FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
| For the month of: August 2024 | Commission File Number: 1-12384 |
SUNCOR ENERGY INC.
(Name of registrant)
150 – 6th Avenue S.W.
P.O. Box 2844
Calgary, Alberta
Canada, T2P 3E3
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ¨ Form 40-F x
The Registrant’s Management’s Discussion and Analysis for the second quarter ended June 30, 2024, included as Exhibit 99.1 of this Form 6-K, and the Unaudited Consolidated Financial Statements for the second quarter ended June 30, 2024, included as Exhibit 99.2 of this Form 6-K, are each incorporated by reference into and as an exhibit to, as applicable, the Registrant’s Registration Statements under the Securities Act of 1933: Form S-8 (File No. 333-87604), Form S-8 (File No. 333-112234), Form S-8 (File No. 333-118648), Form S-8 (File No. 333-124415), Form S-8 (File No. 333-149532), Form S-8 (File No. 333-161021), Form S-8 (File No. 333-161029) and Form F-10 (File No. 333-279937).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| SUNCOR ENERGY INC. | |||
| Date: | By: | ||
| August 6, 2024 | “Shawn Poirier” | ||
| Shawn Poirier | |||
| Assistant Corporate Secretary | |||
EXHIBIT INDEX
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 11 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 26 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Earnings (loss) before income taxes | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands
|
| | |
|
1 792
|
| | | | | 1 267 | | | | |
|
3 163
|
| | | | | 2 744 | | |
|
|
||||||||||||||||||||||||||
| |
Exploration and Production
|
| | |
|
196
|
| | | | | 956 | | | | |
|
470
|
| | | | | 1 331 | | |
|
|
||||||||||||||||||||||||||
| |
Refining and Marketing
|
| | |
|
593
|
| | | | | 518 | | | | |
|
1 707
|
| | | | | 1 511 | | |
|
|
||||||||||||||||||||||||||
| |
Corporate and Eliminations
|
| | |
|
(398)
|
| | | | | (390) | | | | |
|
(937)
|
| | | | | (521) | | |
|
|
||||||||||||||||||||||||||
| | Income tax expense | | | |
|
(615)
|
| | | | | (472) | | | | |
|
(1 225)
|
| | | | | (1 134) | | |
| | Net earnings | | | |
|
1 568
|
| | | | | 1 879 | | | | |
|
3 178
|
| | | | | 3 931 | | |
| | Adjusted operating earnings (loss)(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands
|
| | |
|
1 745
|
| | | | | 1 281 | | | | |
|
3 110
|
| | | | | 2 771 | | |
|
|
||||||||||||||||||||||||||
| |
Exploration and Production
|
| | |
|
196
|
| | | | | 349 | | | | |
|
470
|
| | | | | 724 | | |
|
|
||||||||||||||||||||||||||
| |
Refining and Marketing
|
| | |
|
588
|
| | | | | 494 | | | | |
|
1 706
|
| | | | | 1 492 | | |
|
|
||||||||||||||||||||||||||
| |
Corporate and Eliminations
|
| | |
|
(295)
|
| | | | | (359) | | | | |
|
(614)
|
| | | | | (789) | | |
|
|
||||||||||||||||||||||||||
| |
Income tax expense included in adjusted operating earnings
|
| | |
|
(608)
|
| | | | | (512) | | | | |
|
(1 229)
|
| | | | | (1 136) | | |
| | Total | | | |
|
1 626
|
| | | | | 1 253 | | | | |
|
3 443
|
| | | | | 3 062 | | |
| | Adjusted funds from (used in) operations(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands
|
| | |
|
3 108
|
| | | | | 2 557 | | | | |
|
5 551
|
| | | | | 5 145 | | |
|
|
||||||||||||||||||||||||||
| |
Exploration and Production
|
| | |
|
398
|
| | | | | 521 | | | | |
|
865
|
| | | | | 1 012 | | |
|
|
||||||||||||||||||||||||||
| |
Refining and Marketing
|
| | |
|
893
|
| | | | | 781 | | | | |
|
2 199
|
| | | | | 1 975 | | |
|
|
||||||||||||||||||||||||||
| |
Corporate and Eliminations
|
| | |
|
(221)
|
| | | | | (655) | | | | |
|
(619)
|
| | | | | (1 188) | | |
|
|
||||||||||||||||||||||||||
| |
Current income tax expense
|
| | |
|
(781)
|
| | | | | (549) | | | | |
|
(1 430)
|
| | | | | (1 287) | | |
| | Total | | | |
|
3 397
|
| | | | | 2 655 | | | | |
|
6 566
|
| | | | | 5 657 | | |
| |
Change in non-cash working capital
|
| | |
|
432
|
| | | | | 148 | | | | |
|
50
|
| | | | | (1 815) | | |
|
|
||||||||||||||||||||||||||
| | Cash flow provided by operating activities | | | |
|
3 829
|
| | | | | 2 803 | | | | |
|
6 616
|
| | | | | 3 842 | | |
|
|
||||||||||||||||||||||||||
| | Capital and exploration expenditures(2)(3) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Asset sustainment and maintenance
|
| | |
|
1 235
|
| | | | | 1 047 | | | | |
|
1 809
|
| | | | | 1 637 | | |
|
|
||||||||||||||||||||||||||
| |
Economic investment
|
| | |
|
729
|
| | | | | 504 | | | | |
|
1 392
|
| | | | | 942 | | |
| | Total | | | |
|
1 964
|
| | | | | 1 551 | | | | |
|
3 201
|
| | | | | 2 579 | | |
| | Free funds flow(1) | | | |
|
1 350
|
| | | | | 1 042 | | | | |
|
3 208
|
| | | | | 2 958 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
(mbbls/d, unless otherwise noted)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Production volumes | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands – Upgraded – net SCO and diesel
|
| | |
|
461.7
|
| | | | | 505.0 | | | | |
|
503.3
|
| | | | | 501.5 | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands – Non-upgraded bitumen
|
| | |
|
254.3
|
| | | | | 174.1 | | | | |
|
247.2
|
| | | | | 175.6 | | |
| | Total Oil Sands production volumes | | | |
|
716.0
|
| | | | | 679.1 | | | | |
|
750.5
|
| | | | | 677.1 | | |
| | Exploration and Production | | | |
|
54.6
|
| | | | | 62.8 | | | | |
|
52.5
|
| | | | | 64.9 | | |
| | Total upstream production | | | |
|
770.6
|
| | | | | 741.9 | | | | |
|
803.0
|
| | | | | 742.0 | | |
| | Refinery utilization (%) | | | |
|
92
|
| | | | | 85 | | | | |
|
95
|
| | | | | 82 | | |
|
|
||||||||||||||||||||||||||
| | Refinery crude oil processed | | | |
|
430.5
|
| | | | | 394.4 | | | | |
|
442.9
|
| | | | | 381.1 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Net earnings | | | |
|
1 568
|
| | | | | 1 879 | | | | |
|
3 178
|
| | | | | 3 931 | | |
|
|
||||||||||||||||||||||||||
| |
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
103
|
| | | | | (244) | | | | |
|
323
|
| | | | | (241) | | |
|
|
||||||||||||||||||||||||||
| |
Unrealized (gain) loss on risk management activities
|
| | |
|
(52)
|
| | | | | (10) | | | | |
|
(54)
|
| | | | | 8 | | |
|
|
||||||||||||||||||||||||||
| |
Gain on significant disposal(2)
|
| | |
|
—
|
| | | | | (607) | | | | |
|
—
|
| | | | | (909) | | |
|
|
||||||||||||||||||||||||||
| |
Restructuring charge
|
| | |
|
—
|
| | | | | 275 | | | | |
|
—
|
| | | | | 275 | | |
|
|
||||||||||||||||||||||||||
| |
Income tax expense (recovery) on adjusted operating earnings adjustments
|
| | |
|
7
|
| | | | | (40) | | | | |
|
(4)
|
| | | | | (2) | | |
| | Adjusted operating earnings(1) | | | |
|
1 626
|
| | | | | 1 253 | | | | |
|
3 443
|
| | | | | 3 062 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Operations, selling and corporate costs | | | |
|
2 669
|
| | | | | 2 678 | | | | |
|
5 484
|
| | | | | 5 404 | | |
|
|
||||||||||||||||||||||||||
| | Commodities | | | |
|
356
|
| | | | | 418 | | | | |
|
822
|
| | | | | 969 | | |
|
|
||||||||||||||||||||||||||
| | Share-based compensation and other(1) | | | |
|
128
|
| | | | | 344 | | | | |
|
287
|
| | | | | 491 | | |
| | Total operating, selling and general (OS&G) expenses | | | |
|
3 153
|
| | | | | 3 440 | | | | |
|
6 593
|
| | | | | 6 864 | | |
| | | | | | | |
Average for the
three months ended June 30 |
| |
Average for the
six months ended June 30 |
| ||||||||||||||||||
| | | | | | | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | WTI crude oil at Cushing | | |
US$/bbl
|
| | |
|
80.55
|
| | | | | 73.75 | | | | |
|
78.75
|
| | | | | 74.90 | | |
|
|
|||||||||||||||||||||||||||||
| | Dated Brent crude | | |
US$/bbl
|
| | |
|
84.90
|
| | | | | 78.35 | | | | |
|
84.05
|
| | | | | 79.80 | | |
|
|
|||||||||||||||||||||||||||||
| |
Dated Brent/Maya crude oil FOB price differential
|
| |
US$/bbl
|
| | |
|
12.05
|
| | | | | 14.75 | | | | |
|
13.05
|
| | | | | 16.55 | | |
|
|
|||||||||||||||||||||||||||||
| | MSW at Edmonton | | |
Cdn$/bbl
|
| | |
|
105.25
|
| | | | | 95.10 | | | | |
|
98.75
|
| | | | | 97.05 | | |
|
|
|||||||||||||||||||||||||||||
| | WCS at Hardisty | | |
US$/bbl
|
| | |
|
67.00
|
| | | | | 58.70 | | | | |
|
62.30
|
| | | | | 55.05 | | |
|
|
|||||||||||||||||||||||||||||
| | WTI-WCS light/heavy differential | | |
US$/bbl
|
| | |
|
(13.55)
|
| | | | | (15.05) | | | | |
|
(16.45)
|
| | | | | (19.85) | | |
|
|
|||||||||||||||||||||||||||||
| | SYN-WTI (differential) premium | | |
US$/bbl
|
| | |
|
2.80
|
| | | | | 2.90 | | | | |
|
(2.30)
|
| | | | | 2.50 | | |
|
|
|||||||||||||||||||||||||||||
| | Condensate at Edmonton | | |
US$/bbl
|
| | |
|
77.15
|
| | | | | 72.35 | | | | |
|
75.00
|
| | | | | 76.10 | | |
|
|
|||||||||||||||||||||||||||||
| | Natural gas (Alberta spot) at AECO | | |
Cdn$/GJ
|
| | |
|
1.10
|
| | | | | 2.35 | | | | |
|
1.65
|
| | | | | 2.70 | | |
|
|
|||||||||||||||||||||||||||||
| | Alberta Power Pool Price | | |
Cdn$/MWh
|
| | |
|
45.15
|
| | | | | 159.80 | | | | |
|
72.25
|
| | | | | 150.95 | | |
|
|
|||||||||||||||||||||||||||||
| | New York Harbor 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
24.75
|
| | | | | 32.30 | | | | |
|
25.90
|
| | | | | 34.50 | | |
|
|
|||||||||||||||||||||||||||||
| | Chicago 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
18.85
|
| | | | | 28.60 | | | | |
|
19.35
|
| | | | | 30.05 | | |
|
|
|||||||||||||||||||||||||||||
| | Portland 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
29.30
|
| | | | | 37.30 | | | | |
|
28.10
|
| | | | | 37.35 | | |
|
|
|||||||||||||||||||||||||||||
| | Gulf Coast 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
22.10
|
| | | | | 29.15 | | | | |
|
25.05
|
| | | | | 33.40 | | |
|
|
|||||||||||||||||||||||||||||
| |
U.S. Renewable Volume Obligation
|
| |
US$/bbl
|
| | |
|
3.40
|
| | | | | 7.70 | | | | |
|
3.55
|
| | | | | 7.95 | | |
|
|
|||||||||||||||||||||||||||||
| | Suncor custom 5-2-2-1 index(2) | | |
US$/bbl
|
| | |
|
26.70
|
| | | | | 34.20 | | | | |
|
31.35
|
| | | | | 38.55 | | |
|
|
|||||||||||||||||||||||||||||
| | Exchange rate (average) | | |
US$/Cdn$
|
| | |
|
0.73
|
| | | | | 0.74 | | | | |
|
0.74
|
| | | | | 0.74 | | |
|
|
|||||||||||||||||||||||||||||
| | Exchange rate (end of period) | | |
US$/Cdn$
|
| | |
|
0.73
|
| | | | | 0.76 | | | | |
|
0.73
|
| | | | | 0.76 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Operating revenues | | | |
|
7 432
|
| | | | | 6 178 | | | | |
|
14 354
|
| | | | | 12 245 | | |
|
|
||||||||||||||||||||||||||
| |
Less: Royalties
|
| | | | (1 001) | | | | |
|
(599)
|
| | | | | (1 783) | | | | |
|
(871)
|
| |
| | Operating revenues, net of royalties | | | |
|
6 431
|
| | | | | 5 579 | | | | |
|
12 571
|
| | | | | 11 374 | | |
| | Earnings before income taxes | | | |
|
1 792
|
| | | | | 1 267 | | | | |
|
3 163
|
| | | | | 2 744 | | |
| | Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Unrealized (gain) loss on risk management activities
|
| | |
|
(47)
|
| | | | | 14 | | | | |
|
(53)
|
| | | | | 27 | | |
| | Adjusted operating earnings(1) | | | |
|
1 745
|
| | | | | 1 281 | | | | |
|
3 110
|
| | | | | 2 771 | | |
| | Adjusted funds from operations(1) | | | |
|
3 108
|
| | | | | 2 557 | | | | |
|
5 551
|
| | | | | 5 145 | | |
| | Free funds flow(1) | | | |
|
1 671
|
| | | | | 1 514 | | | | |
|
3 119
|
| | | | | 3 292 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
(mbbls/d)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Oil Sands bitumen production | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Upgrader bitumen throughput
|
| | |
|
580.1
|
| | | | | 640.2 | | | | |
|
636.1
|
| | | | | 637.2 | | |
|
|
||||||||||||||||||||||||||
| |
Non-upgraded bitumen production
|
| | |
|
254.3
|
| | | | | 174.1 | | | | |
|
247.2
|
| | | | | 175.6 | | |
| | Total Oil Sands bitumen production | | | |
|
834.4
|
| | | | | 814.3 | | | | |
|
883.3
|
| | | | | 812.8 | | |
| | Upgraded – net SCO and diesel | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands operations(1)
|
| | |
|
321.6
|
| | | | | 350.2 | | | | |
|
348.1
|
| | | | | 341.5 | | |
|
|
||||||||||||||||||||||||||
| |
Syncrude(1)
|
| | |
|
166.7
|
| | | | | 171.4 | | | | |
|
182.3
|
| | | | | 178.1 | | |
|
|
||||||||||||||||||||||||||
| |
Inter-asset transfers and consumption(2)(3)
|
| | |
|
(26.6)
|
| | | | | (16.6) | | | | |
|
(27.1)
|
| | | | | (18.1) | | |
| | Upgraded – net SCO and diesel production | | | |
|
461.7
|
| | | | | 505.0 | | | | |
|
503.3
|
| | | | | 501.5 | | |
| | Non-upgraded bitumen | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands operations
|
| | |
|
136.9
|
| | | | | 89.9 | | | | |
|
128.6
|
| | | | | 99.8 | | |
|
|
||||||||||||||||||||||||||
| |
Fort Hills
|
| | |
|
166.9
|
| | | | | 110.2 | | | | |
|
172.3
|
| | | | | 92.5 | | |
|
|
||||||||||||||||||||||||||
| |
Syncrude
|
| | |
|
4.4
|
| | | | | 0.1 | | | | |
|
2.2
|
| | | | | 2.6 | | |
|
|
||||||||||||||||||||||||||
| |
Inter-asset transfers(4)
|
| | |
|
(53.9)
|
| | | | | (26.1) | | | | |
|
(55.9)
|
| | | | | (19.3) | | |
| | Non-upgraded bitumen production | | | |
|
254.3
|
| | | | | 174.1 | | | | |
|
247.2
|
| | | | | 175.6 | | |
| | Oil Sands production volumes to market | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Upgraded – net SCO and diesel
|
| | |
|
461.7
|
| | | | | 505.0 | | | | |
|
503.3
|
| | | | | 501.5 | | |
|
|
||||||||||||||||||||||||||
| |
Non-upgraded bitumen
|
| | |
|
254.3
|
| | | | | 174.1 | | | | |
|
247.2
|
| | | | | 175.6 | | |
| | Total Oil Sands production volumes | | | |
|
716.0
|
| | | | | 679.1 | | | | |
|
750.5
|
| | | | | 677.1 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
(mbbls/d)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Upgraded – net SCO and diesel | | | |
|
453.8
|
| | | | | 511.5 | | | | |
|
502
|
| | | | | 507.8 | | |
|
|
||||||||||||||||||||||||||
| | Non-upgraded bitumen | | | |
|
272.6
|
| | | | | 163.6 | | | | |
|
253.3
|
| | | | | 168.8 | | |
| | Total | | | |
|
726.4
|
| | | | | 675.1 | | | | |
|
755.3
|
| | | | | 676.6 | | |
| |
Net of transportation costs, but before royalties
|
| |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($/bbl)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Upgraded – net SCO and diesel | | | |
|
106.49
|
| | | | | 95.36 | | | | |
|
98.03
|
| | | | | 97.08 | | |
|
|
||||||||||||||||||||||||||
| | Non-upgraded bitumen | | | |
|
82.46
|
| | | | | 69.91 | | | | |
|
74.37
|
| | | | | 60.47 | | |
|
|
||||||||||||||||||||||||||
| | Weighted average | | | |
|
97.48
|
| | | | | 89.19 | | | | |
|
90.09
|
| | | | | 87.95 | | |
|
|
||||||||||||||||||||||||||
| | Weighted average, relative to WTI | | | |
|
(12.86)
|
| | | | | (9.86) | | | | |
|
(16.89)
|
| | | | | (12.98) | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions, except as noted)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Oil Sands OS&G(1) | | | |
