Delaware | 001-32358 | 16-1694797 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
6850 Versar Center, Suite 420, Springfield, Virginia | 22151 | |
(Address of principal executive offices) | (Zip Code) | |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | SPOK | NASDAQ National Market® |
Emerging growth company | ¨ | ||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ¨ | ||
Exhibit | |||
No. | Description | ||
99.1 | Spok Holdings, Inc. Press Release dated | April 29, 2020 | |
Spok Holdings, Inc. | |||||||||
April 29, 2020 | By: | /s/ Michael W. Wallace | |||||||
Name: | Michael W. Wallace | ||||||||
Title: | Chief Financial Officer | ||||||||
Exhibit | ||
No. | Description | |
99.1 | ||
Exhibit 99.1 | ||
NEWS RELEASE | ![]() | |
• | Software bookings in the first quarter totaled $15.6 million, up from software bookings of $14.7 million in the prior year quarter. First quarter 2020 bookings included $5.9 million of operations bookings and $9.7 million of maintenance renewals, compared to $6.0 million and $8.7 million, respectively in the first quarter of 2019. |
• | First quarter 2020 software revenue of $15.9 million, compared to software revenue of $19.2 million in the prior year quarter. Included in first quarter software revenue was $6.2 million of operations revenue and $9.7 million in maintenance revenue, compared to $9.0 million in operations revenue and $10.2 million in maintenance revenue in the first quarter of 2019. |
• | The revenue renewal rate for software maintenance in the first quarter of 2020 continued to exceed 99 percent. |
Spok.com | ![]() | |
• | The quarterly rate of paging unit erosion was 1.3 percent in the first quarter of 2020, compared to 1.8 percent in the prior quarter and 1.0 percent in the year-earlier period. Net paging unit losses were 12,000 in the first quarter of 2020, compared to 17,000 in the prior quarter and 10,000 in the first quarter of 2019. Paging units in service at March 31, 2020, totaled 926,000, compared to 982,000 at March 31, 2019. |
• | The quarterly rate of wireless revenue erosion was 1.1 percent in the first quarter of 2020, compared to 0.9 percent erosion in the prior quarter and 2.1 percent in the year-earlier quarter. |
• | Total paging ARPU (average revenue per unit) was $7.31 in the first quarter of 2020, compared to $7.32 in the year-earlier quarter and $7.33 in the prior quarter. |
• | Operating expenses in the first quarter of 2020 totaled $41.4 million, compared to $40.6 million in the prior year quarter. Adjusted operating expenses totaled $40.9 million in the first quarter of 2020, compared to $38.3 million in the year-earlier quarter. |
• | Capital expenses were $1.1 million in the first quarter of 2020, compared to $1.3 million in the year-earlier quarter. |
• | The number of full-time equivalent employees at March 31, 2020, totaled 620, compared to 591 in the prior year quarter. |
• | Capital returned to stockholders in the first quarter of 2020 totaled $2.6 million, in the form of the regular quarterly dividend. |
• | The Company’s cash, cash equivalents and short-term investments balance at March 31, 2020, was $72.2 million, compared to $77.3 million at December 31, 2019. |
Spok.com | ![]() | |
For the three months ended | ||||||||
(Dollars in thousands) | March 31, 2020 | March 31, 2019 | Change (%) | |||||
Wireless revenue | ||||||||
Paging revenue | $ | 20,451 | $ | 21,687 | (5.7 | )% | ||
Product and other revenue | 935 | 923 | 1.3 | % | ||||
