Delaware | | | 6770 | | | 86-2707040 |
(State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) |
| | | Copies to: | | | ||
Scott D. Fisher Steptoe & Johnson LLP 1114 Avenue of the Americas New York, NY 10036 (212) 506-3900 | | | Jennifer Liotta General Counsel Volato, Inc. 1954 Airport Road, Suite 124 Chamblee, GA 30341 (904) 539-7404 | | | F. Reid Avett Damian C. Georgino Womble Bond Dickinson (US) LLP 2001 K Street, NW, Ste. 400 South Washington, DC 20016 (202) 857-4425 |
Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ |
Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☒ |
| | | | | Emerging growth company | | | ☒ |


• | The BCA Proposal - To consider and vote upon a proposal to approve and adopt the Business Combination Agreement, dated as of August 1, 2023 (the “Business Combination Agreement”), among PACI, PACI Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of PACI (“Merger Sub”), and Volato, Inc., a Georgia corporation (“Volato”), pursuant to which Merger Sub will merge with and into Volato, with Volato surviving the merger as a wholly-owned subsidiary of PACI, including the other transactions contemplated by the Business Combination Agreement (such transaction, the “Business Combination” and such proposal, the “BCA Proposal”). A copy of the Business Combination Agreement is attached to this proxy statement/prospectus as Annex A. |
• | The Stock Issuance Proposal - To consider and vote upon a proposal to approve, for purposes of complying with applicable listing rules of the New York Stock Exchange (“NYSE”), the issuance of up to 20,707,600 shares of Class A Common Stock of PACI, par value $0.0001 per share (“Class A Common Stock”), pursuant to the Business Combination Agreement (the “Stock Issuance Proposal”). |
• | The Charter Amendment Proposal - To consider and vote to approve and adopt an amended and restated certificate of incorporation of PACI (the “Proposed Charter”), which will amend, restate, and replace PACI’s Amended and Restated Certificate of Incorporation, dated November 29, 2021 (as amended, the “Current Charter”) upon the closing of the Business Combination (the “Closing”). A copy of the Proposed Charter is attached to this proxy statement/prospectus as Annex B. |
• | The Advisory Charter Proposals -To approve and vote, on a non-binding advisory basis, certain governance provisions in the Proposed Charter, which are being presented separately in accordance with SEC guidance to give stockholders the opportunity to present their separate views on important corporate governance provisions (collectively, the “Advisory Charter Proposals”): |
• | The Stock Incentive Plan Proposal - To consider and vote upon a proposal to approve the 2023 Stock Incentive Plan (the “2023 Plan”), a copy of which is attached to this proxy statement/prospectus as Annex C, including the authorization of the initial share reserve under the 2023 Plan (the “Stock Incentive Plan Proposal”). |
• | The Adjournment Proposal - To consider and vote upon a proposal to approve the adjournment of the Special Meeting to a later date or dates, if necessary or appropriate, to permit further solicitation and vote of proxies in the event that there are insufficient votes for, or otherwise in connection with, the approval of the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, or the Incentive Plan Proposal (such proposal to approve the adjournment of the Special Meeting, the “Adjournment Proposal” and, together with the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, the Advisory Charter Proposals, and the Incentive Plan Proposal, the “Proposals”). |
• | The BCA Proposal - To consider and vote upon a proposal to approve and adopt the Business Combination Agreement, dated as of August 1, 2023 (the “Business Combination Agreement”), among PACI, PACI Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of PACI (“Merger Sub”), and Volato, Inc., a Georgia corporation (“Volato”), pursuant to which Merger Sub will merge with and into Volato, with Volato surviving the merger as a wholly-owned subsidiary of PACI, including the other transactions contemplated by the Business Combination Agreement (the “Business Combination” and such proposal, the “BCA Proposal”). A copy of the Business Combination Agreement is attached to the accompanying proxy statement/prospectus as Annex A. |
• | The Stock Issuance Proposal - To consider and vote upon a proposal to approve, for purposes of complying with applicable listing rules of the New York Stock Exchange (“NYSE”), the issuance of up to 20,707,600 shares of Class A Common Stock of PACI, par value $0.0001 per share pursuant to the Business Combination Agreement (the “Stock Issuance Proposal”). |
• | The Charter Amendment Proposal - To consider and vote to approve and adopt an amended and restated certificate of incorporation of PACI (the “Proposed Charter”), which will amend, restate, and replace PACI’s Amended and Restated Certificate of Incorporation, dated November 29, 2021 (as amended, the “Current Charter”) upon the closing of the Business Combination (the “Closing”). A copy of the Proposed Charter is attached to this proxy statement/prospectus as Annex B. |
• | The Advisory Charter Proposals - To approve and vote, on a non-binding advisory basis, certain governance provisions in the Proposed Charter, which are being presented separately in accordance with SEC guidance to give stockholders the opportunity to present their separate views on important corporate governance provisions (collectively, the “Advisory Charter Proposals”): |
(i) | a proposal to increase the authorized number of shares of Class A Common Stock from 70,000,000 to 80,000,000, |
(ii) | a proposal to change the quorum required for meetings of the Board, |
(iii) | a proposal to impose a non-citizen voting limitation, |
(iv) | a proposal to require a supermajority vote for the removal of directors, and |
(v) | a proposal to change the voting threshold to approve amendments to certain provisions of the Proposed Charter. |
• | The Stock Incentive Plan Proposal - To consider and vote upon a proposal to approve the 2023 Stock Incentive Plan (the “2023 Plan”), a copy of which is attached to this proxy statement/prospectus as Annex C, including the authorization of the initial share reserve under the 2023 Plan (the “Stock Incentive Plan Proposal”). |
• | The Adjournment Proposal - To consider and vote upon a proposal to approve the adjournment of the Special Meeting to a later date or dates, if necessary or appropriate, to permit further solicitation and vote of proxies in the event that there are insufficient votes for, or otherwise in connection with, the approval of the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, or the Stock Incentive Plan Proposal (the “Adjournment Proposal” and, together with the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, the Advisory Charter Proposals, and the Stock Incentive Plan Proposal, the “Proposals”). |
• | the occurrence of any event, change, or other circumstances that could delay the Business Combination or give rise to the termination of the Business Combination Agreement and the other agreements related to the Business Combination (including catastrophic events, acts of terrorism, the outbreak of war, and a pandemic or other public health event), as well as management’s response to any of the foregoing; |
• | the outcome of any legal proceedings that may be instituted following announcement of the Business Combination against PACI, Volato, Inc. (“Volato”) or its subsidiaries, their respective affiliates, or their respective directors and officers; |
• | the inability to complete the Business Combination due to the failure to (i) obtain approval of the stockholders of PACI, or regulatory approvals or (ii) satisfy the other conditions to closing required by the Business Combination Agreement; |
• | the risk that PACI may not be able to obtain the financing necessary to fully capitalize Volato from the date of consummation of the Business Combination through to profitability; |
• | the risk that the proposed Business Combination disrupts current plans and operations of Volato, its subsidiaries, or PACI as a result of the announcement and consummation of the Business Combination; |
• | PACI’s ability to realize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition and the ability of Volato to grow and manage growth profitably following the Business Combination; |
• | risks relating to the uncertainty of the projected financial information with respect to Volato and its subsidiaries; |
• | costs related to the Business Combination; |
• | Volato’s success in retaining or recruiting, or changes required in, its officers, key employees, pilots, or directors following the Business Combination; |
• | the possibility of third-party claims against PACI’s Trust Account; |
• | the amount of redemption requests by PACI’s stockholders; |
• | changes in applicable laws or regulations; |
• | the ability of Volato to execute its business model; and |
• | the possibility that PACI or the post-combination company may be adversely affected by other economic, business, or competitive factors. |
Q: | Why am I receiving this proxy statement/prospectus? |
A: | PACI stockholders are being asked to consider and vote upon, among other things, proposals to (a) approve and adopt the Business Combination Agreement, pursuant to which Merger Sub will merge with and into Volato, with Volato surviving the merger as a wholly-owned subsidiary of PACI, (b) approve such merger and the other transactions contemplated by the Business Combination Agreement, (c) approve, for purposes of complying with applicable listing rules of the NYSE, the issuance of up to 20,707,600 shares of Class A Common Stock of the Company, (d) adopt the Proposed Charter, and (e) approve the adoption of the 2023 Plan. |
Q: | What is being voted on at the Special Meeting? |
A: | PACI stockholders will vote on the following proposals at the Special Meeting (“Proposals”). |
• | The BCA Proposal - To consider and vote upon a proposal to approve and adopt the Business Combination Agreement, including the transactions contemplated thereby. |
• | The Stock Issuance Proposal - To consider and vote upon a proposal to approve, for purposes of complying with applicable listing rules of the NYSE the issuance of up to 20,707,600 shares of Class A Common Stock. |
• | The Charter Amendment Proposal - To consider and vote upon the approval and adoption of the Proposed Charter, which will amend, restate and replace PACI’s Current Charter. |
• | The Advisory Charter Proposals - To consider and vote upon the Advisory Charter Proposals, each on a non-binding advisory basis, including (i) a proposal to increase the authorized number of shares of Class A Common Stock, (ii) a proposal to change the quorum required for meetings of the Board, (iii) a proposal to impose a non-citizen voting limitation, (iv) a proposal to require a supermajority vote for the removal of directors, and (v) a proposal to change the voting threshold to approve amendments to certain provisions of the Proposed Charter. |
• | The Stock Incentive Plan Proposal - To consider and vote upon a proposal to approve the 2023 Plan, including the authorization of the initial share reserve under the 2023 Plan. |
• | The Adjournment Proposal - To consider and vote upon a proposal to approve the adjournment of the Special Meeting to a later date or dates, if necessary or appropriate, to permit further solicitation and vote of proxies in the event that there are insufficient votes for, or otherwise in connection with, the approval of the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, or the Stock Incentive Plan Proposal. |
Q: | Are the Proposals conditioned on one another? |
A: | We may not consummate the Business Combination unless the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, and the Stock Incentive Plan Proposal are each approved at the Special Meeting. However, the Business Combination is not conditioned on the separate approval of the Advisory Charter Proposals. The Stock Issuance Proposal, the Charter Amendment Proposal, the Advisory Charter Proposals, and the Stock Incentive Plan Proposal are conditioned on the approval of the BCA Proposal. The Adjournment Proposal is not conditioned on the approval of any other Proposal set forth in this proxy statement/prospectus. |
Q: | What are the recommendations of the PACI Board? |
A: | After careful consideration, and based in part on the unanimous recommendation of the Special Committee, the PACI Board believes that the BCA Proposal and the other proposals to be presented at the Special Meeting are in the best interest of PACI’s stockholders and unanimously recommends that our stockholders vote “FOR” the BCA Proposal, “FOR” the Stock Issuance Proposal, “FOR” the Charter Amendment Proposal, “FOR” each of the Advisory Charter Proposals, “FOR” the Stock Incentive Plan Proposal, “and “FOR” the Adjournment Proposal, in each case, if presented to the Special Meeting. |
Q: | What will happen in the Business Combination? |
A: | Pursuant to the Business Combination Agreement, and subject to the terms and conditions contained therein, Merger Sub will merge with and into Volato, with Volato surviving the merger. After giving effect to the merger, Volato will become a wholly-owned subsidiary of PACI. At the Closing, up to 18,370,336 shares of our Class A Common Stock will be issued to the Volato stockholders in the Business Combination in exchange for all outstanding shares of Volato Common Stock and Preferred Stock. For more information about the Business Combination Agreement and the Business Combination, see the section entitled “BCA Proposal.” |
Q: | How were the transaction structure and consideration for the Business Combination determined? |
A: | The Business Combination was the result of an extensive search for a potential transaction utilizing the network and investing and operating experience of PACI’s management team as well as the PACI Board and the Venture Capital Advisory Board (“Network VC Advisory Board”). The transaction structure for the Business Combination was determined through observing market practice, advice of counsel and tax advisors, and the discretion of the parties to the Business Combination. The consideration for the Business Combination was determined as a result of extensive negotiations between PACI and Volato. Please see the section entitled “BCA Proposal - Background to the Business Combination” for more information. |
Q: | What conditions must be satisfied to complete the Business Combination? |
A: | There are several closing conditions in the Business Combination Agreement, including the approval by our stockholders of the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, and the Stock Incentive Plan Proposal. For a summary of the conditions that must be satisfied or waived prior to completion of the Business Combination, see the section entitled “BCA Proposal-The Business Combination Agreement-Conditions to Closing.” |
Q: | How will we be managed and governed following the Business Combination? |
A: | Immediately after the Closing, the Board of Directors of Volato Group, Inc. (“Volato Group” and its Board of Directors, the “Volato Group Board”) will be composed of seven directors, six of whom are to be designated by Volato and one of whom will be designated by PACI. Such directors will be divided into three separate classes, which the Proposed Charter designates as follows: |
• | Class I comprised of two individuals whose terms will expire at Volato Group’s first annual meeting of stockholders to be held after the completion of the Business Combination; |
• | Class II comprised of two individuals (including the PACI designee) whose terms will expire at Volato Group’s second annual meeting of stockholders to be held after the completion of the Business Combination; |
• | Class III comprised of three individuals whose terms will expire at Volato Group’s third annual meeting of stockholders to be held after the completion of the Business Combination. |
Q: | What equity stake will our current public stockholders and the holders of our Class B Common Stock and Class A Common Stock issued upon the conversion of Class B Common Stock (the “Founder Shares”) hold in Volato Group following the consummation of the Business Combination? |
A: | We anticipate that, upon the Closing, the ownership of Volato Group will be as follows: |
• | The shareholders of Volato will own 18,370,336 shares of Volato Group Class A Common Stock, which will constitute 57.9% of the outstanding Volato Group Common Stock (defined below); and |
• | the public stockholders will own 6,443,098 shares of Volato Group Class A Common Stock, which will constitute 20.3% of the outstanding Volato Group Common Stock; |
• | our Sponsor, one or more co-investment vehicles managed by the investment advisor of PROOF.vc (the “PROOF.vc SPV”) and certain funds and accounts managed by BlackRock, Inc. (collectively referred to herein as “BlackRock”) will collectively own 6,900,000 shares of Volato Group Common Stock which will constitute 21.8% of the outstanding Common Stock of the Volato Group, assuming no redemptions by public stockholders and excluding shares issued to the Sponsor and the PROOF.vc SPV in the Private Financing (defined below). |
Q: | Why is PACI proposing the Stock Issuance Proposal? |
A: | PACI is proposing the Stock Issuance Proposal in order to comply with listing standards of the NYSE, which require stockholders’ approval of certain transactions that result in the issuance of 20% or more of a company’s outstanding voting power or shares of common stock outstanding before the issuance of stock or securities. In connection with the Business Combination, we will issue to the Volato stockholders a combined 18,370,336 shares of Class A Common Stock which would constitute 20% or more of our outstanding voting power and outstanding Common Stock. As a result, we are required to obtain stockholder approval of such issuances pursuant to listing standards of the NYSE. See the section entitled “Stock Issuance Proposal” for additional information. |
Q: | Did the PACI Board obtain a third-party valuation or fairness opinion in determining whether or not to proceed with the Business Combination? |
A: | Yes. The Special Committee of the PACI Board has received a fairness opinion from LSH Partners Securities LLC (“LSH”), dated July 27, 2023. The PACI Board has not obtained, nor does it expect to obtain, an additional updated fairness opinion prior to the Closing. The operations and prospects of Volato and its subsidiaries, general market and economic conditions, and other factors that may be beyond the control of PACI and Volato, and on which the LSH’s opinion was based, may alter the value of PACI or Volato or the price of PACI’s securities by the time the Business Combination is completed. LSH’s opinion does not speak to any date other than the date |
Q: | What are some of the positive and negative factors that the PACI Board considered when determining to enter into the Business Combination Agreement and its rationale for approving the Business Combination? |
A: | The factors considered by the PACI Board include, but were not limited to, the following: |
• | Meets the acquisition criteria that PACI had established to evaluate prospective business combination targets. The PACI Board determined that Volato satisfies a number of the criteria and guidelines that PACI established at its IPO, including compelling long-term growth prospects, attractive competitive dynamics, consolidation opportunities, and products or services with large total addressable markets. The key business characteristics that were focused on include the potential for disruptive technology or business model; attractive returns on invested capital; significant streams of recurring revenue; operational improvement opportunities; attractive steady-state margins, incremental margins, and attractive free cash flow characteristics. |
• | Exposure to an attractive market. The PACI Board believes that the private aviation industry is a large and fast-growing market. |
• | Market positioning. Volato operates in the private aviation market, which is growing annually and has significant opportunities to grow market share. It operates in the continental United States with limited international service to Canada, Mexico, and other locations in the Caribbean and Central America. |
• | Recommendation of the Special Committee. The Special Committee’s unanimous recommendation that the PACI Board approve the Business Combination, and that the Special Committee had received the opinion issued by LSH that, as of the date of such opinion and based on and subject to the assumptions made, procedures followed, matters considered and qualifications and limitations on the review undertaken as set forth in the opinion, the Aggregate Merger Consideration to be issued by PACI in the Business Combination was fair, from a financial point of view, to PACI. |
• | Other alternatives. The PACI Board’s belief that, after a thorough review of other business combination opportunities reasonably available to PACI, that the Business Combination represents the best potential business combination for PACI and the most attractive opportunity for PACI’s management to accelerate its business plan based upon the process utilized to evaluate and assess other potential business combination targets, and the PACI Board’s belief that such process has not presented a better alternative. |
• | Negotiated transaction. The financial and other terms of the Business Combination Agreement and the fact that such terms and conditions were the product of arm’s length negotiations between PACI and Volato. |
• | Financial analysis conducted by PACI’s management team and valuation. The financial analysis conducted by PACI’s management team and reviewed by the PACI Board supported the equity valuation of Volato. |
• | Value to Stockholders. The Business Combination implies approximately $190 million pre-transaction enterprise value which represents a sizeable discount to public trading market valuations of comparable companies across other private aviation companies. The set of comparable companies to Volato was selected based on the existing universe of publicly traded companies at the time of approval of the transaction. |
• | Benefits not achieved. The risk that the potential benefits of the Business Combination may not be fully achieved, or may not be achieved within the expected timeframe. |
• | Liquidation of PACI. The risks and costs to PACI if the Business Combination is not completed, including the risk of diverting management focus and resources from other business combination opportunities, which could result in PACI being unable to effect a business combination prior to the expiration of the completion window, thus forcing a liquidation of PACI. |
• | Non-Solicitation. The fact that the Business Combination Agreement includes a non-solicitation provision that prohibits PACI from soliciting other business combination proposals, which restricts PACI’s ability, so long as the Business Combination Agreement is in effect, to consider other potential business combinations. Such restrictions are subject to fiduciary duties held by PACI’s board of directors, officers and professional advisors under applicable law that may allow PACI to take certain action otherwise not permitted under the non-solicitation provision, as well as the right of PACI’s board of directors under the terms of the Business Combination Agreement to withdraw, amend, qualify, or modify its recommendation to PACI’s shareholders that they vote in favor of the Proposals. |
• | Shareholder vote. The risk that Volato Stockholders may fail to provide the votes necessary to effect the Business Combination. |
• | Future financial performance. The risk that the future financial performance of Volato may not meet the PACI Board’s expectations due to factors in Volato’s control, including management execution, or out of its control, including economic cycles or other macroeconomic factors. |
• | Closing conditions. The fact that completion of the Business Combination is conditioned on the satisfaction of certain closing conditions that are not within PACI’s control, including approval by PACI’s shareholders and approval by the NYSE of the initial listing application in connection with the Business Combination. |
• | Litigation. The possibility of litigation challenging the Business Combination or that an adverse judgment granting permanent injunctive relief could indefinitely enjoin consummation of the Business Combination. |
• | Fees and expenses. The fees and expenses associated with completing the Business Combination. |
• | Other risks. Various other risks associated with the Business Combination, the business of PACI and the business of Volato described under the section entitled “Risk Factors.” |
Q: | What happens if I sell my Public Shares before the Special Meeting? |
A: | The record date for the Special Meeting is earlier than the date that the Business Combination is expected to be completed. If you transfer your Public Shares after the record date, but before the Special Meeting, unless the transferee obtains from you a proxy to vote those shares, you will retain your right to vote at the Special Meeting. However, you will not be able to seek redemption of your Public Shares because you will no longer be able to deliver them for cancellation upon consummation of the Business Combination in accordance with |
Q: | How has the announcement of the Business Combination affected the trading price of PACI’s units, Common Stock and warrants? |
A: | On August 1, 2023, the last trading date before the public announcement of the Business Combination, PACI’s public units, Public Shares and public warrants closed at $10.64, $10.61 and $0.09, respectively. On , 2023, the trading date immediately prior to the date of this proxy statement/prospectus, PACI’s public units, Common Stock and public warrants closed at $ , $ and $ , respectively. |
Q: | Following the Business Combination, will PACI’s securities continue to trade on a stock exchange? |
A: | Yes. We will apply to list the shares of Class A Common Stock of Volato Group on the NYSE under the new symbol “SOAR” following the Closing. |
Q: | What vote is required to approve the Proposals presented at the Special Meeting? |
A: | Approval of the BCA Proposal requires the affirmative vote of the holders of a majority of the outstanding shares of Common Stock of PACI present and entitled to vote at the Special Meeting. Approval of each of the Stock Issuance Proposal and the Stock Incentive Plan Proposal requires the affirmative vote of the holders of a majority of the shares of Common Stock present in person or represented by proxy at the meeting and entitled to vote thereon. Approval of the Charter Amendment Proposal and each of the Advisory Charter Proposals (on a non-binding advisory basis), requires (i) the affirmative vote of the holders of a majority of the outstanding shares of Common Stock entitled to vote thereon, voting together as a single class, (ii) the affirmative vote of the holders of a majority of the outstanding shares of Class A Common Stock entitled to vote thereon, voting together as a single class, and (iii) the affirmative vote of the holders of a majority of the outstanding shares of Class B Common Stock entitled to vote thereon, voting together as a single class. This separate vote on these Advisory Charter Proposals is not required by Delaware law but, pursuant to SEC guidance, we are required to submit the material provisions to the stockholders separately for approval, allowing stockholders the opportunity to present their separate views on important governance provisions. However, stockholder votes on the Advisory Charter Proposals are advisory votes, and are not binding on PACI or the PACI Board. Approval of the Adjournment Proposal requires the affirmative vote of the holders of a majority of the outstanding shares of Common Stock represented in person or by proxy and entitled to vote thereon, regardless of whether a quorum is present. |
Q: | May PACI’s Sponsor, directors, officers, advisors, or any of their respective affiliates purchase Public Shares in connection with the Business Combination? |
A: | In connection with the stockholder vote to approve the proposed Business Combination, our Sponsor, directors, officers, advisors, and any of their respective affiliates may privately negotiate to purchase Public Shares from stockholders who would have otherwise elected to have their shares redeemed in conjunction with a proxy solicitation pursuant to the proxy rules for a per share pro rata portion of the Trust Account. Our Sponsor, directors, officers, advisors, and any of their respective affiliates will not make any such purchases when they are in possession of any material non-public information not disclosed to the seller of the Public Shares or during a restricted period under Regulation M under the Exchange Act. Such a purchase could include a contractual acknowledgement that the selling public stockholder, although still the record holder of the Public Shares, is no longer the beneficial owner thereof and therefore agrees, not to exercise its redemption rights and could include a contractual provision that directs the stockholder to vote the Public Shares in a manner directed by the purchaser. In the event that our Sponsor, directors, officers, advisors or any of their respective affiliates purchase Public Shares in privately negotiated transactions from public stockholders who have already elected to exercise their redemption rights, the selling stockholders would be required to revoke their prior elections to redeem their shares. |
As of the date of this proxy statement/prospectus, the Sponsor, directors, officers and advisors, and any of their affiliates, have not made any purchase of Public Shares and/or warrants from investors, or have agreed to any |
• | any such purchase of securities would be made at a price no higher than the redemption price; |
• | shares acquired in such transactions (i) would not be voted in favor of approving the Business Combination and (ii) holders of such shares would waive their right to redemption rights with respect to such shares; and |
• | PACI will disclose in a Current Report on Form 8-K prior to the Special Meeting the following information: |
○ | the amount of securities purchased in such transaction(s), along with the purchase price; |
○ | the purpose of such purchases; |
○ | the impact, if any, of the purchases on the likelihood that the Business Combination will be approved; |
○ | the identities of stockholders who sold such shares (if not purchased on the open market) or the nature of stockholders (e.g. 5% stockholders) who sold such shares; and |
○ | the number of securities for which PACI has received redemption requests pursuant to its redemption offer. |
The purpose of such share purchases and other transactions would be to increase the likelihood that the Proposals presented for approval at the Special Meeting are approved. Any such purchase of Public Shares and other transactions may thereby increase the likelihood of obtaining the necessary approval of the PACI stockholders. This may result in the completion of the Business Combination that may not otherwise have been possible. While the exact nature of any incentives has not been determined as of the date of this proxy statement/prospectus, they might include, without limitation, arrangements to protect such investors or holders against potential loss in value of their shares, including the granting of put options and the transfer to such investors or holders of shares or rights owned by the Sponsors for nominal value. Entering into any such arrangements may have a depressive effect on the Public Shares. For example, as a result of these arrangements, an investor or holder may have the ability to effectively purchase shares at a price lower than market and may therefore be more likely to sell the shares it owns, either prior to or immediately after the Special Meeting. If such transactions are effected, the consequence could be to cause the Business Combination to be approved in circumstances where such approval could not otherwise be obtained. Purchases of shares by the persons described above would allow them to exert more influence over the approval of the Proposals to be presented at the Special Meeting and would likely increase the chances that such Proposals would be approved. As of the date of this proxy statement/prospectus, no agreements to such effect have been entered into with any such investor or holder. |
Q: | How many votes do I have at the Special Meeting? |
A: | Our stockholders are entitled to one vote at the Special Meeting for each share of Common Stock held of record as of October 10, 2023, the record date for the Special Meeting. As of the close of business on the record date, there were 13,343,098 outstanding shares of Common Stock, which are held by our public stockholders, our Sponsor, the PROOF.vc SPV, and Blackrock. |
Q: | What constitutes a quorum at the Special Meeting? |
A: | Holders of a majority of the issued and outstanding shares of Common Stock entitled to vote at the Special Meeting, virtually present or represented by proxy, constitute a quorum. In the absence of a quorum, the chairman of the meeting has the power to adjourn the Special Meeting. As of the record date for the Special Meeting, 6,671,550 shares of Common Stock would be required to achieve a quorum. Abstentions will count as present for the purposes of establishing a quorum with respect to each Proposal. |
Q: | How will PACI’s Sponsor, the PROOF.vc SPV, and the directors and officers of PACI vote? |
A: | Our Sponsor, the PROOF.vc SPV, and our directors and officers have agreed to vote any shares of Common Stock owned by them in favor of the Business Combination. Currently, our Sponsor and the PROOF.vc SPV own 6,591,800 Founder Shares, or approximately 49.4% of our issued and outstanding shares of Common Stock. Other than their membership interest in our Sponsor, our directors and officers do not own any of Common Stock. |
