% at December 31, 2025, of total loans and leases. The Company’s concentration of credit risk associated with commercial real estate and multi-family loans, in aggregate, represented 39.4% at March 31, 2026, and 39.5% at December 31, 2025, of total loans and leases.

 

14


Credit Quality Indicators

To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) “Special Mention” rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. An (8) “Substandard” rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) “Doubtful” rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as a (10) “Loss” rating are considered uncollectible and charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower’s current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.

To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least quarterly. Factors such as past due status, employment status, collateral, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans, are also considered to be consumer portfolio credit quality indicators. For portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for home equity and residential first mortgage lending products on an ongoing basis. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. Real estate price data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.

 

15


The following tables summarize the amortized cost of commercial loans and leases by Composite Credit Risk Profile grade and origination year:

 

     March 31, 2026
(In thousands)    2026    2025      2024      2023      2022      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
    

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 648,115    $ 3,313,782    $ 2,222,958    $ 1,365,223    $ 1,667,645    $ 2,249,033    $   8,310,689    $ 19,777,445 

Special mention

     493      3,886      50,409      10,526      212,629      16,307      31,728      325,978 

Substandard

     1,950      37,702      39,030      182,164      239,994      162,976      147,984      811,800 

Doubtful

                                        29             29 
  

 

 

 

Total commercial non-mortgage

     650,558      3,355,370      2,312,397      1,557,913      2,120,268      2,428,345      8,490,401      20,915,252 
  

 

 

 

Current period gross write-offs

            60                    6,514      174      7,607      14,355 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

            10,400      187      1,350             15,088      923,651      950,676 

Special mention

                          800                    25,195      25,995 

Substandard

     2,080      3,088             9,197             4,207      123,745      142,317 
  

 

 

 

Total asset-based

     2,080      13,488      187      11,347             19,295      1,072,591      1,118,988 
  

 

 

 

Current period gross write-offs

                                               7,289      7,289 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     1,240,656      3,230,609      1,920,371      1,838,531      1,990,189      4,054,134      347,828      14,622,318 

Special mention

     6,105                                  30,199             36,304 

Substandard

                   5,134      154,353      137,943      278,812             576,242 
  

 

 

 

Total commercial real estate

       1,246,761        3,230,609        1,925,505        1,992,884        2,128,132        4,363,145      347,828        15,234,864 
  

 

 

 

Current period gross write-offs

                          15,217                           15,217 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     467,735      723,199      695,099      1,199,669      1,360,669      2,689,276             7,135,647 

Special mention

                                        77,605             77,605 

Substandard

                          11,918      29,567      79,479             120,964 
  

 

 

 

Total multi-family

     467,735      723,199      695,099      1,211,587      1,390,236      2,846,360             7,334,216 
  

 

 

 

Current period gross write-offs

                                        1,356             1,356 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     108,143      434,244      285,771      126,547      105,994      118,987             1,179,686 

Special mention

            4,737      5,233      292      1,987      2,078             14,327 

Substandard

            2,958      867      19,058      22,535      14,700             60,118 
  

 

 

 

Total equipment financing

     108,143      441,939      291,871      145,897      130,516      135,765             1,254,131 
  

 

 

 

Current period gross write-offs

                   171      839      459      539             2,008 
  

 

 

 

Total commercial portfolio

     2,475,277      7,764,605      5,225,059      4,919,628      5,769,152      9,792,910      9,910,820      45,857,451 
  

 

 

 

Current period gross write-offs

    $    $ 60    $ 171    $ 16,056    $ 6,973    $ 2,069    $ 14,896    $ 40,225 
  

 

 

 

 

16


     December 31, 2025
(In thousands)    2025    2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
    

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 3,378,004    $ 2,340,865    $ 1,463,952    $ 1,857,656    $ 853,239    $ 1,420,790    $   7,929,719    $ 19,244,225 

Special mention

     4,213      46,657      50,332      181,775      32,948      15,264      38,883      370,072 

Substandard

     67,353      33,646      144,627      219,885      88,312      42,874      194,220      790,917 

Doubtful

                                 1      22             23 
  

 

 

 

Total commercial non-mortgage

     3,449,570      2,421,168      1,658,911      2,259,316      974,500      1,478,950      8,162,822      20,405,237 
  

 

 

 

Current period gross write-offs

     6,716      3,550      7,817      13,774      721      17,166      26,157      75,901 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

     10,550      199      2,320                    15,901      1,036,960      1,065,930 

Special mention

                   7,063                           8,069      15,132 

Substandard

     1,445             3,898                    4,833      139,993      150,169 
  

 

 

 

Total asset-based

     11,995      199      13,281                    20,734      1,185,022      1,231,231 
  

 

 

 

Current period gross write-offs

                                               37,870      37,870 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     3,462,637      2,091,777      2,092,674      2,337,376      1,105,105      3,268,858      273,252      14,631,679 

Special mention

                   16,834      75,651             29,401             121,886 

Substandard

            3,240      168,356      93,572      100,957      206,317             572,442 
  

 

 

 

Total commercial real estate

       3,462,637        2,095,017        2,277,864        2,506,599        1,206,062        3,504,576      273,252        15,326,007 
  

 

 

 

Current period gross write-offs

                   31,057      256      1,283      27,514             60,110 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     736,744      691,180      1,193,933      1,370,368      810,954      1,988,941             6,792,120 

Special mention

                                 3,865      68,742             72,607 

Substandard

                   11,915      26,377      38,819      67,001             144,112 
  

 

 

 

Total multi-family

     736,744      691,180      1,205,848      1,396,745      853,638      2,124,684             7,008,839 
  

 

 

 

Current period gross write-offs

                                        990             990 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     454,313      305,538      141,372      120,382      59,566      96,161             1,177,332 

Special mention

     4,931      5,700      2,573      2,430      1,087      1,663             18,384 

Substandard

     3,145      696      17,898      24,897      9,501      7,029             63,166 
  

 

 

 

Total equipment financing

     462,389      311,934      161,843      147,709      70,154      104,853             1,258,882 
  

 

 

 

Current period gross write-offs

                   1,356      4,614      174      749             6,893 
  

 

 

 

Total commercial portfolio

     8,123,335      5,519,498      5,317,747      6,310,369      3,104,354      7,233,797      9,621,096      45,230,196 
  

 

 

 

Current period gross write-offs

    $ 6,716    $ 3,550    $ 40,230    $ 18,644    $ 2,178    $ 46,419    $ 64,027    $ 181,764 
  

 

 

 

 

17


The following tables summarize the amortized cost of consumer loans by FICO score and origination year:

 

     March 31, 2026
(In thousands)    2026    2025      2024      2023      2022      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 46,950    $ 611,409    $ 483,167    $   272,596    $ 888,859    $ 2,214,476    $    $ 4,517,457 

740-799

     150,556      634,107      371,786      187,994      483,261      1,329,082             3,156,786 

670-739

     18,963      202,491      124,037      72,674      287,750      848,263             1,554,178 

580-669

     2,892      21,273      10,648      21,181      53,286      144,485             253,765 

579 and below

            1,667      4,694      6,146      21,399      83,934             117,840 
  

 

 

 

Total residential

       219,361        1,470,947        994,332      560,591        1,734,555        4,620,240               9,600,026 
  

 

 

 

Current period gross write-offs

                                 101      25             126 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     2,563      11,259      8,850      21,717      23,419      90,377      338,281      496,466 

740-799

     2,800      15,195      8,835      15,681      13,577      52,103      309,471      417,662 

670-739

     2,877      11,324      9,658      9,237      9,798      34,922      210,996      288,812 

580-669

     151      1,159      1,478      2,805      2,617      12,989      70,349      91,548 

579 and below

            76      1,052      1,819      2,462      8,064      37,796      51,269 
  

 

 

 

Total home equity

     8,391      39,013      29,873      51,259      51,873      198,455          966,893      1,345,757 
  

 

 

 

Current period gross write-offs

                                        4      6      10 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     6,669      9,431      3,910      168      54      1,817      15,050      37,099 

740-799

     38,112      77,985      37,463      393      135      177      3,485      157,750 

670-739

     52,809      120,419      56,904      235      176      207      13,007      243,757 

580-669

     728      2,417      1,732      86      47      48      1,036      6,094 

579 and below

            35      16      47      42      11      457      608 
  

 

 

 

Total other consumer

     98,318      210,287      100,025      929      454      2,260      33,035      445,308 
  

 

 

 

Current period gross write-offs

     1,070      677      2,028      3      5      4      74      3,861 
  

 

 

 

Total consumer portfolio

     326,070      1,720,247      1,124,230      612,779      1,786,882      4,820,955      999,928      11,391,091 
  

 

 

 

Current period gross write-offs

    $ 1,070    $ 677    $ 2,028    $ 3    $ 106    $ 33    $ 80    $ 3,997 
  

 

 

 

 

18


     December 31, 2025
(In thousands)    2025    2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 517,482    $ 551,613    $ 272,249    $ 918,256    $ 1,045,573    $ 1,258,654    $    $ 4,563,827 

740-799

     687,120      419,019      212,246      480,885      598,172      748,825             3,146,267 

670-739

     185,620      118,104      84,332      294,954      241,266      604,881             1,529,157 

580-669

     16,852      19,346      23,602      51,886      45,714      100,593             257,993 

579 and below

     648      2,377      3,952      21,911      21,966      51,479             102,333 
  

 

 

 

Total residential

       1,407,722        1,110,459        596,381        1,767,892        1,952,691        2,764,432               9,599,577 
  

 

 

 

Current period gross write-offs

                                        135             135 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     11,847      8,896      23,146      22,811      29,498      65,401      348,961      510,560 

740-799

     15,932      11,658      16,149      16,523      19,123      35,861      317,846      433,092 

670-739

     10,811      9,786      10,120      9,351      11,025      27,662      217,924      296,679 

580-669

     1,682      1,522      2,850      2,731      2,941      9,607      68,953      90,286 

579 and below

     77      499      1,662      2,287      908      4,543      29,920      39,896 
  

 

 

 

Total home equity

     40,349      32,361      53,927      53,703      63,495      143,074      983,604      1,370,513 
  

 

 

 

Current period gross write-offs

            50             1             38      175      264 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     11,131      4,799      254      74      1,677      171      16,597      34,703 

740-799

     88,171      46,222      368      145      30      136      3,273      138,345 

670-739

     133,564      68,381      282      231      130      133      14,439      217,160 

580-669

     2,651      1,962      74      60      27      59      1,136      5,969 

579 and below

     34      36      65      53      19      2      438      647 
  

 

 

 

Total other consumer

     235,551      121,400      1,043      563      1,883      501      35,883      396,824 
  

 

 

 

Current period gross write-offs

     3,325      3,591      19      10      7      7      168      7,127 
  

 

 

 

Total consumer portfolio

     1,683,622      1,264,220      651,351      1,822,158      2,018,069      2,908,007        1,019,487      11,366,914 
  

 

 

 

Current period gross write-offs

    $ 3,325    $ 3,641    $ 19    $ 11    $ 7    $ 180    $ 343    $ 7,526 
  

 

 

 

Collateral Dependent Loans and Leases

A non-accrual loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and when repayment is substantially expected to be provided through the operation or sale of collateral. Commercial non-mortgage loans, asset-based loans, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, residential, and home equity loans are secured by real estate.

The carrying amount of collateral dependent loans was $288.8 million at March 31, 2026, and $308.3 million at December 31, 2025, for commercial loans and leases, and $26.4 million at March 31, 2026, and $28.1 million at December 31, 2025, for consumer loans. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. The aggregate collateral value associated with collateral dependent loans and leases was $315.1 million at March 31, 2026, and $364.3 million at December 31, 2025.

Modifications to Borrowers Experiencing Financial Difficulty

In certain circumstances, the Company enters into agreements to modify the terms of loans to borrowers experiencing financial difficulty. A variety of solutions are offered to borrowers experiencing financial difficulty, including loan modifications that may result in principal forgiveness, interest rate reductions, payment delays, term extensions, or a combination thereof. The following is a description of each of these types of modifications:

 

 

Principal forgiveness – The outstanding principal balance of a loan may be reduced by a specified amount. Principal forgiveness may occur voluntarily as part of a negotiated agreement with a borrower, or involuntarily through a bankruptcy proceeding.

 

 

Interest rate reductions – Includes modifications where the contractual interest rate of the loan has been reduced.

 

 

Payment delays – Deferral arrangements that allow borrowers to delay a scheduled loan payment to a later date. Deferred loan payments do not affect the original contractual maturity terms of the loan. Modifications that result in only an insignificant payment delay are not disclosed. The Company generally considers a payment delay of three months or less to be insignificant.

 

19


   

Term extensions – Extensions of the original contractual maturity date of the loan.

 

   

Combination – Combination includes loans that have undergone more than one of the above loan modification types.

Significant judgment is required to determine if a borrower is experiencing financial difficulty. These considerations vary by portfolio class. The Company has identified modifications to borrowers experiencing financial difficulty that are included in its disclosures as follows:

 

   

Commercial: The Company evaluates modifications of loans to commercial borrowers that are rated substandard or worse, and includes the modifications in its disclosures to the extent that the modification is considered other-than-insignificant.

 

   

Consumer: The Company generally evaluates all modifications of loans to consumer borrowers subject to its loss mitigation program and includes them in its disclosures to the extent that the modification is considered other-than-insignificant.

