syf-20240123
0001601712false00016017122024-01-232024-01-230001601712us-gaap:CommonStockMember2024-01-232024-01-230001601712us-gaap:SeriesAPreferredStockMember2024-01-232024-01-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 8-K
 
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
January 23, 2024
Date of Report
(Date of earliest event reported) 
 
SYNCHRONY FINANCIAL
(Exact name of registrant as specified in its charter) 
 
Delaware 001-36560 51-0483352
(State or other jurisdiction
of incorporation)
 (Commission
File Number)
 (I.R.S. Employer
Identification No.)

777 Long Ridge Road 
Stamford,Connecticut06902
(Address of principal executive offices) (Zip Code)
(203) 585-2400
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.001 per shareSYFNew York Stock Exchange
Depositary Shares Each Representing a 1/40th Interest in a Share of 5.625% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series ASYFPrANew York Stock Exchange



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨



Item 2.02    Results of Operations and Financial Condition.
On January 23, 2024, Synchrony Financial (the “Company”) issued a press release setting forth the Company’s fourth quarter 2023 earnings. A copy of the Company’s press release is being furnished as Exhibit 99.1 and hereby incorporated by reference. The information furnished pursuant to this Item 2.02, including Exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
 
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are being furnished as part of this report:

Number  Description
99.1  Press release, dated January 23, 2024, issued by Synchrony Financial
99.2Financial Data Supplement of the Company for the quarter ended December 31, 2023
99.3Financial Results Presentation of the Company for the quarter ended December 31, 2023
99.4Explanation of Non-GAAP Measures
104The cover page from this Current Report on Form 8-K, formatted in Inline XBRL




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SYNCHRONY FINANCIAL
Date: January 23, 2024
By:
/s/ Jonathan Mothner
Name:
Jonathan Mothner
Title:
Executive Vice President, Chief Risk and Legal Officer





EXHIBIT INDEX
 
Number  Description
  
104The cover page from this Current Report on Form 8-K, formatted in Inline XBRL



Exhibit 99.1
For Immediate Release
Synchrony Financial (NYSE: SYF)
January 23, 2024
synchonylogoa.jpg
FOURTH QUARTER 2023 RESULTS AND KEY METRICS
1.5%

Return on
Assets
12.2%

CET1
Ratio

$353M

Capital
Returned
CEO COMMENTARY




“Synchrony’s strong fourth quarter performance underscored the power of our differentiated business model, supported by continued consumer resilience,” said Brian Doubles, Synchrony’s President and Chief Executive Officer.

“During the year, we grew our existing partner programs and launched new programs, expanded our products and markets, and continued to scale our multi-product strategy across our portfolio – all with a commitment to delivering the power of choice through best-in-class experiences for our customers, partners and providers.”

“As Synchrony continues to execute on these strategic priorities, we are confident in our ability to continue to deliver industry-leading financial solutions and experiences, while also driving sustainable growth at attractive risk-adjusted returns for our stakeholders.”



$103.0B

Loan Receivables
a2021-07x09_14x35x25a.jpg
Net Earnings of $440 Million or $1.03 per Diluted Share
a2021-07x09_14x35x41a.jpg
Delivered Record Purchase Volume and Strong Receivables Growth
a2021-07x09_14x35x57a.jpg
Returned $353 Million of Capital to Shareholders, including $250 Million of Share Repurchases
STAMFORD, Conn. – Synchrony Financial (NYSE: SYF) today announced fourth quarter 2023 net earnings of $440 million, or $1.03 per diluted share, compared to $577 million, or $1.26 per diluted share in the fourth quarter 2022.
KEY OPERATING & FINANCIAL METRICS*
PERFORMANCE REFLECTS DIFFERENTIATED BUSINESS MODEL AND CONTINUED CONSUMER RESILIENCE
Purchase volume increased 3% to $49.3 billion
Loan receivables increased 11% to $103.0 billion
Average active accounts increased 5% to 71.5 million
New accounts decreased 3% to 6.2 million
Net interest margin decreased 48 basis points to 15.10%
Efficiency ratio decreased 120 basis points to 36.0%
Return on assets decreased 70 basis points to 1.5%
Return on equity decreased 5.1 percentage points to 12.4%; return on tangible common equity** decreased 6.4 percentage points to 14.7%



CFO COMMENTARY
BUSINESS AND FINANCIAL RESULTS FOR
THE FOURTH QUARTER OF 2023*
“Synchrony’s strong fourth quarter financial results reflected a continuation of the strong performance we’ve achieved throughout 2023, including broad-based growth across our portfolio, credit normalization within our expectations, continued partner alignment through our RSA, and further progress toward our long-term operating efficiency target,” said Brian Wenzel, Synchrony’s Executive Vice President and Chief Financial Officer.

"The strength of these core business drivers, in combination with our execution across our key strategic priorities, continue to enable Synchrony to deliver consistent growth and strong risk-adjusted returns through economic cycles and changing market conditions.”

“As we look forward, we are confident that Synchrony is well-positioned to continue to deliver compelling outcomes for our customers, partners and providers, while also driving considerable long-term value for our stakeholders.”