Q: | What interests do PACI’s officers and directors have in the Business Combination? |
A: | In considering the recommendation of the PACI Board to vote in favor of the Business Combination, stockholders should be aware that, aside from their interests as stockholders, our Sponsor and certain of our directors and officers have interests in the Business Combination that are different from, or in addition to, those of other stockholders generally. Our directors were aware of and considered these interests, among other matters, in evaluating the Business Combination, and in recommending to stockholders that they approve the Business Combination. Stockholders should take these interests into account in deciding whether to approve the Business Combination. These interests include, among other things: |
• | the fact that our Sponsor may convert any working capital loans that it may make to us into up to an additional 1,500,000 warrants at the price of $1.00 per warrant; |
• | the fact that our Sponsor, the PROOF.vc SPV, and our officers and directors have agreed not to redeem any Public Shares held by them in connection with a stockholder vote to approve the Business Combination; |
• | the fact that our Sponsor paid $25,000 for the Founder Shares and that such securities will have a significantly higher value at the time of the Business Combination, which if unrestricted and freely tradable would be valued at approximately $67.2 million, based on the closing price of our Class A Common Stock of $10.74 per share on October 10, 2023, the record date for the Special Meeting, resulting in a theoretical gain of $67.2 million; |
• | the fact that certain of PACI’s officers and directors collectively own, directly or indirectly, a material interest in our Sponsor and may also be limited partners of the PROOF.vc SPV which has an investment in our Sponsor; |
• | the anticipated appointment of Katy Arris-Wilson to the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV will benefit from the completion of a Business Combination and may be incentivized to complete an acquisition of a less favorable target company or on terms less favorable to stockholders rather than liquidate; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV can earn a positive rate of return on their investment, even if other PACI stockholders experience a negative rate of return in the post-business combination company; |
• | the fact that our officers and directors will be reimbursed for out-of-pocket expenses incurred in connection with activities on our behalf, such as identifying potential target businesses and performing due diligence on suitable business combinations; |
• | the fact that our Sponsor, officers, and directors will lose their entire investment in us if an initial Business Combination is not completed; and |
• | the fact that our Sponsor and the PROOF.vc SPV have entered into a Series A Preferred Stock Purchase Agreement (defined below) with Volato with regard to the Private Financing and will continue to own Series A Preferred Stock in Volato even if the Business Combination with Volato is not consummated. |
Q: | What happens if I vote against the BCA Proposal? |
A: | Under our Current Charter, if the BCA Proposal is not approved and we do not otherwise consummate an alternative business combination by December 3 or such later liquidation date as may be approved by our stockholders, we will be required to dissolve and liquidate the Trust Account by returning the then-remaining funds in the Trust Account to our public stockholders. |
Q: | Do I have redemption rights? |
A: | If you are a holder of Public Shares, you may elect to have your Public Shares redeemed for cash at the applicable redemption price per share. See “Special Meeting of PACI Stockholders - Redemption Rights.” |
Q: | Will how I vote affect my ability to exercise redemption rights? |
A: | No. You may exercise your redemption rights whether you vote your Public Shares for or against or abstain from voting on the BCA Proposal or any other Proposal described in this proxy statement/prospectus. As a result, the Business Combination can be approved by stockholders who will redeem their Public Shares and no longer remain stockholders. |
Q: | How do I exercise my redemption rights? |
A: | In order to exercise your redemption rights, you must elect either (a) to physically tender or deliver your shares (and share certificates (if any) and other redemption forms) to our transfer agent, at Continental Stock Transfer & Trust Company, One State Street Plaza, 30th Floor, New York, New York 10004-1561, Attn: SPAC Redemption, E-mail: spacredemptions@continentalstock.com, by November 24, 2023 or at least two business days prior to the Special Meeting (the “Redemption Deadline”) or (b) to deliver your shares to the transfer agent electronically using DTC’s DWAC System by the Redemption Deadline, which election would likely be determined based on the manner in which you hold your shares. See “Special Meeting of PACI Stockholders - Redemption Rights.” |
Q: | What are the material U.S. federal income tax consequences to the PACI stockholders as a result of the Business Combination? |
A: | PACI stockholders will retain their shares of Common Stock, will not receive any merger consideration, and will not receive any additional shares of Common Stock in the Business Combination. As a result, there will be no material U.S. federal income tax consequences to the current PACI stockholders as a result of the Business Combination, regardless of whether the Business Combination qualifies as a “reorganization” within the meaning of Section 368(a) of the Code. Furthermore, although the Business Combination is intended to qualify as a “reorganization” within the meaning of Section 368(a) of the Code, and PACI and Volato intend to report the Business Combination consistent with that qualification, the treatment is not a condition to PACI or Volato’s obligation to complete the Business Combination. |
Q: | What are the material U.S. federal income tax consequences of the Business Combination to Volato Stockholders? |
A: | The parties to the Business Combination Agreement intend for the Business Combination to qualify as a “reorganization” within the meaning of Section 368(a) of the Code for U.S. federal income tax purposes. Provided that the Business Combination qualifies as a reorganization, no gain or loss generally will be recognized by a U.S. Holder (as defined below) of Volato capital stock for U.S. federal income tax purposes on the exchange of its shares of Volato capital stock for Class A Common Stock of the Company in the Business Combination. For a more complete discussion of the material U.S. federal income tax consequences of the Business Combination, please carefully review the information set forth in the section titled “Material U.S. Federal Income Tax Considerations - Tax Treatment of Business Combination” of this proxy statement/prospectus. The tax consequences of the Business Combination to any particular Volato Stockholder will depend on that stockholder’s particular facts and circumstances. Accordingly, Volato Stockholders are urged to consult with, and rely solely upon, their own tax advisors as to the specific tax consequences of the Business Combination, including the effects of U.S. federal, state or local, or non-U.S. tax laws. |
Q: | What are the U.S. federal income tax consequences of exercising my redemption rights? |
A: | The receipt of cash by a public stock whose Public Shares are redeemed will be a taxable event for U.S. federal income tax purposes in the case of a U.S. Holder (as defined below) and could be a taxable event for U.S. federal income tax purposes in the case of a Non-U.S. Holder (as defined below). Please see the discussion below under |
Q: | Do PACI stockholders have appraisal rights if I object to the proposed Business Combination? |
A: | No. There are no appraisal rights available to holders of our Common Stock in connection with the Business Combination. |
Q: | What happens to the funds deposited in the Trust Account after consummation of the Business combination? |
A: | If the BCA Proposal is approved and the Business Combination is consummated, we intend to use a portion of the funds held in the Trust Account to pay (a) a portion of our aggregate costs, fees, and expenses in connection with the consummation of the Business Combination, (b) tax obligations, and (c) for any redemptions of Public Shares. The remaining balance in the Trust Account, together with the proceeds from any private financing, will be used for general corporate purposes of Volato Group. See the section entitled “BCA Proposal” for additional information. |
Q: | What happens if the Business Combination is not consummated or is terminated? |
A: | There are certain circumstances under which the Business Combination Agreement may be terminated. See the section entitled “BCA Proposal - The Business Combination Agreement-Termination” for additional information regarding the parties’ specific termination rights. In accordance with our Current Charter, if an initial Business Combination is not consummated by December 3, 2023, we will (a) cease all operations except for the purpose of winding up, (b) as promptly as reasonably possible but not more than ten business days thereafter subject to lawfully available funds therefor, redeem 100% of the Public Shares for cash for a redemption price per share equal to the aggregate amount then held in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to us to pay taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the total number of then-outstanding Public Shares, which redemption will completely extinguish such stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (c) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and subject to the requirements of the General Corporation Law of the State of Delaware (“DGCL”), including the adoption of a resolution by the PACI Board pursuant to Section 275(a) of the DGCL finding the dissolution of PACI advisable and the provision of such notices are as required by Section 275(a) of the DGCL, dissolve and liquidate, subject (in the cases of clause (a) and (b)) to our obligations under the DGCL to provide for claims of creditors and other requirements of applicable law. |
Q: | When is the Business Combination expected to be consummated? |
A: | It is currently anticipated that the Business Combination will be consummated promptly following the Special Meeting of our stockholders to be held on November 28, 2023, provided that all the requisite stockholder approvals are obtained and other conditions to the consummation of the Business Combination have been satisfied or waived. For a description of the conditions for the completion of the Business Combination, see the section entitled “BCA Proposal - The Business Combination Agreement- Conditions to Closing.” |
Q: | What do I need to do now? |
A: | You are urged to carefully read and consider the information contained in this proxy statement/prospectus, including the section entitled “Risk Factors” and the annexes attached to this proxy statement/prospectus, and |
Q: | How do I vote? |
A: | If you were a holder of record of Common Stock on October 10, 2023, the record date for the Special Meeting of our stockholders, you may vote with respect to the Proposals online at the Special Meeting or by completing, signing, dating, and returning the enclosed proxy card in the postage-paid envelope provided. If you hold your shares in “street name,” which means your shares are held of record by a broker, bank, or other nominee, you should follow the instructions provided by your broker, bank, or nominee to ensure that votes related to the shares you beneficially own are properly counted. In this regard, you must provide the record holder of your shares with instructions on how to vote your shares or, if you wish to virtually attend the Special Meeting and vote online, obtain a proxy from your broker, bank, or nominee. |
Q: | What will happen if I abstain from voting or fail to vote at the Special Meeting? |
A: | At the Special Meeting, we will count a properly executed proxy marked “ABSTAIN” with respect to a particular Proposal as present for purposes of determining whether a quorum is present. For purposes of approval, an abstention will have the same effect as a vote “AGAINST” the BCA Proposal, the Stock Issuance Proposal, the Charter Amendment Proposal, each of the Advisory Charter Proposals, the Stock Incentive Plan Proposal, and the Adjournment Proposal. However, if you do not submit a proxy or voting instruction, do not attend the Special Meeting virtually or by proxy and your shares are not otherwise voted at the Special Meeting, your failure to do so will have the same effect as a vote “AGAINST” the Charter Amendment Proposal and each of the Advisory Charter Proposals but have no effect on the outcome of the other Proposals. |
Q: | What will happen if I sign and submit my proxy card without indicating how I wish to vote? |
A: | Signed and dated proxies received by us without an indication of how the stockholder intends to vote on a proposal will be voted “FOR” each Proposal being submitted to a vote of the stockholders at the Special Meeting. |
Q: | If I am not going to attend the Special Meeting online, should I submit my proxy card instead? |
A: | Yes. Whether you plan to attend the Special Meeting or not, please read the enclosed proxy statement/prospectus carefully, and vote your shares by completing, signing, dating, and returning the enclosed proxy card in the postage-paid envelope provided. |
Q: | If my shares are held in “street name,” will my broker, bank, or nominee automatically vote my shares for me? |
A: | No. Under the rules of various national and regional securities exchanges, your broker, bank, or nominee cannot vote your shares with respect to non-discretionary matters unless you provide instructions on how to vote in accordance with the information and procedures provided to you by your broker, bank, or nominee. We believe the Proposals presented to our stockholders will be considered non-discretionary and therefore your broker, bank, or nominee cannot vote your shares without your instruction. Your bank, broker, or other nominee can vote your shares only if you provide instructions on how to vote. You should instruct your broker to vote your shares in accordance with directions you provide. |
Q: | May I change my vote after I have submitted my executed proxy card? |
A: | Yes. You may change your vote by sending a later-dated, signed proxy card to us at the address listed below so that it is received by us prior to the Special Meeting or by attending the Special Meeting online and voting there. You also may revoke your proxy by sending a notice of revocation to us, which must be received prior to the Special Meeting. |
Q: | What should I do if I receive more than one set of voting materials? |
A: | You may receive more than one set of voting materials, including multiple copies of this proxy statement/prospectus and multiple proxy cards or voting instruction cards. For example, if you hold your shares in more than one brokerage account, you will receive a separate voting instruction card for each brokerage account in which you hold shares. If you are a holder of record and your shares are registered in more than one name, you will receive more than one proxy card. Please complete, sign, date, and return each proxy card and voting instruction card that you receive in order to cast your vote with respect to all of your shares. |
Q: | Who can help answer my questions? |
A: | If you have questions about the proposals or if you need additional copies of the proxy statement/prospectus or the enclosed proxy card you should contact: |
Q: | Who will solicit and pay the cost of soliciting proxies? |
A: | The PACI Board is soliciting your proxy to vote your shares of Common Stock on all matters scheduled to come before the Special Meeting. We will pay the cost of soliciting proxies for the Special Meeting. We have engaged Alliance Advisors, LLC to assist in the solicitation of proxies for the Special Meeting. We have agreed to pay a fee of $15,000, plus disbursements. We will reimburse for reasonable out-of-pocket expenses and will indemnify and its affiliates against certain claims, liabilities, losses, damages and expenses. We will also reimburse banks, brokers and other custodians, nominees and fiduciaries representing beneficial owners of shares of Common Stock for their expenses in forwarding soliciting materials to beneficial owners of Common Stock and in obtaining voting instructions from those owners. Our directors and officers may also solicit proxies by telephone, by facsimile, by mail, on the Internet, or in person. They will not be paid any additional amounts for soliciting proxies. |
(i). | by mutual written consent of PACI and Volato; |
(ii). | prior to the Closing, by written notice by either PACI or Volato if the other party has breached its representations, warranties, covenants, or agreements in the Business Combination Agreement such that the conditions to Closing cannot be satisfied and such breach cannot be cured within certain specified time periods; provided that the terminating party is not then in material breach of its representation, warranties, covenants, or agreements under the Business Combination Agreement; |
(iii). | prior to the Closing, by written notice by either PACI or Volato if the Transactions are not consummated on or before December 1, 2023; |
(iv). | prior to the Closing, by written notice by either PACI or Volato if the consummation of the Business Combination is permanently enjoined or prohibited by the terms of a final, non-appealable, governmental order or a statue, rule, or regulation; |
(v). | by either PACI or Volato if PACI stockholders do not approve the Business Combination Agreement at the Special Meeting; or |
(vi). | by PACI if there has been a Change in Recommendation (as defined the Business Combination Agreement). |
• | the fact that our Sponsor may convert any working capital loans that it may make to us into up to an additional 1,500,000 warrants at the price of $1.00 per warrant; |
• | the fact that our Sponsor, the PROOF.vc SPV, and our officers and directors have agreed not to redeem any Public Shares held by them in connection with a stockholder vote to approve the Business Combination; |
• | the fact that our Sponsor paid $25,000 for the Founder Shares and that such securities will have a significantly higher value at the time of the Business Combination, which if unrestricted and freely tradable would be valued at approximately $67.2 million, based on the closing price of our Class A Common Stock of $10.74 per share on October 10, 2023, the record date for the Special Meeting, resulting in a theoretical gain of $67.2 million; |
• | the fact that certain of PACI’s officers and directors collectively own, directly or indirectly, a material interest in our Sponsor and may also be limited partners of the PROOF.vc SPV, which has an investment in our Sponsor; |
• | the anticipated appointment of Katy Arris-Wilson as a director on the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV will benefit from the completion of a Business Combination and may be incentivized to complete an acquisition of a less favorable target company or on terms less favorable to stockholders rather than liquidate; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV can earn a positive rate of return on their investment, even if other PACI stockholders experience a negative rate of return in the post-business combination company; |
• | the fact that our officers and directors will be reimbursed for out-of-pocket expenses incurred in connection with activities on our behalf, such as identifying potential target businesses and performing due diligence on suitable business combinations; |
• | the fact that our Sponsor, the PROOF.vc SPV, and our officers and directors will lose their entire investment in PACI if an initial Business Combination is not completed; and |
• | the fact that our Sponsor and the PROOF.vc SPV have entered into a Series A Preferred Stock Purchase Agreement with Volato with regard to the Private Financing arrangement and will continue to own Series A Preferred Stock in Volato even if the Business Combination with Volato is not consummated. |
• | the fact that, at the closing of the Business Combination, each of Matthew Liotta, Nicholas Cooper, Keith Rabin, Michael Prachar, and Steven Drucker will enter into employment agreements which entitle them to certain contractual benefits and economic incentives; |
• | the anticipated appointment of each of Matthew Liotta, Nicholas Cooper, Joan Sullivan Garrett, Michael Nichols and Robert George, as directors on the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that executive officers of Volato will have the ability to earn up to an additional 10% of the total equity of Volato Group for no additional capital contribution pursuant to the 2023 Plan; and |
• | the fact that certain of Volato’s officers and directors will collectively own, directly or indirectly, a material interest in the Volato Group at the Closing of the Business Combination equal to approximately 33.4% of the voting interests. |



• | Volato stockholders will own up to 18,370,336 shares of Class A Common Stock of Volato Group, which will constitute 57.9% of the outstanding Volato Group Common Stock; |
• | the public stockholders will own 6,443,098 shares of Class A Common Stock of Volato Group, which will constitute 20.3% of the outstanding Volato Group Common Stock; |
• | the Sponsor, the PROOF.vc SPV and BlackRock will collectively own 6,900,000 shares of Class A Common Stock of Volato Group, which will constitute 21.8% of the outstanding Volato Group Common Stock, assuming no redemptions by public stockholders and excluding shares issued to the Sponsor and the PROOF.vc SPV in the Private Financing. |
• | Under the Minimum and Maximum Redemption Scenarios, legacy Volato stockholders will have a majority of the voting interest in Volato Group with approximately 57.9% and 72.7%, respectively, of the voting interest; |
• | The senior management of Volato Group will be comprised of individuals from Volato as further described below; |
• | The largest single stockholder of Volato Group will be a legacy stockholder of Volato; |
• | Volato will designate a majority of the initial board of directors of Volato Group. |
• | An individual from Volato will be designated as the chairman of the initial board of directors of Volato Group and the Chief Executive Officer of Volato Group and a second individual from Volato will be designated as the Chief Financial Officer of Volato Group and the remaining members of senior management of Volato Group will be comprised entirely of individuals from Volato. |
• | Volato’s operations will comprise the ongoing operations of Volato Group. |
• | Volato has a limited operating history and history of net losses, and may continue to experience net losses in the future. |
• | We may not be able to successfully implement our growth strategies. |
• | If Volato is not able to successfully enter into new markets and services and enhance our existing products and services, our business, financial condition and results of operations could be adversely affected. |
• | Volato may require substantial additional funding to finance its operations, but adequate additional financing may not be available when it needs it, on commercially acceptable terms or at all. |
• | The loss of key personnel upon whom Volato depends on to operate its business or the inability to attract additional qualified personnel could adversely affect its business. |
• | The supply of pilots to the aviation industry is limited and may negatively affect Volato’s operations and financial condition. Increases in Volato’s labor costs, which constitute a substantial portion of its total operating costs, may adversely affect its business, results of operations and financial condition. |
• | Volato may be subject to unionization, work stoppages, slowdowns or increased labor costs and the unionization of its employees could result in increased labor costs. |
• | Federal, state and local tax rules can adversely impact Volato’s results of operations and financial position. |
• | Significant increases in fuel costs could have a material adverse effect on Volato’s business, financial condition and results of operations. |
• | If Volato faces problems with any of its third-party service providers, its operations could be adversely affected. |
• | Volato’s insurance may become too difficult or expensive for it to obtain. Increases in insurance costs or reductions in insurance coverage may materially and adversely impact Volato’s results of operations and financial position. |
• | If Volato’s efforts to continue to build its strong brand identity and achieve high member satisfaction and loyalty are not successful, it may not be able to attract or retain customers, and its operating results may be adversely affected. |
• | Any failure to offer high-quality customer support may harm Volato’s relationships with its customers and could adversely affect our reputation, brand, business, financial condition and results of operations. |
• | Volato’s business is primarily focused on certain targeted geographic markets, making us vulnerable to risks associated with having geographically concentrated operations. |
• | Volato is subject to significant governmental regulation and incurs substantial costs in complying with the laws, rules, and regulations to which it is subject. A failure to comply with or changes to these restrictions may materially adversely affect its business. |
• | Compliance with environmental laws and regulations may adversely affect Volato’s business and results of operations. |
• | The issuance of operating restrictions applicable to one of the fleet types Volato operates could have a material adverse effect on its business, results of operations and financial condition. |
• | Volato’s management team has limited experience managing a public company and may not successfully manage its transition to public company status. |
• | Following the Closing, Volato Group will incur significant increased expenses and administrative burdens as a public company, which could have an adverse effect on its business, financial condition and operating results. |
• | Our Sponsor, the PROOF.vc SPV, certain members of the PACI Board, and our officers have interests in the Business Combination that are different from or are in addition to other stockholders in recommending that stockholders vote in favor of approval of the BCA Proposal. |
• | We will incur significant transaction costs in connection with the Business Combination. |
• | We may be subject to business uncertainties while the Business Combination is pending. |
• | If we are unable to complete the Business combination on or prior to the end of the Completion Window (as defined in our Current Charter), our public stockholders may receive only approximately $10.84 per share on the liquidation of our Trust Account and our warrants will expire worthless. |
• | If third parties bring claims against us, the proceeds held in our Trust Account could be reduced and the per share redemption amount received by stockholders may be less than $10.84 per share. |
• | BofA declined to act for PACI as an advisor in connection with the Business Combination, and BofA has had no role in the preparation of the disclosure that is included in this proxy statement/prospectus, or the underlying business analysis related to the Business Combination. |
• | Following the consummation of the Business Combination, Volato Group’s sole material asset will be its direct equity interest in Volato and, accordingly, Volato Group will be dependent upon distributions from Volato to pay taxes and cover its corporate and other overhead expenses and pay dividends, if any, on Volato Group Common Stock. |
• | Volato does not intend to pay cash dividends for the foreseeable future. |
• | We cannot be certain as to the number of Public Shares that will be redeemed or the potential impact to public stockholders who do not elect to redeem their Public Shares. |
• | If our public stockholders fail to comply with the redemption requirements specified in this proxy statement/prospectus, they will not be entitled to redeem their Public Shares for a pro rata portion of the funds held in the Trust Account. |
• | A 1% U.S. federal excise tax may be imposed upon PACI in connection with the net redemptions by PACI of its Common Stock. |
• | the accompanying notes to the unaudited pro forma condensed combined financial statements; |
• | the historical unaudited financial statements of PACI as of and for the six months ended June 30, 2023 and the related notes thereto, included elsewhere in this proxy statement; |
• | the historical unaudited financial statements of Volato as of and for the six months ended June 30, 2023 and the related notes thereto, included elsewhere in this proxy statement; |
• | the historical audited financial statements of PACI as of and for the year ended December 31, 2022 and the related notes thereto, included elsewhere in this proxy statement; |
• | the historical audited financial statements of Volato as of and for the year ended December 31, 2022 and the related notes thereto, included elsewhere in this proxy statement; and |
• | the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations of PACI” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations of Volato,” and other financial information relating to PACI and Volato included elsewhere in this proxy statement, including the Business Combination Agreement. |
• | Assuming No Redemptions (“Minimum Redemption”) — this scenario assumes that no Public Shares are redeemed; |
• | Maximum Redemptions (“Maximum Redemption”) — this scenario assumes the redemption of approximately 6.4 million Public Shares at $10.59 per share, for aggregate payment of approximately $68.2 million from the Trust Account. |
| | | Volato (Historical) | | | Volato Post June 30 Funding Rounds | | | PACI (Historical) | | | Pro Forma Adjustments Assuming Minimum Redemption | | | | | Pro Forma Combined Assuming Minimum Redemption | | | Pro Forma Adjustments Assuming Maximum Redemption | | | | | Pro Forma Combined Assuming Maximum Redemption | |||
ASSETS | | | | | | | | | | | | | | | | | | | |||||||||
Current assets: | | | | | | | | | | | | | | | | | | | |||||||||
Cash and cash equivalents | | | $5,371 | | | 13,850 | | | 2,030 | | | 68,616 | | | A | | | $84,867 | | | (68,217) | | | E | | | 16,650 |
| | | | | | | | | (5,000) | | | B | | | | | | | | | ||||||||
Accounts receivable | | | 1,552 | | | | | | | | | | | 1,552 | | | | | | | 1,552 | ||||||
Deposits on aircraft | | | 19,183 | | | | | | | | | | | 19,183 | | | | | | | 19,183 | ||||||
Prepaid expenses and other current assets | | | 2,240 | | | | | 263 | | | | | | | 2,503 | | | | | | | 2,503 | |||||
Total current assets | | | 28,346 | | | 13,850 | | | 2,293 | | | 63,616 | | | | | 108,105 | | | (68,217) | | | | | 39,888 | ||
| | | | | | | | | | | | | | | | | | | ||||||||||
Non-current assets: | | | | | | | | | | | | | | | | | | | |||||||||
Cash and marketable securities held in Trust Account | | | | | | | 68,616 | | | (68,616) | | | A | | | — | | | | | | | — | ||||
Equity method investment | | | 154 | | | | | | | | | | | 154 | | | | | | | 154 | ||||||
Restricted cash | | | 2,116 | | | | | | | | | | | 2,116 | | | | | | | 2,116 | ||||||
Goodwill | | | 635 | | | | | | | | | | | 635 | | | | | | | 635 | ||||||
Deposits | | | 4,500 | | | | | | | | | | | 4,500 | | | | | | | 4,500 | ||||||
Other deposits | | | 75 | | | | | | | | | | | 75 | | | | | | | 75 | ||||||
Intangibles | | | 1,421 | | | | | | | | | | | 1,421 | | | | | | | 1,421 | ||||||
Right of use asset | | | 1,429 | | | | | | | | | | | 1,429 | | | | | | | 1,429 | ||||||
Property and equipment, net | | | 821 | | | | | | | | | | | 821 | | | | | | | 821 | ||||||
Total non-current assets | | | 11,151 | | | — | | | 68,616 | | | (68,616) | | | | | 11,151 | | | — | | | | | 11,151 | ||
TOTAL ASSETS | | | 39,497 | | | 13,850 | | | 70,909 | | | (5,000) | | | | | 119,256 | | | (68,217) | | | | | 51,039 | ||
| | | | | | | | | | | | | | | | | | | ||||||||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | |||||||||
Accounts payable and accrued expenses | | | 7,593 | | | | | 358 | | | | | | | 7,951 | | | | | | | 7,951 | |||||
Excise tax payable | | | | | | | 2,210 | | | | | | | 2,210 | | | | | | | 2,210 | ||||||
Loan - related party | | | 1,000 | | | | | | | | | | | 1,000 | | | | | | | 1,000 | ||||||
Convertible notes | | | 35,509 | | | | | | | (35,509) | | | H | | | — | | | | | | | — | ||||
Accrued interest | | | 748 | | | | | | | (714) | | | H | | | 34 | | | | | | | 34 | ||||
Deposits | | | 3,226 | | | | | | | | | | | 3,226 | | | | | | | 3,226 | ||||||
Operating lease liability | | | 304 | | | | | | | | | | | 304 | | | | | | | 304 | ||||||
Other loans | | | 23 | | | | | | | | | | | 23 | | | | | | | 23 | ||||||
Income taxes payable | | | | | | | 1,852 | | | | | | | 1,852 | | | | | | | 1,852 | ||||||
Total current liabilities | | | 48,403 | | | | | 4,420 | | | (36,223) | | | | | 16,600 | | | | | | | 16,600 | ||||
| | | | | | | | | | | | | | | | | | | ||||||||||
Non-current liabilities: | | | | | | | | | | | | | | | | | | | |||||||||
Deferred taxes | | | 305 | | | | | 60 | | | | | | | 365 | | | | | | | 365 | |||||
Operating lease liability | | | 1,133 | | | | | | | | | | | 1,133 | | | | | | | 1,133 | ||||||
Long term notes payable | | | 12,654 | | | | | | | | | | | 12,654 | | | | | | | 12,654 | ||||||
Total non-current liabilities | | | 14,092 | | | | | 60 | | | — | | | | | 14,152 | | | — | | | | | 14,152 | |||
Total liabilities | | | 62,495 | | | | | 4,480 | | | (36,223) | | | | | 30,752 | | | — | | | | | 30,752 | |||
| | | | | | | | | | | | | | | | | | | ||||||||||
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | |||||||||
| | | | | | | | | | | | | | | | | | | ||||||||||
Temporary equity: | | | | | | | | | | | | | | | | | | | |||||||||
Common stock subject to possible redemption | | | | | | | 68,217 | | | (68,217) | | | C | | | — | | | | | | | |||||
| | | | | | | | | | | | | | | | | | | ||||||||||