|
2 278
|
| | | | | 2 299 | | | | |
|
4 760
|
| | | | | 4 720 | | |
| | Oil Sands operations cash operating costs reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands operations OS&G
|
| | |
|
1 141
|
| | | | | 1 257 | | | | |
|
2 419
|
| | | | | 2 629 | | |
|
|
||||||||||||||||||||||||||
| |
Non-production costs(3)
|
| | |
|
87
|
| | | | | (10) | | | | |
|
124
|
| | | | | (61) | | |
|
|
||||||||||||||||||||||||||
| |
Excess power capacity and other(4)
|
| | |
|
(40)
|
| | | | | (81) | | | | |
|
(145)
|
| | | | | (223) | | |
| |
Oil Sands operations cash operating costs(2)
|
| | |
|
1 188
|
| | | | | 1 166 | | | | |
|
2 398
|
| | | | | 2 345 | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands operations production volumes (mbbls/d)
|
| | |
|
458.5
|
| | | | | 440.1 | | | | |
|
476.7
|
| | | | | 441.3 | | |
|
|
||||||||||||||||||||||||||
| |
Oil Sands operations cash operating costs(2) ($/bbl)
|
| | |
|
28.45
|
| | | | | 29.10 | | | | |
|
27.65
|
| | | | | 29.35 | | |
| | Fort Hills cash operating costs reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Fort Hills OS&G
|
| | |
|
546
|
| | | | | 372 | | | | |
|
1 159
|
| | | | | 721 | | |
|
|
||||||||||||||||||||||||||
| |
Non-production costs(3)
|
| | |
|
(76)
|
| | | | | (41) | | | | |
|
(143)
|
| | | | | (95) | | |
|
|
||||||||||||||||||||||||||
| |
Excess power capacity(4)
|
| | |
|
(5)
|
| | | | | (16) | | | | |
|
(20)
|
| | | | | (33) | | |
| |
Fort Hills cash operating costs(2)
|
| | |
|
465
|
| | | | | 315 | | | | |
|
996
|
| | | | | 593 | | |
|
|
||||||||||||||||||||||||||
| |
Fort Hills production volumes (mbbls/d)
|
| | |
|
166.9
|
| | | | | 110.2 | | | | |
|
172.3
|
| | | | | 92.5 | | |
|
|
||||||||||||||||||||||||||
| |
Fort Hills cash operating costs(2) ($/bbl)
|
| | |
|
30.60
|
| | | | | 31.40 | | | | |
|
31.75
|
| | | | | 35.45 | | |
| | Syncrude cash operating costs reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Syncrude OS&G
|
| | |
|
642
|
| | | | | 724 | | | | |
|
1 298
|
| | | | | 1 475 | | |
|
|
||||||||||||||||||||||||||
| |
Non-production costs(3)
|
| | |
|
(14)
|
| | | | | (53) | | | | |
|
(20)
|
| | | | | (111) | | |
|
|
||||||||||||||||||||||||||
| |
Excess power capacity(4)
|
| | |
|
(3)
|
| | | | | (6) | | | | |
|
(11)
|
| | | | | (10) | | |
| |
Syncrude cash operating costs(2)
|
| | |
|
625
|
| | | | | 665 | | | | |
|
1 267
|
| | | | | 1 354 | | |
|
|
||||||||||||||||||||||||||
| |
Syncrude production volumes (mbbls/d)
|
| | |
|
171.1
|
| | | | | 171.5 | | | | |
|
184.5
|
| | | | | 180.7 | | |
|
|
||||||||||||||||||||||||||
| |
Syncrude cash operating costs(2) ($/bbl)
|
| | |
|
40.15
|
| | | | | 42.60 | | | | |
|
37.75
|
| | | | | 41.35 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Operating revenues(1) | | | |
|
673
|
| | | | | 813 | | | | |
|
1 438
|
| | | | | 1 547 | | |
|
|
||||||||||||||||||||||||||
| | Less: Royalties(1) | | | |
|
(124)
|
| | | | | (116) | | | | |
|
(266)
|
| | | | | (202) | | |
| | Operating revenues, net of royalties | | | |
|
549
|
| | | | | 697 | | | | |
|
1 172
|
| | | | | 1 345 | | |
| | Earnings before income taxes | | | |
|
196
|
| | | | | 956 | | | | |
|
470
|
| | | | | 1 331 | | |
| | Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Gain on significant disposal
|
| | |
|
—
|
| | | | | (607) | | | | |
|
—
|
| | | | | (607) | | |
|
|
||||||||||||||||||||||||||
| | Adjusted operating earnings(2) | | | |
|
196
|
| | | | | 349 | | | | |
|
470
|
| | | | | 724 | | |
| | Adjusted funds from operations(2) | | | |
|
398
|
| | | | | 521 | | | | |
|
865
|
| | | | | 1 012 | | |
| | Free funds flow(2) | | | |
|
169
|
| | | | | 339 | | | | |
|
494
|
| | | | | 692 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
(mbbls/d)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | E&P Canada | | | |
|
49.0
|
| | | | | 45.9 | | | | |
|
47.9
|
| | | | | 46.3 | | |
|
|
||||||||||||||||||||||||||
| | E&P International | | | |
|
5.6
|
| | | | | 16.9 | | | | |
|
4.6
|
| | | | | 18.6 | | |
| | Total production | | | |
|
54.6
|
| | | | | 62.8 | | | | |
|
52.5
|
| | | | | 64.9 | | |
| | Total sales volumes | | | |
|
46.8
|
| | | | | 71.6 | | | | |
|
55.0
|
| | | | | 70.2 | | |
| |
Net of transportation costs, but before royalties
|
| |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($/bbl)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | E&P Canada | | | |
|
111.39
|
| | | | | 105.81 | | | | |
|
109.50
|
| | | | | 103.63 | | |
|
|
||||||||||||||||||||||||||
| | E&P International(2) | | | |
|
—
|
| | | | | 102.44 | | | | |
|
—
|
| | | | | 109.01 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Operating revenues | | | |
|
8 057
|
| | | | | 7 272 | | | | |
|
15 670
|
| | | | | 14 445 | | |
| | Earnings before income taxes | | | |
|
593
|
| | | | | 518 | | | | |
|
1 707
|
| | | | | 1 511 | | |
| | Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Unrealized gain on risk management activities
|
| | |
|
(5)
|
| | | | | (24) | | | | |
|
(1)
|
| | | | | (19) | | |
| | Adjusted operating earnings(1) | | | |
|
588
|
| | | | | 494 | | | | |
|
1 706
|
| | | | | 1 492 | | |
| | Adjusted funds from operations(1) | | | |
|
893
|
| | | | | 781 | | | | |
|
2 199
|
| | | | | 1 975 | | |
| | Free funds flow(1) | | | |
|
518
|
| | | | | 404 | | | | |
|
1 656
|
| | | | | 1 473 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| | | | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Crude oil processed (mbbls/d) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Eastern North America
|
| | |
|
169.8
|
| | | | | 212.3 | | | | |
|
193.2
|
| | | | | 208.1 | | |
|
|
||||||||||||||||||||||||||
| |
Western North America
|
| | |
|
260.7
|
| | | | | 182.1 | | | | |
|
249.7
|
| | | | | 173.0 | | |
| | Total | | | |
|
430.5
|
| | | | | 394.4 | | | | |
|
442.9
|
| | | | | 381.1 | | |
| | Refinery utilization(1) (%) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Eastern North America
|
| | |
|
76
|
| | | | | 96 | | | | |
|
87
|
| | | | | 94 | | |
|
|
||||||||||||||||||||||||||
| |
Western North America
|
| | |
|
107
|
| | | | | 75 | | | | |
|
102
|
| | | | | 71 | | |
| | Total | | | |
|
92
|
| | | | | 85 | | | | |
|
95
|
| | | | | 82 | | |
| | Refined product sales (mbbls/d) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Gasoline
|
| | |
|
252.9
|
| | | | | 220.1 | | | | |
|
248.2
|
| | | | | 214.3 | | |
|
|
||||||||||||||||||||||||||
| |
Distillate
|
| | |
|
257.0
|
| | | | | 244.4 | | | | |
|
258.5
|
| | | | | 238.6 | | |
|
|
||||||||||||||||||||||||||
| |
Other
|
| | |
|
84.8
|
| | | | | 82.5 | | | | |
|
81.1
|
| | | | | 78.1 | | |
| | Total | | | |
|
594.7
|
| | | | | 547.0 | | | | |
|
587.8
|
| | | | | 531.0 | | |
| | Refinery production(2) (mbbls) | | | |
|
41 669
|
| | | | | 38 214 | | | | |
|
85 743
|
| | | | | 73 797 | | |
| |
Refining and marketing gross margin – First-in, first-out (FIFO)(3) ($/bbl)
|
| | |
|
37.65
|
| | | | | 38.10 | | | | |
|
42.30
|
| | | | | 46.45 | | |
|
|
||||||||||||||||||||||||||
| |
Refining and marketing gross margin – Last-in, first-out (LIFO)(3) ($/bbl)
|
| | |
|
36.35
|
| | | | | 41.10 | | | | |
|
41.20
|
| | | | | 49.80 | | |
|
|
||||||||||||||||||||||||||
| |
Refining operating expense(3) ($/bbl)
|
| | |
|
6.95
|
| | | | | 7.95 | | | | |
|
7.05
|
| | | | | 8.05 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Loss before income taxes | | | |
|