BUSINESS HIGHLIGHTS
CONTINUED TO EXPAND PORTFOLIO, ENHANCE PRODUCTS AND EXTEND REACH
Announced sale of Pets Best insurance to Independence Pet Holdings, providing the opportunity to build a strategic partnership with one of the leading pet-focused companies in North America
Announced acquisition of Ally Lending’s point-of-sale financing business, creating a differentiated solution in the home improvement industry and expanding Synchrony's multi-product strategy within its Home & Auto and Health & Wellness platforms
Announced new program with J.Crew, which will launch in the first half of 2024 and include its first-ever co-branded card and a full suite of digital capabilities
Added or renewed more than 15 programs, including J.Crew, Rheem and PetVet Care Centers
FINANCIAL HIGHLIGHTS
EARNINGS DRIVEN BY CORE BUSINESS DRIVERS
Interest and fees on loans increased 16% to $5.3 billion, driven primarily by growth in average loan receivables, higher benchmark rates and lower payment rate.
Net interest income increased $360 million, or 9%, to $4.5 billion, driven by higher interest and fees on loans, partially offset by an increase in interest expense from higher benchmark rates and higher funding liabilities.
Retailer share arrangements decreased $165 million, or 16%, to $878 million, reflecting higher net charge-offs partially offset by higher net interest income.
Provision for credit losses increased $603 million to $1.8 billion, driven by higher net charge-offs.
Other expense increased $165 million, or 14%, to $1.3 billion, driven primarily by growth related items, restructuring and other notable expenses totaling $73 million and higher operational losses.
Provision for income taxes decreased $65 million, or 40%, to $99 million, primarily driven by the decrease in pre-tax income as well as additional discrete tax benefits recognized in the current period.
Net earnings decreased to $440 million, compared to $577 million.
CREDIT QUALITY
CREDIT CONTINUES TO NORMALIZE IN LINE WITH EXPECTATIONS
Loans 30+ days past due as a percentage of total period-end loan receivables were 4.74% compared to 3.65% in the prior year, an increase of 109 basis points and approximately 12 basis points above the average of the fourth quarters in 2017 through 2019.
Net charge-offs as a percentage of total average loan receivables were 5.58% compared to 3.48% in the prior year, an increase of 210 basis points, normalizing within our expectations and in line with our underwriting target of 5.5-6.0%
The allowance for credit losses as a percentage of total period-end loan receivables was 10.26%, compared to 10.40% in the third quarter 2023.



SALES PLATFORM HIGHLIGHTS
DIVERSITY ACROSS OUR PLATFORMS CONTINUES TO PROVIDE RESILIENCE
Home & Auto purchase volume decreased 4%, as strong Home Specialty, Auto Network and commercial growth were offset by a combination of lower customer traffic and fewer large ticket purchases as customers manage spend in the remainder of Home, as well as lower gas prices. Period-end loan receivables increased 7%, reflecting lower payment rates. Interest and fees on loans were up 11%, primarily driven by loan receivables growth and higher benchmark rates. Average active accounts increased 3%.
Digital purchase volume increased 5%, reflecting growth in average active accounts and strong customer engagement. Period-end loan receivables increased 13%, driven by lower payment rates and continued purchase volume growth. Interest and fees on loans increased 19%, reflecting the impacts of loan receivables growth, lower payment rate, higher benchmark rates and maturation of newer programs. Average active accounts increased 5%.
Diversified & Value purchase volume increased 4%, driven by higher in- and out-of-partner spend. Period-end loan receivables increased 11%, reflecting purchase volume growth and lower payment rates. Interest and fees on loans increased 18%, driven by the impacts of loan receivables growth, lower payment rate and higher benchmark rates. Average active accounts increased 3%.
Health & Wellness purchase volume increased 10%, reflecting broad-based growth in active accounts led by Dental, Pet and Cosmetic. Period-end loan receivables increased 19%, driven by continued higher promotional purchase volume and lower payment rates. Interest and fees on loans increased 16%, reflecting the impacts of growth in purchase volume and loan receivables as well as lower payment rate. Average active accounts increased 12%.
Lifestyle purchase volume increased 3%, reflecting stronger transaction values in Outdoor and Luxury. Period-end loan receivables increased 13%, driven by purchase volume growth and lower payment rates. Interest and fees on loans increased 15%, driven primarily by the impacts of loan receivables growth, lower payment rate and higher benchmark rates. Average active accounts increased 1%.
BALANCE SHEET, LIQUIDITY & CAPITAL
FUNDING, CAPITAL & LIQUIDITY REMAIN ROBUST
Loan receivables of $103.0 billion increased 11%; purchase volume increased 3% and average active accounts increased 5%.
Deposits increased $9.5 billion, or 13%, to $81.2 billion and comprised 84% of funding.
Total liquid assets and undrawn credit facilities were $19.8 billion, or 16.8% of total assets.
The company returned $353 million in capital to shareholders, including $250 million of share repurchases and $103 million of common stock dividends.
As of December 31, 2023, the Company had a total remaining share repurchase authorization of $600 million.
The estimated Common Equity Tier 1 ratio was 12.2% compared to 13.3%***, and the estimated Tier 1 Capital ratio was 12.9% compared to 14.1%***
*All comparisons are for the fourth quarter of 2023 compared to the fourth quarter of 2022, unless otherwise noted.
** Tangible common equity is a non-GAAP financial measure. See non-GAAP reconciliation in the financial tables. Prior period amounts have been recast. See *** for additional information.
*** Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See the financial tables for additional information.

CORRESPONDING FINANCIAL TABLES AND INFORMATION
No representation is made that the information in this news release is complete. Investors are encouraged to review the foregoing summary and discussion of Synchrony Financial's earnings and financial condition in conjunction with the detailed financial tables and information that follow and the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed February 9, 2023, and the Company’s forthcoming Quarterly Report on Form 10-Q for the quarter ended December 31, 2023. The detailed financial tables and other information are also available on the Investor Relations page of the Company’s website at www.investors.synchronyfinancial.com. This information is also furnished in a Current Report on Form 8-K filed with the SEC today.




CONFERENCE CALL AND WEBCAST
On Tuesday, January 23, 2024, at 8:00 a.m. Eastern Time, Brian Doubles, President and Chief Executive Officer, and Brian Wenzel Sr., Executive Vice President and Chief Financial Officer, will host a conference call to review the financial results and outlook for certain business drivers. The conference call can be accessed via an audio webcast through the Investor Relations page on the Synchrony Financial corporate website, www.investors.synchrony.com, under Events and Presentations. A replay will also be available on the website.


ABOUT SYNCHRONY FINANCIAL
Synchrony (NYSE: SYF) is a premier consumer financial services company delivering one of the industry’s most complete digitally-enabled product suites. Our experience, expertise and scale encompass a broad spectrum of industries including digital, health and wellness, retail, telecommunications, home, auto, outdoor, pet and more. We have an established and diverse group of national and regional retailers, local merchants, manufacturers, buying groups, industry associations and healthcare service providers, which we refer to as our “partners.” We connect our partners and consumers through our dynamic financial ecosystem and provide them with a diverse set of financing solutions and innovative digital capabilities to address their specific needs and deliver seamless, omnichannel experiences. We offer the right financing products to the right customers in their channel of choice.