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | |||||||||
Common stock | | | 7 | | | 1 | | | | | 6 | | | C | | | 31 | | | (6) | | | E | | | 25 | |
| | | | | | | | | 2 | | | F | | | | | | | | | ||||||||
| | | | | | | | | 4 | | | G | | | | | | | | | ||||||||
| | | | | | | | | 6 | | | I | | | | | | | | | ||||||||
| | | | | | | | | 5 | | | H | | | | | | | | | ||||||||
Class A common stock | | | | | | | — | | | | | | | | | | | | | ||||||||
Class B common stock | | | | | | | — | | | | | | | | | | | | | ||||||||
Preferred stock | | | 4 | | | | | | | (4) | | | G | | | | | | | | | ||||||
Additional paid-in capital | | | 5,221 | | | 13,849 | | | — | | | 68,211 | | | C | | | 116,688 | | | (68,211) | | | E | | | 48,477 |
| | | | | | | | | (1,788) | | | D | | | | | | | | | ||||||||
| | | | | | | | | (5,000) | | | B | | | | | | | | | ||||||||
| | | | | | | | | (2) | | | F | | | | | | | | | ||||||||
| | | | | | | | | 36,218 | | | H | | | | | | | | | ||||||||
| | | | | | | | | (6) | | | I | | | | | | | | | ||||||||
| | | | | | | | | (15) | | | J | | | | | | | | | ||||||||
Equity contribution receivable | | | (15) | | | | | | | 15 | | | J | | | | | | | | | ||||||
Retained earnings (Accumulated deficit) | | | (28,215) | | | | | (1,788) | | | 1,788 | | | D | | | (28,215) | | | | | | | (28,215) | |||
Total equity | | | (22,998) | | | 13,850 | | | (1,788) | | | 99,440 | | | | | 88,504 | | | (68,217) | | | | | 20,287 | ||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | | | 39,497 | | | 13,850 | | | 70,909 | | | (5,000) | | | | | 119,256 | | | (68,217) | | | | | 51,039 |
| | | Volato (Historical) | | | PACI (Historical) | | | Pro Forma Adjustments Assuming Minimum Redemption | | | | | Pro Forma Combined Assuming Minimum Redemption | | | Pro Forma Adjustments Assuming Maximum Redemption | | | Pro Forma Combined Assuming Maximum Redemption | ||
Revenues | | | $28,680 | | | $— | | | $— | | | | | $28,680 | | | — | | | 28,680 | |
Cost of revenue | | | 35,295 | | | — | | | — | | | | | 35,295 | | | — | | | 35,295 | |
Gross profit | | | (6,615) | | | — | | | — | | | | | (6,615) | | | — | | | (6,615) | |
Operating costs and expenses: | | | | | | | | | | | | | | | |||||||
General and administrative expenses | | | 10,575 | | | 1,223 | | | | | | | 11,798 | | | | | 11,798 | |||
Total operating costs and expenses | | | 10,575 | | | 1,223 | | | — | | | | | 11,798 | | | — | | | 11,798 | |
Income (Loss) from operations | | | (17,190) | | | (1,223 ) | | | — | | | | | (18,413) | | | — | | | (18,413) | |
Other income (expense): | | | | | | | | | | | | ||||||||||
Gain from sale of Part 135 Certificate | | | 387 | | | | | | | | | 387 | | | | | 387 | ||||
Gain from sale of equity method investment | | | 883 | | | | | | | | | 883 | | | | | 883 | ||||
Income from equity method investments | | | 22 | | | | | | | AA | | | 22 | | | | | 22 | |||
Interest income | | | 14 | | | 5,511 | | | (5,511) | | | AA | | | 14 | | | | | 14 | |
Interest expense | | | (1,636) | | | | | 465 | | | BB | | | (1,171) | | | | | (1,171) | ||
Other income (expense) | | | 146 | | | | | | | | | 146 | | | | | 146 | ||||
Total other income (expense) | | | (184) | | | 5,511 | | | (5,046) | | | | | 281 | | | — | | | 281 | |
Net income (loss) before income tax provision | | | (17,374) | | | 4,288 | | | (5,046) | | | AA | | | (18,132) | | | — | | | (18,132) |
Income tax provision | | | | | (1,139) | | | 1,139 | | | AA | | | — | | | | | — | ||
Net income (loss) | | | (17,374) | | | 3,149 | | | (3,907) | | | | | (18,132) | | | | | (18,132) |
| | | Volato (Historical) | | | PACI (Historical) | | | Assuming Minimum Redemption | | | Assuming Maximum Redemption | |
Weighted average shares outstanding - Common stock | | | 7,193,178 | | | — | | | 31,713,434 | | | 25,270,336 |
Basic and diluted net income per share - Common stock | | | (2.42) | | | — | | | (0.57) | | | (0.72) |
Weighted average shares outstanding - Class A common stock subject to redemption | | | | | 22,690,664 | | | | | |||
Basic and diluted net income per share - Class A common stock subject to redemption | | | — | | | 0.11 | | | | | ||
Weighted average shares outstanding - Class B non-redeemable common stock | | | — | | | 6,900,000 | | | — | | | — |
Basic and diluted net income per share - Class B non-redeemable common stock | | | — | | | 0.11 | | | — | | | — |
| | | Volato (Historical) | | | PACI (Historical) | | | Pro Forma Adjustments Assuming Minimum Redemption | | | | | Pro Forma Combined Assuming Minimum Redemption | | | Pro Forma Adjustments Assuming Maximum Redemption | | | Pro Forma Combined Assuming Maximum Redemption | ||
Revenues | | | $ 96,706 | | | $— | | | $— | | | | | $96,706 | | | — | | | 96,706 | |
Cost of revenue | | | 94,281 | | | — | | | — | | | | | 94,281 | | | — | | | 94,281 | |
Gross profit | | | 2,425 | | | — | | | — | | | | | 2,425 | | | — | | | 2,425 | |
| | | | | | | | | | | | | | | ||||||||
Operating costs and expenses: | | | | | | | | | | | | | | | |||||||
General and administrative expenses | | | 11,609 | | | 1,737 | | | 5,000 | | | BB | | | 18,346 | | | | | 18,346 | |
Total operating costs and expenses | | | 11,609 | | | 1,737 | | | 5,000 | | | | | 18,346 | | | — | | | 18,346 | |
Income (Loss) from operations | | | (9,184) | | | (1,737) | | | (5,000) | | | | | (15,921) | | | — | | | (15,921) | |
| | | | | | | | | | | | | | | ||||||||
Other income (expense): | | | | | | | | | | | | | | | |||||||
Interest income | | | 2 | | | 4,061 | | | (4,061) | | | AA | | | 2 | | | | | 2 | |
Interest expense | | | (868) | | | | | (249) | | | CC | | | (619) | | | | | (619) | ||
Gain from deconsolidation of investments | | | 581 | | | | | | | | | 581 | | | | | 581 | ||||
Loss from equity method investments | | | (45) | | | | | | | | | (45) | | | | | (45) | ||||
Other income (expense) | | | 60 | | | | | | | | | 60 | | | | | 60 | ||||
Total other income (expense) | | | (270) | | | 4,061 | | | (3,812) | | | | | (21) | | | — | | | (21) | |
Net income (loss) before income tax provision | | | (9,454) | | | 2,324 | | | (8,812) | | | | | (15,942) | | | — | | | (15,942) | |
Income tax provision | | | 55 | | | (773) | | | 773 | | | | | 55 | | | | | 55 | ||
Net income attributed to controlling shareholder | | | (9,399) | | | 1,551 | | | (8,039) | | | | | (15,887) | | | | | (15,887) | ||
Less: net income (loss) attributable to non-controlling interests | | | (33) | | | (33) | | | | | | | (33) | | | | | ||||
Net income (loss) | | | (9,366) | | | 1,551 | | | (8,039) | | | | | (15,854) | | | — | | | (15,854) |
| | | Volato (Historical) | | | PACI (Historical) | | | Assuming Minimum Redemption | | | Assuming Maximum Redemption | |
Weighted average shares outstanding - Common stock | | | 7,120,208 | | | — | | | 31,713,434 | | | 25,270,336 |
Basic and diluted net income per share - Common stock | | | (1.32) | | | — | | | (0.50) | | | (0.63) |
Weighted average shares outstanding - Class A common stock subject to redemption | | | | | 27,600,000 | | | | | |||
Basic and diluted net income per share - Class A common stock subject to redemption | | | — | | | 0.05 | | | | | ||
Weighted average shares outstanding - Class B non-redeemable common stock | | | — | | | 6,900,000 | | | — | | | — |
Basic and diluted net income per share - Class A and Class B non-redeemable common stock | | | — | | | 0.05 | | | — | | | — |
| | | | | | | PACI | | | | | | | Post Business Combination Capitalization | ||||||||||||||
| | | Volato | | | Volato | | | | | | |||||||||||||||||
| | | Pre Business Combination Capitalization | | | Pre Business Combination Converted CapitalizationG | | | Pre Business Combination Capitalization | | | Business Combination | | | | | Minimum Redemption | | | Adjustments Maximum Redemption | | | | | Maximum Redemption | |||
PACI Stock | | | | | | | | | | | | | | | | | | | |||||||||
Class A Common shares | | | | | | | 6,443,098 | | | (6,443,098) | | | A | | | — | | | | | | | — | ||||
Class B Common Shares | | | | | | | | | | | | | | | | | | | — | ||||||||
Sponsor | | | | | | | 6,215,513 | | | (6,215,513) | | | B | | | — | | | | | | | — | ||||
Blackrock | | | | | | | 308,200 | | | (308,200) | | | B | | | — | | | | | | | — | ||||
PROOF.vc SPV | | | | | | | 376,287 | | | (376,287) | | | B | | | — | | | | | | | — | ||||
| | | | | | | | | | | | | | | | | | | — | |||||||||
Volato Stock | | | | | | | | | | | | | | | | | | | — | ||||||||
Common | | | 7,324,468 | | | 7,446,635 | | | | | 24,266,799 | | | | | 31,713,434 | | | (6,443,098) | | | F | | | 25,270,336 | ||
Series Seed | | | 3,981,236 | | | 4,047,640 | | | | | (4,047,640) | | | C | | | — | | | | | | | — | |||
Series A-1 (From New Money) | | | | | | | | | | | | | | | | | | | |||||||||
PROOF.vc SPV First Close | | | 295,950 | | | 300,887 | | | | | (300,887) | | | D | | | — | | | | | | | — | |||
PROOF.vc SPV Second Close | | | 205,000 | | | 208,420 | | | | | (208,420) | | | D | | | — | | | | | | | — | |||
PROOF.vc SPV Third Close | | | 180,000 | | | 183,003 | | | | | (183,003) | | | D | | | | | | | | | — | ||||
Sponsor | | | 704,050 | | | 715,793 | | | | | (715,793) | | | D | | | — | | | | | | | — | |||
Series A-2 (From Converted Notes) | | | 3,327,624 | | | 3,383,127 | | | | | (3,383,127) | | | E | | | — | | | | | | | — | |||
Series A-3 (From Converted Notes) | | | 2,050,628 | | | 2,084,831 | | | | | (2,084,831) | | | E | | | — | | | | | | | — | |||
Total | | | 18,068,956 | | | 18,370,336 | | | 13,343,098 | | | | | | | 31,713,434 | | | (6,443,098) | | | | | 25,270,336 | |||
PACI Class A Common shares ($0.0001) par value | | | | | | | $1,334 | | | | | | | | | | | | | ||||||||
| | | | | | | | | | | | | | | | | | | ||||||||||
Volato Common ($0.001) par value | | | $18,069 | | | $18,370 | | | | | | | | | $31,713 | | | $(6,443) | | | | | $25,270 | ||||
(G) | Represents Preferred Stock converted to Volato common stock. |
(H) | Represents Convertible Notes converted to Volato common stock. |
(I) | Represents the conversion of PACI Common Stock to Volato common stock. |
(J) | Represents the reclassification of the equity contribution receivable. |
Fairness Opinion | | | $1,400,000 |
Legal | | | $3,000,000 |
Accounting/Audit | | | $250,000 |
Other | | | $350,000 |
Total | | | $5,000,000 |
| | | minimum redemption | | | | | 50% redemption | | | | | maximum redemption | | | ||||
Public stockholders | | | 6,443,098 | | | 20.3% | | | 3,221,549 | | | 11.3% | | | — | | | 0.0% |
Sponsor, PROOF.vc SPV, and BlackRock(1) | | | 6,900,000 | | | 21.8% | | | 6,900,000 | | | 24.2% | | | 6,900,000 | | | 27.3% |
Volato(2) | | | 18,370,336 | | | 57.9% | | | 18,370,336 | | | 64.5% | | | 18,370,336 | | | 72.7% |
Total | | | 31,713,434 | | | 100% | | | 28,491,885 | | | 100% | | | 25,270,336 | | | 100% |
(1) | Excludes the shares of PACI Common Stock to be issued to the Sponsor and the PROOF.vc SPV in connection with the Volato Series A Private Financing. |
(2) | Includes the shares of PACI Common Stock to be issued to the Sponsor and PROOF.vc SPV in connection with the Volato Series A Private Financing. |
| | | Volato Historical | | | PACI Historical | | | Pro forma Minimum Redemption | | | Pro forma 50% Redemption | | | Pro forma Maximum Redemption | |
Weighted average shares outstanding - Common Stock | | | 7,193,178 | | | | | 31,713,343 | | | 28,491,885 | | | 25,270,336 | |
Basic and diluted net income per share - Common Stock | | | (2.42) | | | | | (0.57) | | | (0.64) | | | (0.72) | |
Weighted average shares outstanding - Common Stock subject to redemption | | | | | 22,690,664 | | | | | | | ||||
Basic and diluted net income per share - Common Stock subject to redemption | | | | | 0.11 | | | | | | | ||||
Weighted average shares outstanding - non-redeemable Common Stock | | | | | 6,900,000 | | | — | | | | | — | ||
Basic and diluted net income per share - non-redeemable Common Stock | | | | | 0.11 | | | — | | | | | — |
| | | Volato Historical | | | PACI Historical | | | Pro forma Minimum Redemption | | | Pro forma 50% Redemption | | | Pro forma Maximum Redemption | |
Weighted average shares outstanding - Common Stock | | | 7,120,208 | | | | | 31,713,343 | | | 28,491,885 | | | 25,270,336 | |
Basic and diluted net loss per share - Common Stock | | | $(1.32) | | | | | (0.50) | | | (0.56) | | | (0.63) | |
Weighted average shares outstanding - Common Stock subject to redemption | | | | | 27,600,000 | | | | | | | ||||
Basic and diluted net income per share - Common Stock subject to redemption | | | | | 0.05 | | | | | | | ||||
Weighted average shares outstanding - non-redeemable Common Stock | | | | | 6,900,000 | | | — | | | | | — | ||
Basic and diluted net income per share - non-redeemable Common Stock | | | | | 0.05 | | | — | | | | | — |
• | Assuming No Redemptions: This column assumes that no public stockholders exercise redemption rights with respect to their Public Shares. |
• | Assuming 50% Redemptions: This column assumes that public stockholders holding 3,221,549 Public Shares will exercise their redemption rights for their pro rata share (approximately $10.59 per share) of funds in the Trust Account. The Current Charter provides that PACI will only proceed with the Business combination if it will have net tangible assets (as determined in accordance with Rule 3a51-1(g)(1) under the Exchange Act) of at least $5,000,001 unless the Common Stock otherwise does not constitute “penny stock” as such term is defined in Rule 3a51-1 under the Exchange Act. Because we anticipate that the Common Stock will be listed on NYSE following the Closing, and such listing would mean that the Common Stock would not constitute “penny stock” as such term is defined in Rule 3a51-1 under the Exchange Act, we do not anticipate the $5,000,001 net tangible asset threshold being applicable. |
• | Assuming Maximum Redemptions: This column assumes that public stockholders holding 6,443,098 Public Shares will exercise their redemption rights for their pro rata share (approximately $10.59 per share) of funds in the Trust Account. The Current Charter provides that PACI will only proceed with the Business combination if it will have net tangible assets (as determined in accordance with Rule 3a51-1(g)(1) under the Exchange Act) of at least $5,000,001 unless the Common Stock otherwise does not constitute “penny stock” as such term is defined in Rule 3a51-1 under the Exchange Act. Because we anticipate that the Common Stock will be listed on NYSE following the Closing, and such listing would mean that the Common Stock would not constitute “penny stock” as such term is defined in Rule 3a51-1 under the Exchange Act, we do not anticipate the $5,000,001 net tangible asset threshold being applicable. |
| | | Volato Historical | | | PACI Historical | | | Pro forma Minimum Redemption | | | Pro forma 50% Redemption | | | Pro forma Maximum Redemption | |
Book value per share | | | (3.14) | | | (0.13) | | | 2.79 | | | 1.91 | | | 0.80 |
Weighted average shares outstanding - common stock | | | 7,193,178 | | | | | 31,713,434 | | | 28,491,885 | | | 25,270,336 | |
Basic and diluted net income per share - common stock | | | (2.42) | | | | | (0.57) | | | (0.64) | | | (0.72) | |
Weighted average shares outstanding - common stock subject to redemption | | | | | 22,690,664 | | | | | | | ||||
Basic and diluted net income per share - common stock subject to redemption | | | | | 0.11 | | | | | | |
| | | Volato Historical | | | PACI Historical | | | Pro forma Minimum Redemption | | | Pro forma 50% Redemption | | | Pro forma Maximum Redemption | |
Weighted average shares outstanding - non-redeemable common stock | | | | | 6,900,000 | | | — | | | | | — | ||
Basic and diluted net income per share - non-redeemable common stock | | | | | 0.11 | | | — | | | | | — |
| | | Pro forma Minimum Redemption | | | Pro forma 50% Redemption | | | Pro forma Maximum Redemption | |
Weighted average shares outstanding - common stock | | | 62,993,000 | | | 59,771,451 | | | 56,549,902 |
Basic and diluted net income per share - common stock | | | (0.29) | | | (0.30) | | | (0.32) |
| | | minimum redemption | | | | | 50.0% redemption | | | | | maximum redemption | | | ||||
Public stockholders | | | 6,443,098 | | | 10.2% | | | 3,221,549 | | | 5.4% | | | — | | | 0.0% |
Sponsor | | | 6,900,000 | | | 11.0% | | | 6,900,000 | | | 11.5% | | | 6,900,000 | | | 12.2% |
Volato | | | 18,370,336 | | | 29.2% | | | 18,370,336 | | | 30.7% | | | 18,370,336 | | | 32.5% |
Subtotal | | | 31,713,434 | | | | | 28,491,885 | | | | | 25,270,336 | | | |||
PACI public warrants | | | 13,800,000 | | | 21.9% | | | 13,800,000 | | | 23.1% | | | 13,800,000 | | | 24.4% |
PACI private warrants | | | 15,226,000 | | | 24.2% | | | 15,226,000 | | | 25.5% | | | 15,226,000 | | | 26.9% |
Volato options | | | 2,253,566 | | | 3.6% | | | 2,253,566 | | | 3.8% | | | 2,253,566 | | | 4.0% |
Total | | | 62,993,000 | | | 100.0% | | | 59,771,451 | | | 100.0% | | | 56,549,902 | | | 100.0% |
• | insufficient revenue to offset liabilities assumed; |
• | inability to obtain any required third-party approvals; |
• | requirements to enter into restrictive covenants in connection with obtaining third-party consents; |
• | inadequate return of capital; |
• | regulatory or compliance issues, including securing and maintaining regulatory approvals; |
• | unidentified issues not discovered in due diligence; |
• | integrating the operations or (as applicable) separately maintaining the operations; |
• | financial reporting; |
• | managing geographically dispersed operations; |
• | potential unknown risks associated with an acquisition; |
• | unanticipated expenses related to acquired businesses or technologies and their integration into Volato’s existing business or technology; |
• | the potential loss of key employees, customers or partners of an acquired business; or |
• | the tax effects of any acquisitions. |
• | the fact that our Sponsor may convert any working capital loans that it may make to us into up to an additional 1,500,000 warrants, at the price of $1.00 per warrant; |
• | the fact that our Sponsor, the PROOF.vc SPV, and our officers and directors have agreed not to redeem Public Shares held by them in connection with a stockholder vote to approve the Business Combination; |
• | the fact that our Sponsor paid $25,000 for the Founder Shares and that such securities will have a significantly higher value at the time of the Business Combination, which if unrestricted and freely tradable would be valued at approximately $67.2 million, based on the closing price of our Class A Common Stock of $10.74 per share on October 10, 2023, the record date for the Special Meeting, resulting in a theoretical gain of $67.2 million; |
• | the fact that certain of PACI’s officers and directors collectively own, directly or indirectly, a material interest in our Sponsor and may also be limited partners of PROOF.vc, which has an investment in our Sponsor; |
• | the anticipated appointment of Katy Arris-Wilson to the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV will benefit from the completion of a Business Combination and may be incentivized to complete an acquisition of a less favorable target company or on terms less favorable to stockholders rather than liquidate; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV can earn a positive rate of return on their investment, even if other PACI stockholders experience a negative rate of return in the post-business combination company; |
• | the fact that our officers and directors will be reimbursed for out-of-pocket expenses incurred in connection with activities on our behalf, such as identifying potential target businesses and performing due diligence on suitable business combinations; |
• | the fact that our Sponsor, the PROOF.vc SPV and our officers and directors will lose their entire investment in PACI if an initial Business Combination is not completed. See “BCA Proposal - Interests of PACI’s Directors and Executive Officers in the Business Combination” for more information; |
• | the fact that our Sponsor and the PROOF.vc SPV entered into a Series A Preferred Stock Purchase Agreement with Volato with regard to the Private Financing (as described below) and will continue to own Series A Preferred Stock in Volato even if the Business Combination with Volato is not consummated; and |
• | the fact that, pursuant to the terms of the Private Financing arrangement as well as the Sponsor Support Agreement, our Sponsor is required to vote in favor of the Business Combination. |
• | This proxy statement/prospectus discloses the possibility that our Sponsor, directors, officers, advisors or any of their respective affiliates may purchase Public Shares or public warrants from public holders outside the redemption process, along with the purpose of such purchases; |
• | If our Sponsor, directors, officers, advisors or any of their respective affiliates were to purchase Public Shares or public warrants from public holders: |
• | such Sponsor, director, officer, advisor or affiliate would do so at a price no higher than the price offered through our redemption process; |
• | such purchased shares would not be voted in favor of approving the Business Combination; |
• | such Sponsor, directors, officers, advisors or affiliates would not possess any redemption rights with respect to such purchased shares or, if they do acquire and possess redemption rights, they would waive such rights; and |
• | We would disclose in a Current Report on Form 8-K, before the Special Meeting, the following: |
○ | the amount of Public Shares purchased outside of the redemption offer by our Sponsor, directors, officers, advisors or any of their respective affiliates, along with the purchase price; |
○ | the purpose of such purchases; |
○ | the impact, if any, of such purchases on the likelihood that the Business Combination will be approved; |
○ | the identities of our selling stockholders for such purchases (if not purchased on the open market) or the nature of our stockholders (e.g., 5% stockholders) who sold to our Sponsor, directors, officers, advisors or any of their respective affiliates; and |
○ | the number of shares for which we have received redemption requests pursuant to the redemption offer. |
• | the ability of our Board to issue shares of preferred stock, including “blank check” preferred stock and to determine the terms of those shares, including the designations, powers (including voting powers, if any), preferences and relative, participating, optional, special and other rights, if any, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer; |
• | the rights of our directors and officers to indemnification and advancement of expenses; |
• | the exculpation of directors and officers of liability for breach of fiduciary duties to the fullest extent permitted by Delaware law; |
• | subject to the rights of any outstanding series of preferred stock, the exclusive right of our Board, even if less than a quorum, to fill newly created directorships resulting from an increase in the number of directors and any vacancies on the Board resulting from death, resignation, retirement, disqualification, removal or any other cause, each to the exclusion of stockholders’ ability to fill newly created directorships and vacancies; |
• | the requirement that a special meeting of stockholders may be called exclusively by the Chairman of the Board, the Chief Executive Officer, President or other executive officer, or by an action of our Board, which could delay the ability of stockholders to force consideration of a proposal or to take action, including the removal of directors; |
• | controlling the procedures for the conduct and scheduling of board of directors and stockholder meetings; |
• | the requirement for the affirmative vote of holders of at least two-thirds of the voting power of all of the then outstanding shares of the voting stock, voting as a single class, to amend, alter, change or repeal any provision of our bylaws, which could inhibit the ability of an acquirer to effect such amendments to facilitate an unsolicited takeover attempt; |
• | the ability of our Board to amend our bylaws, which may allow our Board to take additional actions to prevent an unsolicited takeover and inhibit the ability of an acquirer to amend the bylaws to facilitate an unsolicited takeover attempt; |
• | advance notice procedures with which stockholders must comply to nominate candidates to our Board and bring business before stockholder meetings, which could delay changes in our Board and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us; and |
• | dividing our Board into three classes, Class I, Class II and Class III, with each class serving staggered terms, which could delay changes in our Board and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us. |
• | You can vote your shares by completing, signing, dating and returning the enclosed proxy card in the postage-paid envelope provided. If you hold your shares in “street name” through a bank, broker or other nominee, you will need to follow the instructions provided to you by your bank, broker or other nominee to ensure that your shares are represented and voted at the Special Meeting. If you vote by proxy card, your “proxy,” whose name is listed on the proxy card, will vote your shares as you instruct on the proxy card. If you sign and return the proxy card but do not give instructions on how to vote your shares, your shares of Common Stock will be voted as recommended by the PACI Board. The PACI Board recommends voting “FOR” the BCA Proposal, “FOR” the Stock Issuance Proposal, “FOR” the Charter Amendment Proposal, “FOR” each of the Advisory Charter Proposals, “FOR” the Stock Incentive Plan Proposal, and “FOR” the Adjournment Proposal. |
• | You can attend the Special Meeting virtually and vote online even if you have previously voted by submitting a proxy pursuant to any of the methods noted above. However, if your shares of Common Stock are held in the name of your broker, bank or other nominee, you must get a proxy from the broker, bank or other nominee. That is the only way we can be sure that the broker, bank or nominee has not already voted your shares of Common Stock. |
• | you may send another proxy card with a later date; |
• | you may notify our secretary, in writing, before the Special Meeting that you have revoked your proxy; or |
• | you may attend the Special Meeting virtually, revoke your proxy and vote online, as indicated above. |
• | if you hold your Public Shares through units, elect to separate your units into the underlying Public Shares and public warrants prior to exercising your redemption rights with respect to the Public Shares; |
• | certify to PACI whether you are acting in concert or as a “group” (as defined in Section 13(d)(3) of the Exchange Act) with any other stockholder with respect to shares of Common Stock; |
• | prior to 5:00 p.m., Eastern Time, on November 24, 2023 (two business days before the Special Meeting), tender your shares physically or electronically and submit a request in writing that we redeem your Public Shares for cash to Continental Stock Transfer & Trust Company, our transfer agent, to the attention of at 1 State Street, 30th Floor, New York, New York 10004, by email at spacredemptions@continentalstock.com or by telephone at (212) 509-4000; and |
• | deliver your Public Shares either physically or electronically through DTC to the transfer agent at least two business days before the Special Meeting. Stockholders seeking to exercise their redemption rights and opting to deliver physical certificates should allot sufficient time to obtain physical certificates from the transfer agent and time to effect delivery. It is our understanding that stockholders should generally allot at least two weeks to obtain physical certificates from the transfer agent. However, we do not have any control over this process and it may take longer than two weeks. Stockholders who hold their shares in street name will have to coordinate with their bank, broker or other nominee to have the shares certificated or delivered electronically. If you do not submit a written request and deliver your Public Shares as described above, your shares will not be redeemed. |
• | make any proposal or offer that constitutes a BCA Proposal, |
• | initiate, solicit, or engage in any negotiations with any Person with respect to, or provide any non-public information or data concerning PACI to any Person relating to, a BCA Proposal or afford to any Person access to the business, properties, assets, or personnel of PACI in connection with a BCA Proposal, |
• | enter into any acquisition agreement, business combination, merger agreement, or similar definitive agreement, or any letter of intent, memorandum of understanding, or agreement in principle, or any other agreement, relating to a BCA Proposal, |
• | otherwise knowingly encourage or facilitate any such inquiries, proposals, discussions, or negotiations or any effort or attempt by any Person to make a BCA Proposal, |
• | approve, endorse, or recommend, or propose to approve, endorse, or recommend, a BCA Proposal, or |
• | agree or otherwise commit to enter into or engage in any of the foregoing, in each case, other than with any Party or any of their Representatives. |
• | Stock covered by awards granted under the 2021 Plan will be shares of Volato Class A common stock; |
• | All references in the 2021 Plan to a number of shares of Volato, Inc. common stock will be amended to refer instead to that number of shares of Volato Group common stock as adjusted by the Exchange Ratio, as defined in the Business Combination Agreement; |
• | Employees and consultants of Volato (or any other affiliate of Volato) shall be eligible to receive awards under the 2021 Plan; |
• | The Compensation Committee, subject to PACI Board oversight, will succeed to the authority and responsibility of the Volato, Inc. board or a committee of the Volato, Inc. board with respect to the administration of the 2021 Plan; and |
• | Certain other minor technical revisions may also be made. |
• | the absence of any governmental order, statute, rule or regulation enjoining or prohibiting the consummation of the business combination; |
• | the completion of the Information Statement (as defined in the Business Combination Agreement) in accordance with the Business Combination Agreement, the PACI organizational documents and the Proxy Statement; |
• | receipt of PACI stockholder approval and certain Volato Stockholder approvals; and |
• | the approval for listing of the Volato Group Common Stock on the NYSE subject only to official notice of issuance thereof. |
• | each of the representations and warranties of Volato being true and correct to applicable standards and each of the covenants of Volato having been performed or complied with in all material respects (including, without limitation, adoption by PACI of the 2021 Plan and the 2023 Plan); |
• | PACI’s receipt of an officer’s certificate of Volato certifying that such representations and warranties are true and correct and such covenants have been performed and complied with; and |
• | the execution and delivery of certain ancillary agreements. |
• | each of the representations and warranties of PACI and Merger Sub being true and correct to applicable standards and each of the covenants of PACI and Merger Sub having been performed or complied with in all material respects; |
• | Volato’s receipt of officer’s certificates of PACI and Merger Sub certifying such representations and warranties are true and correct and such covenants have been performed and complied with; |
• | the amendment and restatement of PACI’s certificate of incorporation in the form of the Proposed Charter; and |
• | the execution and delivery of certain ancillary agreements. |
(i) | by mutual written consent of PACI and Volato; |
(ii) | prior to the Closing, by written notice by either PACI or Volato if the other party has breached its representations, warranties, covenants or agreements in the Business Combination Agreement such that the conditions to Closing cannot be satisfied and such breach cannot be cured within certain specified time periods; provided that the terminating party is not then in material breach of its representation, warranties, covenants or agreements under the Business Combination Agreement; |
(iii) | prior to the Closing, by written notice by either PACI or Volato if the Business Combination is not consummated on or before December 1, 2023; |
(iv) | prior to the Closing, by written notice by either PACI or Volato if the consummation of the Business Combination is permanently enjoined or prohibited by the terms of a final, non-appealable governmental order or a statue, rule or regulation; |
(v) | by either PACI or Volato if PACI stockholders do not approve the Business Combination Agreement at the Special Meeting held for that purpose; or |
(vi) | by PACI if there has been a Change in Recommendation (as defined the Business Combination Agreement). |
• | public research on industry trends and other industry and macroeconomic factors; |
• | extensive meetings, calls and video conferences with Volato’s management team, representatives, and key supplier regarding operations, and financial prospects, among other customary due diligence matters; |
• | review of Volato’s material business including corporate books and records, customer contracts and potential customer pipeline, vendor contracts, information technology and certain other safety, legal and environmental due diligence; and |
• | financial and accounting diligence. |
• | Volato’s ability to raise $35,000,000 of new capital, net of transaction expenses; |
• | Volato’s acceptance of aircraft delivery within anticipated timeframes; |
• | Volato’s ability to sell the aircraft upon delivery; |
• | Volato’s ability to source and secure additional aircraft from the secondary market; |
• | Increased flight hours and ability to utilize empty legs; |
• | Volato’s ability to crew the fleet by continuing to attract and retain qualified pilots; |
• | Increased revenues from efficient software (in-development); and |
• | Continued increase in gross margins. |
| | | FY 2023 | | | FY 2024 | | | FY 2025 | | | FY 2026 | | | FY 2027 | |
Total Revenue | | | 136,899,214 | | | 452,272,765 | | | 470,187,315 | | | 592,128,554 | | | 739,458,440 |
EBITDA | | | (24,577,245) | | | 26,294,957 | | | 36,493,057 | | | 55,191,984 | | | 93,353,134 |