Total wireless revenue | $ | 21,386 | $ | 22,610 | (5.4 | )% | ||
Software revenue | ||||||||
Operations revenue | $ | 6,229 | $ | 9,009 | (30.9 | )% | ||
Maintenance revenue | 9,652 | 10,145 | (4.9 | )% | ||||
Total software revenue | 15,881 | 19,154 | (17.1 | )% | ||||
Total revenue | $ | 37,267 | $ | 41,764 | (10.8 | )% | ||
For the three months ended | ||||||
(Dollars in thousands) | March 31, 2020 | March 31, 2019 | ||||
Net (loss) income | $ | (4,539 | ) | $ | 742 | |
Basic and diluted net (loss) income per share | $ | (0.24 | ) | $ | 0.04 | |
EBITDA | $ | (1,962 | ) | $ | 3,474 | |
Spok.com | ![]() | |
Spok.com | ![]() | |
Spok.com | ![]() | |
Spok.com | ![]() | |
Spok.com | ![]() | |
Spok.com | ![]() | |
Spok.com | ![]() | |
SPOK HOLDINGS, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) | ||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) | ||||||||
For the three months ended | ||||||||
3/31/2020 | 3/31/2019 | |||||||
Revenue: | ||||||||
Wireless | $ | 21,386 | $ | 22,610 | ||||
Software | 15,881 | 19,154 | ||||||
Total revenue | 37,267 | 41,764 | ||||||
Operating expenses: | ||||||||
Cost of revenue | 8,264 | 7,592 | ||||||
Research and development | 5,449 | 6,167 | ||||||
Technology operations | 7,904 | 7,674 | ||||||
Selling and marketing | 6,361 | 6,110 | ||||||
General and administrative | 11,251 | 10,747 | ||||||
Depreciation, amortization and accretion | 2,146 | 2,359 | ||||||
Total operating expenses | 41,375 | 40,649 | ||||||
% of total revenue | 111.0 | % | 97.3 | % | ||||
Operating (loss) income | (4,108 | ) | 1,115 | |||||
% of total revenue | (11.0 | )% | 2.7 | % | ||||
Interest income | 363 | 449 | ||||||
Other expense | (137 | ) | (236 | ) | ||||
(Loss) income before income taxes | (3,882 | ) | 1,328 | |||||
Provision for income taxes | (657 | ) | (586 | ) | ||||
Net (loss) income | $ | (4,539 | ) | $ | 742 | |||
Basic and diluted net (loss) income per common share | $ | (0.24 | ) | $ | 0.04 | |||
Basic weighted average common shares outstanding | 18,958,716 | 19,196,970 | ||||||
Diluted weighted average common shares outstanding | 18,958,716 | 19,356,712 | ||||||
Cash dividends declared per common share | 0.125 | 0.125 | ||||||
Key statistics: | ||||||||
Units in service | 926 | 982 | ||||||
Average revenue per unit (ARPU) | $ | 7.31 | $ | 7.32 | ||||
Bookings | $ | 15,639 | $ | 14,654 | ||||
Backlog | $ | 49,052 | $ | 37,392 | ||||
(a) Slight variations in totals are due to rounding. | ||||||||
SPOK HOLDINGS, INC. | ||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) | ||||||||||||||||||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) | ||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | |||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||
Wireless | $ | 21,386 | $ | 21,615 | $ | 21,814 | $ | 22,127 | $ | 22,610 | $ | 23,091 | $ | 23,259 | $ | 23,658 | ||||||||||||||||
Software | 15,881 | 17,933 | 17,639 | 17,398 | 19,154 | 20,165 | 19,217 | 16,970 | ||||||||||||||||||||||||
Total revenue | 37,267 | 39,548 | 39,453 | 39,525 | 41,764 | 43,256 | 42,476 | 40,628 | ||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Cost of revenue (b) | 8,264 | 8,051 | 7,190 | 7,239 | 7,592 | 8,772 | 8,141 | 7,596 | ||||||||||||||||||||||||
Research and development | 5,449 | 7,132 | 7,437 | 6,807 | 6,167 | 6,618 | 5,934 | 6,177 | ||||||||||||||||||||||||
Technology operations | 7,904 | 8,083 | 7,805 | 7,866 | 7,674 | 8,120 | 7,787 | 7,698 | ||||||||||||||||||||||||
Selling and marketing | 6,361 | 5,891 | 5,595 | 5,574 | 6,110 | 6,275 | 5,716 | 6,093 | ||||||||||||||||||||||||