(398)
|
| | | | | (390) | | | | |
|
(937)
|
| | | | | (521) | | |
| | Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
103
|
| | | | | (244) | | | | |
|
323
|
| | | | | (241) | | |
|
|
||||||||||||||||||||||||||
| |
Restructuring charge
|
| | | | | | | | | | 275 | | | | | | | | | | | | 275 | | |
|
|
||||||||||||||||||||||||||
| |
Gain on significant disposal
|
| | |
|
—
|
| | | | | — | | | | | | | | | | | | (302) | | |
| | Adjusted operating loss(1) | | | |
|
(295)
|
| | | | | (359) | | | | |
|
(614)
|
| | | | | (789) | | |
|
|
||||||||||||||||||||||||||
| |
Corporate
|
| | |
|
(206)
|
| | | |
|
(324)
|
| | | |
|
(402)
|
| | | |
|
(761)
|
| |
|
|
||||||||||||||||||||||||||
| |
Eliminations – Intersegment profit (eliminated) realized
|
| | |
|
(89)
|
| | | | | (35) | | | | |
|
(212)
|
| | | | | (28) | | |
| | Adjusted funds used in operations(1) | | | |
|
(221)
|
| | | | | (655) | | | | |
|
(619)
|
| | | | | (1 188) | | |
| | Free funds deficit(1) | | | |
|
(227)
|
| | | | | (666) | | | | |
|
(631)
|
| | | | | (1 212) | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Current income tax expense | | | |
|
781
|
| | | | | 549 | | | | |
|
1 430
|
| | | | | 1 287 | | |
|
|
||||||||||||||||||||||||||
| | Deferred income tax recovery | | | |
|
(166)
|
| | | | | (77) | | | | |
|
(205)
|
| | | | | (153) | | |
| | Income tax expense included in net earnings | | | |
|
615
|
| | | | | 472 | | | | |
|
1 225
|
| | | | | 1 134 | | |
|
|
||||||||||||||||||||||||||
| |
Less: Income tax expense (recovery) on adjusted operating earnings adjustments
|
| | |
|
7
|
| | | | | (40) | | | | |
|
(4)
|
| | | | | (2) | | |
| | Income tax expense included in adjusted operating earnings | | | |
|
608
|
| | | | | 512 | | | | |
|
1 229
|
| | | | | 1 136 | | |
| | Effective tax rate | | | |
|
28.2%
|
| | | | | 20.1% | | | | |
|
27.8%
|
| | | | | 22.4% | | |
| | | | |
Three months ended
|
| |
Six months ended
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | |
June 30,
2024 |
| |
June 30,
2023 |
| |
June 30,
2024 |
| |
June 30,
2023 |
| ||||||||||||||||||||||||||||||||||||
| |
($ millions)
|
| |
Asset
Sustainment and Maintenance(1) |
| |
Economic
Investment(2) |
| |
Total
|
| |
Total
|
| |
Asset
Sustainment and Maintenance(1) |
| |
Economic
Investment(2) |
| |
Total
|
| |
Total
|
| ||||||||||||||||||||||||
| | Oil Sands | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Oil Sands Base
|
| | |
|
436
|
| | | |
|
248
|
| | | |
|
684
|
| | | |
|
457
|
| | | |
|
632
|
| | | |
|
505
|
| | | |
|
1 137
|
| | | |
|
759
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
In Situ
|
| | |
|
28
|
| | | |
|
99
|
| | | |
|
127
|
| | | |
|
109
|
| | | |
|
43
|
| | | |
|
203
|
| | | |
|
246
|
| | | |
|
235
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Fort Hills
|
| | |
|
134
|
| | | |
|
69
|
| | | |
|
203
|
| | | |
|
96
|
| | | |
|
198
|
| | | |
|
149
|
| | | |
|
347
|
| | | |
|
186
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Syncrude
|
| | |
|
298
|
| | | |
|
52
|
| | | |
|
350
|
| | | |
|
328
|
| | | |
|
447
|
| | | |
|
116
|
| | | |
|
563
|
| | | |
|
568
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| | E&P(3) | | | |
|
—
|
| | | |
|
220
|
| | | |
|
220
|
| | | | | 174 | | | | |
|
—
|
| | | |
|
355
|
| | | |
|
355
|
| | | | | 306 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| | R&M | | | |
|
335
|
| | | |
|
39
|
| | | |
|
374
|
| | | | | 376 | | | | |
|
482
|
| | | |
|
59
|
| | | |
|
541
|
| | | | | 501 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Corporate and Eliminations
|
| | |
|
4
|
| | | |
|
2
|
| | | |
|
6
|
| | | | | 11 | | | | |
|
7
|
| | | |
|
5
|
| | | |
|
12
|
| | | | | 24 | | |
| | | | | | | 1 235 | | | | | | 729 | | | | | | 1 964 | | | | |
|
1 551
|
| | | | | 1 809 | | | | | | 1 392 | | | | | | 3 201 | | | | |
|
2 579
|
| |
| |
Capitalized interest on debt
|
| | | | | | | | | | | | | | |
|
83
|
| | | | | 62 | | | | | | | | | | | | | | | | |
|
157
|
| | | | | 120 | | |
| | Total capital and exploration expenditures | | | |
|
2 047
|
| | | | | 1 613 | | | | | | | | | | | | | | | | |
|
3 358
|
| | | | | 2 699 | | | ||||||||||||
| | | | |
Twelve months ended
June 30 |
| |||||||||
| | | | |
2024
|
| |
2023
|
| ||||||
| | Return on capital employed (ROCE)(1)(2)(3) (%) | | | |
|
15.6
|
| | | | | 13.2 | | |
| | Net debt to adjusted funds from operations(1)(4) (times) | | | |
|
0.6
|
| | | |
|
0.8
|
| |
| | Total debt to total debt plus shareholders’ equity(1)(4) (%) | | | |
|
20.4
|
| | | | | 25.2 | | |
| | Net debt to net debt plus shareholders’ equity(1)(4) (%) | | | |
|
16.9
|
| | | |
|
21.5
|
| |
| | | | |
Three months ended
|
| |
Six months ended
|
| ||||||
| |
($ millions)
|
| |
June 30, 2024
|
| |
June 30, 2024
|
| ||||||
| |
Total debt(1)(2) – beginning of period
|
| | | | 12 016 | | | | | | 11 581 | | |
|
|
||||||||||||||
| | Increase in long-term debt | | | |
|
—
|
| | | |
|
—
|
| |
|
|
||||||||||||||
| | Decrease in short-term debt | | | |
|
(688)
|
| | | |
|
(467)
|
| |
|
|
||||||||||||||
| | Foreign exchange on debt, and other | | | |
|
100
|
| | | |
|
314
|
| |
| |
Total debt(1)(2) – June 30, 2024
|
| | | | 11 428 | | | | | | 11 428 | | |
|
|
||||||||||||||
| |
Less: Cash and cash equivalents – June 30, 2024
|
| | | | 2 374 | | | | | | 2 374 | | |
| |
Net debt(1)(2) – June 30, 2024
|
| | | | 9 054 | | | | | | 9 054 | | |
| | | | |
June 30,
|
| |||
| |
(thousands)
|
| |
2024
|
| |||
| |
Common shares
|
| | | | 1 275 829 | | |
|
|
||||||||
| | Common share options – exercisable | | | |
|
7 982
|
| |
|
|
||||||||
| | Common share options – non-exercisable | | | |
|
2 376
|
| |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions, except as noted)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Share repurchase activities (thousands of common shares) | | | |
|
15 561
|
| | | | | 16 804 | | | | |
|
21 999
|
| | | | | 36 740 | | |
|
|
||||||||||||||||||||||||||
| |
Weighted average repurchase price per share (dollars per share)
|
| | |
|
53.00
|
| | | | | 40.71 | | | | |
|
50.81
|
| | | | | 42.41 | | |
|
|
||||||||||||||||||||||||||
| | Share repurchase cost | | | |
|
825
|
| | | | | 684 | | | | |
|
1 118
|
| | | | | 1 558 | | |
| |
Three months ended
($ millions, unless otherwise noted) |
| |
Jun 30
2024 |
| |
Mar 31
2024 |
| |
Dec 31
2023 |
| |
Sep 30
2023 |
| |
Jun 30
2023 |
| |
Mar 31
2023 |
| |
Dec 31
2022 |
| |
Sep 30
2022 |
| ||||||||||||||||||||||||
| | Total production (mbbls/d) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Oil Sands
|
| | |
|
716.0
|
| | | | | 785.0 | | | | | | 757.4 | | | | | | 646.1 | | | | | | 679.1 | | | | | | 675.1 | | | | | | 688.1 | | | | | | 646.0 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Exploration and Production
|
| | |
|
54.6
|
| | | | | 50.3 | | | | | | 50.7 | | | | | | 44.4 | | | | | | 62.8 | | | | | | 67.0 | | | | | | 75.0 | | | | | | 78.1 | | |
| | Total upstream production | | | |
|
770.6
|
| | | | | 835.3 | | | | | | 808.1 | | | | | | 690.5 | | | | | | 741.9 | | | | | | 742.1 | | | | | | 763.1 | | | | | | 724.1 | | |
| | Refinery crude oil processed (mbbls/d) | | | |
|
430.5
|
| | | | | 455.3 | | | | | | 455.9 | | | | | | 463.2 | | | | | | 394.4 | | | | | | 367.7 | | | | | | 440.0 | | | | | | 466.6 | | |
| | Revenues and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Gross revenues
|
| | |
|
14 014
|