Depreciation & Amortization | | | 213,198 | | | 268,780 | | | 260,278 | | | 96,575 | | | 20,166 |
Capital Expenditures | | | (851,109) | | | (1,001,206) | | | (992,704) | | | (829,001) | | | (752,592) |
Net Change in Working Capital | | | (12,585,819) | | | 44,034,360 | | | 14,183,259 | | | 18,056,524 | | | 3,635,716 |
• | reviewed a draft, dated July 26, 2023, of the Business Combination Agreement; |
• | reviewed certain publicly available business and financial information and other data relating to PACI and Volato that LSH deemed to be relevant; |
• | reviewed certain information relating to the historical, current and future operations, financial condition and prospects of Volato made available to LSH by Volato and PACI, including financial projections prepared by the management of Volato relating to Volato; |
• | held discussions with certain members of the management of PACI and of Volato and certain of their respective representatives and advisors regarding the business, operations, financial condition and prospects of Volato and related matters; |
• | reviewed publicly available information with respect to certain other companies in lines of business LSH believed to be generally relevant in evaluating the business of Volato; and |
• | conducted such other financial studies, analyses and investigations as LSH deemed appropriate. |
Announcement Date | | | Target | | | Acquirer |
February 24, 2023 | | | Jet Token | | | Oxbridge Acquisition Corp (Pending) |
October 17, 2022 | | | flyExclusive | | | Eg Acquisition Corp (Pending) |
August 4, 2022 | | | Atlas Air Worldwide Holdings, Inc. | | | Apollo Global Management; JF Lehman & Co. |
July 15, 2022 | | | National Jet Express Pty Ltd.(1) | | | Rex Freight & Charter Pty Ltd. |
May 19, 2022 | | | Monacair SAM(1) | | | Blade Europe SAS |
March 3, 2022 | | | Southern Jet, Inc.(1) | | | Jet Linx Aviation LLC |
February 21, 2022 | | | Air Hamburg | | | Vista Global Holding Ltd. |
February 3, 2022 | | | Alante Air Charter LLC(1) | | | Wheels Up Experience, Inc. |
January 27, 2022 | | | Air Partner Plc | | | Wheels Up Experience, Inc. |
September 9, 2021 | | | Trinity Air Medical, Inc. | | | Blade Urban Air Mobility, Inc. |
August 10, 2021 | | | Línea Aérea Amaszonas SA(1) | | | Nella Linhas Aereas Ltda. |
July 5, 2021 | | | Carson Air Ltd.(1) | | | Exchange Income Corp. |
June 7, 2021 | | | Atlantic Aviation(1) | | | KKR; Corporacion Financiera Alba |
March 4, 2021 | | | Apollo Jets LLC(1) | | | Vista Global Holding Ltd. |
February 1, 2021 | | | Wheels Up Partners Holdings LLC(2) | | | Aspirational Consumer Lifestyle Corp. |
December 15, 2020 | | | Blade Urban Air Mobility, Inc.(2) | | | Experience Investment Corp. |
October 24, 2019 | | | Critical Care Medflight(1) | | | Medway Air Ambulance |
May 14, 2019 | | | Elliott Aviation, Inc.(1) | | | Jet Linx Aviation LLC |
April 10, 2018 | | | JetSuite, Inc.(1) | | | Government of Qatar; Qatar Airways Group |
September 20, 2018 | | | XOJET, Inc.(1) | | | Vista Global Holding Ltd. |
October 31, 2017 | | | HNZ Group, Inc. | | | PHI, Inc.; HNZ Management |
March 14, 2017 | | | Air Methods Corp. | | | American Securities LLC |
March 8, 2017 | | | Discovery Air, Inc. | | | Clairvest Group, Inc.; Discovery Air |
November 28, 2016 | | | Anoka Airport Development LLC(1) | | | Lynx FBO Destin LLC |
September 14, 2016 | | | Key Air LLC(1) | | | Clay Lacy Aviation, Inc. |
January 19, 2016 | | | Southern Air Holdings | | | Atlas Air Worldwide Holdings, Inc. |
Low EV / LTM Revenue | | | 0.5x |
Median EV / LTM Revenue | | | 1.5x |
Mean EV / LTM Revenue | | | 3.0x |
High EV / LTM Revenue | | | 14.3x |
| | | ||
Low EV / LTM Revenue (excluding Wheels Up & Blade Urban Air)(2) | | | 0.5x |
Median EV / LTM Revenue (excluding Wheels Up & Blade Urban Air)(2) | | | 1.3x |
Mean EV / LTM Revenue (excluding Wheels Up & Blade Urban Air)(2) | | | 1.7x |
High EV / LTM Revenue (excluding Wheels Up & Blade Urban Air)(2) | | | 4.8x |
(1) | The information required to calculate EV / LTM Revenue multiple for this transaction was unavailable and therefore this transaction was not included in the low to high EV / LTM Revenue multiples and the median and mean EV / LTM Revenue multiples. |
(2) | LSH noted that the transactions involving Wheels Up Partners Holdings LLC and Blade Urban Air Mobility, Inc. implied higher revenue multiples relative to the other selected precedent transactions. As Wheels Up Partners Holdings LLC and Blade Urban Air Mobility, Inc. shares have performed poorly subsequent to their acquisitions, down approximately 98% and 50%, respectively, while the S&P 500 rose approximately 21% since January 1, 2021, LSH also considered the low to high EV / LTM Revenue multiples and the median and mean EV / LTM Revenue multiples excluding those transactions. The low to high EV / LTM Revenue multiples excluding those transactions were 0.5x to 4.8x, and the median and mean EV / LTM Revenue multiples excluding those transactions were 1.3x and 1.7x, respectively. |
• | Charter/Private Airlines: |
○ | Exchange Income Corporation |
○ | Air Transport Services Group, Inc. |
○ | Chorus Aviation Inc. |
○ | Abu Dhabi Aviation |
○ | Alliance Aviation Services Limited |
○ | Blade Air Mobility, Inc. |
○ | Wheels Up Experience Inc. |
• | Commercial Airlines with a Membership Program: |
○ | Delta Air Lines, Inc. |
○ | American Airlines Group Inc. |
○ | United Airlines Holdings, Inc. |
○ | Deutsche Lufthansa AG |
○ | Singapore Airlines Ltd. |
○ | Air France-KLM SA |
○ | JetBlue Airways Corporation |
• | Business Jet Manufacturers: |
○ | General Dynamics Corporation |
○ | Textron Inc. |
○ | Embraer S.A. |
| | | EV / 2023E Revenue | ||||||||||
| | | Low | | | Median | | | Mean | | | High | |
Charter/Private Airlines | | | 0.8x | | | 1.5x | | | 1.5x | | | 2.0x |
Commercial Airlines with a Membership Program | | | 0.3x | | | 0.6x | | | 0.6x | | | 0.9x |
Business Jet Manufacturers | | | 0.8x | | | 1.1x | | | 1.2x | | | 1.7x |
• | estimating the weighted average cost of capital of 11.0% to 13.0% by analyzing select private charter aviation companies’ betas, capital structures, and costs of equity employing the capital asset pricing model; |
• | calculating the present value, as of December 31, 2023, of the estimated unlevered free cash flows (calculated as EBITDA (defined as earnings before interest, taxes, depreciation and amortization), less taxes (calculated by applying an assumed tax rate of 30.0% to earnings before interest and taxes), less capital expenditures, plus the net change in working capital) that Volato could generate for the calendar years 2024 through 2027 using discount rates ranging from 11.0% to 13.0% based on estimates of the weighted average cost of capital of Volato; and |
• | adding terminal values calculated using a long term earnings multiple methodology, with the terminal value calculated by applying a selected range of terminal value EBITDA multiples of 4.0x to 5.0x, based on LSH’s professional judgment and experience, to the year ending December 31, 2027 estimated EBITDA of Volato and discounting the terminal values derived from the application of these methodologies to present value as of December 31, 2023, using discount rates ranging from 11.0% to 13.0% based on estimates of the weighted average cost of capital of Volato. |
• | the fact that our Sponsor may convert any working capital loans that it may make to us into up to an additional 1,500,000 warrants at the price of $1.00 per warrant; |
• | the fact that our Sponsor, the PROOF.vc SPV, and our officers and directors have agreed not to redeem any Public Shares held by them in connection with a stockholder vote to approve the Business Combination; |
• | the fact that our Sponsor paid $25,000 for the Founder Shares and that such securities will have a significantly higher value at the time of the Business Combination, which if unrestricted and freely tradable would be valued at approximately $67.2 million, based on the closing price of our Class A Common Stock of $10.74 per share on October 10, 2023, the record date for the Special Meeting, resulting in a theoretical gain of $67.2 million; |
• | the fact that certain of PACI’s officers and directors collectively own, directly or indirectly, a material interest in our Sponsor and may also be limited partners of the PROOF.vc SPV, which has an investment in our Sponsor; |
• | the anticipated appointment of Katy Arris-Wilson to the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV will benefit from the completion of a Business Combination and may be incentivized to complete an acquisition of a less favorable target company or on terms less favorable to stockholders rather than liquidate; |
• | the fact that the members of our Sponsor and the PROOF.vc SPV can earn a positive rate of return on their investment, even if other PACI stockholders experience a negative rate of return in the post-business combination company; |
• | the fact that our officers and directors will be reimbursed for out-of-pocket expenses incurred in connection with activities on our behalf, such as identifying potential target businesses and performing due diligence on suitable business combinations; |
• | the fact that our Sponsor, officers, and directors will lose their entire investment in us if an initial business combination is not completed; |
• | the fact that our Sponsor and the PROOF.vc SPV entered into a Series A Preferred Stock Purchase Agreement with Volato with regard to the Private Financing (as described in the “Interests of the Volato Related Parties in the Business Combination” section below) and will continue to own Series A Preferred Stock in Volato even if the Business Combination with Volato is not consummated; and |
• | the fact that, pursuant to the terms of the Private Financing arrangement as well as the Sponsor Support Agreement, our Sponsor is required to vote in favor of the Business Combination. |
• | any such purchase of securities would be made at a price no higher than the redemption price; |
• | shares acquired in such transactions (i) would not be voted in favor of approving the Business Combination and (ii) holders of such shares would waive their right to redemption rights with respect to such shares; and |
• | PACI will disclose in a Current Report on Form 8-K prior to the Special Meeting the following information: (i) the amount of securities purchased in such transaction(s), along with the purchase price; (ii) the purpose of such purchases; (iii) the impact, if any, of the purchases on the likelihood that the Business Combination will be approved; (iv) the identities of stockholders who sold such shares (if not purchased on the open market) or the nature of stockholders (e.g. 5% stockholders) who sold such shares; and (v) the number of securities for which PACI has received redemption requests pursuant to its redemption offer. |
• | the fact that, at the closing of the Business Combination, each of Matthew Liotta, Nicholas Cooper, Keith Rabin, Michael Prachar, and Steven Drucker will enter into employment agreements which entitle them to certain contractual benefits and economic incentives; |
• | the anticipated appointment of each of Matthew Liotta, Nicholas Cooper, Joan Sullivan Garrett, Michael Nichols and Robert George, as directors on the Volato Group Board in connection with the closing of the Business Combination; |
• | the fact that executive officers of Volato will have the ability to earn up to an additional 10% of the total equity of Volato Group for no additional capital contribution pursuant to the 2023 Plan; and |
• | the fact that certain of Volato’s officers and directors will collectively own, directly or indirectly, a material interest in the Volato Group at the Closing of the Business Combination equal to approximately 33.4% of the voting interests. |
• | Under the Minimum and Maximum Redemption Scenarios, legacy Volato stockholders will have a majority of the voting interest in Volato Group with approximately 57.9% and 72.7%, respectively, of the voting interest. |
• | The senior management of Volato Group will be comprised of individuals from Volato as further described below. |
• | The largest single stockholder of Volato Group will be a legacy stockholder of Volato. |
• | Volato will designate a majority of the governing body of Volato Group. |
• | An individual from Volato will be designated as the chairman of the governing body of Volato Group and the Chief Executive Officer of Volato Group and a second individual from Volato will be designated as the Chief Financial Officer of Volato Group and the remaining members of senior management of Volato Group will be comprised entirely of individuals from Volato. |
• | Volato’s operations will comprise the ongoing operations of Volato Group. |
• | the greater number of authorized shares of Class A Common Stock is desirable for PACI to have sufficient shares to complete the Business Combination and have additional authorized shares for financing its business, for acquiring other businesses, for forming strategic partnerships and alliances and for stock dividends and stock splits; and |
• | a quorum of at least two-thirds (2/3) of the directors being U.S. Citizens is necessary for the Company to comply with the federal law requirement with regard to aircraft registration by a corporation; and |
• | a non-citizen voting cap of 24.9% of the aggregate votes of all outstanding equity is necessary for the Company to comply with the federal law requirement with respect to limitation in foreign ownership or control of U.S. airlines; and |
• | affirmative vote of at least two-thirds of the voting power for the removal of directors is appropriate to protect all stockholders against the potential self-interested actions by one or a few large stockholders. Going forward, a supermajority voting requirement encourages the person seeking control of the Company to negotiate with the Board to reach terms that are appropriate for all stockholders; and |
• | the supermajority voting power of all of the then-outstanding shares of the capital stock of the Company to alter, amend or repeal certain provisions of the Proposed Charter is desirable to ensure that a large majority of stockholders are on board with important changes that diminish or adversely affect any right or protection existing at the time of such repeal or amendment or adoption of such inconsistent provision in the charter; and |
• | the provisions that relate to the operation of PACI as a blank check company prior to the consummation of its initial Business Combination will not be applicable to Volato Group (such as the obligation to dissolve and liquidate if a business combination is not consummated in a certain period of time). |
A. | change the total number of authorized shares of all classes of capital stock, par value $0.0001 per share, from 83,500,000 shares, consisting of 82,500,000 shares of Common Stock, including 70,000,000 shares of Class A Common Stock and 12,500,000 shares of Class B Common Stock, and 1,000,000 shares of Preferred Stock, to 81,000,000 shares, consisting of 80,000,000 shares of Class A Common Stock, par value $0.0001 per share, and 1,000,000 shares of Preferred Stock, par value $0.0001 per share; and |
B. | change of the quorum required for meetings of the Board to require that directors who are U.S. Citizens must comprise at least two-thirds (2/3) of the directors present for purposes of determining a quorum; and |
C. | include a non-citizen voting limitation to require that the total number of shares of equity held by non-U.S. Citizens be no more than 24.9% of the aggregate votes of all outstanding equity; and |
D. | require the affirmative vote of at least two-thirds of the voting power of all then outstanding shares of capital stock for the removal of directors; and |
E. | change of the voting threshold to approve amendments to certain provisions of the Proposed Charter; and |
F. | amend and restate the Current Charter in the form attached hereto as Annex B which eliminates certain provisions related to the Company’s status as a special purpose acquisition company. |
• | the greater number of authorized shares of Class A Common Stock is desirable for PACI to have sufficient shares to complete the Business Combination and have additional authorized shares for financing its business, for acquiring other businesses, for forming strategic partnerships and alliances and for stock dividends and stock splits; and |
• | a quorum of at least two-thirds (2/3) of the directors being U.S. Citizens is necessary for the Company to comply with the federal law requirement with regard to aircraft registration by a corporation; and |
• | a non-citizen voting cap of 24.9% of the aggregate votes of all outstanding equity is necessary for the Company to comply with the federal law requirement with respect to limitation in foreign ownership or control of U.S. airlines; and |
• | affirmative vote of at least two-thirds of the voting power for the removal of directors is appropriate to protect all stockholders against the potential self-interested actions by one or a few large stockholders. Going forward, a supermajority voting requirement encourages the person seeking control of the Company to negotiate with the Board to reach terms that are appropriate for all stockholders; and |
• | the supermajority voting power of all of the then-outstanding shares of the capital stock of the Company to alter, amend or repeal certain provisions of the Proposed Charter is desirable to ensure that a large majority of stockholders are on board with important changes that diminish or adversely affect any right or protection existing at the time of such repeal or amendment or adoption of such inconsistent provision in the charter; and |
• | the provisions that relate to the operation of PACI as a blank check company prior to the consummation of its initial Business Combination will not be applicable to Volato Group (such as the obligation to dissolve and liquidate if a business combination is not consummated in a certain period of time). |
• | Prudent Share Request and Efficient Use of Equity. Under the terms of the 2023 Plan, no more than 20% of the issued and outstanding shares of our Class A Common Stock as of the date of Closing will be authorized for issuance under the plan (subject to adjustment for anti-dilution purposes). We are committed to the efficient use of equity awards and are mindful to ensure that our equity compensation program does not overly dilute our existing stockholders. To that end, the Compensation Committee will consider potential stockholder dilution, including burn rate and overhang, in the design and administration of equity awards. |
• | Independent Committee. The 2023 Plan will be administered by the Compensation Committee. All members of the Compensation Committee are intended to qualify as “independent” under the NYSE listing standards and as “non-employee directors” under Rule 16b-3 adopted under the Exchange Act. |
• | No Discounted Stock Options or SARs and Limit on Option and SAR Terms. Stock options and stock appreciation rights, or SARs, must have an exercise price or base price, as applicable, equal to or greater than the fair market value (which is generally defined to be the closing sale price on the trading day immediately preceding the date of grant) of our Class A Common Stock on the date of grant. In addition, the term of an option or SAR cannot exceed 10 years. |
• | No Annual “Evergreen” Provision. The 2023 Plan requires stockholder approval of any additional authorization of shares (other than adjustments for anti-dilution purposes) and does not permit an annual replenishment of shares under a plan “evergreen” provision. |
• | No Stock Option or SAR Repricings Without Stockholder Approval. The 2023 Plan prohibits the repricing of stock options or SARs without the approval of stockholders. This 2023 Plan provision applies to (i) direct repricings (lowering the exercise price of an option or the base price of an SAR), (ii) indirect repricings (exchanging an outstanding option or SAR that is under water for cash, for options or SARs with an option price or base price less than that applicable to the original option or SAR, or for another equity award) and (iii) any other action that would be treated as a repricing under applicable stock exchange rules (subject to anti-dilution adjustments). |
• | Robust Minimum Vesting Requirements for stock-based awards. The 2023 Plan generally imposes a minimum vesting period of one year for Stock Options, SARs and other stock-based awards other than in the cases of death, disability, retirement or a change in control. The Administrator may provide for the grant of awards with shorter or no vesting periods but only with respect to awards covering no more than five percent of the shares authorized for issuance under the 2023 Plan and in certain other limited circumstances. We believe that our vesting and award practices are responsible and further our incentive and retention objectives. |
• | No Automatic “Single Trigger” Vesting Upon Change of Control. The 2023 Plan provides for double trigger treatment of awards upon a Change of Control and does not provide for automatic “single trigger” change of control vesting. Specifically, awards will vest upon a change of control only if (i) awards are not assumed, substituted or continued, or (ii) when such awards are assumed, substituted or continued, only if a participant’s employment is terminated beginning six months before and ending one year after the change of control (or such other period after a change of control as may be stated in a participant’s employment agreement, change in control agreement or similar agreement or arrangement, if applicable after the change of control) and only if such termination of employment or service is without cause or for good reason. Notwithstanding the prior sentence, unless an individual award agreement expressly provides otherwise, in the event that a participant has entered into, or is a participant in, an employment agreement, change of control agreement or plan or similar agreement, plan or arrangement with us, the participant will be entitled to the greater of the benefits provided upon a change of control under the 2023 Plan or the respective employment agreement, change of control agreement or similar agreement, plan or arrangement, and such employment agreement, change of control agreement or similar agreement, plan or arrangement will not be construed to reduce in any way the benefits otherwise provided to a participant upon the occurrence of a change of control as defined in the 2023 Plan. |
• | Prudent Change of Control Provisions. The 2023 Plan includes prudent “change of control” triggers such as requiring a change in beneficial ownership of more than 50% of our voting stock or other voting securities or consummation (rather than stockholder approval) of a merger or other transaction in which the holders of our common stock or other voting securities immediately prior to the transaction have voting control over less than 50% of the voting securities of the surviving corporation immediately after such transaction in order for a “change of control” to be deemed to have occurred. |
• | Prohibition of Certain Share Recycling, or “Liberal Share Counting”, Practices for Options and SARs. The 2023 Plan imposes conservative counting and share recycling provisions for awards. For instance, shares subject to awards that are tendered or withheld to satisfy tax withholding requirements, or payment of an option or SAR exercise price or in connection with net settlement of an award will not be added back for reuse under the 2023 Plan, nor will any shares repurchased on the open market with the portion of the proceeds of an option exercise that represents payment of the exercise price. |
• | No Grants of “Reload” Awards. The 2023 Plan does not provide for “reload” awards (the automatic substitution of a new award of like kind and amount upon the exercise of a previously granted award). |
• | Forfeiture and Clawback. The 2023 Plan authorizes the Administrator to require forfeiture and/or recoupment of plan benefits if a participant engages in certain types of detrimental conduct and to require that a participant be subject to any compensation recovery policy or similar policies that may apply to the participant or be imposed under applicable laws. |
• | No Dividends or Dividend Equivalents on Unearned Awards. Dividends and dividend equivalents on awards issued under the 2023 Plan may only be paid if and to the extent the award has vested or been earned, and no dividends may be paid on shares that are subject to options or SARs. |
• | Limits on Transferability of Awards. Unless permitted by the Administrator, the 2023 Plan does not permit awards to be transferred for value or other consideration. |
• | our sponsor or founder (or an officer, director, employee or affiliate thereof); |
• | a government or agency or instrumentality thereof; |
• | a tax-exempt entity. |
• | a tax-qualified retirement plan or pension plan; |
• | an S corporation, partnership, or other entity or arrangement treated as a partnership or other flow-through entity for U.S. federal income tax purposes (and investors therein); |
• | a dealer or trader in securities that uses a mark-to-market method of tax accounting with respect to the securities; |
• | a regulated investment company; |
• | a real estate investment trust; |
• | a financial institution; |
• | an insurance company; |
• | a controlled foreign corporation or passive foreign investment company; |
• | an expatriate or former long-term resident of the United States; |
• | a person that actually or constructively owns 5% or more of our voting shares or 5% or more of the total value of our shares; |
• | a person that acquired our shares pursuant to an exercise of employee share options, in connection with employee share incentive plans or otherwise as compensation or in connection with services; |
• | a person holding the shares as part of a hedge, straddle, constructive sale, or other risk reduction strategy or as part of a conversion transaction or other integrated investment transaction; |
• | a person subject to special tax accounting rules as a result of any item of gross income with respect to Public Shares being taken into account in an applicable financial statement; |
• | a person who elects to apply the provisions of Section 1400Z-2 of the Code to any gain realized; |
• | a person holding our securities in connection with a trade or business outside the United States; or |
• | a U.S. person whose functional currency is not the U.S. dollar. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity taxable as a corporation) organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or |
• | a trust (i) the administration of which is subject to the primary supervision of a U.S. court and which has one or more U.S. persons (within the meaning of the Code) who have the authority to control all substantial decisions of the trust or (ii) that has in effect a valid election under applicable Treasury regulations to be treated as a U.S. person. |
• | You are a “Non-U.S. Holder” if you are a beneficial owner of our Public Shares or Volato Common or Preferred Stock, as applicable, and are for U.S. federal income tax purposes: |
• | a non-resident alien individual; |
• | a foreign corporation; or |
• | an estate or trust that is not a U.S. Holder. |
• | the gain is effectively connected with the conduct of a trade or business by you within the United States (and, if required by an applicable income tax treaty, is attributable to a U.S. permanent establishment or fixed base maintained by you); |
• | you are a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our Public Shares constitute a U.S. real property interest (“USRPI”) by reason of our status as a “U.S. real property holding corporation” (a “USRPHC”) for U.S. federal income tax purposes and, as a result, such gain is treated as effectively connected with a trade or business conducted by you in the United States. |
• | meeting with our independent registered public accounting firm regarding, among other issues, audits, and the adequacy of our accounting and control systems; |
• | monitoring the independence of the independent registered public accounting firm; |
• | verifying the rotation of the lead (or coordinating) audit partner having primary responsibility for the audit and the audit partner responsible for reviewing the audit as required by law; |
• | inquiring and discussing with management our compliance with applicable laws and regulations; |
• | pre-approving all audit services and permitted non-audit services to be performed by our independent registered public accounting firm, including the fees and terms of the services to be performed; |
• | appointing or replacing the independent registered public accounting firm; |
• | determining the compensation and oversight of the work of the independent registered public accounting firm (including resolution of disagreements between management and the independent registered public accounting firm regarding financial reporting) for the purpose of preparing or issuing an audit report or related work; |
• | establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal accounting controls or reports which raise material issues regarding our financial statements or accounting policies; |
• | monitoring compliance on a quarterly basis with the terms of the IPO and, if any noncompliance is identified, immediately taking all action necessary to rectify such noncompliance or otherwise causing compliance with the terms of the IPO; and |
• | reviewing and approving all payments made to our existing stockholders, executive officers or directors and their respective affiliates. Any payments made to members of our audit committee will be reviewed and approved by our board of directors, with the interested director or directors abstaining from such review and approval. |
• | identifying individuals qualified to become members of the board of directors and making recommendations to the board of directors regarding nominees for election; |
• | reviewing the independence of each director and making a recommendation to the board of directors with respect to each director’s independence; |
• | developing and recommending to the board of directors the corporate governance principles applicable to us and reviewing our corporate governance guidelines at least annually; |
• | making recommendations to the board of directors with respect to the membership of the audit, compensation and corporate governance and nominating committees; |
• | overseeing the evaluation of the performance of the board of directors and its committees on a continuing basis, including an annual self-evaluation of the performance of the corporate governance and nominating committee; |
• | considering the adequacy of our governance structures and policies, including as they relate to our environmental sustainability and governance practices; |
• | considering director nominees recommended by stockholders; and |
• | reviewing our overall corporate governance and reporting to the board of directors on its findings and any recommendations. |
• | should have demonstrated notable or significant achievements in business, education or public service; |
• | should possess the requisite intelligence, education and experience to make a significant contribution to the board of directors and bring a range of skills, diverse perspectives and backgrounds to its deliberations; and |
• | should have the highest ethical standards, a strong sense of professionalism and intense dedication to serving the interests of the stockholders. |
• | reviewing and approving corporate goals and objectives relevant to our CEO’s compensation, evaluating our CEO’s performance in light of those goals and objectives, and setting our CEO’s compensation level based on this evaluation; |
• | setting salaries and approving incentive compensation and equity awards, as well as compensation policies, for all other officers who file reports of their ownership, and changes in ownership, of our common stock under Section 16(a) of the Exchange Act (the “Section 16 Officers”), as designated by our board of directors; |
• | making recommendations to the board with respect to incentive compensation programs and equity-based plans that are subject to board approval; |
• | approving any employment or severance agreements with our Section 16 Officers; |
• | granting any awards under equity compensation plans and annual bonus plans to our executive officers and the Section 16 Officers; |
• | approving the compensation of our directors; and |
• | producing an annual report on executive compensation for inclusion in our proxy statement, in accordance with applicable rules and regulations. |
1. | Improve yourself and those around you. Embrace opportunities to teach and discover. Lead with encouragement and praise. |
2. | Listen with intent. Be engaged and curious while seeking to understand others. |
3. | Have positive interactions. Strengthen relationships by being humble and approachable |
4. | Be transparent. Foster an environment of trust and lasting relationships. |
5. | Contribute and commit. Embrace the conflict of ideas. Participate and then fully support the decision. |
1 | https://www.fortunebusinessinsights.com/industry-reports/business-jet-market-101585 |
2 | https://www.statista.com/statistics/1171101/charter-market-size-united-states/ |
• | The number of high-net-worth potential customers is growing. This growth has resulted in an increased demand for exclusive and personalized travel experiences. According to the Global Wealth Report conducted by Credit Suisse, as of the end of 2021 there were 24.48 million U.S. millionaires. This number is expected to rise by 13% to 27.66 by 20263. According to Forbes, the number of U.S. billionaires rose from 724 in 20214 to 735 in 20235. |
• | The market of potential private flyers is under-penetrated. According to the New York Times, referencing a study from McKinsey & Company, there are 100,000 regular private jet fliers in the United States, out of some 1.5 million people who could afford to charter a plane6. The private jet market remains under-penetrated. We believe factors like a superior owner and customer experience will add to the well-recognized benefits of increased productivity and convenience that private flying offers, in drawing new demand. |