General and administrative | 11,251 | 11,531 | 11,813 | 11,696 | 10,747 | 10,721 | 13,673 | 12,741 | ||||||||||||||||||||||||
Depreciation, amortization and accretion | 2,146 | 2,250 | 2,305 | 2,335 | 2,359 | 2,601 | 2,785 | 2,669 | ||||||||||||||||||||||||
Goodwill impairment | — | 8,849 | — | — | — | — | — | — | ||||||||||||||||||||||||
Total operating expenses | 41,375 | 51,787 | 42,145 | 41,517 | 40,649 | 43,107 | 44,036 | 42,974 | ||||||||||||||||||||||||
% of total revenue | 111.0 | % | 130.9 | % | 106.8 | % | 105.0 | % | 97.3 | % | 99.7 | % | 103.7 | % | 105.8 | % | ||||||||||||||||
Operating (loss) income | (4,108 | ) | (12,239 | ) | (2,692 | ) | (1,992 | ) | 1,115 | 149 | (1,560 | ) | (2,346 | ) | ||||||||||||||||||
% of total revenue | (11.0 | )% | (30.9 | )% | (6.8 | )% | (5.0 | )% | 2.7 | % | 0.3 | % | (3.7 | )% | (5.8 | )% | ||||||||||||||||
Interest income | 363 | 350 | 399 | 452 | 449 | 628 | 384 | 342 | ||||||||||||||||||||||||
Other (expense) income | (137 | ) | 206 | 163 | 602 | (236 | ) | (593 | ) | (110 | ) | 102 | ||||||||||||||||||||
(Loss) income before income taxes | (3,882 | ) | (11,683 | ) | (2,130 | ) | (938 | ) | 1,328 | 184 | (1,286 | ) | (1,902 | ) | ||||||||||||||||||
(Provision for) benefit from income taxes | (657 | ) | 2,172 | 804 | 268 | (586 | ) | 5 | 446 | 730 | ||||||||||||||||||||||
Net (loss) income | $ | (4,539 | ) | $ | (9,511 | ) | $ | (1,326 | ) | $ | (670 | ) | $ | 742 | $ | 189 | $ | (840 | ) | $ | (1,172 | ) | ||||||||||
Basic and diluted net (loss) income per common share | $ | (0.24 | ) | $ | (0.50 | ) | $ | (0.07 | ) | $ | (0.03 | ) | $ | 0.04 | $ | 0.01 | $ | (0.04 | ) | $ | (0.06 | ) | ||||||||||
Basic weighted average common shares outstanding | 18,958,716 | 18,860,020 | 19,086,811 | 19,217,866 | 19,196,970 | 19,445,401 | 19,456,149 | 19,750,941 | ||||||||||||||||||||||||
Diluted weighted average common shares outstanding | 18,958,716 | 18,860,020 | 19,086,811 | 19,217,866 | 19,356,712 | 19,445,401 | 19,456,149 | 19,750,941 | ||||||||||||||||||||||||
Key statistics: | ||||||||||||||||||||||||||||||||
Units in service | 926 | 938 | 955 | 977 | 982 | 992 | 999 | 1,024 | ||||||||||||||||||||||||
Average revenue per unit (ARPU) | $ | 7.31 | $ | 7.33 | $ | 7.32 | $ | 7.26 | $ | 7.32 | $ | 7.36 | $ | 7.40 | $ | 7.41 | ||||||||||||||||
Bookings | $ | 15,639 | $ | 21,932 | $ | 20,421 | $ | 21,334 | $ | 14,654 | $ | 23,076 | $ | 21,580 | $ | 18,488 | ||||||||||||||||
Backlog | $ | 49,052 | $ | 50,553 | $ | 42,604 | $ | 39,718 | $ | 37,392 | $ | 40,422 | $ | 36,366 | $ | 36,295 | ||||||||||||||||
(a) Slight variations in totals are due to rounding. | ||||||||||||||||||||||||||||||||
(b) An adjustment of $771 to cost of revenue, identified in the fourth quarter of 2018, has been reflected in this table as an increase to cost of revenue of $166, $196 and $359 in the first, second and third quarters of 2018, respectively. Total operating expenses, operating income (loss), income (loss) before income taxes, Net (loss) income and net (loss) income per share have been adjusted accordingly to reflect these changes. | ||||||||||||||||||||||||||||||||
SPOK HOLDINGS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (a) | ||||||||
(In thousands) | ||||||||
3/31/2020 | 12/31/2019 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 42,284 | $ | 47,361 | ||||
Short term investments | 29,906 | 29,899 | ||||||
Accounts receivable, net | 27,216 | 30,174 | ||||||
Prepaid expenses | 8,411 | 7,517 | ||||||
