(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) | ||
(Address of principal executive offices, and Zip Code) | |||
Registrant’s telephone number, including area code: | ||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Depositary Shares, each representing a 1/4,000th ownership interest in a share of | ||||
Depositary Shares, each representing a 1/4,000th ownership interest in a share of | ||||
Emerging growth company | |
Exhibit No. | Description | |
* | 104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
* | Submitted electronically herewith | |
STATE STREET CORPORATION | |||||
By: | /s/ IAN W. APPLEYARD | ||||
Name: | Ian W. Appleyard, | ||||
Title: | Executive Vice President, Global Controller and Chief Accounting Officer | ||||
Date: | April 17, 2020 | ||||
![]() | Exhibit 99.1 State Street Corporation One Lincoln Street Boston, MA 02111 NYSE: STT www.statestreet.com | |
STATE STREET REPORTS FIRST-QUARTER 2020 EPS OF $1.62, UP 37% YEAR-ON-YEAR |
Ron O'Hanley, Chairman and Chief Executive Officer: "The COVID-19 pandemic is an unprecedented challenge for the global economy. I am immensely proud of our employees for their outstanding performance on behalf of our clients while working under trying conditions. State Street operated effectively and responded quickly to help stabilize the financial markets and support our employees, clients and communities. Our operational resilience, experience, and business continuity plans, as well as our strong balance sheet and associated capital and liquidity positions, helped prepare us for these extraordinary times and have positioned us to confidently navigate volatile market conditions, serve our clients, and efficiently execute against our strategy." O'Hanley added: "While our first quarter results were somewhat impacted by the COVID-19 pandemic, our overall strong year-over-year performance reflects the strength, diversity and durability of our business model. Compared to 4Q19, market valuations and client flows impacted servicing and management fees, offset by significant client activity, with heightened volatility levels driving strong fee revenue growth in our foreign exchange trading services business. Similarly, while lower rates were a headwind for net interest income during the quarter, we also saw significant deposit inflows and greater client usage of our strong balance sheet. Our costs remain contained, with expenses down 2% year-over-year. Although the near-term outlook for financial markets is uncertain and we must be cautious about the pace and timing of the economic recovery, State Street's commitment and ability to be an essential partner to its clients in these challenging days is unwavering and creates a strong foundation for future growth." |
(Table presents summary results, $ in millions, except per share amounts, or where otherwise noted) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | |||||||||||||
Income statement: | ||||||||||||||||||
Total fee revenue | $ | 2,399 | $ | 2,368 | $ | 2,260 | 1.3 | % | 6.2 | % | ||||||||
Net interest income | 664 | 636 | 673 | 4.4 | (1.3 | ) | ||||||||||||
Other income | 2 | 44 | (1 | ) | nm | nm | ||||||||||||
Total revenue | 3,065 | 3,048 | 2,932 | 0.6 | 4.5 | |||||||||||||
Provision for credit losses(1) | 36 | 6 | — | nm | nm | |||||||||||||
Total expenses | 2,255 | 2,407 | 2,293 | (6.3 | ) | (1.7 | ) | |||||||||||
Net income | 634 | 564 | 508 | 12.4 | 24.8 | |||||||||||||
Financial ratios and other metrics: | ||||||||||||||||||
Diluted earnings per share | $ | 1.62 | $ | 1.35 | $ | 1.18 | 20.0 | % | 37.3 | % | ||||||||
Return on average common equity | 10.9 | % | 9.0 | % | 8.7 | % | 190 | bps | 220 | bps | ||||||||
Pre-tax margin | 25.3 | 20.9 | 21.7 | 440 | 360 | |||||||||||||
AUC/A ($ billions) | 31,864 | 34,358 | 32,643 | (7.3 | )% | (2.4 | )% | |||||||||||
AUM ($ billions) | 2,689 | 3,116 | 2,805 | (13.7 | ) | (4.1 | ) | |||||||||||
(1) Prior to the adoption of ASU 2016-13, the provision for unfunded commitments was recorded within other expenses in the consolidated statement of income. Upon adoption of ASU 2016-13 in 1Q20, the entire provision for credit losses is recorded within provision for credit losses in the consolidated statement of income. For purposes of this presentation on a like-for-like basis, the provision for credit losses includes ($4) million and $3 million for 1Q19 and 4Q19, respectively, for unfunded commitments included within other expenses. See Allowance for credit losses within the Addendum to this News Release. | ||||||||||||||||||
Investor Contact: Ilene Fiszel Bieler +1 617/664-3477 | Media Contact: Marc Hazelton +1 617/513-9439 |
• | Protected the health and safety of our employees. |
• | Maintained business continuity, resiliency, and operational effectiveness despite unprecedented volumes and disruptions. |
• | Supported our clients, the financial markets, and broader economy by meeting increased demand for liquidity and financing by successfully employing innovative FX and markets technology and capabilities. |
• | Provided liquidity to clients by facilitating more than 50% of Money Market Mutual Fund Liquidity Facility (MMLF) usage and providing administrative and custodial services to the Federal Reserve's Commercial Paper Funding Facility (CPFF). |
• | Investment Servicing AUC/A as of quarter-end decreased (2)% to $31.9 trillion, primarily due to lower end of period equity market levels and a previously announced client transition, partially offset by higher end of period fixed income market levels. |
• | Investment Management AUM as of quarter-end decreased (4)% to $2.7 trillion, primarily due to lower end of period equity market levels, partially offset by net inflows. |
• | Investment Servicing mandates announced in 1Q20 totaled $171 billion with quarter-end servicing assets remaining to be installed in future periods of $1.1 trillion. |
• | Investment Management net inflows in 1Q20 of $39 billion were driven by cash and institutional inflows, partially offset by ETF outflows. |
• | Charles River Development (CRD) 1Q20 new bookings, excluding bookings with affiliates, of $5 million with strong front-to-back State Street AlphaSM pipeline. |
• | Fee revenue increased 6% reflecting higher servicing fees, management fees, and record FX trading services revenue amidst significant market volatility towards quarter-end, partially offset by lower software and processing fees and securities finance revenue. |
• | Net interest income (NII) decreased (1)%, primarily due to the impact of lower market rates, partially offset by stronger deposit balances, reflecting period-end 1Q20 inflows, and episodic market-related benefits. |
◦ | Compared to 4Q19, NII increased 4%, largely driven by stronger deposit balances and episodic market-related benefits, partially offset by long-term debt issuances. |
• | Total provision for credit losses, calculated under the Current Expected Credit Loss (CECL) accounting standard adopted on January 1, 2020, increased $36 million primarily driven by the impact of COVID-19 driven changes in State Street's economic outlook as of quarter-end on estimated lifetime losses under the CECL standard. |
• | Total expenses were down (2)% and (1)% ex-notables, primarily driven by savings from resource discipline, process re-engineering and automation initiatives. |
(Dollars in millions, except EPS amounts) | Quarters | ||||||||
1Q20 | 4Q19 | 1Q19 | |||||||
Repositioning costs: | |||||||||
Compensation & employee benefits | $ | — | $ | (98 | ) | $ | — | ||
Occupancy | — | (12 | ) | — | |||||
Total repositioning costs | — | (110 | ) | — | |||||
Acquisition and restructuring costs | (11 | ) | (29 | ) | (9 | ) | |||
Legal and related costs | — | (140 | ) | (14 | ) | ||||
Gain on junior subordinated debt | — | 44 | — | ||||||
Notable items (pre-tax) | $ | (11 | ) | $ | (235 | ) | $ | (23 | ) |
Preferred securities redemption (after-tax) (b) | (9 | ) | (22 | ) | — | ||||
EPS impact ($s) | $ | (0.05 | ) | $ | (0.63 | ) | $ | (0.06 | ) |
• | ROE of 10.9% in 1Q20, increased 2.2%pts compared to 1Q19 and increased 1.9%pts compared to 4Q19. |
• | Returned $683 million to shareholders in 1Q20, consisting of $500 million in common share repurchases and $183 million in common share dividends. |
• | Estimated Common Equity Tier 1 (CET1) of 10.7% (Standardized), Tier 1 Leverage ratio of 6.1% and Supplementary Leverage Ratio (SLR) of 5.4% (c) at quarter-end. |
(Dollars in billions, except market indices and foreign exchange rates) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | ||||||||||||
Assets under Custody and/or Administration (AUC/A)(1) (2) | $ | 31,864 | $ | 34,358 | $ | 32,643 | (7.3 | )% | (2.4 | )% | |||||||
Assets under Management (AUM)(2) | 2,689 | 3,116 | 2,805 | (13.7 | ) | (4.1 | ) | ||||||||||
Market Indices:(3) | |||||||||||||||||
S&P 500 daily average | 3,056 | 3,083 | 2,721 | (0.9 | ) | 12.3 | |||||||||||
S&P 500 EOP | 2,585 | 3,231 | 2,834 | (20.0 | ) | (8.8 | ) | ||||||||||
MSCI EAFE daily average | 1,868 | 1,962 | 1,833 | (4.8 | ) | 1.9 | |||||||||||
MSCI EAFE EOP | 1,560 | 2,037 | 1,875 | (23.4 | ) | (16.8 | ) | ||||||||||
MSCI Emerging Markets daily average | 1,030 | 1,051 | 1,033 | (2.0 | ) | (0.3 | ) | ||||||||||
MSCI Emerging Markets EOP | 849 | 1,115 | 1,058 | (23.9 | ) | (19.8 | ) | ||||||||||
Barclays Capital Global Aggregate Bond Index EOP | 510 | 512 | 489 | (0.4 | ) | 4.3 | |||||||||||
Foreign Exchange Volatility Indices:(3) | |||||||||||||||||
JPM G7 Volatility Index daily average | 7.2 | 6.0 | 7.4 | 20.0 | (2.7 | ) | |||||||||||
JPM Emerging Market Volatility Index daily average | 8.3 | 7.2 | 8.8 | 15.3 | (5.7 | ) | |||||||||||
Average Foreign Exchange Rate: | |||||||||||||||||
Euro vs. USD | 1.103 | 1.107 | 1.136 | (0.4 | ) | (2.9 | ) | ||||||||||
GBP vs. USD | 1.280 | 1.288 | 1.302 | (0.6 | ) | (1.7 | ) | ||||||||||
(Dollars in billions) | 1Q20 | 4Q19 | 3Q19 | 2Q19 | 1Q19 | ||||||||||
North America - ICI Market Data:(1) | |||||||||||||||
Long Term Funds | $ | (347.1 | ) | $ | (51.2 | ) | $ | (51.6 | ) | $ | (38.2 | ) | $ | 41.8 | |
Money Market | 765.4 | 168.7 | 224.5 | 137.0 | 54.0 | ||||||||||
ETF | 58.3 | 126.5 | 84.8 | 65.4 | 45.7 | ||||||||||
Total ICI Flows | $ | 476.6 | $ | 244.0 | $ | 257.7 | $ | 164.2 | $ | 141.5 | |||||
Europe - Broadridge Market Data:(1)(2) | |||||||||||||||
Long Term Funds | $ | 130.7 | $ | 143.9 | $ | 49.4 | $ | 27.5 | $ | 5.7 | |||||
Money Market | 30.8 | (12.1 | ) | 78.9 | 1.6 | (9.0 | ) | ||||||||
Total Broadridge Flows | $ | 161.5 | $ | 131.8 | $ | 128.3 | $ | 29.1 | $ | (3.3 | ) | ||||
(Dollars in billions) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | ||||||||
Assets Under Custody and/or Administration(1) | |||||||||||||
By Product Classification: | |||||||||||||
Mutual funds | $ | 8,056 | $ | 9,221 | $ | 8,586 | (12.6 | )% | (6.2 | )% | |||
Collective funds, including ETFs | 8,662 | 9,796 | 9,436 | (11.6 | ) | (8.2 | ) | ||||||
Pension products | 6,730 | 6,924 | 6,513 | (2.8 | ) | 3.3 | |||||||
Insurance and other products | 8,416 | 8,417 | 8,108 | — | 3.8 | ||||||||
Total Assets Under Custody and/or Administration | $ | 31,864 | $ | 34,358 | $ | 32,643 | (7.3 | )% | (2.4 | )% | |||
By Financial Instrument: | |||||||||||||
Equities | $ | 16,267 | $ | 19,301 | $ | 18,924 | (15.7 | )% | (14.0 | )% | |||
Fixed-income | 11,096 | 10,766 | 9,831 | 3.1 | 12.9 | ||||||||
Short-term and other investments | 4,501 | 4,291 | 3,888 | 4.9 | 15.8 | ||||||||
Total Assets Under Custody and/or Administration | $ | 31,864 | $ | 34,358 | $ | 32,643 | (7.3 | )% | (2.4 | )% | |||
(Dollars in billions) | Equity | Fixed- Income | Cash | Multi-Asset Class Solutions | Alternative Investments(1) | Total | |||||||||||||
Beginning balance as of December 31, 2019 | $ | 1,991 | $ | 468 | $ | 324 | $ | 157 | $ | 176 | $ | 3,116 | |||||||
Net asset flows: | |||||||||||||||||||
Long-term institutional(2) | 19 | (10 | ) | (1 | ) | 1 | 1 | 10 | |||||||||||
ETF | (13 | ) | (3 | ) | 9 | — | 4 | (3 | ) | ||||||||||
Cash fund | — | — | 32 | — | — | 32 | |||||||||||||
Total flows, net | $ | 6 | $ | (13 | ) | $ | 40 | $ | 1 | $ | 5 | $ | 39 | ||||||
Market appreciation/(depreciation) | (419 | ) | 6 | 2 | (16 | ) | (9 | ) | (436 | ) | |||||||||
Foreign exchange impact | (17 | ) | (3 | ) | (2 | ) | (1 | ) | (7 | ) | (30 | ) | |||||||
Total market/foreign exchange impact | $ | (436 | ) | $ | 3 | $ | — | $ | (17 | ) | $ | (16 | ) | $ | (466 | ) | |||
Ending balance as of March 31, 2020 | $ | 1,561 | $ | 458 | $ | 364 | $ | 141 | $ | 165 | $ | 2,689 | |||||||
(Dollars in billions) | 1Q20 | 4Q19 | 3Q19 | 2Q19 | 1Q19 | ||||||||||
Beginning balance | $ | 3,116 | $ | 2,953 | $ | 2,918 | $ | 2,805 | $ | 2,511 | |||||
Net asset flows: | |||||||||||||||
Long-term institutional(2) | 10 | (16 | ) | (14 | ) | 16 | 52 | ||||||||
ETF | (3 | ) | 24 | 12 | 1 | (3 | ) | ||||||||
Cash fund | 32 | (11 | ) | 15 | 3 | 24 | |||||||||
Total flows, net | $ | 39 | $ | (3 | ) | $ | 13 | $ | 20 | $ | 73 | ||||
Market appreciation/(depreciation) | (436 | ) | 149 | 40 | 86 | 223 | |||||||||
Foreign exchange impact | (30 | ) | 17 | (18 | ) | 7 | (2 | ) | |||||||
Total market and foreign exchange impact | $ | (466 | ) | $ | 166 | $ | 22 | $ | 93 | $ | 221 | ||||
Ending balance | $ | 2,689 | $ | 3,116 | $ | 2,953 | $ | 2,918 | $ | 2,805 | |||||
(Dollars in millions) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | |||||||||||
Servicing fees | $ | 1,287 | $ | 1,299 | $ | 1,251 | (0.9 | )% | 2.9 | % | ||||||
Management fees | 449 | 465 | 420 | (3.4 | ) | 6.9 | ||||||||||
Foreign exchange trading services | 459 | 274 | 280 | 67.5 | 63.9 | |||||||||||
Securities finance revenue | 92 | 111 | 118 | (17.1 | ) | (22.0 | ) | |||||||||
Software and processing fees | 112 | 219 | 191 | (48.9 | ) | (41.4 | ) | |||||||||
Total fee revenue | $ | 2,399 | $ | 2,368 | $ | 2,260 | 1.3 | 6.2 | ||||||||
Net interest income | 664 | 636 | 673 | 4.4 | (1.3 | ) | ||||||||||
Other income | 2 | 44 | (1 | ) | nm | nm | ||||||||||
Total Revenue | $ | 3,065 | $ | 3,048 | $ | 2,932 | 0.6 | 4.5 | ||||||||
Net interest margin (FTE)(c) | 1.30 | % | 1.36 | % | 1.54 | % | (6 | ) | bps | (24 | ) | bps | ||||
(Dollars in millions) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | |||||||||||
Allowance for credit losses: | ||||||||||||||||
Beginning balance(1) | $ | 93 | $ | 86 | $ | 83 | 8.1 | % | 12.0 | % | ||||||
Provision for credit losses(2) | 36 | 6 | — | nm | nm | |||||||||||
Charge-offs | (5 | ) | (1 | ) | — | nm | nm | |||||||||
Other(3) | — | — | — | nm | nm | |||||||||||
Ending balance(4) | $ | 124 | $ | 91 | $ | 83 | 36.3 | % | 49.4 | % | ||||||
