0001022671 false 0001022671 2022-01-24 2022-01-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported) January 26, 2022 (January 24, 2022)

 

STEEL DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

Indiana   0-21719   35-1929476
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

7575 West Jefferson Blvd, Fort WayneIndiana 46804

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  260-969-3500

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock voting, $0.0025 par value STLD NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

  

Item 2.02. Results of Operations and Financial Condition

 

On January 24, 2022, Steel Dynamics, Inc. issued a press release titled “Steel Dynamics Reports Record Fourth Quarter and Record Annual 2021 Results.”  A copy of that press release is attached hereto as Exhibit 99.1.

 

The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.

 

Item 9.01. Financial Statements and Exhibits

 

(d )       Exhibits.

 

The following exhibit is furnished with this report:

 

 Exhibit NumberDescription
   
99.1A press release dated January 24, 2022, titled “Steel Dynamics Reports Record Fourth Quarter and Record Annual 2021 Results.”
   
104Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.

 

    STEEL DYNAMICS, INC.
   
    /s/ Theresa E. Wagler
Date: January 26, 2022 By: Theresa E. Wagler
  Title: Executive Vice President and Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

Press Release

January 24, 2022

7575 W. Jefferson Blvd.

Fort Wayne, IN 46804

 

Steel Dynamics Reports Record Fourth Quarter and

Record Annual 2021 Results

FORT WAYNE, INDIANA, January 24, 2022 / PRNewswire /

 

Annual 2021 Performance Highlights:

 

§Record steel and steel fabrication shipments of 11.2 million tons and 789,000 tons, respectively
§Record net sales of $18.4 billion
§Record operating income of $4.3 billion and net income of $3.2 billion
§Record steel, steel fabrication, and metals recycling segment earnings
§Record cash flow from operations of $2.2 billion and adjusted EBITDA of $4.6 billion
§Share repurchases of $1.1 billion of the company’s common stock, representing eight percent of its outstanding shares
§Contributions to the company’s charitable foundation of $10 million

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2021 financial results. The company reported record fourth quarter 2021 net sales of $5.3 billion and net income of $1.1 billion, or $5.49 per diluted share. Excluding the impact from the following items, the company’s fourth quarter adjusted net income was $1.1 billion, or $5.78 per diluted share:

 

§Additional performance-based companywide special compensation of approximately $21 million, or $0.08 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional annual performance,
§A fourth quarter contribution to the company’s charitable foundation of $10 million, or $0.04 per diluted share, and
§Costs of approximately $52 million, or $0.18 per diluted share (net of capitalized interest), associated with construction and startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

Comparatively, the company’s sequential third quarter 2021 earnings were $4.85 per diluted share, and adjusted earnings were $4.96 per diluted share, excluding the impact of construction and startup costs related to the Texas steel mill of $0.11 per diluted share. Prior year fourth quarter earnings were $0.89 per diluted share and adjusted earnings were $0.97 per diluted share, excluding additional financing costs of $0.04 per diluted share, costs related to the construction of the company’s Texas steel mill of $0.05 per diluted share, non-cash asset impairment charges of $0.06 per diluted share related to certain noncore oil and gas investments, and a tax benefit of $0.06 per diluted share, related to a valuation allowance reduction.

 

“The team delivered a tremendous operational and financial performance during 2021, achieving record net sales of $18.4 billion, operating income of $4.3 billion, and adjusted EBITDA of $4.6 billion,” said Mark D. Millett, Chairman and Chief Executive Officer. “Numerous individual operating and financial records were attained during the year. Across the company, our teams achieved best-in-class performance, while keeping each other healthy and safe. I am proud to work alongside each of them. Based on their performance, we achieved record annual cash flow from operations of $2.2 billion and ended the year with strong liquidity of over $2.4 billion, while at the same time meaningfully growing our business through significant organic growth investments, maintaining a positive cash dividend profile, and executing on our share repurchase program. We have a firm foundation for our continued long-term, strategic growth, and ongoing value creation.