The following tables summarize the amortized cost at March 31, 2026, and at March 31, 2025, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:

 

     Three months ended March 31, 2026

(Dollars in thousands)

    Term Extension        Payment Delay        Combination - Term  
Extension &  Interest
Rate Reduction
       Total          % of Total  
Class (2)
 

Commercial non-mortgage

   $ 81,520      $ 1,993      $      $ 83,513        0.4 %  

Asset-based

     41,454        6,500               47,954        4.3     

Commercial real estate

     84,444        13,215               97,659        0.6     

Multi-family

     13,598                      13,598        0.2     

Residential

     308               58        366        —     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $ 221,324      $ 21,708      $ 58      $ 243,090        0.4 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 
     Three months ended March 31, 2025

(Dollars in thousands)

   Term Extension    Payment Delay    Combination -Term
Extension & Interest
Rate Reduction
   Total    % of Total Class (2)  

Commercial non-mortgage

   $ 43,880      $ 24,106      $ 115      $ 68,101        0.4 %  

Commercial real estate

     20,700        512               21,212        0.1     

Multi-family

     2,414                      2,414        —     

Equipment financing

     207                      207        —     

Residential

                   900        900        —     

Home equity

                   40        40        —     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $ 67,201      $ 24,618      $ 1,055      $ 92,874        0.2 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

  (1)

The total amortized cost excludes accrued interest receivable of $1.1 million at March 31, 2026, and $0.1 million at March 31, 2025.

  (2)

Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class.

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:

 

    

Three months ended March 31, 2026

    

Financial Effect (1)

Term Extension:

  

Commercial non-mortgage

   Extended term by a weighted average of 1.4 years

Asset-based

   Extended term by a weighted average of 0.6 years

Commercial real estate

   Extended term by a weighted average of 0.5 years

Multi-family

   Extended term by a weighted average of 1.8 years

Payment Delay:

  

Commercial non-mortgage

   Provided payment deferrals for a weighted average of 0.5 years

Asset-based

   Provided payment deferrals for a weighted average of 0.5 years

Commercial real estate

   Provided payment deferrals for a weighted average of 1.7 years

 

20


    

Three months ended March 31, 2025

    

Financial Effect (1)

Term Extension:

  

Commercial non-mortgage

   Extended term by a weighted average of 1.3 years

Commercial real estate

   Extended term by a weighted average of 0.9 years

Multi-family

   Extended term by a weighted average of 0.7 years

Payment Delay:

  

Commercial non-mortgage

   Provided partial payment deferrals for a weighted average of 0.5 years

 

  (1)

Certain disclosures related to the financial effects of modifications do not include those deemed to be immaterial.

The Company closely monitors the performance of the loans that are modified with borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables summarize the aging of loans that had been modified in the 12 months preceding March 31, 2026, and March 31, 2025:

 

     March 31, 2026

(In thousands)

      Current         30-59 Days  
Past Due
     60-89 Days  
Past Due
   90 or More
  Days Past Due  
     Non-Accrual         Total   

Commercial non-mortgage

   $ 143,335      $ 14,923      $ 897      $      $ 50,265      $ 209,420  

Asset-based

     51,883                             23,467        75,350  

Commercial real estate

     164,852                             45,242        210,094  

Multi-family

     52,177                                    52,177  

Equipment financing

     3,167                             2,585        5,752  

Residential

     1,354                             921        2,275  

Home equity

     681                             84        765  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 417,449      $ 14,923      $ 897      $      $ 122,564      $ 555,833  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     March 31, 2025

(In thousands)

   Current    30-59 Days
Past Due
   60-89 Days
Past Due
   90 or More
Days Past Due
   Non-Accrual    Total

Commercial non-mortgage

   $ 57,856      $ 1,015      $      $      $ 148,972      $ 207,843  

Asset-based

     23,718                                    23,718  

Commercial real estate

     116,386                             30,012        146,398  

Multi-family

     692        1,721                             2,413  

Equipment financing

     338        13                             351  

Residential

     716                             1,074        1,790  

Home equity

     420                             464        884  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 200,126      $ 2,749      $      $      $ 180,522      $ 383,397  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Loans that had been modified with borrowers experiencing financial difficulty in the 12 months preceding March 31, 2026, and that had a subsequent payment default during the three months ended March 31, 2026, were not significant. Loans that had been modified with borrowers experiencing financial difficulty in the 12 months preceding March 31, 2025, and that had a subsequent payment default during the three months ended March 31, 2025, also were not significant.

For the purpose of this disclosure, a payment default is defined as 90 or more days past due. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Commitments to lend additional funds to borrowers experiencing financial difficulty whose loans had been modified were not significant.

 

21


Note 5: Goodwill and Other Intangible Assets

Goodwill

The following table summarizes changes in the carrying amount of goodwill:

 

(In thousands)

   March 31,
     2026     
  December 31,
     2025     

Balance, beginning of period

   $ 2,897,522   $ 2,868,068

SecureSave acquisition (1)

     941     29,454
  

 

 

 

 

 

 

 

Balance, end of period

   $ 2,898,463   $ 2,897,522
  

 

 

 

 

 

 

 

 

  (1)

The increase to the carrying amount of goodwill at March 31, 2026, reflects the effects of the measurement-period adjustment recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

Information regarding goodwill by reportable segment can be found within Note 15: Segment Reporting.

Other Intangible Assets

The following table summarizes other intangible assets:

 

     March 31, 2026      December 31, 2025  

(In thousands)

  

  Gross Carrying  

Amount

    

  Accumulated  

Amortization

    

  Net Carrying  

Amount

  

  Gross Carrying  

Amount

    

  Accumulated  

Amortization

    

  Net Carrying  

Amount

 

 

 

 

Core deposits

   $ 339,465    $ 104,205    $ 235,260     $ 342,875    $ 98,483    $ 244,392 

Customer relationships

     120,855      62,130      58,725       120,855      59,255      61,600 

Non-competition agreements

     4,760      2,684      2,076       5,880      2,400      3,480 

Trade name

     6,100      2,643      3,457       6,100      2,338      3,762 
  

 

 

    

 

 

 

Total other intangible assets

   $ 471,180    $ 171,662    $ 299,518     $ 475,710    $ 162,476    $ 313,234 
  

 

 

    

 

 

 

The remaining estimated aggregate future amortization expense for other intangible assets is as follows:

 

(In thousands)

   March 31,
    2026    
 

Remainder of 2026

   $ 26,648 

2027

     34,482 

2028

     31,370 

2029

     29,213 

2030

     28,272 

Thereafter

     149,533 

 

22


Note 6: Deposits

The following table summarizes deposits by type:

 

(In thousands)

   March 31,
    2026    
   December 31,
    2025    

Non-interest-bearing:

     

Demand

   $ 9,847,077     $ 10,082,854 

Interest-bearing:

     

Checking

     11,932,682       10,760,496 

Health savings accounts

     9,446,895       9,184,452 

Money market

     24,332,087       23,196,747 

Savings

     6,841,135       6,964,946 

Time deposits

     6,639,840       8,570,318 
  

 

 

 

  

 

 

 

Total interest-bearing

   $ 59,192,639     $ 58,676,959 
  

 

 

 

  

 

 

 

Total deposits

   $ 69,039,716     $ 68,759,813 
  

 

 

 

  

 

 

 

     

Time deposits, money market, and interest-bearing checking obtained through brokers (1)

   $ 1,670,013     $ 3,134,894 

Aggregate amount of time deposit accounts that exceeded the FDIC limit (2)

     1,454,233       1,494,626 

Deposit overdrafts reclassified as loan balances

     4,461       6,674 

 

  (1)

Excludes money market deposits received through interSYNC of $9.4 billion at March 31, 2026, and $9.3 billion at December 31, 2025.

  (2)

Excludes an aggregate amount of time deposit accounts that were at the FDIC limit of $8.5 million at March 31, 2026, and $10.5 million at December 31, 2025.

The following table summarizes the scheduled maturities of time deposits:

 

(In thousands)

   March 31,
    2026    
 

Remainder of 2026

   $ 6,286,982 

2027

     286,202 

2028

     23,344 

2029

     16,013 

2030

     22,211 

Thereafter

     5,088 
  

 

 

 

Total time deposits

   $ 6,639,840 
  

 

 

 

 

23


Note 7: Borrowings

Securities Sold Under Agreements to Repurchase

The following table summarizes securities sold under agreements to repurchase:

 

     March 31, 2026      December 31, 2025  

(Dollars in thousands)

    Total Outstanding          Rate          Total Outstanding          Rate     

 

 

 

 

Securities sold under agreements to repurchase (1)

   $ 69,756      0.12 %       $ 596,738      3.32 %   

 

  (1)

Securities sold under agreements to repurchase have an original maturity date of one year or less for the periods presented.

The Company’s repurchase agreement counterparties are limited to primary dealers in government securities and commercial and municipal customers through the Corporate Treasury function. The Company has the right of offset with respect to repurchase agreement assets and liabilities with the same counterparty when master netting agreements are in place. Securities sold under agreements to repurchase are presented as gross transactions at March 31, 2026, and at December 31, 2025, since only liabilities are outstanding. Agency MBS securities, which had an aggregate carrying value of $71.8 million at March 31, 2026, and $625.3 million at December 31, 2025, are pledged to secure repurchase agreements. These Agency MBS securities are subject to changes in market value and, therefore, the Company may increase or decrease the level of securities pledged as collateral based upon movements in market value.

The following tables represent the offsetting of repurchase agreements that are subject to master netting agreements:

 

     March 31, 2026  
                         

Gross Amounts Not Offset in the Statement

of Financial Position

        
           

 

 

    
     Gross Amounts of
Recognized
Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

  

Financial

 Instruments 

    

  Cash Collateral  

Pledged

      Net Amount    

 

 

Repurchase agreements

   $    $    $    $    $    $ — 
     December 31, 2025  
                         

Gross Amounts Not Offset in the Statement

of Financial Position

        
           

 

 

    
     Gross Amounts of
Recognized
Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

   Financial
Instruments (1)
     Cash Collateral
Pledged
     Net Amount  

 

 

Repurchase agreements

   $ 494,420    $    $ 494,420    $ 494,420    $    $ — 

 

  (1)

Amounts disclosed are limited to the balance of securities sold under agreements to repurchase reported on the accompanying Condensed Consolidated Balance Sheets that are subject to master netting agreements and, accordingly, exclude excess collateral pledged. At December 31, 2025, Agency MBS with an aggregate carrying value of $520.1 million was pledged as collateral against such securities sold under agreements to repurchase, resulting in an excess collateral positions of $25.6 million.

FHLB Advances

The following table summarizes information for FHLB advances:

 

     March 31, 2026      December 31, 2025  

(Dollars in thousands)

    Total Outstanding       Weighted-
Average Contractual Coupon
Rate
      Total Outstanding       Weighted-
Average Contractual Coupon
Rate
 

 

 

 

 

Maturing within 1 year

   $ 4,800,000       3.84 %      $ 2,970,000       3.44 %  

After 1 but within 2 years

     394       1.38         201       —     

After 2 but within 3 years

     —         —           201       2.75   

After 3 but within 4 years

     608       1.75         615       1.75   

After 4 but within 5 years

     3,638       1.25         3,669       1.25   

After 5 years

     5,979       2.16         6,032       2.16   
  

 

 

       

 

 

    

Total FHLB advances

   $ 4,810,619       3.84 %      $ 2,980,718       3.44 %  
  

 

 

       

 

 

    
           

Aggregate market value of assets pledged as collateral

   $ 17,752,710        $ 16,331,016    

Remaining borrowing capacity at the FHLB of Boston

     7,016,007          7,882,187    

The Bank may borrow up to a discounted amount of eligible loans and securities that have been pledged as collateral to secure FHLB advances, which includes certain residential, multi-family, and commercial real estate loans, home equity lines of credit, Agency MBS, and Agency CMO. The Bank was in compliance with its FHLB collateral requirements at March 31, 2026, and at December 31, 2025.

 

24


Long-term Debt

The following table summarizes long-term debt:

 

(Dollars in thousands)

   March 31,
    2026    
  December 31,
    2025    

4.100% Senior fixed-rate notes due March 25, 2029 (1)

   $ 316,059   $ 317,398

5.784% Fixed-rate reset subordinated notes due September 11, 2035

     350,000     350,000

Junior subordinated debt Webster Statutory Trust I floating-rate notes due September 17, 2033 (2)

     77,320     77,320
  

 

 

 

 

 

 

 

Total senior and subordinated debt

     743,379     744,718

Discount on senior fixed-rate notes

     (298     (323

Debt issuance cost on senior fixed-rate notes

     (802     (869

Discount on fixed-rate reset subordinated notes

     (2,479     (2,545

Debt issuance cost on fixed-rate reset subordinated notes

     (1,488     (1,527
  

 

 

 

 

 

 

 

Total long-term debt (3)

   $ 738,312   $ 739,454
  

 

 

 

 

 

 

 

 

  (1)

The Company de-designated its fair value hedging relationship on these senior fixed-rate notes in 2020. A basis adjustment of $16.1 million at March 31, 2026, and $17.4 million at December 31, 2025, is included in the carrying value and is being amortized over the remaining life of the senior fixed-rate notes.

  (2)

The interest rate on the Webster Statutory Trust I floating-rate notes varies quarterly based on 3-month SOFR plus a credit spread adjustment plus a market spread of 2.95%, which yielded 6.89% at March 31, 2026, and 6.92% at December 31, 2025.

  (3)

The classification of debt as long-term is based on the initial term of greater than one year as of the date of issuance.

Additional information regarding the Company’s long-term debt can be found within Note 10: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

25


Note 8: Stockholders’ Equity

The following table summarizes the changes in shares of preferred and common stock issued and common stock held as treasury stock:

 

     Preferred Stock Series
F Issued
     Preferred Stock Series
G Issued
     Common Stock Issued      Treasury Stock Held    

Common Stock

Outstanding

 

Balance at December 31, 2025

     6,000      135,000      182,778,045      21,562,037     161,216,008

Stock compensation plan activity (1)

                          (832,989     832,989

Balance at March 31, 2026

     6,000      135,000      182,778,045      20,729,048     162,048,997
             

Balance at December 31, 2024

     6,000      135,000      182,778,045      11,386,920     171,391,125

Stock compensation plan activity (1)

                          (772,605     772,605

Common stock repurchase program

                          3,569,454     (3,569,454

Balance at March 31, 2025

     6,000      135,000      182,778,045      14,183,769     168,594,276

 

  (1)

Reflects (i) common shares issued from Treasury stock for time-based restricted stock award grants, net of forfeitures, and the vesting of performance-based restricted stock awards of 1,253,851 and 1,157,278, in aggregate, during the three months ended March 31, 2026, and 2025, respectively, less (ii) common shares acquired outside of the Company’s common stock repurchase program related to stock compensation plan activity of 420,862 and 384,673 during the three months ended March 31, 2026, and 2025, respectively.

