
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title Of Each Class | Trading Symbol | Name Of Each Exchange On Which Registered | |||
- $2.50 Par Value per Share | |||||
Stanley Black & Decker, Inc. | ||||||
January 29, 2020 | By: | /s/ Janet M. Link | ||||
Name: | Janet M. Link | |||||
Title: | Senior Vice President, General Counsel and Secretary | |||||
Exhibit No. | Description |
99.1 | |
99.2 | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

• | Full Year Revenues Totaled $14.4 Billion, Up 3% Versus Prior Year, With 3% Organic Growth |
• | Full Year Operating Margin Rate Was 12.2%; Excluding Charges, Full Year Operating Margin Rate Was 13.5%, Relatively Consistent Versus Prior Year Despite $445 Million In External Headwinds |
• | Full Year Diluted GAAP EPS Was $6.35; Excluding Charges, Full Year Diluted EPS Was $8.40, Up 3% Versus Prior Year |
• | Full Year Free Cash Flow Was $1.1 Billion, 113% Of Net Income |
• | 4Q’19 Revenues Totaled $3.7 Billion, Up 2% Versus Prior Year |
• | 4Q’19 Operating Margin Rate Was 11.8%; Excluding Charges 4Q’19 Operating Margin Rate Was 13.6%, Up 30 Basis Points Versus Prior Year |
• | 4Q’19 Diluted GAAP EPS Was $1.32; Excluding Charges, 4Q’19 Diluted EPS Was $2.18 |
• | Expect 2020 Full Year Diluted GAAP EPS Of $8.05 To $8.35; Adjusted EPS Of $8.80 - $9.00; 2020 Free Cash Flow Conversion To Approximate 90%-100% |
• | Announces 2020 Leadership Transition For Tools & Storage Unit |
• | Reaches Agreement To Acquire Consolidated Aerospace Manufacturing, LLC (CAM) For Up To $1.5 Billion; Provides A Fastener & Component Platform To Grow In Aerospace & Defense And Advances Growth Strategy |
• | Net sales for the quarter were $3.7 billion, up 2% versus prior year as volume (+1%), price (+1%) and acquisitions & divestitures (+1%) more than offset currency (-1%). |
• | Gross margin rate for the quarter was 31.2%. Excluding charges, the rate was 31.7%, down 160 basis points from prior year as volume, productivity and price were more than offset by external headwinds and the impacts of product mix and plant absorption in Tools & Storage. |
• | SG&A expenses were 19.5% of sales. Excluding charges, SG&A expenses were 18.1% of sales compared to 20.1% in 4Q’18, primarily reflecting actions taken in response to external headwinds. |
• | The tax rate was 10.7%. Excluding charges, tax rate was 15.8% versus 17.3% in 4Q’18. |
• | Working capital turns for the quarter were 9.8, up 1.0 turns from prior year primarily as a result of working capital management and lower inventory investment associated with recent Tools & Storage brand rollouts. |
($ in M) | ||||||
Sales | Profit | Charges1 | Profit Ex- Charges1 | Profit Rate | Profit Rate Ex- Charges1 | |
Tools & Storage | $2,610 | $417.4 | $12.8 | $430.2 | 16.0% | 16.5% |
Industrial | $597 | $77.7 | $3.7 | $81.4 | 13.0% | 13.6% |
Security | $507 | $16.0 | $41.0 | $57.0 | 3.2% | 11.2% |