 

 

 

 

“Domestic steel demand was strong throughout the year supported most significantly by the construction, automotive, and industrial sectors,” continued Millett. “Customer steel inventories also remained historically low, as steel supply was not sufficient to meet robust demand requirements during much of the year. This strong market environment drove significantly higher realized steel selling values, resulting in meaningful steel metal spread expansion. In combination with the symbiotic relationships among our three primary operating platforms, we achieved record annual financial and operational performance. Our steel operations achieved record annual 2021 shipments of 11.2 million tons and record operating income of $4.4 billion. Our metals recycling and steel fabrication operations also achieved record 2021 annual operating income of $195 million and $365 million, respectively.”

 

Fourth Quarter 2021 Comments

 

Fourth quarter 2021 operating income for the company’s steel operations was a record $1.4 billion, aligned with sequential third quarter results, due to meaningful metal spread expansion across the entire steel platform. Coupled with flat scrap input costs, record flat roll and strong long product steel selling values more than offset seasonally lower steel shipments. The fourth quarter 2021 average external product selling price for the company’s steel operations increased $112 sequentially to $1,662 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills remained static at $490 per ton.

 

Fourth quarter operating income from the company’s metals recycling operations remained strong at $44 million based on improved metal margins offsetting lower ferrous shipments. Many domestic steel mills had planned maintenance outages throughout the fourth quarter 2021, which lowered ferrous scrap demand. Ferrous scrap prices moderated in September and October, recovering to an extent in the later half of the fourth quarter resulting in modestly lower average realized selling values.

 

The company’s steel fabrication operations reported record operating income of $238 million in the fourth quarter 2021, more than 2½ times higher than sequential third quarter results. Supported by strong shipments, earnings meaningfully increased as realized pricing increased $986 per ton, more than offsetting the continued increased in average steel input costs. Sustained strong demand for steel joist and deck has resulted in a record backlog for the company’s steel fabrication platform in terms of both forward-product pricing and volume. The company anticipates this momentum to continue through 2022 based on these dynamics.

 

Annual 2021 Comparison

 

Annual 2021 net income was a record $3.2 billion, or $15.56 per diluted share, with record net sales of $18.4 billion, as compared to net income of $551 million, or $2.59 per diluted share, with net sales of $9.6 billion in 2020. Excluding the impact from the following items, the company’s 2021 adjusted net income was $3.3 billion, or $16.09 per diluted share:

 

§Additional performance-based companywide special compensation of approximately $21 million, or $0.07 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional record annual performance,
§A contribution to the company’s charitable foundation of $10 million, or $0.03 per diluted share, and
§Costs of approximately $125 million, or $0.43 per diluted share (net of capitalized interest), associated with construction and startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

Similarly, adjusting for the company’s Texas steel mill construction costs, refinancing activities, non-cash impairment charges and a valuation allowance tax benefit, annual 2020 net income would have been $603 million, or $2.84 per diluted share.

 

Annual 2021 record net sales increased 92 percent and operating income increased more than four times to a record $4.3 billion, when compared to 2020. Higher earnings were primarily the result of steel metal spread expansion, as significantly higher average steel selling values, more than offset higher average ferrous scrap costs across the steel platform, especially within the company’s flat roll operations. Compared to 2020, the average 2021 external product selling price for the company’s steel operations increased $611 to $1,381 per ton. The average 2021 ferrous scrap cost per ton melted at the company’s steel mills increased $179 to $447 per ton.

 

Based on the company’s differentiated business model and highly variable cost structure, the company generated record cash flow from operations of $2.2 billion during 2021. The company also invested $1.0 billion in growth capital investments, contributed $10 million to the company’s charitable foundation, paid cash dividends of $213 million to shareholders, and repurchased $1.1 billion of its outstanding common stock representing eight percent of its outstanding stock, while maintaining strong liquidity of over $2.4 billion as of December 31, 2021.