Other current assets | 2,433 | 2,714 | ||||||
Total current assets | 110,250 | 117,665 | ||||||
Non-current assets: | ||||||||
Property and equipment, net | 7,655 | 8,000 | ||||||
Operating lease right-of-use assets | 15,591 | 16,317 | ||||||
Capitalized software development | 1,705 | — | ||||||
Goodwill | 124,182 | 124,182 | ||||||
Intangible assets, net | 2,292 | 2,917 | ||||||
Deferred income tax assets | 47,486 | 48,983 | ||||||
Other non-current assets | 1,641 | 1,808 | ||||||
Total non-current assets | 200,552 | 202,207 | ||||||
Total assets | $ | 310,802 | $ | 319,872 | ||||
Liabilities and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,003 | $ | 3,615 | ||||
Accrued compensation and benefits | 10,403 | 11,680 | ||||||
Accrued taxes | 1,419 | 1,529 | ||||||
Deferred revenue | 25,265 | 25,944 | ||||||
Operating lease liabilities | 5,236 | 5,437 | ||||||
Other current liabilities | 3,629 | 2,978 | ||||||
Total current liabilities | 49,955 | 51,183 | ||||||
Non-current liabilities: | ||||||||
Asset retirement obligations | 6,109 | 6,061 | ||||||
Operating lease liabilities | 10,972 | 11,575 | ||||||
Other non-current liabilities | 986 | 959 | ||||||
Total non-current liabilities | 18,067 | 18,595 | ||||||
Total liabilities | 68,022 | 69,778 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock | $ | — | $ | — | ||||
Common stock | 2 | 2 | ||||||
Additional paid-in capital | 87,153 | 86,874 | ||||||
Accumulated other comprehensive loss | (1,821 | ) | (1,601 | ) | ||||
Retained earnings | 157,446 | 164,819 | ||||||
Total stockholders' equity | 242,780 | 250,094 | ||||||
Total liabilities and stockholders' equity | $ | 310,802 | $ | 319,872 | ||||
(a) Slight variations in totals are due to rounding. | ||||||||
SPOK HOLDINGS, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (a) | ||||||||
(Unaudited and in thousands) | ||||||||
For the three months ended | ||||||||
3/31/2020 | 3/31/2019 | |||||||
Operating activities: | ||||||||
Net (loss) income | $ | (4,539 | ) | $ | 742 | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation, amortization and accretion | 2,146 | 2,359 | ||||||
Deferred income tax expense | 790 | 517 | ||||||
Stock based compensation | 1,182 | 528 | ||||||
Provisions for doubtful accounts, service credits, and other | 18 | 374 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 2,441 | (4,791 | ) | |||||
Prepaid expenses, inventory and other assets | 964 | 2,216 | ||||||
Accounts payable, accrued liabilities and other | (1,143 | ) | (2,525 | ) | ||||
Deferred revenue | (542 | ) | 1,803 | |||||
Net cash provided by operating activities | 1,317 | 1,223 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (1,049 | ) | (1,287 | ) | ||||
Capitalized software development | (1,705 | ) | — | |||||
Purchase of short-term investments | (14,888 | ) | (14,824 | ) | ||||
Maturity of short-term investments | 15,000 | — | ||||||
Net cash used in investing activities | (2,642 | ) | (16,111 | ) | ||||
Financing activities: | ||||||||
Cash distributions to stockholders | (2,629 | ) | (2,647 | ) | ||||
Purchase of common stock (including commissions) | — | (1,810 | ) | |||||
Purchase of common stock for tax withholding on vested equity awards | (903 | ) | (1,011 | ) | ||||
Net cash used in financing activities | (3,532 | ) | (5,468 | ) | ||||
Effect of exchange rate on cash | (220 | ) | (60 | ) | ||||
Net decrease in cash and cash equivalents | (5,077 | ) | (20,416 | ) | ||||
Cash and cash equivalents, beginning of period | 47,361 | 83,343 | ||||||