For more information, visit www.synchrony.com and Twitter: @Synchrony.



synchonylogoa.jpg

Investor RelationsMedia Relations
Kathryn MillerLisa Lanspery
(203) 585-6291(203) 585-6143



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This news release contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may" or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions and whether industry trends we have identified develop as anticipated; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; the Consumer Financial Protection Bureau’s (the “CFPB”) proposed rule on credit card late fees, if adopted; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates and the impact of any margin compression; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation and regulatory actions; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws.




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this news release and in our public filings, including under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed on February 9, 2023. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.


NON-GAAP MEASURES
The information provided herein includes measures we refer to as "tangible common equity," and certain “CECL fully phased-in" capital measures, which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, please see the detailed financial tables and information that follow. For a statement regarding the usefulness of these measures to investors, please see the Company's Current Report on Form 8-K filed with the SEC today.

Exhibit 99.2

SYNCHRONY FINANCIAL
FINANCIAL SUMMARY
(unaudited, in millions, except per share statistics)
Quarter EndedTwelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
4Q'23 vs. 4Q'22Dec 31,
2023
Dec 31,
2022
YTD'23 vs. YTD'22
EARNINGS
Net interest income$4,466 $4,362 $4,120 $4,051 $4,106 $360 8.8 %$16,999  $15,625 $1,374 8.8 %
Retailer share arrangements(878)(979)(887)(917)(1,043)165 (15.8)%(3,661)(4,331)670 (15.5)%
Provision for credit losses1,804 1,488 1,383 1,290 1,201 603 50.2 %5,965 3,375 2,590 76.7 %
Net interest income, after retailer share arrangements and provision for credit losses1,784 1,895 1,850 1,844 1,862 (78)(4.2)%7,373 7,919 (546)(6.9)%
Other income71 92 61 65 30 41 136.7 %289 380 (91)(23.9)%
Other expense1,316 1,154 1,169 1,119 1,151 165 14.3 %4,758 4,337 421 9.7 %
Earnings before provision for income taxes539 833 742 790 741 (202)(27.3)%2,904 3,962 (1,058)(26.7)%
Provision for income taxes99 205 173 189 164 (65)(39.6)%666 946 (280)(29.6)%
Net earnings$440 $628 $569 $601 $577 $(137)(23.7)%$2,238 $3,016 $(778)(25.8)%
Net earnings available to common stockholders$429 $618 $559 $590 $567 $(138)(24.3)%$2,196 $2,974 $(778)(26.2)%
COMMON SHARE STATISTICS
Basic EPS $1.04 $1.49 $1.32 $1.36 $1.27 $(0.23)(18.1)%$5.21 $6.19 $(0.98)(15.8)%
Diluted EPS $1.03 $1.48 $1.32 $1.35 $1.26 $(0.23)(18.3)%$5.19 $6.15 $(0.96)(15.6)%
Dividend declared per share$0.25 $0.25 $0.23 $0.23 $0.23 $0.02 8.7 %$0.96 $0.90 $0.06 6.7 %
Common stock price$38.19 $30.57 $33.92 $29.08 $32.86 $5.33 16.2 %$38.19 $32.86 $5.33 16.2 %
Book value per share $32.36 $31.50 $30.25 $29.08 $27.70 $4.66 16.8 %$32.36 $27.70 $4.66 16.8 %
Tangible common equity per share(1)(2)
$27.59 $27.18 $25.89 $24.71 $23.49 $4.10 17.5 %$27.59 $23.49 $4.10 17.5 %
Beginning common shares outstanding413.8 418.1 428.4 438.2 458.9 (45.1)(9.8)%438.2 526.8 (88.6)(16.8)%
Issuance of common shares— — — — — — NM— — — NM
Stock-based compensation0.4 0.2 0.2 1.5 0.1 0.3 300.0 %2.3 2.1 0.2 9.5 %
Shares repurchased(7.3)(4.5)(10.5)(11.3)(20.8)13.5 (64.9)%(33.6)(90.7)57.1 (63.0)%
Ending common shares outstanding406.9 413.8 418.1 428.4 438.2 (31.3)(7.1)%406.9 438.2 (31.3)(7.1)%
Weighted average common shares outstanding 411.9 416.0 422.7 434.4 445.8 (33.9)(7.6)%421.2 480.4 (59.2)(12.3)%
Weighted average common shares outstanding (fully diluted) 414.6 418.4 424.2 437.2 448.9 (34.3)(7.6)%423.5 483.4 (59.9)(12.4)%
(1) Tangible Common Equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(2) Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See Statements of Financial Position for additional information.
1