Common Stock Repurchase Program

Information regarding the Company’s common stock repurchase program be found within Note 11: Stockholders’ Equity in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There were no common stock repurchases under the Company’s common stock repurchase program during the three months ended March 31, 2026.

Preferred Stock

Information regarding the Company’s preferred stock can be found within Note 11: Stockholders’ Equity in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

26


Note 9: Accumulated Other Comprehensive (Loss), Net of Tax

The following tables summarize the change in each component of accumulated other comprehensive (loss), net of the related tax impact:

 

     Three months ended March 31, 2026  

(In thousands)

  

  Investment  

Securities

Available-

for-Sale

   

Derivative

Financial

  Instruments  

   

Defined Benefit

 Pension and Other 

Postretirement

Benefit Plans

       Total     

 

 

Balance, beginning of period

   $ (334,113   $ 3,741   $ (20,472   $ (350,844)   

Other comprehensive (loss) before reclassifications

     (74,615     (4,887           (79,502)   

Amounts reclassified from accumulated other comprehensive (loss) income

           (245     42     (203)   
  

 

 

 

Other comprehensive (loss) income, net of tax

     (74,615     (5,132     42     (79,705)   
  

 

 

 

Balance, end of period

   $ (408,728   $ (1,391   $ (20,430   $ (430,549)   
  

 

 

 
     Three months ended March 31, 2025  

(In thousands)

   Investment
Securities
Available-
for-Sale
    Derivative
Financial
Instruments
    Defined Benefit
Pension and Other
Postretirement
Benefit Plans
    Total  

 

 

Balance, beginning of period

   $ (520,318   $ (9,600   $ (26,465   $ (556,383)   

Other comprehensive income before reclassifications

     96,966     7,752           104,718  

Amounts reclassified from accumulated other comprehensive (loss)

     (385     2,372     277     2,264  
  

 

 

 

Other comprehensive income, net of tax

     96,581     10,124     277     106,982  
  

 

 

 

Balance, end of period

   $ (423,737   $ 524   $ (26,188   $ (449,401)   
  

 

 

 

The following table further summarizes the amounts reclassified from accumulated other comprehensive (loss):

 

Accumulated Other Comprehensive

(Loss) Components

   Three months ended
March 31,
    

  Associated Line Item on the Condensed Consolidated  

Statements of Income

   2026      2025  

(In thousands)

                  

Investment securities available-for-sale:

        

Net gains (1)

   $ —     $     528     Gain on sale of investment securities, net (2)

Tax (expense)

     —         (143)      Income tax expense
  

 

 

    

 

 

    

Net of tax

   $ —     $ 385    
  

 

 

    

 

 

    

Derivative financial instruments:

        

Interest payments (3)

   $ 336     $ (3,255)      Interest and fees on loans and leases

Tax (expense) benefit

     (91)        883     Income tax expense
  

 

 

    

 

 

    

Net of tax

   $     245     $ (2,372)     
  

 

 

    

 

 

    
Defined benefit pension and other postretirement
benefit plans:
        

Net actuarial (losses)

   $ (58)      $ (380)      Other expense

Tax benefit

     16       103     Income tax expense
  

 

 

    

 

 

    

Net of tax

   $ (42)      $ (277)     
  

 

 

    

 

 

    

 

  (1)

Reclassification adjustments for investment securities available-for-sale that were sold are determined by reference to the unrealized gain or loss reported in the month prior to sale.

  (2)

Gains and losses realized on sales of investment securities available-for-sale are generally included as a component of non-interest income on the accompanying Condensed Consolidated Statements of Income unless any portion or all of the loss is due to credit related factors, in which the amount is then included in the Provision for credit losses. None of the gross losses realized on sale of available-for-sale securities during the three months ended March 31, 2025, were due to credit related factors.

  (3)

Over the next 12 months, an estimated $1.4 million related to cash flow hedge gain or loss will be reclassified from AOCL, decreasing Interest and fees on loans and leases as hedge interest payments are made.

 

27


Note 10: Regulatory Capital and Restrictions

Regulatory Capital Requirements

The Company and the Bank are subject to various regulatory capital requirements administered by the federal bank regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory actions by regulators that could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and/or the regulatory framework for prompt corrective action, which applies to the Bank only, both the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated pursuant to regulatory directives. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by the Basel III Capital Rules, as adopted in the U.S., to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of CET1 Risk-Based Capital, Tier 1 Risk-Based Capital, Total Risk-Based Capital, and Tier 1 Leverage Ratio, as defined in the regulations. CET1 capital consists of common stockholders’ equity, less deductions for goodwill and other intangible assets, and certain deferred tax adjustments. At the time of initial adoption of the Basel III Capital Rules, the Company had elected to opt-out of the requirement to include certain components of AOCI in CET1 capital. Tier 1 capital consists of CET1 capital plus preferred stock. Total capital consists of Tier 1 capital and Tier 2 capital, as defined in the regulations. Tier 2 capital includes qualifying subordinated debt and the permissible portion of the ACL.

Both the Company and the Bank were classified as “well-capitalized” at March 31, 2026, and at December 31, 2025.

The following tables provide information on the regulatory capital ratios for the Company and the Bank:

 

     March 31, 2026  
     Actual            Minimum Requirement            Well Capitalized  
(Dollars in thousands)       Amount            Ratio                  Amount            Ratio                  Amount            Ratio     

Webster Financial Corporation

                     

CET1 Risk-Based Capital

   $ 6,614,681      11.42       $ 2,606,184      4.5       $ 3,764,488      6.5 

Tier 1 Risk-Based Capital

     6,898,660      11.91         3,474,912      6.0         4,633,216      8.0 

Total Risk-Based Capital

     8,045,478      13.89         4,633,216      8.0         5,791,519      10.0 

Tier 1 Leverage Ratio

     6,898,660      8.37         3,296,999      4.0         4,121,249      5.0 

Webster Bank

                     

CET1 Risk-Based Capital

   $ 6,994,801      12.07       $ 2,608,116      4.5       $ 3,767,279      6.5 

Tier 1 Risk-Based Capital

     6,994,801      12.07         3,477,488      6.0         4,636,651      8.0 

Total Risk-Based Capital

     7,718,266      13.32         4,636,651      8.0         5,795,814      10.0 

Tier 1 Leverage Ratio

     6,994,801      8.49         3,293,654      4.0         4,117,067      5.0 
     December 31, 2025  
     Actual            Minimum Requirement            Well Capitalized  
(Dollars in thousands)    Amount      Ratio            Amount      Ratio            Amount      Ratio  

Webster Financial Corporation

                     

CET1 Risk-Based Capital

   $ 6,441,440      11.20       $ 2,588,039      4.5       $ 3,738,279      6.5 

Tier 1 Risk-Based Capital

     6,725,419      11.69         3,450,719      6.0         4,600,959      8.0 

Total Risk-Based Capital

     7,861,688      13.67         4,600,959      8.0         5,751,199      10.0 

Tier 1 Leverage Ratio

     6,725,419      8.33         3,230,039      4.0         4,037,549      5.0 

Webster Bank

                     

CET1 Risk-Based Capital

   $ 7,007,352      12.19       $ 2,586,346      4.5       $ 3,735,833      6.5 

Tier 1 Risk-Based Capital

     7,007,352      12.19         3,448,461      6.0         4,597,948      8.0 

Total Risk-Based Capital

     7,720,373      13.43         4,597,948      8.0         5,747,435      10.0 

Tier 1 Leverage Ratio

     7,007,352      8.69         3,226,561      4.0         4,033,202      5.0 

Dividend Restrictions

The Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to stockholders and for other cash requirements. Dividends paid by the Bank are subject to various federal and state regulatory limitations. Express approval by the OCC is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels or if the amount would exceed net income for that year combined with undistributed net income for the preceding two years. The Bank paid the Company dividends of $300.0 million for the three months ended March 31, 2026, and $100.0 million for the three months ended March 31, 2025, for which no express approval from the OCC was required.

 

28


Cash Restrictions

The Bank is required under Federal Reserve regulations to maintain cash reserve balances in the form of vault cash or deposits held at a FRB to ensure that it is able to meet customer demands. The reserve requirement ratio is subject to adjustment as economic conditions warrant. On March 26, 2020, the Federal Reserve reduced the reserve requirement ratios on all net transaction accounts to zero percent. As a result, the Bank has not been required to hold cash reserve balances since that date.

 

29


Note 11: Variable Interest Entities

The Company has an investment interest in the following entities that each meet the definition of a VIE. Information regarding the consolidation of VIEs can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Consolidated

Rabbi Trusts. The Company had established a Rabbi Trust to meet its obligations due under the Webster Bank Deferred Compensation Plan for Directors and Officers. The funding of this Rabbi Trust and the discontinuation of the Webster Bank Deferred Compensation Plan for Directors and Officers occurred during 2012. In 2025, the Company amended the Rabbi Trust that had been established for the Webster Bank Deferred Compensation Plan for Directors and Officers to also cover the funding of its obligations due under the Webster Bank Deferred Director Fee Plan. Further, in connection with the merger with Sterling Bancorp in 2022, the Company acquired assets held in separate Rabbi Trusts that had respectively established to fund obligations due under the Greater New York Savings Bank Directors’ Retirement Plan and the Sterling National Bank Nonqualified Deferred Compensation Plan (renamed as the Webster Bank Nonqualified Deferred Compensation Plan).

The Company is considered the primary beneficiary of these Rabbi Trusts as it has the power to direct the activities that most significantly impact their economic performance and it has the obligation to absorb losses and/or the right to receive benefits that could potentially be significant. The aggregate carrying value of the Company’s Rabbi Trust assets was $31.4 million at March 31, 2026, and $28.6 million at December 31, 2025, the majority of which are included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance sheets, with a portion also included in the Cash surrender value of life insurance policies. Investment earnings and changes in fair value, and changes in cash surrender value, are included in Other income and the Cash surrender value of life insurance policies, respectively, on the accompanying Condensed Consolidated Statements of Income. Additional information regarding the Rabbi Trusts’ investments reported at fair value can be found within Note 14: Fair Value Measurements.

Non-Consolidated

Low-Income Housing Tax Credit Investments. The Company makes non-marketable equity investments in entities that sponsor affordable housing and other community development projects that qualify for the LIHTC Program pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to not only assist the Bank in meeting its responsibilities under the CRA, but also to provide a return, primarily through the realization of tax benefits. While the Company’s investment in an entity may exceed 50% of its outstanding equity interests, the entity is not consolidated as the Company is not the primary beneficiary. The Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The Company applies the proportional amortization method to subsequently measure its investments in qualified affordable housing projects.

The following table summarizes the Company’s LIHTC investments and related unfunded commitments:

 

(In thousands)

      March 31, 2026           December 31, 2025    

Gross investment in LIHTC investments

   $ 1,633,042     $ 1,605,955 

Accumulated amortization

     (375,728)        (337,375)  
  

 

 

    

 

 

 

 Net investment in LIHTC investments

   $ 1,257,314     $ 1,268,580 
  

 

 

    

 

 

 

     

Unfunded commitments for LIHTC investments

   $ 590,942     $ 634,092 

The Company approved commitments to fund LIHTC investments of $27.1 million during the three months ended March 31, 2026, and $70.8 million during the three months ended March 31, 2025.

The aggregate carrying value of the Company’s LIHTC investments and the related unfunded commitments are included in Accrued interest receivable and other assets and Accrued expenses and other liabilities, respectively, on the accompanying Condensed Consolidated Balance Sheets. The Company’s maximum exposure to loss related to its LIHTC investments is generally the aggregate carrying value as of each reporting date. However, income tax credits recognized related to these investments are subject to recapture by taxing authorities for up to a period of 15 years based on compliance provisions that are required to be met at the project level.

 

30


The following table summarizes the amount of income tax credits, other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, which are recognized as a component of income tax expense on the accompanying Condensed Consolidated Statements of Income:

 

        Three months ended March 31,     

(In thousands)

   2026      2025  

Income tax credits and other income tax benefits from LIHTC investments

   $ (49,701)      $ (41,706)  

Investment amortization from LIHTC investments

     38,353       32,061 

Income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, are included as a component of operating activities on the accompanying Condensed Consolidated Statements of Cash Flows.

Webster Statutory Trust I. The Company owns all the outstanding common stock of Webster Statutory Trust I, a financial vehicle that has issued, and in the future may issue, trust preferred securities. The Company is not the primary beneficiary of Webster Statutory Trust I. The only assets of Webster Statutory Trust I are junior subordinated debentures that are issued by the Company, which were acquired using the proceeds from the issuance of trust preferred securities and common stock. The junior subordinated debentures are included in Long-term debt on the accompanying Condensed Consolidated Balance Sheets, and the related interest expense is included in Long-term debt on the accompanying Condensed Consolidated Statements of Income. Additional information regarding these junior subordinated debentures can be found within Note 10: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Multi-family Securitization Trusts. In 2024, the Company completed a multi-family securitization. The Company has determined that it is not the primary beneficiary of the multi-family securitization trusts since it does not have the power to direct the activities that would have the most significant impact on their economic performance. The Company’s maximum exposure related to the multi-family securitization trusts is $36.4 million, which represents its obligation to Freddie Mac to guarantee losses up to 12% of the aggregate UPB of the loans at the time of sale. The obligation is secured in full by an irrevocable letter of credit issued by the FHLB. Additional information regarding this multi-family securitization can be found within Note 2: Business Developments in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Joint Venture with Marathon Asset Management. The Company, through its subsidiary MW Advisor Holding, LLC, owns a 50 percent interest in both MW Advisor, LLC and Marathon Direct Lending SLP, LLC. The Company (i) will receive a management fee for investment advisory and other related services performed by MW Advisor, LLC on behalf of a certain investment fund formed in connection with the joint venture (the “Fund”), and (ii) may be entitled to receive certain special limited partner carried interest distributions through its interest in Marathon Direct Lending SLP, LLC, as the designated special limited partner of the Fund. The Company has determined that it is not the primary beneficiary of either MW Advisor, LLC, Marathon Direct Lending SLP, LLC, or the Fund since it does not have the power to make decisions or control the activities that would most significantly affect their economic performance.