• | Highly regulated industry creates barriers to entry. The private aviation market is complex and highly regulated, presenting barriers to scaling, therefore reducing competition, and decreasing price sensitivity. The industry is also subject to significant regulatory oversight by numerous federal agencies. However, Volato’s business model fits well within this regulatory environment. |
• | Commercial airline service is declining. North American passenger satisfaction with regards to commercial aviation is in decline across all three segments—first/business, premium economy, and economy/basic economy—down more than 29 points from 2021 to 791 (on a 1,000-point scale)78. Passengers are responding negatively to increases in cost, flight crew performance, passenger loads, delays, and communication. |
• | The COVID-19 pandemic increased exposure to private aviation. This led to more people experimenting with private aviation, increasing engagement with the category. This was fueled by lack of access to commercial travel, increased passenger sensitivity to traveling with unknown passengers, mask mandates, and general delays. We expect interest in private aviation to continue to grow, with changes in how people work and live in a post-COVID pandemic environment bolstering foundational demand. |
• | New business models are introducing more people to the benefits of flying private. Semi-private carriers are introducing a new category of fliers to the benefits of private travel. These carriers provide access to smaller airports, offer reduced travel time, avoid checkpoints, and enable a less stressful customer experience9. |
• | Static industry with little innovation presents opportunities. A lack of innovation in the industry has contributed to low asset utilization, poor operational and commercial technology, high operational complexity, and antiquated commercial practices, all which stifle efficiency and scalability. This leads to a lack of downward pressure on prices. Through Volato’s unique business model, Volato believes there are significant opportunities to take advantage of the growth in the market and its current lack of innovation, low customer satisfaction and underutilization. Volato believes it has the understanding, knowledge, experience, and capability to effectively address these market opportunities. |
3 | Credit Suisse Global Wealth Report 2022, Page 40, Table 1 (https://www.credit-suisse.com/media/assets/corporate/docs/aboutus/ research/publications/global-wealth-report-2022-en.pdf) |
4 | Forbes’ 35th Annual World’s Billionaires List: Facts And Figures 2021 (https://www.forbes.com/sites/kerryadolan/2021/04/06/forbes-35th-annual-worlds-billionaires-list-facts-and-figures-2021) |
6 | www.nytimes.com/2021/10/01/your-money/private-jets-demand.html |
7 | https://www.jdpower.com/business/press-releases/2021-north-america-airline-satisfaction-study |
8 | https://www.jdpower.com/business/press-releases/2023-north-america-airline-satisfaction-study |
9 | https://www.forbes.com/sites/suzannerowankelleher/2022/08/01/amid-airport-chaos-semi-private-jet-travel-emerges-as-thegoldilocks- option/?sh=5abb9e8a11c7 |
• | The HondaJet is a revolutionary aircraft that combines superior performance, comfort, and efficiency. Its innovative design features include a unique over-the-wing engine mount, natural laminar flow wing, and advanced flight deck technology. |
• | The HondaJet’s compact size and superior performance make it ideal for business and personal travel, with a range of up to 1,400 nautical miles and a top speed of 422 knots. Its spacious cabin comfortably seats up to six passengers and offers a range of amenities, including a fully enclosed lavatory and Wi-Fi connectivity. |
• | The HondaJet’s advanced safety features include an all-glass cockpit with state-of-the-art avionics, automatic stability augmentation system, and enhanced flight vision system, making it one of the safest and most advanced light jets on the market |


• | Does not provide the primary benefits of full aircraft ownership. Key benefits of owning an aircraft are the same basic “bundle of rights” that come along with ownership of any property, including the rights of possession, control, and enjoyment. In a traditional fractional model, the owner must sacrifice both control over how much it flies as well as enjoyment of revenue generated from the asset. |
• | Hard for customers to forecast flight usage needs across multi-year programs. Entitled hour programs require fractional owners to commit to an annual usage level for the length of the program. It is challenging for owners to forecast this accurately resulting in either owners overflying and requiring additional hours that may not be available or only available at substantially increased prices, or under flying and the program being more expensive than originally forecast. |
• | Depreciation only applicable for percentage of flights deemed business use. Many traditional fractional program owners who use their program for a mix of business and leisure travel are often disappointed to learn they may only be eligible for bonus depreciation on the percentage of their total usage that is deemed business use, and the leisure portion is not eligible. Additionally, if an aircraft owner’s use is primarily personal, no depreciation is available. |
• | Lack of transparency into aircraft flight operations. In the traditional program, fractional owners are often not provided detail into their aircraft’s flight operations, and it is generally not transparent how the aircraft is used or monetized outside of the fractional owner’s usage or if any of the owner benefit from that associated revenue generation. |
• | Fractional Owners traditionally accept operational control of their flights and the liability and risk associated with operational control. Traditional fractional ownership programs require their owners to execute an acknowledgement of operational control, where the fractional owner agrees to accept liability and risk associated with their flights operated under 14 C.F.R. Part 91(K). |
• | Fractional owners participate in aircraft revenue share. Volato’s program participants enjoy a revenue share from eligible Volato revenue flights. The revenue share is a set contracted amount per eligible occupied revenue-generating flight hour and is calculated and remitted monthly to each aircraft holding SPE, which then distributes on a pro-rata basis to its members, the aircraft owners. |
• | Unlimited flight hours regardless of fractional size. By decoupling ownership and usage, and removing the concept of entitled hours, Volato’s HondaJet fractional owners can fly unlimited hours under the terms of the owner’s individual contracts with Volato’s air carrier subsidiary. A 1/16th owner can fly as much or as little as they wish and is not limited by the size of their share. |
• | Favorable tax treatment for owners. Due to the unique nature of Volato’s aircraft ownership structure, Volato’s owners may be eligible for depreciation of their aircraft asset through their respective Plane Co LLC interests. |
• | Volato’s unique program benefits influence purchase decision. Traditional programs with entitled flight hours require customers to factor in anticipated flight hours into their fractional program purchase decisions. In contrast, we believe our owners are basing their purchase decisions based on anticipated flight usage and their personal financial situation. Volato’s owners may buy a larger share based on their individual tax profile and depreciation benefits, or the larger revenue share they wish to receive as owners of larger shares enjoy preferential hourly rates and receive a larger revenue share based on the percentage of the owned aircraft. |
• | Transparency into Flight Operations. Volato’s software innovations allow for more transparency into its flight operations by providing program participants detailed information on their aircraft’s commercial activities and maintenance status. |
• | Transfer of Operational Control and Management. Under 14 C.F.R. Part 135, Volato assumes operational control of aircraft it operates by way of a lease, which transfers responsibility for aircraft management and liability arising from the operation of the aircraft by Volato. In contrast, under Part 91K fractional programs, the owners retain operational control of the aircraft and have potential liability exposure related to the aircraft operations. |
• | Superior Operating Efficiency. The HondaJet’s design and performance profile mean it is not just less expensive to operate but also matches the fuel economy of a turboprop, maintaining the speed and quietness of a jet without incurring extra fuel costs. This efficient operation enables Volato to offer cost savings to customers while preserving the jet experience. |
• | Superior Cabin Experience. The over-the-wing engine mount design of the HondaJet decreases cabin noise, thus enhancing passenger comfort. Despite its smaller size, it provides a comfortable cabin and a larger luggage compartment compared to other jets in its category. |
• | No Compromise. While the HondaJet HA-420 is rated for single-pilot operations, all Volato HondaJet commercial passenger flights are operated with two pilots. This staffing includes safety and service benefits for our customers, while offering a more cost-effective solution. |
• | Aircraft Sales Revenue. Volato sells aircraft to the LLC’s, and the aircraft are subject to a 5-year leaseback to Volato. Volato believes that if it delivers on its brand and product promise then it should see a substantial renewal rate by program participants when the lease expires. |
• | Monthly Management Fee. Program participants under Volato’s traditional pricing structure pay a set monthly management fee, which is subject to an annual increase. Holders of smaller sizes (i.e., 1/8th and 1/16th) pay a premium. Program participants under Volato’s low-use pricing structure do not pay a monthly management fee but pay a premium for their usage. This revenue is included in “aircraft management revenue” in Volato’s MD&A. |
• | Charter Flight Revenue. Program participants may book flights on the HondaJet fleet at preferential hourly rates. Repositioning fees are waived for owner flights departing within an estimated two-hour flight time from select Volato bases. Fuel is separately charged to the owner at Volato’s blended cost. The total flight charge is invoiced after the flight is completed and the revenue is included in “charter flight revenue” as in Volato’s MD&A. |
![]() | | | ![]() |
Figure: Flight reviews are output to a Microsoft Teams channel that is open to the entire company. | | | Figure: Aggregate NPS scores displayed in our proprietary Volato MissionControl application. |


![]() | | | ![]() |

• | Since Volato’s inception, the company has been focused on making the necessary investments in people, focused acquisitions, aircraft and technology to build an industry leading aviation company that uses capital efficiently. |
• | Revenue decreased by $18.0 million, or 39%, compared to the six months ended June 30, 2022. Revenue from Plane Co membership interest sales and whole aircraft sales decreased by $30.4 million, or 84%, and revenue from aircraft management and chartered flight services increased by $12.3 million, or 116%, during the six months June 30, 2022; |
• | We had 5,735 total flight hours for the six months ended June 30, 2023, representing over 100% year-over-year growth; |
• | Adjusted EBITDA decreased by $15.0 million, to adjusted negative EBITDA of $16.1 million; |
• | We incurred a net loss of $17.4 million, representing a $16.0 million increase in loss over the prior year related to lower sales of Plane Co membership interest sales and increased costs related to rapid scaling of the business. |
• | Volato generated revenue of $95.7 million, representing 9,058% year-over-year growth, including growth from Plane Co membership interest sales and acquisitions consummated during 2022; |
• | We had 6,986 total flight hours representing over 1000%, year-over-year growth; |
• | Adjusted EBITDA decreased by $7.0 million this year, to adjusted negative EBITDA of $8.4 million; |
• | We incurred a net loss of $9.4 million, representing a $7.9 million increase in loss over the prior year. |
• | We calculate Adjusted EBITDA as net loss adjusted for (i) interest income (expense), (ii) income tax expenses (iii) depreciation and amortization, (iv) equity-based compensation expense, (v) acquisition, integration, and capital raise related expenses, and (v) other items not indicative of our ongoing operating performance. We include Adjusted EBITDA as a supplemental measure for assessing operating performance. |
Adjusted EBITDA | | | Three Months Ended June 30, | | | Sixth Months Ended June 30, | | | Year Ended December 31, | |||||||||
| | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2022 | | | 2021 | ||
(in thousands) | | | | | | | | | | | | | ||||||
Net loss | | | $(9,859,573) | | | $(1,747,231) | | | $(17,37,354) | | | $(1,422,406) | | | $(9,366,932) | | | $(1,473,327) |
Interest income | | | (7,752) | | | — | | | (13,970) | | | (44) | | | (2,281) | | | — |
Interest expense | | | 735,844 | | | 136,147 | | | 1,636,071 | | | 246,712 | | | 868,336 | | | 57,911 |
Income tax benefit | | | — | | | (3,791) | | | — | | | (80,000) | | | (55,000) | | | — |
Depreciation | | | 57,046 | | | 28,056 | | | 102,027 | | | 91,108 | | | 161,667 | | | 26,243 |
Acquisition, integration, and capital raise related expenses(1) | | | — | | | 323 | | | — | | | 20,791 | | | 20,892 | | | |
Other items not indicative of our ongoing operating performance(2) | | | 60,000 | | | — | | | $(447,000) | | | — | | | — | | | — |
Adjusted EBITDA | | | $(9,134,435) | | | $(1,586,496) | | | $(16,097,226) | | | $(1,143,839) | | | $(8,373,318) | | | $(1,389,173) |
(1) | Acquisition expenses associated with Gulf Coast Aviation. |
(2) | Represents gain on sale of Fly Dreams certificate and fuel credit from litigation settlement. |
| | | Three Months Ended June 30 | | | Change In | |||||||
| | | 2023 | | | 2022 | | | $ | | | % | |
Revenue | | | $13,014 | | | $18,298 | | | $(5,284) | | | (29%) |
Costs and Expense | | | | | | | | | ||||
Cost of revenue | | | 16,848 | | | 17,482 | | | (634) | | | (4%) |
Salaries and benefits | | | 3,054 | | | 1,412 | | | 1,642 | | | 116% |
Advertising expenses | | | 354 | | | 76 | | | 278 | | | 366% |
Professional fees | | | 371 | | | 292 | | | 79 | | | 27% |
General and administrative | | | 1,609 | | | 701 | | | 908 | | | 130% |
Depreciation | | | 57 | | | 28 | | | 29 | | | 104% |
Total cost and expense | | | 22,293 | | | 19,991 | | | 2,302 | | | 12% |
Loss from operation | | | (9,279) | | | (1,693) | | | (7,586) | | | 448% |
Gain from sale of Part 135 Certificate | | | — | | | — | | | — | | | — |
Gain from sale of equity method investment | | | 20 | | | — | | | 20 | | | 100% |
Gain from deconsolidation of investments | | | — | | | 60 | | | (60) | | | (100%) |
Income (loss) from equity-method investments | | | — | | | (11) | | | 11 | | | 100% |
Other income | | | 127 | | | 29 | | | 98 | | | 338% |
Interest income on restricted cash | | | 8 | | | — | | | 8 | | | 100% |
Provision for income tax benefit | | | — | | | 4 | | | (4) | | | (100%) |
Interest expense | | | 736 | | | (136) | | | (600) | | | 441% |
Net (Loss) Income | | | $(9,860) | | | $(1,747) | | | $(8,113) | | | 464% |
| | | Three Months Ended June 30, | | | Change In | |||||||
| | | 2023 | | | 2022 | | | $ | | | % | |
Charter flight revenue | | | $8,110 | | | $3,773 | | | $4,337 | | | 115% |
Aircraft management | | | 4,904 | | | 3,500 | | | 1,404 | | | 40% |
Aircraft sales | | | — | | | 11,025 | | | (11,025) | | | (100%) |
Total | | | $ 13,014 | | | $ 18,298 | | | $(5,284) | | | (29%) |
| | | Six Months Ended June 30, | | | Change In | |||||||
| | | 2023 | | | 2022 | | | $ | | | % | |
Revenue | | | $28,680 | | | $46,715 | | | $(18,035) | | | (39%) |
Costs and Expense | | | | | | | | | ||||
Cost of revenue | | | 35,295 | | | 44,372 | | | (9,077) | | | (20%) |
Salaries and benefits | | | 5,634 | | | 2,062 | | | 3,572 | | | 173% |
Advertising expenses | | | 577 | | | 136 | | | 441 | | | 324% |
Professional fees | | | 881 | | | 507 | | | 374 | | | 74% |
General and administrative | | | 3,381 | | | 1,412 | | | 1,969 | | | (139%) |
Depreciation | | | 102 | | | 91 | | | 11 | | | 12% |
Total cost and expense | | | 45,870 | | | 48,580 | | | (2,710) | | | (6%) |
Loss from operation | | | (17,190) | | | (1,865) | | | (15,325) | | | 822% |
Gain from sale of Part 135 Certificate | | | 387 | | | — | | | 387 | | | 100% |
Gain from sale of equity method investment | | | 883 | | | — | | | 883 | | | 100% |
Gain from deconsolidation of investments | | | — | | | 581 | | | (581) | | | (100%) |
Income (loss) from equity-method investments | | | 22 | | | (34) | | | 56 | | | (165%) |
Other income | | | 146 | | | 30 | | | 116 | | | 387% |
Interest income on restricted cash | | | 14 | | | — | | | 14 | | | 100% |
Provision for income tax benefit | | | — | | | 80 | | | (80) | | | (100%) |
Net income attributable to non-controlling interest | | | — | | | 33 | | | (33) | | | (100%) |
Interest expense | | | (1,636) | | | (247) | | | (1,389) | | | 562% |
Net (Loss) Income | | | $(17,374) | | | $(1,422) | | | $(15,952) | | | 1,122% |
| | | Sixth Months Ended June 30, | | | Change In | |||||||
| | | 2023 | | | 2022 | | | $ | | | % | |
Charter flight revenue | | | $13,997 | | | $5,856 | | | $8,141 | | | 139% |
Aircraft management | | | 8,973 | | | 4,784 | | | 4,189 | | | 88% |
Aircraft sales | | | 5,710 | | | 36,075 | | | (30,365) | | | (84%) |
Total | | | $28,680 | | | $46,715 | | | $(18,035) | | | (39%) |
| | | Six Months Ended June 30, | | | Change In | |||||||
| | | 2023 | | | 2022 | | | $ | | | % | |
Charter flight cost of revenue | | | $12,611 | | | $5,041 | | | $7,570 | | | 150% |
Aircraft management cost of revenue | | | $17,244 | | | $7,496 | | | $9,748 | | | 130% |
Aircraft sales cost of revenue | | | $5,440 | | | $31,835 | | | $(26,395) | | | (83%) |
Total | | | $35,295 | | | $44,372 | | | $(9,077) | | | (20%) |
| | | Year Ended December 31, | | | Change In | |||||||
| | | 2022 | | | 2021 | | | $ | | | % | |
Revenue | | | $96,706 | | | $1,056 | | | $95,650 | | | 9,058% |
Costs and expenses | | | | | | | | | ||||
Cost of revenue | | | 94,280 | | | 853 | | | 93,427 | | | 10,953% |
Salaries and benefits | | | 5,878 | | | 862 | | | 5,016 | | | 582% |
Advertising expenses | | | 405 | | | 388 | | | 17 | | | 4% |
| | | Year Ended December 31, | | | Change In | |||||||
| | | 2022 | | | 2021 | | | $ | | | % | |
Professional fees | | | 1,168 | | | 336 | | | 832 | | | 248% |
General and administrative | | | 3,998 | | | 786 | | | 3,212 | | | 409% |
Depreciation | | | 161 | | | 26 | | | 135 | | | 519% |
Total cost and expenses | | | 105,890 | | | 3,251 | | | 102,639 | | | 3,157% |
Loss from operations | | | (9,184) | | | (2,195) | | | (6,989) | | | 318% |
Gain from deconsolidation of investments | | | 581 | | | 758 | | | (177) | | | (23%) |
Loss from equity method investments | | | (45) | | | (12) | | | (33) | | | 275% |
Other income | | | 60 | | | — | | | 60 | | | 100% |
Interest income | | | 2 | | | — | | | 2 | | | 100% |
Provision for income tax benefit | | | 55 | | | — | | | (55) | | | 100% |
Net loss attributable to non-controlling interest | | | 33 | | | 34 | | | (1) | | | (4%) |
Interest expense | | | (868) | | | (58) | | | (810) | | | 1,397% |
Net Loss | | | $(9,367) | | | $(1,473) | | | $(7,894) | | | 536% |
| | | Year Ended December 31, | | | Change In | |||||||
| | | 2022 | | | 2021 | | | $ | | | % | |
Charter flight revenue | | | $16,027 | | | $856 | | | $15,171 | | | 1,772% |
Aircraft management | | | 12,984 | | | 200 | | | 12,784 | | | 6,392% |
Aircraft sales | | | 67,695 | | | — | | | 67,695 | | | 100% |
Total | | | $96,706 | | | $1,056 | | | $95,650 | | | 9,058% |
| | | Year Ended December 31, | | | Change In | | ||||||
| | | 2022 | | | 2021 | | | $ | | | % | |
Charter flight cost of revenue | | | $12,519 | | | $726 | | | $11,793 | | | 1,624% |
Aircraft management cost of revenue | | | 22,851 | | | 127 | | | 22,724 | | | 17,893% |
Aircraft sales cost of revenue | | | 58,910 | | | — | | | 58,910 | | | 100% |
Total | | | $94,280 | | | $853 | | | $93,427 | | | 10,953% |
| | | Six Months Ended June 30, | | | Year Ended December 31, | |||||||
| | | 2023 | | | 2022 | | | 2022 | | | 2021 | |
Net cash used in operating activities | | | $(13,255,505) | | | $(4,013,320) | | | $(21,432,330) | | | $(3,608,314) |
Net cash provided by (used in) investing activities | | | 1,705,256 | | | 5,228,635 | | | 5,145,056 | | | (11,814,626) |
Net cash provided by financing activities | | | 11,158,326 | | | 2,469,753 | | | 22,557,773 | | | 17,031,124 |
Net Increase (Decrease) In Cash and Cash Equivalents | | | $(391,923) | | | $3,685,068 | | | $6,270,499 | | | $1,608,184 |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
• | Class I comprised of two individuals whose terms will expire at Volato Group’s first annual meeting of stockholders to be held after the completion of the Business Combination; |
• | Class II comprised of two individuals whose terms will expire at Volato Group’s second annual meeting of stockholders to be held after the completion of the Business Combination; |
• | Class III comprised of three individuals whose terms will expire at Volato Group’s third annual meeting of stockholders to be held after the completion of the Business Combination. |
Name | | | Age | | | Position |
Executive Officers | | | | | ||
Matthew Liotta | | | 45 | | | Chief Executive Officer and Director |
Nicholas Cooper | | | 38 | | | Chief Commercial Officer and Director |
Michael Prachar | | | 54 | | | Chief Operating Officer |
Keith Rabin | | | 52 | | | President and Chief Financial Officer |
Steven Drucker | | | 53 | | | Chief Technology Officer |
Non-Employee Directors | | | | | ||
Katy Arris-Wilson | | | 53 | | | Director |
Mike Nichols | | | 52 | | | Director |
Joan Sullivan Garrett | | | 74 | | | Director |
Robert George | | | 67 | | | Director |
Dana H. Born | | | 62 | | | Director |
Name and principal position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Total ($) |
Matthew Liotta Co-Founder & Chief Executive Officer | | | | | | | | | ||||
| | 2022 | | | 138,582(2) | | | 7,381 | | | 145,963 | ||
Keith Rabin Chief Financial Officer(3) | | | | | | | | | ||||
| | 2022 | | | 154,458(4) | | | 12,192 | | | 166,650 | ||
Michael Prachar Chief Operating Officer | | | | | | | | | ||||
| | 2022 | | | 155,833(5) | | | 16,136 | | | 171,969 |
(1) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(2) | Mr. Liotta’s annualized salary increased from $120,000 to $160,000 on April 16, 2022, and increases to $310,000 effective as of the date of this filing. |
(3) | Mr. Rabin was promoted to President of Volato as of May 1, 2023. He will continue to serve in both roles until a successor Chief Financial Officer is hired. |
(4) | Mr. Rabin commenced employment with Volato on April 25, 2022. His annualized salary amount for 2022 was $225,000 and increases to $300,000 effective as of the date of this filing. |
(5) | Mr. Prachar commenced employment with Volato on February 1, 2022. His annualized salary amount for 2022 was $170,000 and increases to $235,000 effective as of the date of this filing. |
| | | Option Awards | ||||||||||
Name | | | Number of securities underlying unexercised options (#) exercisable | | | Number of securities underlying unexercised options (#) unexercisable | | | Option exercise price ($) | | | Option expiration date |
Matthew Liotta(1) | | | 57,284 | | | 87,435 | | | $0.16 | | | 03/10/2027 |
Keith Rabin(2) | | | 84,664 | | | 154,389 | | | $0.14 | | | 11/15/2032 |
Michael Prachar(3) | | | 125,238 | | | 191,155 | | | $0.14 | | | 03/10/2032 |
(1) | 25% of the total award vested on March 10, 2023, then 1/48th vests on a monthly basis thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(2) | 1/48th of the total award vests on a monthly basis commencing June 18, 2022, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(3) | 25% of the total award vested on March 10, 2023, then 1/48th vests on a monthly basis thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
Name | | | Option awards ($)(4) | | | Total ($) |
Joan Sullivan Garrett(1) | | | 1,107 | | | 1,107 |
Nicholas Lenoci, Jr.(2) | | | 1,107 | | | 1,107 |
Michael D. Nichols(3) | | | — | | | — |
Robert George(5) | | | — | | | — |
(1) | Ms. Garrett was granted an option award in the amount of 21,707 shares on December 19, 2022, with 1/24th of the total award vesting on a monthly basis each month thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(2) | Mr. Lenoci was granted an option award in the amount of 21,707 shares on December 28, 2022, with 1/24th of the total award vesting on a monthly basis each month thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. Mr. Lenoci’s service to the board ended on June 8, 2023. |
(3) | Mr. Nichols was granted an option award in the amount of 21,707 shares on August 15, 2021, with 1/24th of the total award vesting on a monthly basis each month thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(4) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(5) | Mr. George’s service to the board began on June 8, 2023 and, accordingly, he did not receive a compensation award during fiscal year 2022. |
• | $3.0 million CN-001 Note issued to Liotta Family Office, LLC, which is 60% owned by Dennis Liotta (Matthew Liotta’s father), 20% owned by John Liotta (Matthew Liotta’s brother), and 20% owned by Matthew Liotta. The note accrued $165,616 in interest and converted into 529,190 shares of Series A-2 Preferred Stock. |
• | $1.0 million CN-001 Note issued to the Matthew D. Liotta 2021 Trust dated January 21st, 2021. The note accrued $27,397 in interest and converted into 171,748 shares of Series A-2 Preferred Stock. |
• | $6,001,407.00 CN-002 Note issued to Dennis Liotta, pursuant to the conversion of the Revolving Line of Credit described under “Working Capital Loans.” The note accrued $11,181 in interest and converted into 668,065 shares of Series A-3 Preferred Stock. |
Name and principal position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Total ($) |
Jennifer Liotta(2) General Counsel | | | 2022 | | | 148,333 | | | 4,428 | | | 152,761 |
John Liotta(3) VP of Strategic Partnerships & Experiences | | | 2022 | | | 91,863 | | | — | | | 91,863 |
Jodi Lyn Tollus(4) Finance Executive | | | 2022 | | | 66,667 | | | 443 | | | 67,110 |
(1) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(2) | Matthew Liotta’s spouse, Jennifer Liotta, has been employed by Volato since 2021. On December 15, 2022, she was granted an option award in the amount of 86,831 shares, subject to a vesting schedule (1/48th vesting monthly over four years with a one-year cliff and fully vested as of September 2025). On September 1, 2023, Ms. Liotta’s title was changed from VP, Legal to General Counsel. |
(3) | Matthew Liotta’s brother, John Liotta, has been employed by Volato since 2021. On August 15, 2021, he was granted an option award in the amount of 86,831 shares, subject to a vesting schedule (1/48th vesting monthly over four years with no cliff, fully vested as of August 2025). |
(4) | Michael Prachar’s spouse, Jodi Lynn Tollus, has been employed by Volato since 2022. On December 15, 2022, she was granted an option award in the amount of 8,683 shares, subject to a vesting schedule (1/48th vesting monthly over four years with a one-year cliff and fully vested as of March 2026). |
• | each person who is, or is expected to be, the beneficial owner of more than 5% of the outstanding shares of voting Common Stock; |
• | each of our named executive officers and directors; |
• | each person who will become a named executive officer or director of Volato Group post-Business Combination; and |
• | all current executive officers and directors of PACI, as a group pre-Business Combination and all executive officers and directors on the Volato Group Board post-Business Combination. |
| | | | | | | After the Business Combination | ||||||||||||
| | | Prior to the Business Combination | | | Assuming No Redemptions | | | Assuming Maximum Redemptions | ||||||||||
Name and Address of Beneficial Owners | | | Number of shares | | | % | | | Number of shares | | | % | | | Number of shares | | | % |
Five Percent Holders of PACI(1) | | | | | | | | | | | | | ||||||
PROOF Acquisition Sponsor I, LLC (our Sponsor)(2) | | | 6,215,513 | | | 46.58% | | | 6,931,306 | | | 21.86% | | | 6,931,306 | | | 27.43% |
Highbridge Capital Management, LLC(3) | | | 2,170,352 | | | 16.3% | | | 2,170,352 | | | 6.84% | | | — | | | — |
Magnetar Financial LLC(4) | | | 2,256,400 | | | 16.9% | | | 2,256,400 | | | 7.11% | | | — | | | — |
Calamos Market Neutral Income Fund, a series of Calamos Investment Trust(5) | | | 1,500,000 | | | 11.2% | | | 1,500,000 | | | 4.73% | | | — | | | — |
Radcliffe Capital Management, L.P.(6) | | | 336,624 | | | 5.22% | | | 336,624 | | | 1.06% | | | — | | | — |
Directors and Named Executive Offices of PACI(7) | | | | | | | | | | | | | ||||||
John C. Backus, Jr.(8)(9)(10) | | | — | | | — | | | — | | | — | | | — | | | — |
Steven P. Mullins(8)(9) | | | — | | | — | | | — | | | — | | | — | | | — |
Michael W. Zarlenga(8)(9) | | | — | | | — | | | — | | | — | | | — | | | — |
Peter C. Harrison(9) | | | — | | | — | | | — | | | — | | | — | | | — |
Coleman Andrews(9) | | | — | | | — | | | — | | | — | | | — | | | — |
Mark Lerdal(9) | | | — | | | — | | | | | | | | | ||||
Lisa Suennen(9) | | | — | | | — | | | — | | | — | | | — | | | — |
All officer and directors as a group (7 individuals) | | | 6,591,800 | | | 49.40% | | | 7,999,903 | | | 25.23% | | | 7,999,903 | | | 31.66% |
| | | | | | | After the Business Combination | ||||||||||||
| | | Prior to the Business Combination | | | Assuming No Redemptions | | | Assuming Maximum Redemptions | ||||||||||
Name and Address of Beneficial Owners | | | Number of shares | | | % | | | Number of shares | | | % | | | Number of shares | | | % |
Directors and Named Executive Officers of Volato Group | | | | | | | | | | | | | ||||||
After Consummation of the Business Combination(11) | | | | | | | | | | | | | ||||||
Matthew Liotta(12) | | | — | | | — | | | 6,827,884 | | | 21.53% | | | 6,827,884 | | | 27.02% |
Nicholas Cooper(13) | | | — | | | — | | | 3,414,660 | | | 10.77% | | | 3,414,660 | | | 13.51% |
Michael Prachar(14) | | | — | | | — | | | 135,447 | | | 0.43% | | | 135,447 | | | 0.54% |
Keith Rabin(15) | | | — | | | — | | | 89,644 | | | 0.28% | | | 89,644 | | | 0.35% |
Michael Nichols(16) | | | — | | | — | | | 43,415 | | | 0.14% | | | 43,415 | | | 0.17% |
Joan Sullivan Garrett(17) | | | — | | | — | | | 9,949 | | | 0.03% | | | 9,949 | | | 0.04% |
Robert George(18) | | | — | | | — | | | 4,522 | | | 0.01% | | | 4,522 | | | 0.02% |
All Directors and Executive Officers of Volato Group as a Group (Individuals) | | | — | | | — | | | 10,525,521 | | | 33.19% | | | 10,525,521 | | | 41.65% |
* | Less than 1%. |
(1) | Unless otherwise noted, the business address of each of PACI’s officers and directors is 11911 Freedom Drive, Suite 1080 Reston, VA 20190. |
(2) | Post-Business Combination interests shown includes Class A Common Stock converted from the Series A-1 Preferred Stock issued by Volato to the Sponsor in the Private Financing. |
(3) | Pursuant to Schedule 13G filed on February 2, 2023 by Highbridge Capital Management, LLC. The business address of the reporting person is 277 Park Avenue, 23rd Floor, New York, New York 10172. This calculation assumes that the filing person did not redeem any of its shares in connection with the vote of stockholders to approve the amendment on May 22, 2023 to PACI’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) to extend the date by which PACI must consummate a Business Combination. |
(4) | Pursuant to Schedule 13G/A filed on February 2, 2023 by Magnetar Financial LLC, Magnetar Capital Partners LP, Supernova Management LLC, David J. Snyderman. The business address of each of the reporting person is 11911 Freedom Drive, Suite 1080, Reston, VA 20190. This calculation assumes that the filing person did not redeem any of its shares in connection with the vote of stockholders to approve the amendment to the Certificate of Incorporation to extend the date by which PACI must consummate a Business Combination. |
(5) | Pursuant to Schedule 13G filed on February 8, 2022 by Calamos Market Neutral Income Fund, a series of Calamos Investment Trust. The business address of the reporting person is 2020 Calamos Court Naperville, IL 60563. This calculation assumes that the filing person did not redeem any of its shares in connection with the vote of stockholders to approve the amendment to the Certificate of Incorporation to extend the date by which PACI must consummate a Business Combination. |
(6) | Pursuant to Schedule 13G filed on May 25, 2023 by Radcliffe Capital Management, L.P., RGC Management Company, LLC, Steven B. Katznelson, Christopher Hinkel, Radcliffe SPAC Master Fund, L.P., and Radcliffe SPAC GP, LLC. The business address of each of the reporting person is 50 Monument Road, Suite 300, Bala Cynwyd, PA 19004. |
(7) | Interests shown consist solely of Founder Shares, classified as shares of Class B Common Stock. Such shares will automatically convert into shares of Class A Common Stock at the time of our initial Business Combination, or earlier at the election of the holder. Our Sponsor is the record holder of such shares. Our sponsor is controlled by its manager, PROOF Sponsor Management, LLC. In addition, see Note 9 below. |
(8) | Messrs. Backus, Mullins and Zarlenga are managing members of PROOF Sponsor Management, LLC, the manager of our Sponsor and no person individually has the power to vote or control the interests of our Sponsor. Each individual disclaims beneficial ownership of these shares except to the extent of any pecuniary interest therein. |
(9) | This individual does not beneficially own any Founder Shares or Private Placement Warrants. However, this individual has a pecuniary interest in these securities through his or her ownership of membership interests of our Sponsor. |