(1) We adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments on January 1, 2020, Allowance for Credit Losses. Prior to 2020, we recognized an allowance for loan losses under an incurred loss model. Upon adoption, we increased the allowance and reduced retained earnings by approximately $2.6 million. As such, the ending balance for 4Q19 will not agree to the opening balance for 1Q20. | ||||||||||||||||
(2) Prior to the adoption of ASU 2016-13, the provision for unfunded commitments was recorded within other expenses in the consolidated statement of income. Upon adoption of ASU 2016-13 in 1Q20, the entire provision for credit losses is recorded within provision for credit losses in the consolidated statement of income. For purposes of this presentation, provision for credit losses includes ($4) million and $3 million for 1Q19 and 4Q19, respectively, for unfunded commitments included within other expenses. See Allowance for credit losses within the Addendum to this News Release. | ||||||||||||||||
(3) Consists primarily of FX translation. | ||||||||||||||||
(4) The allowance for credit losses on unfunded commitments is included within Other liabilities in the Consolidated Statement of Condition. | ||||||||||||||||
nm = not meaningful | ||||||||||||||||
• | Total provision for credit losses, calculated under the Current Expected Credit Loss (CECL) accounting standard adopted on January 1, 2020, increased $36 million compared to 1Q19 and $30 million compared to 4Q19, primarily driven by the impact of COVID-19 driven changes in State Street's economic outlook as of quarter-end on estimated lifetime losses under the CECL standard. The Company's adoption of CECL resulted in a day one increase in the allowance for credit losses and a decrease in retained earnings of approximately $3 million. |
(Dollars in millions) | 1Q20 | 4Q19 | 1Q19 | % QoQ | % YoY | |||||||||||
Compensation and employee benefits | $ | 1,208 | $ | 1,145 | $ | 1,229 | 5.5 | % | (1.7 | )% | ||||||
Information systems and communications | 385 | 362 | 362 | 6.4 | 6.4 | |||||||||||
Transaction processing services | 254 | 242 | 242 | 5.0 | 5.0 | |||||||||||
Occupancy | 109 | 126 | 116 | (13.5 | ) | (6.0 | ) | |||||||||
Acquisition and restructuring costs | 11 | 29 | 9 | (62.1 | ) | 22.2 | ||||||||||
Amortization of other intangible assets | 58 | 58 | 60 | — | (3.3 | ) | ||||||||||
Other | 230 | 445 | 275 | (48.3 | ) | (16.4 | ) | |||||||||
Total Expenses | $ | 2,255 | $ | 2,407 | $ | 2,293 | (6.3 | )% | (1.7 | )% | ||||||
Total expenses, excluding notable items | $ | 2,244 | $ | 2,128 | $ | 2,270 | 5.5 | (1.1 | ) | |||||||
Effective tax rate | 18.1 | % | 11.6 | % | 20.1 | % | 650 | bps | (200 | ) | bps | |||||
March 31, 2020 | 1Q20 | 4Q19 | 1Q19 | |||
Basel III Standardized Estimated: | ||||||
Common Equity Tier 1 ratio | 10.7 | % | 11.7 | % | 11.5 | % |
Tier 1 capital ratio | 12.9 | 14.6 | 15.0 | |||
Total capital ratio | 14.1 | 15.7 | 15.9 | |||
Basel III Advanced Approaches: | ||||||
Common Equity Tier 1 ratio | 11.1 | 11.7 | 12.1 | |||
Tier 1 capital ratio | 13.3 | 14.5 | 15.9 | |||
Total capital ratio | 14.4 | 15.6 | 16.7 | |||
Tier 1 leverage ratio | 6.1 | 6.9 | 7.4 | |||
Supplementary leverage ratio(1) | 5.4 | 6.1 | 6.6 | |||
Liquidity coverage ratio | 109 | % | 110 | % | 110 | % |
• | Expenses and other measures are sometimes presented excluding notable items. This is a non-GAAP presentation. See the Addendum to this News Release for an explanation and reconciliations of our non-GAAP measures. |
• | CRD annual contract value bookings, as presented in this News Release, represent signed annual recurring revenue contract value excluding bookings with affiliates, including SSGA. CRD revenue derived from affiliate agreements is eliminated in consolidation for financial reporting purposes. |
• | For 1Q20, on a consolidated basis, CRD revenue contributed $95 million, including $91 million in Software and processing fees and $4 million in FX trading services. |
• | New asset servicing mandates, including announced front-to-back investment servicing clients, may be subject to completion of definitive agreements, approval of applicable boards and shareholders and customary regulatory approvals. New asset servicing mandates and servicing assets remaining to be installed in future periods exclude new business which has been contracted, but for which the client has not yet provided permission to publicly disclose and is not yet installed. These excluded assets, which from time to time may be significant, will be included in new asset servicing mandates and reflected in servicing assets remaining to be installed in the period in which the client provides its permission. Servicing mandates and servicing assets remaining to be installed in future periods are presented on a gross basis and therefore also do not include the impact of clients who have notified us during the period of their intent to terminate or reduce their relationship with State Street, which from time to time may be significant. |
• | New business in assets to be serviced is reflected in our AUC/A after we begin servicing the assets, and new business in assets to be managed is reflected in our AUM after we begin managing the assets. As such, only a portion of any new asset servicing and asset management mandates may be reflected in our AUC/A and AUM as of any particular date specified. Generally, our servicing fee revenues are affected by several factors including changes in market valuations, client activity and asset flows, net new business and the manner in which we price our services. We provide a range of services to our clients, including core custody services, accounting, reporting and administration and middle office services, and the nature and mix of services provided affects our servicing fees. The basis for fees will differ across regions and clients. The industry in which we operate has historically faced pricing pressure, and our servicing fee revenues are also affected by such pressures today. Consequently, no assumption should be drawn as to future revenue run rate from announced servicing wins or new servicing business yet to be installed, as the amount of revenue associated with AUC/A can vary materially. Management fees generally are affected by our level of AUM and differ based upon the nature, type and investment strategy of the investment product. Management fee revenue is more sensitive to market valuations than servicing fee revenue, as a higher proportion of the underlying services provided, and the associated management fees earned, are dependent on equity and fixed-income security valuations. Additional factors, such as the relative mix of assets managed, may have a significant effect on our management fee revenue. While certain management fees are directly determined by the values of AUM and the investment strategies employed, management fees may reflect other factors, including performance fee arrangements, as well as our relationship pricing for clients. |
• | State Street’s common stock and other stock dividends, including the declaration, timing and amount, remain subject to consideration and approval by State Street’s Board of Directors at the relevant times. State Street's $2 billion common stock repurchase authorization was effective beginning July 1, 2019 and covers the period ending June 30, 2020. Stock purchases may be made using various types of transactions, including open-market purchases, accelerated share repurchases or other transactions off the market, and may be made under Rule 10b5-1 trading programs. The timing of stock purchases, type of transaction and number of shares purchased will depend on several factors, including market conditions and State Street’s capital position, its financial performance, the amount of common stock issued as part of employee compensation programs and investment opportunities.The common stock purchase program does not have specific price targets and may be suspended at any time. In March 2020, State Street suspended its common stock purchase program as part of the decision by all Financial Services Forum members to suspend repurchases in light of the COVID-19 pandemic. |
• | Process re-engineering and automation savings, as presented in this News Release, can include high-cost location workforce reductions, reducing manual/bespoke activities, reducing redundant activities, streamlining operational centers and moves to common platforms/retiring legacy applications. Resource discipline benefits, as presented in this News Release, can include reducing senior management headcount, rigorous performance management, vendor management and optimization of real estate. |
• | Distribution fees from the SPDR® Gold ETF and the SPDR® Long Dollar Gold Trust ETF are recorded in brokerage and other fee revenue and not in management fee revenue. |
• | Unless otherwise noted, all capital ratios referenced on this News Release and elsewhere in this presentation refer to State Street Corporation, or State Street, and not State Street Bank and Trust Company, or State Street Bank. The lower of capital ratios calculated under the Basel III advanced approaches and under the Basel III standardized approach are applied in the assessment of our capital adequacy for regulatory purposes. Standardized ratios were binding for 1Q20. Refer to the Addendum included with this News Release for additional information. |
• | All earnings per share amounts represent fully diluted earnings per common share. |
• | Return on average common shareholders' equity is determined by dividing annualized net income available to common equity by average common shareholders' equity for the period. |
• | Return on tangible equity is determined by dividing annualized, year-to-date net income available to common equity by total tangible common equity. Refer to the Addendum included with this News Release for details. |
• | Quarter-over-quarter (QoQ) is a sequential quarter comparison. Year-on-year (YoY) is the current period compared to the same period a year ago. |
• | "AUC/A" denotes Assets Under Custody and/or Administration; "AUC" denotes Assets Under Custody; "AUM" denotes Assets Under Management; "nm" denotes not meaningful; "EOP" denotes end of period. |
• | "FTE" denotes fully taxable-equivalent basis; NIM is presented on an FTE-basis. Refer to the Addendum for reconciliations of our FTE-basis presentation. |
• | Industry data is provided for illustrative purposes only and is not intended to reflect State Street's or its clients' activity and is indicative of only selected segments of the entire industry. |
◦ | Investment Company Institute (ICI) data includes long term funds, ETFs and money market funds, as well as funds not registered under the Investment Company Act of 1940. Mutual fund data represents estimates of net new cash flow, which is new sales minus redemptions combined with net exchanges, while exchange-traded fund (ETF) data represents net issuance, which is gross issuance less gross redemptions. Data for mutual funds that invest primarily in other mutual funds and ETFs that invest primarily in other ETFs were excluded from the series. ICI classifies mutual funds and ETFs based on language in the fund prospectus. The long term fund flows reported by ICI are composed of North America Market flows mainly in Equities, Hybrids and Fixed Income Asset Classes. 1Q20 represents the three month period from January 2020 through March 2020, the last date for which information is available with March 2020 estimates. |
◦ | Broadridge flows data © Copyright 2020, Broadridge Financial Solutions, Inc. Funds of funds have been excluded from Broadridge data (to avoid double counting). Therefore, a market total is the sum of all the investment categories excluding the three funds of funds categories (in-house, ex-house and hedge). ETFs are included in Broadridge’s database on mutual funds, but this excludes exchange-traded commodity products that are not mutual funds. |
◦ | The long term fund flows reported by ICI are composed of North America Market flows mainly in Equities, Hybrids and Fixed Income Asset Classes. The long term fund flows reported by Broadridge are composed of EMEA Market flows mainly in Equities, Fixed Income, and Multi Asset Classes. |
• | the financial strength of the counterparties with which we or our clients do business and to which we have investment, credit or financial exposures or to which our clients have such exposures as a result of our acting as agent, including as an asset manager or securities lending agent; |
• | the significant risks and uncertainties for our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios and other regulatory requirements in the United States and internationally caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its influence on financial markets, the effectiveness of our work from home arrangements and staffing levels in operational facilities, the impact of market participants on which we rely and actions taken by governmental authorities and other third parties in response to the pandemic; |
• | increases in the volatility of, or declines in the level of, our NII, changes in the composition or valuation of the assets recorded in our consolidated statement of condition (and our ability to measure the fair value of investment securities) and changes in the manner in which we fund those assets; |
• | the volatility of servicing fee, management fee, trading fee and securities finance revenues due to, among other factors, the value of equity and fixed-income markets, market interest and foreign exchange rates, the volume of client transaction activity, competitive pressures in the investment servicing and asset management industries, and the timing of revenue recognition with respect to software and processing fee revenues; |
• | the liquidity of the U.S. and international securities markets, particularly the markets for fixed-income securities and inter-bank credits; the liquidity of the assets on our balance sheet and changes or volatility in the sources of such funding, particularly the deposits of our clients; and demands upon our liquidity, including the liquidity demands and requirements of our clients; |
• | the level, volatility and uncertainty of interest rates; the expected discontinuation of Interbank Offered Rates (IBORs) including LIBOR; the valuation of the U.S. dollar relative to other currencies in which we record revenue or accrue expenses; the performance and volatility of securities, credit, currency and other markets in the U.S. and internationally; and the impact of monetary and fiscal policy in the U.S. and internationally on prevailing rates of interest and currency exchange rates in the markets in which we provide services to our clients; |