The carrying value of the Company’s investment in MW Advisor, LLC and Marathon Direct Lending SLP, LLC, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets, was not significant at March 31, 2026, and at December 31, 2025, and its maximum exposure to loss is equal to the carrying value plus contractual obligations to provide capital contributions in the future, if any, which also is not significant.

Other Non-Marketable Investments. The Company invests in alternative investments comprising interests in non-public entities that cannot be redeemed since the investment is distributed as the underlying equity is liquidated. The ultimate timing and amount of these distributions cannot be predicted with reasonable certainty. For each of these alternative investments that is classified as a VIE, the Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The aggregate carrying value of the Company’s other non-marketable investments was $278.6 million at March 31, 2026, and $271.1 million at December 31, 2025, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets, and its maximum exposure to loss, including unfunded commitments, was $404.8 million and $401.2 million, respectively. Additional information regarding other non-marketable investments can be found within Note 14: Fair Value Measurements.

 

31


Note 12: Earnings Per Common Share

The following table summarizes the calculation of basic and diluted earnings per common share:

 

        Three months ended March 31,     

(In thousands, except per share data)

   2026      2025  

Net income

   $ 246,231     $ 226,917 

Less: Preferred stock dividends

     4,163       4,163 

Income allocated to participating securities

     2,794       2,387 
  

 

 

    

 

 

 

Net income applicable to common stockholders

   $ 239,274     $ 220,367 
  

 

 

    

 

 

 
     

Weighted-average common shares outstanding - basic

     159,534       169,182 

Add: Effect of dilutive stock options and restricted stock

     316       362 
  

 

 

    

 

 

 

Weighted-average common shares - diluted

     159,850       169,544 
  

 

 

    

 

 

 
     

Earnings per common share - basic

   $ 1.50     $ 1.30 

Earnings per common share - diluted

     1.50       1.30 

Earnings per common share is calculated under the two-class method in which all earnings, distributed and undistributed, are allocated to common stock and participating securities based on their respective rights to receive dividends. The Company may provide for the grant of stock options, stock appreciation rights, restricted stock, performance-based stock, and stock units to eligible employees and directors under its stock incentive plan. Holders of restricted stock are entitled to receive non-forfeitable dividends during the vesting period on a basis equivalent to the dividends paid to holders of common stock. These unvested awards meet the definition of participating securities.

Potential common shares from performance-based restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive under the treasury stock method were zero for the three months ended March 31, 2026, and 46,900 for the three months ended March 31, 2025. Additional information regarding the issuance of stock awards under the Company’s stock incentive plan can be found within Note 19: Stock-Based Compensation Plans in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

32


Note 13: Derivative Financial Instruments

Derivative Positions and Offsetting

Derivatives Designated in Hedge Relationships. Interest rate swaps allow the Company to change the fixed or variable nature of an interest rate without the exchange of the underlying notional amount. Certain pay fixed/receive variable interest rate swaps are designated as cash flow hedges to effectively convert variable-rate debt into fixed-rate debt, whereas certain receive fixed/pay variable interest rate swaps are designated as fair value hedges to effectively convert fixed-rate debt into variable-rate debt. Certain purchased options are also designated as cash flow hedges, allowing the Company to limit the potential adverse impact of variable interest rates by establishing a cap rate or floor rate in exchange for an upfront premium. The purchased options designated as cash flow hedges represent interest rate caps where payment is received from the counterparty if interest rates rise above the cap rate, and interest rate floors where payment is received from the counterparty when interest rates fall below the floor rate. The maximum length of time over which forecasted transactions are hedged is 2.3 years.

Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. The Company has a back-to-back swap program, whereby it enters into an interest rate swap with a qualified customer and simultaneously enters into an equal and opposite interest rate swap with a swap counterparty, to hedge interest rate risk. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis when master netting agreements are in place.

The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:

 

     March 31, 2026  
  

 

 

 
     Asset Derivatives      Liability Derivatives  
  

 

 

    

 

 

 

(In thousands)

     Notional Amounts            Fair Value            Notional Amounts            Fair Value      
  

 

 

    

 

 

 

Designated in hedge relationships:

           

Interest rate derivatives (1)

   $ 2,750,000    $ 3,145     $ 2,750,000    $ 1,414 

Not designated in hedge relationships:

           

Interest rate derivatives (1)

     10,022,504      199,980       9,977,467      199,718 

Mortgage banking derivatives

     811      10              —   

Other (2)

     300,604      442       1,069,582      537 
  

 

 

    

 

 

 

Total not designated in hedge relationships

     10,323,919      200,432       11,047,049      200,255 
  

 

 

    

 

 

 

Gross derivative financial instruments, before netting

   $ 13,073,919      203,577     $ 13,797,049      201,669 
  

 

 

    

 

 

 

Less: Master netting agreements

        39,145          39,145 

Cash collateral pledged

        120,487          6,040 
     

 

 

       

 

 

 

Total derivative financial instruments, after netting

      $ 43,945        $ 156,484 
     

 

 

       

 

 

 
     December 31, 2025  
  

 

 

 
     Asset Derivatives      Liability Derivatives  
  

 

 

    

 

 

 

(In thousands)

   Notional Amounts      Fair Value      Notional Amounts      Fair Value  
  

 

 

    

 

 

 

Designated in hedge relationships:

           

Interest rate derivatives (1)

   $ 4,500,000    $ 6,258     $ 500,000    $ 403 

Not designated in hedge relationships:

           

Interest rate derivatives (1)

     9,989,160      223,685       9,989,160      222,794 

Mortgage banking derivatives

     4,032      67              —   

Other (2)

     412,075      191       1,014,621      517 
  

 

 

    

 

 

 

Total not designated in hedge relationships

     10,405,267      223,943       11,003,781      223,311 
  

 

 

    

 

 

 

Gross derivative financial instruments, before netting

   $ 14,905,267      230,201     $ 11,503,781      223,714 
  

 

 

    

 

 

 

Less: Master netting agreements

        65,063          65,063 

Cash collateral pledged

        84,056          12,053 
     

 

 

       

 

 

 

Total derivative financial instruments, after netting

      $ 81,082        $ 146,598 
     

 

 

       

 

 

 

 

  (1)

The notional amounts of interest rate swaps that were centrally-cleared through clearing houses was $191.9 million at March 31, 2026, and $65.3 million at December 31, 2025, for asset derivatives, and $1.2 million at March 31, 2026, and $126.5 million at December 31, 2025, for liability derivatives. Interest rate swaps that are centrally-cleared through clearing houses are “settled-to-market” and considered a single unit of account. In accordance with their rule books, clearing houses record the variation margin transferred for settled-to-market derivatives as a legal settlement of the derivative contract (i.e., the variation margin legally settles the outstanding exposure, but does not result in any other change or reset of the contractual terms of the derivative). The fair values of the Company’s settled-to-market interest rate swaps are presented net on the accompanying Condensed Consolidated Balance Sheets and approximated zero at March 31, 2026, and at December 31, 2025.

  (2)

Other derivatives not designated in hedge relationships included foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. The notional amount of risk participation agreements was $255.0 million at March 31, 2026, and $370.1 million at December 31, 2025, for asset derivatives, and $1.0 billion at March 31, 2026, and $965.4 million at December 31, 2025, for liability derivatives, all of which had immaterial related fair values.

 

33


The following tables represent the offsetting of derivative financial instruments that are subject to master netting agreements:

 

     March 31, 2026  
  

 

 

 
                         

Gross Amounts Not Offset in the

Statement of Financial Position

        
           

 

 

    
    

  Gross Amounts of  

Recognized

Assets/Liabilities

       Gross Amounts  
Offset in the
Statement of
Financial Position
    

  Net Amounts of  

Assets/Liabilities
Presented in the
Statement of
Financial Position

               

(In thousands)

   Financial
  Instruments  
    

 Cash Collateral 

Pledged

       Net Amount    
  

 

 

 

Asset derivatives

   $ 159,632    $ 39,145    $ 120,487    $    $ 120,487    $ — 

Liability derivatives

     45,917      39,145      6,772             6,040      732 
     December 31, 2025  
  

 

 

 
                         

Gross Amounts Not Offset in the

Statement of Financial Position

        
           

 

 

    
    

Gross Amounts of
Recognized

Assets/Liabilities

     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

   Financial
Instruments
     Cash Collateral
Pledged
     Net Amount  
  

 

 

 

Asset derivatives

   $ 153,854    $ 65,063    $ 88,791    $    $ 84,056    $ 4,735 

Liability derivatives

     77,167      65,063      12,104             12,053      51 

Derivative Activity

The following table summarizes the income statement effect of derivatives designated in hedge relationships:

    

Recognized in

Net Interest Income

    

   

     Three months ended March 31,  
  

 

 

 

(In thousands)

       2026              2025      
  

 

 

    

 

 

 

Cash flow hedges:

           

Interest rate derivatives (1)

     Interest and fees on loans and leases         $ 336    $ (3,255)   

 

  (1)

Additional information regarding the amounts recognized in net income related to cash flow hedge activities can be found within Note 9: Accumulated Other Comprehensive (Loss), Net of Tax.

The following table summarizes the income statement effect of derivatives not designated in hedge relationships:

    

Recognized in

    Non-interest Income    

          Three months ended March 31,  
     

 

 

 

(In thousands)

                2026              2025      
  

 

    

 

 

 

Interest rate derivatives

   Other income       $ 3,864     $ (2,824)  

Mortgage banking derivatives

   Other income         (57)        (13)  

Other

   Other income         (885)        (987)  
        

 

 

    

 

 

 

Total not designated in hedge relationships

         $ 2,922     $ (3,824)  
        

 

 

    

 

 

 

Derivative Exposure. At March 31, 2026, the Company had $132.8 million of cash collateral received and $6.0 million of cash collateral posted included in Cash and due from banks on the accompanying Condensed Consolidated Balance Sheets. In addition, at March 31, 2026, the Company had $3.4 million in initial margin posted at clearing houses, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. The Company regularly evaluates the credit risk of its derivative customers, taking into account the likelihood of default, net exposures, and remaining contractual life, among other related factors. Credit risk exposure is mitigated as transactions with customers are generally secured by the same collateral of the underlying transactions. The current net credit exposure relating to customer derivatives was $43.9 million at March 31, 2026. The Company also monitors potential future exposure, which represents its best estimate of exposure to remaining contractual maturity. The potential future exposure relating to customer derivatives was $122.3 million at March 31, 2026. The Company has incorporated a credit valuation adjustment to reflect non-performance risk in the fair value measurement of its derivative financial instruments, which totaled $4.4 million at March 31, 2026, and $4.2 million at December 31, 2025. Various factors impact the change in the credit valuation adjustment over time, such as changes in the credit spreads of the contracted parties, and changes in market rates and volatilities, which can affect the total expected exposure of the derivative financial instruments.

Additional information regarding the Company’s accounting policies for derivative financial instruments can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

34


Note 14: Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The determination of fair value may require the use of estimates when quoted market prices are not available. Fair value estimates made at a specific point in time are based on management’s judgments regarding future expected losses, current economic conditions, the risk characteristics of each financial instrument, and other subjective factors that cannot be determined with precision.

The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels within the fair value hierarchy are as follows:

 

   

Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.

 

   

Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, rate volatility, prepayment speeds, and credit ratings), or inputs that are derived principally from or corroborated by market data, correlation, or other means.

 

   

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. This includes certain pricing models or other similar techniques that require significant management judgment or estimation.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Available-for-Sale Securities. When unadjusted quoted prices are available in an active market, the Company classifies its available-for-sale securities within Level 1 of the fair value hierarchy. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions of debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Government agency debentures, Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, CMBS, Corporate debt, Private label MBS, and Other available-for-sale securities are classified within Level 2 of the fair value hierarchy.

Derivative Financial Instruments. The fair values presented for derivative financial instruments include any accrued interest. Foreign exchange contracts are valued based on unadjusted quoted prices in active markets and, accordingly, are classified within Level 1 of the fair value hierarchy. Except for mortgage banking derivatives, all other derivative financial instruments are valued using third-party valuation software, which considers the present value of cash flows discounted using observable forward rate assumptions. The resulting fair value is then validated against valuations performed by dealer counterparties. Credit valuation adjustments, which are included in the fair value of derivative financial instruments, utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by its counterparties. When credit valuation adjustments are significant to the overall fair value of a derivative financial instrument, the Company classifies that derivative financial instrument in Level 3 of the fair value hierarchy. Otherwise, derivative financial instruments are generally classified within Level 2 of the fair value hierarchy. The Company’s credit valuation adjustments were not considered significant to the overall fair value of its derivative financial instruments at March 31, 2026, and at December 31, 2025.

Mortgage Banking Derivatives. The Company uses forward sales of mortgage loans and mortgage-backed securities to manage the risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest rate lock commitment is generally extended to the borrower. During this in-between time period, the Company is subject to the risk that market interest rates may change. If rates rise, investors generally will pay less to purchase mortgage loans, which would result in a reduction in the gain on sale of the loans, or possibly a loss. In an effort to mitigate this risk, forward delivery sales commitments are established in which the Company agrees to either deliver whole mortgage loans to various investors or issue mortgage-backed securities. The fair value of mortgage banking derivatives is determined based on current market prices for similar assets in the secondary market. Accordingly, mortgage banking derivatives are classified within Level 2 of the fair value hierarchy.

Loans Originated for Sale. The Company has elected to measure residential mortgage loans originated for sale at fair value under the fair value option per ASC Topic 825, Financial Instruments. Electing to measure residential mortgage loans originated for sale at fair value reduces certain timing differences and better reflects the price the Company would expect to receive from the sale of these loans. The fair value of residential mortgage loans originated for sale is based on quoted market prices of similar loans sold in conjunction with securitization transactions. Accordingly, residential mortgage loans originated for sale are classified within Level 2 of the fair value hierarchy.