| | | | | 13 305 | | | | | | 13 589 | | | | | | 13 911 | | | | | | 12 434 | | | | | | 12 272 | | | | | | 14 754 | | | | | | 15 869 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Royalties
|
| | |
|
(1 125)
|
| | | | | (924) | | | | | | (779) | | | | | | (1 262) | | | | | | (715) | | | | | | (358) | | | | | | (834) | | | | | | (925) | | |
| |
Operating revenues, net of royalties
|
| | |
|
12 889
|
| | | | | 12 381 | | | | | | 12 810 | | | | | | 12 649 | | | | | | 11 719 | | | | | | 11 914 | | | | | | 13 920 | | | | | | 14 944 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Other income (loss)
|
| | |
|
151
|
| | | | | 148 | | | | | | 1 328 | | | | | | (13) | | | | | | (3) | | | | | | 342 | | | | | | (65) | | | | | | 113 | | |
| | | | | |
|
13 040
|
| | | | | 12 529 | | | | | | 14 138 | | | | | | 12 636 | | | | | | 11 716 | | | | | | 12 256 | | | | | | 13 855 | | | | | | 15 057 | | |
| | Net earnings (loss) | | | |
|
1 568
|
| | | | | 1 610 | | | | | | 2 820 | | | | | | 1 544 | | | | | | 1 879 | | | | | | 2 052 | | | | | | 2 741 | | | | | | (609) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Per common share – basic (dollars)
|
| | |
|
1.22
|
| | | | | 1.25 | | | | | | 2.18 | | | | | | 1.19 | | | | | | 1.44 | | | | | | 1.54 | | | | | | 2.03 | | | | | | (0.45) | | |
| | Adjusted operating earnings(1) | | | |
|
1 626
|
| | | | | 1 817 | | | | | | 1 635 | | | | | | 1 980 | | | | | | 1 253 | | | | | | 1 809 | | | | | | 2 432 | | | | | | 2 565 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Per common share(2)(3) (dollars)
|
| | |
|
1.27
|
| | | | | 1.41 | | | | | | 1.26 | | | | | | 1.52 | | | | | | 0.96 | | | | | | 1.36 | | | | | | 1.81 | | | | | | 1.88 | | |
| | Adjusted funds from operations(1) | | | |
|
3 397
|
| | | | | 3 169 | | | | | | 4 034 | | | | | | 3 634 | | | | | | 2 655 | | | | | | 3 002 | | | | | | 4 189 | | | | | | 4 473 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Per common share(2)(3) (dollars)
|
| | |
|
2.65
|
| | | | | 2.46 | | | | | | 3.12 | | | | | | 2.80 | | | | | | 2.03 | | | | | | 2.26 | | | | | | 3.11 | | | | | | 3.28 | | |
| | Cash flow provided by operating activities | | | |
|
3 829
|
| | | | | 2 787 | | | | | | 4 318 | | | | | | 4 184 | | | | | | 2 803 | | | | | | 1 039 | | | | | | 3 924 | | | | | | 4 449 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Per common share(3) (dollars)
|
| | |
|
2.98
|
| | | | | 2.16 | | | | | | 3.34 | | | | | | 3.22 | | | | | | 2.14 | | | | | | 0.78 | | | | | | 2.91 | | | | | | 3.26 | | |
| | Free funds flow(6) | | | |
|
1 350
|
| | | | | 1 858 | | | | | | 2 482 | | | | | | 2 057 | | | | | | 1 042 | | | | | | 1 916 | | | | | | 2 887 | | | | | | 3 094 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Per common share(3) (dollars)
|
| | |
|
1.05
|
| | | | | 1.44 | | | | | | 1.92 | | | | | | 1.58 | | | | | | 0.80 | | | | | | 1.44 | | | | | | 2.14 | | | | | | 2.27 | | |
| | ROCE(2)(4) (%) for the twelve months ended | | | |
|
15.6
|
| | | | | 15.7 | | | | | | 16.3 | | | | | | 16.5 | | | | | | 13.2 | | | | | | 18.5 | | | | | | 20.2 | | | | | | 18.2 | | |
| | ROCE excluding impairments and impairment reversals(2)(4) (%) for the twelve months ended | | | |
|
15.6
|
| | | | | 15.7 | | | | | | 16.3 | | | | | | 16.5 | | | | | | 16.7 | | | | | | 22.1 | | | | | | 23.7 | | | | | | 21.9 | | |
| | Net debt(5)(6) | | | |
|
9 054
|
| | | | | 9 552 | | | | | | 9 852 | | | | | | 9 837 | | | | | | 11 170 | | | | | | 12 439 | | | | | | 10 627 | | | | | | 11 674 | | |
| | Common share information (dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Dividend per common share(3)
|
| | |
|
0.55
|
| | | | | 0.55 | | | | | | 0.55 | | | | | | 0.52 | | | | | | 0.52 | | | | | | 0.52 | | | | | | 0.52 | | | | | | 0.47 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Share price at the end of trading
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Toronto Stock Exchange (Cdn$)
|
| | |
|
52.15
|
| | | | | 49.99 | | | | | | 42.45 | | | | | | 46.71 | | | | | | 38.86 | | | | | | 41.96 | | | | | | 42.95 | | | | | | 38.90 | | |
| |
New York Stock Exchange (US$)
|
| | |
|
38.10
|
| | | | | 36.91 | | | | | | 32.04 | | | | | | 34.38 | | | | | | 29.32 | | | | | | 31.05 | | | | | | 31.73 | | | | | | 28.15 | | |
| |
(average for the three months ended)
|
| | | | |
Jun 30
2024 |
| |
Mar 31
2024 |
| |
Dec 31
2023 |
| |
Sep 30
2023 |
| |
Jun 30
2023 |
| |
Mar 31
2023 |
| |
Dec 31
2022 |
| |
Sep 30
2022 |
| ||||||||||||||||||||||||
| | WTI crude oil at Cushing | | | US$/bbl | | | |
|
80.55
|
| | | | | 76.95 | | | | | | 78.35 | | | | | | 82.20 | | | | | | 73.75 | | | | | | 76.10 | | | | | | 82.65 | | | | | | 91.65 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Dated Brent crude | | | US$/bbl | | | |
|
84.90
|
| | | | | 83.25 | | | | | | 84.05 | | | | | | 86.70 | | | | | | 78.35 | | | | | | 81.25 | | | | | | 88.65 | | | | | | 100.95 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Dated Brent/Maya FOB
price differential |
| | US$/bbl | | | |
|
12.05
|
| | | | | 14.10 | | | | | | 12.55 | | | | | | 11.15 | | | | | | 14.75 | | | | | | 18.40 | | | | | | 17.70 | | | | | | 17.95 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | MSW at Edmonton | | | Cdn$/bbl | | | |
|
105.25
|
| | | | | 92.20 | | | | | | 99.70 | | | | | | 107.80 | | | | | | 95.10 | | | | | | 99.05 | | | | | | 110.05 | | | | | | 116.85 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | WCS at Hardisty | | | US$/bbl | | | |
|
67.00
|
| | | | | 57.60 | | | | | | 56.45 | | | | | | 69.30 | | | | | | 58.70 | | | | | | 51.35 | | | | | | 57.00 | | | | | | 71.75 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | WTI-WCS light/heavy differential | | | US$/bbl | | | |
|
(13.55)
|
| | | | | (19.35) | | | | | | (21.90) | | | | | | (12.90) | | | | | | (15.05) | | | | | | (24.75) | | | | | | (25.65) | | | | | | (19.90) | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | SYN-WTI (differential) premium | | | US$/bbl | | | |
|
2.80
|
| | | | | (7.40) | | | | | | 0.30 | | | | | | 2.80 | | | | | | 2.90 | | | | | | 2.10 | | | | | | 4.15 | | | | | | 8.80 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Condensate at Edmonton | | | US$/bbl | | | |
|
77.15
|
| | | | | 72.80 | | | | | | 76.25 | | | | | | 77.90 | | | | | | 72.35 | | | | | | 79.85 | | | | | | 83.40 | | | | | | 87.35 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Natural gas (Alberta spot) at AECO | | | Cdn$/GJ | | | |
|
1.10
|
| | | | | 2.20 | | | | | | 2.15 | | | | | | 2.50 | | | | | | 2.35 | | | | | | 3.05 | | | | | | 4.90 | | | | | | 4.15 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Alberta Power Pool Price | | | Cdn$/MWh | | | |
|
45.15
|
| | | | | 99.30 | | | | | | 81.60 | | | | | | 151.60 | | | | | | 159.80 | | | | | | 142.00 | | | | | | 213.95 | | | | | | 221.40 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | New York Harbor 2-1-1 crack(1) | | | US$/bbl | | | |
|
24.75
|
| | | | | 27.05 | | | | | | 28.60 | | | | | | 39.95 | | | | | | 32.30 | | | | | | 36.70 | | | | | | 52.75 | | | | | | 46.70 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Chicago 2-1-1 crack(1) | | | US$/bbl | | | |
|
18.85
|
| | | | | 19.80 | | | | | | 17.10 | | | | | | 27.45 | | | | | | 28.60 | | | | | | 31.55 | | | | | | 39.20 | | | | | | 43.30 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Portland 2-1-1 crack(1) | | | US$/bbl | | | |
|
29.30
|