• | the credit quality, credit-agency ratings and fair values of the securities in our investment securities portfolio, a deterioration or downgrade of which could lead to other-than-temporary impairment of such securities and the recognition of an impairment loss in our consolidated statement of income; |
• | our ability to attract deposits and other low-cost, short-term funding; our ability to manage the level and pricing of such deposits and the relative portion of our deposits that are determined to be operational under regulatory guidelines; and our ability to deploy deposits in a profitable manner consistent with our liquidity needs, regulatory requirements and risk profile; |
• | the manner and timing with which the Federal Reserve and other U.S. and non-U.S. regulators implement or reevaluate the regulatory framework applicable to our operations (as well as changes to that framework), including implementation or modification of the Dodd-Frank Act and related stress testing and resolution planning requirements, implementation of international standards applicable to financial institutions, such as those proposed by the Basel Committee and European legislation (such as UCITS V, the Money Market Fund Regulation and MiFID II / MiFIR); among other consequences, these regulatory changes impact the levels of regulatory capital, long-term debt and liquidity we must maintain, acceptable levels of credit exposure to third parties, margin requirements applicable to derivatives, restrictions on banking and financial activities and the manner in which we structure and implement our global operations and servicing relationships. In addition, our regulatory posture and related expenses have been and will continue to be affected by heightened standards and changes in regulatory expectations for global systemically important financial institutions applicable to, among other things, risk management, liquidity and capital planning, resolution planning and compliance programs, as well as changes in governmental enforcement approaches to perceived failures to comply with regulatory or legal obligations; |
• | adverse changes in the regulatory ratios that we are, or will be, required to meet, whether arising under the Dodd-Frank Act or implementation of international standards applicable to financial institutions, such as those proposed by the Basel Committee, or due to changes in regulatory positions, practices or regulations in jurisdictions in which we engage in banking activities, including changes in internal or external data, formulae, models, assumptions or other advanced systems used in the calculation of our capital or liquidity ratios that cause changes in those ratios as they are measured from period to period; |
• | requirements to obtain the prior approval or non-objection of the Federal Reserve or other U.S. and non-U.S. regulators for the use, allocation or distribution of our capital or other specific capital actions or corporate activities, including, without limitation, acquisitions, investments in subsidiaries, dividends and stock repurchases, without which our growth plans, distributions to shareholders, share repurchase programs or other capital or corporate initiatives may be restricted; |
• | changes in law or regulation, or the enforcement of law or regulation, that may adversely affect our business activities or those of our clients or our counterparties, and the products or services that we sell, including, without limitation, additional or increased taxes or assessments thereon, capital adequacy requirements, margin requirements and changes that expose us to risks related to the adequacy of our controls or compliance programs; |
• | economic or financial market disruptions in the U.S. or internationally, including those which may result from recessions or political instability; for example, the U.K.'s exit from the European Union or actual or potential changes in trade policy, such as tariffs or bilateral and multilateral trade agreements; |
• | our ability to create cost efficiencies through changes in our operational processes and to further digitize our processes and interfaces with our clients, any failure of which, in whole or in part, may among other things, reduce our competitive position, diminish the cost-effectiveness of our systems and processes or provide an insufficient return on our associated investment; |
• | our ability to promote a strong culture of risk management, operating controls, compliance oversight, ethical behavior and governance that meets our expectations and those of our clients and our regulators, and the financial, regulatory, reputational and other consequences of our failure to meet such expectations; |
• | the impact on our compliance and controls enhancement programs associated with the appointment of a monitor under the deferred prosecution agreement with the DOJ and compliance consultant appointed under a settlement with the SEC, including the potential for such monitor and compliance consultant to require changes to our programs or to identify other issues that require substantial expenditures, changes in our operations, payments to clients or reporting to U.S. authorities; |
• | the results of our review of our billing practices, including additional findings or amounts we may be required to reimburse clients, as well as potential consequences of such review, including damage to our client relationships or our reputation and adverse actions or penalties imposed by governmental authorities; |
• | our ability to expand our use of technology to enhance the efficiency, accuracy and reliability of our operations and our dependencies on information technology; to replace and consolidate systems, particularly those relying upon older technology, and to adequately incorporate resiliency and business continuity into our systems management; to implement robust management processes into our technology development and maintenance programs; and to control risks related to use of technology, including cyber-crime and inadvertent data disclosures; |
• | our ability to identify and address threats to our information technology infrastructure and systems (including those of our third-party service providers), the effectiveness of our and our third party service providers' efforts to manage the resiliency of the systems on which we rely, controls regarding the access to, and integrity of, our and our clients' data, and complexities and costs of protecting the security of such systems and data; |
• | the results of, and costs associated with, governmental or regulatory inquiries and investigations, litigation and similar claims, disputes, or civil or criminal proceedings; |
• | changes or potential changes in the amount of compensation we receive from clients for our services, and the mix of services provided by us that clients choose; |
• | the large institutional clients on which we focus are often able to exert considerable market influence and have diverse investment activities, and this, combined with strong competitive market forces, subjects us to significant pressure to reduce the fees we charge, to potentially significant changes in our AUC/A or our AUM in the event of the acquisition or loss of a client, in whole or in part, and to potentially significant changes in our revenue in the event a client re-balances or changes its investment approach, re-directs assets to lower- or higher-fee asset classes or changes the mix of products or services that it receives from us; |
• | the potential for losses arising from our investments in sponsored investment funds; |
• | the possibility that our clients will incur substantial losses in investment pools for which we act as agent, the possibility of significant reductions in the liquidity or valuation of assets underlying those pools and the potential that clients will seek to hold us liable for such losses; and the possibility that our clients or regulators will assert claims that our fees, with respect to such investment products, are not appropriate; |
• | our ability to anticipate and manage the level and timing of redemptions and withdrawals from our collateral pools and other collective investment products; |
• | the credit agency ratings of our debt and depositary obligations and investor and client perceptions of our financial strength; |
• | adverse publicity, whether specific to us or regarding other industry participants or industry-wide factors, or other reputational harm; |
• | our ability to control operational risks, data security breach risks and outsourcing risks, our ability to protect our intellectual property rights, the possibility of errors in the quantitative models we use to manage our business and the possibility that our controls will prove insufficient, fail or be circumvented; |
• | changes or potential changes to the competitive environment, due to, among other things, regulatory and technological changes, the effects of industry consolidation and perceptions of us, as a suitable service provider or counterparty; |
• | our ability to complete acquisitions, joint ventures and divestitures including, without limitation, our ability to obtain regulatory approvals, the ability to arrange financing as required and the ability to satisfy closing conditions; |
• | the risks that our acquired businesses, including, without limitation, our acquisition of Charles River Development, and joint ventures will not achieve their anticipated financial, operational and product innovation benefits or will not be integrated successfully, or that the integration will take longer than anticipated; that expected synergies will not be achieved or unexpected negative synergies or liabilities will be experienced; that client and deposit retention goals will not be met; that other regulatory or operational challenges will be experienced; and that disruptions from the transaction will harm our relationships with our clients, our employees or regulators; |
• | our ability to integrate Charles River Development's front office software solutions with our middle and back office capabilities to develop a front-to-middle-to-back office platform that is competitive, generates revenues in line with our expectations and meets our clients' requirements; |
• | our ability to recognize evolving needs of our clients and to develop products that are responsive to such trends and profitable to us; the performance of and demand for the products and services we offer; and the potential for new products and services to impose additional costs on us and expose us to increased operational risk; |
• | our ability to grow revenue, manage expenses, attract and retain highly skilled people and raise the capital necessary to achieve our business goals and comply with regulatory requirements and expectations; |
• | changes in accounting standards and practices; and |
• | the impact of the U.S. tax legislation enacted in 2017, and changes in tax legislation and in the interpretation of existing tax laws by U.S. and non-U.S. tax authorities that affect the amount of taxes due. |
STATE STREET CORPORATION | |
EARNINGS RELEASE ADDENDUM | |
March 31, 2020 | |
Table of Contents | |
GAAP-Basis Financial Information: | |
4-Year Summary of Results | |
Consolidated Financial Highlights | |
Consolidated Results of Operations | |
Consolidated Statement of Condition | |
Average Statement of Condition - Rates Earned and Paid - Fully Taxable-Equivalent Basis | |
Assets Under Custody and/or Administration | |
Assets Under Management | |
Industry Flow Data by Asset Class | |
Investment Portfolio: | |
Investment Portfolio Holdings by Asset Class | |
Investment Portfolio Non-U.S. Investments | |
Allowance for Credit Losses | |
Non-GAAP Financial Information: | |
Reconciliations of Non-GAAP Financial Information | |
Reconciliation of Pre-tax Margin Excluding Notable Items | |
Reconciliation of Notable Items | |
Reconciliations of Constant Currency FX Impacts | |
Capital: | |
Reconciliation of Tangible Common Equity Ratio | |
Regulatory Capital | |
Reconciliations of Supplementary Leverage Ratios | |
This financial information should be read in conjunction with State Street's news release dated April 17, 2020. | |
STATE STREET CORPORATION | ||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||
4-YEAR SUMMARY OF RESULTS | ||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 2016 | 2017 | 2018 | 2019 | ||||||||||||
Year ended December 31: | ||||||||||||||||
Total fee revenue | $ | 8,200 | $ | 9,001 | $ | 9,454 | $ | 9,147 | ||||||||
Net interest income | 2,084 | 2,304 | 2,671 | 2,566 | ||||||||||||
Other income | 7 | (39 | ) | 6 | 43 | |||||||||||
Total revenue | 10,291 | 11,266 | 12,131 | 11,756 | ||||||||||||
Provision for credit losses | 10 | 2 | 15 | 10 | ||||||||||||
Total expenses | 8,077 | 8,269 | 9,015 | 9,034 | ||||||||||||
Income before income tax expense | 2,204 | 2,995 | 3,101 | 2,712 | ||||||||||||
Income tax expense | 67 | 839 | 508 | 470 | ||||||||||||
Net income from non-controlling interest | 1 | — | — | — | ||||||||||||
Net income | 2,138 | 2,156 | 2,593 | 2,242 | ||||||||||||
Net income available to common shareholders | $ | 1,963 | $ | 1,972 | $ | 2,404 | $ | 2,009 | ||||||||
Per common share: | ||||||||||||||||
Diluted earnings per common share | $ | 4.96 | $ | 5.19 | $ | 6.39 | $ | 5.38 | ||||||||
Average diluted common shares outstanding (in thousands) | 396,090 | 380,213 | 376,476 | 373,666 | ||||||||||||
Cash dividends declared per common share | $ | 1.44 | $ | 1.60 | $ | 1.78 | $ | 1.98 | ||||||||
Closing price per share of common stock (at year end) | 77.72 | 97.61 | 63.07 | 79.10 | ||||||||||||
Average balance sheet: | ||||||||||||||||
Investment securities | $ | 100,738 | $ | 95,779 | $ | 88,070 | $ | 91,768 | ||||||||
Total assets | 229,727 | 219,450 | 223,385 | 223,334 | ||||||||||||
Total deposits | 170,485 | 163,808 | 161,408 | 158,262 | ||||||||||||
Ratios and other metrics: | ||||||||||||||||
Return on average common equity | 10.4 | % | 10.5 | % | 12.1 | % | 9.4 | % | ||||||||
Pre-tax margin | 21.4 | 26.6 | 25.6 | 23.1 | ||||||||||||
Pre-tax margin, excluding notable items(1) | 26.2 | 28.7 | 28.8 | 25.8 | ||||||||||||
Net interest margin, fully taxable-equivalent basis | 1.13 | 1.29 | 1.47 | 1.42 | ||||||||||||
Common equity tier 1 ratio(2)(3) | 11.7 | 12.3 | 12.1 | 11.7 | ||||||||||||
Tier 1 capital ratio(2)(3) | 14.8 | 15.5 | 16.0 | 14.5 | ||||||||||||
Total capital ratio(2)(3) | 16.0 | 16.5 | 16.9 | 15.6 | ||||||||||||
Tier 1 leverage ratio(2)(3) | 6.5 | 7.3 | 7.2 | 6.9 | ||||||||||||
Supplementary leverage ratio(2)(3) | 5.9 | 6.5 | 6.3 | 6.1 | ||||||||||||
Assets under custody and/or administration (in trillions) | $ | 28.77 | $ | 33.12 | $ | 31.62 | $ | 34.36 | ||||||||
Assets under management (in trillions) | 2.47 | 2.78 | 2.51 | 3.12 | ||||||||||||