SYNCHRONY FINANCIAL
SELECTED METRICS
(unaudited, $ in millions)
Quarter EndedTwelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
4Q'23 vs. 4Q'22Dec 31,
2023
Dec 31,
2022
YTD'23 vs. YTD'22
PERFORMANCE METRICS
Return on assets(1)
1.5 %2.3 %2.1 %2.3 %2.2 %(0.7)%2.0 %3.1 %(1.1)%
Return on equity(2)
12.4 %18.1 %17.0 %18.2 %17.5 %(5.1)%16.4 %22.6 %(6.2)%
Return on tangible common equity(3)(11)
14.7 %21.9 %20.6 %22.1 %21.1 %(6.4)%19.8 %27.3 %(7.5)%
Net interest margin(4)
15.10 %15.36 %14.94 %15.22 %15.58 %(0.48)%15.15 %15.63 %(0.48)%
Efficiency ratio(5)
36.0 %33.2 %35.5 %35.0 %37.2 %(1.2)%34.9 %37.2 %(2.3)%
Other expense as a % of average loan receivables, including held for sale5.24 %4.76 %5.07 %5.00 %5.16 %0.08 %5.02 %5.12 %(0.10)%
Effective income tax rate18.4 %24.6 %23.3 %23.9 %22.1 %(3.7)%22.9 %23.9 %(1.0)%
CREDIT QUALITY METRICS
Net charge-offs as a % of average loan receivables, including held for sale5.58 %4.60 %4.75 %4.49 %3.48 %2.10 %4.87 %3.00 %1.87 %
30+ days past due as a % of period-end loan receivables(6)
4.74 %4.40 %3.84 %3.81 %3.65 %1.09 %4.74 %3.65 %1.09 %
90+ days past due as a % of period-end loan receivables(6)
2.28 %2.06 %1.77 %1.87 %1.69 %0.59 %2.28 %1.69 %0.59 %
Net charge-offs$1,402 $1,116 $1,096 $1,006 $776 $626 80.7 %$4,620 $2,536 $2,084 82.2 %
Loan receivables delinquent over 30 days(6)
$4,885 $4,304 $3,641 $3,474 $3,377 $1,508 44.7 %$4,885 $3,377 $1,508 44.7 %
Loan receivables delinquent over 90 days(6)
$2,353 $2,020 $1,677 $1,705 $1,562 $791 50.6 %$2,353 $1,562 $791 50.6 %
Allowance for credit losses (period-end)$10,571 $10,176 $9,804 $9,517 $9,527 $1,044 11.0 %$10,571 $9,527 $1,044 11.0 %
Allowance coverage ratio(7)
10.26 %10.40 %10.34 %10.44 %10.30 %(0.04)%10.26 %10.30 %(0.04)%
BUSINESS METRICS
Purchase volume(8)(9)
$49,339 $47,006 $47,276 $41,557 $47,923 $1,416 3.0 %$185,178 $180,187 $4,991 2.8 %
Period-end loan receivables$102,988 $97,873 $94,801 $91,129 $92,470 $10,518 11.4 %$102,988 $92,470 $10,518 11.4 %
Credit cards$97,043 $92,078 $89,299 $86,113 $87,630 $9,413 10.7 %$97,043 $87,630 $9,413 10.7 %
Consumer installment loans$3,977 $3,784 $3,548 $3,204 $3,056 $921 30.1 %$3,977 $3,056 $921 30.1 %
Commercial credit products$1,839 $1,879 $1,826 $1,690 $1,682 $157 9.3 %$1,839 $1,682 $157 9.3 %
Other$129 $132 $128 $122 $102 $27 26.5 %$129 $102 $27 26.5 %
Average loan receivables, including held for sale$99,683 $96,230 $92,489 $90,815 $88,436 $11,247 12.7 %$94,832 $84,672 $10,160 12.0 %
Period-end active accounts (in thousands)(10)
73,484 70,137 70,269 68,589 70,763 2,721 3.8 %73,484 70,763 2,721 3.8 %
Average active accounts (in thousands)(9)(10)
71,526 70,308 69,517 69,494 68,373 3,153 4.6 %70,337 68,627 1,710 2.5 %
LIQUIDITY
Liquid assets
Cash and equivalents$14,259 $15,643 $12,706 $15,303 $10,294 $3,965 38.5 %$14,259 $10,294 $3,965 38.5 %
Total liquid assets$16,808 $17,598 $16,448 $18,778 $14,201 $2,607 18.4 %$16,808 $14,201 $2,607 18.4 %
Undrawn credit facilities
Undrawn credit facilities$2,950 $2,950 $2,950 $2,950 $2,950 $— — %$2,950 $2,950 $— — %
Total liquid assets and undrawn credit facilities(12)
$19,758 $20,548 $19,398 $21,728 $17,151 $2,607 15.2 %$19,758 $17,151 $2,607 15.2 %
Liquid assets % of total assets14.31 %15.58 %15.13 %17.41 %13.58 %0.73 %14.31 %13.58 %0.73 %
Liquid assets including undrawn credit facilities % of total assets16.82 %18.19 %17.85 %20.15 %16.40 %0.42 %16.82 %16.40 %0.42 %
(1) Return on assets represents net earnings as a percentage of average total assets.
(2) Return on equity represents net earnings as a percentage of average total equity.
(3) Return on tangible common equity represents net earnings available to common stockholders as a percentage of average tangible common equity. Tangible common equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(4) Net interest margin represents net interest income divided by average interest-earning assets.
(5) Efficiency ratio represents (i) other expense, divided by (ii) net interest income, plus other income, less retailer share arrangements.
(6) Based on customer statement-end balances extrapolated to the respective period-end date.
(7) Allowance coverage ratio represents allowance for credit losses divided by total period-end loan receivables.
(8) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.
(9) Includes activity and accounts associated with loan receivables held for sale.
(10) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.
(11) Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See Statements of Financial Position for additional information.
(12) Excludes available borrowing capacity related to unencumbered assets.
2


SYNCHRONY FINANCIAL
STATEMENTS OF EARNINGS
(unaudited, $ in millions)
Quarter EndedTwelve Months Ended
Dec 31,
 2023
Sep 30,
 2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
4Q'23 vs. 4Q'22Dec 31,
2023
Dec 31,
2022
YTD'23 vs. YTD'22
Interest income: 
Interest and fees on loans$5,323 $5,151 $4,812 $4,616 $4,576 $747 16.3 %$19,902 $16,881 $3,021 17.9 %
Interest on cash and debt securities226 203 209 170 132 94 71.2 %808 265 543 204.9 %
Total interest income5,549 5,354 5,021 4,786 4,708 841 17.9 %20,710 17,146 3,564 20.8 %
Interest expense:
Interest on deposits878 800 717 557 441 437 99.1 %2,952 1,008 1,944 192.9 %
Interest on borrowings of consolidated securitization entities99 86 78 77 69 30 43.5 %340 196 144 73.5 %
Interest on senior unsecured notes106 106 106 101 92 14 15.2 %419 317 102 32.2 %
Total interest expense1,083 992 901 735 602 481 79.9 %3,711 1,521 2,190 144.0 %
Net interest income4,466 4,362 4,120 4,051 4,106 360 8.8 %16,999 15,625 1,374 8.8 %
Retailer share arrangements(878)(979)(887)(917)(1,043)165 (15.8)%(3,661)(4,331)670 (15.5)%
Provision for credit losses1,804 1,488 1,383 1,290 1,201 603 50.2 %5,965 3,375 2,590 76.7 %
Net interest income, after retailer share arrangements and provision for credit losses1,784 1,895 1,850 1,844 1,862 (78)(4.2)%7,373 7,919 (546)(6.9)%
Other income:
Interchange revenue270 267 262 232 251 19 7.6 %1,031 982 49 5.0 %
Protection product revenue(1)
139 131 125 115 102 37 36.3 %510 387 123 31.8 %
Loyalty programs(369)(358)(345)(298)(351)(18)5.1 %(1,370)(1,257)(113)9.0 %
Other31 52 19 16 28 10.7 %118 268 (150)(56.0)%
Total other income71 92 61 65 30 41 136.7 %289 380 (91)(23.9)%
Other expense:
Employee costs538 444 451 451 459 79 17.2 %1,884 1,681 203 12.1 %
Professional fees228 219 209 186 233 (5)(2.1)%842 832 10 1.2 %
Marketing and business development138 125 133 131 121 17 14.0 %527 487 40 8.2 %
Information processing190 177 179 166 165 25 15.2 %712 623 89 14.3 %
Other222 189 197 185 173 49 28.3 %793 714 79 11.1 %
Total other expense1,316 1,154 1,169 1,119 1,151 165 14.3 %4,758 4,337 421 9.7 %
Earnings before provision for income taxes539 833 742 790 741 (202)(27.3)%2,904 3,962 (1,058)(26.7)%
Provision for income taxes99 205 173 189 164 (65)(39.6)%666 946 (280)(29.6)%
Net earnings$440 $628 $569 $601 $577 $(137)(23.7)%$2,238 $3,016 $(778)(25.8)%
Net earnings available to common stockholders$429 $618 $559 $590 $567 $(138)(24.3)%$2,196 $2,974 $(778)(26.2)%
(1) Protection product revenue, previously captioned 'Debt cancellation fees', represents fees earned from our debt cancellation product offered to our credit card customers.