Cash and cash equivalents, end of period | $ | 42,284 | $ | 62,927 | ||||
Supplemental disclosure: | ||||||||
Income taxes paid | $ | — | $ | 80 | ||||
(a) Slight variations in totals are due to rounding. | ||||||||
SPOK HOLDINGS, INC. | |||||||||||||||||||||||||||||||||
CONSOLIDATED REVENUE | |||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) | |||||||||||||||||||||||||||||||||
(Unaudited and in thousands) | |||||||||||||||||||||||||||||||||
For the three months ended | |||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | ||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||
Paging | $ | 20,451 | $ | 20,826 | $ | 21,212 | $ | 21,342 | $ | 21,687 | $ | 21,997 | $ | 22,442 | $ | 22,824 | |||||||||||||||||
Non-paging | 935 | 789 | 602 | 785 | 923 | 1,094 | 817 | 834 | |||||||||||||||||||||||||
Total wireless revenue | $ | 21,386 | $ | 21,615 | $ | 21,814 | $ | 22,127 | $ | 22,610 | $ | 23,091 | $ | 23,259 | $ | 23,658 | |||||||||||||||||
License | 955 | 1,711 | 2,723 | 1,676 | 2,840 | 3,496 | 3,175 | 1,993 | |||||||||||||||||||||||||
Services | 4,549 | 4,947 | 4,202 | 4,835 | 5,206 | 5,103 | 4,555 | 4,363 | |||||||||||||||||||||||||
Equipment | 725 | 1,125 | 689 | 842 | 963 | 1,568 | 1,296 | 1,107 | |||||||||||||||||||||||||
Operations revenue | $ | 6,229 | $ | 7,783 | $ | 7,614 | $ | 7,353 | $ | 9,009 | $ | 10,167 | $ | 9,026 | $ | 7,463 | |||||||||||||||||
Maintenance revenue | $ | 9,652 | $ | 10,150 | $ | 10,025 | $ | 10,045 | $ | 10,145 | $ | 9,998 | $ | 10,191 | $ | 9,507 | |||||||||||||||||
Total software revenue | $ | 15,881 | $ | 17,933 | $ | 17,639 | $ | 17,398 | $ | 19,154 | $ | 20,165 | $ | 19,217 | $ | 16,970 | |||||||||||||||||
Total revenue | $ | 37,267 | $ | 39,548 | $ | 39,453 | $ | 39,525 | $ | 41,764 | $ | 43,256 | $ | 42,476 | $ | 40,628 | |||||||||||||||||
(a) Slight variations in totals are due to rounding. | |||||||||||||||||||||||||||||||||
SPOK HOLDINGS, INC. | ||||||||||||||||||||||||||||||||
CONSOLIDATED OPERATING EXPENSES | ||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) | ||||||||||||||||||||||||||||||||
(Unaudited and in thousands) | ||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | |||||||||||||||||||||||||
Cost of revenue | ||||||||||||||||||||||||||||||||
Payroll and related | $ | 5,785 | $ | 5,222 | $ | 5,099 | $ | 4,749 | $ | 4,931 | $ | 4,868 | $ | 4,923 | $ | 4,853 | ||||||||||||||||
Cost of sales | 1,940 | 2,278 | 1,567 | 1,900 | 2,080 | 3,349 | 2,623 | 2,119 | ||||||||||||||||||||||||
Stock-based compensation | 119 | 42 | 21 | 97 | 107 | 44 | 75 | 75 | ||||||||||||||||||||||||
Other | 420 | 509 | 503 | 493 | 474 | 511 | 520 | 549 | ||||||||||||||||||||||||
Total cost of revenue (b) | 8,264 | 8,051 | 7,190 | 7,239 | 7,592 | 8,772 | 8,141 | 7,596 | ||||||||||||||||||||||||
Research and development | ||||||||||||||||||||||||||||||||
Payroll and related | 4,761 | 5,056 | 5,083 | 4,639 | 4,263 | 4,350 | 4,709 | 4,506 | ||||||||||||||||||||||||
Outside services | 1,584 | 1,742 | 2,027 | 1,912 | 1,745 | 2,115 | 1,040 | 1,481 | ||||||||||||||||||||||||
Capitalized software development | (1,705 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
Stock-based compensation | 236 | 113 | 102 | 84 | 11 | 5 | 71 | 90 | ||||||||||||||||||||||||
Other | 573 | 221 | 225 | 172 | 148 | 148 | 114 | 100 | ||||||||||||||||||||||||
Total research and development | 5,449 | 7,132 | 7,437 | 6,807 | 6,167 | 6,618 | 5,934 | 6,177 | ||||||||||||||||||||||||
Technology operations | ||||||||||||||||||||||||||||||||