(10) | Mr. Backus is one of three managing members of PROOF Management, LLC, the manager of our PROOF II VI, LLC which owns 376,287 Founder Shares or 2.82% of the outstanding Common Stock of PACI. No one managing member has the power to vote or control the interests of PROOF II VI, LLC. Mr. Backus disclaims beneficial ownership of these shares. |
(11) | Unless otherwise noted, the business address of each of our officers and directors is 1954 Airport Road, Suite 124, Chamblee, GA 30341. |
(12) | Mr. Liotta beneficially owns (i) 3,414,660 shares of Volato stock held by Argand Group LLC in which Mr. Liotta holds shared voting and investment power, (ii) 460,299 shares issuable upon the exercise of options; (iii) 171,748 shares of Volato’s Series A-2 stock held in a trust for the benefit of Mr. Liotta; (iv) 1,302,477 shares of Volato’s Preferred Series Seed stock and 529,190 shares of Volato’s Series A-2 stock held by Liotta Family Office, LLC in which Mr. Liotta has shared voting and investment power, (v) 1,302,477 shares of Volato’s Preferred Series Seed stock held by PDK Capital, LLC in which Mr. Liotta has sole voting and investment power; and (vi) 47,033 shares issuable upon the exercise of options held by a member of Mr. Liotta’s household. |
(13) | Mr. Cooper beneficially owns 3,414,660 shares of Volato stock held by Hoop Capital LLC in which Mr. Cooper holds shared voting and investment power. |
(14) | Mr. Prachar beneficially owns (i) 131,830 shares issuable upon the exercise of options, and (ii) 3,617 shares issuable upon exercise of options held by a member of Mr. Prachar’s household. |
(15) | Mr. Rabin beneficially owns 89,644 shares issuable upon the exercise of options. |
(16) | Mr. Nichols beneficially owns 43,415 shares issuable upon the exercise of options. |
(17) | Ms. Garrett beneficially owns 5,426 shares directly and 4,523 shares issuable upon the exercise of options. |
(18) | Mr. George beneficially owns 4,522 shares issuable upon the exercise of options. |
PACI | | | Volato Group |
Authorized Capital Stock | |||
The total number of authorized shares of all classes of capital stock which PACI is authorized to issue 83,500,000 shares, consisting of 82,500,000 shares of Common Stock, including 70,000,000 shares of Class A Common Stock and 12,500,000 shares of Class B Common Stock, and 1,000,000 shares of Preferred Stock, $0.0001 par value per share. | | | The Proposed Charter provides that the total number of authorized shares of all classes of capital stock which Volato Group is authorized to issue is 81,000,000 shares, consisting of two (2) classes: 80,000,000 shares of Class A Common Stock, $0.0001 par value per share and 1,000,000 shares of Preferred Stock, $0.001 par value per share. |
| | | ||
Rights to Issue Preferred Stock | |||
Subject to certain requirements relating to an initial business combination set forth in the Current Charter, the PACI Board is expressly authorized to provide out of the unissued shares of the preferred stock for one or more series of preferred stock and to establish from time to time the number of shares to be included in each such series and to fix the voting powers, full or limited, and the designations, preferences, and relative, participating, optional, or other special rights and the qualifications, limitations or restrictions thereof, as shall be stated in the resolution or resolutions adopted by the PACI Board providing for the issuance of such series and included in a certificate of designation filed pursuant to the DGCL | | | The Proposed Charter authorizes the board of directors, subject to any limitations prescribed by the law of the State of Delaware, by resolution or resolutions adopted from time to time, to provide for the issuance of shares of preferred stock in one or more series, and, by filing a certificate of designation pursuant to the applicable law of the State of Delaware, to establish from time to time the number of shares to be included in each such series, and to fix the designations, powers (including voting powers, if any), preferences and relative, participating, optional, special and other rights, if any, of each such series and any qualifications, limitations and restrictions thereof, as shall be stated in the resolution or resolutions adopted by the Board providing for the issuance of such series and included in a certificate of designation. |
| | | ||
Voting Rights | |||
Except as otherwise required by law or the Current Charter (including any preferred stock designation), the holders of shares of PACI Common Stock shall be entitled to one vote for each such share on each matter properly submitted to the stockholders on which the holders of the PACI Common Stock are entitled to vote. | | | Except as otherwise provided in the Proposed Charter, each outstanding share of Volato Group Common Stock will entitle the holder thereof to one vote on each matter properly submitted to the stockholders of Volato Group generally for their vote. Except as otherwise required by law, holders of Volato Group Common Stock will not be entitled to vote on any amendment to the Proposed |
PACI | | | Volato Group |
| | | Charter (including any certificate of designation relating to any series of preferred stock) that relates solely to the terms of one or more outstanding series of preferred stock if the holders of such affected series are entitled, either separately or together with the holders of one or more other such series, to vote thereon pursuant to the Proposed Charter (including any certificate of designation relating to any series of preferred stock). | |
| | | The Proposed Charter contains qualified limitations on the voting power described below under the column titled “U.S. Citizenship Requirements.” | |
| | | ||
Cumulative Voting | |||
Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation. However, the Current Charter does not authorize cumulative voting. | | | Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation; however, the Proposed Charter does not authorize cumulative voting. |
| | | ||
Number of Directors and Structure of Board | |||
The Current Charter provides that the number of directors of PACI shall be fixed exclusively by resolution of the PACI Board. The Current Charter provides that the PACI Board shall be divided into three classes, as nearly equal in number as possible and that the term of initial Class I directors shall expire at the first annual meeting of stockholders following the effectiveness of the Current Charter, the term of the initial Class II directors shall expire at the second annual meeting of stockholders following the effectiveness of the Current Charter, and the term of the initial Class III directors shall expire at the second annual meeting of stockholders following the effectiveness of the Current Charter. The Current Charter provides that, at each succeeding annual meeting of stockholders, beginning with the first annual meeting of stockholders following the effectiveness of the Current Charter, successors to the class of directors whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal. | | | The Proposed Charter provides that the total number of directors shall be fixed from time to time solely by resolution adopted by the Board. The Proposed Charter provides that the Volato Group Board shall be divided into three classes, as nearly equal in number as possible and that the term of initial Class I directors shall expire at the first annual meeting of stockholders following the effectiveness of the Proposed Charter, the term of the initial Class II directors shall expire at the second annual meeting of stockholders following the effectiveness of the Proposed Charter, and the term of the initial Class III directors shall expire at the second annual meeting of stockholders following the effectiveness of the Proposed Charter. The Proposed Charter provides that, at each succeeding annual meeting of stockholders, beginning with the first annual meeting of stockholders following the effectiveness of the Proposed Charter, successors to the class of directors whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal. |
| | | ||
Removal of Directors | |||
The Current Charter provides that, except as otherwise required by law or the Current Charter, any or all of the directors may be removed from office at any time, but only for cause and only by the affirmative vote of holders of a majority of the voting power of all then-outstanding shares of capital stock entitled to vote generally in the election of directors, voting together as a single class. | | | The Proposed Charter provides that, subject to the special rights of the holders of any series of preferred stock, a director may be removed from the board of directors only for cause and only by the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of the then-outstanding shares of capital stock of Volato Group entitled to vote generally in the election of directors voting together as a single class. |
PACI | | | Volato Group |
Vacancies and Newly Created Directorships on the Board | |||
The Current Charter provides that, except as otherwise required by law or the Current Charter (including the special rights of the holders of any series of preferred stock and the rights of the holders of the Class B Common Stock to appoint directors prior to the consummation of a business combination), newly created directorships resulting from an increase in the number of directors and any vacancies on the PACI Board resulting from death, resignation, retirement, disqualification, removal or other cause may be filled solely and exclusively by a majority vote of the remaining directors then in office, even if less than a quorum, or by a sole remaining director (and not by stockholders). | | | The Proposed Charter provides that, subject to the special rights of the holders of any series of preferred stock, any vacancy occurring in the board of directors for any cause, and any newly created directorship resulting from any increase in the authorized number of directors may be filled solely and exclusively by a majority vote of the remaining directors then in office, even if less than a quorum, or by a sole remaining director. |
| | | ||
Amendments to Certificate of Incorporation | |||
The Current Charter provides that PACI reserves the right to amend, alter, change or repeal any provision of the Current Charter (including any preferred stock designation), in the manner now or hereafter prescribed by the Current Charter and the DGCL. The Current Charter provides that no amendment to article FIFTH of the Current Charter shall be effective prior to the consummation of PACI’s initial Business Combination unless approved by the affirmative vote of the holders of at least 65% of all then-outstanding shares of PACI Common Stock; provided, however, that the provisions of paragraph J of Article FIFTH may only be amended prior to the consummation of PACI’s initial Business Combination by approval of a majority of at least ninety percent (90%) of the shares of all then outstanding Common Stock. The Current Charter also requires a separate vote of the holders of a majority of the outstanding shares of Class B Common Stock for certain amendments that alter or change the rights, powers or preferences of the Class B Common Stock prior to the consummation of PACI’s initial Business Combination. | | | The Proposed Charter provides that Volato Group reserves the right at any time and from time to time to amend, alter, change or repeal any provision contained in the Proposed Charter (including any Preferred Stock Designation) in the manner now or hereafter prescribed by the Proposed Charter and the DGCL. The Proposed Charter provides that, notwithstanding any other provisions of the Proposed Charter or any provision of law which might otherwise permit a lesser vote or no vote, but in addition to any affirmative vote of the holders of any particular class or series of capital stock of Volato Group required by law or by the Proposed Charter or any preferred stock designation, the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of all of the then-outstanding shares of the capital stock of Volato Group entitled to vote generally in the election of directors, voting together as a single class, will be required to amend or repeal, or adopt any provision that is inconsistent with, Article IV, Article V, Article VI, Article VIII, Article IX, Article XI or Article XII of the Proposed Charter (the “Specified Provisions”) unless a lower threshold is permitted under Section 242 of the DGCL to effect a stock split or subdivision of shares or to increase or decrease the number of authorized shares of a class in connection with a stock split or subdivision, in which case such amendment may be adopted pursuant to such lower threshold. |
| | | ||
Amendments to Bylaws | |||
The Current Charter provides that the PACI Board shall have the power to adopt, amend, alter or repeal the bylaws. The PACI stockholders also have the power to amend the bylaws. | | | The Proposed Charter provides that the bylaws may be adopted, amended or repealed by the Volato Group Board. The Proposed Charter provides that the stockholders of Volato Group may also adopt, amend or repeal the bylaws by the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of all of |
PACI | | | Volato Group |
| | | the then-outstanding shares of the capital stock of Volato Group entitled to vote generally in the election of directors, voting together as a single class. | |
| | | ||
Limitation of Liability of Directors and Officers | |||
The Current Charter provides that a director of PACI shall not be personally liable to PACI or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL as the same exists or may hereafter be amended unless they violated their duty of loyalty to PACI or its stockholders, acted in bad faith, knowingly or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or derived improper personal benefit from their actions as directors | | | The Proposed Charter provides that, to the fullest extent permitted by law, no director or officer of Volato Group will be personally liable to Volato Group or its stockholders for monetary damages for breach of fiduciary duty as a director or officer. |
| | | ||
Indemnification of Directors, Officers, Employees and Agents | |||
The Current Charter provides that, to the fullest extent permitted by applicable law, PACI shall indemnify and hold harmless each person who is or was made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he or she is or was a director or officer of PACI or, while a director or officer of PACI, is or was serving at the request of PACI as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust, other enterprise or nonprofit entity, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director, officer, employee or agent, or in any other capacity while serving as a director, officer, employee or agent, against all liability and loss suffered and expenses (including, without limitation, attorneys’ fees, judgments, fines, ERISA excise taxes and penalties and amounts paid in settlement) reasonably incurred by such indemnitee in connection with such proceeding. PACI’s Current Charter also provides that PACI shall indemnify and advance expenses to its directors and officers to the fullest extent not prohibited by applicable law (subject to limited exceptions, including that such rights to indemnification and advancement shall not extend to proceedings or parts thereof initiated by an indemnitee without authorization of the PACI board). The Current Charter provides that PACI may maintain directors’ and officers’ liability insurance providing indemnification for PACI’s directors, officers, employees or agents for some liabilities | | | The Proposed Bylaws provide that Volato Group shall indemnify and hold harmless, to the fullest extent permitted by Delaware law, each person who was or is made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative or any other type whatsoever, by reason of the fact that he or she is or was a director or an officer of Volato Group or, while a director or officer of Volato Group, is or was serving at the request of Volato Group as a director, officer, employee, agent or trustee of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan (hereinafter an “indemnitee”), against all expenses, liability and loss (including attorneys’ fees, judgments, fines, ERISA excise taxes and penalties and amounts paid or to be paid in settlement) reasonably incurred or suffered by such person in connection therewith, provided such person acted in good faith and in a manner that the person reasonably believed to be in or not opposed to the best interests of Volato Group, and, with respect to any criminal action or proceeding, had no reasonable cause to believe the person’s conduct was unlawful. The rights to indemnitees to indemnification under the Proposed Bylaws does not, however, generally include proceedings or parts thereto initiated by the indemnitee without authorization from the Volato Group Board. The Proposed Bylaws provide that, in addition to the right to indemnification above, an indemnitee shall also have the right to be paid the expenses (including attorney’s fees) incurred in appearing at, participating in |
PACI | | | Volato Group |
| | | or defending any such proceeding in advance of its final disposition or in connection with a proceeding brought to establish or enforce a right to indemnification or advancement of expenses; provided, however, that, if (x) the DGCL requires or (y) in the case of an advance made in a proceeding brought to establish or enforce a right to indemnification or advancement, an advancement of expenses incurred by an indemnitee in his or her capacity as a director or officer (and not in any other capacity in which service was or is rendered by such indemnitee, including, without limitation, service to an employee benefit plan) shall be made solely upon delivery of an undertaking, by or on behalf of such indemnitee, to repay all amounts so advanced if it shall ultimately be determined after final judicial decision from which there is no further right to appeal that such indemnitee is not entitled to indemnification. | |
| | | ||
Corporate Opportunity | |||
The Current Charter provides that the doctrine of corporate opportunity, or any other analogous doctrine, shall not apply with respect to PACI or any of its officers or directors in circumstances where the application of any such doctrine would conflict with any fiduciary duties or contractual obligations they may have as of the date of the Current Charter and into the future, and PACI renounces any expectancy that any of the directors or officers of PACI will offer any such corporate opportunity of which he or she may become aware to PACI. In addition to the foregoing, the doctrine of corporate opportunity shall not apply to any other corporate opportunity with respect to any of the directors or officers of PACI unless such corporate opportunity is expressly offered to such person solely in his or her capacity as a director or officer of PACI and such opportunity is one PACI is legally and contractually permitted to undertake and would otherwise be reasonable for PACI to pursue. | | | The Proposed Charter provides that to the extent allowed by law, the doctrine of corporate opportunity, or any other analogous doctrine, shall not apply with respect to Volato Group or any of its officers or directors, or any of their respective affiliates, in circumstances where the application of any such doctrine would conflict with any fiduciary duties or contractual obligations they may have as of the date of the Proposed Charter or in the future, and Volato Group renounces any expectancy that any of the directors or officers of Volato Group will offer any such corporate opportunity of which he or she may become aware to Volato Group or any interest or expectancy in any such corporate opportunity, except, the doctrine of corporate opportunity shall apply with respect to any of the directors or officers of Volato group with respect to a corporate opportunity that was offered to such person solely in his or her capacity as a director or officer of Volato Group and (i) such opportunity is one the Volato Group is legally and contractually permitted to undertake and would otherwise be reasonable for Volato Group to pursue and (ii) the director or officer is permitted to refer that opportunity to Volato Group without violating any legal obligation. |
| | | ||
Exclusive Forum Selection | |||
The Current Charter requires, unless PACI consents in writing to the selection of an alternative forum, that (i) any derivative action or proceeding brought on PACI’s behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer, other employee or agent to PACI or its stockholders, or any claim for aiding and abetting any such alleged breach, (iii) any action asserting a claim against PACI, its directors, officers or employees arising pursuant to any | | | The Proposed Charter provides that, unless Volato Group consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (or, if and only if the Court of Chancery of the State of Delaware lacks subject matter jurisdiction, any state court located within the State of Delaware or, if and only if all such state courts lack subject matter jurisdiction, the federal district court for the District of Delaware) will be the sole and exclusive forum for the following types of |
PACI | | | Volato Group |
provision of the DGCL or the Current Charter or PACI’s current bylaws, or (iv) any action asserting a claim against PACI, its directors, officers or employees governed by the internal affairs doctrine may be brought only in the Court of Chancery in the State of Delaware, except any claim (A) as to which the Court of Chancery of the State of Delaware determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or (C) arising under the federal securities laws, including the Securities Act of 1933, as amended, as to which the Court of Chancery and the federal district court for the District of Delaware shall concurrently be the sole and exclusive forums. The Current Charter further provides that, notwithstanding the foregoing, the provisions of paragraph (A) above will not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which federal district courts of the United States of America shall be the sole and exclusive forum. The Current Charter further provides that if an action is brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel. The Current Charter provides that if any action within the scope of paragraph (A) above is filed in a court other than a court located within Delaware in the name of any stockholder, such stockholder shall be deemed to have consented to (i) the personal jurisdiction of the state and federal courts located within Delaware in connection with any action brought in any such court to enforce paragraph (A) above and (ii) having service of process made upon such stockholder in any such enforcement action by service upon such stockholder’s counsel in the foreign action as agent for such stockholder. | | | actions or proceedings under Delaware statutory or common law: (i) any derivative action or proceeding brought on behalf of Volato Group; (ii) any action or proceeding asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, employee or stockholder of Volato Group to Volato Group or Volato Group Stockholders; (iii) any action asserting a claim arising pursuant to any provision of the DGCL or the Proposed Charter or the bylaws or as to which the DGCL confers jurisdiction on the Court of Chancery of the State of Delaware, or (iv) any action asserting a claim governed by the internal affairs doctrine of the law of the State of Delaware. The Proposed Charter provides that the foregoing provisions shall not apply to any action or proceeding asserting a claim under the Securities Act or the Exchange Act. The Proposed Charter provides that unless Volato Group consents in writing to the selection of an alternative forum, to the fullest extent permitted by law, the federal district courts of the United States of America will be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. |
| | | ||
Liquidation | |||
The Current Charter provides that, subject to applicable law, the rights, if any, of the holders of any outstanding series of preferred stock and certain provisions of the Current Charter, in the event of any voluntary or involuntary liquidation, dissolution or winding up of PACI, after payment or provision for payment of the debts and other liabilities of PACI, the holders of shares of PACI Common Stock shall be entitled to receive all the remaining assets of PACI available for distribution to its stockholders, ratably in proportion to the number of shares of PACI Common Stock held by them. | | | The Proposed Charter provides that, subject to applicable law and the rights, if any, of the holders of any outstanding series of preferred stock, in the event of any voluntary or involuntary liquidation, dissolution or winding up of Volato Group, after payment or provision for payment of the debts and other liabilities of Volato Group, the holders of all outstanding shares of Class A Common Stock shall be entitled to receive all the remaining assets of Volato Group available for distribution to its stockholders, ratably in proportion to the number of shares of Class A Common Stock held by them. |
PACI | | | Volato Group |
Redemption Rights | |||
The Current Charter provides that, until the consummation of PACI’s initial business combination (unless such provision is amended with the approval of holders of 65% of the PACI Common Stock), PACI shall provide all holders of the Public Shares with the opportunity to have their Public Shares redeemed upon the consummation of an initial business combination pursuant to, and subject to certain limitations set forth in, the Current Charter for cash equal to the applicable redemption price per share. | | | None. |
| | | ||
Restrictions on Business Combinations | |||
The Current Charter states that PACI expressly opts out of Section 203 of the DGCL, which would otherwise limit a corporation’s ability to engage in any “business combination” with any “interested stockholder” (as each term is defined in Section 203 of the DGCL). However, the Current Charter restricts PACI’s ability to engage in a business combination with an interested stockholder for a period of three years following the time that a stockholder became an interested stockholder, unless: (a) prior to such time, PACI’s board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder, or (b) upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least eighty-five percent (85%) of the voting stock outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned by (i) persons who are directors and also officers of PACI and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer, or (c) at or subsequent to that time, the business combination is approved by the board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66-2/3% of the outstanding voting stock that is not owned by the interested stockholder. The terms “affiliate,” “associate,” “business combination,” “control” (including the terms “controlling,” “controlling by” and “under common control with”), “interested stockholder,” “owner” (including the terms “own” and “owned”), “person,” “stock,” and “voting stock” have meanings ascribed to them in the Current Charter. The Current Charter provides that PROOF Acquisition Sponsor I, LLC and its affiliated and certain other persons defined as “Exempted Person” by the Current Charter shall not be “interested stockholders.” | | | The Proposed Charter does not opt out of Section 203 of the DGCL and, therefore, subjects Volato Group to Section 203’s restrictions. |
PACI | | | Volato Group |
U.S. Citizenship Requirements | |||
The Current Charter does not include any U.S. citizenship requirements or restrictions applicable to the board, officers, or stockholders of PACI. | | | The Proposed Charter includes several restrictions and requirements to ensure Volato Group’s compliance with application U.S. aviation laws, including: (a) in no event shall the total number of shares of equity securities held by non-citizens entitled to be more than 24.9% of the aggregate votes of all outstanding equity securities of Volato Group and that if that cap amount is exceeded, then the number of votes such holders shall be entitled to vote shall be reduced pro rata such that the total number of votes of such holders shall, in the aggregate, equal 24.9%; and (b) directors who are U.S. citizens must comprise at least two-thirds of the directors present for purposes of determining quorum and a quorum shall not exist if directors who are not U.S. citizens constitute more than one-third of the directors present and entitled to vote on the particular action. In addition, the Proposed Charter will require that least two-thirds of the directors, board committees, and the officers of Volato Group must be U.S. citizens. |
• | at any time while the warrants are exercisable; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; |
• | before the stockholder became an interested stockholder, the board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding those shares owned by persons who are directors and also officers, and employee stock plans, in some instances; or |
• | at or after the time the stockholder became an interested stockholder, the business combination was approved by the board of directors of the corporation and authorized at an annual or special meeting of the stockholders by the affirmative vote of at least 66 2∕3% of the outstanding voting stock which is not owned by the interested stockholder; or |
• | the business combination is with an interested stockholder who became an interested stockholder at a time when the restrictions contained in Section 203 did not apply because the corporation’s certificate of incorporation opted out of Section 203. |
• | If the shares are registered in the name of the stockholder, the stockholder should contact PACI at its offices at 11911 Freedom Drive, Suite 1080, Reston, VA 20190 or its telephone number at (571) 310-4949 to inform PACI of his or her request; or |
• | If a bank, broker or other nominee holds the shares, the stockholder should contact the bank, broker or other nominee directly. |
| | | Page | |
Unaudited Condensed Consolidated Financial Statements | | | |
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
Audited Consolidated Financial Statements for the Years Ended December 31, 2022 and 2021 | | | |
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
| | | Page | |
Financial Statements (Unaudited) | | | |
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
Financial Statements (Audited) | | | |
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
| | | June 30, 2023 (Unaudited) | | | December 31, 2022 (Audited) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $5,371,045 | | | $5,776,703 |
Accounts receivable | | | 1,552,264 | | | 1,879,672 |
Deposits on aircraft | | | 19,183,334 | | | 833,334 |
Prepaid expenses and other current assets | | | 2,239,750 | | | 2,210,946 |
Total current assets | | | 28,346,393 | | | 10,700,655 |
| | | | | |||
Fixed assets, net | | | 820,793 | | | 348,562 |
Right-of-use asset | | | 1,429,342 | | | 1,574,144 |
Equity-method investment | | | 153,742 | | | 1,158,574 |
Deposits on aircraft | | | 4,500,000 | | | 12,000,000 |
Other deposits | | | 75,018 | | | 124,143 |
Restricted cash | | | 2,115,715 | | | 2,101,980 |
Intangible – Customer list | | | 221,197 | | | 251,525 |
Intangible Part 135 Certificates | | | 1,200,000 | | | 1,363,000 |
Goodwill | | | 634,965 | | | 634,965 |
Total assets | | | $39,497,165 | | | $30,257,548 |
| | | | | |||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | | | | | ||
Current liabilities | | | | | ||
Accounts payable and accrued liabilities | | | $7,592,786 | | | $2,882,589 |
Loan from related party | | | 1,000,000 | | | 5,150,000 |
Convertible notes, net | | | 35,509,043 | | | 18,844,019 |
Operating lease liability, current | | | 304,093 | | | 283,087 |
Accrued interest | | | 748,137 | | | 780,606 |
Other loans | | | 23,251 | | | 56,980 |
Customers' deposits | | | 3,226,273 | | | 2,163,056 |
Total current liabilities | | | 48,403,583 | | | 30,160,337 |
| | | | | |||
Deferred income tax liability | | | 305,000 | | | 305,000 |
Operating lease liability, non-current | | | 1,132,732 | | | 1,291,057 |
Long term notes payable | | | 12,653,603 | | | 4,170,006 |
Total liabilities | | | 62,494,918 | | | 35,926,400 |
COMMITMENTS AND CONTINGENCIES (Note 14) | | | — | | | — |
| | | | | |||
Shareholders’ deficit | | | | | ||
Preferred Seed Stock, par value $0.001, 3,981,236 shares authorized, 3,981,236 shares issued and outstanding as of June 30, 2023, and December 31, 2022(*) | | | 3,981 | | | 3,981 |
Common Stock, $0.001 par value, 26,249,929 shares authorized, 7,313,371 and 7,120,208 shares issued and outstanding as of June 30, 2023, and December 31, 2022, respectively(*) | | | 7,313 | | | 7,120 |
Additional paid-in capital(*) | | | 5,220,567 | | | 5,175,307 |
Stock subscriptions receivable | | | (15,000) | | | (15,000) |
Accumulated deficit | | | (28,214,614) | | | (10,840,260) |
Total shareholders’ deficit | | | (22,997,753) | | | (5,668,852) |
Total liabilities and shareholders’ deficit | | | $39,497,165 | | | $30,257,548 |
(*) | The number of shares has been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Revenue | | | $13,013,866 | | | $18,297,912 | | | $28,679,825 | | | $46,715,270 |
Cost of revenue | | | 16,847,599 | | | 17,481,793 | | | 35,294,670 | | | 44,371,954 |
Gross profit (deficit) | | | (3,833,733) | | | 816,119 | | | (6,614,845) | | | 2,343,316 |
| | | | | | | | | |||||
Operating expenses | | | | | | | | | ||||
Salaries and benefits | | | 3,038,208 | | | 1,408,660 | | | 5,610,564 | | | 2,054,849 |
Advertising | | | 353,971 | | | 76,234 | | | 577,334 | | | 135,829 |
Professional fees | | | 371,284 | | | 291,967 | | | 880,488 | | | 507,018 |
Stock-based compensation | | | 15,260 | | | 3,918 | | | 23,395 | | | 6,642 |
Depreciation and amortization | | | 57,046 | | | 28,056 | | | 102,028 | | | 91,108 |