3


SYNCHRONY FINANCIAL
STATEMENTS OF FINANCIAL POSITION
(unaudited, $ in millions)
Quarter Ended
Dec 31,
 2023
Sep 30,
 2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31, 2023 vs.
Dec 31, 2022
Assets
Cash and equivalents$14,259 $15,643 $12,706 $15,303 $10,294 $3,965 38.5 %
Debt securities3,799 2,882 4,294 4,008 4,879 (1,080)(22.1)%
Loan receivables:
Unsecuritized loans held for investment81,554 78,470 75,532 72,079 72,638 8,916 12.3 %
Restricted loans of consolidated securitization entities21,434 19,403 19,269 19,050 19,832 1,602 8.1 %
Total loan receivables102,988 97,873 94,801 91,129 92,470 10,518 11.4 %
Less: Allowance for credit losses(10,571)(10,176)(9,804)(9,517)(9,527)(1,044)11.0 %
Loan receivables, net92,417 87,697 84,997 81,612 82,943 9,474 11.4 %
Goodwill1,018 1,105 1,105 1,105 1,105 (87)(7.9)%
Intangible assets, net(1)
815 680 717 768 742 73 9.8 %
Other assets(1)
4,915 4,932 4,878 5,057 4,601 314 6.8 %
Assets held for sale256 — — — — 256 NM
Total assets$117,479 $112,939 $108,697 $107,853 $104,564 $12,915 12.4 %
Liabilities and Equity
Deposits:
Interest-bearing deposit accounts$80,789 $77,669 $75,344 $74,008 $71,336 $9,453 13.3 %
Non-interest-bearing deposit accounts364 397 421 417 399 (35)(8.8)%
Total deposits81,153 78,066 75,765 74,425 71,735 9,418 13.1 %
Borrowings:
Borrowings of consolidated securitization entities7,267 6,519 5,522 6,228 6,227 1,040 16.7 %
Senior and Subordinated unsecured notes8,715 8,712 8,709 8,706 7,964 751 9.4 %
Total borrowings15,982 15,231 14,231 14,934 14,191 1,791 12.6 %
Accrued expenses and other liabilities6,334 5,875 5,321 5,301 5,765 569 9.9 %
Liabilities held for sale107 — — — — 107 NM
Total liabilities103,576 99,172 95,317 94,660 91,691 11,885 13.0 %
Equity:
Preferred stock734 734 734 734 734 — — %
Common stock— — %
Additional paid-in capital9,775 9,750 9,727 9,705 9,718 57 0.6 %
Retained earnings18,662 18,338 17,828 17,369 16,716 1,946 11.6 %
Accumulated other comprehensive income (loss)(68)(96)(96)(102)(125)57 (45.6)%
Treasury stock(15,201)(14,960)(14,814)(14,514)(14,171)(1,030)7.3 %
Total equity13,903 13,767 13,380 13,193 12,873 1,030 8.0 %
Total liabilities and equity$117,479 $112,939 $108,697 $107,853 $104,564 $12,915 12.4 %
(1) At December 31, 2023, contract costs related to our retailer partner agreements of $489 million previously classified as Intangible Assets are now presented as a component of Other Assets on our Consolidated Statement of Financial Position. Reclassifications of prior period amounts have been made to conform with the current presentation. Prior period amounts subject to reclassification were $489 million, $509 million, $529 million and $545 million at September 30, 2023, June 30, 2023, March 31, 2023 and December 31, 2022, respectively.