| | | | | 26.85 | | | | | | 29.35 | | | | | | 55.90 | | | | | | 37.30 | | | | | | 37.40 | | | | | | 50.70 | | | | | | 57.30 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Gulf Coast 2-1-1 crack(1) | | | US$/bbl | | | |
|
22.10
|
| | | | | 27.95 | | | | | | 23.00 | | | | | | 39.10 | | | | | | 29.15 | | | | | | 37.65 | | | | | | 40.20 | | | | | | 41.85 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | U.S. Renewable Volume Obligation | | | US$/bbl | | | |
|
3.40
|
| | | | | 3.70 | | | | | | 4.75 | | | | | | 7.45 | | | | | | 7.70 | | | | | | 8.20 | | | | | | 8.55 | | | | | | 8.10 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Suncor custom 5-2-2-1 index(2) | | | US$/bbl | | | |
|
26.70
|
| | | | | 35.95 | | | | | | 33.45 | | | | | | 36.00 | | | | | | 34.20 | | | | | | 42.80 | | | | | | 51.90 | | | | | | 45.45 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Exchange rate (average) | | | US$/Cdn$ | | | |
|
0.73
|
| | | | | 0.74 | | | | | | 0.73 | | | | | | 0.75 | | | | | | 0.74 | | | | | | 0.74 | | | | | | 0.74 | | | | | | 0.77 | | |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Exchange rate (end of period) | | | US$/Cdn$ | | | |
|
0.73
|
| | | | | 0.74 | | | | | | 0.76 | | | | | | 0.74 | | | | | | 0.76 | | | | | | 0.74 | | | | | | 0.74 | | | | | | 0.73 | | |
| |
For the twelve months ended June 30
|
| | | | | | | | | | | | | | | | | | |
| |
($ millions, except as noted)
|
| | | | | | | |
2024
|
| |
2023
|
| ||||||
| | Adjustments to net earnings | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||
| |
Net earnings
|
| | | | | | | | |
|
7 542
|
| | | | | 6 063 | | |
|
|
||||||||||||||||||||
| |
Add after-tax amounts for:
|
| | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||
| |
Unrealized foreign exchange loss on U.S. dollar denominated debt
|
| | | | | | | | |
|
344
|
| | | | | 269 | | |
|
|
||||||||||||||||||||
| |
Net interest expense
|
| | | | | | | | |
|
356
|
| | | | | 440 | | |
| | Adjusted net earnings(1) | | | | | A | | | | |
|
8 242
|
| | | | | 6 772 | | |
| | Capital employed – beginning of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||
| |
Net debt(2)(4)
|
| | | | | | | | |
|
11 170
|
| | | | | 12 791 | | |
|
|
||||||||||||||||||||
| |
Shareholders’ equity
|
| | | | | | | | |
|
40 819
|
| | | | | 39 765 | | |
| | | | | | | | | | | | | 51 989 | | | | |
|
52 556
|
| |
| | Capital employed – end of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||
| |
Net debt(2)(4)
|
| | | | | | | | |
|
9 054
|
| | | | | 11 170 | | |
|
|
||||||||||||||||||||
| |
Shareholders’ equity
|
| | | | | | | | |
|
44 501
|
| | | | | 40 819 | | |
| | | | | | | | | | | | | 53 555 | | | | |
|
51 989
|
| |
| | Average capital employed | | | | | B | | | | |
|
52 962
|
| | | | | 51 183 | | |
| | ROCE (%)(3)(5) | | | | | A/B | | | | |
|
15.6
|
| | | | | 13.2 | | |
| |
Three months ended June 30
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Income
Taxes |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||||||
| | Earnings (loss) before income taxes | | | |
|
1 792
|
| | | | | 1 267 | | | | |
|
196
|
| | | | | 956 | | | | |
|
593
|
| | | | | 518 | | | | |
|
(398)
|
| | | | | (390) | | | | |
|
—
|
| | | | | — | | | | |
|
2 183
|
| | | | | 2 351 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Depreciation, depletion,
amortization and impairment |
| | |
|
1 235
|
| | | | | 1 183 | | | | |
|
184
|
| | | | | 142 | | | | |
|
236
|
| | | | | 224 | | | | |
|
29
|
| | | | | 28 | | | | |
|
—
|
| | | | | — | | | | |
|
1 684
|
| | | | | 1 577 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Accretion
|
| | |
|
129
|
| | | | | 115 | | | | |
|
17
|
| | | | | 18 | | | | |
|
3
|
| | | | | 1 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
149
|
| | | | | 134 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
103
|
| | | | | (244) | | | | |
|
—
|
| | | | | — | | | | |
|
103
|
| | | | | (244) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Change in fair value of financial instruments and trading inventory
|
| | |
|
(42)
|
| | | | | 18 | | | | |
|
15
|
| | | | | 12 | | | | |
|
41
|
| | | | | 16 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
14
|
| | | | | 46 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
(Gain) loss on disposal of assets
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (607) | | | | |
|
—
|
| | | | | (7) | | | | |
|
1
|
| | | | | (18) | | | | |
|
—
|
| | | | | — | | | | |
|
1
|
| | | | | (632) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Share-based compensation
|
| | |
|
43
|
| | | | | 23 | | | | |
|
3
|
| | | | | 1 | | | | |
|
20
|
| | | | | 8 | | | | |
|
32
|
| | | | | (13) | | | | |
|
—
|
| | | | | — | | | | |
|
98
|
| | | | | 19 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Settlement of decommissioning
and restoration liabilities |
| | |
|
(85)
|
| | | | | (65) | | | | |
|
(18)
|
| | | | | (2) | | | | |
|
(9)
|
| | | | | (5) | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(112)
|
| | | | | (72) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Other
|
| | |
|
36
|
| | | | | 16 | | | | |
|
1
|
| | | | | 1 | | | | |
|
9
|
| | | | | 26 | | | | |
|
12
|
| | | | | (18) | | | | |
|
—
|
| | | | | — | | | | |
|
58
|
| | | | | 25 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Current income tax expense
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(781)
|
| | | | | (549) | | | | |
|
(781)
|
| | | | | (549) | | |
| | Adjusted funds from (used in) operations | | | |
|
3 108
|
| | | | | 2 557 | | | | |
|
398
|
| | | | | 521 | | | | |
|
893
|
| | | | | 781 | | | | |
|
(221)
|
| | | | | (655) | | | | |
|
(781)
|
| | | | | (549) | | | | |
|
3 397
|
| | | | | 2 655 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Change in non-cash working capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
432
|
| | | | | 148 | | |
| |
Cash flow provided by operating activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
3 829
|
| | | | | 2 803 | | |
| |
Six months ended June 30
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Income
Taxes |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||||||
| | Earnings (loss) before income taxes | | | |
|
3 163
|
| | | | | 2 744 | | | | |
|
470
|
| | | | | 1 331 | | | | |
|
1 707
|
| | | | | 1 511 | | | | |
|
(937)
|
| | | | | (521) | | | | |
|
—
|
| | | | | — | | | | |
|
4 403
|
| | | | | 5 065 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Depreciation, depletion, amortization and impairment
|
| | |
|
2 420
|
| | | | | 2 321 | | | | |
|
354
|
| | | | | 269 | | | | |
|
480
|
| | | | | 444 | | | | |
|
58
|
| | | | | 59 | | | | |
|
—
|
| | | | | — | | | | |
|
3 312
|
| | | | | 3 093 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Accretion
|
| | |
|
255
|
| | | | | 229 | | | | |
|
33
|
| | | | | 35 | | | | |
|
6
|
| | | | | 3 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
294
|
| | | | | 267 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
323
|
| | | | | (241) | | | | |
|
—
|
| | | | | — | | | | |
|
323
|
| | | | | (241) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Change in fair value of financial instruments and trading inventory
|
| | |
|
(40)
|
| | | | | 45 | | | | |
|
18
|
| | | | | (13) | | | | |
|
66
|
| | | | | 44 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
44
|
| | | | | 76 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Gain on disposal of assets