(1) Notable items include acquisition and restructuring costs, gains on sales, and other notable items. Refer to Reconciliations of pre-tax margin excluding notable items for details. | ||||||||||||||||
(2) The capital ratios presented are calculated in conformity with the applicable regulatory guidance in effect as of each period end. Effective January 1, 2018, the applicable final rules are in effect and the ratios are calculated based on fully phased-in CET1, tier 1, total capital and supplementary leverage numbers. We did not revise previously-filed reported capital metrics and ratios. | ||||||||||||||||
(3) Under the applicable bank regulatory rules, we are not required to and, accordingly, did not revise previously-filed reported capital metrics and ratios following the change in accounting for LIHTC. | ||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||
Fee revenue | $ | 2,260 | $ | 2,260 | $ | 2,259 | $ | 2,368 | $ | 2,399 | 6.2 | % | 1.3 | % | |||||||||||||||
Net interest income | 673 | 613 | 644 | 636 | 664 | (1.3 | ) | 4.4 | |||||||||||||||||||||
Other income | (1 | ) | — | — | 44 | 2 | nm | nm | |||||||||||||||||||||
Total revenue | 2,932 | 2,873 | 2,903 | 3,048 | 3,065 | 4.5 | 0.6 | ||||||||||||||||||||||
Provision for credit losses(1) | 4 | 1 | 2 | 3 | 36 | nm | nm | ||||||||||||||||||||||
Total expenses(2) | 2,293 | 2,154 | 2,180 | 2,407 | 2,255 | (1.7 | ) | (6.3 | ) | ||||||||||||||||||||
Income before income tax expense | 635 | 718 | 721 | 638 | 774 | 21.9 | 21.3 | ||||||||||||||||||||||
Income tax expense | 127 | 131 | 138 | 74 | 140 | 10.2 | 89.2 | ||||||||||||||||||||||
Net income | 508 | 587 | 583 | 564 | 634 | 24.8 | 12.4 | ||||||||||||||||||||||
Net income available to common shareholders | $ | 452 | $ | 537 | $ | 528 | $ | 492 | $ | 580 | 28.3 | 17.9 | |||||||||||||||||
Per common share: | |||||||||||||||||||||||||||||
Diluted earnings per common share | $ | 1.18 | $ | 1.42 | $ | 1.42 | 1.35 | $ | 1.62 | 37.3 | 20.0 | ||||||||||||||||||
Average diluted common shares outstanding (in thousands) | 381,703 | 377,577 | 370,595 | 365,851 | 357,993 | (6.2 | ) | (2.1 | ) | ||||||||||||||||||||
Cash dividends declared per common share | $ | .47 | $ | .47 | $ | .52 | $ | .52 | $ | .52 | 10.6 | — | |||||||||||||||||
Closing price per share of common stock (as of quarter end) | 65.81 | 56.06 | 59.19 | 79.10 | 53.27 | (19.1 | ) | (32.7 | ) | ||||||||||||||||||||
Average for the quarter: | |||||||||||||||||||||||||||||
Investment securities | $ | 88,273 | $ | 89,930 | $ | 93,588 | $ | 95,186 | $ | 97,560 | 10.5 | 2.5 | |||||||||||||||||
Total assets | 219,560 | 221,514 | 223,273 | 228,886 | 251,181 | 14.4 | 9.7 | ||||||||||||||||||||||
Total deposits | 155,343 | 156,570 | 157,226 | 163,829 | 180,160 | 16.0 | 10.0 | ||||||||||||||||||||||
Securities on loan (dollars in billions): | |||||||||||||||||||||||||||||
Average securities on loan | $ | 368 | $ | 389 | $ | 388 | $ | 376 | $ | 378 | 2.7 | 0.5 | |||||||||||||||||
End-of-period securities on loan | 398 | 396 | 397 | 380 | 388 | (2.5 | ) | 2.1 | |||||||||||||||||||||
Ratios and other metrics: | |||||||||||||||||||||||||||||
Return on average common equity | 8.7 | % | 10.1 | % | 9.7 | % | 9.0 | % | 10.9 | % | 220 | bps | 190 | bps | |||||||||||||||
Pre-tax margin | 21.7 | 25.0 | 24.8 | 20.9 | 25.3 | 360 | 440 | ||||||||||||||||||||||
Pre-tax margin, excluding notable items(3) | 22.5 | 25.4 | 26.4 | 29.1 | 25.6 | 310 | (350 | ) | |||||||||||||||||||||
Net interest margin, fully taxable-equivalent basis | 1.54 | 1.38 | 1.42 | 1.36 | 1.30 | (24 | ) | (6 | ) | ||||||||||||||||||||
Common equity tier 1 ratio(4) | 12.1 | 12.3 | 12.2 | 11.7 | 11.1 | (100 | ) | (60 | ) | ||||||||||||||||||||
Tier 1 capital ratio(4) | 15.9 | 15.9 | 15.9 | 14.5 | 13.3 | (260 | ) | (120 | ) | ||||||||||||||||||||
Total capital ratio(4) | 16.7 | 16.6 | 16.5 | 15.6 | 14.4 | (230 | ) | (120 | ) | ||||||||||||||||||||
Tier 1 leverage ratio(4) | 7.4 | 7.6 | 7.4 | 6.9 | 6.1 | (130 | ) | (80 | ) | ||||||||||||||||||||
Supplementary leverage ratio(4) | 6.6 | 6.7 | 6.6 | 6.1 | 5.4 | (120 | ) | (70 | ) | ||||||||||||||||||||
Assets under custody and/or administration (in billions) | $ | 32,643 | $ | 32,754 | $ | 32,899 | $ | 34,358 | $ | 31,864 | (2.4 | )% | (7.3 | )% | |||||||||||||||
Assets under management (in billions) | 2,805 | 2,918 | 2,953 | 3,116 | 2,689 | (4.1 | ) | (13.7 | ) | ||||||||||||||||||||
(1) In accordance with ASU 2016-13, the provision for credit losses for 1Q20 includes the provision on funded and unfunded commitments as well as HTM securities. The provision for credit losses on unfunded commitments of ($4 million), $4 million, zero and $3 million for 1Q19, 2Q19, 3Q19 and 4Q19, respectively, is included within other expenses. | |||||||||||||||||||||||||||||
(2) 4Q19 expenses include legal and related charges of approximately $140 million, repositioning charges of approximately $110 million, including approximately $98 million within compensation and employee benefits expense and $12 million within occupancy expense. | |||||||||||||||||||||||||||||
(3) Notable items include acquisition and restructuring costs, gains on sales and other notable items. Refer to Reconciliations of non-GAAP Financial Information pages for details. | |||||||||||||||||||||||||||||
(4) The capital ratios presented are calculated in conformity with the applicable regulatory guidance in effect as of each period end. Effective January 1, 2018, the applicable final rules are in effect and the ratios are calculated based on fully phased-in CET1, tier 1, total capital and supplementary leverage numbers. We did not revise previously-filed reported capital metrics and ratios. | |||||||||||||||||||||||||||||
nm Not meaningful | |||||||||||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||
CONSOLIDATED RESULTS OF OPERATIONS | ||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | |||||||||||||||||||||
Fee revenue: | ||||||||||||||||||||||||||||
Servicing fees | $ | 1,251 | $ | 1,252 | $ | 1,272 | $ | 1,299 | $ | 1,287 | 2.9 | % | (0.9 | )% | ||||||||||||||
Management fees | 420 | 441 | 445 | 465 | 449 | 6.9 | (3.4 | ) | ||||||||||||||||||||
Foreign exchange trading services | 280 | 273 | 284 | 274 | 459 | 63.9 | 67.5 | |||||||||||||||||||||
Securities finance | 118 | 126 | 116 | 111 | 92 | (22.0 | ) | (17.1 | ) | |||||||||||||||||||
Software and processing fees | 191 | 168 | 142 | 219 | 112 | (41.4 | ) | (48.9 | ) | |||||||||||||||||||
Total fee revenue | 2,260 | 2,260 | 2,259 | 2,368 | 2,399 | 6.2 | 1.3 | |||||||||||||||||||||
Net interest income: | ||||||||||||||||||||||||||||
Interest income | 1,027 | 1,007 | 1,001 | 906 | 868 | (15.5 | ) | (4.2 | ) | |||||||||||||||||||
Interest expense | 354 | 394 | 357 | 270 | 204 | (42.4 | ) | (24.4 | ) | |||||||||||||||||||
Net interest income | 673 | 613 | 644 | 636 | 664 | (1.3 | ) | 4.4 | ||||||||||||||||||||
Other income: | ||||||||||||||||||||||||||||
Gains (losses) related to investment securities, net | (1 | ) | — | — | — | 2 | nm | — | ||||||||||||||||||||
Other income | — | — | — | 44 | — | — | (100.0 | ) | ||||||||||||||||||||
Total other income | (1 | ) | — | — | 44 | 2 | nm | nm | ||||||||||||||||||||
Total revenue | 2,932 | 2,873 | 2,903 | 3,048 | 3,065 | 4.5 | 0.6 | |||||||||||||||||||||
Provision for credit losses(1) | 4 | 1 | 2 | 3 | 36 | nm | nm | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Compensation and employee benefits | 1,229 | 1,084 | 1,083 | 1,145 | 1,208 | (1.7 | ) | 5.5 | ||||||||||||||||||||
Information systems and communications | 362 | 365 | 376 | 362 | 385 | 6.4 | 6.4 | |||||||||||||||||||||
Transaction processing services | 242 | 245 | 254 | 242 | 254 | 5.0 | 5.0 | |||||||||||||||||||||
Occupancy | 116 | 115 | 113 | 126 | 109 | (6.0 | ) | (13.5 | ) | |||||||||||||||||||
Acquisition and restructuring costs | 9 | 12 | 27 | 29 | 11 | 22.2 | (62.1 | ) | ||||||||||||||||||||
Amortization of other intangible assets | 60 | 59 | 59 | 58 | 58 | (3.3 | ) | — | ||||||||||||||||||||
Other | 275 | 274 | 268 | 445 | 230 | (16.4 | ) | (48.3 | ) | |||||||||||||||||||
Total expenses | 2,293 | 2,154 | 2,180 | 2,407 | 2,255 | (1.7 | ) | (6.3 | ) | |||||||||||||||||||
Income before income tax expense | 635 | 718 | 721 | 638 | 774 | 21.9 | 21.3 | |||||||||||||||||||||
Income tax expense | 127 | 131 | 138 | 74 | 140 | 10.2 | 89.2 | |||||||||||||||||||||
Net income | $ | 508 | $ | 587 | $ | 583 | $ | 564 | $ | 634 | 24.8 | 12.4 | ||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||
CONSOLIDATED RESULTS OF OPERATIONS (Continued) | |||||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||||
Adjustments to net income: | |||||||||||||||||||||||||||||
Dividends on preferred stock(2)(3) | $ | (55 | ) | $ | (50 | ) | $ | (55 | ) | $ | (72 | ) | $ | (53 | ) | (3.6 | )% | (26.4 | )% | ||||||||||
Earnings allocated to participating securities | (1 | ) | — | — | — | (1 | ) | — | nm | ||||||||||||||||||||
Net income available to common shareholders | $ | 452 | $ | 537 | $ | 528 | $ | 492 | $ | 580 | 28.3 | 17.9 | |||||||||||||||||
Per common share: | |||||||||||||||||||||||||||||
Basic earnings | $ | 1.20 | $ | 1.44 | $ | 1.44 | $ | 1.36 | $ | 1.64 | 36.7 | 20.6 | |||||||||||||||||
Diluted earnings | 1.18 | 1.42 | 1.42 | 1.35 | 1.62 | 37.3 | 20.0 | ||||||||||||||||||||||
Average common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 377,915 | 373,773 | 366,732 | 361,439 | 353,746 | (6.4 | ) | (2.1 | ) | ||||||||||||||||||||
Diluted | 381,703 | 377,577 | 370,595 | 365,851 | 357,993 | (6.2 | ) | (2.1 | ) | ||||||||||||||||||||
Cash dividends declared per common share | $ | .47 | $ | .47 | $ | .52 | $ | .52 | $ | .52 | 10.6 | — | |||||||||||||||||
Closing price per share of common stock (as of quarter end) | 65.81 | 56.06 | 59.19 | 79.10 | 53.27 | (19.1 | ) | (32.7 | ) | ||||||||||||||||||||
Financial ratios: | |||||||||||||||||||||||||||||
Effective tax rate | 20.1 | % | 18.1 | % | 19.2 | % | 11.6 | % | 18.1 | % | (200 | ) | bps | 650 | bps | ||||||||||||||
Return on average common equity | 8.7 | 10.1 | 9.7 | 9.0 | 10.9 | 220 | 190 | ||||||||||||||||||||||
Return on tangible common equity(4) | 15.0 | 15.8 | 16.3 | 16.3 | 18.7 | 370 | 240 | ||||||||||||||||||||||
Pre-tax margin | 21.7 | 25.0 | 24.8 | 20.9 | 25.3 | 360 | 440 | ||||||||||||||||||||||
Pre-tax margin, excluding notable items(5) | 22.5 | 25.4 | 26.4 | 29.1 | 25.6 | 310 | (350 | ) | |||||||||||||||||||||
(1) In accordance with ASU 2016-13, the provision for credit losses for 1Q20 includes the provision on funded and unfunded commitments as well as HTM securities. The provision for credit losses on unfunded commitments of ($4 million), $4 million, zero and $3 million for 1Q19, 2Q19, 3Q19 and 4Q19, respectively, is included within other expenses. | |||||||||||||||||||||||||||||
(2) We redeemed all outstanding Series C noncumulative perpetual preferred stock on March 16, 2020 at a redemption price of $500 million ($100,000 per share equivalent to $25.00 per depositary share) plus accrued and unpaid dividends. The difference between the redemption value and the net carrying value of approximately $9 million resulted in an EPS impact of approximately ($.03) per share in 2020. | |||||||||||||||||||||||||||||
(3) We redeemed all outstanding Series E noncumulative perpetual preferred stock on December 15, 2019 at a redemption price of $750 million ($100,000 per share equivalent to $25.00 per depositary share) plus accrued and unpaid dividends. The difference between the redemption value and the net carrying value of approximately $22 million resulted in an EPS impact of approximately ($.06) per share in 2019. | |||||||||||||||||||||||||||||
(4) Return on tangible common equity is calculated by dividing year-to-date annualized net income available to common shareholders (GAAP-basis) by tangible common equity. | |||||||||||||||||||||||||||||
(5) Notable items include acquisition and restructuring costs and other notable items. Refer to Reconciliations of non-GAAP Financial Information pages for details. | |||||||||||||||||||||||||||||
nm Denotes not meaningful | |||||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF CONDITION | |||||||||||||||||||||||||||
As of | % Change | ||||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | March 31, 2019(1) | June 30, 2019(1) | September 30, 2019 | December 31, 2019 | March 31, 2020 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||
Cash and due from banks | $ | 4,000 | $ | 3,110 | $ | 3,598 | $ | 3,302 | $ | 4,932 | 23.3 | % | 49.4 | % | |||||||||||||
Interest-bearing deposits with banks | 53,864 | 62,534 | 62,324 | 68,965 | 147,735 | 174.3 | 114.2 | ||||||||||||||||||||
Securities purchased under resale agreements | 1,522 | 1,732 | 3,041 | 1,487 | 1,037 | (31.9 | ) | (30.3 | ) | ||||||||||||||||||
Trading account assets | 856 | 894 | 839 | 914 | 872 | 1.9 | (4.6 | ) | |||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||
Investment securities available-for-sale | 49,002 | 53,242 | 54,757 | 53,815 | 55,843 | 14.0 | 3.8 | ||||||||||||||||||||
Investment securities held-to-maturity purchased under money market liquidity facility(2) | — | — | — | — | 26,808 | 100.0 | 100.0 | ||||||||||||||||||||
Investment securities held-to-maturity(3) | 41,145 | 39,236 | 39,119 | 41,782 | 41,150 | — | (1.5 | ) | |||||||||||||||||||
Total investment securities | 90,147 | 92,478 | 93,876 | 95,597 | 123,801 | 37.3 | 29.5 | ||||||||||||||||||||
Loans | 23,381 | 25,421 | 27,009 | 26,309 | 32,379 | 38.5 | 23.1 | ||||||||||||||||||||
Allowance for loan losses(4) | 70 | 72 | 71 | 74 | 97 | 38.6 | 31.1 | ||||||||||||||||||||
Loans, net | 23,311 | 25,349 | 26,938 | 26,235 | 32,282 | 38.5 | 23.0 | ||||||||||||||||||||
Premises and equipment, net(5) | 2,230 | 2,244 | 2,306 | 2,282 | 2,225 | (0.2 | ) | (2.5 | ) | ||||||||||||||||||
Accrued interest and fees receivable | 3,277 | 3,202 | 3,258 | 3,231 | 3,274 | (0.1 | ) | 1.3 | |||||||||||||||||||
Goodwill | 7,549 | 7,565 | 7,500 | 7,556 | 7,506 | (0.6 | ) | (0.7 | ) | ||||||||||||||||||
Other intangible assets | 2,208 | 2,155 | 2,077 | 2,030 | 1,963 | (11.1 | ) | (3.3 | ) | ||||||||||||||||||
Other assets | 39,368 | 40,277 | 38,849 | 34,011 | 36,900 | (6.3 | ) | 8.5 | |||||||||||||||||||
Total assets | $ | 228,332 | $ | 241,540 | $ | 244,606 | $ | 245,610 | $ | 362,527 | 58.8 | 47.6 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||
Non-interest-bearing | $ | 35,295 | $ | 34,278 | $ | 33,719 | $ | 34,031 | $ | 69,404 | 96.6 | 103.9 | |||||||||||||||
Interest-bearing -- U.S. | 62,988 | 68,964 | 72,260 | 77,504 | 110,106 | 74.8 | 42.1 | ||||||||||||||||||||
Interest-bearing -- Non-U.S. | 64,188 | 67,352 | 64,907 | 70,337 | 77,594 | 20.9 | 10.3 | ||||||||||||||||||||
Total deposits(6) | 162,471 | 170,594 | 170,886 | 181,872 | 257,104 | 58.2 | 41.4 | ||||||||||||||||||||