 

35


The following table compares the fair value to the UPB of residential mortgage loans originated for sale:

 

     March 31, 2026      December 31, 2025  

(In thousands)

       Fair Value          UPB          Difference          Fair Value          UPB          Difference  

Originated loans held for sale

   $ 1,734    $ 1,752    $ (18)      $ 2,142    $ 2,068    $ 74

Rabbi Trust Investments. Investments held in the Company’s Rabbi Trusts that are reported at fair value consist primarily of mutual funds that invest in equity and fixed income securities. Shares of these mutual funds are valued based on the NAV as reported by the trustee of the funds, which represents quoted prices in active markets. Accordingly, these investments are classified within Level 1 of the fair value hierarchy. The total cost basis of the investments held in the Company’s Rabbi Trusts that are reported at fair value was $11.3 million at March 31, 2026, and $11.2 million at December 31, 2025.

Alternative Investments. Equity investments have a readily determinable fair value when unadjusted quoted prices are available in an active market for identical assets. Accordingly, these alternative investments are classified within Level 1 of the fair value hierarchy. The Company did not have any equity investments with a readily determinable fair value at March 31, 2026, and at December 31, 2025.

Equity investments that do not have a readily determinable fair value may qualify for the NAV practical expedient if they meet certain requirements. The Company’s alternative investments measured at NAV consist of investments in non-public entities that cannot be redeemed since investments are distributed as the underlying equity is liquidated. Alternative investments measured at NAV are not classified within the fair value hierarchy. The Company’s alternative investments measured at NAV had a total carrying amount of $62.0 million at March 31, 2026, and $57.5 million at December 31, 2025, and a total remaining unfunded commitment of $53.1 million and $52.2 million, respectively.

Contingent Consideration. The Company recorded contingent consideration at fair value related to one earn-out agreement associated with the SecureSave acquisition completed in December 2025. The earn-out is based on total program deposits measured as of three future measurement dates, with a payment due only if total program deposits exceed the program deposit threshold and, if so, (i) equal to total program deposits multiplied by the applicable earn-out rate for the measurement dates on December 31, 2026, and December 31, 2027, and (ii) equal to the total program deposits in excess of the program deposit threshold multiplied by the earn-out rate for the measurement date on December 31, 2028. The contingent consideration is payable in cash up to an aggregate maximum of $35.0 million.

The following tables summarize the significant inputs used to derive the estimated fair value of the Company’s contingent consideration liabilities associated with the SecureSave acquisition (dollars in thousands):

 

     March 31, 2026         
     Contractual Inputs      Unobservable Inputs         
Measurement Date   

Program

Deposit

 Threshold 

     Earn-Out Rate     

Aggregate

Maximum

 Earn-Out 

    

Projected

Program

Deposits

    

Discount Factor

on Projected

Program

Deposits

     Deposit Volatility     

Payout Present

Value Factor

      Fair Value   

December 31, 2026

   $ 145,000      1.0 %      $ 35,000    $ 64,037      0.94        14.0 %        0.95      $ — 

December 31, 2027

     402,500      1.5         35,000      406,931      0.83        14.0         0.91        1,163 

December 31, 2028

     681,000      5.0         35,000      1,034,752      0.71        14.0         0.86        6,027 
     December 31, 2025         
     Contractual Inputs      Unobservable Inputs         
Measurement Date   

Program

Deposit

Threshold

     Earn-Out Rate     

Aggregate

Maximum

  Earn-Out  

    

Projected

Program

  Deposits  

    

Discount Factor

on Projected

Program

Deposits

     Deposit Volatility     

Payout Present

Value Factor

      Fair Value   

 

    

 

 

    

 

 

 

December 31, 2026

   $ 145,000      1.0 %      $ 35,000    $ 146,700      0.92        14.0 %        0.94      $ 417 

December 31, 2027

     402,500      1.5         35,000      485,405      0.79        14.0         0.90        2,998 

December 31, 2028

     681,000      5.0         35,000      1,034,752      0.68        14.0         0.86        5,005 

The estimated fair value of the SecureSave contingent consideration liability is measured on a recurring basis and determined using a Monte Carlo simulation which utilizes contractual inputs and management’s evaluation of unobservable inputs such as projected program deposits, discount factor on projected program deposits, deposit volatility, and the payout present value factor. The unobservable inputs, which are the responsibility of management and were initially calculated with the assistance of a third-party valuation specialist, are not observable, and accordingly, are classified within Level 3 of the fair value hierarchy.

 

36


Contingent consideration liabilities are included in Accrued expenses and other liabilities on the accompanying Condensed Consolidated Balance Sheets. Any fair value adjustments to contingent consideration liabilities are included in Other income on the accompanying Condensed Consolidated Statements of Income.

The following tables summarize the fair values of assets and liabilities measured at fair value on a recurring basis:

 

     March 31, 2026  
(In thousands)    Level 1      Level 2      Level 3      Total  

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

   $    $ 196,087    $    $ 196,087 

Agency CMO

            23,563             23,563 

Agency MBS

            5,367,620             5,367,620 

Agency CMBS

            3,680,450             3,680,450 

Municipal bonds and notes

            107,209             107,209 

CMBS

            858,287             858,287 

Corporate debt

            301,361             301,361 

Private label MBS

            37,186             37,186 

Other

            9,500             9,500 
  

 

 

 

Total available-for-sale securities

            10,581,263             10,581,263 

Gross derivative financial instruments, before netting (1)

     424      203,153             203,577 

Originated loans held for sale

            1,734             1,734 

Investments held in Rabbi Trusts

     15,534                    15,534 

Alternative investments measured at NAV (2)

                          61,989 
  

 

 

 

Total financial assets

   $    15,958    $    10,786,150    $    $    10,864,097 
  

 

 

 

Financial Liabilities:

           

Gross derivative financial instruments, before netting (1)

   $ 435    $ 201,234    $    $ 201,669 

Contingent consideration

                   7,190      7,190 
  

 

 

 

Total financial liabilities

   $ 435    $ 201,234    $    7,190    $ 208,859 
  

 

 

 
     December 31, 2025  
(In thousands)    Level 1      Level 2      Level 3      Total  

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

   $    $ 197,650    $    $ 197,650 

Agency CMO

            24,856             24,856 

Agency MBS

            5,057,273             5,057,273 

Agency CMBS

            3,526,010             3,526,010 

Municipal bonds and notes

            109,619             109,619 

CMBS

            718,412             718,412 

Corporate debt

            328,145             328,145 

Private label MBS

            38,052             38,052 

Other

            9,483             9,483 
  

 

 

 

Total available-for-sale securities

            10,009,500             10,009,500 

Gross derivative financial instruments, before netting (1)

     152      230,049             230,201 

Originated loans held for sale

            2,142             2,142 

Investments held in Rabbi Trusts

     15,415                    15,415 

Alternative investments measured at NAV (2)

                          57,549 
  

 

 

 

Total financial assets

   $ 15,567    $ 10,241,691    $    $ 10,314,807 
  

 

 

 

Financial Liabilities:

           

Gross derivative financial instruments, before netting (1)

   $ 417    $ 223,297    $    $ 223,714 

Contingent consideration

                   8,420      8,420 
  

 

 

 

Total financial liabilities

   $ 417    $ 223,297    $ 8,420    $ 232,134 
  

 

 

 

 

(1)

Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 13: Derivative Financial Instruments.

(2)

Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy.

 

37


Assets Measured at Fair Value on a Non-Recurring Basis

The Company measures certain assets at fair value on a non-recurring basis. The following is a description of the valuation methodologies used for assets measured at fair value on a non-recurring basis.

Alternative Investments. The measurement alternative has been elected for alternative investments without readily determinable fair values that do not qualify for the NAV practical expedient. The measurement alternative requires investments to be measured at cost less impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. Accordingly, these alternative investments are classified within Level 2 of the fair value hierarchy.

The total carrying amount of the Company’s alternative investments for which the measurement alternative has been elected was $86.0 million at March 31, 2026, and $86.1 million at December 31, 2025, and of which, $1.4 million and $7.5 million respectively, were considered to be measured at fair value. There were $0.4 million in total write-ups due to observable price changes and $0.2 million write-downs due to impairment during the three months ended March 31, 2026. In addition, during the three months ended March 31, 2026, the Company sold $2.2 million of alternative investments for which the measurement alternative has been elected for proceeds of $3.7 million, which resulted in total gains on sale of $1.5 million.

Loans Transferred to Held for Sale. Once a decision has been made to sell loans that were not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value, less estimated costs to sell. At the time of transfer and classification as held for sale, any amount by which cost exceeds fair value is accounted for as a valuation allowance. This activity generally pertains to loans with observable inputs and, therefore, are classified within Level 2 of the fair value hierarchy. However, should these loans include adjustments for changes in loan characteristics based on unobservable inputs, the loans would then be classified within Level 3 of the fair value hierarchy. Loans included on the Condensed Consolidated Balance Sheets that had been transferred to held for sale were $12.7 million at March 31, 2026, and at December 31, 2025.

Collateral Dependent Loans and Leases. Loans and leases for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, using customized discounting criteria. Accordingly, collateral dependent loans and leases are classified within Level 3 of the fair value hierarchy.

Other Real Estate Owned and Repossessed Assets. OREO and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of OREO is calculated using independent appraisals or internal valuation methods, less estimated selling costs, and may consider available pricing guides, auction results, and price opinions. Certain repossessed assets may also require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, OREO and repossessed assets are classified within Level 3 of the fair value hierarchy. The total carrying amount of OREO and repossessed assets was $1.9 million at March 31, 2026, and $1.5 million at December 31, 2025. In addition, the amortized cost of consumer loans secured by residential real estate property that were in the process of foreclosure at March 31, 2026, was $8.0 million.

Estimated Fair Values of Financial Instruments

The Company is required to disclose the estimated fair values of certain financial instruments. The following is a description of the valuation methodologies used to estimate fair value for those assets and liabilities.

Cash and Cash Equivalents. Given the short time frame to maturity, the carrying amount of cash and cash equivalents, which is comprised of Cash and due from banks and Interest-bearing deposits, approximates fair value. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Held-to-Maturity Securities, net. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions of debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Held-to-maturity securities, which include Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, and CMBS, are classified within Level 2 of the fair value hierarchy.

Loans and Leases, net. Except for collateral dependent loans and leases, the fair value of loans and leases held for investment is estimated using a discounted cash flow methodology, based on future prepayments and market interest rates inclusive of an illiquidity discount for comparable loans and leases. The associated cash flows are then adjusted for associated credit risks and other potential losses, as appropriate. Loans and leases, net are classified within Level 3 of the fair value hierarchy.

 

38


Deposit Liabilities. The fair value of deposit liabilities, which is comprised of non-interest-bearing demand deposits, interest-bearing checking, health savings, money market, and savings accounts, reflects the amount payable on demand at the reporting date. Deposit liabilities are classified within Level 2 of the fair value hierarchy.

Time Deposits. The fair value of fixed-maturity certificates of deposit is estimated by discounting contractual cash flows using current market rates for financial instruments with similar maturities. Time deposits are classified within Level 2 of the fair value hierarchy.

Securities Sold Under Agreements to Repurchase. The fair value of securities sold under agreements to repurchase that mature within 90 days approximates their carrying value. The fair value of securities sold under agreements to repurchase that mature after 90 days is estimated using a discounted cash flow methodology based on current market rates and adjusted for associated credit risks, as appropriate. Securities sold under agreements to repurchase are classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Advances and Long-Term Debt. The fair value of FHLB advances and long-term debt is estimated using a discounted cash flow methodology in which discount rates are matched with the time period of the expected cash flows and adjusted for associated credit risks, as appropriate. FHLB advances and long-term debt are each classified within Level 2 of the fair value hierarchy.

The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy for selected financial instruments:

 

     March 31, 2026      December 31, 2025  

(In thousands)

   Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Assets:

           

Level 1

           

Cash and cash equivalents

   $ 2,860,164    $ 2,860,164    $ 2,449,525    $ 2,449,525

Level 2

           

Held-to-maturity securities, net

     7,838,979      6,962,140      7,969,575      7,168,583

Level 3

           

Loans and leases, net

     56,515,108      55,689,339      55,877,699      54,892,526

Liabilities:

           

Level 2

           

Deposit liabilities

   $   62,399,876    $   62,399,876    $   60,189,495    $   60,189,495

Time deposits

     6,639,840      6,618,676      8,570,318      8,553,998

Securities sold under agreements to repurchase

     69,756      69,749      596,738      596,872

FHLB advances

     4,810,619      4,806,868      2,980,718      2,978,201

Long-term debt (1)

     738,312      789,993      739,454      791,945

 

  (1)

Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.

 

39


Note 15: Segment Reporting

The Company’s operations are organized into three reportable segments that represent its differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. The Company’s CODM is the Chairman and Chief Executive Officer. The CODM uses income before income taxes and the provision for credit losses, referred to as PPNR, to allocate resources, including financial and capital resources, employees, and property, for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis when making decisions about allocating resources to the segments. The CODM also uses PPNR to assess the performance of each segment and in the compensation of certain employees.

Commercial Banking delivers financial solutions nationally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial Real Estate, Middle Market, Sponsor and Specialty Finance, Verticals and Regional Banking, Asset Based Lending and Commercial Services, and Treasury Management. Commercial Banking’s Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services.

Healthcare Financial Services includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of HSAs, emergency savings accounts, and flexible spending account administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform.

Consumer Banking delivers customized financial solutions to individuals, families, and small to mid-sized businesses through its experienced relationship managers and wealth advisors across 195 banking centers located throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions. Consumer Banking also provides a fully digital banking experience through its mobile banking app and BrioDirect.

From time to time, the Company may make reclassifications among the reportable segments to more appropriately reflect management’s view of the business and/or based on changes in the Company’s organizational structure or product lines. Accordingly, the results derived are not necessarily comparable with similar financial information published by other financial institutions. Additionally, because of the interrelationships of the segments, the financial information presented is not indicative of how the segments would perform if they operated as independent entities.