General and administrative | | | 1,608,821 | | | 701,042 | | | 3,381,322 | | | 1,412,378 |
Loss from operations | | | (9,278,323) | | | (1,693,758) | | | (17,189,976) | | | (1,864,508) |
| | | | | | | | | |||||
Other income (expense) | | | | | | | | | ||||
Gain from sale of Part 135 Certificate | | | — | | | — | | | 387,000 | | | — |
Gain from sale of equity method investment | | | 20,000 | | | — | | | 883,165 | | | — |
Gain from deconsolidation of investments | | | — | | | 60,534 | | | — | | | 580,802 |
Income (loss) from equity-method investments | | | (344) | | | (11,299) | | | 21,982 | | | (34,282) |
Other income | | | 127,186 | | | 29,648 | | | 145,575 | | | 29,648 |
Interest income on restricted cash | | | 7,752 | | | — | | | 13,971 | | | — |
Interest expense, net | | | (735,844) | | | (136,147) | | | (1,636,071) | | | (246,664) |
Other income (expense) | | | (581,250) | | | (57,264) | | | (184,378) | | | 329,504 |
| | | | | | | | | |||||
Loss before provision for income taxes | | | (9,859,573) | | | (1,751,022) | | | (17,374,354) | | | (1,535,004) |
Provision for income taxes (benefits) | | | — | | | (3,791) | | | — | | | (80,000) |
Net Loss before non-controlling interest | | | (9,859,573) | | | (1,747,231) | | | (17,374,354) | | | (1,455,004) |
Net Loss attributable to non-controlling interest | | | — | | | — | | | — | | | (32,600) |
| | | | | | | | | |||||
Net Loss attributable to Volato Inc. | | | $(9,859,573) | | | $(1,747,231) | | | $(17,374,354) | | | $(1,422,404) |
| | | | | | | | | |||||
Basic and Diluted Loss per share(*) | | | $(1.36) | | | $(0.25) | | | $(2.42) | | | $(0.20) |
Weighted average common share outstanding: | | | | | | | | | ||||
Basic and Diluted(*) | | | 7,266,149 | | | 7,120,208 | | | 7,193,178 | | | 7,120,208 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Total Shareholders’ Deficit | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Balance December 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,175,307 | | | $(15,000) | | | $(10,840,260) | | | $(5,668,852) |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 8,135 | | | — | | | — | | | 8,135 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,514,781) | | | (7,514,781) |
Balance March 31, 2023 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,183,442 | | | $(15,000) | | | $(18,355,041) | | | $(13,175,498) |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Total Shareholders’ Deficit | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Balance March 31, 2023 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,183,442 | | | $(15,000) | | | $(18,355,041) | | | $(13,175,498) |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 15,260 | | | — | | | — | | | 15,260 |
Common stock issued from options exercise | | | — | | | — | | | 193,163 | | | 193 | | | 21,865 | | | — | | | — | | | 22,058 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,859,573) | | | (9,859,573) |
Balance June 30, 2023 | | | 3,981,236 | | | $3,981 | | | 7,313,371 | | | $7,313 | | | $5,220,567 | | | $(15,000) | | | $(28,214,614) | | | $(22,997,753) |
(*) | The number of shares has been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
Cash collected from subscription receivable | | | — | | | — | | | — | | | — | | | — | | | 20,000 | | | — | | | — | | | 20,000 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 2,724 | | | — | | | — | | | — | | | 2,724 |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 33,751 | | | — | | | — | | | — | | | 33,751 |
Deconsolidation of former subsidiaries | | | | | | | | | | | | | | | — | | | (4,265,167) | | | (4,265,167) | ||||||
Net Income (loss) | | | — | | | — | | | — | | | — | | | — | | | — | | | 324,827 | | | (32,600) | | | 292.227 |
Balance March 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,160,874 | | | $(30,000) | | | $(1,148,501) | | | $— | | | $3,993,474 |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance March 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,160,874 | | | $(30,000) | | | $(1,148,501) | | | $— | | | $3,993,474 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 3,918 | | | — | | | — | | | — | | | 3,918 |
Net Loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,747,231) | | | — | | | (1,747,231) |
Balance June 30, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,164,792 | | | $(30,000) | | | $(2,895,732) | | | $— | | | $2,250,161 |
(*) | The number of shares has been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | | For the Six Months Ended June 30, | ||||
| | | 2023 | | | 2022 | |
Operating activities: | | | | | ||
Net Loss | | | $(17,374,354) | | | $(1,422,404) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | ||
Depreciation and amortization expense | | | 110,083 | | | 83,092 |
Amortization right-of-use asset | | | 144,802 | | | |
Stock compensation expense | | | 23,395 | | | 6,642 |
Gain from sale of equity-method investments | | | (883,165) | | | (580,802) |
Gain from sale of Part 135 certificate | | | (387,000) | | | — |
Deferred income tax benefit | | | — | | | (80,000) |
Loss (Gain) from equity-method investments | | | (21,982) | | | 34,282 |
Amortization of debt discount | | | 92,860 | | | 4,514 |
Changes in assets and liabilities: | | | | | ||
Accounts receivable | | | 327,408 | | | (912,699) |
Prepaid and other current assets | | | 171,196 | | | (1,453,495) |
Other Deposits | | | 49,125 | | | 11,332 |
Account payable and accrued liabilities | | | 4,597,292 | | | 1,222,348 |
Lease liability operating lease | | | (137,319) | | | |
Accrued interest | | | 818,937 | | | 242,111 |
Deposits on aircraft | | | (1,850,000) | | | (7,250,000) |
Customers’ deposits | | | 1,063,217 | | | 6,081,759 |
Net cash used in operating activities | | | (13,255,505) | | | (4,013,320) |
Investing activities: | | | | | ||
Cash payment for property, plant, and equipment | | | (551,986) | | | (175,328) |
Payments for purchase of interest in equity-method investment | | | (2,327,758) | | | — |
Proceeds from sale of interest in equity-method investment | | | 4,235,000 | | | 6,575,000 |
Proceeds from the sale of Part 135 certificate | | | 350,000 | | | — |
Payment from acquisition of GCA | | | — | | | (1,850,000) |
Cash obtained from acquisition of GCA | | | — | | | 678,963 |
Net cash provided by investing activities | | | 1,705,256 | | | 5,228,635 |
Financing activities: | | | | | ||
Proceeds from lines of credit | | | 1,000,000 | | | 4,950,000 |
Proceeds from exercise of stock options | | | 22,057 | | | — |
Proceeds from issuance of convertible notes | | | 10,670,000 | | | 3,212,000 |
Proceeds from other loans | | | — | | | 87,753 |
Repayment on loans | | | (533,731) | | | — |
Collection on subscription receivable | | | — | | | 20,000 |
Repayment of line of credit | | | — | | | (5,800,000) |
Net cash provided by financing activities | | | 11,158,326 | | | 2,469,753 |
Net (decrease) increase in cash | | | (391,923) | | | 3,685,068 |
Cash and restricted cash, beginning of year | | | 7,878,683 | | | 1,608,184 |
Cash and restricted cash, end of period | | | $7,486,760 | | | $5,293,252 |
| | | | | |||
Supplemental disclosure of cash flow information: | | | | | ||
Cash paid for interest | | | $689,598 | | | $— |
Cash paid for income taxes | | | $— | | | $— |
Non-Cash Investing and Financing Activities: | | | | | ||
Credit facility for the aircraft deposit | | | $8,750,000 | | | $— |
Conversion of line of credit to convertible note with related party | | | $6,001,407 | | | $— |
Original debt discount from notes | | | $115,645 | | | $— |
Payment from acquisition of GCA | | | $— | | | $1,850,000 |
Cash obtained from acquisition of GCA | | | $— | | | $678,963 |
Name of Consolidated Subsidiary or Entity | | | State or Other Jurisdiction of Incorporation or Organization | | | Attributable Interest |
Gulf Coast Aviation, Inc. renamed Volato Aircraft Management Service | | | Texas | | | 100% |
Fly Dreams LLC (until March 3, 2023) | | | Georgia | | | 100% |
• | Useful lives of property, plant, and equipment. |
• | Assumptions used in valuing equity instruments. |
• | Deferred income taxes and related valuation allowance. |
• | Assessment of long-lived assets impairment. |
• | Goodwill impairment. |
• | Assumptions used in the determination of the fair value of the net assets acquired from GCA. |
Classification | | | Life |
Machinery and equipment | | | 3-7 years |
Automobiles | | | 5 years |
Computer and office equipment | | | 5 years |
Website development costs | | | 3 years |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction price to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Revenue from management of aircraft recognized over time | | | $1,839,148 | | | $583,704 | | | $2,918,627 | | | $766,647 |
Revenue from management of aircraft recognized at one point in time | | | 3,064,936 | | | 2,916,304 | | | 6,054,000 | | | 4,017,267 |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Revenue from charter flights and owner used recognized over time | | | 8,109,782 | | | 3,772,904 | | | 13,997,198 | | | 5,856,356 |
Revenue from the sale of aircraft recognized at one point in time: | | | — | | | 11,025,000 | | | 5,710,000 | | | 36,075,000 |
Total sources of revenue | | | $13,013,866 | | | $18,297,912 | | | $28,679,825 | | | $46,715,270 |
| | | June 30, 2023 | |||||||
| | | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(79,612) | | | $221,197 |
| | | December 31, 2022 | |||||||
| | | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(49,284) | | | $251,525 |
Twelve Months ending June 30, | | | Amount |
2024 | | | $60,162 |
2025 | | | 60,162 |
2026 | | | 60,162 |
2027 | | | 40,711 |
| | | $221,197 |
| | | June 30, 2023 | | | Remaining Estimated Useful Life (Years) | |
Intangible asset – Part 135 certificate | | | $1,200,000 | | | Indefinite |
| | | December 31, 2022 | | | Remaining Estimated Useful Life (Years) | |
Intangible assets – Part 135 certificates | | | $1,363,000 | | | Indefinite |
| | | June 30, 2023 | | | December 31, 2022 | |
Machine and equipment | | | $185,915 | | | $173,035 |
Automobiles | | | 101,787 | | | 63,207 |
Website development costs | | | 373,880 | | | 114,361 |
Computer and office equipment | | | 8,104 | | | 8,104 |
Software development costs | | | 289,995 | | | 48,988 |
| | | 959,681 | | | 407,695 | |
Less accumulated depreciation | | | (138,888) | | | (59,133) |
| | | $820,793 | | | $348,562 |
| | | June 30, 2023 | | | December 31, 2022 | |
Gulfstream aircraft deposits | | | $22,500,000 | | | $12,000,000 |
Honda aircraft deposits | | | 1,183,333 | | | 833,333 |
Total deposits on aircraft | | | $23,683,333 | | | $12,833,333 |
Less current portion | | | (19,183,333) | | | (833,333) |
Total deposits on aircraft non-current | | | $4,500,000 | | | $12,000,000 |
| | | June 30, 2023 | | | December 31, 2022 | |
Investment in Volato 158 LLC | | | $153,742 | | | $151,874 |
Investment in Volato 239 LLC | | | — | | | 1,006,700 |
| | | $153,742 | | | $1,158,574 |
| | | June 30, 2023 | | | December 31, 2022 | |
Dennis Liotta, December 2021 – 4% interest – secured revolving loan, due January 2023 | | | $— | | | $5,150,000 |
Dennis Liotta, March 2023 – 10% interest – promissory note due March 2024 | | | 1,000,000 | | | — |
Total notes from related party – current | | | $1,000,000 | | | $5,150,000 |
| | | June 30, 2023 | | | December 31, 2022 | |
Various investors, 5% coupon, due December 2023 | | | $19,129,000 | | | $18,879,000 |
Various investors, 4% coupon, due March 2024 | | | 16,421,406 | | | — |
Total unsecured convertible notes | | | 35,550,406 | | | 18,879,000 |
Less unamortized debt discounts | | | (41,363) | | | (34,981) |
Total unsecured convertible notes, net of discount | | | $35,509,043 | | | $18,844,019 |
Less current portion | | | (35,509,043) | | | 18,844,019 |
Total unsecured convertible notes, net of discount non-current | | | $— | | | $— |
| | | June 30, 2023 | | | December 31, 2022 | |
SAC Leasing G280 LLC credit facility, 12.5 % interest | | | $13,000,000 | | | 4,500,000 |
Less discounts | | | (346,397) | | | (329,994) |
Total notes payable, net of discount | | | $12,653,603 | | | 4,170,006 |
| | | Number of Shares Authorized(*) | | | Number of Shares Outstanding at June 30, 2023 | | | Par Value | |
Preferred Series Seed | | | 3,981,236 | | | 3,981,236 | | | $0.001 |
Common Stock | | | 26,249,929 | | | 7,313,371 | | | $0.001 |
(*) | Stock Split and Reverse Stock Split |
| | | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at December 31, 2022 | | | 2,470,365 | | | $0.14 | | | 9.4 |
Granted | | | 79,668 | | | $7.21 | | | — |
Cancelled | | | (301,017) | | | $0.12 | | | — |
Exercised | | | (196,474) | | | $0.12 | | | — |
Outstanding at June 30, 2023 | | | 2,052,542 | | | $0.41 | | | 8.7 |
Exercisable at June 30, 2023 | | | 614,102 | | | $0.16 | | |
| | | Options Outstanding | | | Options Exercisable | ||||
Exercise Price | | | Shares | | | Life (in years) | | | Shares |
$ 0.12 | | | 163,895 | | | 8.1 | | | 106,004 |
$ 0.14 | | | 1,577,426 | | | 9.2 | | | 413,430 |
$ 0.16 | | | 231,552 | | | 4.0 | | | 92,860 |
$ 7.21 | | | 79,669 | | | 9.9 | | | 1,808 |
| | | 2,052,542 | | | 8.7 | | | 614,102 | |
| | | For The Six Months Ending June 30, | ||||
| | | 2023 | | | 2022 | |
Expected term | | | 4 | | | 4 |
Expected volatility | | | 30% | | | 30% |
Expected dividends | | | None | | | None |
Risk-free interest rate | | | 3.60% | | | 1.92% |
Forfeitures | | | None | | | None |
For the twelve months ended June 30, | | | Gulfstream G280 Fleet |
2024 | | | $41,000,000 |
2025 | | | 15,500,000 |
Total expected contractual payments | | | $56,500,000 |


| | | | | ![]() | ||
| | | 15821 Ventura Boulevard, Suite 490, Encino, California 91436 Phone: (818) 461-0600 • Fax: (818) 461-0610 | | | Member of Russell Bedford International — a global network of independent professional services firms |
| | | ||
| | |
| | | December 31, 2022(*) | | | December 31, 2021(*) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $5,776,703 | | | $1,608,184 |
Accounts receivable | | | 1,879,672 | | | 422,785 |
Deposits on aircraft | | | 833,334 | | | 1,500,000 |
Prepaid expenses and other current assets | | | 2,210,946 | | | 579,711 |
Total current assets | | | 10,700,655 | | | 4,110,680 |
Fixed assets, net | | | 348,562 | | | 10,495,883 |
Right-of-use operating assets | | | 1,574,144 | | | — |
Equity-method investment | | | 1,158,574 | | | 163,000 |
Deposits on aircraft | | | 12,000,000 | | | — |
Other deposits | | | 124,143 | | | 57,732 |
Restricted cash | | | 2,101,980 | | | — |
Intangible – Customer list | | | 251,525 | | | — |
Intangible Part 135 Certificates | | | 1,363,000 | | | 163,000 |
Goodwill | | | 634,965 | | | — |
Total assets | | | $30,257,548 | | | $14,990,295 |
| | | | | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | | | | | ||
Current liabilities | | | | | ||
Accounts payable and accrued liabilities | | | $2,882,589 | | | $519,245 |
Line of credit – related party | | | 5,150,000 | | | 6,000,000 |
Convertible notes, net | | | 18,844,019 | | | — |
Operating lease liability, current | | | 283,087 | | | — |
Accrued interest | | | 780,606 | | | 15,111 |
Other loans | | | 56,980 | | | — |
Customers ‘deposits | | | 2,163,056 | | | 546,000 |
Total current liabilities | | | 30,160,337 | | | 7,080,356 |
Deferred income tax liability | | | 305,000 | | | — |
Operating lease liability, non-current | | | 1,291,057 | | | — |
Long term notes payable | | | 4,170,006 | | | — |
Total liabilities | | | 35,926,400 | | | 7,080,356 |
COMMITMENTS AND CONTINGENCIES (Note 14) | | | | | ||
| | | | | |||
Shareholders’ equity (deficit) | | | | | ||
Preferred Class Stock, par value $0.001 | | | 3,981 | | | 3,981 |
Common Stock, $0.001 par value | | | 7,120 | | | 7,120 |
Additional paid-in capital | | | 5,175,307 | | | 5,124,399 |
Stock subscriptions receivable | | | (15,000) | | | (50,000) |
Accumulated deficit | | | (10,840,260 | | | (1,473,328) |
Total shareholders’ equity (deficit) attributable to Volato, Inc. | | | (5,668,852) | | | 3,612,172 |
Non-controlling interest | | | — | | | 4,297,767 |
Total shareholders’ equity (deficit) | | | (5,668,852) | | | 7,909,939 |
Total liabilities and shareholders’ equity (deficit) | | | $30,257,548 | | | $14,990,295 |
(*) | The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | | For the Years Ended December 31, | ||||
| | | 2022 | | | 2021 | |
Revenue | | | $96,706,478 | | | $1,055,849 |
Cost of revenue | | | 94,280,540 | | | 853,288 |
Gross profit | | | 2,425,938 | | | 202,561 |
| | | | | |||
Operating expenses | | | | | ||
Salaries and benefits | | | 5,877,627 | | | 861,548 |
Advertising expenses | | | 404,677 | | | 387,873 |
Professional fees | | | 1,168,133 | | | 335,650 |
General and administrative | | | 3,998,116 | | | 786,132 |
Depreciation | | | 161,667 | | | 26,243 |
Loss from operations | | | (9,184,282) | | | (2,194,885) |
| | | | | |||
Other income (expenses) | | | | | ||
Gain from deconsolidation of investments | | | 580,802 | | | 757,611 |
Loss from equity-method investments | | | (45,099) | | | (12,000) |
Other income | | | 60,102 | | | — |
Interest income | | | 2,281 | | | — |
Interest expense | | | (868,336 | | | (57,911) |
Other income (expenses) | | | (270,250) | | | 687,700 |
| | | | | |||
Loss before provision for income taxes | | | (9,454,532) | | | (1,507,185) |
Provision for incomes taxes (benefit) | | | (55,000) | | | — |
Net Loss before non-controlling interest | | | (9,399,532) | | | (1,507,185) |
Net Loss attributable to non-controlling interest | | | (32,600) | | | (33,857) |
Net Loss attributable to Volato, Inc. | | | $(9,366,932) | | | $(1,473,328) |
Basic and Diluted net loss per share(*) | | | $(1.32) | | | $(0.24) |
Weighted average common share outstanding: | | | | | ||
Basic and diluted(*) | | | 7,120,208 | | | 6,143,083 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Original contribution for Fly Dreams LLC | | | 141,536 | | | $141 | | | — | | | $— | | | $162,859 | | | $— | | | $— | | | $ | | | $163,000 |
Common stock issued for cash | | | | | | | 7,120,208 | | | 7,120 | | | 46,380 | | | (30,000) | | | — | | | | | 23,500 | |||
Preferred stock issued for cash | | | 3,831,019 | | | 3,831 | | | — | | | — | | | 4,408,169 | | | (20,000) | | | — | | | | | 4,392,000 | |
Preferred stock issued for cash-Fly Dreams LLC | | | 8,683 | | | 9 | | | — | | | — | | | 9,991 | | | — | | | — | | | | | 10,000 | |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 4,000 | | | — | | | — | | | | | 4,000 | |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 493,000 | | | — | | | — | | | | | 493,000 | |
Capital contributions from LLC members | | | | | | | | | | | | | | | — | | | 6,605,624 | | | 6,605,624 | ||||||
Deconsolidation of Volato 158 LLC | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,274,000) | | | (2,274,000) |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,473,328) | | | (33,857) | | | (1,507,185) |
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity (Deficit) | |||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
Cash collected from subscription receivable | | | — | | | — | | | — | | | — | | | — | | | 35,000 | | | — | | | — | | | 35,000 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 17,157 | | | — | | | — | | | — | | | 17,157 |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 33,751 | | | — | | | — | | | — | | | 33,751 |
Deconsolidation of former subsidiaries | | | | | | | | | | | | | | | — | | | (4,265,167) | | | (4,265,167) | ||||||
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,366,932) | | | (32,600) | | | (9,399,532) |
Balance December 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,175,307 | | | $(15,000) | | | $(10,840,260) | | | $— | | | $(5,668,852) |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | | For the Years ended December 31, | ||||
| | | 2022 | | | 2021 | |
Operating activities: | | | | | ||
Net Loss | | | $(9,366,932) | | | $(1,507,185) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | ||
Depreciation and amortization expense | | | 161,667 | | | 26,243 |
Stock compensation expense | | | 17,157 | | | 4,000 |
Gain from sale of equity-method investments | | | (580,802) | | | (757,611) |
Loss from equity-method investments | | | 45,099 | | | 12,000 |
Deferred income tax benefit | | | (80,000) | | | — |
Amortization of debt discount | | | 42,040 | | | — |
Changes in assets and liabilities: | | | | | ||
Accounts receivable | | | (2,222,712) | | | (422,785) |
Prepaid and other current assets | | | (1,585,837) | | | (579,711) |
Deposits | | | (66,411) | | | (57,732) |
Account payable and accrued liabilities | | | 1,451,375 | | | 613,356 |
Accrued interest | | | 765,495 | | | 15,111 |
Deposits on aircraft | | | (11,333,334) | | | (1,500,000) |
Customers’ deposits | | | 1,320,865 | | | 546,000 |
Net cash used in operating activities | | | (21,432,330) | | | (3,608,314) |
Investing activities: | | | | | ||
Cash payment for property, plant, and equipment | | | (258,907) | | | (14,689,626) |
Proceeds from sale of interest in equity-method investment | | | 6,575,000 | | | 2,875,000 |
Payment for acquisition of GCA | | | (1,850,000) | | | — |
Cash obtained from acquisition of GCA | | | 678,963 | | | — |
Net cash provided by (used in) investing activities | | | 5,145,056 | | | (11,814,626) |
Financing activities: | | | | | ||
Proceeds from lines of credit | | | 4,950,000 | | | 13,000,000 |
Repayments of lines of credit | | | (5,800,000) | | | (5,700,000) |
Collection on subscription receivable | | | 35,000 | | | — |
Proceeds from issuance of convertible notes | | | 18,879,000 | | | — |
Proceeds from other loans | | | 4,500,000 | | | — |
Repayment on loans | | | (6,227) | | | — |
Proceeds from contributions of LLC members | | | — | | | 5,305,624 |
Proceeds from the sale of Series Seed preferred stock | | | — | | | 4,402,000 |
Proceeds from sale of common stock | | | — | | | 23,500 |
Net cash provided by financing activities | | | 22,557,773 | | | 17,031,124 |
Net increase in cash | | | 6,270,499 | | | 1,608,184 |
Cash and restricted cash, beginning of year | | | 1,608,184 | | | — |
Cash and restricted cash, end of period | | | $7,878,683 | | | $1,608,184 |
Supplemental disclosure of cash flow information: | | | | | ||
Cash paid for interest | | | $60,774 | | | $42,945 |
Cash paid for income taxes | | | $— | | | $— |
Non-Cash Investing and Financing Activities: | | | | | ||
Conversion of line of credit into interest in Volato 158 LLC | | | $— | | | $1,300,000 |
Issuance of series seed preferred stock for intangible asset | | | $ | | | $163,000 |
Initial recognition of right-of-use asset | | | $1,611,644 | | | $— |
Fair value adjustment to equity-method investment upon deconsolidation | | | $33,751 | | | $493,000 |
Acquisition of vehicle – direct finance | | | $63,207 | | | $— |
Name of Consolidated Subsidiary or Entity | | | State or Other Jurisdiction of Incorporation or Organization | | | Attributable Interest |
Fly Dreams LLC | | | Georgia | | | 100% |
Gulf Coast Aviation, Inc. (“GCA”) | | | Texas | | | 100% |
• | Useful lives of property, plant, and equipment. |
• | Assumptions used in valuing equity instruments. |
• | Deferred income taxes and related valuation allowance. |
• | Assessment of long-lived assets impairment. |
• | Goodwill impairment. |
• | Assumptions used in the determination of the fair value of the net assets acquired from GCA. |
Classification | | | Life |
Machinery and equipment | | | 3-7 years |
Automobiles | | | 5 years |
Computer and office equipment | | | 5 years |
Website development costs | | | 3 years |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction price to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
Revenue from management of aircraft recognized over time: | | | $2,534,631 |
Revenue from management of aircraft recognized at one point in time: | | | $10,448,812 |
Revenue from charter fights and owner usage recognized over time: | | | $16,028,035 |
Revenue from the sale of aircraft recognized at one point in time: | | | $67,695,000 |
Revenue from management of aircraft recognized over time: | | | $64,157 |
Revenue from management of aircraft recognized at one point in time: | | | $135,748 |
Revenue from charter fights and owner usage recognized over time: | | | $855,944 |
| | | March 11, 2022 | |
Cash | | | $1,850,000 |
Other consideration transferred | | | — |
Purchase price | | | $1,850,000 |
| | | March 11, 2022 | |
Cash | | | $678,963 |
Accounts receivable | | | 246,675 |
Other current assets | | | 45,398 |
Fixed Assets | | | 5,455 |
Certificate | | | 1,200,000 |
Customer Relationships | | | 300,809 |
Deferred tax liability | | | (385,000) |
Accounts Payable and Accrued Expenses | | | (877,265) |
Net Assets Acquired | | | $1,215,035 |
Goodwill | | | 634,965 |
Total consideration | | | $1,850,000 |
| | | Years ended December 31, | ||||
| | | 2022 (Proforma)* | | | 2021 (Proforma) | |
Revenue | | | $98,470,671 | | | $14,206,376 |
Net loss | | | $(9,311,606) | | | $(1,301,360) |
* | Includes full year of GCA results, of which 9.5 months are included in the audited consolidated financial statements for the year ended December 31, 2022. |
| | | December 31, 2022 | |||||||
| | | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(49,284) | | | $251,525 |
| | | $300,809 | | | $(49,284) | | | $251,525 | |
Fiscal years ending December 31, | | | Amount |
2023 | | | $60,162 |
2024 | | | 60,162 |
2025 | | | 60,162 |
2026 | | | 60,162 |
2027 | | | 10,877 |
| | | $251,525 |
| | | December 31, 2022 | | | Remaining Estimated Useful Life (Years) | |
Intangible asset – Part 135 certificates | | | $1,363,000 | | | Indefinite |
| | | December 31, 2022 | | | December 31, 2021 | |
Aircraft | | | $— | | | $10,442,000 |
Machine and equipment | | | 173,035 | | | 80,126 |
Automobiles | | | 63,207 | | | — |
Website development costs | | | 114,361 | | | — |
Computer and office equipment | | | 8,104 | | | — |
Software development costs | | | 48,988 | | | — |
| | | 407,695 | | | 10,522,126 | |
Less accumulated depreciation | | | (59,133) | | | (26,243) |
| | | $348,562 | | | $10,495,883 |
| | | December 31, 2022 | | | December 31, 2021 | |
Gulfstream aircraft deposits | | | $12,000,000 | | | $— |
Honda aircraft deposits | | | 833,333 | | | 1,500,000 |
Total deposits on aircraft | | | $12,833,333 | | | $1,500,000 |
Less current portion | | | (833,333) | | | (1,500,000) |
Total deposits on aircraft non-current | | | $12,000,000 | | | $— |
| | | December 31, 2022 | | | December 31, 2021 | |
Dennis Liotta, December 2021 – 4% interest – secured revolving loan, due January 2023 | | | $5,150,000 | | | $6,000,000 |
Total Line of credit related party | | | $5,150,000 | | | $6,000,000 |
| | | December 31, 2022 | | | December 31, 2021 | |
Various investors, 5% coupon, due December 2023 | | | $18,879,000 | | | $— |
Total convertible notes | | | 18,879,000 | | | — |
Less unamortized debt discounts | | | (34,981) | | | — |
Total convertible notes, net of discount | | | $18,844,019 | | | $— |
| | | December 31, 2022 | | | December 31, 2021 | |
SAC Leasing G280 LLC credit facility, 12.5 % interest | | | $4,500,000 | | | — |
Less discounts | | | (329,994) | | | — |
Total notes payable, net of discount | | | $4,170,006 | | | — |
| | | Number of Shares Authorized | | | Number of Shares Outstanding at December 31, 2022 | | | Par Value | |
Preferred Series Seed(*) | | | 3,981,236 | | | 3,981,236 | | | $0.001 |
Common Stock(*) | | | 13,621,739 | | | 7,120,208 | | | $0.001 |
(*) | The above table reflects the two-for-one stock split approved by the shareholders on November 15, 2022, which was effective on January 6, 2023, and the one-for-0.434159 reverse stock split approved by the shareholders and effective July 21, 2023, before issuance of the consolidated financial statements. |
| | | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at January 1, 2021 | | | — | | | $— | | | — |
Granted | | | 604,349 | | | $0.12 | | | 10.0 |
Cancelled | | | — | | | $— | | | — |
Exercised | | | | | $— | | | — | |
Outstanding at December 31, 2021 | | | 604,349 | | | $0.12 | | | 9.6 |
Exercisable at December 31, 2021 | | | 51,520 | | | $0.12 | | |
| | | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at January 1, 2021 | | | 604,349 | | | $0.12 | | | 9.6 |
Granted | | | 1,866,015 | | | $0.14 | | | 10.0 |
Cancelled | | | — | | | $— | | | — |
Exercised | | | — | | | $— | | | — |
Outstanding at December 31, 2022 | | | 2,470,364 | | | $0.14 | | | 9.4 |
Exercisable at December 31, 2022 | | | 344,304 | | | $0.12 | | |
| | | Options Outstanding | | | Options Exercisable | ||||
Exercise Price | | | Shares | | | Life (in years) | | | Shares |
$ 0.12 | | | 604,349 | | | 8.6 | | | 226,268 |
$ 0.14 | | | 1,721,295 | | | 9.8 | | | 118,036 |
$ 0.16 | | | 144,720 | | | 9.2 | | | — |
| | | 2,470,364 | | | 9.4 | | | 334,304 | |
| | | For Years Ending December 31, | ||||
| | | 2022 | | | 2021 | |
Expected term | | | 5.50 – 6.25 | | | 5.00 – 6.25 |
Expected volatility | | | 30% | | | 30% |
Expected dividends | | | None | | | None |
Risk-free interest rate | | | 1.92%-3.99% | | | 1.08% |
Forfeitures | | | None | | | None |
| | | 2022 | | | 2021 | |
Deferred Tax Assets | | | | | ||
Investment in Plane Cos LLC | | | $168,000 | | | $213,000 |
Loss carryforwards | | | 2,791,000 | | | 1,543,000 |
Other | | | 65,000 | | | 26,000 |
Total deferred tax assets | | | 3,024,000 | | | 1,782,000 |
Deferred Tax Liabilities | | | | | ||
Fixed assets | | | (399,000) | | | (1,416,000) |
Intangible assets | | | (347,000) | | | — |
Total deferred tax liabilities | | | (746,000) | | | (1,416,000) |
Less valuation allowance | | | (2,583,000) | | | (366,000) |
Net deferred tax assets (liabilities) | | | $(305,000) | | | $— |
| | | Gulfstream | |
For the years ended December 31, | | | G280 Fleet |
2023 | | | $27,000,000 |
2024 | | | 40,000,000 |
Total expected contractual payments | | | $67,000,000 |
For the years ended December 31, | | | Operating Leases |
2023 | | | $456,750 |
2024 | | | 463,753 |
2025 | | | 471,019 |
2026 | | | 478,557 |
2027 | | | 162,126 |
TOTAL | | | $ 2,032,205 |
Less amount representing interest | | | 458,061 |
Present value of net minimum payments (inc. $283,087 classified as current operating lease liability) | | | $1,574,144 |
| | | June 30, 2023 (unaudited) | | | December 31, 2022 (audited) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $2,029,532 | | | $1,342,435 |
Prepaid expenses | | | 263,271 | | | 467,021 |
Total current assets | | | 2,292,803 | | | 1,809,456 |
Investments held in Trust | | | 68,615,845 | | | 285,581,779 |
Total Assets | | | $70,908,648 | | | $287,391,235 |
| | | | | |||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY | | | | | ||
Current Liabilities: | | | | | ||
Accrued expenses | | | 357,328 | | | 132,417 |
Excise tax payable | | | 2,209,958 | | | — |
Income tax payable | | | 1,852,353 | | | 455,833 |
Total current liabilities | | | 4,419,639 | | | 588,250 |
Deferred income taxes | | | 59,640 | | | 317,426 |
Total Liabilities | | | 4,479,279 | | | 905,676 |
| | | | | |||
Commitments and contingencies (Note 5) | | | | | ||
| | | | | |||
Temporary Equity: | | | | | ||
Class A common stock subject to possible redemption; $0.0001 par value; 6,443,098 and 27,600,000 shares at redemption value of $10.59 and $10.31 at June 30, 2023 and December 31, 2022, respectively | | | 68,217,016 | | | 284,449,019 |
| | | | | |||
Stockholders’ Equity (Deficit): | | | | | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | — | | | — |
Class A common stock, $0.0001 par value; 70,000,000 shares authorized; none issued and outstanding (excluding 6,443,098 and 27,600,000 at June 30, 2023 and December 31, 2022, respectively, shares subject to possible redemption) | | | — | | | — |
Class B common stock, $0.0001 par value; 12,500,000 shares authorized; 6,900,000 shares issued and outstanding | | | 690 | | | 690 |
(Accumulated Deficit) Retained earnings | | | (1,788,337) | | | 2,035,850 |
Total Stockholders’ (Deficit) Equity | | | (1,787,647) | | | 2,036,540 |
Total Liabilities, Temporary Equity and Stockholders’ (Deficit) Equity | | | $70,908,648 | | | $287,391,235 |
| | | For the Three Months Ended June 30, 2023 | | | For the Three Months Ended June 30, 2022 | |
Formation and operating expenses | | | $698,927 | | | $499,429 |
Operating loss | | | (698,927) | | | (499,429) |
| | | | | |||
Interest income - investments held in Trust Account | | | 2,482,403 | | | 373,148 |
Other income | | | 2,482,403 | | | 373,148 |
Income (loss) before income tax | | | 1,783,476 | | | (126,281) |
Income tax expense | | | (513,156) | | | (29,860) |
Net income (loss) | | | $1,270,320 | | | $(156,141) |
Class A common stock - weighted average shares outstanding, basic and diluted | | | 17,835,276 | | | 27,600,000 |
Class A common stock - basic and diluted net income (loss) per share | | | $0.05 | | | $— |
Class B common stock - weighted average shares outstanding, basic and diluted | | | 6,900,000 | | | 6,900,000 |
Class B common stock - basic and diluted net income (loss) per share | | | $0.05 | | | $— |
| | | For the Six Months Ended June 30, 2023 | | | For the Six Months Ended June 30, 2022 | |
| | | | | |||
Formation and operating expenses | | | $1,223,029 | | | $993,103 |
Operating loss | | | (1,223,029) | | | (993,103) |
| | | | | |||
Interest income - investments held in Trust Account | | | 5,511,344 | | | 399,913 |
Other income | | | 5,511,344 | | | 399,913 |
| | | | | |||
Income (loss) before income tax | | | 4,288,315 | | | (593,189) |
Income tax expense | | | (1,138,734) | | | (29,860) |
Net income (loss) | | | $3,149,581 | | | $(623,050) |
Class A common stock - weighted average shares outstanding, basic and diluted | | | 22,690,664 | | | 27,600,000 |
Class A common stock - basic and diluted net income (loss) per share | | | $0.11 | | | $(0.02) |
Class B common stock - weighted average shares outstanding, basic and diluted | | | 6,900,000 | | | 6,900,000 |
Class B common stock - basic and diluted net income (loss) per share | | | $0.11 | | | $(0.02) |
| | | Class B Common Stock | | | Additional Paid-in Capital | | | Retained Earnings (Accumulated Deficit) | | | Total Stockholders’ Equity (Deficit) | ||||
| | | Shares | | | Amount | | |||||||||
Balance, December 31, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $2,035,850 | | | $2,036,540 |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,353,363) | | | (2,353,363) |
Net income | | | — | | | — | | | — | | | 1,879,261 | | | 1,879,261 |