Securities sold under repurchase agreements | 1,420 | 1,829 | 1,330 | 1,102 | 5,373 | 278.4 | 387.6 | ||||||||||||||||||||
Short-term borrowings under money market liquidity facility | — | — | — | — | 25,665 | 100.0 | 100.0 | ||||||||||||||||||||
Other short-term borrowings | 947 | 4,939 | 7,073 | 839 | 4,835 | 410.6 | 476.3 | ||||||||||||||||||||
Accrued expenses and other liabilities | 27,274 | 27,350 | 28,653 | 24,857 | 30,151 | 10.5 | 21.3 | ||||||||||||||||||||
Long-term debt | 11,182 | 11,374 | 11,455 | 12,509 | 15,538 | 39.0 | 24.2 | ||||||||||||||||||||
Total liabilities | 203,294 | 216,086 | 219,397 | 221,179 | 338,666 | 66.6 | 53.1 | ||||||||||||||||||||
Shareholders' equity: | |||||||||||||||||||||||||||
Preferred stock, no par, 3,500,000 shares authorized: | |||||||||||||||||||||||||||
Series C, 5,000 shares issued and outstanding | 491 | 491 | 491 | 491 | — | (100.0 | ) | (100.0 | ) | ||||||||||||||||||
Series D, 7,500 shares issued and outstanding | 742 | 742 | 742 | 742 | 742 | — | — | ||||||||||||||||||||
Series E, 7,500 shares issued and outstanding | 728 | 728 | 728 | — | — | (100.0 | ) | — | |||||||||||||||||||
Series F, 7,500 shares issued and outstanding | 742 | 742 | 742 | 742 | 742 | — | — | ||||||||||||||||||||
Series G, 5,000 shares issued and outstanding | 493 | 493 | 493 | 493 | 493 | — | — | ||||||||||||||||||||
Series H, 5,000 shares issued and outstanding | 494 | 494 | 494 | 494 | 494 | — | — | ||||||||||||||||||||
Common stock, $1 par, 750,000,000 shares authorized(7)(8) | 504 | 504 | 504 | 504 | 504 | — | — | ||||||||||||||||||||
Surplus | 10,082 | 10,109 | 10,117 | 10,132 | 10,155 | 0.7 | 0.2 | ||||||||||||||||||||
Retained earnings | 20,911 | 21,274 | 21,612 | 21,918 | 22,315 | 6.7 | 1.8 | ||||||||||||||||||||
Accumulated other comprehensive income (loss) | (1,180 | ) | (874 | ) | (985 | ) | (876 | ) | (920 | ) | (22.0 | ) | 5.0 | ||||||||||||||
Treasury stock, at cost(9) | (8,969 | ) | (9,249 | ) | (9,729 | ) | (10,209 | ) | (10,664 | ) | 18.9 | 4.5 | |||||||||||||||
Total shareholders' equity | 25,038 | 25,454 | 25,209 | 24,431 | 23,861 | (4.7 | ) | (2.3 | ) | ||||||||||||||||||
Total liabilities and equity | $ | 228,332 | $ | 241,540 | $ | 244,606 | $ | 245,610 | $ | 362,527 | 58.8 | 47.6 | |||||||||||||||
(1) Certain previously reported amounts presented in this earnings release addendum have been reclassified to conform to current-period presentation. | |||||||||||||||||||||||||||
(2)Fair value of Investment securities held-to-maturity purchased under money market liquidity facility | $ | — | $ | — | $ | — | $ | — | $ | 26,808 | |||||||||||||||||
(3) Fair value of investment securities held-to-maturity | 40,971 | 39,473 | 39,535 | 42,157 | 42,201 | ||||||||||||||||||||||
(4) Total allowance for credit losses including off-balance sheet commitments | 83 | 88 | 86 | 91 | 124 | ||||||||||||||||||||||
(5) Accumulated depreciation for premises and equipment | 3,937 | 4,091 | 4,235 | 4,367 | 4,459 | ||||||||||||||||||||||
(6) Average total deposits | 155,343 | 156,570 | 157,226 | 163,829 | 180,160 | ||||||||||||||||||||||
(7) Common stock shares issued | 503,879,642 | 503,879,642 | 503,879,642 | 503,879,642 | 503,879,642 | ||||||||||||||||||||||
(8) Total common shares outstanding | 376,720,715 | 372,572,622 | 363,623,285 | 357,389,416 | 351,943,858 | ||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||||||||||||||||||||
AVERAGE STATEMENT OF CONDITION - RATES EARNED AND PAID - FULLY TAXABLE-EQUIVALENT BASIS(1) | |||||||||||||||||||||||||||||||||||||||||||||||
The following table presents average rates earned and paid, on a fully taxable-equivalent basis, on consolidated average interest-earning assets and average interest-bearing liabilities for the quarters indicated. Tax-equivalent adjustments were calculated using a federal income tax rate of 21%, adjusted for applicable state income taxes, net of related federal benefit. | |||||||||||||||||||||||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions; fully-taxable equivalent basis) | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average balance | |||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | $ | 48,856 | 0.99 | % | $ | 48,074 | 0.91 | % | $ | 45,791 | 0.85 | % | $ | 51,284 | 0.69 | % | $ | 67,120 | 0.49 | % | 37.4 | % | 30.9 | % | |||||||||||||||||||||||
Securities purchased under resale agreements(2) | 2,775 | 14.33 | 1,975 | 18.30 | 3,149 | 12.75 | 2,124 | 14.00 | 1,805 | 14.38 | (35.0 | ) | (15.0 | ) | |||||||||||||||||||||||||||||||||
Trading account assets | 866 | — | 892 | — | 880 | — | 897 | — | 915 | — | 5.7 | 2.0 | |||||||||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and federal agencies: | |||||||||||||||||||||||||||||||||||||||||||||||
Direct obligations | 15,427 | 1.79 | 13,960 | 1.83 | 13,614 | 1.83 | 14,017 | 1.83 | 14,102 | 1.79 | (8.6 | ) | 0.6 | ||||||||||||||||||||||||||||||||||
Mortgage-and asset-backed securities | 39,216 | 3.06 | 41,905 | 2.83 | 44,357 | 2.71 | 44,009 | 2.60 | 43,947 | 2.66 | 12.1 | (0.1 | ) | ||||||||||||||||||||||||||||||||||
State and political subdivisions(3) | 1,914 | 3.43 | 1,909 | 3.34 | 1,839 | 3.27 | 1,815 | 3.20 | 1,782 | 3.05 | (6.9 | ) | (1.8 | ) | |||||||||||||||||||||||||||||||||
Other investments: | |||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | 9,078 | 2.47 | 9,335 | 2.54 | 9,913 | 2.39 | 10,593 | 2.28 | 10,645 | 1.94 | 17.3 | 0.5 | |||||||||||||||||||||||||||||||||||
Collateralized mortgage-backed securities and obligations | 980 | 3.78 | 918 | 3.69 | 871 | 3.31 | 818 | 2.95 | 741 | 2.69 | (24.4 | ) | (9.4 | ) | |||||||||||||||||||||||||||||||||
Investment securities held-to-maturity purchased under money market liquidity facility | — | — | — | — | — | — | — | — | 2,111 | 1.52 | 100.0 | 100.0 | |||||||||||||||||||||||||||||||||||
Other debt investments and equity securities(3) | 21,658 | 1.04 | 21,903 | 1.05 | 22,994 | 1.04 | 23,934 | 1.07 | 24,232 | 1.00 | 11.9 | 1.2 | |||||||||||||||||||||||||||||||||||
Total investment securities | 88,273 | 2.30 | 89,930 | 2.23 | 93,588 | 2.16 | 95,186 | 2.08 | 97,560 | 2.03 | 10.5 | 2.5 | |||||||||||||||||||||||||||||||||||
Loans(4) | 23,056 | 3.49 | 23,824 | 3.33 | 23,926 | 3.24 | 25,461 | 2.86 | 28,468 | 2.62 | 23.5 | 11.8 | |||||||||||||||||||||||||||||||||||
Other interest-earning assets | 15,286 | 2.89 | 15,104 | 3.02 | 13,990 | 3.02 | 12,295 | 2.13 | 10,764 | 1.70 | (29.6 | ) | (12.5 | ) | |||||||||||||||||||||||||||||||||
Total interest-earning assets | 179,112 | 2.34 | 179,799 | 2.26 | 181,324 | 2.20 | 187,247 | 1.93 | 206,632 | 1.70 | 15.4 | 10.4 | |||||||||||||||||||||||||||||||||||
Cash and due from banks | 3,078 | 4,011 | 3,114 | 3,358 | 3,856 | 25.3 | 14.8 | ||||||||||||||||||||||||||||||||||||||||
Other assets | 37,370 | 37,704 | 38,835 | 38,281 | 40,693 | 8.9 | 6.3 | ||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 219,560 | $ | 221,514 | $ | 223,273 | $ | 228,886 | $ | 251,181 | 14.4 | 9.7 | |||||||||||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. | $ | 64,531 | 0.83 | % | $ | 66,502 | 0.91 | % | $ | 67,170 | 0.83 | % | $ | 71,910 | 0.64 | % | $ | 80,247 | 0.50 | % | 24.4 | 11.6 | |||||||||||||||||||||||||
Non-U.S.(5) | 59,775 | 0.26 | 61,303 | 0.39 | 61,355 | 0.21 | 62,737 | (0.04 | ) | 64,340 | (0.20 | ) | 7.6 | 2.6 | |||||||||||||||||||||||||||||||||
Total interest-bearing deposits(5) | 124,306 | 0.56 | 127,805 | 0.66 | 128,525 | 0.53 | 134,647 | 0.32 | 144,587 | 0.19 | 16.3 | 7.4 | |||||||||||||||||||||||||||||||||||
Securities sold under repurchase agreements | 1,773 | 2.66 | 1,488 | 2.19 | 1,998 | 1.45 | 1,208 | 1.18 | 1,773 | 0.55 | — | 46.8 | |||||||||||||||||||||||||||||||||||
Short-term borrowings under money market liquidity facility | — | — | — | — | — | — | — | — | 2,187 | 1.11 | 100.0 | 100.0 | |||||||||||||||||||||||||||||||||||
Other short-term borrowings | 1,157 | 1.34 | 2,041 | 1.22 | 1,788 | 1.68 | 1,110 | 1.17 | 2,960 | 1.32 | 155.8 | 166.7 | |||||||||||||||||||||||||||||||||||
Long-term debt | 10,955 | 3.89 | 11,228 | 3.78 | 11,415 | 3.48 | 12,286 | 3.34 | 13,288 | 2.64 | 21.3 | 8.2 | |||||||||||||||||||||||||||||||||||
Other interest-bearing liabilities | 4,642 | 5.31 | 3,979 | 6.47 | 3,691 | 7.62 | 4,106 | 4.85 | 3,434 | 3.55 | (26.0 | ) | (16.4 | ) | |||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 142,833 | 1.00 | 146,541 | 1.08 | 147,417 | 0.96 | 153,357 | 0.70 | 168,229 | 0.49 | 17.8 | 9.7 | |||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | 31,037 | 28,765 | 28,701 | 29,182 | 35,573 | 14.6 | 21.9 | ||||||||||||||||||||||||||||||||||||||||
Other liabilities | 20,921 | 21,188 | 21,935 | 21,140 | 23,052 | 10.2 | 9.0 | ||||||||||||||||||||||||||||||||||||||||
Preferred shareholders' equity | 3,690 | 3,690 | 3,690 | 3,541 | 2,861 | (22.5 | ) | (19.2 | ) | ||||||||||||||||||||||||||||||||||||||
Common shareholders' equity | 21,079 | 21,330 | 21,530 | 21,666 | 21,466 | 1.8 | (0.9 | ) | |||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 219,560 | $ | 221,514 | $ | 223,273 | $ | 228,886 | $ | 251,181 | 14.4 | 9.7 | |||||||||||||||||||||||||||||||||||
Excess of rate earned over rate paid | 1.34 | % | 1.18 | % | 1.24 | % | 1.23 | % | 1.21 | % | |||||||||||||||||||||||||||||||||||||
Net interest margin | 1.54 | % | 1.38 | % | 1.42 | % | 1.36 | % | 1.30 | % | |||||||||||||||||||||||||||||||||||||
Net interest income, fully taxable-equivalent basis | $ | 678 | $ | 618 | $ | 648 | $ | 640 | $ | 668 | |||||||||||||||||||||||||||||||||||||
Tax-equivalent adjustment | (5 | ) | (5 | ) | (4 | ) | (4 | ) | (4 | ) | |||||||||||||||||||||||||||||||||||||
Net interest income, GAAP-basis(5) | $ | 673 | $ | 613 | $ | 644 | $ | 636 | $ | 664 | |||||||||||||||||||||||||||||||||||||
(1) Average rates earned and paid on interest-earning assets and interest-bearing liabilities include the impact of hedge activities associated with our asset and liability management activities where applicable. | |||||||||||||||||||||||||||||||||||||||||||||||
(2) Reflects the impact of balance sheet netting under enforceable netting agreements of approximately $59 billion, $75 billion, $118 billion and $94 billion in the first, second, third and fourth quarters of 2019, respectively, and approximately $124 billion in the first quarter of 2020. Excluding the impact of netting, the average interest rates would be approximately 0.64%, 0.47%, 0.33% and 0.31% in the first, second, third and fourth quarters of 2019, respectively, and approximately 0.21% in the first quarter of 2020. | |||||||||||||||||||||||||||||||||||||||||||||||
(3)State and political subdivisions consists of municipal bonds and clipper tax exempt bonds.Other debt investments and equity securities consists of non-U.S. government and agency securities, corporate bonds, covered bonds and other. | |||||||||||||||||||||||||||||||||||||||||||||||
(4) Average loans are presented on a gross basis. We adopted ASU 2016-13 on January 1, 2020, Allowance for Credit Losses. Prior to 2020, we recognized Allowance for loan losses. Average loans net of allowance for loan losses amount to approximately $23.0 million, $23.8 million, $23.9 million and $25.4 million in the first, second, third and fourth quarters of 2019, respectively, and net of ECL of approximately $28.4 million in the first quarter of 2020. | |||||||||||||||||||||||||||||||||||||||||||||||
(5) Average rates includes the impact of FX swap expense of approximately $39 million, $59 million, $37 million and $18 million in the first, second, third and fourth quarters of 2019, respectively, and approximately ($2) million in the first quarter of 2020. Average rates for total interest-bearing deposits excluding the impact of FX swap expense were approximately 0.43%, 0.47%, 0.42% and 0.27% for the first, second, third and fourth quarters of 2019, respectively, and approximately 0.19% for the first quarter of 2020. | |||||||||||||||||||||||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||
ASSETS UNDER CUSTODY AND/OR ADMINISTRATION | |||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||
(Dollars in billions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||
Assets Under Custody and/or Administration | |||||||||||||||||||||||||||
By Product Classification: | |||||||||||||||||||||||||||
Mutual funds | $ | 8,586 | $ | 8,645 | $ | 8,687 | $ | 9,221 | $ | 8,056 | (6.2 | )% | (12.6 | )% | |||||||||||||
Collective funds, including ETFs | 9,436 | 9,272 | 9,224 | 9,796 | 8,662 | (8.2 | ) | (11.6 | ) | ||||||||||||||||||
Pension products | 6,513 | 6,542 | 6,817 | 6,924 | 6,730 | 3.3 | (2.8 | ) | |||||||||||||||||||
Insurance and other products | 8,108 | 8,295 | 8,171 | 8,417 | 8,416 | 3.8 | — | ||||||||||||||||||||
Total Assets Under Custody and/or Administration | $ | 32,643 | $ | 32,754 | $ | 32,899 | $ | 34,358 | $ | 31,864 | (2.4 | ) | (7.3 | ) | |||||||||||||
By Financial Instrument: | |||||||||||||||||||||||||||
Equities | $ | 18,924 | $ | 18,504 | $ | 18,243 | $ | 19,301 | $ | 16,267 | (14.0 | ) | (15.7 | ) | |||||||||||||
Fixed-income | 9,831 | 10,089 | 10,413 | 10,766 | 11,096 | 12.9 | 3.1 | ||||||||||||||||||||
Short-term and other investments | 3,888 | 4,161 | 4,243 | 4,291 | 4,501 | 15.8 | 4.9 | ||||||||||||||||||||
Total Assets Under Custody and/or Administration | $ | 32,643 | $ | 32,754 | $ | 32,899 | $ | 34,358 | $ | 31,864 | (2.4 | ) | (7.3 | ) | |||||||||||||
By Geographic Location(1): | |||||||||||||||||||||||||||
Americas | $ | 23,979 | $ | 23,989 | $ | 23,888 | $ | 25,018 | $ | 22,787 | (5.0 | ) | (8.9 | ) | |||||||||||||
Europe/Middle East/Africa | 6,875 | 6,937 | 7,091 | 7,325 | 7,112 | 3.4 | (2.9 | ) | |||||||||||||||||||
Asia/Pacific | 1,789 | 1,828 | 1,920 | 2,015 | 1,965 | 9.8 | (2.5 | ) | |||||||||||||||||||
Total Assets Under Custody and/or Administration | $ | 32,643 | $ | 32,754 | $ | 32,899 | $ | 34,358 | $ | 31,864 | (2.4 | ) | (7.3 | ) | |||||||||||||
Assets Under Custody(2) | |||||||||||||||||||||||||||
By Product Classification: | |||||||||||||||||||||||||||
Mutual funds | $ | 7,966 | $ | 8,012 | $ | 8,060 | $ | 8,447 | $ | 7,416 | (6.9 | ) | (12.2 | ) | |||||||||||||
Collective funds, including ETFs | 7,445 | 7,614 | 7,668 | 8,216 | 7,191 | (3.4 | ) | (12.5 | ) | ||||||||||||||||||
Pension products | 5,307 | 5,236 | 5,457 | 5,554 | 5,395 | 1.7 | (2.9 | ) | |||||||||||||||||||
Insurance and other products | 3,851 | 3,909 | 3,893 | 3,978 | 3,810 | (1.1 | ) | (4.2 | ) | ||||||||||||||||||
Total Assets Under Custody | $ | 24,569 | $ | 24,771 | $ | 25,078 | $ | 26,195 | $ | 23,812 | (3.1 | ) | (9.1 | ) | |||||||||||||
By Geographic Location(1): | |||||||||||||||||||||||||||
Americas | $ | 18,784 | $ | 18,911 | $ | 19,048 | $ | 19,838 | $ | 17,701 | (5.8 | ) | (10.8 | ) | |||||||||||||