Corporate and Reconciling Category

Certain Treasury activities and other corporate and functional divisions, such as information technology, human resources, risk management, bank operations, and the operations of interSYNC, and amounts required to reconcile non-GAAP profitability metrics to those reported in accordance with GAAP are included in the Corporate and Reconciling category.

In addition to the amounts required to reconcile non-GAAP profitability metrics (i.e., estimates for FTP, allocations of equity capital) to those reported in accordance with GAAP, revenues reported in the Corporate and Reconciling category also include income associated with certain Treasury activities, such as from sales of investments securities, extinguishments of borrowings, certain derivative transactions, and bank-owned life insurance policies, and immaterial revenues from contracts with customers attributable to interSYNC. Neither the Treasury function nor interSYNC operations meet the definition of an operating segment, and therefore, are not considered for determining reportable segments.

Total assets reported in the Corporate and Reconciling category consists primarily of cash and cash equivalents, investment securities, FHLB/FRB stock, and other assets. The ACL on loans and leases is also reported in Total assets in the Corporate and Reconciling category. A provision for credit losses is allocated from the Corporate and Reconciling category to Commercial Banking and Consumer Banking based on the expected loss content of their specific loan and lease portfolios over a 3-year period (non-GAAP). There is no provision for credit losses associated with Healthcare Financial Services since that segment does not originate nor acquire loans and leases. Business development expenses, which include acquisition-related expenses and other strategic initiatives and restructuring costs, are also generally included in the Corporate and Reconciling category.

 

40


Segment Reporting Methodology

The Company uses an internal profitability reporting system to generate PPNR by reportable segment, which is comprised of direct revenues, direct expenses, estimates for FTP, and allocations for equity capital, net operating costs and total support costs. Since the majority of each reportable segment’s revenue is interest, each segment’s interest revenue is reported net of its interest expense (“net interest income”). Estimates for FTP and allocations of equity capital and non-interest expense, certain of which are subjective in nature, are periodically reviewed and refined. Equity capital is allocated using a combination of risk-weighted asset and management assessment methodologies across the differentiated lines of business. Net operating costs and total support costs, which reflect costs for shared services and back-office support areas, are allocated using an activity and driver-based costing process. The full profitability measurement reports, which are prepared for each reportable segment and reviewed by the CODM on a monthly basis, reflect non-GAAP reporting methodologies. The differences between full profitability and GAAP results are reconciled in the Corporate and Reconciling category.

The goal of FTP is to encourage loan and deposit growth consistent with the Company’s overall profitability objectives. The FTP process considers the specific interest rate risk and liquidity risk of financial instruments, other assets, and other liabilities included in each reportable segment. Loans and deposits are assigned FTP rates, and segments are charged a cost to fund loans and are paid a credit for deposit funds provided. Consideration is given to the origination date and the earlier of the maturity date or the repricing date of a financial instrument to assign an FTP rate for loans and deposits originated each day. Overall, the FTP process reflects the transfer of interest rate risk exposure to the Treasury function included within the Corporate and Reconciling category, where such exposures are centrally managed.

Financial Information

The following table presents certain balance sheet financial information for the Company’s reportable segments:

 

     March 31, 2026  
  

 

 

 
(In thousands)    Commercial Banking     

Healthcare Financial

Services

     Consumer Banking     

Corporate and

Reconciling

     Consolidated Total  
  

 

 

    

 

 

 

Goodwill (1)

    $ 1,960,363    $ 316,065    $ 622,035     $    $ 2,898,463 

Total assets

     46,801,959      532,077      13,997,654       24,252,898      85,584,588 
     December 31, 2025  
  

 

 

 
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
     Consolidated Total  
  

 

 

    

 

 

 

Goodwill

    $ 1,960,363    $ 315,124    $ 622,035     $    $     2,897,522 

Total assets

     46,169,398      535,453      13,871,139          23,497,673      84,073,663 

 

  (1)

The increase to goodwill at March 31, 2026, reflects the effects of the measurement-period adjustments recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

 

41


The following tables present certain income statement information for the Company’s reportable segments:

     Three months ended March 31, 2026  
  

 

 

 
(In thousands)   

Commercial

Banking

    

Healthcare Financial

Services

    

Consumer

Banking

     Totals  
  

 

 

    

 

 

 

Net interest income

    $      326,977    $      100,033    $      208,323      $      635,333 

Non-interest income

     32,169      34,222      23,189       89,580 
  

 

 

    

 

 

 

Total segment revenues

     359,146      134,255      231,512       724,913 

Reconciliation of revenue:

           

Corporate and reconciling

              10,953 
           

 

 

 

Total consolidated revenues

              735,866 
           

 

 

 

Less:

           

Compensation and benefits

     58,429      25,273      39,751    

Occupancy (1)

                   14,201    

Technology and equipment (1)

     2,514      8,409      2,847    

Marketing

                   1,355    

Other segment items (2) (3)

     57,378      28,070      68,113    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     240,825      72,503      105,245       418,573 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (61,816)  
           

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              356,757 
           

 

 

 

Total consolidated provision for credit losses

              54,000 
           

 

 

 

Total consolidated income before income taxes

              302,757 
           

 

 

 

 

  (1)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of $0.3 million for Commercial Banking, $1.6 million for Healthcare Financial Services, and $2.8 million for Consumer Banking.

  (2)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (3)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.5 million for Commercial Banking, $3.9 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.

 

42


     Three months ended March 31, 2025  
  

 

 

 
(In thousands)   

Commercial

Banking

    

Healthcare Financial

Services

    

Consumer

Banking

     Totals  
  

 

 

    

 

 

 

Net interest income

    $      319,123    $      96,361    $      202,064      $      617,548 

Non-interest income

     28,958      29,390      26,204       84,552 
  

 

 

    

 

 

 

Total segment revenues

     348,081      125,751      228,268       702,100 

Reconciliation of revenue:

           

Corporate and reconciling

              2,698 
           

 

 

 

Total consolidated revenues

              704,798 
           

 

 

 

Less:

           

Compensation and benefits

     52,109      23,337      37,284    

Occupancy (1)

                   14,348    

Technology and equipment (1)

     2,111      8,764      3,049    

Marketing

                   1,982    

Other segment items (2) (3)

     52,362      23,619      65,993    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     241,499      70,031      105,612       417,142 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (55,988)  
           

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              361,154 
           

 

 

 

Total consolidated provision for credit losses

              77,500 
           

 

 

 

Total consolidated income before income taxes

              283,654 
           

 

 

 

 

  (1)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of an insignificant amount for Commercial Banking, $1.5 million for Healthcare Financial Services, and $2.5 million for Consumer Banking.

  (2)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (3)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.8 million for Commercial Banking, $3.5 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.

 

43


Note 16: Revenue from Contracts with Customers

The following tables summarize revenues recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. These disaggregated amounts, together with sources of other non-interest income that are subject to other GAAP topics, have been reconciled to non-interest income by reportable segment as presented within Note 15: Segment Reporting.

 

     Three months ended March 31, 2026  
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
    Consolidated
Total
 

Non-interest Income:

             

Deposit service fees

   $ 5,049    $ 20,936    $ 15,514    $ 16   $      41,515

Loan and lease related fees (1)

     2,101                          2,101

Wealth and investment services

     3,217             3,997      (5     7,209

Other (2)

            11,958      417      485     12,860

Revenue from contracts with customers

     10,367      32,894      19,928      496     63,685

Other sources of non-interest income

     21,802      1,328      3,261      11,387     37,778

Total non-interest income

   $      32,169    $      34,222    $      23,189    $      11,883   $ 101,463

 

     Three months ended March 31, 2025  
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
    Consolidated
Total
 

Non-interest Income:

             

Deposit service fees

   $ 4,739    $ 19,069    $ 15,294    $ (207   $      38,895

Loan and lease related fees (1)

     2,225                          2,225

Wealth and investment services

     3,316             4,478      (5     7,789

Other (2)

            10,300      417      1,152     11,869

Revenue from contracts with customers

     10,280      29,369      20,189      940     60,778

Other sources of non-interest income

     18,678      21      6,015      7,114     31,828

Total non-interest income

   $      28,958    $      29,390    $      26,204    $       8,054   $ 92,606

 

  (1)

A portion of Loan and lease related fees on the Condensed Consolidated Statements of Income is comprised of income generated from payroll financing activities that is within the scope of ASC Topic 606.

  (2)

Other income included in the Corporate and Reconciling category that is in scope of ASC Topic 606 is comprised entirely of immaterial fee revenue from contracts with customers attributable to interSYNC.

Major Revenue Streams

Deposit Service Fees. Deposit service fees consists of fees earned from commercial and consumer customer deposit accounts, such as account maintenance and cash management/analysis fees, as well as other transactional service charges (i.e., insufficient funds, wire transfers, stop payment fees, etc.). Performance obligations for account maintenance services and cash management/analysis fees are satisfied on a monthly basis at a fixed transaction price, whereas performance obligations for other deposit service charges that result from various customer-initiated transactions are satisfied at a point-in-time when the service is rendered. Payment for deposit service fees is generally received immediately or in the following month through a direct charge to the customers’ accounts. Certain commercial customer contracts include credit clauses, whereby the Company will grant credit upon the customer meeting pre-determined conditions, which can be used to offset fees. In addition, certain healthcare financial services contracts include revenue share clauses, whereby the Company will reduce or refund deposit service fees or make referral payments to attract and retain customers and their accounts. Such revenue share costs are recognized as a reduction to revenue in the period incurred. On occasion, the Company may also waive certain fees. Fee waivers are recognized as a reduction to revenue in the period the waiver is granted to the customer.

The deposit service fees revenue stream also includes interchange fees earned from debit and credit card transactions. The transaction price for interchange services is based on the transaction value and the interchange rate set by the card network. Performance obligations for interchange fees are satisfied at a point-in-time when the cardholders’ transaction is authorized and settled. Payment for interchange fees is generally received immediately or in the following month.

Loan and Lease Related Fees. Payroll finance non-interest income consists of fees earned from performing payroll financing and business process outsourcing services, including full back-office technology and tax accounting services, along with payroll preparation, making payroll tax payments, invoice billings, and collections for independently-owned temporary staffing companies nationwide. Performance obligations for payroll finance and business processing activities are either satisfied upon completion of the support services or as payroll remittances are made on behalf of customers to fund their employee payroll, which generally occurs on a weekly basis. The agreed-upon transaction price is based on a fixed-percentage per the terms of the contract. The Company also withholds an agreed-upon hold-back reserve, which may be applied to cover defaults or other

 

44


amounts owed to the Company under the contract, and which is returnable to the customer upon termination of the contract provided that all contractual obligations have been fully satisfied. When the Company collects on amounts due from end consumers on behalf of its customers and at the time of financing payroll, the Company retains the agreed-upon transaction price payable for the performance of its services and remits an amount to the customer net of any advances and payroll tax withholdings, as applicable.

Wealth and Investment Services. Wealth and investment services consists of fees earned from asset management, trust administration, and investment advisory services, and through facilitating securities transactions. Performance obligations for asset management and trust administration services are satisfied on a monthly or quarterly basis at a transaction price based on a percentage of the period-end market value of the assets under administration. Payment for asset management and trust administration services is generally received a few days after period-end through a direct charge to the customers’ accounts. Performance obligations for investment advisory services are satisfied over the period in which the services are provided through a time-based measurement of progress, and the agreed-upon transaction price with the customer varies depending on the nature of the services performed. Performance obligations for facilitating securities transactions are satisfied at a point-in-time when the securities are sold at a transaction price that is based on a percentage of the contract value. Payment for both investment advisory services and facilitating securities transactions may be received in advance of the service, but generally is received immediately or in the following period, in arrears.

Other Income - Ametros. Other income for the Healthcare Financial Services segment primarily includes revenues recognized in connection with contracts with customers from the Ametros business. The nature of such revenue primarily pertains to income earned from arranging sales of in-network products and services, which is recognized at a point in time. Under the terms of these arrangements, the Company has determined that it acts in the capacity as an agent and, therefore, records revenue on a net basis. Other income related to Ametros also includes revenues earned from providing post-settlement medical management and compliance services, which are recognized over time.

The Company evaluates its contracts with Ametros customers for material rights, or options, to acquire additional goods or services for free or at a discount. The contracts for post-settlement medical management and compliance services contain renewal options that represent a material right, which is recognized as a separate performance obligation at the inception of the arrangement. The Company allocates the transaction price to material rights using the practical alternative, which allocates the transaction price to the services expected to be provided and the corresponding expected consideration. Material rights are recognized at the time the service is transferred or when the option expires.

In addition, a fixed, non-refundable fee that represents an advance payment for access to future services is initially deferred and subsequently amortized ratably over the estimated life expectancy of the member. During the three months ended March 31, 2026, and 2025, $0.6 million and $0.5 million, respectively, of such contract liabilities were recognized in Other income.

Deferred Costs to Obtain Contracts and Contract Liabilities

Contracts with customers generated deferred costs to obtain contracts and contract liabilities of $7.5 million, and $26.0 million, respectively, at March 31, 2026, and $6.6 million and $25.3 million, respectively, at December 31, 2025. These balances pertained to contracts with customers from the Ametros business.

 

45


Note 17: Commitments and Contingencies

Credit-Related Financial Instruments

In the normal course of business, the Company offers financial instruments with off-balance sheet risk to meet the financing needs of its customers. These transactions include commitments to extend credit, standby letters of credit, and commercial letters of credit, which involve, to varying degrees, elements of credit risk.