Balance, March 31, 2023 | | | 6,900,000 | | | 690 | | | — | | | 1,561,748 | | | 1,562,438 |
Excise tax on Class A Common Stock redemptions | | | — | | | — | | | — | | | (2,209,958) | | | (2,209,958) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,410,447) | | | (2,410,447) |
Net income | | | — | | | — | | | — | | | 1,270,320 | | | 1,270,320 |
Balance, June 30, 2023 | | | 6,900,000 | | | $690 | | | $— | | | $(1,788,337) | | | $(1,787,647) |
| | | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | ||||
| | | Shares | | | Amount | | |||||||||
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
Net loss | | | — | | | — | | | — | | | (466,910) | | | (466,910) |
Balance, March 31, 2022 | | | 6,900,000 | | | 690 | | | — | | | (6,712,773) | | | (6,712,083) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (141,596) | | | (141,596) |
Net loss | | | — | | | — | | | — | | | (156,141) | | | (156,141) |
Balance, June 30, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $(7,010,509) | | | $(7,009,819) |
| | | For the Six Months Ended June 30, 2023 | | | For the Six Months Ended June 30, 2022 | |
Cash flows from operating activities: | | | | | ||
Net income (loss) | | | $3,149,581 | | | $(623,050) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | ||
Income earned on Trust assets | | | (5,511,344) | | | (399,913) |
Changes in operating assets and liabilities: | | | | | ||
Prepaid expenses | | | 203,750 | | | 252,062 |
Income taxes payable | | | 1,254,447 | | | — |
Deferred income taxes | | | (115,713) | | | — |
Accrued expenses | | | 224,911 | | | 55,953 |
Net cash used in operating activities | | | (794,368) | | | (714,948) |
| | | | | |||
Cash flows from investing activities: | | | | | ||
Deposit into Trust Account for extension | | | (480,000) | | | — |
Withdrawal from Trust Account for redemptions | | | 220,995,813 | | | — |
Withdrawal from Trust Account for working capital and tax | | | 1,961,465 | | | — |
Net cash provided by investing activities | | | 222,477,278 | | | — |
| | | | | |||
Cash flows from financing activities: | | | | | ||
Trust redemptions | | | (220,995,813) | | | — |
Net cash used in financing activities | | | (220,995,813) | | | — |
| | | | | |||
| | | | | |||
Net change in cash | | | 687,097 | | | (714,948) |
Cash at beginning of period | | | 1,342,435 | | | 2,579,658 |
Cash at end of period | | | $2,029,532 | | | $1,864,710 |
| | | | | |||
Non-cash financing activities: | | | | | ||
Excise tax on redemption of Class A common stock subject to possible redemption | | | $2,209,958 | | | $— |
Remeasurement of Class A common stock subject to possible redemption | | | $4,763,810 | | | $141,596 |
| | | For the Three Months Ended June 30, 2023 | | | For the Three Months Ended June 30, 2022 | |||||||
| | | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | | ||||
Allocation of net income (loss) | | | $915,959 | | | $354,361 | | | $(124,913) | | | $(31,228) |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 17,835,276 | | | 6,900,000 | | | 27,600,000 | | | 6,900,000 |
Basic and diluted net income (loss) per share | | | $0.05 | | | $0.05 | | | $— | | | $— |
| | | For the Six Months Ended June 30, 2023 | | | For the Six Months Ended June 30, 2022 | |||||||
| | | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | |||||
Allocation of net income (loss) | | | $2,415,156 | | | $734,425 | | | $(498,440) | | | $(124,610) |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 22,690,664 | | | 6,900,000 | | | 27,600,000 | | | 6,900,000 |
Basic and diluted net income (loss) per share | | | $0.11 | | | $0.11 | | | $(0.02) | | | $(0.02) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per Public Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A common stock; |
• | upon a minimum of 30 days’ prior written notice of redemption; |
• | if, and only if, the last reported sale price of our Class A common stock equals or exceeds $10.00 per public share (as adjusted per stock subdivisions, stock dividends, reorganizations, recapitalizations and the like) on the trading day before the Company sends the notice of redemption to the warrant holders; and |
• | if, and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of Class A common stock) as the outstanding public warrants, as described above. |
Class A common stock subject to possible redemption at December 31, 2022 | | | $284,449,019 |
Re-measurement of carrying value to redemption value | | | 2,353,363 |
Class A common stock subject to possible redemption at March 31, 2023 | | | 286,802,382 |
Re-measurement of carrying value to redemption value | | | 2,410,447 |
Extension deposit | | | 480,000 |
Redemption | | | (220,995,813) |
Class A common stock subject to possible redemption at June 30, 2023 | | | $68,217,016 |
Description | | | Level | | | June 30, 2023 | | | December 31, 2022 |
Assets: | | | | | | | |||
Marketable securities held in the Trust Account | | | 1 | | | $68,615,845 | | | $285,581,779 |



| | | December 31, 2022 | | | December 31, 2021 | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $1,342,435 | | | $2,579,658 |
Prepaid expenses | | | 467,021 | | | 993,608 |
Total current assets | | | 1,809,456 | | | 3,573,266 |
Investments held in Trust | | | 285,581,779 | | | 281,521,183 |
Total Assets | | | $287,391,235 | | | $285,094,449 |
| | | | | |||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | ||
Current Liabilities: | | | | | ||
Accrued expenses | | | $905,676 | | | $159,622 |
Total current liabilities | | | 905,676 | | | 159,622 |
Deferred underwriting commission | | | — | | | 9,660,000 |
Total Liabilities | | | 905,676 | | | 9,819,622 |
| | | | | |||
Commitments and contingencies (Note 5) | | | | | ||
| | | | | |||
Temporary Equity: | | | | | ||
Class A Common Stock subject to possible redemption; $0.0001 par value; 27,600,000 shares at redemption value of $10.31 at December 31, 2022 and $10.20 at December 31, 2021 | | | 284,449,019 | | | 281,520,000 |
| | | | | |||
Stockholders’ Equity (Deficit): | | | | | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | — | | | — |
Class A Common Stock, $0.0001 par value; 70,000,000 shares authorized; none issued and outstanding (excluding 27,600,000 shares subject to possible redemption) | | | — | | | — |
Class B Common Stock, $0.0001 par value; 12,500,000 shares authorized; 6,900,000 shares issued and outstanding | | | 690 | | | 690 |
Retained earnings (Accumulated deficit) | | | 2,035,850 | | | (6,245,863) |
Total Stockholders’ Equity (Deficit) | | | 2,036,540 | | | (6,245,173) |
Total Liabilities, Temporary Equity and Stockholders’ Equity (Deficit) | | | $287,391,235 | | | $285,094,449 |
| | | Year Ended December 31, 2022 | | | For the period from March 16, 2021 (inception) through December 31, 2021 | |
Formation and operating expenses | | | $1,736,604 | | | $383,077 |
Operating loss | | | (1,736,604) | | | (383,077) |
| | | | | |||
Interest income - investments held in Trust Account | | | 4,060,596 | | | 1,183 |
Other income | | | 4,060,596 | | | 1,183 |
Income (loss) before income tax | | | 2,323,992 | | | (381,894) |
Income tax expense | | | (773,259) | | | — |
Net income (loss) | | | $1,550,733 | | | $(381,894) |
Class A Common Stock - weighted average shares outstanding, basic and diluted | | | 27,600,000 | | | 2,810,182 |
Class A Common Stock - basic and diluted net income (loss) per share | | | $0.05 | | | $(0.04) |
Class B Common Stock - weighted average shares outstanding, basic and diluted(1) | | | 6,900,000 | | | 6,091,636 |
Class B Common Stock - basic and diluted net income (loss) per share | | | $0.05 | | | $(0.04) |
(1) | On November 30, 2021, the Company effected a 1.2:1 stock split for each outstanding share of Class B Common Stock, resulting in the Sponsor holding an aggregate number of 6,900,000 Founder Shares. All share amounts retroactively restated to account for the share split as discussed in Note 5. |
| | | Class B Common Stock | | | Additional Paid-in Capital | | | Retained Earnings Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | ||||
| | | Shares | | | Amount | | |||||||||
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,929,019) | | | (2,929,019) |
Gain on deferred underwriting commission | | | — | | | — | | | — | | | 9,660,000 | | | 9,660,000 |
Net income | | | — | | | — | | | — | | | 1,550,733 | | | 1,550,733 |
Balance, December 31, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $2,035,850 | | | $2,036,540 |
| | | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | ||||
| | | Shares | | | Amount | | |||||||||
Balance, March 16, 2021 (inception) | | | — | | | $— | | | $— | | | $— | | | $— |
Issuance of Class B Common Stock to Sponsor(1) | | | 6,900,000 | | | 690 | | | 24,310 | | | — | | | 25,000 |
Private placement warrants proceeds in excess of fair value | | | — | | | — | | | | | 5,411,275 | | | 5,411,275 | |
Re-measurement of Class A Common Stock subject to possible redemption to redemption value | | | — | | | — | | | (24,310) | | | (11,275,244) | | | (11,299,554) |
Net loss | | | — | | | — | | | — | | | (381,894) | | | (381,894) |
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
(1) | On November 30, 2021, the Company effected a 1.2:1 stock split for each outstanding share of Class B Common Stock, resulting in the Sponsor holding an aggregate number of 6,900,000 Founder Shares. All share amounts retroactively restated to account for the share split as discussed in Note 5. |
| | | Year ended December 31, 2022 | | | Period From March 16, 2021 (inception) Through December 31, 2021 | |
Cash flows from operating activities: | | | | | ||
Net income (loss) | | | $1,550,733 | | | $(381,894) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | ||
Income earned on Trust assets | | | (4,060,596) | | | (1,183) |
Changes in operating assets and liabilities: | | | | | ||
Prepaid expenses | | | 526,586 | | | (993,608) |
Accrued expenses | | | 746,054 | | | 159,622 |
Net cash used in operating activities | | | (1,237,223) | | | (1,217,063) |
| | | | | |||
Cash flows from investment activities: | | | | | ||
Funds deposited into Trust Account | | | — | | | (281,520,000) |
Net cash used in investing activities | | | — | | | (281,520,000) |
| | | | | |||
Cash flows from financing activities: | | | | | ||
Proceeds from issuance of Class B ordinary shares to Sponsor | | | — | | | 25,000 |
Proceeds from sale of units | | | — | | | 276,000,000 |
Proceeds from sale of warrants | | | — | | | 15,226,000 |
Offering costs | | | — | | | (5,934,279) |
Proceeds from sponsor note | | | — | | | 110,000 |
Repayment of sponsor note | | | — | | | (110,000) |
Net cash provided by financing activities | | | — | | | 285,316,721 |
| | | | | |||
Net change in cash | | | (1,237,223) | | | 2,579,658 |
Cash at beginning of period | | | 2,579,658 | | | — |
Cash at end of period | | | $1,342,435 | | | $2,579,658 |
| | | | | |||
Non-cash financing activities: | | | | | ||
Deferred underwriting fee incurred (written off) | | | $(9,660,000) | | | $9,660,000 |
Re-measurement of Class A ordinary shares subject to possible redemption | | | $2,929,019 | | | $(11,299,554) |
Initial value of Class A Common Stock subject to possible redemption | | | $— | | | $281,520,000 |
| | | As previously reported | | | Adjustments | | | As restated | |
March 31, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | $732,415 | | | $161,918 | | | $894,333 |
Total current assets | | | 2,950,517 | | | 161,918 | | | 3,112,435 |
Total assets | | | 284,498,465 | | | 161,918 | | | 284,660,383 |
Accumulated Deficit | | | (6,874,691) | | | 161,918 | | | (6,712,773) |
Total Stockholders’ Deficit | | | (6,874,001) | | | 161,918 | | | (6,712,083) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,498,465 | | | 161,918 | | | 284,660,383 |
| | | | | | | ||||
Statement of changes in stockholders’ deficit for the three months ended March 31, 2022 | | | | | | | |||
Net loss | | | $(628,828) | | | $161,918 | | | $(466,910) |
Accumulated Deficit - March 31, 2022 | | | (6,874,691) | | | 161,918 | | | (6,712,773) |
Total Stockholders’ Deficit | | | (6,874,001) | | | 161,918 | | | (6,712,083) |
| | | | | | | ||||
Statement of operations for the three months March 31, 2022 | | | | | | | |||
Formation and operating cost | | | $655,593 | | | $(161,918) | | | $493,675 |
Operating loss | | | (655,593) | | | 161,918 | | | (493,675) |
Net loss | | | (628,828) | | | 161,918 | | | (466,910) |
Class A Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
Class B Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
| | | | | | | ||||
Statement of cash flows for the three months ended March 31, 2022 | | | | | | | |||
Net loss | | | $(628,828) | | | $161,918 | | | $(466,910) |
Change in prepaid expenses | | | 261,193 | | | (161,918) | | | 99,275 |
| | | | | | | ||||
June 30, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | 459,537 | | | 282,008 | | | 741,545 |
Total current assets | | | 2,324,247 | | | 282,008 | | | 2,606,255 |
Total assets | | | 284,245,344 | | | 282,008 | | | 284,527,352 |
Accumulated Deficit | | | (7,292,517) | | | 282,008 | | | (7,010,509) |
Total Stockholders’ Deficit | | | (7,291,827) | | | 282,008 | | | (7,009,819) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,245,344 | | | 282,008 | | | 284,527,352 |
| | | | | | | ||||
Statement of changes in stockholders’ deficit for the six months ended June 30, 2022 | | | | | | | |||
Net loss | | | $(905,058) | | | $282,008 | | | $(623,050) |
Accumulated Deficit - June 30, 2022 | | | (7,292,517) | | | 282,008 | | | (7,010,509) |
Total Stockholders’ Deficit | | | (7,291,827) | | | 282,008 | | | (7,009,819) |
| | | | | | | ||||
Statement of operations for the three months June 30, 2022 | | | | | | | |||
Formation and operating cost | | | $619,518 | | | $(120,089) | | | $499,429 |
Operating loss | | | 619,518 | | | (120,089) | | | 499,429 |
Loss before income tax | | | (246,370) | | | 120,089 | | | (126,281) |
Net loss | | | (276,230) | | | 120,089 | | | (156,141) |
Class A Common Stock - basic and diluted net loss per share | | | (0.01) | | | 0.01 | | | — |
Class B Common Stock - basic and diluted net loss per share | | | (0.01) | | | 0.01 | | | — |
| | | As previously reported | | | Adjustments | | | As restated | |
| | | | | | | ||||
Statement of operations for the six months June 30, 2022 | | | | | | | |||
Formation and operating cost | | | $1,275,111 | | | $(282,008) | | | $993,103 |
Operating loss | | | 1,275,111 | | | (282,008) | | | 993,103 |
Loss before income tax | | | (875,197) | | | 282,008 | | | (593,189) |
Net loss | | | (905,058) | | | 282,008 | | | (623,050) |
Class A Common Stock - basic and diluted net loss per share | | | (0.03) | | | 0.01 | | | (0.02) |
Class B Common Stock - basic and diluted net loss per share | | | (0.03) | | | 0.01 | | | (0.02) |
| | | | | | | ||||
Statement of cash flows for the six months ended June 30, 2022 | | | | | | | |||
Net loss | | | $(905,058) | | | $282,008 | | | $(623,050) |
Change in prepaid expenses | | | 534,070 | | | (282,008) | | | 252,062 |
| | | | | | | ||||
September 30, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | $182,315 | | | $408,842 | | | $591,157 |
Total current assets | | | 1,704,182 | | | 408,842 | | | 2,113,024 |
Total assets | | | 284,382,102 | | | 408,842 | | | 284,790,944 |
Accumulated Deficit | | | (7,702,087) | | | 408,842 | | | (7,293,245) |
Total Stockholders’ Deficit | | | (7,701,397) | | | 408,842 | | | (7,292,555) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,382,102 | | | 408,842 | | | 284,790,944 |
| | | | | | | ||||
Statement of changes in stockholders’ deficit for the nine months ended September 30, 2022 | | | | | | | |||
Net loss | | | $(784,272) | | | $408,842 | | | $(375,430) |
Accumulated Deficit - September 30, 2022 | | | (7,702,087) | | | 408,842 | | | (7,293,245) |
Total Stockholders’ Deficit | | | (7,701,397) | | | 408,842 | | | (7,292,555) |
| | | | | | | ||||
Statement of operations for the three months September 30, 2022 | | | | | | | |||
Formation and operating cost | | | $489,430 | | | $(126,834) | | | $362,596 |
Operating loss | | | (489,430) | | | 126,834 | | | (362,596) |
Income (loss) before income tax | | | 267,393 | | | 126,834 | | | 394,227 |
Net income | | | 120,785 | | | 126,834 | | | 247,619 |
Class A Common Stock - basic and diluted net loss per share | | | — | | | 0.01 | | | 0.01 |
Class B Common Stock - basic and diluted net loss per share | | | — | | | 0.01 | | | 0.01 |
| | | | | | | ||||
Statement of operations for the nine months September 30, 2022 | | | | | | | |||
Formation and operating cost | | | $1,764,541 | | | $(408,842) | | | $1,355,699 |
Operating loss | | | (1,764,541) | | | 408,842 | | | (1,355,699) |
Income (loss) before income tax | | | (607,804) | | | 408,842 | | | (198,962) |
Net loss | | | (784,272) | | | 408,842 | | | (375,430) |
Class A Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
Class B Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
| | | | | | | ||||
Statement of cash flows for the nine months ended September 30, 2022 | | | | | | | |||
Net loss | | | $(784,272) | | | $408,842 | | | $(375,430) |
Change in prepaid expenses | | | 811,292 | | | (408,842) | | | 402,450 |
| | | For the Year Ended December 31, 2022 | | | For the period from March 16, 2021 (inception) through December 31, 2021 | |||||||
| | | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | | ||||
Allocation of net income (loss) | | | $1,240,586 | | | $310,147 | | | $(120,559) | | | $(261,335) |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 27,600,000 | | | 6,900,000 | | | 2,810,182 | | | 6,091,636 |
Basic and diluted net income (loss) per share | | | $0.05 | | | $0.05 | | | $(0.04) | | | $(0.04) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per Public Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A Common Stock; |
• | upon a minimum of 30 days’ prior written notice of redemption; |
• | if, and only if, the last reported sale price of our Class A Common Stock equals or exceeds $10.00 per public share (as adjusted per stock subdivisions, stock dividends, reorganizations, recapitalizations and the like) on the trading day before the Company sends the notice of redemption to the warrant holders; and |
• | if, and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of Class A Common Stock) as the outstanding public warrants, as described above. |
Description | | | December 31, 2021 |
Gross proceeds | | | $276,000,000 |
Less: | | | |
Offering costs allocated to Class A Common Stock subject to possible redemption | | | (368,276) |
Private placement warrants proceeds in excess of fair value | | | (5,411,275) |
Plus: | | | |
Re-measurement of carrying value to redemption value | | | 11,299,544 |
Class A Common Stock subject to possible redemption at December 31, 2021 | | | 281,520,000 |
Re-measurement of carrying value to redemption value | | | 2,929,019 |
Class A Common Stock subject to possible redemption at December 31, 2022 | | | $284,449,019 |
Description | | | Level | | | December 31, 2022 | | | December 31, 2021 |
Assets: | | | | | | | |||
Marketable securities held in the Trust Account | | | 1 | | | $285,581,779 | | | $281,521,183 |
| | | December 31, 2022 | | | December 31, 2021 | |
Deferred tax assets: | | | | | ||
Net operating losses | | | $— | | | $127,274 |
Start-up costs | | | 365,419 | | | 47,076 |
Total deferred tax assets | | | 365,419 | | | 174,350 |
Valuation Allowance | | | (365,419) | | | (174,350) |
Deferred tax asset, net of allowance | | | — | | | — |
Deferred tax liabilities: | | | | | ||
Accrued investment income | | | (317,423) | | | — |
Total deferred tax liabilities | | | (317,423) | | | — |
Deferred tax liability, net | | | $(317,423) | | | $— |
| | | For the Year Ended December 31, 2022 | | | For the Period From March 16, 2021 (Inception) Through December 31, 2021 | |
Federal | | | | | ||
Current | | | $455,836 | | | $— |
Deferred | | | 126,354 | | | (174,350) |
State and local | | | | | ||
Current | | | — | | | — |
Deferred | | | — | | | — |
Change in valuation allowance | | | 191,069 | | | 174,350 |
Income tax provision | | | $773,259 | | | $— |
| | | For the Year Ended December 31, 2022 | | | For the Period From March 16, 2021 (Inception) Through December 31, 2021 | |
U.S. federal statutory rate | | | 21.0% | | | 21.0% |
NOL true up | | | 4.0% | | | — |
Valuation allowance | | | 8.3% | | | (21.0)% |
Income tax provision | | | 33.3% | | | — |
| | | | | | | Page | |||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | Page | |||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | Page | |||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | ||||||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
| | | | | | | ||||
Exhibits | | | |
Exhibit A | | | Sponsor Support Agreement |
Exhibit B | | | Amended RSRA |
Exhibit C | | | Lock-Up Agreement |
Exhibit D | | | PACI Certificate of Incorporation |
Exhibit E | | | PACI Bylaws |
Exhibit F-1 | | | Incentive Equity Plan |
Exhibit F-2 | | | A&R Company Incentive Plan |
Exhibit G-1 | | | Form of Employment Agreement (Liotta) |
Exhibit G-2 | | | Form of Employment Agreement (Cooper) |
Exhibit G-3 | | | Form of Employment Agreement (Rabin) |
Exhibit G-4 | | | Form of Employment Agreement (Prachar) |
Exhibit G-5 | | | Form of Employment Agreement (Drucker) |
| | | (a) | | | If to PACI or Merger Sub, to: | ||||
| | | | | | | ||||
| | | | | | | PROOF Acquisition Corp I | |||
| | | | | | | Attention: John C. Backus, CEO | |||
| | | | | | | 11911 Freedom Dr., Suite 1080 | |||
| | | | | | | Reston, VA 20190 | |||
| | | | | | | ||||
| | | | | | | Email: backus@proof.vc | |||
| | | | | | | ||||
| | | with copies to (which shall not constitute notice): | |||||||
| | | | | | | ||||
| | | | | | | Steptoe & Johnson, LLP | |||
| | | | | | | Attention: Scott D. Fisher | |||
| | | | | | | 1114 Avenue of the Americas | |||
| | | | | | | New York, NY, 10036 | |||
| | | | | | | ||||
| | | | | | | Email: sfisher@steptoe.com | |||
| | | | | | | ||||
| | | | | | | And | |||
| | | | | | | ||||
| | | | | | | PROOF Acquisition Sponsor I, LLC | |||
| | | | | | | Attention: Michael W. Zarlenga | |||
| | | | | | | 11911 Freedom Dr., Suite 1080 | |||
| | | | | | | Reston, VA 21090 | |||
| | | | | | | ||||
| | | | | | | Email: michael@proof.vc | |||
| | | | | | | ||||
| | | (b) | | | If to the Company: | ||||
| | | | | | | ||||
| | | | | | | Volato, Inc. | |||
| | | | | | | Attention: Matthew Liotta, CEO | |||
| | | | | | | 1954 Airport Rd., Ste. 124 | |||
| | | | | | | Chamblee, GA 30341 | |||
| | | | | | | ||||
| | | | | | | Email: matt.liotta@flyvolato.com | |||
| | | | | | | ||||
| | | with copies to (which shall not constitute notice): | |||||||
| | | | | | | ||||
| | | | | | | Womble Bond Dickinson (US) LLP | |||
| | | | | | | Attention: F. Reid Avett | |||
| | | | | | | 2001 K Street, N.W., Suite 400 South | |||
| | | | | | | Washington, DC 20016 | |||
| | | | | | | ||||
| | | | | | | Email: reid.avett@wbd-us.com | |||
PROOF ACQUISITION CORP I | | | VOLATO, INC. |
| | | ||
/s/ John C. Backus, Jr. | | | /s/ Matthew Liotta |
By: John C. Backus, Jr. | | | By: Matthew Liotta |
Its: President & Chief Executive Officer | | | Its: Chief Executive Officer |
| | | ||
PROOF MERGER SUB, INC. | | | |
| | | ||
/s/ John C. Backus, Jr. | | | |
By: John C. Backus, Jr. | | | |
Its: President | | |
| | | PROOF ACQUISITION CORP I | ||||
| | | | | |||
| | | By: | | | ||
| | | Name: | | | ||
| | | Title: | | | ||
1. | Definitions |
2. | Purpose |
3. | Administration of the Plan |
4. | Effective Date |
5. | Shares of Stock Subject to the Plan; Award Limitations |
6. | Eligibility |
7. | Options |
8. | Stock Appreciation Rights |
9. | Restricted Awards |
10. | Performance Awards |
11. | Phantom Stock Awards |
12. | Other Cash-Based Awards and Other Stock-Based Awards |
13. | Dividends and Dividend Equivalents |
14. | Change of Control |
15. | Withholding |
16. | Amendment and Termination of the Plan and Awards |
17. | Restrictions on Awards and Shares; Compliance with Applicable Law |
18. | No Right or Obligation of Continued Employment or Service or to Awards; Compliance with the Plan |
19. | General Provisions |
20. | Compliance with Code Section 409A |
(i) | reviewed a draft, dated July 26, 2023, of the Business Combination Agreement; |
(ii) | reviewed certain publicly available business and financial information and other data relating to PACI and Volato that we deemed to be relevant; |
(iii) | reviewed certain information relating to the historical, current and future operations, financial condition and prospects of Volato made available to us by Volato and PACI, including financial projections prepared by the management of Volato relating to Volato; |
(iv) | held discussions with certain members of the management of PACI and of Volato and certain of their respective representatives and advisors regarding the business, operations, financial condition and prospects of Volato and related matters; |
(v) | reviewed publicly available information with respect to certain other companies in lines of business we believe to be generally relevant in evaluating the business of Volato; and |
(vi) | conducted such other financial studies, analyses and investigations as we deemed appropriate. |
| | | Very truly yours, | |
| | | /s/ LSH Partners Securities LLC | |
| | | LSH Partners Securities LLC |
Exhibit Number | | | |
| | | Business Combination Agreement, dated as of August 1, 2023, by and among PROOF Acquisition Corp I, PACI Merger Corp, Inc., and Volato, Inc. (included as Annex A to this proxy statement/prospectus included in this Registration Statement). | |
| | | Amended and Restated Certificate of Incorporation of PROOF Acquisition Corp I (incorporated by reference to Exhibit 3.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Certificate of Amendment of Amended and Restated Certificate of Incorporation of PROOF Acquisition Corp I (incorporated by reference to Exhibit 3.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on May 25, 2023). | |
| | | Form of Amended and Restated Certificate of Incorporation of Volato Group, Inc. (included as Annex B to the proxy statement/ prospectus included in this Registration Statement). | |
| | | Amended and Restated Bylaws of PROOF Acquisition Corp I (incorporated by reference to Exhibit 3.2 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Form of Bylaws of Volato Group, Inc. | |
| | | Specimen Unit Certificate of PROOF Acquisition Corp I (incorporated by reference to Exhibit 4.1 to PROOF Acquisition Corp I’s Registration Statement on Form S-1/A (File No. 333-261015) filed with the SEC on November 23, 2021). | |
| | | Specimen Class A Common Stock Certificate of PROOF Acquisition Corp I (incorporated by reference to Exhibit 4.2 to PROOF Acquisition Corp I’s Registration Statement on Form S-1/A (File No. 333-261015) filed with the SEC on November 23, 2021). | |
| | | Specimen Warrant Certificate of PROOF Acquisition Corp I (incorporated by reference to Exhibit 4.3 to PROOF Acquisition Corp I’s Registration Statement on Form S-1/A (File No. 333-261015) filed with the SEC on November 23, 2021). | |
| | | Warrant Agreement, dated November 30, 2021, by and between PROOF Acquisition Corp I and Continental Stock Transfer & Trust Company (incorporated by reference to Exhibit 4.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Opinion of Steptoe & Johnson LLP with respect to the legality of the securities being registered. | |
| | | Opinion of Steptoe & Johnson LLP regarding certain U.S. tax matters. | |
| | | Form of 2023 Stock Incentive Plan (included as Annex C to the proxy statement/prospectus included in this Registration Statement). | |
| | | 2021 Equity Incentive Plan. | |
| | | Private Placement Warrants Purchase Agreement, dated November 30, 2021, by and between PROOF Acquisition Corp I and PROOF Acquisition Sponsor I, LLC (incorporated by reference to Exhibit 10.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Investment Management Trust Agreement, dated November 30, 2021, by and between PROOF Acquisition Corp I and Continental Stock Transfer & Trust Company (incorporated by reference to Exhibit 10.2 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Amendment No.1 to Investment Management Trust Agreement, dated May 23, 2023 by and between PROOF Acquisition Corp I and Continental Stock Transfer & Trust Company (incorporated by reference to Exhibit 10.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on May 25, 2023). | |
| | | Registration and Stockholder Rights Agreement, dated November 30, 2021, by and among PROOF Acquisition Corp I, PROOF Acquisition Sponsor I, LLC and certain other securities holders named therein (incorporated by reference to Exhibit 10.3 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). |
Exhibit Number | | | |
| | | Letter Agreement regarding Initial Public Offering, dated November 30, 2021, by and between PROOF Acquisition Sponsor I, LLC and PROOF Acquisition Corp I (incorporated by reference to Exhibit 10.4 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Administrative Services Agreement, dated November 30, 2021, by and between PROOF Acquisition Sponsor I, LLC and PROOF Acquisition Corp I (incorporated by reference to Exhibit 10.5 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001-41104) filed with the SEC on December 6, 2021). | |
| | | Form of Indemnity Agreement (incorporated by reference to Exhibit 10.4 to PROOF Acquisition Corp I’s Registration Statement on Form S-1 (File No. 333-261015) filed with the SEC on November 12, 2021). | |
| | | Promissory Note, dated March 31, 2021, issued PROOF Acquisition Corp I to PROOF Acquisition Sponsor I, LLC (incorporated by reference to Exhibit 10.6 to PROOF Acquisition Corp I’s Registration Statement on Form S-1 (File No. 333-261015) filed with the SEC on November 12, 2021). | |
| | | Securities Subscription Agreement, dated March 31, 2021, by and between PROOF Acquisition Corp I and PROOF Acquisition Sponsor I, LLC (incorporated by reference to Exhibit 10.7 to PROOF Acquisition Corp I’s Registration Statement on Form S-1 (File No. 333-261015) filed with the SEC on November 12, 2021). | |
| | | Form of Subscription Agreement (incorporated by reference to Exhibit 10.9 to PROOF Acquisition Corp I’s Registration Statement on Form S-1 (File No. 333-261015) filed with the SEC on November 12, 2021). | |
| | | Form of Lock-up Agreement | |
| | | Sponsor Support and Non-Redemption Agreement, dated as of August 1, 2023, by and among PROOF Acquisition Sponsor I, LLC, PROOF Acquisition Corp I, and Volato, Inc. (incorporated by reference to Exhibit 10.1 to PROOF Acquisition Corp I’s Current Report on Form 8-K (File No. 001- 41104) filed with the SEC on August 2, 2023) | |
| | | Form of Amended and Restated Registration Rights Agreement. | |
| | | Form of Employment Agreement | |
| | | Consent of Marcum LLP | |
| | | Consent of Rose, Snyder & Jacobs LLP | |
| | | Consent of Steptoe & Johnson LLP (included in Exhibit 5.1). | |
| | | Power of Attorney | |
| | | Consent of LSH Partners Securities LLC | |
| | | Form of Proxy Card for the Special Meeting | |
| | | Calculation of Filing Fee Tables Form S-4 | |
101.INS | | | inline XBRL Instance Document |
101.SCH | | | inline XBRL Taxonomy Extension Schema Document |
101.CAL | | | inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | | inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | | inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | | | inline XBRL Taxonomy Extension Presentation Linkbase Document |
104** | | | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
* | Filed herewith |
** | Previously filed |
†† | Certain portions of this exhibit have been omitted in accordance with Regulation S-K Item 601. The Registrant agrees to furnish an unredacted copy of the exhibit to the SEC upon request. |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement: |
(i). | To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
(ii). | To reflect in the prospectus any facts or events arising after the effective date of this Registration Statement (or the most recent post- effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in this Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
(iii). | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(2) | That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(4) | That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(5) | That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i). | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii). | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii). | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv). | other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
(6) | That, prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this Registration Statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the Registrant undertakes that such reoffering prospectus will contain the |
(7) | That every prospectus: (i) that is filed pursuant to the immediately preceding paragraph, or (ii) that purports to meet the requirements of Section 10(a)(3) of the Securities Act of 1933 and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(8) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrants of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. |
(9) | To respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. |
(10) | To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. |
PROOF ACQUISITION CORP I | | | |||||||
| | | | | | | ||||
By: | | | /s/ John C. Backus, Jr. | | | ||||
| | | Name: | | | John C. Backus, Jr. | | | ||
| | | Title: | | | Chief Executive Officer and Director | | | ||
Signature | | | Title | |
| | | | ||
/s/ John C. Backus, Jr. | | | Chief Executive Officer and Director (Principal Executive Officer) | |
John C. Backus, Jr. | | | ||
| | | | ||
* | | | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | |
Steven P. Mullins | | |||
| | | | ||
* | | | Director | |
Peter C. Harrison | | |||
| | | | ||
* | | | Director | |
Coleman Andrews | | | ||
| | | | ||
* | | | Director | |
Mark Lerdal | | |||
| | | | ||
* | | | Director | |
Lisa Suennen | |
*By: | | | /s/ John C. Backus, Jr. |
Name: | | | John C. Backus, Jr. |
Title: | | | Attorney-in-Fact |
|
/s/ Marcum llp
|
|
|
Marcum llp
Hartford, CT
October 31, 2023
|
| /s/ Rose, Snyder & Jacobs LLP |
|
| Rose, Snyder & Jacobs LLP |
|
| Encino, California |
|
| October 31, 2023 |
|
|
LSH PARTNERS SECURITIES LLC
|
|
|
/s/ LSH PARTNERS SECURITIES LLC
|