Europe/Middle East/Africa | 4,462 | 4,515 | 4,615 | 4,858 | 4,666 | 4.6 | (4.0 | ) | |||||||||||||||||||
Asia/Pacific | 1,323 | 1,345 | 1,415 | 1,499 | 1,445 | 9.2 | (3.6 | ) | |||||||||||||||||||
Total Assets Under Custody | $ | 24,569 | $ | 24,771 | $ | 25,078 | $ | 26,195 | $ | 23,812 | (3.1 | ) | (9.1 | ) | |||||||||||||
(1) Geographic mix is generally based on the domicile of the entity servicing the funds and is not necessarily representative of the underlying asset mix. | |||||||||||||||||||||||||||
(2) Assets under custody are a component of assets under custody and/or administration presented above. | |||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||
ASSETS UNDER MANAGEMENT | |||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||
(Dollars in billions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||
Assets Under Management | |||||||||||||||||||||||||||
By Asset Class and Investment Approach: | |||||||||||||||||||||||||||
Equity: | |||||||||||||||||||||||||||
Active | $ | 85 | $ | 86 | $ | 84 | $ | 88 | $ | 68 | (20.0 | )% | (22.7 | )% | |||||||||||||
Passive(1) | 1,694 | 1,757 | 1,747 | 1,903 | 1,493 | (11.9 | ) | (21.5 | ) | ||||||||||||||||||
Total Equity | 1,779 | 1,843 | 1,831 | 1,991 | 1,561 | (12.3 | ) | (21.6 | ) | ||||||||||||||||||
Fixed-Income: | |||||||||||||||||||||||||||
Active | 88 | 93 | 92 | 89 | 89 | 1.1 | — | ||||||||||||||||||||
Passive | 341 | 357 | 367 | 379 | 369 | 8.2 | (2.6 | ) | |||||||||||||||||||
Total Fixed-Income | 429 | 450 | 459 | 468 | 458 | 6.8 | (2.1 | ) | |||||||||||||||||||
Cash(2) | 314 | 319 | 336 | 324 | 364 | 15.9 | 12.3 | ||||||||||||||||||||
Multi-Asset-Class Solutions: | |||||||||||||||||||||||||||
Active | 22 | 23 | 23 | 24 | 21 | (4.5 | ) | (12.5 | ) | ||||||||||||||||||
Passive | 125 | 132 | 134 | 133 | 120 | (4.0 | ) | (9.8 | ) | ||||||||||||||||||
Total Multi-Asset-Class Solutions | 147 | 155 | 157 | 157 | 141 | (4.1 | ) | (10.2 | ) | ||||||||||||||||||
Alternative Investments(3): | |||||||||||||||||||||||||||
Active | 21 | 21 | 22 | 21 | 20 | (4.8 | ) | (4.8 | ) | ||||||||||||||||||
Passive(1) | 115 | 130 | 148 | 155 | 145 | 26.1 | (6.5 | ) | |||||||||||||||||||
Total Alternative Investments | 136 | 151 | 170 | 176 | 165 | 21.3 | (6.3 | ) | |||||||||||||||||||
Total Assets Under Management | $ | 2,805 | $ | 2,918 | $ | 2,953 | $ | 3,116 | $ | 2,689 | (4.1 | ) | (13.7 | ) | |||||||||||||
By Geographic Location: | |||||||||||||||||||||||||||
North America | $ | 1,899 | $ | 1,965 | $ | 1,999 | $ | 2,115 | $ | 1,847 | (2.7 | ) | (12.7 | ) | |||||||||||||
Europe/Middle East/Africa | 447 | 471 | 476 | 493 | 416 | (6.9 | ) | (15.6 | ) | ||||||||||||||||||
Asia/Pacific | 459 | 482 | 478 | 508 | 426 | (7.2 | ) | (16.1 | ) | ||||||||||||||||||
Total Assets Under Management | $ | 2,805 | $ | 2,918 | $ | 2,953 | $ | 3,116 | $ | 2,689 | (4.1 | ) | (13.7 | ) | |||||||||||||
(1) 1Q19 and 2Q19 have been revised to reflect a reclassification of $14 billion in assets from Passive equity to Passive alternative assets. | |||||||||||||||||||||||||||
(2) Includes both floating- and constant-net-asset-value portfolios held in commingled structures or separate accounts. | |||||||||||||||||||||||||||
(3) Includes real estate investment trusts, currency and commodities, including SPDR® Gold Shares and SPDR® Gold MiniSharesSM Trust, for which we are not the investment manager but act as the marketing agent. | |||||||||||||||||||||||||||
Exchange-Traded Funds(1) | |||||||||||||||||||||||||||
By Asset Class: | |||||||||||||||||||||||||||
Alternative Investments | $ | 45 | $ | 48 | $ | 56 | $ | 56 | $ | 59 | 31.1 | % | 5.4 | % | |||||||||||||
Cash | 8 | 9 | 9 | 9 | 18 | 125.0 | 100.0 | ||||||||||||||||||||
Equity | 535 | 548 | 553 | 618 | 474 | (11.4 | ) | (23.3 | ) | ||||||||||||||||||
Fixed-Income | 73 | 77 | 80 | 85 | 78 | 6.8 | (8.2 | ) | |||||||||||||||||||
Total Exchange-Traded Funds | $ | 661 | $ | 682 | $ | 698 | $ | 768 | $ | 629 | (4.8 | ) | (18.1 | ) | |||||||||||||
(1) Exchange-traded funds are a component of assets under management presented above. | |||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||
INDUSTRY FLOW DATA BY ASSET CLASS | |||||||||||||||||||||||
(Dollars in billions) | Quarters | ||||||||||||||||||||||
1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | |||||||||||||||||||
North America - ICI Market Data(1)(2)(3) | |||||||||||||||||||||||
Long Term Funds(2) | $ | 41.8 | $ | (38.2 | ) | $ | (51.6 | ) | $ | (51.2 | ) | $ | (347.1 | ) | |||||||||
Money Market | 54.0 | 137.0 | 224.5 | 168.7 | 765.4 | ||||||||||||||||||
ETF | 45.7 | 65.4 | 84.8 | 126.5 | 58.3 | ||||||||||||||||||
Total ICI Flows | $ | 141.5 | $ | 164.2 | $ | 257.7 | $ | 244.0 | $ | 476.6 | |||||||||||||
Europe - Broadridge Market Data(1)(4)(5) | |||||||||||||||||||||||
Long Term Funds(4) | $ | 5.7 | $ | 27.5 | $ | 49.4 | $ | 143.9 | $ | 130.7 | |||||||||||||
Money Market | (9.0 | ) | 1.6 | 78.9 | (12.1 | ) | 30.8 | ||||||||||||||||
Total Broadridge Flows | $ | (3.3 | ) | $ | 29.1 | $ | 128.3 | $ | 131.8 | $ | 161.5 | ||||||||||||
(1) Industry data is provided for illustrative purposes only. It is not intended to reflect State Street’s or its clients' activity and is indicative of only selected segments of the entire industry. | |||||||||||||||||||||||
(2) Source: Investment Company Institute (ICI). ICI data includes long term funds, ETFs and money market funds, as well as funds not registered under the Investment Company Act of 1940. Mutual fund data represents estimates of net new cash flow, which is new sales minus redemptions combined with net exchanges, while exchange-traded fund (ETF) data represents net issuance, which is gross issuance less gross redemptions. Data for mutual funds that invest primarily in other mutual funds and ETFs that invest primarily in other ETFs were excluded from the series. ICI classifies mutual funds and ETFs based on language in the fund prospectus. The long term fund flows reported by ICI are composed of North America Market flows mainly in Equities, Hybrids and Fixed Income Asset Classes. | |||||||||||||||||||||||
(3) 1Q20 represents the three month period from January 2020 through March 2020, the last date for which information is available with March 2020 estimates. | |||||||||||||||||||||||
(4) Source: © Copyright 2020, Broadridge Financial Solutions, Inc. Funds of funds have been excluded from Broadridge data (to avoid double counting). Therefore, a market total is the sum of all the investment categories excluding the three funds of funds categories (inhouse, ex-house and hedge). Broadridge data includes funds for long term funds and money market funds. Broadridge’s long term funds data are also segmented by passive and active funds which includes ETFs. ETFs are included in Broadridge’s database on mutual funds, but this excludes exchange-traded commodity products that are not mutual funds. The long term fund flows reported by Broadridge are composed of EMEA Market flows mainly in Equities, Fixed Income, and Multi Asset Classes. | |||||||||||||||||||||||
(5) 1Q20 represents the rolling three month period from December 2019 through February 2020, the last date for which information is available. | |||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||||||||||||||
INVESTMENT PORTFOLIO HOLDINGS BY ASSET CLASS | |||||||||||||||||||||||||||||||||||||||||
Ratings | |||||||||||||||||||||||||||||||||||||||||
(Dollars in billions, or where otherwise noted) | UST/AGY | AAA | AA | A | BBB | <BBB | NR | Fair Value | % Total | Net Unrealized Pre-tax MTM Gain/(Loss) (In millions)(1) | Fixed Rate/ Floating Rate(2) | ||||||||||||||||||||||||||||||
Available-for-sale investment securities: | |||||||||||||||||||||||||||||||||||||||||
Government & agency securities | 24 | % | 18 | % | 35 | % | 12 | % | 9 | % | — | % | 3 | % | $ | 21.4 | 38.3 | % | $ | 289 | 100% / 0% | ||||||||||||||||||||
Asset-backed securities | — | 89 | 11 | — | — | — | — | 5.9 | 10.6 | (177 | ) | 0% / 100% | |||||||||||||||||||||||||||||
Student loans | — | 58 | 42 | — | — | — | — | 0.5 | 0.8 | (12 | ) | ||||||||||||||||||||||||||||||
Credit cards | — | 100 | — | — | — | — | — | 0.1 | 0.2 | (5 | ) | ||||||||||||||||||||||||||||||
Auto & equipment | — | 74 | 26 | — | — | — | — | 0.9 | 1.7 | (6 | ) | ||||||||||||||||||||||||||||||
Non-U.S. residential mortgage backed securities | — | 94 | 6 | — | — | — | — | 1.7 | 3.0 | (18 | ) | ||||||||||||||||||||||||||||||
Collateralized loan obligation | — | 100 | — | — | — | — | — | 2.7 | 4.8 | (136 | ) | ||||||||||||||||||||||||||||||
Other | — | — | 100 | — | — | — | — | 0.1 | 0.2 | (1 | ) | ||||||||||||||||||||||||||||||
Mortgage-backed securities | 100 | — | — | — | — | — | — | 15.6 | 28.0 | 530 | 99% / 1% | ||||||||||||||||||||||||||||||
Agency MBS | 100 | — | — | — | — | — | — | 15.6 | 28.0 | 530 | |||||||||||||||||||||||||||||||
Non-agency MBS | — | 100 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
CMBS | 97 | 3 | — | — | — | — | — | 2.8 | 5.0 | (9 | ) | 23% / 73% | |||||||||||||||||||||||||||||
Corporate bonds | — | — | 10 | 38 | 51 | — | — | 4.4 | 7.9 | (46 | ) | 98% / 2% | |||||||||||||||||||||||||||||
Covered bonds | — | 100 | — | — | — | — | — | 0.5 | 0.8 | 3 | 14% / 86% | ||||||||||||||||||||||||||||||
Municipal bonds | — | 24 | 71 | 5 | — | — | — | 0.8 | 1.5 | 41 | 100% / 0% | ||||||||||||||||||||||||||||||
Clipper tax-exempt bonds | — | 12 | 60 | 22 | 6 | — | — | 0.9 | 1.7 | — | 0% / 100% | ||||||||||||||||||||||||||||||
Other | — | 89 | 11 | — | — | — | — | 3.4 | 6.2 | 13 | 96% / 4% | ||||||||||||||||||||||||||||||
Total available-for-sale portfolio | 42 | % | 23 | % | 18 | % | 8 | % | 8 | % | — | % | 1 | % | $ | 55.8 | 100.0 | % | $ | 644 | 82% / 18% | ||||||||||||||||||||
Fair Value | $ | 23.5 | $ | 13.0 | $ | 10.0 | $ | 4.5 | $ | 4.2 | $ | 0.1 | $ | 0.5 | |||||||||||||||||||||||||||
UST/AGY | AAA | AA | A | BBB | <BBB | NR | Amortized Cost | % Total | Net Unrealized Pre-tax MTM Gain/(Loss) (In millions)(1) | Fixed Rate/ Floating Rate(2) | |||||||||||||||||||||||||||||||
Held-to-maturity investment securities: | |||||||||||||||||||||||||||||||||||||||||
Government & agency securities | 97 | % | 3 | % | — | % | — | % | — | % | — | % | — | % | $ | 9.5 | 14.0 | % | $ | 171 | 100% / 0% | ||||||||||||||||||||
Asset-backed securities | — | 26 | 66 | 2 | 4 | 1 | — | 4.4 | 6.5 | (105 | ) | 0% / 100% | |||||||||||||||||||||||||||||
Student loans | — | 26 | 70 | — | 3 | 1 | — | 4.1 | 6.0 | (147 | ) | ||||||||||||||||||||||||||||||
Other | — | 30 | 21 | 29 | 9 | 11 | — | 0.3 | 0.5 | 42 | |||||||||||||||||||||||||||||||
Mortgage-backed securities | 100 | — | — | — | — | — | — | 23.9 | 35.2 | 868 | 99% / 1% | ||||||||||||||||||||||||||||||
Agency MBS | 100 | — | — | — | — | — | — | 23.8 | 35.1 | 853 | |||||||||||||||||||||||||||||||
Non-agency MBS | — | — | 6 | 13 | 17 | 50 | 14 | 0.1 | 0.2 | 15 | |||||||||||||||||||||||||||||||
CMBS | 85 | 15 | — | — | — | — | — | 3.4 | 4.8 | 117 | 77% / 23% | ||||||||||||||||||||||||||||||
Held-to-maturity under money market liquidity facility | — | — | 1 | — | — | — | 99 | 26.8 | 39.5 | (4 | ) | 100% / 0% | |||||||||||||||||||||||||||||
Total held-for-maturity portfolio | 53 | % | 3 | % | 5 | % | — | % | — | % | — | % | 39 | % | $ | 68.0 | 100.0 | % | $ | 1,047 | 92% / 8% | ||||||||||||||||||||
Amortized Cost | $ | 35.9 | $ | 1.9 | $ | 3.2 | $ | 0.1 | $ | 0.2 | $ | 0.1 | $ | 26.6 | |||||||||||||||||||||||||||
(1) At March 31, 2020, the after-tax unrealized MTM gain/(loss) includes after-tax unrealized gain on securities available-for-sale of $477 million, after-tax unrealized gain on securities held-to-maturity of $775 million and after-tax unrealized loss primarily related to securities previously transferred from available-for-sale to held-to-maturity of ($20) million. | |||||||||||||||||||||||||||||||||||||||||
(2) At March 31, 2020, fixed-to-floating rate securities had a book value of approximately $271 million or .22% of the total portfolio. | |||||||||||||||||||||||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||||||||
INVESTMENT PORTFOLIO NON-U.S. INVESTMENTS | ||||||||||||||||||||||||||||||||||
FV for AFS and AC for HTM | ||||||||||||||||||||||||||||||||||
(Dollars in billions) | FV for AFS and AC for HTM | Average Rating | Gov't/Agency(1)(2) | ABS FRMBS | ABS All Other | Corporate Bonds | Covered Bonds | Other | MMLF | |||||||||||||||||||||||||
Germany | $ | 3.2 | AA | $ | 2.6 | $ | — | $ | 0.6 | $ | 0.1 | $ | — | $ | — | $ | — | |||||||||||||||||
Canada | 3.2 | AAA | 2.9 | — | — | 0.2 | — | — | 0.1 | |||||||||||||||||||||||||
United Kingdom | 3.2 | AAA | 2.1 | 0.5 | 0.2 | 0.3 | — | — | — | |||||||||||||||||||||||||
France | 2.4 | AA | 1.3 | — | 0.6 | 0.2 | 0.2 | — | 0.1 | |||||||||||||||||||||||||
Australia | 2.4 | AAA | 0.7 | 1.0 | — | 0.2 | — | 0.6 | — | |||||||||||||||||||||||||
Japan | 2.2 | AA | 1.4 | — | — | — | — | — | 0.8 | |||||||||||||||||||||||||
Spain | 1.6 | BBB | 1.4 | 0.1 | 0.1 | — | — | — | — | |||||||||||||||||||||||||
Austria | 1.4 | AA | 1.4 | — | — | — | — | — | — | |||||||||||||||||||||||||
Netherlands | 1.3 | AA | 0.6 | 0.3 | — | 0.4 | — | — | — | |||||||||||||||||||||||||
Belgium | 1.2 | AA | 1.1 | — | — | — | 0.2 | — | — | |||||||||||||||||||||||||
Ireland | 1.2 | A | 1.2 | — | — | — | — | — | — | |||||||||||||||||||||||||
Italy | 1.1 | A | 0.7 | 0.1 | 0.3 | — | — | — | — | |||||||||||||||||||||||||
Finland | 1.0 | AA | 0.9 | — | — | — | — | — | — | |||||||||||||||||||||||||
Hong Kong | 0.6 | AA | 0.6 | — | — | — | — | — | — | |||||||||||||||||||||||||
Other | 1.3 | AA | 0.5 | — | — | 0.2 | 0.1 | — | 0.4 | |||||||||||||||||||||||||
Total Non-U.S. Investments(3) | $ | 27.3 | $ | 19.4 | $ | 2.0 | $ | 1.8 | $ | 1.6 | $ | 0.5 | $ | 0.6 | $ | 1.4 | ||||||||||||||||||
U.S. Investments | 96.5 | |||||||||||||||||||||||||||||||||
Total Portfolio | $ | 123.8 | ||||||||||||||||||||||||||||||||
(1) Sovereign debt is reflected in the government / agency column. | ||||||||||||||||||||||||||||||||||
(2) As of March 31, 2020, the fair value included $6.0 billion of supranational and non-U.S. agency bonds. | ||||||||||||||||||||||||||||||||||
(3) Country of collateral used except for corporates where country of issuer is used. | ||||||||||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||
ALLOWANCE FOR CREDIT LOSSES | |||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||
(Dollars in millions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Beginning balance(1) | $ | 83 | $ | 83 | $ | 88 | $ | 86 | $ | 93 | 12.0 | % | 8.1 | % | |||||||||||||
Provision for credit losses (funded commitments) | 4 | 1 | 2 | 3 | 29 | nm | nm | ||||||||||||||||||||
Provision for credit losses (unfunded commitments)(2) | (4 | ) | 4 | — | 3 | 3 | nm | nm | |||||||||||||||||||