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (608) | | | | |
|
—
|
| | | | | (18) | | | | |
|
(2)
|
| | | | | (320) | | | | |
|
—
|
| | | | | — | | | | |
|
(2)
|
| | | | | (946) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Share-based compensation
|
| | |
|
(128)
|
| | | | | (37) | | | | |
|
6
|
| | | | | 2 | | | | |
|
(58)
|
| | | | | (19) | | | | |
|
(96)
|
| | | | | (130) | | | | |
|
—
|
| | | | | — | | | | |
|
(276)
|
| | | | | (184) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Settlement of decommissioning
and restoration liabilities |
| | |
|
(197)
|
| | | | | (189) | | | | |
|
(20)
|
| | | | | (4) | | | | |
|
(18)
|
| | | | | (12) | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(235)
|
| | | | | (205) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Other
|
| | |
|
78
|
| | | | | 32 | | | | |
|
4
|
| | | | | — | | | | |
|
16
|
| | | | | 22 | | | | |
|
35
|
| | | | | (35) | | | | |
|
—
|
| | | | | — | | | | |
|
133
|
| | | | | 19 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Current income tax expense
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(1 430)
|
| | | | | (1 287) | | | | |
|
(1 430)
|
| | | | | (1 287) | | |
| |
Adjusted funds from (used in) operations
|
| | |
|
5 551
|
| | | | | 5 145 | | | | |
|
865
|
| | | | | 1 012 | | | | |
|
2 199
|
| | | | | 1 975 | | | | |
|
(619)
|
| | | | | (1 188) | | | | |
|
(1 430)
|
| | | | | (1 287) | | | | |
|
6 566
|
| | | | | 5 657 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Change in non-cash working capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
50
|
| | | | | (1 815) | | |
| |
Cash flow provided by operating
activities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
6 616
|
| | | | | 3 842 | | |
| |
Three months ended June 30
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Income
Taxes |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||||||
| |
Adjusted funds from (used in)
operations |
| | |
|
3 108
|
| | | | | 2 557 | | | | |
|
398
|
| | | | | 521 | | | | |
|
893
|
| | | | | 781 | | | | |
|
(221)
|
| | | | | (655) | | | | |
|
(781)
|
| | | | | (549) | | | | |
|
3 397
|
| | | | | 2 655 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Capital expenditures
including capitalized interest(1) |
| | |
|
(1 437)
|
| | | | | (1 043) | | | | |
|
(229)
|
| | | | | (182) | | | | |
|
(375)
|
| | | | | (377) | | | | |
|
(6)
|
| | | | | (11) | | | | |
|
—
|
| | | | | — | | | | |
|
(2 047)
|
| | | | | (1 613) | | |
| | Free funds flow (deficit) | | | |
|
1 671
|
| | | | | 1 514 | | | | |
|
169
|
| | | | | 339 | | | | |
|
518
|
| | | | | 404 | | | | |
|
(227)
|
| | | | | (666) | | | | |
|
(781)
|
| | | | | (549) | | | | |
|
1 350
|
| | | | | 1 042 | | |
| |
Six months ended June 30
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Income
Taxes |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||||||
| |
Adjusted funds from (used in)
operations |
| | |
|
5 551
|
| | | | | 5 145 | | | | |
|
865
|
| | | | | 1 012 | | | | |
|
2 199
|
| | | | | 1 975 | | | | |
|
(619)
|
| | | | | (1 188) | | | | |
|
(1 430)
|
| | | | | (1 287) | | | | |
|
6 566
|
| | | | | 5 657 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Capital expenditures
including capitalized interest(1) |
| | |
|
(2 432)
|
| | | | | (1 853) | | | | |
|
(371)
|
| | | | | (320) | | | | |
|
(543)
|
| | | | | (502) | | | | |
|
(12)
|
| | | | | (24) | | | | |
|
—
|
| | | | | — | | | | |
|
(3 358)
|
| | | | | (2 699) | | |
| | Free funds flow (deficit) | | | |
|
3 119
|
| | | | | 3 292 | | | | |
|
494
|
| | | | | 692 | | | | |
|
1 656
|
| | | | | 1 473 | | | | |
|
(631)
|
| | | | | (1 212) | | | | |
|
(1 430)
|
| | | | | (1 287) | | | | |
|
3 208
|
| | | | | 2 958 | | |
| | | | |
Three months ended
June 30 |
| |
Six months ended
June 30 |
| ||||||||||||||||||
| |
($ millions, except as noted)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | Refining and marketing gross margin reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Operating revenues
|
| | |
|
8 057
|
| | | | | 7 272 | | | | |
|
15 670
|
| | | | | 14 445 | | |
|
|
||||||||||||||||||||||||||
| |
Purchases of crude oil and products
|
| | |
|
(6 519)
|
| | | | | (5 797) | | | | |
|
(12 107)
|
| | | | | (11 151) | | |
| | | | | |
|
1 538
|
| | | | | 1 475 | | | | |
|
3 563
|
| | | | | 3 294 | | |
|
|
||||||||||||||||||||||||||
| |
Other income
|
| | |
|
43
|
| | | | | 13 | | | | |
|
117
|
| | | | | 169 | | |
|
|
||||||||||||||||||||||||||
| |
Non-refining and marketing margin
|
| | |
|
(13)
|
| | | | | (33) | | | | |
|
(55)
|
| | | | | (35) | | |
| |
Refining and marketing gross margin – FIFO
|
| | |
|
1 568
|
| | | | | 1 455 | | | | |
|
3 625
|
| | | | | 3 428 | | |
|
|
||||||||||||||||||||||||||
| |
Refinery production(1) (mbbls)
|
| | |
|
41 669
|
| | | | | 38 214 | | | | |
|
85 743
|
| | | | | 73 797 | | |
| |
Refining and marketing gross margin – FIFO ($/bbl)
|
| | |
|
37.65
|
| | | | | 38.10 | | | | |
|
42.30
|
| | | | | 46.45 | | |
| |
FIFO and risk management activities adjustment
|
| | |
|
(53)
|
| | | | | 116 | | | | |
|
(93)
|
| | | | | 247 | | |
| |
Refining and marketing gross margin – LIFO
|
| | |
|
1 515
|
| | | | | 1 571 | | | | |
|
3 532
|
| | | | | 3 675 | | |
| |
Refining and marketing gross margin – LIFO ($/bbl)
|
| | |
|
36.35
|
| | | | | 41.10 | | | | |
|
41.20
|
| | | | | 49.80 | | |
| | Refining operating expense reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
||||||||||||||||||||||||||
| |
Operating, selling and general expense
|
| | |
|
603
|
| | | | | 604 | | | | |
|
1 221
|
| | | | | 1 254 | | |
|
|
||||||||||||||||||||||||||
| |
Non-refining costs
|
| | |
|
(313)
|
| | | | | (300) | | | | |
|
(616)
|
| | | | | (660) | | |
| |
Refining operating expense
|
| | |
|
290
|
| | | | | 304 | | | | |
|
605
|
| | | | | 594 | | |
|
|
||||||||||||||||||||||||||
| |
Refinery production(1) (mbbls)
|
| | |
|
41 669
|
| | | | | 38 214 | | | | |
|
85 743
|
| | | | | 73 797 | | |
| |
Refining operating expense ($/bbl)
|
| | |
|
6.95
|
| | | | | 7.95 | | | | |
|
7.05
|
| | | | | 8.05 | | |
| | | | |
June 30
|
| |
December 31
|
| ||||||
| |
($ millions, except as noted)
|
| |
2024
|
| |
2023
|
| ||||||
| |
Short-term debt
|
| | |
|
38
|
| | | | | 494 | | |
|
|
||||||||||||||
| |
Current portion of long-term debt
|
| | |
|
—
|
| | | | | — | | |
|
|
||||||||||||||
| |
Long-term debt
|
| | |
|
11 390
|
| | | | | 11 087 | | |
| | Total debt(1) | | | |
|
11 428
|
| | | | | 11 581 | | |
|
|
||||||||||||||
| |
Less: Cash and cash equivalents
|
| | |
|
2 374
|
| | | | | 1 729 | | |
| |
Net debt(1)
|
| | |
|
9 054
|
| | | | | 9 852 | | |
|
|
||||||||||||||
| | Shareholders’ equity | | | |
|
44 501
|
| | | | | 43 279 | | |
| | Total debt plus shareholders’ equity | | | |
|
55 929
|
| | | | | 54 860 | | |
| | Total debt to total debt plus shareholders’ equity(1) (%) | | | |
|
20.4
|
| | | | | 21.1 | | |
| | Net debt to net debt plus shareholders’ equity(1) (%) | | | |
|
16.9
|
| | | |
|
18.5
|
| |
| |
Three months ended
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
($ millions, except as noted)
|
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| ||||||||||||||||||||||||
| |
Operating revenues
|
| | |
|
2 818
|
| | | |
|
4 614
|
| | | |
|
7 432
|
| | | |
|
7 432
|