• | Tools & Storage net sales increased 1% versus 4Q’18 due to volume (+2%) partially offset by currency (-1%). The 2% organic growth for the quarter was led by North America (+3%) and Europe (+3%), more than offsetting a decline in emerging markets (-3%). North America organic growth was driven by the rollout of the Craftsman brand and new product innovation, such as DEWALT Flexvolt, Atomic and Xtreme, which were partially offset by declines in Canada and industrial-focused businesses. Europe growth was supported by new products and successful commercial actions. The organic decline in emerging markets was attributed to weak market conditions in Latin America offsetting the benefits from price, new product launches and e-commerce expansion. The Tools & Storage segment profit rate, excluding charges, was 16.5%, up 110 basis points versus 4Q’18 rate, as the benefits from volume, margin resiliency actions and price were partially offset by external headwinds, product mix and unfavorable plant absorption related to inventory reductions. |
• | Industrial net sales increased 9% versus 4Q’18 as acquisitions (+13%) were partially offset by lower volume (-4%). Engineered Fastening organic revenues were flat as higher systems shipments and fastener penetration gains were offset by inventory reductions and lower production levels within industrial and automotive customers. Infrastructure organic revenues (-17%) were impacted by challenging oil & gas pipeline and scrap steel markets. Overall Industrial segment profit rate was 13.6%, excluding charges, up from the 4Q’18 rate of 13.2%, as productivity gains and cost control more than offset the impact from lower volume and externally driven cost inflation. |
• | Security net sales increased 1% versus 4Q’18 as volume (+2%) and price (+2%) were partially offset by divestitures (-2%) and currency (-1%). The 4% organic growth was led by North America (+7%) and Europe (+1%) and was partially offset by business shut-downs in emerging markets. North America |
• | 2019 cost reduction program benefit (~ +$0.95) |
• | Organic growth of approximately 3% (~+$0.40 to +$0.50) |
• | Incremental tariffs and currency headwinds (~ -$0.60 to -$0.70) |
• | Tax rate, financing costs and other below the line items (~ -$0.25) |
Fourth Quarter | Year-to-Date | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
NET SALES | $ | 3,714.2 | $ | 3,634.7 | $ | 14,442.2 | $ | 13,982.4 | |||||||
COSTS AND EXPENSES | |||||||||||||||
Cost of sales | 2,553.6 | 2,474.8 | 9,636.7 | 9,131.3 | |||||||||||
Gross margin | 1,160.6 | 1,159.9 | 4,805.5 | 4,851.1 | |||||||||||
% of Net Sales | 31.2 | % | 31.9 | % | 33.3 | % | 34.7 | % | |||||||
Selling, general and administrative | 723.7 | 781.4 | 3,041.0 | 3,171.7 | |||||||||||
% of Net Sales | 19.5 | % | 21.5 | % | 21.1 | % | 22.7 | % | |||||||
Operating margin | 436.9 | 378.5 | 1,764.5 | 1,679.4 | |||||||||||
% of Net sales | 11.8 | % | 10.4 | % | 12.2 | % | 12.0 | % | |||||||
Other - net | 84.4 | 50.3 | 267.0 | 287.0 | |||||||||||
Loss (gain) on sales of businesses | 0.2 | — | (17.0 | ) | 0.8 | ||||||||||
Restructuring charges | 62.9 | 102.2 | 154.1 | 160.3 | |||||||||||
Income from operations | 289.4 | 226.0 | 1,360.4 | 1,231.3 | |||||||||||
Interest - net | 52.6 | 55.0 | 230.4 | 209.2 | |||||||||||
EARNINGS BEFORE INCOME TAXES AND EQUITY INTEREST | 236.8 | 171.0 | 1,130.0 | 1,022.1 | |||||||||||
Income taxes | 25.3 | 277.0 | 160.8 | 416.3 | |||||||||||
NET EARNINGS (LOSS) BEFORE EQUITY INTEREST | 211.5 | (106.0 | ) | 969.2 | 605.8 | ||||||||||
Share of net losses of equity method investment | (12.4 | ) | — | (11.2 | ) | — | |||||||||