The following table summarizes the outstanding amounts of credit-related financial instruments with off-balance sheet risk:

 

(In thousands)

      March 31,   
2026
    December 31, 2025  

Commitments to extend credit

   $ 12,944,570   $ 12,517,384

Standby letters of credit

     628,491     636,811

Commercial letters of credit

     39,887     22,421
  

 

 

 

 

 

 

 

Total credit-related financial instruments with off-balance sheet risk

   $ 13,612,948   $ 13,176,616
  

 

 

 

 

 

 

 

The Company enters into contractual commitments to extend credit to its customers (i.e., revolving credit arrangements, term loan commitments, and short-term borrowing agreements), generally with fixed expiration dates or other termination clauses and that require payment of a fee. Substantially all of the Company’s commitments to extend credit are contingent upon its customers maintaining specific credit standards at the time of loan funding, and are often secured by real estate or other collateral. Since the majority of the Company’s commitments typically expire without being fully funded, the total contractual amount does not necessarily represent the Company’s future payment requirements.

Standby letters of credit are written conditional commitments issued by the Company to guarantee its customers’ performance to a third party. In the event the customer does not perform in accordance with the terms of its agreement with a third-party, the Company would be required to fund the commitment. The contractual amount of each standby letter of credit represents the maximum amount of potential future payments the Company could be required to make. Historically, the majority of the Company’s standby letters of credit expire without being funded. However, if the commitment were funded, the Company has recourse against the customer. The Company’s standby letter of credit agreements are often secured by cash or other collateral.

Commercial letters of credit are issued to finance either domestic or foreign customer trade arrangements. As a general rule, drafts are committed to be drawn when the goods underlying the transaction are in transit. Similar to standby letters of credit, the Company’s commercial letter of credit agreements are often secured by the underlying goods subject to trade.

Allowance for Credit Losses on Unfunded Loan Commitments

The following table summarizes the activity in the ACL on unfunded loan commitments, which is recorded under the CECL methodology and provides for the unused portion of commitments to lend that are not unconditionally cancellable by the Company:

 

        Three months ended March 31,      
(In thousands)    2026      2025  
  

 

 

    

 

 

 

Balance, beginning of period

   $ 24,117     $ 22,593 

(Benefit) for credit losses

     (1,238)        (1,150)  
  

 

 

    

 

 

 

Balance, end of period

   $   22,879     $   21,443 
  

 

 

    

 

 

 

Litigation

The Company is subject to certain legal proceedings and unasserted claims and assessments in the ordinary course of business. Legal contingencies are evaluated based on information currently available, including advice of counsel and assessment of available insurance coverage. The Company establishes an accrual for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Once established, each accrual is adjusted to reflect any subsequent developments. Legal contingencies are subject to inherent uncertainties, and unfavorable rulings may occur that could cause the Company to either adjust its litigation accrual or incur actual losses that exceed the current estimate, which ultimately could have a material adverse effect, either individually or in the aggregate, on its business, financial condition, or operating results. The Company will consider settlement of cases when it is in the best interest of the Company and its stakeholders. The Company intends to defend itself in all claims asserted against it, and management currently believes that the outcome of these contingencies will not be material, either individually or in the aggregate, to the Company or its consolidated financial position.

 

46


Federal Deposit Insurance Corporation Special Assessment

In November 2023, the FDIC issued a final rule implementing a special assessment for certain banks, based on the amount of estimated uninsured deposits reported as of December 31, 2022, to recover losses to the DIF associated with protecting uninsured depositors of Silicon Valley Bank and Signature Bank upon their failure in March 2023. Additional information regarding this special assessment imposed by the FDIC, including any changes to the Company’s special assessment estimate recognized from 2023, through 2025, can be found within Note 22: Commitments and Contingencies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

During the three months ended March 31, 2026, the Company paid its eighth and final quarterly special assessment of $5.2 million and released the remaining $0.7 million of its related accrued liability. The Company will continue to monitor the estimated loss attributable to the protection of uninsured depositors at Silicon Valley Bank and Signature Bank, which could impact the amount of its accrued liability. The FDIC plans to provide additional updates on future offsets or a one-time final shortfall special assessment collection, if any, through future invoices.

 

47


Note 18: Subsequent Events

The Company has evaluated subsequent events from the date of the Condensed Consolidated Financial Statements, and accompanying Notes thereto, through the date of issuance, and determined that there were no significant events identified requiring recognition or disclosure.

 

48

Exhibit 99.3

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

The following unaudited pro forma condensed combined financial information and related notes are based on and should be read in conjunction with:

 

  a.

the historical audited consolidated financial statements of Santander Holdings USA, Inc. (“SHUSA” or the “Company”) and the related notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 filed on March 2, 2026;

 

  b.

the historical unaudited condensed consolidated financial statements of the Company and the related notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s Quarterly Report on Form 10-Q for the three-month period ended March 31, 2026 filed on May 4, 2026;

 

  c.

the historical audited consolidated financial statements of Webster Financial Corporation (“Webster”) and the related notes, included as Exhibit 99.1 to the Form 8-K to which this exhibit is attached; and

 

  d.

the historical unaudited condensed consolidated financial statements of Webster and the related notes, included as Exhibit 99.2 to the Form 8-K to which this exhibit is attached.

The unaudited pro forma condensed combined financial information combines the historical consolidated financial position and results of operations of the Company and Webster as a result of the acquisition of Webster by Banco Santander, S.A. (“Santander”) and the contribution of Webster to SHUSA by Santander in exchange for no consideration and the subsequent merger of Webster with and into the Company. It is provided for illustrative information purposes only and has been derived from the historical consolidated financial statements of the Company and Webster, and is presented based on available information and certain assumptions that management believes are reasonable. The unaudited pro forma condensed combined financial information is not necessarily, and should not be assumed to be, an indication of the actual results that would have been achieved had the transactions among Webster, Santander, and their respective subsidiaries more fully described in the Form 8-K the Company filed with the Securities and Exchange Commission on March 31, 2026 (collectively, the “Transaction”) been completed as of the dates indicated or that may be achieved in the future. The pro forma condensed combined financial information has been prepared by the Company in accordance with Regulation S-X Article 11, Pro Forma Financial Information, as amended by the final rule, Amendments to Financial Disclosures About Acquired and Disposed Businesses, as adopted by the SEC on May 21, 2020.

The unaudited pro forma condensed combined consolidated income statements for the three-month period ended March 31, 2026 and the year ended December 31, 2025 have been prepared with the assumption that the Transaction was completed as of January 1, 2025. The unaudited pro forma condensed combined balance sheet as of March 31, 2026 has been prepared with the assumption that the Transaction was completed as of that date.


SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES

PRO FORMA CONDENSED COMBINED BALANCE SHEET

Unaudited (In thousands)

 

     SHUSA
Historical as of
    Webster
Historical as of
    Pro Forma
Adjustments
    Note 4     Pro Forma as of  
     March 31, 2026     March 31, 2026     March 31, 2026  

ASSETS

          

Cash and cash equivalents

   $ 15,378,595     $ 2,825,456     $ —        $ 18,204,051  

Federal funds sold and securities purchased under resale agreements or similar arrangements

     9,076,054       —        —          9,076,054  

Investment securities

     40,298,809       18,851,637       (801,090     (a)       58,349,356  

Loans held for investment (LHFI)

     83,281,327       57,248,542       (895,125     (b)       139,634,744  

ALLL

     (5,954,321     (733,434     (128,600     (c)       (6,816,355
  

 

 

   

 

 

   

 

 

     

 

 

 

Net LHFI

     77,327,006       56,515,108       (1,023,725       132,818,389  

LHFS

     1,617,810       14,478       —          1,632,288  

Premises and equipment, net

     916,072       258,435       —          1,174,507  

Operating lease assets, net

     7,253,905       —        —          7,253,905  

Goodwill

     2,766,665       2,898,463       2,885,119       (d)       8,550,247  

Intangible assets, net

     207,864       299,518       1,611,675       (e)       2,119,057  

BOLI

     2,055,523       1,292,770       —          3,348,293  

Restricted cash (1)

     6,094,527       34,708       —          6,129,235  

Other assets (2)

     5,095,351       2,594,015       75,202       (f)       7,764,568  
  

 

 

   

 

 

   

 

 

     

 

 

 

TOTAL ASSETS

   $ 168,088,181     $ 85,584,588     $ 2,747,181       $ 256,419,950  
  

 

 

   

 

 

   

 

 

     

 

 

 

LIABILITIES

          

Deposits and other customer accounts

   $ 81,207,311     $ 69,039,716     $ (14,960     (g)     $ 150,232,067  

Federal funds purchased and securities loaned or sold under repurchase agreements

     21,305,562       69,756       —          21,375,318  

Trading liabilities

     3,609,135       —        —          3,609,135  

Borrowings and other debt obligations

     35,367,551       5,548,931       (6,523     (h)       40,909,959  

Accounts payable, accrued expenses, and other liabilities

     8,344,729       1,352,536       —          9,697,265  
  

 

 

   

 

 

   

 

 

     

 

 

 

TOTAL LIABILITIES

   $ 149,834,288     $ 76,010,939     $ (21,483     $ 225,823,744  
  

 

 

   

 

 

   

 

 

     

 

 

 

MEZZANINE EQUITY

          

Preferred stock (no par value; 2,000,000 shares outstanding)

     2,000,000       —        —          2,000,000  

STOCKHOLDER’S EQUITY

          

Preferred stock

   $ —      $ 283,979     $ —        (k)     $ 283,979  

Common stock and paid-in capital

     17,289,649       6,135,009       5,923,325       (i)       29,347,983  

Treasury stock

     —        (1,069,828     1,069,828       (j)       —   

Accumulated other comprehensive loss, net of tax

     (576,548     (430,549     430,549       (j)       (576,548

(Accumulated deficit) / retained earnings

     (459,208     4,655,038       (4,655,038     (j)       (459,208
  

 

 

   

 

 

   

 

 

     

 

 

 

TOTAL STOCKHOLDER’S EQUITY

     16,253,893       9,573,649       2,768,664         28,596,206  
  

 

 

   

 

 

   

 

 

     

 

 

 

TOTAL LIABILITIES, MEZZANINE AND STOCKHOLDER’S EQUITY

   $ 168,088,181     $ 85,584,588     $ 2,747,181       $ 256,419,950  
  

 

 

   

 

 

   

 

 

     

 

 

 

 

 
(1)

Includes $29.6 million of restricted cash that was included in Webster’s historical Cash and due from banks and $5.1 million of restricted cash that was included in Webster’s Interest-bearing deposits.

(2)

Includes $169.7 million of right-of-use assets that was included in Webster’s historical Premises and equipment, net.

See accompanying notes to unaudited pro forma condensed combined financial statements.


SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES

PRO FORMA CONDENSED COMBINED INCOME STATEMENT

Unaudited (In thousands)

 

     SHUSA
Historical for
the three
months ended
    

Webster
Historical

for the three
months ended

     Pro Forma
Adjustments
    Note 5   Pro Forma for
the three months
ended
 
     March 31, 2026      March 31, 2026     March 31, 2026  

INTEREST INCOME:

            

Loans

   $ 1,993,787      $ 776,628      $ 39,741     (a)   $ 2,810,156  

Interest-earning deposits

     162,760        20,054        —          182,814  

Interest and fees on federal funds sold and securities purchased under resale agreements or similar arrangements

     310,053        —         —          310,053  

Investment securities

     423,943        197,597        26,284     (b)     647,824  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL INTEREST INCOME

     2,890,543        994,279        66,025         3,950,847  

INTEREST EXPENSE:

            

Deposits and other customer accounts

     441,277        316,624        642     (c)     758,543  

Interest expense on federal funds purchased and securities loaned or sold under repurchase agreements

     429,496        1,062        —          430,558  

Interest expense on trading liabilities

     43,477        —         —          43,477  

Borrowings and other debt obligations

     481,025        42,190        186     (d)     523,401  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL INTEREST EXPENSE

     1,395,275        359,876        828         1,755,979  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INTEREST INCOME

     1,495,268        634,403        65,197         2,194,868  

Credit loss expense

     431,342        54,000        —          485,342  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INTEREST INCOME AFTER CREDIT LOSS EXPENSE

     1,063,926        580,403        65,197         1,709,526  
  

 

 

    

 

 

    

 

 

     

 

 

 

NON-INTEREST INCOME:

            

Consumer and commercial fees

     123,710        56,929        —          180,639  

Capital markets and foreign exchange income

     170,581        —         —          170,581  

Lease income

     321,221        —         —          321,221  

Miscellaneous income, net

     161,822        44,534        —          206,356  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL FEES AND OTHER INCOME

     777,334        101,463        —          878,797  

Securities gains, net

     26,480        —         —          26,480  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL NON-INTEREST INCOME

     803,814        101,463        —          905,277  
  

 

 

    

 

 

    

 

 

     

 

 

 

GENERAL, ADMINISTRATIVE AND OTHER EXPENSES:

            

Compensation and benefits

     544,323        222,906        —      (f)     767,229  

Occupancy and equipment expenses

     161,798        19,486        —          181,284  

Technology, outside service and marketing expense

     215,612        76,872        —          292,484  

Loan expense(1)

     83,722        6,175        —          89,897  

Lease expense

     287,480        —         —          287,480  

Other expenses

     92,003        53,670        46,637     (e)     192,310  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL GENERAL, ADMINISTRATIVE AND OTHER EXPENSES

     1,384,938        379,109        46,637         1,810,684  
  

 

 

    

 

 

    

 

 

     

 

 

 

INCOME BEFORE INCOME TAX

     482,802        302,757        18,560         804,119  

Income tax provision

     68,631        56,526        4,826     (g)     129,983  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INCOME

   $ 414,171      $ 246,231      $ 13,734       $ 674,136  
  

 

 

    

 

 

    

 

 

     

 

 

 

 

 
(1)

Includes $6.2 million of loan expense that was included in Webster’s historical Other expenses.

See accompanying notes to unaudited pro forma condensed combined financial statements.


SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES

PRO FORMA CONDENSED COMBINED INCOME STATEMENT

Unaudited (In thousands)

 

     SHUSA
Historical for
the year ended

December 31, 2025
     Webster
Historical for
the year ended

December 31, 2025
     Pro Forma
Adjustments
    Note 5     Pro Forma for
the year ended

December 31, 2025
 

INTEREST INCOME:

            

Loans

   $ 8,356,608      $ 3,122,773      $ 171,564       (a   $ 11,650,945  

Interest-earning deposits

     920,487        87,870        —          1,008,357  

Interest and fees on federal funds sold and securities purchased under resale agreements or similar arrangements

     1,679,483        —         —          1,679,483  

Investment securities

     1,480,080        810,865        123,847       (b     2,414,792  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL INTEREST INCOME

     12,436,658        4,021,508        295,411         16,753,577  

INTEREST EXPENSE:

            

Deposits and other customer accounts

     1,880,013        1,365,703        9,312       (c     3,255,028  

Interest expense on federal funds purchased and securities loaned or sold under repurchase agreements

     2,210,270        3,298        —          2,213,568  

Interest expense on trading liabilities

     150,517        —         —          150,517  

Borrowings and other debt obligations

     2,242,993        154,613        746       (d     2,398,352  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL INTEREST EXPENSE

     6,483,793        1,523,614        10,058         8,017,465  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INTEREST INCOME

     5,952,865        2,497,894        285,353         8,736,112  

Credit loss expense

     1,655,924        210,000        —          1,865,924  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INTEREST INCOME AFTER CREDIT LOSS EXPENSE

     4,296,941        2,287,894        285,353         6,870,188  
  

 

 

    

 

 

    

 

 

     

 

 

 

NON-INTEREST INCOME:

            

Consumer and commercial fees

     487,095        228,583        —          715,678  

Capital markets and foreign exchange income

     494,289        —         —          494,289  

Lease income

     1,631,032        —         —          1,631,032  

Miscellaneous income, net

     713,902        172,716        —          886,618  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL FEES AND OTHER INCOME

     3,326,318        401,299        —          3,727,617  

Securities gains, net

     154,705        220        —          154,925  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL NON-INTEREST INCOME

     3,481,023        401,519        —          3,882,542  
  

 

 

    

 

 

    

 

 

     

 

 

 

GENERAL, ADMINISTRATIVE AND OTHER EXPENSES:

            

Compensation and benefits

     2,138,311        821,748        27,539       (f     2,987,598  

Occupancy and equipment expenses

     725,848        77,416        —          803,264  

Technology, outside service and marketing expense

     867,340        286,794        —          1,154,134  

Loan expense(1)

     355,169        32,365        —          387,534  

Lease expense

     1,312,792        —         —          1,312,792  

Other expenses

     536,973        210,941        186,548       (e     934,462  
  

 

 

    

 

 

    

 

 

     

 

 

 

TOTAL GENERAL, ADMINISTRATIVE AND OTHER EXPENSES

     5,936,433        1,429,264        214,087         7,579,784  
  

 

 

    

 

 

    

 

 

     

 

 

 

INCOME BEFORE INCOME TAX

     1,841,531        1,260,149        71,266         3,172,946  

Income tax provision

     196,373        257,347        18,529       (g     472,249  
  

 

 

    

 

 

    

 

 

     

 

 

 

NET INCOME

   $ 1,645,158      $ 1,002,802      $ 52,737       $ 2,700,697  
  

 

 

    

 

 

    

 

 

     

 

 

 

 

 
(1)

Includes $32.4 million of loan expense that was included in Webster historical Other expenses.

See accompanying notes to unaudited pro forma condensed combined financial statements.


NOTES TO THE PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

Note 1: Basis of Presentation

The accompanying unaudited pro forma condensed combined financial information and related notes have been prepared in accordance with Article 11 of Regulation S-X, Pro Forma Financial Information, as amended by the final rule, Amendments to Financial Disclosures About Acquired and Disposed Businesses, as adopted by the SEC on May 21, 2020.

Certain reclassifications were made to align accounting policies and financial statement presentation. The review of Webster’s accounting policies and financial statement presentation is preliminary, and additional differences could be identified prior to or at the completion of the Transaction. Based on the preliminary review of Webster’s accounting policies, there were no material accounting policy differences identified.

The unaudited pro forma condensed combined financial statements have been prepared to illustrate the effects of the Transaction under the acquisition method of accounting under the provisions of Accounting Standards Codification (“ASC”) Topic 805, Business Combinations. As described in the Prior Form 8-K, Santander is the acquirer of Webster. Santander will transfer its investment in Webster to the Company in the form of a capital contribution, and the Company will record the assets acquired and liabilities assumed at Santander’s carrying value, which will equal their estimated fair value as of the acquisition date. The fair value concepts applied are consistent with ASC Topic 820, Fair Value Measurement.

Transaction costs associated with the Transaction are expected to be expensed as incurred by Santander and are not expected to be charged to the Company. Any excess of the purchase consideration over the estimated fair value of net assets acquired will be allocated to goodwill.

The pro forma allocation of the purchase price is based on preliminary estimates and assumptions and is subject to change. The Company has not completed the valuation analysis necessary to finalize the fair value estimates of Webster’s assets and liabilities. Preliminary estimates have been developed for certain intangible assets and select financial assets and liabilities. Other assets and liabilities are presented at their historical carrying amounts and should be considered preliminary. The final allocation of the purchase price will be completed by Santander within the 12-month measurement period following the acquisition date, in accordance with ASC Topic 805. A final determination of fair values will be based on Webster’s actual assets and liabilities as of the closing date of the Transaction and may differ materially from the preliminary estimates presented herein.

The unaudited pro forma condensed combined balance sheet as of March 31, 2026 combines the historical consolidated balance sheets of the Company and Webster, giving effect to the Transaction as if it had been completed on the March 31, 2026. The unaudited pro forma condensed combined income statements for the three months ended March 31, 2026 and for the year ended December 31, 2025 combine the historical consolidated income statements of the Company and Webster, giving effect to the Transaction as if it had been completed on January 1, 2025.

The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and is not necessarily indicative of the financial position or results of operations that would have been achieved had the Transaction been completed on the dates indicated, nor is it indicative of future results or financial position of the Company following the Transaction.

The pro forma financial information included herein does not reflect the issuance or maintenance of loss-absorbing instruments that may be required in connection with applicable total loss-absorbing capacity requirements.


Note 2: Preliminary Purchase Price Allocation

The total consideration transferred by Santander to the Webster shareholders will be allocated to the identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The following table summarizes the preliminary estimated consideration at May 26, 2026 as described in the Schedule 14A Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 filed by Webster with the Securities and Exchange Commission on April 23, 2026. Based on that information, at the effective time of the Transaction, by virtue of the share exchange described in that proxy statement, each outstanding share of Webster Virginia Corporation common stock will be exchanged for the right to receive (i) 2.0548 American Depositary Shares of Santander representing such ordinary shares (“ADSs”) and (ii) $48.75 in cash, without interest.

 

     As of May 26, 2026  

Webster shares outstanding

     162,042,903  

Exchange ratio

     2.0548  
  

 

 

 

ADSs to be issued in the Transaction

     332,965,757  
  

 

 

 

Cash consideration per Webster share (in $)

   $ 48.75  
  

 

 

 

Cash consideration ($ in thousands)

   $ 7,899,592  
  

 

 

 

Relative per share value of ADSs based on closing price as of May 26, 2026 (in dollars) (1)

   $ 12.49  
  

 

 

 

Estimated share consideration at May 26, 2026 ($ in thousands)

   $ 4,158,742  
  

 

 

 

Estimated total consideration ($ in thousands)

   $ 12,058,334  
  

 

 

 

 

 
(1)

Estimated total consideration and goodwill would increase $415.9 million and decrease $(415.9) million with a +10% / -10% change in the relative per share value of Santander ADSs, respectively.


The following table summarizes the allocation of the preliminary estimated purchase consideration to the fair value of identifiable tangible and intangible assets to be acquired and liabilities to be assumed as if the Transaction had been completed on March 31, 2026. The excess of Santander’s purchase price over the estimated fair value of net assets acquired and contributed to the Company will be recorded as goodwill.

 

(in thousands)    Preliminary Balances at
March 31, 2026
 

Fair value of consideration to be transferred (1)

      $ 12,058,334  

Fair value of assets:

     

Cash, and cash equivalents

   $ 2,825,456     

Investment securities

     18,050,547     

Loans held for investment, net

     55,491,383     

Other intangible assets

     1,911,193     

All other assets (includes $75,202 of deferred taxes on purchase accounting fair value adjustments)

     4,269,608     
  

 

 

    

Total assets to be acquired

   $ 82,548,187     
  

 

 

    

Fair value of liabilities:

     

Deposits and other customer accounts

   $ 69,024,756     

Federal funds purchased and securities loaned or sold under repurchase agreements

     69,756     

Borrowings and other debt obligations

     5,542,408     

Accounts payable, accrued expenses, and other liabilities

     1,352,536     
  

 

 

    

Total liabilities to be acquired

   $ 75,989,456     
  

 

 

    

Fair value of net assets to be acquired

        6,558,731  
     

 

 

 

Plus: Preferred stock to be acquired

        283,979  
     

 

 

 

Goodwill recognized

      $ 5,783,582  
     

 

 

 

 

 
(1)

Estimated as of May 26, 2026

Note 3: Identifiable Intangible Assets

Identifiable intangible assets are required to be measured at fair value. For purposes of these unaudited pro forma condensed combined financial statements, it is assumed that all assets will be used in a manner that represents their highest and best use. Amounts preliminarily allocated to identifiable intangibles may change significantly, which could result in a material change in amortization of acquired intangible assets, which is on a straight-line basis. The following represents the amount and estimated useful lives of identifiable intangible assets:

 

(dollars in thousands)    Amount      Useful Life
(Midpoint)
 

Identified intangible assets:

     

Core deposit intangibles - core deposits

   $ 1,064,151        7-10 years (8)  

Core deposit intangibles - health saving accounts

     520,302        8-11 years (9)  

Core deposit intangibles - workers comp administration funds

     246,034        20-30 years (25)  

Customer relationships

     80,706        9-10 years (10)  
  

 

 

    
   $ 1,911,193     
  

 

 

    


Note 4: Balance Sheet Adjustments

The following pro forma adjustments have been reflected in the unaudited pro forma condensed combined balance sheet. All adjustments are based on preliminary assumptions and valuations, which are subject to change.

 

  a.

Fair value adjustment to held-to-maturity debt securities to reflect a current market rate of interest as of March 31, 2026 for similar types of securities, resulting in a net discount of $801.1 million which will be accreted into interest income over the estimated remaining life of the held-to-maturity debt securities portfolio.

 

  b.

Fair value adjustment to loans and leases to reflect a current market rate of interest for loans as of March 31, 2026 with similar terms, resulting in a non-credit discount of $895.1 million, which will be accreted into interest income over the estimated remaining life of the loan portfolio.

 

  c.

Fair value adjustment to eliminate Webster’s allowance for credit losses of $733.4 million at March 31, 2026 and to record the Company’s preliminary estimate of credit losses for the loans to be acquired of $862.0 million. The Company adopted ASU 2025-08, Purchased Loans, and will record its initial estimate of the allowance for credit losses using the gross-up method, resulting in an additional allowance for loan losses of $128.6 million and an increase in the cost basis of the loans.

 

  d.

Fair value adjustment to reverse Webster’s existing goodwill of $2.9 billion, and to record preliminary estimated goodwill associated with the Transaction of $5.8 billion.

 

  e.

Fair value adjustment to eliminate Webster’s core deposit and other intangibles of $299.5 million at March 31, 2026 and record a core deposit intangible of $1.8 billion and other intangibles of $80.7 million.

 

  f.

Adjustment to deferred tax assets calculated at the statutory rate in effect of 26.0% to reflect the impact of the fair value adjustments to the assets and liabilities to be acquired.

 

  g.

Fair value adjustment to time deposits calculated as the present value of contractual payments discounted at a market rate as of March 31, 2026.

 

  h.

Fair value adjustment to Federal Home Loan Bank (“FHLB”) advances and long-term debt calculated as the present value of contractual payments discounted at a market rate as of March 31, 2026.

 

  i.

Adjustment to record the capital contribution of Webster from Santander to the Company for $12.1 billion and to eliminate the additional paid-in capital of Webster.

 

  j.

Adjustment to eliminate components of Webster’s equity (common stock at par value, retained earnings, treasury stock and accumulated other comprehensive income).

 

  k.

Preferred stock reflects the conversion of Webster’s Series F and Series G Preferred Stock into a newly-issued series of the Company’s preferred stock with substantially the same terms. The fair value of the newly-issued preferred stock of the Company is preliminarily estimated to be equivalent to the carrying value of Webster’s preferred stock.


The estimated amortization for the next five years for certain balance sheet adjustments is as follows:

 

Fiscal Year

($ in thousands)

   Identified Intangibles      Held-to-Maturity
Investments
     Loans Held for Investment  

2026

   $ 186,548      $ 123,847      $ 171,564  

2027

     186,548        105,136        158,963  

2028

     186,548        89,207        144,313  

2029

     186,548        75,672        127,418  

2030

     186,548        64,369        108,068  

Note 5: Income Statement Adjustments

The following pro forma adjustments have been reflected in the unaudited pro forma condensed combined income statement. All adjustments are based on preliminary assumptions and valuations, which are subject to change.

 

  a.

Represents the accretion of the fair value adjustment on loans into interest income over an estimated life of 6 years and an effective interest rate of 5.88%.

 

  b.

Represents the accretion of the fair value adjustment on held-to-maturity debt securities into interest income over a weighted average term of 5.0 years using the effective interest method at a weighted average interest rate return of 5.18%.

 

  c.

Represents the amortization of the fair value adjustment on time deposits over an estimated term of 5 years using the effective interest method.

 

  d.

Represents the amortization of the fair value adjustment on (i) FHLB advances over an estimated term of 15 years using the straight-line method and (ii) long-term debt over an estimated term of 6.8 years using the straight-line method.

 

  e.

Represents the amortization of the fair value adjustment on the core deposit intangibles and customer relationship intangibles utilizing the straight-line method. Refer to Note 3 above for estimated amortization periods.

 

  f.

Represents the increased amortization expense for unvested Webster equity awards replaced with Santander ADSs upon acquisition.

 

  g.

Represents the impact of pro forma adjustments to the income tax provision calculated at the statutory rate in effect.