 

 

 

 

Outlook

 

“We believe the market dynamics are in place for domestic steel consumption to further increase in 2022 when compared to 2021,” said Millett. “Based on domestic steel demand fundamentals and customer confidence, we believe North American steel consumption will experience steady growth, supported by the construction, automotive, and industrial sectors. Our Structural and Rail Division and steel fabrication operations provide us with more specific insight into the non-residential construction sector, which is the single largest domestic steel consuming sector. Based on our record steel fabrication order backlog extending through most of 2022, combined with the continued strength of order activity and broad customer optimism, we believe construction will remain strong in the coming year. In addition, we believe the more severe supply chain challenges within the North American automotive sector will abate during 2022, supporting stronger production for vehicles that are in high demand and short supply.

 

“Steel Dynamics is in a position of strength as we enter 2022. We are ramping up operations at our new state-of-the art electric-arc-furnace flat roll steel mill located in Texas. We had planned to be further along with commissioning the hot side of the steel mill, but supply-chain and COVID challenges delayed the project by several weeks. The team has done a great job with commissioning and operating other aspects of the steel mill, including the rolling mill and two value-added finishing lines, ahead of the melting and casting operations in preparation of full operations commencing before the end of February 2022. Based on our current forecast, we expect shipments to be around 2.0 million tons in 2022.

 

“We are also investing approximately $500 million to build four additional value-added flat roll steel coating lines comprised of two paint lines and two galvanizing lines with Galvalume® coating capability, a set of which will be located onsite at our new Texas steel mill, providing our new Texas steel mill with the same diversification and higher-margin product capabilities as our two existing flat roll steel divisions. The other two lines will be placed at our Heartland Flat Roll Division located in Terre Haute, Indiana to support growing coated flat roll steel demand in the region and to further increase the diversification and cash generation capacity of our existing Midwest operations. Based on current plans, we believe these four lines will begin operating mid-2023.

 

“Our commitment is to the health and safety of our teams, families, communities and to meet the needs of our customers. Our culture and our business model continue to positively differentiate our performance from the rest of the industry. We are competitively positioned and focused to deliver long-term value creation for all of our stakeholders,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2021 operating and financial results on Tuesday, January 25, 2022, at 10:00 a.m. Eastern Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Time on January 30, 2022.

 

About Steel Dynamics, Inc.

 

Steel Dynamics is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant-bar products, specialty steel sections and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

 

 

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel and recycled metals marketplaces, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking," subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not a guarantee of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and steel imports, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues, such as the COVID-19 pandemic; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, or other resources are subject to volatile market conditions; (7) compliance with and changes in environmental and remediation requirements; (8) increased regulation associated with the environment, climate change, greenhouse gas emissions and sustainability; (9) significant price and other forms of competition from other steel producers, scrap processors and alternative materials; (10) availability of an adequate source of supply for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance, (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (17) the impacts of impairment.

 

More specifically, refer to Steel Dynamics' more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com under “Investors — SEC Filings”.

 

Contact: Investor Relations — +1.260.969.3500

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

   Three Months Ended   Year Ended   Three Months 
   December 31,   December 31,   Ended 
   2021   2020   2021   2020   Sept. 30, 2021 
Net sales  $5,310,657   $2,601,245   $18,408,850   $9,601,482   $5,088,288 
Costs of goods sold   3,548,820    2,158,992    13,046,426    8,166,754    3,487,659 
Gross profit   1,761,837    442,253    5,362,424    1,434,728    1,600,629 
                          
Selling, general and administrative expenses   182,290    137,018    643,976    477,450    157,526 
Profit sharing   143,243    19,404    388,111    61,728    113,880 
Amortization of intangible assets   7,178    7,672    29,232    28,999    7,178 
Asset impairment charges   -    19,409    -    19,409    - 
Operating income   1,429,126    258,750    4,301,105    847,142    1,322,045 
                          