| | | | | 1 446 | | | | | | 4 732 | | | | | | 6 178 | | | | | | 6 178 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Other income (loss)
|
| | |
|
60
|
| | | |
|
12
|
| | | |
|
72
|
| | | |
|
72
|
| | | | | 26 | | | | | | (31) | | | | | | (5) | | | | | | (5) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Purchases of crude oil and products
|
| | |
|
(651)
|
| | | |
|
(45)
|
| | | |
|
(696)
|
| | | |
|
(696)
|
| | | | | (327) | | | | | | (34) | | | | | | (361) | | | | | | (361) | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Gross realization adjustment(1)
|
| | |
|
(43)
|
| | | |
|
(30)
|
| | | |
|
(73)
|
| | | | | | | | | | | 15 | | | | | | (52) | | | | | | (37) | | | | | | | | |
| | Gross realization | | | |
|
2 184
|
| | | |
|
4 551
|
| | | |
|
6 735
|
| | | | | | | | | | | 1 160 | | | | | | 4 615 | | | | | | 5 775 | | | | | | | | |
| | Transportation and distribution | | | |
|
(139)
|
| | | |
|
(153)
|
| | | |
|
(292)
|
| | | |
|
(292)
|
| | | | | (119) | | | | | | (176) | | | | | | (295) | | | | | | (295) | | |
| | Price realization | | | |
|
2 045
|
| | | |
|
4 398
|
| | | |
|
6 443
|
| | | | | | | | | | | 1 041 | | | | | | 4 439 | | | | | | 5 480 | | | | | | | | |
| | Sales volumes (mbbls) | | | |
|
24 811
|
| | | |
|
41 296
|
| | | |
|
66 107
|
| | | | | | | | | | | 14 887 | | | | | | 46 550 | | | | | | 61 437 | | | | | | | | |
| | Price realization per barrel | | | |
|
82.46
|
| | | |
|
106.49
|
| | | |
|
97.48
|
| | | | | | | | | | | 69.91 | | | | | | 95.36 | | | | | | 89.19 | | | | | | | | |
| |
Six months ended
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
($ millions, except as noted)
|
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| ||||||||||||||||||||||||
| |
Operating revenues
|
| | |
|
4 880
|
| | | |
|
9 474
|
| | | |
|
14 354
|
| | | |
|
14 354
|
| | | | | 2 681 | | | | | | 9 564 | | | | | | 12 245 | | | | | | 12 245 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Other income (loss)
|
| | |
|
119
|
| | | |
|
8
|
| | | |
|
127
|
| | | |
|
127
|
| | | | | 150 | | | | | | (40) | | | | | | 110 | | | | | | 110 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Purchases of crude oil and products
|
| | | | (1 208) | | | | | | (117) | | | | | | (1 325) | | | | | | (1 325) | | | | |
|
(664)
|
| | | |
|
(105)
|
| | | |
|
(769)
|
| | | |
|
(769)
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Gross realization adjustment(1)
|
| | |
|
(65)
|
| | | |
|
(124)
|
| | | |
|
(189)
|
| | | | | | | | | | | (90) | | | | | | (160) | | | | | | (250) | | | | | | | | |
| | Gross realization | | | |
|
3 726
|
| | | |
|
9 241
|
| | | |
|
12 967
|
| | | | | | | | | | | 2 077 | | | | | | 9 259 | | | | | | 11 336 | | | | | | | | |
| | Transportation and distribution | | | |
|
(297)
|
| | | |
|
(287)
|
| | | |
|
(584)
|
| | | |
|
(584)
|
| | | | | (228) | | | | | | (337) | | | | | | (565) | | | | | | (565) | | |
| | Price realization | | | |
|
3 429
|
| | | |
|
8 954
|
| | | |
|
12 383
|
| | | | | | | | | | | 1 849 | | | | | | 8 922 | | | | | | 10 771 | | | | | | | | |
| | Sales volumes (mbbls) | | | |
|
46 091
|
| | | |
|
91 373
|
| | | |
|
137 464
|
| | | | | | | | | | | 30 555 | | | | | | 91 911 | | | | | | 122 466 | | | | | | | | |
| | Price realization per barrel | | | |
|
74.37
|
| | | |
|
98.03
|
| | | |
|
90.09
|
| | | | | | | | | | | 60.47 | | | | | | 97.08 | | | | | | 87.95 | | | | | | | | |
| |
Three months ended
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
($ millions, except as noted)
|
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| ||||||||||||||||||||||||
| | Operating revenues | | | |
|
—
|
| | | |
|
437
|
| | | |
|
236
|
| | | |
|
673
|
| | | | | 122 | | | | | | 549 | | | | | | 142 | | | | | | 813 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| | Transportation and distribution | | | |
|
—
|
| | | |
|
(21)
|
| | | |
|
(3)
|
| | | |
|
(24)
|
| | | | | (4) | | | | | | (13) | | | | | | (4) | | | | | | (21) | | |
| | Price realization | | | |
|
—
|
| | | |
|
416
|
| | | |
|
233
|
| | | | | | | | | | | 118 | | | | | | 536 | | | | | | 138 | | | | | | | | |
| | Sales volumes (mbbls) | | | |
|
—
|
| | | |
|
3 748
|
| | | | | | | | | | | | | | | | | 1 155 | | | | | | 5 065 | | | | | | | | | | | | | | |
| | Price realization per barrel | | | |
|
—
|
| | | |
|
111.39
|
| | | | | | | | | | | | | | | | | 102.44 | | | | | | 105.81 | | | | | | | | | | | | | | |
| |
Six months ended
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
($ millions, except as noted)
|
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| ||||||||||||||||||||||||
| | Operating revenues | | | |
|
—
|
| | | |
|
1 046
|
| | | |
|
392
|
| | | |
|
1 438
|
| | | | | 306 | | | | | | 1 007 | | | | | | 234 | | | | | | 1 547 | | |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| | Transportation and distribution | | | |
|
—
|
| | | |
|
(44)
|
| | | |
|
(5)
|
| | | |
|
(49)
|
| | | | | (9) | | | | | | (27) | | | | | | (6) | | | | | | (42) | | |
| | Price realization | | | |
|
—
|
| | | |
|
1 002
|
| | | |
|
387
|
| | | | | | | | | | | 297 | | | | | | 980 | | | | | | 228 | | | | | | | | |
| | Sales volumes (mbbls) | | | |
|
—
|
| | | |
|
9 180
|
| | | | | | | | | | | | | | | | | 2 729 | | | | | | 9 454 | | | | | | | | | | | | | | |
| | Price realization per barrel | | | |
|
—
|
| | | |
|
109.50
|
| | | | | | | | | | | | | | | | | 109.01 | | | | | | 103.63 | | | | | | | | | | | | | | |
|
Measurement
|
| |
Places and Currencies
|
| ||||||
| bbl | | | barrel | | | U.S. | | | United States | |
| bbls/d | | | barrels per day | | | U.K. | | | United Kingdom | |
| mbbls/d | | | thousands of barrels per day | | | | | | | |
| | | | | | |
$ or Cdn$
|
| | Canadian dollars | |
| GJ | | | Gigajoule | | | US$ | | | United States dollars | |
| | | | | | | | | | ||
| MW | | | megawatts | | |
Financial and Business Environment
|
| |||
| MWh | | | megawatts per hour | | | Q2 | | | Three months ended June 30 | |
| | | | | | | DD&A | | | Depreciation, depletion and amortization | |
| | | | | | | WTI | | | West Texas Intermediate | |
| | | | | | | WCS | | | Western Canadian Select | |
| | | | | | | SCO | | | Synthetic crude oil | |
| | | | | | | SYN | | | Synthetic crude oil benchmark | |
| | | | | | | MSW | | | Mixed Sweet Blend | |
EXHIBIT 99.3
Certification of the President and Chief Executive Officer
CERTIFICATION
I, Richard Kruger, certify that:
| 1. | I have reviewed this quarterly report for the fiscal quarter ended June 30, 2024 of Suncor Energy Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
| 4. | The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the issuer and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
| 5. | The issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting. |
| DATE: | August 6, 2024 | “Richard Kruger” | |
| Richard Kruger | |||
| President and Chief Executive Officer | |||
EXHIBIT 99.4
Certification of the Chief Financial Officer
CERTIFICATION
I, Kris Smith, certify that:
| 1. | I have reviewed this quarterly report for the fiscal quarter ended June 30, 2024 of Suncor Energy Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
| 4. | The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the issuer and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
| 5. | The issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting. |
| DATE: | August 6, 2024 | “Kris Smith” | |
| Kris Smith | |||
| Chief Financial Officer | |||