Provision for credit losses (held-to-maturity securities) | — | — | — | — | 4 | nm | nm | ||||||||||||||||||||
Total provision | — | 5 | 2 | 6 | 36 | nm | nm | ||||||||||||||||||||
Charge-offs | — | — | (2 | ) | (1 | ) | (5 | ) | nm | nm | |||||||||||||||||
Other(3) | — | — | (2 | ) | — | — | nm | nm | |||||||||||||||||||
Ending balance(4) | $ | 83 | $ | 88 | $ | 86 | $ | 91 | $ | 124 | 49.4 | 36.3 | |||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Loans | $ | 70 | $ | 72 | $ | 71 | $ | 74 | $ | 97 | 38.6 | 31.1 | |||||||||||||||
Held-to-maturity securities | — | — | — | — | 4 | nm | nm | ||||||||||||||||||||
Unfunded (Off-Balance Sheet) Commitments | 13 | 16 | 15 | 17 | 22 | 69.2 | 29.4 | ||||||||||||||||||||
All Other | — | — | — | — | 1 | nm | nm | ||||||||||||||||||||
Ending balance(4) | $ | 83 | $ | 88 | $ | 86 | $ | 91 | $ | 124 | 49.4 | 36.3 | |||||||||||||||
(1) We adopted ASU 2016-13 on January 1, 2020, Allowance for Credit Losses. Prior to 2020, we recognized allowance for loan losses under an incurred loss model. Upon adoption, we increased the allowance and reduced retained earnings by approximately $2.6 million. As such, the ending balance for 4Q19 will not agree to the opening balance for 1Q20. | |||||||||||||||||||||||||||
(2) Prior to the adoption of ASU 2016-13, the provision for unfunded commitments was recorded within Other expenses in the consolidated statement of income. Upon adoption of ASU 2016-13 in 1Q20, the provision for all assets within scope is recorded within Provision for credit losses in the consolidated statement of income. | |||||||||||||||||||||||||||
(3) Consists primarily of FX translation. | |||||||||||||||||||||||||||
(4) The allowance for credit losses on unfunded commitments is included within Other liabilities in the Consolidated Statement of Condition. | |||||||||||||||||||||||||||
nm Not meaningful | |||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL INFORMATION | |||||||||||||||||||||||||||||
In addition to presenting State Street's financial results in conformity with U.S. generally accepted accounting principles, or GAAP, management also presents certain financial information on a basis that excludes or adjusts one or more items from GAAP. This latter basis is a non-GAAP presentation. In general, our non-GAAP financial results adjust selected GAAP-basis financial results to exclude the impact of revenue and expenses outside of State Street’s normal course of business or other notable items, such as acquisition and restructuring charges, repositioning charges, gains/losses on sales, as well as, for selected comparisons, seasonal items. For example, we sometimes present expenses on a basis we may refer to as "expenses ex-notable items", which exclude notable items and, to provide additional perspective on both prior year quarter and sequential quarter comparisons, also exclude seasonal items. Management believes that this presentation of financial information facilitates an investor's further understanding and analysis of State Street's financial performance and trends with respect to State Street’s business operations from period-to-period, including providing additional insight into our underlying margin and profitability. In addition, Management may also provide additional non-GAAP measures. For example, we present capital ratios, calculated under regulatory standards scheduled to be effective in the future or other standards, that management uses in evaluating State Street’s business and activities and believes may similarly be useful to investors. Additionally, we may present revenue and expense measures on a constant currency basis to identify the significance of changes in foreign currency exchange rates (which often are variable) in period-to-period comparisons. This presentation represents the effects of applying prior period weighted average foreign currency exchange rates to current period results. | |||||||||||||||||||||||||||||
Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in conformity with GAAP. | |||||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||||
(Dollars in millions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||||
Fee Revenue: | |||||||||||||||||||||||||||||
Total fee revenue, GAAP-basis | $ | 2,260 | $ | 2,260 | $ | 2,259 | $ | 2,368 | $ | 2,399 | 6.2 | % | 1.3 | % | |||||||||||||||
Add: legal and related | — | — | — | — | — | ||||||||||||||||||||||||
Total fee revenue, excluding notable items | $ | 2,260 | $ | 2,260 | $ | 2,259 | $ | 2,368 | $ | 2,399 | 6.2 | 1.3 | |||||||||||||||||
Total Revenue: | |||||||||||||||||||||||||||||
Total revenue, GAAP-basis | $ | 2,932 | $ | 2,873 | $ | 2,903 | $ | 3,048 | $ | 3,065 | 4.5 | % | 0.6 | % | |||||||||||||||
Add: legal and related | — | — | — | — | — | ||||||||||||||||||||||||
Less: other income | — | — | — | (44 | ) | — | |||||||||||||||||||||||
Total revenue, excluding notable items | $ | 2,932 | $ | 2,873 | $ | 2,903 | $ | 3,004 | $ | 3,065 | 4.5 | 2.0 | |||||||||||||||||
Expenses: | |||||||||||||||||||||||||||||
Total expenses, GAAP-basis | $ | 2,293 | $ | 2,154 | $ | 2,180 | $ | 2,407 | $ | 2,255 | (1.7 | )% | (6.3 | )% | |||||||||||||||
Less: Notable expense items: | |||||||||||||||||||||||||||||
Acquisition and restructuring costs(1) | (9 | ) | (12 | ) | (27 | ) | (29 | ) | (11 | ) | |||||||||||||||||||
Repositioning charges | — | — | — | (110 | ) | — | |||||||||||||||||||||||
Legal and related | (14 | ) | — | (18 | ) | (140 | ) | — | |||||||||||||||||||||
Total expenses, excluding notable items | $ | 2,270 | $ | 2,142 | $ | 2,135 | $ | 2,128 | $ | 2,244 | (1.1 | ) | 5.5 | ||||||||||||||||
Fee Operating Leverage, GAAP-Basis: | |||||||||||||||||||||||||||||
Total fee revenue, GAAP-basis | $ | 2,260 | $ | 2,260 | $ | 2,259 | $ | 2,368 | $ | 2,399 | 6.2 | % | 1.3 | % | |||||||||||||||
Total expenses, GAAP-basis | 2,293 | 2,154 | 2,180 | 2,407 | 2,255 | (1.7 | ) | (6.3 | ) | ||||||||||||||||||||
Fee operating leverage, GAAP-basis | 790 | bps | 760 | bps | |||||||||||||||||||||||||
Fee Operating Leverage, excluding notable items: | |||||||||||||||||||||||||||||
Total fee revenue, excluding notable items (as reconciled above) | $ | 2,260 | $ | 2,260 | $ | 2,259 | $ | 2,368 | $ | 2,399 | 6.2 | % | 1.3 | % | |||||||||||||||
Total expenses, excluding notable items (as reconciled above) | 2,270 | 2,142 | 2,135 | 2,128 | 2,244 | (1.1 | ) | 5.5 | |||||||||||||||||||||
Fee operating leverage, excluding notable items | 730 | bps | (420 | ) | bps | ||||||||||||||||||||||||
Operating Leverage, GAAP-Basis: | |||||||||||||||||||||||||||||
Total revenue, GAAP-basis | $ | 2,932 | $ | 2,873 | $ | 2,903 | $ | 3,048 | $ | 3,065 | 4.5 | % | 0.6 | % | |||||||||||||||
Total expenses, GAAP-basis | 2,293 | 2,154 | 2,180 | 2,407 | 2,255 | (1.7 | ) | (6.3 | ) | ||||||||||||||||||||
Operating leverage, GAAP-basis | 620 | bps | 690 | bps | |||||||||||||||||||||||||
Operating Leverage, excluding notable items: | |||||||||||||||||||||||||||||
Total revenue, excluding notable items (as reconciled above) | $ | 2,932 | $ | 2,873 | $ | 2,903 | $ | 3,004 | $ | 3,065 | 4.5 | % | 2.0 | % | |||||||||||||||
Total expenses, excluding notable items (as reconciled above) | 2,270 | 2,142 | 2,135 | 2,128 | 2,244 | (1.1 | ) | 5.5 | |||||||||||||||||||||
Operating leverage, excluding notable items | 560 | bps | (350 | ) | bps | ||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL INFORMATION (Continued) | |||||||||||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||||||||||
(Dollars in millions, except per Earnings per share, or where otherwise noted) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | ||||||||||||||||||||||
Net Income Available to Common Shareholders: | |||||||||||||||||||||||||||||
Net Income Available to Common Shareholders, GAAP-basis | $ | 452 | $ | 537 | $ | 528 | $ | 492 | $ | 580 | 28.3 | % | 17.9 | % | |||||||||||||||
Less: Notable items | |||||||||||||||||||||||||||||
Acquisition and restructuring costs(1) | 9 | 12 | 27 | 29 | 11 | ||||||||||||||||||||||||
Repositioning charges | — | — | — | 110 | — | ||||||||||||||||||||||||
Legal and related | 14 | — | 18 | 140 | — | ||||||||||||||||||||||||
Other income | — | — | — | (44 | ) | — | |||||||||||||||||||||||
Preferred securities redemption(2) | — | — | — | 22 | 9 | ||||||||||||||||||||||||
Tax impact of notable items | (2 | ) | (3 | ) | (12 | ) | (25 | ) | (3 | ) | |||||||||||||||||||
Net Income Available to Common Shareholders, excluding notable items | $ | 473 | $ | 546 | $ | 561 | $ | 724 | $ | 597 | 26.2 | (17.5 | ) | ||||||||||||||||
Diluted Earnings per Share: | |||||||||||||||||||||||||||||
Diluted earnings per share, GAAP-basis | $ | 1.18 | $ | 1.42 | $ | 1.42 | $ | 1.35 | $ | 1.62 | 37.3 | % | 20.0 | % | |||||||||||||||
Less: Notable items | |||||||||||||||||||||||||||||
Acquisition and restructuring costs(1) | 0.02 | 0.03 | 0.06 | 0.06 | 0.02 | ||||||||||||||||||||||||
Repositioning charges | — | — | — | 0.22 | — | ||||||||||||||||||||||||
Legal and related | 0.04 | — | 0.03 | 0.38 | — | ||||||||||||||||||||||||
Other income | — | — | — | (0.09 | ) | — | |||||||||||||||||||||||
Preferred securities redemption(2)(3) | — | — | — | 0.06 | 0.03 | ||||||||||||||||||||||||
Diluted earnings per share, excluding notable items | $ | 1.24 | $ | 1.45 | $ | 1.51 | $ | 1.98 | $ | 1.67 | 34.7 | (15.7 | ) | ||||||||||||||||
Pre-tax Margin: | |||||||||||||||||||||||||||||
Pre-tax margin, GAAP-basis | 21.7 | % | 25.0 | % | 24.8 | % | 20.9 | % | 25.3 | % | 360 | bps | 440 | bps | |||||||||||||||
Less: Notable items | |||||||||||||||||||||||||||||
Acquisition and restructuring costs(1) | 0.3 | 0.4 | 1.0 | 1.0 | 0.3 | ||||||||||||||||||||||||
Repositioning charges | — | — | — | 3.6 | — | ||||||||||||||||||||||||
Legal and related | 0.5 | — | 0.6 | 4.7 | — | ||||||||||||||||||||||||
Other income | — | — | — | (1.1 | ) | — | |||||||||||||||||||||||
Pre-tax margin, excluding notable items | 22.5 | % | 25.4 | % | 26.4 | % | 29.1 | % | 25.6 | % | 310 | (350 | ) | ||||||||||||||||
Return on Average Common Equity: | |||||||||||||||||||||||||||||
Return on average common equity, GAAP-basis | 8.7 | % | 10.1 | % | 9.7 | % | 9.0 | % | 10.9 | % | 220 | bps | 190 | bps | |||||||||||||||
Less: Notable items | |||||||||||||||||||||||||||||
Acquisition and restructuring costs(1) | 0.2 | 0.2 | 0.5 | 0.5 | 0.2 | ||||||||||||||||||||||||
Repositioning charges | — | — | — | 2.0 | — | ||||||||||||||||||||||||
Legal and related | 0.2 | — | 0.3 | 2.6 | — | ||||||||||||||||||||||||
Other income | — | — | — | (0.8 | ) | — | |||||||||||||||||||||||
Preferred securities redemption(2)(3) | — | — | — | 0.4 | 0.2 | ||||||||||||||||||||||||
Tax impact of notable items | — | — | (0.2 | ) | (0.4 | ) | (0.1 | ) | |||||||||||||||||||||
Return on average common equity, excluding notable items | 9.1 | % | 10.3 | % | 10.3 | % | 13.3 | % | 11.2 | % | 210 | (210 | ) | ||||||||||||||||
(1) Acquisition and restructuring costs of approximately $11 million in 1Q20, consisting of acquisition costs primarily related to CRD. | |||||||||||||||||||||||||||||
(2) We redeemed all outstanding Series C noncumulative perpetual preferred stock on March 16, 2020 at a redemption price of $500 million ($100,000 per share equivalent to $25.00 per depositary share) plus accrued and unpaid dividends. The difference between the redemption value and the net carrying value of approximately $9 million resulted in an EPS impact of approximately ($.03) per share in 2020. | |||||||||||||||||||||||||||||
(3) We redeemed all outstanding Series E noncumulative perpetual preferred stock on December 15, 2019 at a redemption price of $750 million ($100,000 per share equivalent to $25.00 per depositary share) plus accrued and unpaid dividends. The difference between the redemption value and the net carrying value of approximately $22 million resulted in an EPS impact of approximately ($.06) per share in 2019. | |||||||||||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||
RECONCILIATION OF PRE-TAX MARGIN EXCLUDING NOTABLE ITEMS | ||||||||||||||||||
(Dollars in millions) | 2016(1) | 2017 | 2018(1) | 2019 | ||||||||||||||
Total revenue: | ||||||||||||||||||
Total revenue, GAAP-basis | $ | 10,291 | $ | 11,266 | $ | 12,131 | $ | 11,756 | ||||||||||
Less: Gain on sale | (53 | ) | (56 | ) | — | — | ||||||||||||
Add: Impact of tax legislation | — | 20 | — | — | ||||||||||||||
Add: Legal and related | 43 | — | 8 | — | ||||||||||||||
Less: Other income | — | — | — | (44 | ) | |||||||||||||
Total revenue, excluding notable items | 10,281 | 11,230 | 12,139 | 11,712 | ||||||||||||||
Provision for credit losses | 10 | 2 | 15 | 10 | ||||||||||||||
Total expenses: | ||||||||||||||||||
Total expenses, GAAP-basis | 8,077 | 8,269 | 9,015 | 9,034 | ||||||||||||||
Less: | ||||||||||||||||||
Acquisition and restructuring costs | (209 | ) | (266 | ) | (24 | ) | (77 | ) | ||||||||||
Legal and related | (56 | ) | — | (42 | ) | (172 | ) | |||||||||||
Repositioning charges(1) | 11 | — | (324 | ) | (110 | ) | ||||||||||||
Acceleration of deferred cash awards | (249 | ) | — | — | — | |||||||||||||
Total expenses, excluding notable items | 7,574 | 8,003 | 8,625 | 8,675 | ||||||||||||||
Income before income tax expense, excluding notable items | $ | 2,697 | $ | 3,225 | $ | 3,499 | $ | 3,027 | ||||||||||
Income before income tax expense, GAAP-basis | $ | 2,204 | $ | 2,995 | $ | 3,101 | $ | 2,712 | ||||||||||
Pre-tax margin, excluding notable items | 26.2 | % | 28.7 | % | 28.8 | % | 25.8 | % | ||||||||||
Pre-tax margin, GAAP-basis | 21.4 | 26.6 | 25.6 | 23.1 | ||||||||||||||
(1) Includes charges in 2016 that were previously disclosed as "severance costs associated with staffing realignment" and charges in 2018 that were previously disclosed as "Business exit: Channel Islands." | ||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||
RECONCILIATION OF NOTABLE ITEMS | ||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||
(Dollars in millions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | |||||||||||||||||||||
Total revenue: | ||||||||||||||||||||||||||||
Total revenue, GAAP-basis | $ | 2,932 | $ | 2,873 | $ | 2,903 | $ | 3,048 | $ | 3,065 | 4.5 | % | 0.6 | % | ||||||||||||||
Add: legal and related | — | — | — | — | — | |||||||||||||||||||||||
Less: other income | — | — | — | (44 | ) | — | ||||||||||||||||||||||
Total revenue, excluding notable items | 2,932 | 2,873 | 2,903 | 3,004 | 3,065 | 4.5 | 2.0 | |||||||||||||||||||||
Total expenses: | ||||||||||||||||||||||||||||
Total expenses, GAAP basis | $ | 2,293 | $ | 2,154 | $ | 2,180 | $ | 2,407 | $ | 2,255 | (1.7 | ) | (6.3 | ) | ||||||||||||||
Less: Notable expense items: | ||||||||||||||||||||||||||||
Repositioning charges: | ||||||||||||||||||||||||||||
Compensation and employee benefits | — | — | — | (98 | ) | — | — | (100.0 | ) | |||||||||||||||||||