Interest expense, net of capitalized interest   12,338    20,206    57,209    94,877    12,704 
Other expense (income), net   7,940    17,727    34,826    46,787    6,776 
Income before income taxes   1,408,848    220,817    4,209,070    705,478    1,302,565 
                          
Income tax expense   313,151    23,867    962,256    134,650    302,406 
Net income   1,095,697    196,950    3,246,814    570,828    1,000,159 
Net income attributable to noncontrolling interests   (5,192)   (9,107)   (32,748)   (20,006)   (9,396)
Net income attributable to Steel Dynamics, Inc.  $1,090,505   $187,843   $3,214,066   $550,822   $990,763 
                          
Basic earnings per share attributable to Steel Dynamics, Inc. stockholders  $5.53   $0.89   $15.67   $2.61   $4.89 
                          
Weighted average common shares outstanding   197,346    210,599    205,115    211,140    202,450 
                          
Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive  $5.49   $0.89   $15.56   $2.59   $4.85 
                          
Weighted average common shares and share equivalents outstanding   198,794    212,052    206,615    212,345    204,167 
                          
Dividends declared per share  $0.26   $0.25   $1.04   $1.00   $0.26 

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

   December 31,   December 31, 
  2021   2020 
   (unaudited)     
Assets        
Current assets          
   Cash and equivalents  $1,243,868   $1,368,618 
   Accounts receivable, net   1,916,434    971,918 
   Inventories   3,531,130    1,843,548 
   Other current assets   209,591    74,363 
      Total current assets   6,901,023    4,258,447 
           
Property, plant and equipment, net   4,751,430    4,105,569 
           
Intangible assets, net   295,345    324,577 
           
Goodwill   453,835    457,226 
           
Other assets   129,601    119,743 
      Total assets  $12,531,234   $9,265,562 
Liabilities and Equity          
Current liabilities          
   Accounts payable  $1,280,555   $769,455 
   Income taxes payable   13,746    2,386 
   Accrued expenses   835,894    400,052 
   Current maturities of long-term debt   97,174    86,894 
      Total current liabilities   2,227,369    1,258,787 
           
Long-term debt   3,008,702    3,015,782 
           
Deferred income taxes   854,905    536,288 
           
Other liabilities   120,087    106,479 
      Total liabilities   6,211,063    4,917,336 
           
Commitments and contingencies          
           
Redeemable noncontrolling interests   211,414    158,614 
           
Equity          
   Common stock   649    648 
   Treasury stock, at cost   (2,674,267)   (1,623,747)
   Additional paid-in capital   1,218,933    1,207,392 
   Retained earnings   7,761,417    4,758,969 
   Accumulated other comprehensive income (loss)   (2,091)   1,902 
      Total Steel Dynamics, Inc. equity   6,304,641    4,345,164 
   Noncontrolling interests   (195,884)   (155,552)
      Total equity   6,108,757    4,189,612 
      Total liabilities and equity  $12,531,234   $9,265,562 

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

   Three Months Ended   Year Ended 
   December 31,   December 31, 
   2021   2020   2021   2020 
Operating activities:                    
   Net income  $1,095,697   $196,950   $3,246,814   $570,828 
                     
   Adjustments to reconcile net income to net cash provided by operating activities:                    
      Depreciation and amortization   86,280    85,057    347,653    325,789 
      Impairment charges   -    19,409    -    19,409 
      Equity-based compensation   20,950    18,748    57,715    55,598 
      Deferred income taxes   133,533    16,859    322,007    47,808 
      Other adjustments   (325)   9,273    (3,240)   30,974 
      Changes in certain assets and liabilities:                    
         Accounts receivable   (23,639)   (53,929)   (944,516)   (111,920)
         Inventories   (633,359)   (234,386)   (1,685,834)   (150,596)
         Other assets   16,327    (7,249)   (2,491)   (1,547)
         Accounts payable   85,173    60,745    557,735    182,509 
         Income taxes receivable/payable   (192,712)   (700)   (105,921)   32,551 
         Accrued expenses   135,974    27,174    414,214    (14,371)
      Net cash provided by operating activities   723,899    137,951    2,204,136    987,032 
                     