NET EARNINGS (LOSS) | 199.1 | (106.0 | ) | 958.0 | 605.8 | ||||||||||
Less: net earnings attributable to non-controlling interests | — | 0.8 | 2.2 | 0.6 | |||||||||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO COMMON SHAREOWNERS | $ | 199.1 | $ | (106.8 | ) | $ | 955.8 | $ | 605.2 | ||||||
EARNINGS (LOSS) PER SHARE OF COMMON STOCK | |||||||||||||||
Basic | $ | 1.34 | $ | (0.72 | ) | $ | 6.44 | $ | 4.06 | ||||||
Diluted | $ | 1.32 | $ | (0.72 | ) | $ | 6.35 | $ | 3.99 | ||||||
DIVIDENDS PER SHARE | $ | 0.69 | $ | 0.66 | $ | 2.70 | $ | 2.58 | |||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands) | |||||||||||||||
Basic | 149,016 | 147,582 | 148,365 | 148,919 | |||||||||||
Diluted | 151,244 | 147,582 | 150,558 | 151,643 | |||||||||||
December 28, 2019 | December 29, 2018 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 297.7 | $ | 288.7 | ||||
Accounts and notes receivable, net | 1,454.6 | 1,607.8 | ||||||
Inventories, net | 2,255.0 | 2,373.5 | ||||||
Other current assets | 449.3 | 299.4 | ||||||
Total current assets | 4,456.6 | 4,569.4 | ||||||
Property, plant and equipment, net | 1,959.5 | 1,915.2 | ||||||
Goodwill and other intangibles, net | 12,859.5 | 12,441.1 | ||||||
Other assets | 1,321.0 | 482.3 | ||||||
Total assets | $ | 20,596.6 | $ | 19,408.0 | ||||
LIABILITIES AND SHAREOWNERS’ EQUITY | ||||||||
Short-term borrowings | $ | 337.3 | $ | 376.1 | ||||
Current maturities of long-term debt | 3.1 | 2.5 | ||||||
Accounts payable | 2,087.8 | 2,233.2 | ||||||
Accrued expenses | 1,977.5 | 1,389.8 | ||||||
Total current liabilities | 4,405.7 | 4,001.6 | ||||||
Long-term debt | 3,176.4 | 3,819.8 | ||||||
Other long-term liabilities | 3,872.3 | 3,746.7 | ||||||
Stanley Black & Decker, Inc. shareowners’ equity | 9,136.3 | 7,836.2 | ||||||
Non-controlling interests’ equity | 5.9 | 3.7 | ||||||
Total liabilities and shareowners' equity | $ | 20,596.6 | $ | 19,408.0 | ||||
Fourth Quarter | Year-to-Date | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||
Net earnings (loss) | $ | 199.1 | $ | (106.0 | ) | $ | 958.0 | $ | 605.8 | |||||||
Depreciation and amortization | 139.8 | 125.5 | 560.2 | 506.5 | ||||||||||||
Loss (gain) on sales of businesses | 0.2 | — | (17.0 | ) | 0.8 | |||||||||||
Share of net losses of equity method investment | 12.4 | — | 11.2 | — | ||||||||||||
Changes in working capital1 | 974.1 | 779.2 | 114.9 | (237.9 | ) | |||||||||||
Other | (82.3 | ) | 422.1 | (121.6 | ) | 385.7 | ||||||||||
Net cash provided by operating activities | 1,243.3 | 1,220.8 | 1,505.7 | 1,260.9 | ||||||||||||
INVESTING AND FINANCING ACTIVITIES | ||||||||||||||||
Capital and software expenditures | (141.2 | ) | (164.7 | ) | (424.7 | ) | (492.1 | ) | ||||||||
(Payments) proceeds from sales of businesses, net of cash sold | (0.1 | ) | — | 76.6 | (3.0 | ) | ||||||||||
Business acquisitions, net of cash acquired | (3.2 | ) | (2.7 | ) | (685.4 | ) | (524.6 | ) | ||||||||
Sales of assets | 94.9 | 26.0 | 100.1 | 45.2 | ||||||||||||
Purchases of investments | (2.0 | ) | (5.6 | ) | (260.6 | ) | (21.7 | ) | ||||||||
Payments on long-term debt | (750.0 | ) | (977.5 | ) | (1,150.0 | ) | (977.5 | ) | ||||||||
Proceeds from debt issuance, net of fees | — | 990.0 | 496.2 | 990.0 | ||||||||||||
Stock purchase contract fees | (10.0 | ) | (10.0 | ) | (40.3 | ) | (40.3 | ) | ||||||||