Payroll and related | 2,712 | 2,656 | 2,823 | 2,662 | 2,647 | 2,616 | 2,866 | 2,618 | ||||||||||||||||||||||||
Site rent | 3,398 | 3,669 | 3,269 | 3,480 | 3,296 | 3,432 | 3,482 | 3,538 | ||||||||||||||||||||||||
Telecommunications | 1,001 | 1,026 | 1,016 | 1,019 | 996 | 1,021 | 950 | 935 | ||||||||||||||||||||||||
Stock-based compensation | 43 | 32 | 30 | 30 | 30 | 24 | 24 | 24 | ||||||||||||||||||||||||
Other | 750 | 700 | 667 | 675 | 705 | 1,027 | 465 | 583 | ||||||||||||||||||||||||
Total technology operations | 7,904 | 8,083 | 7,805 | 7,866 | 7,674 | 8,120 | 7,787 | 7,698 | ||||||||||||||||||||||||
Selling and marketing | ||||||||||||||||||||||||||||||||
Payroll and related | 3,583 | 3,382 | 3,524 | 3,329 | 3,273 | 3,047 | 3,401 | 3,311 | ||||||||||||||||||||||||
Commissions | 1,212 | 1,158 | 1,114 | 1,298 | 1,424 | 1,759 | 1,225 | 1,397 | ||||||||||||||||||||||||
Stock-based compensation | 172 | 164 | 137 | 128 | 161 | 99 | 135 | 135 | ||||||||||||||||||||||||
Advertising and events | 784 | 1,034 | 703 | 656 | 933 | 1,236 | 857 | 996 | ||||||||||||||||||||||||
Other | 610 | 153 | 117 | 163 | 319 | 134 | 98 | 254 | ||||||||||||||||||||||||
Total selling and marketing | 6,361 | 5,891 | 5,595 | 5,574 | 6,110 | 6,275 | 5,716 | 6,093 | ||||||||||||||||||||||||
General and administrative | ||||||||||||||||||||||||||||||||
Payroll and related | 4,134 | 3,974 | 4,220 | 4,136 | 4,041 | 4,087 | 4,834 | 4,340 | ||||||||||||||||||||||||
Stock-based compensation | 612 | 770 | 674 | 690 | 219 | 860 | 1,118 | 943 | ||||||||||||||||||||||||
Bad debt | 43 | 56 | 402 | (96 | ) | 308 | 303 | 513 | 279 | |||||||||||||||||||||||
Facility rent, office, and technology costs | 2,068 | 1,952 | 2,369 | 2,485 | 2,294 | 2,072 | 2,925 | 2,323 | ||||||||||||||||||||||||
Outside services | 2,036 | 2,350 | 2,004 | 2,306 | 1,776 | 2,062 | 1,864 | 2,443 | ||||||||||||||||||||||||
Taxes, licenses and permits | 859 | 1,000 | 888 | 863 | 921 | 111 | 1,081 | 1,024 | ||||||||||||||||||||||||
Other | 1,499 | 1,429 | 1,256 | 1,312 | 1,188 | 1,226 | 1,338 | 1,389 | ||||||||||||||||||||||||
Total general and administrative | 11,251 | 11,531 | 11,813 | 11,696 | 10,747 | 10,721 | 13,673 | 12,741 | ||||||||||||||||||||||||
Depreciation, amortization and accretion | 2,146 | 2,250 | 2,305 | 2,335 | 2,359 | 2,601 | 2,785 | 2,669 | ||||||||||||||||||||||||
Goodwill impairment | — | 8,849 | — | — | — | — | — | — | ||||||||||||||||||||||||
Operating expenses | $ | 41,375 | $ | 51,787 | $ | 42,145 | $ | 41,517 | $ | 40,649 | $ | 43,107 | $ | 44,036 | $ | 42,974 | ||||||||||||||||
Capital expenditures | $ | 1,063 | $ | 679 | $ | 1,378 | $ | 1,495 | $ | 1,287 | $ | 830 | $ | 1,630 | $ | 2,299 | ||||||||||||||||
(a) Slight variations in totals are due to rounding. | ||||||||||||||||||||||||||||||||
(b) An adjustment of $771 to cost of sales, identified in the fourth quarter of 2018, has been reflected in this table as an increase to cost of sales of $166, $196 and $359 in the first, second and third quarters of 2018, respectively. Total cost of revenue and operating expenses have been adjusted accordingly to reflect these changes. | ||||||||||||||||||||||||||||||||
SPOK HOLDINGS, INC. | ||||||||||||||||||||||||||||||||
UNITS IN SERVICE ACTIVITY, MARKET SEGMENT, CHURN | ||||||||||||||||||||||||||||||||
AND AVERAGE REVENUE PER UNIT (ARPU) (a) | ||||||||||||||||||||||||||||||||
(Unaudited and in thousands) | ||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | |||||||||||||||||||||||||