4


SYNCHRONY FINANCIAL
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN
(unaudited, $ in millions)
Quarter Ended
Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022
InterestAverageInterestAverageInterestAverageInterestAverageInterestAverage
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets
Interest-earning assets:
Interest-earning cash and equivalents$13,762 $188 5.42 %$12,753 $172 5.35 %$14,198 $178 5.03 %$12,365 $140 4.59 %$11,092 $104 3.72 %
Securities available for sale3,895 38 3.87 %3,706 31 3.32 %3,948 31 3.15 %4,772 30 2.55 %5,002 28 2.22 %
Loan receivables, including held for sale:
Credit cards93,744 5,162 21.85 %90,587 5,003 21.91 %87,199 4,679 21.52 %85,904 4,497 21.23 %83,597 4,462 21.18 %
Consumer installment loans3,875 116 11.88 %3,656 108 11.72 %3,359 94 11.22 %3,103 83 10.85 %2,991 78 10.35 %
Commercial credit products1,934 42 8.62 %1,861 38 8.10 %1,808 36 7.99 %1,697 34 8.13 %1,757 34 7.68 %
Other130 9.16 %126 6.30 %123 9.78 %111 7.31 %91 8.72 %
Total loan receivables, including held for sale99,683 5,323 21.19 %96,230 5,151 21.24 %92,489 4,812 20.87 %90,815 4,616 20.61 %88,436 4,576 20.53 %
Total interest-earning assets117,340 5,549 18.76 %112,689 5,354 18.85 %110,635 5,021 18.20 %107,952 4,786 17.98 %104,530 4,708 17.87 %
Non-interest-earning assets:
Cash and due from banks886 964 976 1,024 1,071 
Allowance for credit losses(10,243)(9,847)(9,540)(9,262)(9,167)
Other assets6,616 6,529 6,330 6,128 5,772 
Total non-interest-earning assets(2,741)(2,354)(2,234)(2,110)(2,324)
Total assets$114,599 $110,335 $108,401 $105,842 $102,206 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposit accounts$78,892 $878 4.42 %$75,952 $800 4.18 %$74,812 $717 3.84 %$72,216 $557 3.13 %$69,343 $441 2.52 %
Borrowings of consolidated securitization entities6,903 99 5.69 %6,096 86 5.60 %5,863 78 5.34 %6,229 77 5.01 %6,231 69 4.39 %
Senior and Subordinated unsecured notes8,712 106 4.83 %8,710 106 4.83 %8,707 106 4.88 %8,442 101 4.85 %7,962 92 4.58 %
Total interest-bearing liabilities94,507 1,083 4.55 %90,758 992 4.34 %89,382 901 4.04 %86,887 735 3.43 %83,536 602 2.86 %
Non-interest-bearing liabilities
Non-interest-bearing deposit accounts379 401 420 411 388 
Other liabilities5,652 5,418 5,164 5,130 5,217 
Total non-interest-bearing liabilities6,031 5,819 5,584 5,541 5,605 
Total liabilities100,538 96,577 94,966 92,428 89,141 
Equity
Total equity14,061 13,758 13,435 13,414 13,065 
Total liabilities and equity$114,599 $110,335 $108,401 $105,842 $102,206 
Net interest income$4,466 $4,362 $4,120 $4,051 $4,106 
Interest rate spread(1)
14.22 %14.51 %14.16 %14.55 %15.01 %
Net interest margin(2)
15.10 %15.36 %14.94 %15.22 %15.58 %
(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.

5


SYNCHRONY FINANCIAL
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN
(unaudited, $ in millions)
Twelve Months Ended
Dec 31, 2023
Twelve Months Ended
Dec 31, 2022
InterestAverageInterestAverage
AverageIncome/Yield/AverageIncome/Yield/
BalanceExpenseRateBalanceExpenseRate
Assets
Interest-earning assets:
Interest-earning cash and equivalents$13,272 $678 5.11 %$10,215 $194 1.90 %
Securities available for sale4,077 130 3.19 %5,108 71 1.39 %
Loan receivables, including held for sale:
Credit cards89,383 19,341 21.64 %80,119 16,471 20.56 %
Consumer installment loans3,501 401 11.45 %2,834 287 10.13 %
Commercial credit products1,826 150 8.21 %1,642 117 7.13 %
Other122 10 8.20 %77 7.79 %
Total loan receivables, including held for sale94,832 19,902 20.99 %84,672 16,881 19.94 %
Total interest-earning assets112,181 20,710 18.46 %99,995 17,146 17.15 %
Non-interest-earning assets:
Cash and due from banks962 1,472 
Allowance for credit losses(9,726)(8,844)
Other assets6,402 5,529 
Total non-interest-earning assets(2,362)(1,843)
Total assets$109,819 $98,152 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposit accounts$75,487 $2,952 3.91 %$65,624 $1,008 1.54 %
Borrowings of consolidated securitization entities6,274 340 5.42 %6,468 196 3.03 %
Senior and subordinated unsecured notes8,644 419 4.85 %7,315 317 4.33 %
Total interest-bearing liabilities90,405 3,711 4.10 %79,407 1,521 1.92 %
Non-interest-bearing liabilities
Non-interest-bearing deposit accounts402 382 
Other liabilities5,343 4,991 
Total non-interest-bearing liabilities5,745 5,373 
Total liabilities96,150 84,780 
Equity
Total equity13,669 13,372 
Total liabilities and equity$109,819 $98,152 
Net interest income$16,999 $15,625 
Interest rate spread(1)
14.36 %15.23 %
Net interest margin(2)
15.15 %15.63 %
(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
6


SYNCHRONY FINANCIAL
BALANCE SHEET STATISTICS
(unaudited, $ in millions, except per share statistics)
Quarter Ended
Dec 31,
 2023
Sep 30,
 2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31, 2023 vs.
Dec 31, 2022
BALANCE SHEET STATISTICS
Total common equity$13,169 $13,033 $12,646 $12,459 $12,139 $1,030 8.5 %
Total common equity as a % of total assets11.21 %11.54 %11.63 %11.55 %11.61 %(0.40)%
Tangible assets(7)
$115,535 $111,154 $106,875 $105,980 $102,717 $12,818 12.5 %
Tangible common equity(1)(7)
$11,225 $11,248 $10,824 $10,586 $10,292 $933 9.1 %
Tangible common equity as a % of tangible assets(1)(7)
9.72 %10.12 %10.13 %9.99 %10.02 %(0.30)%
Tangible common equity per share(1)(7)
$27.59 $27.18 $25.89 $24.71 $23.49 $4.10 17.5 %
REGULATORY CAPITAL RATIOS(2)(3)(7)
Basel III - CECL Transition
Total risk-based capital ratio(4)
14.9 %15.7 %15.7 %15.9 %15.5 %
Tier 1 risk-based capital ratio(5)
12.9 %13.6 %13.6 %13.8 %14.1 %
Tier 1 leverage ratio(6)
11.7 %12.2 %12.0 %12.1 %12.7 %
Common equity Tier 1 capital ratio12.2 %12.8 %12.8 %13.0 %13.3 %
(1) Tangible common equity ("TCE") is a non-GAAP measure. We believe TCE is a more meaningful measure of the net asset value of the Company to investors. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(2) Regulatory capital ratios at December 31, 2023 are preliminary and therefore subject to change.
(3) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2023 and 2022 reflect 50% and 25%, respectively, of the phase-in of CECL effects.
(4) Total risk-based capital ratio is the ratio of total risk-based capital divided by risk-weighted assets.
(5) Tier 1 risk-based capital ratio is the ratio of Tier 1 capital divided by risk-weighted assets.
(6) Tier 1 leverage ratio is the ratio of Tier 1 capital divided by total average assets, after certain adjustments.
(7) Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See Statements of Financial Position for additional information.