Net short-term (repayments) borrowings | (1,136.0 | ) | (1,011.9 | ) | (18.1 | ) | 433.2 | |||||||||
Premium paid on equity option | (19.2 | ) | — | (19.2 | ) | (57.3 | ) | |||||||||
Proceeds from issuance of preferred stock | 735.0 | — | 735.0 | — | ||||||||||||
Proceeds from issuances of common stock | 99.9 | 5.7 | 146.0 | 38.5 | ||||||||||||
Purchases of common stock for treasury | (15.6 | ) | (12.6 | ) | (27.5 | ) | (527.1 | ) | ||||||||
Cash dividends on common stock | (104.4 | ) | (98.4 | ) | (402.0 | ) | (384.9 | ) | ||||||||
Effect of exchange rate changes on cash | 19.0 | 0.2 | (1.4 | ) | (53.9 | ) | ||||||||||
Other | (20.2 | ) | (16.6 | ) | (27.2 | ) | (29.1 | ) | ||||||||
Net cash used in investing and financing activities | (1,253.1 | ) | (1,278.1 | ) | (1,502.5 | ) | (1,604.6 | ) | ||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (9.8 | ) | (57.3 | ) | 3.2 | (343.7 | ) | |||||||||
Cash, cash equivalents and restricted cash, beginning of period | 324.4 | 368.7 | 311.4 | 655.1 | ||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 314.6 | $ | 311.4 | $ | 314.6 | $ | 311.4 | ||||||||
Free Cash Flow Computation2 | ||||||||||||||||
Operating cash flow | $ | 1,243.3 | $ | 1,220.8 | $ | 1,505.7 | $ | 1,260.9 | ||||||||
Less: capital and software expenditures | (141.2 | ) | (164.7 | ) | (424.7 | ) | (492.1 | ) | ||||||||
Free cash flow (before dividends) | $ | 1,102.1 | $ | 1,056.1 | $ | 1,081.0 | $ | 768.8 | ||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | ||||||||||||||||
December 28, 2019 | December 29, 2018 | |||||||||||||||
Cash and cash equivalents | $ | 297.7 | $ | 288.7 | ||||||||||||
Restricted cash included in Other current assets | 16.9 | 22.7 | ||||||||||||||
Cash, cash equivalents and restricted cash | $ | 314.6 | $ | 311.4 | ||||||||||||
1 | Working capital is comprised of accounts receivable, inventory, accounts payable and deferred revenue. | |||||||||||||||
2 | Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important measure of its liquidity, as well as its ability to fund future growth and to provide a return to the shareowners. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company’s common stock and business acquisitions, among other items. | |||||||||||||||
Fourth Quarter | Year-to-Date | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
NET SALES | |||||||||||||||
Tools & Storage | $ | 2,609.8 | $ | 2,582.4 | $ | 10,062.1 | $ | 9,814.0 | |||||||
Industrial | 597.1 | 548.5 | 2,434.7 | 2,187.8 | |||||||||||
Security | 507.3 | 503.8 | 1,945.4 | 1,980.6 | |||||||||||
Total | $ | 3,714.2 | $ | 3,634.7 | $ | 14,442.2 | $ | 13,982.4 | |||||||
SEGMENT PROFIT | |||||||||||||||
Tools & Storage | $ | 417.4 | $ | 336.9 | $ | 1,533.3 | $ | 1,393.1 | |||||||
Industrial | 77.7 | 65.4 | 334.1 | 319.8 | |||||||||||
Security | 16.0 | 28.3 | 126.6 | 169.3 | |||||||||||
Segment Profit | 511.1 | 430.6 | 1,994.0 | 1,882.2 | |||||||||||
Corporate Overhead | (74.2 | ) | (52.1 | ) | (229.5 | ) | (202.8 | ) | |||||||
Total | $ | 436.9 | $ | 378.5 | $ | 1,764.5 | $ | 1,679.4 | |||||||
Segment Profit as a Percentage of Net Sales | |||||||||||||||
Tools & Storage | 16.0 | % | 13.0 | % | 15.2 | % | 14.2 | % | |||||||
Industrial | 13.0 | % | 11.9 | % | 13.7 | % | 14.6 | % | |||||||