Investing activities:                    
   Purchases of property, plant and equipment   (204,541)   (343,157)   (1,006,239)   (1,198,055)
   Purchases of short-term investments   -    -    -    (149,359)
   Proceeds from maturities of short-term investments   -    -    -    411,533 
   Acquisition of business, net of cash and restricted cash acquired   -    (1,000)   -    (60,012)
   Other investing activities   3,546    933    6,819    2,634 
      Net cash used in investing activities   (200,995)   (343,224)   (999,420)   (993,259)
                     
Financing activities:                    
   Issuance of current and long-term debt   456,644    911,507    1,516,556    2,523,356 
   Repayment of current and long-term debt   (426,664)   (532,045)   (1,522,002)   (2,177,527)
   Dividends paid   (51,943)   (52,591)   (212,968)   (209,248)
   Purchase of treasury stock   (329,818)   -    (1,060,632)   (106,529)
   Other financing activities   (22,955)   (20,598)   (50,423)   (37,100)
      Net cash provided by (used in) financing activities   (374,736)   306,273    (1,329,469)   (7,048)
                     
Increase (decrease) in cash, cash equivalents, and restricted cash   148,168    101,000    (124,753)   (13,275)
Cash, cash equivalents, and restricted cash at beginning of period   1,101,201    1,273,122    1,374,122    1,387,397 
Cash, cash equivalents, and restricted cash at end of period  $1,249,369   $1,374,122   $1,249,369   $1,374,122 
                     
Supplemental disclosure information:                    
   Cash paid for interest  $41,158   $34,541   $103,374   $111,591 
   Cash paid for income taxes, net  $366,322   $4,569   $737,157   $50,417 

 

 

 

 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION

(dollars in thousands)

 

   Fourth Quarter   Year to Date             
   2021   2020   2021   2020   1Q 2021   2Q 2021   3Q 2021 
External Net Sales                                   
   Steel  $3,786,221   $1,870,841   $13,199,142   $7,137,104   $2,510,684   $3,234,519   $3,667,718 
   Steel Fabrication   680,006    217,977    1,761,647    895,701    256,985    330,852    493,804 
   Metals Recycling   550,674    347,022    2,183,472    1,067,924    470,007    575,700    587,091 
   Other   293,756    165,405    1,264,589    500,753    306,921    324,237    339,675 
Consolidated Net Sales  $5,310,657   $2,601,245   $18,408,850   $9,601,482   $3,544,597   $4,465,308   $5,088,288 
Operating Income                                   
   Steel  $1,366,880   $297,682   $4,376,079   $906,396   $641,439   $1,017,024   $1,350,736 
   Steel Fabrication   237,639    25,067    365,414    120,739    9,895    28,450    89,430 
   Metals Recycling   43,581    27,035    195,464    44,910    53,933    50,965    46,985 
    1,648,100    349,784    4,936,957    1,072,045    705,267    1,096,439    1,487,151 
                                    