Occupancy | — | — | — | (12 | ) | — | — | (100.0 | ) | |||||||||||||||||||
Repositioning charges | — | — | — | (110 | ) | — | — | (100.0 | ) | |||||||||||||||||||
Acquisition and restructuring costs | (9 | ) | (12 | ) | (27 | ) | (29 | ) | (11 | ) | 22.2 | (62.1 | ) | |||||||||||||||
Legal and related | (14 | ) | — | (18 | ) | (140 | ) | — | (100.0 | ) | (100.0 | ) | ||||||||||||||||
Total expenses, excluding notable items | 2,270 | 2,142 | 2,135 | 2,128 | 2,244 | (1.1 | ) | 5.5 | ||||||||||||||||||||
CRD expenses | (41 | ) | (46 | ) | (56 | ) | (58 | ) | (58 | ) | 41.5 | — | ||||||||||||||||
CRD related expenses: intangible asset amortization costs | (15 | ) | (17 | ) | (17 | ) | (16 | ) | (17 | ) | 13.3 | 6.3 | ||||||||||||||||
Total expenses, excluding notable items and CRD and CRD related expenses | 2,214 | 2,079 | 2,062 | 2,054 | 2,169 | (2.0 | ) | 5.6 | ||||||||||||||||||||
Seasonal expenses | (137 | ) | — | — | — | (151 | ) | 10.2 | — | |||||||||||||||||||
Total expenses, excluding notable items, seasonal items, CRD and CRD related expenses | 2,077 | 2,079 | 2,062 | 2,054 | 2,018 | (2.8 | ) | (1.8 | ) | |||||||||||||||||||
Net Income Available to Common Shareholders, GAAP-basis | $ | 452 | $ | 537 | $ | 528 | $ | 492 | $ | 580 | 28.3 | 17.9 | ||||||||||||||||
Notable items as reconciled above: pre-tax | 23 | 12 | 45 | 235 | 11 | |||||||||||||||||||||||
Tax impact on notable items as reconciled above | (2 | ) | (3 | ) | (12 | ) | (25 | ) | (3 | ) | ||||||||||||||||||
Preferred security cost | — | — | — | 22 | 9 | |||||||||||||||||||||||
Net Income Available to Common Shareholders, excluding notable items | 473 | 546 | 561 | 724 | 597 | 26.2 | (17.5 | ) | ||||||||||||||||||||
nm Denotes not meaningful | ||||||||||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||||||||
RECONCILIATIONS OF CONSTANT CURRENCY FX IMPACTS | ||||||||||||||||||||||||||||||||||
GAAP-Basis Quarter Comparison | Reported | Currency Translation Impact | Excluding Currency Impact | % Change Constant Currency | ||||||||||||||||||||||||||||||
(Dollars in millions) | 1Q19 | 4Q19 | 1Q20 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | 1Q20 vs. 1Q19 | 1Q20 vs. 4Q19 | |||||||||||||||||||||||||
GAAP-Basis Results: | ||||||||||||||||||||||||||||||||||
Fee revenue: | ||||||||||||||||||||||||||||||||||
Servicing fees | $ | 1,251 | $ | 1,299 | $ | 1,287 | $ | (6 | ) | $ | (2 | ) | $ | 1,293 | $ | 1,289 | 3.4 | % | (0.8 | )% | ||||||||||||||
Management fees | 420 | 465 | 449 | (3 | ) | (2 | ) | 452 | 451 | 7.6 | (3.0 | ) | ||||||||||||||||||||||
Foreign exchange trading services | 280 | 274 | 459 | — | — | 459 | 459 | 63.9 | 67.5 | |||||||||||||||||||||||||
Securities finance | 118 | 111 | 92 | — | — | 92 | 92 | (22.0 | ) | (17.1 | ) | |||||||||||||||||||||||
Software and processing fees | 191 | 219 | 112 | (1 | ) | (1 | ) | 113 | 113 | (40.8 | ) | (48.4 | ) | |||||||||||||||||||||
Total fee revenue | 2,260 | 2,368 | 2,399 | (10 | ) | (5 | ) | 2,409 | 2,404 | 6.6 | 1.5 | |||||||||||||||||||||||
Net interest income | 673 | 636 | 664 | (5 | ) | (3 | ) | 669 | 667 | (0.6 | ) | 4.9 | ||||||||||||||||||||||
Total other income | (1 | ) | 44 | 2 | — | — | 2 | 2 | nm | nm | ||||||||||||||||||||||||
Total revenue | $ | 2,932 | $ | 3,048 | $ | 3,065 | $ | (15 | ) | $ | (8 | ) | $ | 3,080 | $ | 3,073 | 5.0 | 0.8 | ||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||
Compensation and employee benefits | $ | 1,229 | $ | 1,145 | $ | 1,208 | $ | (12 | ) | $ | (6 | ) | $ | 1,220 | $ | 1,214 | (0.7 | ) | 6.0 | |||||||||||||||
Information systems and communications | 362 | 362 | 385 | (1 | ) | — | 386 | 385 | 6.6 | 6.4 | ||||||||||||||||||||||||
Transaction processing services | 242 | 242 | 254 | (1 | ) | — | 255 | 254 | 5.4 | 5.0 | ||||||||||||||||||||||||
Occupancy | 116 | 126 | 109 | (1 | ) | (1 | ) | 110 | 110 | (5.2 | ) | (12.7 | ) | |||||||||||||||||||||
Acquisition and restructuring costs | 9 | 29 | 11 | — | — | 11 | 11 | 22.2 | (62.1 | ) | ||||||||||||||||||||||||
Amortization of other intangible assets | 60 | 58 | 58 | — | — | 58 | 58 | (3.3 | ) | — | ||||||||||||||||||||||||
Other | 275 | 445 | 230 | (1 | ) | — | 231 | 230 | (16.0 | ) | (48.3 | ) | ||||||||||||||||||||||
Total expenses | $ | 2,293 | $ | 2,407 | $ | 2,255 | $ | (16 | ) | $ | (7 | ) | $ | 2,271 | $ | 2,262 | (1.0 | ) | (6.0 | ) | ||||||||||||||
nm Denotes not meaningful | ||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||
RECONCILIATION OF TANGIBLE COMMON EQUITY RATIO | ||||||||||||||||||||||
The tangible common equity, or TCE, ratio is a capital ratio that management believes provides context useful in understanding and assessing State Street's capital adequacy. The TCE ratio is calculated by dividing consolidated total common shareholders’ equity by consolidated total assets, after reducing both amounts by goodwill and other intangible assets net of related deferred taxes. Total assets reflected in the TCE ratio also exclude cash balances on deposit at the Federal Reserve Bank and other central banks in excess of required reserves. The TCE ratio is not required by GAAP or by banking regulations, but is a metric used by management to evaluate the adequacy of State Street’s capital levels. Since there is no authoritative requirement to calculate the TCE ratio, our TCE ratio is not necessarily comparable to similar capital measures disclosed or used by other companies in the financial services industry. Tangible common equity and adjusted tangible assets are non-GAAP financial measures and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP or other applicable requirements. Reconciliations with respect to the calculation of the TCE ratios are provided within the Reconciliation of Tangible Common Equity Ratio within this package. | ||||||||||||||||||||||
The following table presents the calculation of State Street's ratios of tangible common equity to total tangible assets. | ||||||||||||||||||||||
Quarters | ||||||||||||||||||||||
(Dollars in millions) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | |||||||||||||||||
Consolidated total assets | $ | 228,332 | $ | 241,540 | $ | 244,606 | $ | 245,610 | $ | 362,527 | ||||||||||||
Less: | ||||||||||||||||||||||
Goodwill | 7,549 | 7,565 | 7,500 | 7,556 | 7,506 | |||||||||||||||||
Other intangible assets | 2,208 | 2,155 | 2,077 | 2,030 | 1,963 | |||||||||||||||||
Cash balances held at central banks in excess of required reserves | 44,294 | 52,847 | 57,330 | 65,812 | 144,955 | |||||||||||||||||
Adjusted assets | 174,281 | 178,973 | 177,699 | 170,212 | 208,103 | |||||||||||||||||
Plus related deferred tax liabilities | 464 | 464 | 462 | 475 | 476 | |||||||||||||||||
Total tangible assets | A | $ | 174,745 | $ | 179,437 | $ | 178,161 | $ | 170,687 | $ | 208,579 | |||||||||||
Consolidated total common shareholders' equity | $ | 21,348 | $ | 21,764 | $ | 21,519 | $ | 21,469 | $ | 21,390 | ||||||||||||
Less: | ||||||||||||||||||||||
Goodwill | 7,549 | 7,565 | 7,500 | 7,556 | 7,506 | |||||||||||||||||
Other intangible assets | 2,208 | 2,155 | 2,077 | 2,030 | 1,963 | |||||||||||||||||
Adjusted equity | 11,591 | 12,044 | 11,942 | 11,883 | 11,921 | |||||||||||||||||
Plus related deferred tax liabilities | 464 | 464 | 462 | 475 | 476 | |||||||||||||||||
Total tangible common equity | B | $ | 12,055 | $ | 12,508 | $ | 12,404 | $ | 12,358 | $ | 12,397 | |||||||||||
Tangible common equity ratio | B/A | 6.9 | % | 7.0 | % | 7.0 | % | 7.2 | % | 5.9 | % | |||||||||||
GAAP-basis: | ||||||||||||||||||||||
Net income available to common shareholders | $ | 452 | $ | 537 | $ | 528 | $ | 492 | $ | 580 | ||||||||||||
Return on tangible common equity | 15.0 | % | 15.8 | % | 16.3 | % | 16.3 | % | 18.7 | % | ||||||||||||
STATE STREET CORPORATION | |||||||||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||||||||||||||
REGULATORY CAPITAL | |||||||||||||||||||||||||||||||||||||||||
Quarters | |||||||||||||||||||||||||||||||||||||||||
1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Basel III Advanced Approaches(1) | Basel III Standardized Approach(2) | Basel III Advanced Approaches(1) | Basel III Standardized Approach(2) | Basel III Advanced Approaches(1) | Basel III Standardized Approach(2) | Basel III Advanced Approaches(1) | Basel III Standardized Approach(2) | Basel III Advanced Approaches(1) | Basel III Standardized Approach(2) | |||||||||||||||||||||||||||||||
RATIOS: | |||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 capital | 12.1 | % | 11.5 | % | 12.3 | % | 11.5 | % | 12.2 | % | 11.3 | % | 11.7 | % | 11.7 | % | 11.1 | % | 10.7 | % | |||||||||||||||||||||
Tier 1 capital | 15.9 | 15.0 | 15.9 | 14.9 | 15.9 | 14.6 | 14.5 | 14.6 | 13.3 | 12.9 | |||||||||||||||||||||||||||||||
Total capital | 16.7 | 15.9 | 16.6 | 15.5 | 16.5 | 15.3 | 15.6 | 15.7 | 14.4 | 14.1 | |||||||||||||||||||||||||||||||
Tier 1 leverage | 7.4 | 7.4 | 7.6 | 7.6 | 7.4 | 7.4 | 6.9 | 6.9 | 6.1 | 6.1 | |||||||||||||||||||||||||||||||
Supporting Calculations: | |||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 capital | $ | 11,899 | $ | 11,899 | $ | 12,367 | $ | 12,367 | $ | 12,229 | $ | 12,229 | $ | 12,213 | $ | 12,213 | $ | 12,115 | $ | 12,115 | |||||||||||||||||||||
Total risk-weighted assets | 98,023 | 103,643 | 100,699 | 107,972 | 100,327 | 108,701 | 104,364 | 104,005 | 109,268 | 112,740 | |||||||||||||||||||||||||||||||
Common equity tier 1 risk-based capital ratio | 12.1 | % | 11.5 | % | 12.3 | % | 11.5 | % | 12.2 | % | 11.3 | % | 11.7 | % | 11.7 | % | 11.1 | % | 10.7 | % | |||||||||||||||||||||
Tier 1 capital | $ | 15,589 | $ | 15,589 | $ | 16,058 | $ | 16,058 | $ | 15,919 | $ | 15,919 | $ | 15,175 | $ | 15,175 | $ | 14,586 | $ | 14,586 | |||||||||||||||||||||
Total risk-weighted assets | 98,023 | 103,643 | 100,699 | 107,972 | 100,327 | 108,701 | 104,364 | 104,005 | 109,268 | 112,740 | |||||||||||||||||||||||||||||||
Tier 1 risk-based capital ratio | 15.9 | % | 15.0 | % | 15.9 | % | 14.9 | % | 15.9 | % | 14.6 | % | 14.5 | % | 14.6 | % | 13.3 | % | 12.9 | % | |||||||||||||||||||||
Total capital | $ | 16,386 | $ | 16,460 | $ | 16,672 | $ | 16,748 | $ | 16,530 | $ | 16,612 | $ | 16,275 | $ | 16,360 | $ | 15,770 | $ | 15,877 | |||||||||||||||||||||
Total risk-weighted assets | 98,023 | 103,643 | 100,699 | 107,972 | 100,327 | 108,701 | 104,364 | 104,005 | 109,268 | 112,740 | |||||||||||||||||||||||||||||||
Total risk-based capital ratio | 16.7 | % | 15.9 | % | 16.6 | % | 15.5 | % | 16.5 | % | 15.3 | % | 15.6 | % | 15.7 | % | 14.4 | % | 14.1 | % | |||||||||||||||||||||
Tier 1 capital | $ | 15,589 | $ | 15,589 | $ | 16,058 | $ | 16,058 | $ | 15,919 | $ | 15,919 | $ | 15,175 | $ | 15,175 | $ | 14,586 | $ | 14,586 | |||||||||||||||||||||
Adjusted quarterly average assets | 210,099 | 210,099 | 212,127 | 212,127 | 213,997 | 213,997 | 219,624 | 219,624 | 239,861 | 239,861 | |||||||||||||||||||||||||||||||
Tier 1 leverage ratio | 7.4 | % | 7.4 | % | 7.6 | % | 7.6 | % | 7.4 | % | 7.4 | % | 6.9 | % | 6.9 | % | 6.1 | % | 6.1 | % | |||||||||||||||||||||
(1) CET1, tier 1 capital, total capital and tier 1 leverage ratios for each period above were calculated in conformity with the advanced approaches provisions of the Basel III final rule. | |||||||||||||||||||||||||||||||||||||||||
(2) CET1, tier 1 capital, total capital and tier 1 leverage ratios for each period above were calculated in conformity with the standardized approach provisions of the Basel III final rule. | |||||||||||||||||||||||||||||||||||||||||
STATE STREET CORPORATION | |||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||
RECONCILIATIONS OF SUPPLEMENTARY LEVERAGE RATIOS | |||||||||||
In 2014, U.S. banking regulators issued final rules implementing a supplementary leverage ratio, or SLR, for certain bank holding companies, like State Street, and their insured depository institution subsidiaries, like State Street Bank. We refer to these final rules as the SLR final rule. Under the SLR final rule, which was implemented as of January 1, 2018, (i) State Street Bank must maintain an SLR of at least 6% to be well capitalized under the U.S. banking regulators’ Prompt Corrective Action framework and (ii) if State Street maintains an SLR of at least 5%, it is not subject to limitations on distribution and discretionary bonus payments under the SLR final rule. Beginning with reporting for March 31, 2015, State Street was required to include SLR disclosures with its other Basel disclosures. | |||||||||||
The following tables reconcile our estimated pro forma fully-phased in SLR ratios in conformity with the SLR final rule, as described, to our SLR ratios calculated in conformity with applicable regulatory requirements as of the dates indicated. | |||||||||||
As of March 31, 2020 (Dollars in millions) | State Street Corporation | State Street Bank | |||||||||
Tier 1 Capital | A | $ | 14,586 | $ | 17,343 | ||||||
On-and off-balance sheet leverage exposure | 279,651 | 275,814 | |||||||||
Less: regulatory deductions | (9,275 | ) | (8,837 | ) | |||||||
Total assets for SLR | B | 270,376 | 266,977 | ||||||||
Supplementary Leverage Ratio | A/B | 5.4 | % | 6.5 | % | ||||||
As of December 31, 2019 (Dollars in millions) | State Street Corporation | State Street Bank | |||||||||
Tier 1 Capital | C | 15,175 | 16,617 | ||||||||
On-and off-balance sheet leverage exposure | 257,124 | 253,500 | |||||||||
Less: regulatory deductions | (9,262 | ) | (8,837 | ) | |||||||
Total assets for SLR | D | 247,862 | 244,663 | ||||||||
Supplementary Leverage Ratio | C/D | 6.1 | % | 6.8 | % | ||||||
As of September 30, 2019 (Dollars in millions) | State Street Corporation | State Street Bank | |||||||||
Tier 1 Capital | E | 15,919 | 17,466 | ||||||||
On-and off-balance sheet leverage exposure | 251,304 | 247,529 | |||||||||
Less: regulatory deductions | (9,276 | ) | (8,845 | ) | |||||||
Total assets for SLR | F | 242,028 | 238,684 | ||||||||
Supplementary Leverage Ratio | E/F | 6.6 | % | 7.3 | % | ||||||
As of June 30, 2019 (Dollars in millions) | State Street Corporation | State Street Bank | |||||||||
Tier 1 Capital | G | 16,058 | 17,611 | ||||||||
On-and off-balance sheet leverage exposure | 248,690 | 245,118 | |||||||||
Less: regulatory deductions | (9,387 | ) | (8,980 | ) | |||||||
Total assets for SLR | H | 239,303 | 236,138 | ||||||||
Supplementary Leverage Ratio | G/H | 6.7 | % | 7.5 | % | ||||||
As of March 31, 2019 (Dollars in millions) | State Street Corporation | State Street Bank | |||||||||
Tier 1 Capital | I | $ | 15,589 | $ | 17,196 | ||||||
On-and off-balance sheet leverage exposure | 245,449 | 242,506 | |||||||||
Less: regulatory deductions | (9,461 | ) | (9,017 | ) | |||||||
Total assets for SLR | J | 235,988 | 233,489 | ||||||||
Supplementary Leverage Ratio | I/J | 6.6 | % | 7.4 | % | ||||||