Security | 3.2 | % | 5.6 | % | 6.5 | % | 8.5 | % | |||||||
Segment Profit | 13.8 | % | 11.8 | % | 13.8 | % | 13.5 | % | |||||||
Corporate Overhead | (2.0 | )% | (1.4 | )% | (1.6 | )% | (1.5 | )% | |||||||
Total | 11.8 | % | 10.4 | % | 12.2 | % | 12.0 | % | |||||||
Fourth Quarter 2019 | |||||||||||||
Reported | Acquisition- Related Charges & Other1 | Normalized4 | |||||||||||
Gross margin | $ | 1,160.6 | $ | 17.3 | $ | 1,177.9 | |||||||
% of Net Sales | 31.2 | % | 31.7 | % | |||||||||
Selling, general and administrative | 723.7 | (52.6 | ) | 671.1 | |||||||||
% of Net Sales | 19.5 | % | 18.1 | % | |||||||||
Operating margin | 436.9 | 69.9 | 506.8 | ||||||||||
% of Net Sales | 11.8 | % | 13.6 | % | |||||||||
Earnings before income taxes and equity interest | 236.8 | 164.0 | 400.8 | ||||||||||
Income taxes | 25.3 | 38.0 | 63.3 | ||||||||||
Share of net losses of equity method investment | (12.4 | ) | 5.3 | (7.1 | ) | ||||||||
Net earnings attributable to common shareowners | 199.1 | 131.3 | 330.4 | ||||||||||
Diluted earnings per share of common stock | $ | 1.32 | $ | 0.86 | $ | 2.18 | |||||||
1 | Acquisition-related charges and other relates primarily to restructuring, deal and integration costs, charges related to the extinguishment of debt, Security business transformation and margin resiliency initiatives. | ||||||||||||
Fourth Quarter 2018 | |||||||||||||
Reported | Acquisition- Related Charges & Other2 | Normalized4 | |||||||||||
Gross margin | $ | 1,159.9 | $ | 51.9 | $ | 1,211.8 | |||||||
% of Net Sales | 31.9 | % | 33.3 | % | |||||||||
Selling, general and administrative | 781.4 | (52.3 | ) | 729.1 | |||||||||
% of Net Sales | 21.5 | % | 20.1 | % | |||||||||
Operating margin | 378.5 | 104.2 | 482.7 | ||||||||||
% of Net Sales | 10.4 | % | 13.3 | % | |||||||||
Earnings before income taxes | 171.0 | 212.7 | 383.7 | ||||||||||
Income taxes | 277.0 | (210.8 | ) | 66.2 | |||||||||
Net (loss) earnings attributable to common shareowners | (106.8 | ) | 423.5 | 316.7 | |||||||||
Diluted (loss) earnings per share of common stock3 | $ | (0.72 | ) | $ | 2.83 | $ | 2.11 | ||||||
2 | Acquisition-related charges and other relate primarily to integration and consulting costs, a cost reduction program, an incremental freight charge related to a service provider's bankruptcy, and a tax charge related to the enactment of new U.S. tax legislation. | ||||||||||||
3 | The normalized diluted earnings per share for the fourth quarter of 2018 is calculated using diluted weighted-average shares outstanding of 149.849 million. | ||||||||||||
4 | The normalized 2019 and 2018 information, as reconciled to GAAP above, is considered relevant to aid analysis of the Company’s margin and earnings results aside from the material impact of the acquisition-related and other charges. | ||||||||||||
Year-to-Date 2019 | |||||||||||||
Reported | Acquisition- Related Charges & Other1 | Normalized3 | |||||||||||
Gross margin | $ | 4,805.5 | $ | 39.7 | $ | 4,845.2 | |||||||
% of Net Sales | 33.3 | % | 33.5 | % | |||||||||
Selling, general and administrative | 3,041.0 | (139.5 | ) | 2,901.5 | |||||||||
% of Net Sales | 21.1 | % | 20.1 | % | |||||||||
Operating margin | 1,764.5 | 179.2 | 1,943.7 | ||||||||||
% of Net Sales | 12.2 | % | 13.5 | % | |||||||||