7


SYNCHRONY FINANCIAL
PLATFORM RESULTS
(unaudited, $ in millions)
Quarter EndedTwelve Months Ended
Dec 31,
 2023
Sep 30,
 2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
4Q'23 vs. 4Q'22Dec 31,
2023
Dec 31,
2022
YTD'23 vs. YTD'22
HOME & AUTO
Purchase volume(1)
$11,421 $12,273 $12,853 $10,863 $11,860 $(439)(3.7)%$47,410 $47,288 $122 0.3 %
Period-end loan receivables$31,969 $31,648 $30,926 $29,733 $29,978 $1,991 6.6 %$31,969 $29,978 $1,991 6.6 %
Average loan receivables, including held for sale$31,720 $31,239 $30,210 $29,690 $29,402 $2,318 7.9 %$30,722 $27,835 $2,887 10.4 %
Average active accounts (in thousands)(3)
19,177 19,223 18,935 18,521 18,539 638 3.4 %18,967 18,080 887 4.9 %
Interest and fees on loans$1,403 $1,367 $1,275 $1,225 $1,264 $139 11.0 %$5,270 $4,670 $600 12.8 %
Other income$26 $28 $27 $25 $23 $13.0 %$106 $87 $19 21.8 %
DIGITAL
Purchase volume(1)
$15,510 $13,808 $13,472 $12,261 $14,794 $716 4.8 %$55,051 $51,394 $3,657 7.1 %
Period-end loan receivables$28,925 $26,685 $25,758 $24,944 $25,522 $3,403 13.3 %$28,925 $25,522 $3,403 13.3 %
Average loan receivables, including held for sale$27,553 $26,266 $25,189 $24,982 $23,931 $3,622 15.1 %$26,005 $22,185 $3,820 17.2 %
Average active accounts (in thousands)(3)
21,177 20,768 20,559 20,564 20,073 1,104 5.5 %20,793 19,421 1,372 7.1 %
Interest and fees on loans$1,579 $1,530 $1,422 $1,363 $1,322 $257 19.4 %$5,894 $4,599 $1,295 28.2 %
Other income$(7)$(6)$(2)$$(14)$(50.0)%$(14)$(61)$47 (77.0)%
DIVERSIFIED & VALUE
Purchase volume(1)
$16,987 $15,445 $15,356 $13,439 $16,266 $721 4.4 %$61,227 $56,666 $4,561 8.0 %
Period-end loan receivables$20,666 $18,865 $18,329 $17,702 $18,617 $2,049 11.0 %$20,666 $18,617 $2,049 11.0 %
Average loan receivables, including held for sale$19,422 $18,565 $17,935 $17,713 $17,274 $2,148 12.4 %$18,414 $16,042 $2,372 14.8 %
Average active accounts (in thousands)(3)
21,038 20,410 20,346 20,807 20,386 652 3.2 %20,738 19,594 1,144 5.8 %
Interest and fees on loans$1,204 $1,168 $1,091 $1,070 $1,023 $181 17.7 %$4,533 $3,610 $923 25.6 %
Other income$(30)$(28)$(21)$(14)$(42)$12 (28.6)%$(93)$(105)$12 (11.4)%
HEALTH & WELLNESS
Purchase volume(1)
$3,870 $3,990 $4,015 $3,690 $3,505 $365 10.4 %$15,565 $13,569 $1,996 14.7 %
Period-end loan receivables$14,521 $14,019 $13,327 $12,581 $12,179 $2,342 19.2 %$14,521 $12,179 $2,342 19.2 %
Average loan receivables, including held for sale$14,251 $13,600 $12,859 $12,309 $11,846 $2,405 20.3 %$13,261 $10,975 $2,286 20.8 %
Average active accounts (in thousands)(3)
7,447 7,276 7,063 6,887 6,673 774 11.6 %7,169 6,326 843 13.3 %
Interest and fees on loans$866 $844 $786 $735 $744 $122 16.4 %$3,231 $2,710 $521 19.2 %
Other income$82 $74 $54 $61 $60 $22 36.7 %$271 $217 $54 24.9 %
LIFESTYLE
Purchase volume(1)
$1,550 $1,490 $1,580 $1,302 $1,498 $52 3.5 %$5,922 $5,498 $424 7.7 %
Period-end loan receivables$6,744 $6,483 $6,280 $5,971 $5,970 $774 13.0 %$6,744 $5,970 $774 13.0 %
Average loan receivables, including held for sale$6,568 $6,383 $6,106 $5,919 $5,772 $796 13.8 %$6,246 $5,552 $694 12.5 %
Average active accounts (in thousands)(3)
2,620 2,556 2,529 2,611 2,585 35 1.4 %2,587 2,559 28 1.1 %
Interest and fees on loans$255 $249 $232 $223 $221 $34 15.4 %$959 $814 $145 17.8 %
Other income$$$$$$— — %$29 $28 $3.6 %
CORP, OTHER(4)
Purchase volume(1)(2)
$$— $— $$— $NM$$5,772 $(5,769)(99.9)%
Period-end loan receivables$163 $173 $181 $198 $204 $(41)(20.1)%$163 $204 $(41)(20.1)%
Average loan receivables, including held for sale$169 $177 $190 $202 $211 $(42)(19.9)%$184 $2,083 $(1,899)(91.2)%
Average active accounts (in thousands)(2)(3)
67 75 85 104 117 (50)(42.7)%83 2,647 (2,564)(96.9)%
Interest and fees on loans$16 $(7)$$— $$14 NM$15 $478 $(463)(96.9)%
Other income$(7)$16 $(4)$(15)$(4)$(3)75.0 %$(10)$214 $(224)(104.7)%
TOTAL SYF(4)
Purchase volume(1)(2)
$49,339 $47,006 $47,276 $41,557 $47,923 $1,416 3.0 %$185,178 $180,187 $4,991 2.8 %
Period-end loan receivables$102,988 $97,873 $94,801 $91,129 $92,470 $10,518 11.4 %$102,988 $92,470 $10,518 11.4 %
Average loan receivables, including held for sale$99,683 $96,230 $92,489 $90,815 $88,436 $11,247 12.7 %$94,832 $84,672 $10,160 12.0 %
Average active accounts (in thousands)(2)(3)
71,526 70,308 69,517 69,494 68,373 3,153 4.6 %70,337 68,627 1,710 2.5 %
Interest and fees on loans$5,323 $5,151 $4,812 $4,616 $4,576 $747 16.3 %$19,902 $16,881 $3,021 17.9 %
Other income$71 $92 $61 $65 $30 $41 136.7 %$289 $380 $(91)(23.9)%
(1) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.
(2) Includes activity and balances associated with loan receivables held for sale.
(3) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.
(4) YTD 2022 includes activity and balances associated with Gap Inc. and BP portfolios which were both sold in 2Q 2022.
8