Paging units in service | ||||||||||||||||||||||||||||||||
Beginning units in service (000's) | 938 | 955 | 977 | 982 | 992 | 999 | 1,024 | 1,030 | ||||||||||||||||||||||||
Gross placements | 24 | 22 | 28 | 35 | 27 | 30 | 31 | 35 | ||||||||||||||||||||||||
Gross disconnects | (36 | ) | (39 | ) | (50 | ) | (40 | ) | (37 | ) | (37 | ) | (56 | ) | (41 | ) | ||||||||||||||||
Net change | (12 | ) | (17 | ) | (22 | ) | (5 | ) | (10 | ) | (7 | ) | (25 | ) | (6 | ) | ||||||||||||||||
Ending units in service | 926 | 938 | 955 | 977 | 982 | 992 | 999 | 1,024 | ||||||||||||||||||||||||
End of period units in service % of total (b) | ||||||||||||||||||||||||||||||||
Healthcare | 82.6 | % | 82.4 | % | 81.7 | % | 81.7 | % | 81.6 | % | 81.4 | % | 81.7 | % | 81.5 | % | ||||||||||||||||
Government | 5.4 | % | 5.4 | % | 5.5 | % | 5.6 | % | 5.8 | % | 5.8 | % | 5.8 | % | 5.7 | % | ||||||||||||||||
Large enterprise | 5.5 | % | 5.5 | % | 6.1 | % | 5.9 | % | 5.9 | % | 5.9 | % | 6.0 | % | 6.0 | % | ||||||||||||||||
Other(b) | 6.5 | % | 6.6 | % | 6.7 | % | 6.8 | % | 6.7 | % | 6.9 | % | 6.5 | % | 6.8 | % | ||||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Account size ending units in service (000's) | ||||||||||||||||||||||||||||||||
1 to 100 units | 67 | 69 | 72 | 74 | 77 | 78 | 81 | 85 | ||||||||||||||||||||||||
101 to 1,000 units | 171 | 173 | 175 | 179 | 186 | 190 | 192 | 197 | ||||||||||||||||||||||||
>1,000 units | 688 | 696 | 708 | 724 | 719 | 724 | 726 | 742 | ||||||||||||||||||||||||
Total | 926 | 938 | 955 | 977 | 982 | 992 | 999 | 1,024 | ||||||||||||||||||||||||
Account size net loss rate(c) | ||||||||||||||||||||||||||||||||
1 to 100 units | (3.0 | )% | (3.8 | )% | (2.1 | )% | (3.2 | )% | (2.3 | )% | (1.7 | )% | (4.3 | )% | (3.8 | )% | ||||||||||||||||
101 to 1,000 units | (1.0 | )% | (1.0 | )% | (2.4 | )% | (3.9 | )% | (2.3 | )% | — | % | (2.7 | )% | (0.6 | )% | ||||||||||||||||
>1,000 units | (1.2 | )% | (1.8 | )% | (2.2 | )% | 0.7 | % | (1.1 | )% | (0.1 | )% | (2.2 | )% | (0.2 | )% | ||||||||||||||||
Total | (1.3 | )% | (1.8 | )% | (2.2 | )% | (0.5 | )% | (1.1 | )% | (0.2 | )% | (2.5 | )% | (0.6 | )% | ||||||||||||||||
Account size ARPU | ||||||||||||||||||||||||||||||||
1 to 100 units | $ | 12.01 | $ | 11.99 | $ | 11.84 | $ | 12.00 | $ | 11.90 | $ | 11.61 | $ | 11.33 | $ | 12.04 | ||||||||||||||||
101 to 1,000 units | 8.34 | 8.31 | 8.41 | 8.47 | 8.35 | 8.28 | 8.19 | 8.34 | ||||||||||||||||||||||||
>1,000 units | 6.59 | 6.62 | 6.59 | 6.47 | 6.57 | 6.69 | 6.74 | 6.62 | ||||||||||||||||||||||||
Total | $ | 7.31 | $ | 7.33 | $ | 7.32 | $ | 7.26 | $ | 7.32 | $ | 7.36 | $ | 7.40 | $ | 7.41 | ||||||||||||||||
(a) Slight variations in totals are due to rounding. | ||||||||||||||||||||||||||||||||
(b) Other includes hospitality, resort and indirect units | ||||||||||||||||||||||||||||||||
(c) Net loss rate is net current period placements and disconnected units in service divided by prior period ending units in service. | ||||||||||||||||||||||||||||||||
SPOK HOLDINGS, INC. | |||||||||||||||||||||||||||||||||
RECONCILIATION FROM NET (LOSS) INCOME TO EBITDA (a) | |||||||||||||||||||||||||||||||||
(Unaudited and in thousands) | |||||||||||||||||||||||||||||||||
For the three months ended | |||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | ||||||||||||||||||||||||||
Reconciliation of net (loss) income to EBITDA (b): | |||||||||||||||||||||||||||||||||
Net (loss) income (c) | $ | (4,539 | ) | $ | (9,511 | ) | $ | (1,326 | ) | $ | (670 | ) | $ | 742 | $ | 189 | $ | (840 | ) | $ | (1,172 | ) | |||||||||||