Earnings before income taxes and equity interest | 1,130.0 | 363.2 | 1,493.2 | ||||||||||
Income taxes | 160.8 | 78.1 | 238.9 | ||||||||||
Share of net (losses) earnings of equity method investment | (11.2 | ) | 24.3 | 13.1 | |||||||||
Net earnings attributable to common shareowners | 955.8 | 309.4 | 1,265.2 | ||||||||||
Diluted earnings per share of common stock | $ | 6.35 | $ | 2.05 | $ | 8.40 | |||||||
1 | Acquisition-related charges and other relates primarily to restructuring, deal and integration costs, charges related to the extinguishment of debt, Security business transformation, margin resiliency initiatives, and a gain on a sale of a business. | ||||||||||||
Year-to-Date 2018 | |||||||||||||
Reported | Acquisition- Related Charges & Other2 | Normalized3 | |||||||||||
Gross margin | $ | 4,851.1 | $ | 65.7 | $ | 4,916.8 | |||||||
% of Net Sales | 34.7 | % | 35.2 | % | |||||||||
Selling, general and administrative | 3,171.7 | (157.8 | ) | 3,013.9 | |||||||||
% of Net Sales | 22.7 | % | 21.6 | % | |||||||||
Operating margin | 1,679.4 | 223.5 | 1,902.9 | ||||||||||
% of Net Sales | 12.0 | % | 13.6 | % | |||||||||
Earnings before income taxes | 1,022.1 | 449.9 | 1,472.0 | ||||||||||
Income taxes | 416.3 | (180.8 | ) | 235.5 | |||||||||
Net earnings attributable to common shareowners | 605.2 | 630.7 | 1,235.9 | ||||||||||
Diluted earnings per share of common stock | $ | 3.99 | $ | 4.16 | $ | 8.15 | |||||||
2 | Acquisition-related charges and other relates primarily to inventory step-up, integration and consulting costs, a non-cash fair value adjustment, an environmental remediation settlement, a cost reduction program, an incremental freight charge related to a service provider's bankruptcy, and tax charges related to the enactment of new U.S. tax legislation. | ||||||||||||
3 | The normalized 2019 and 2018 information, as reconciled to GAAP above, is considered relevant to aid analysis of the Company’s margin and earnings results aside from the material impact of the acquisition-related and other charges. | ||||||||||||
Fourth Quarter 2019 | |||||||||||||
Reported | Acquisition- Related and Other Charges1 | Normalized3 | |||||||||||
SEGMENT PROFIT | |||||||||||||
Tools & Storage | $ | 417.4 | $ | 12.8 | $ | 430.2 | |||||||
Industrial | 77.7 | 3.7 | 81.4 | ||||||||||
Security | 16.0 | 41.0 | 57.0 | ||||||||||
Segment Profit | 511.1 | 57.5 | 568.6 | ||||||||||
Corporate Overhead | (74.2 | ) | 12.4 | (61.8 | ) | ||||||||
Total | $ | 436.9 | $ | 69.9 | $ | 506.8 | |||||||
Segment Profit as a Percentage of Net Sales | |||||||||||||
Tools & Storage | 16.0 | % | 16.5 | % | |||||||||
Industrial | 13.0 | % | 13.6 | % | |||||||||
Security | 3.2 | % | 11.2 | % | |||||||||
Segment Profit | 13.8 | % | 15.3 | % | |||||||||
Corporate Overhead | (2.0 | )% | (1.7 | )% | |||||||||
Total | 11.8 | % | 13.6 | % | |||||||||
1 | Acquisition-related and other charges relate primarily to Security business transformation and margin resiliency initiatives. | ||||||||||||
Fourth Quarter 2018 | |||||||||||||
Reported | Acquisition- Related and Other Charges2 | Normalized3 | |||||||||||
SEGMENT PROFIT | |||||||||||||
Tools & Storage | $ | 336.9 | $ | 60.4 | $ | 397.3 | |||||||
Industrial | 65.4 | 6.9 | 72.3 | ||||||||||