   Non-cash amortization of intangible assets   (7,178)   (7,672)   (29,232)   (28,999)   (7,438)   (7,438)   (7,178)
   Profit sharing expense   (143,243)   (19,404)   (388,111)   (61,728)   (48,848)   (82,140)   (113,880)
   Non-segment operations   (68,553)   (44,549)   (218,509)   (114,767)   (54,782)   (51,126)   (44,048)
   Non-cash asset impairment charges   -    (19,409)   -    (19,409)   -    -    - 
Consolidated Operating Income  $1,429,126   $258,750   $4,301,105   $847,142   $594,199   $955,735   $1,322,045 
Adjusted EBITDA                                   
      Net income  $1,095,697   $196,950   $3,246,814   $570,828   $438,755   $712,203   $1,000,159 
      Income taxes   313,151    23,867    962,256    134,650    128,104    218,595    302,406 
      Net interest expense   11,999    19,853    55,852    85,893    16,815    14,604    12,434 
      Depreciation   77,438    75,787    311,972    291,000    77,888    78,015    78,631 
      Amortization of intangible assets   7,178    7,672    29,232    28,999    7,438    7,438    7,178 
      Noncontrolling interest (a)   (5,242)   (2,352)   (33,257)   (13,251)   (8,422)   (9,665)   (9,928)
EBITDA   1,500,221    321,777    4,572,869    1,098,119    660,578    1,021,190    1,390,880 
      Non-cash adjustments                                   
         Unrealized (gains) losses   (2,856)   2,629    (2,048)   2,074    (6,852)   1,305    6,355 
         Inventory valuation   6,101    1,078    6,495    2,242    109    144    141 
         Equity-based compensation   20,948    18,746    50,883    48,564    10,210    9,808    9,917 
         Asset impairment charges   -    17,060    -    17,060    -    -    - 
         Refinancing charges   -    3,059    -    7,966    -    -    - 
Adjusted EBITDA  $1,524,414   $364,349   $4,628,199   $1,176,025   $664,045   $1,032,447   $1,407,293 
Other Operating Information                                   
   Steel                                   
      Average external sales price (Per ton) (b)  $1,662   $814   $1,381   $770   $1,041   $1,292   $1,550 
      Average ferrous cost (Per ton melted) (c)  $490   $279   $447   $268   $372   $439   $489 
                                    
      Flat Roll shipments                                   
         Butler, Columbus, and Sinton   1,416,890    1,447,125    5,868,734    5,889,735    1,496,531    1,512,530    1,442,783 
         Steel Processing divisions (d)   404,733    413,756    1,653,433    1,699,428    422,850    410,596    415,254 
      Long Product shipments                                   
         Structural and Rail Division   460,651    435,364    1,933,433    1,663,915    478,687    497,079    497,016 
         Engineered Bar Products Division   199,546    164,735    809,808    630,870    200,628    205,205    204,429 
         Roanoke Bar Division   132,318    126,163    595,879    505,387    136,420    175,390    151,751 
         Steel of West Virginia   86,381    83,303    356,353    328,998    87,158    90,476    92,338 
Total Shipments (Tons)   2,700,519    2,670,446    11,217,640    10,718,333    2,822,274    2,891,276    2,803,571 
                                    
External Shipments (Tons) (b)   2,277,865    2,299,310    9,559,617    9,257,334    2,410,817    2,504,007    2,366,928 
                                    
Steel Mill Production (Tons) (c)   2,395,437    2,273,273    9,844,170    9,260,807    2,476,939    2,443,314    2,528,480 
   Metals Recycling                                   
      Nonferrous shipments (000's of pounds)   274,479    271,552    1,093,472    977,882    280,809    266,859    271,325 
      Ferrous shipments (Gross tons)   1,275,062    1,341,316    5,442,478    4,591,881    1,395,843    1,400,447    1,371,126 
         External ferrous shipments (Gross tons)   434,335    446,233    1,867,810    1,407,430    437,182    520,726    475,567 
   Steel Fabrication                                   
      Average sales price (Per ton)  $3,325   $1,351   $2,236   $1,362   $1,406   $1,753   $2,339 
      Shipments (Tons)   204,497    162,825    789,118    665,679    184,243    189,180    211,197 

 

(a)2021 periods and fourth quarter 2020 are net of income tax expense (benefit) on noncontrolling interests.
(b)Represents all steel operations
(c)Represents ferrous cost per ton melted at our six electric arc furnace steel mills
(d)Includes Heartland, The Techs, and United Steel Supply operations