Plus (less): (benefit from) provision for income taxes | 657 | (2,172 | ) | (804 | ) | (268 | ) | 586 | (5 | ) | (446 | ) | (730 | ) | |||||||||||||||||||
Plus (less): Other expense (income) | 137 | (206 | ) | (163 | ) | (602 | ) | 236 | 593 | 110 | (102 | ) | |||||||||||||||||||||
Less: Interest income | (363 | ) | (350 | ) | (399 | ) | (452 | ) | (449 | ) | (628 | ) | (384 | ) | (342 | ) | |||||||||||||||||
Operating (loss) income | (4,108 | ) | (12,239 | ) | (2,692 | ) | (1,992 | ) | 1,115 | 149 | (1,560 | ) | (2,346 | ) | |||||||||||||||||||
Plus: depreciation, amortization and accretion | 2,146 | 2,250 | 2,305 | 2,335 | 2,359 | 2,601 | 2,785 | 2,669 | |||||||||||||||||||||||||
EBITDA (as defined by the Company) | $ | (1,962 | ) | $ | (9,989 | ) | $ | (387 | ) | $ | 343 | $ | 3,474 | $ | 2,750 | $ | 1,225 | $ | 323 | ||||||||||||||
RECONCILIATION FROM OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (a)(d) | |||||||||||||||||||||||||||||||||
For the three months ended | |||||||||||||||||||||||||||||||||
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | ||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Operating expenses | $ | 41,375 | $ | 51,787 | $ | 42,145 | $ | 41,517 | $ | 40,649 | $ | 43,107 | $ | 44,036 | $ | 42,974 | |||||||||||||||||
Less: depreciation, amortization and accretion | 2,146 | 2,250 | 2,305 | 2,335 | 2,359 | 2,601 | 2,785 | 2,669 | |||||||||||||||||||||||||
Less: goodwill impairment | $ | — | $ | 8,849 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Add: capitalized software costs | $ | 1,705 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Adjusted operating expenses | $ | 40,934 | $ | 40,688 | $ | 39,840 | $ | 39,182 | $ | 38,290 | $ | 40,506 | $ | 41,251 | $ | 40,305 | |||||||||||||||||
(a) Slight variations in totals are due to rounding. | |||||||||||||||||||||||||||||||||
(b) EBITDA or earnings before interest, taxes, depreciation, amortization and accretion is a non-GAAP measure and is presented for analytical purposes only. Management and the Board of Directors rely on EBITDA for purposes of determining the Company’s capital allocation policies. EBITDA is also the starting point for the calculation of operating cash flow for purposes of determining whether management has achieved certain performance objectives in the Company’s short-term and long-term incentive plans. | |||||||||||||||||||||||||||||||||
(c) An adjustment to cost of revenue identified in the fourth quarter of 2018 of $771 has been reflected in this table as a reduction of Net (loss) income of $166, $196, $359, and $771 in the first, second, third, and fourth quarters respectively. | |||||||||||||||||||||||||||||||||
(d) Adjusted operating expenses is a non-GAAP measure and is presented for analytical purposes only. Management and the Board of Directors rely on adjusted operating expenses for purposes of assessing our core operating results based on expenses incurred within a period that directly drive operating income in that period. Management adjusts for certain items because we do not regard these costs as reflective of normal costs related to the ongoing operation of the business in the ordinary course. In general, these items possess one or more of the following characteristics; non-cash expenses, factors outside of our control, items that are non-operational in nature, and unusual items not expected to occur in the normal course of business. | |||||||||||||||||||||||||||||||||