Security | 28.3 | 32.3 | 60.6 | ||||||||||
Segment Profit | 430.6 | 99.6 | 530.2 | ||||||||||
Corporate Overhead | (52.1 | ) | 4.6 | (47.5 | ) | ||||||||
Total | $ | 378.5 | $ | 104.2 | $ | 482.7 | |||||||
Segment Profit as a Percentage of Net Sales | |||||||||||||
Tools & Storage | 13.0 | % | 15.4 | % | |||||||||
Industrial | 11.9 | % | 13.2 | % | |||||||||
Security | 5.6 | % | 12.0 | % | |||||||||
Segment Profit | 11.8 | % | 14.6 | % | |||||||||
Corporate Overhead | (1.4 | )% | (1.3 | )% | |||||||||
Total | 10.4 | % | 13.3 | % | |||||||||
2 | Acquisition-related and other charges relate primarily to integration and consulting costs and an incremental freight charge related to a service provider's bankruptcy. | ||||||||||||
3 | The normalized 2019 and 2018 business segment information, as reconciled to GAAP above, is considered relevant to aid analysis of the Company's segment profit results aside from the material impact of the acquisition-related and other charges. | ||||||||||||
Year-to-Date 2019 | |||||||||||||
Reported | Acquisition- Related and Other Charges1 | Normalized3 | |||||||||||
SEGMENT PROFIT | |||||||||||||
Tools & Storage | $ | 1,533.3 | $ | 44.3 | $ | 1,577.6 | |||||||
Industrial | 334.1 | 25.8 | 359.9 | ||||||||||
Security | 126.6 | 85.7 | 212.3 | ||||||||||
Segment Profit | 1,994.0 | 155.8 | 2,149.8 | ||||||||||
Corporate Overhead | (229.5 | ) | 23.4 | (206.1 | ) | ||||||||
Total | $ | 1,764.5 | $ | 179.2 | $ | 1,943.7 | |||||||
Segment Profit as a Percentage of Net Sales | |||||||||||||
Tools & Storage | 15.2 | % | 15.7 | % | |||||||||
Industrial | 13.7 | % | 14.8 | % | |||||||||
Security | 6.5 | % | 10.9 | % | |||||||||
Segment Profit | 13.8 | % | 14.9 | % | |||||||||
Corporate Overhead | (1.6 | )% | (1.4 | )% | |||||||||
Total | 12.2 | % | 13.5 | % | |||||||||
1 | Acquisition-related and other charges relate primarily to integration costs, Security business transformation and margin resiliency initiatives. | ||||||||||||
Year-to-Date 2018 | |||||||||||||
Reported | Acquisition- Related and Other Charges2 | Normalized3 | |||||||||||
SEGMENT PROFIT | |||||||||||||
Tools & Storage | $ | 1,393.1 | $ | 142.6 | $ | 1,535.7 | |||||||
Industrial | 319.8 | 26.0 | 345.8 | ||||||||||
Security | 169.3 | 42.2 | 211.5 | ||||||||||
Segment Profit | 1,882.2 | 210.8 | 2,093.0 | ||||||||||
Corporate Overhead | (202.8 | ) | 12.7 | (190.1 | ) | ||||||||
Total | $ | 1,679.4 | $ | 223.5 | $ | 1,902.9 | |||||||
Segment Profit as a Percentage of Net Sales | |||||||||||||
Tools & Storage | 14.2 | % | 15.6 | % | |||||||||
Industrial | 14.6 | % | 15.8 | % | |||||||||
Security | 8.5 | % | 10.7 | % | |||||||||
Segment Profit | 13.5 | % | 15.0 | % | |||||||||
Corporate Overhead | (1.5 | )% | (1.4 | )% | |||||||||
Total | 12.0 | % | 13.6 | % | |||||||||
2 | Acquisition-related and other charges relate primarily to inventory step-up, integration and consulting costs, a non-cash fair value adjustment, and an incremental freight charge related to a service provider's bankruptcy. | ||||||||||||
3 | The normalized 2019 and 2018 business segment information, as reconciled to GAAP above, is considered relevant to aid analysis of the Company's segment profit results aside from the material impact of the acquisition-related and other charges. | ||||||||||||