SYNCHRONY FINANCIAL
RECONCILIATION OF NON-GAAP MEASURES AND CALCULATIONS OF REGULATORY MEASURES(1)
(unaudited, $ in millions, except per share statistics)
Quarter Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
COMMON EQUITY AND REGULATORY CAPITAL MEASURES(2)(3)
GAAP Total equity$13,903 $13,767 $13,380 $13,193 $12,873 
Less: Preferred stock(734)(734)(734)(734)(734)
Less: Goodwill(4)
(1,105)(1,105)(1,105)(1,105)(1,105)
Less: Intangible assets, net(5)
(839)(680)(717)(768)(742)
Tangible common equity$11,225 $11,248 $10,824 $10,586 $10,292 
Add: CECL transition amount1,146 1,146 1,146 1,146 1,719 
Adjustments for certain deferred tax liabilities and certain items in accumulated comprehensive income (loss)229 255 255 258 281 
Common equity Tier 1 $12,600 $12,649 $12,225 $11,990 $12,292 
Preferred stock734 734 734 734 734 
Tier 1 capital$13,334 $13,383 $12,959 $12,724 $13,026 
Add: Subordinated debt741 741 741 740 — 
Add: Allowance for credit losses includible in risk-based capital1,389 1,322 1,282 1,239 1,227 
Total Risk-based capital$15,464 $15,446 $14,982 $14,703 $14,253 
ASSET MEASURES(2)(3)
Total average assets$114,599 $110,335 $108,401 $105,842 $102,206 
Adjustments for:
Add: CECL transition amount1,146 1,146 1,146 1,146 1,719 
Less: Disallowed goodwill and other disallowed intangible assets
(net of related deferred tax liabilities) and other
(1,671)(1,507)(1,537)(1,564)(1,513)
Total assets for leverage purposes$114,074 $109,974 $108,010 $105,424 $102,412 
Risk-weighted assets$103,460 $98,451 $95,546 $92,379 $92,118 
CECL FULLY PHASED-IN CAPITAL MEASURES(3)
Tier 1 capital$13,334 $13,383 $12,959 $12,724 $13,026 
Less: CECL transition adjustment(1,146)(1,146)(1,146)(1,146)(1,719)
Tier 1 capital (CECL fully phased-in)$12,188 $12,237 $11,813 $11,578 $11,307 
Add: Allowance for credit losses10,571 10,176 9,804 9,517 9,527 
Tier 1 capital (CECL fully phased-in) + Reserves for credit losses$22,759 $22,413 $21,617 $21,095 $20,834 
Risk-weighted assets$103,460 $98,451 $95,546 $92,379 $92,118 
Less: CECL transition adjustment(580)(580)(580)(580)(870)
Risk-weighted assets (CECL fully phased-in)$102,880 $97,871 $94,966 $91,799 $91,248 
TANGIBLE COMMON EQUITY PER SHARE(3)
GAAP book value per share$32.36 $31.50 $30.25 $29.08 $27.70 
Less: Goodwill(2.72)(2.67)(2.65)(2.58)(2.52)
Less: Intangible assets, net(2.05)(1.65)(1.71)(1.79)(1.69)
Tangible common equity per share$27.59 $27.18 $25.89 $24.71 $23.49 
(1) Regulatory measures at December 31, 2023 are presented on an estimated basis.
(2) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2023 and 2022 reflect 50% and 25%, respectively, of the phase-in of CECL effects.
(3) Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See Statements of Financial Position for additional information.
(4) At December 31, 2023, includes $87 million of goodwill classified as assets held for sale on the Consolidated Statement of Financial Position.
(5) At December 31, 2023, includes $24 million of intangible assets, net classified as assets held for sale on the Consolidated Statement of Financial Position.
9
4Q'23 FINANCIAL RESULTS January 23, 2024 Exhibit 99.3


 
2 Cautionary Statement Regarding Forward-Looking Statements The following slides are part of a presentation by Synchrony Financial in connection with reporting quarterly financial results. No representation is made that the information in these slides is complete. For additional information, see the earnings release and financial supplement included as exhibits to our Current Report on Form 8-K filed today and available on our website (www.synchronyfinancial.com) and the SEC's website (www.sec.gov). All references to net earnings and net income are intended to have the same meaning. All comparisons are for the fourth quarter of 2023 compared to the fourth quarter of 2022, unless otherwise noted. This presentation contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may" or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward- looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions and whether industry trends we have identified develop as anticipated; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; the Consumer Financial Protection Bureau’s (the “CFPB”) proposed rule on credit card late fees, if adopted; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates and the impact of any margin compression; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation and regulatory actions; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti- terrorism financing laws. For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this presentation and in our public filings, including under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed on February 9, 2023. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law. Disclaimers


 
3 2023 Year in Review GENERATE STRONG FINANCIAL RESULTS DIVERSIFY PROGRAMS, PRODUCTS & MARKETS GROW & WIN NEW PARTNERS DELIVER BEST-IN-CLASS CUSTOMER EXPERIENCES 25+ NEW PARTNER DEALS ~23 NEW ACCOUNT ORIGINATIONS30+ PARTNER RENEWALS ROTCE* ROA NET EARNINGS $185 RECORD PURCHASE VOLUME CAPITAL RETURNED DRIVING VALUE FOR OUR STAKEHOLDERS *Return on tangible common equity represents net earnings available to common stockholders as a percentage of average tangible common equity. Tangible common equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures. 475+ million billion $2.2 billion 2.0% 19.8% $1.5 billion 90% GROWTH IN ACCOUNTS PROVISIONED FOR DIGITAL WALLET PARTNER LOCATIONS thousand Synchrony Pay Later


 
4 -% 2% 4% 6% 8% 10% 12% 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 ~2.5+% ROA ~28+% ROTCE RSA / Purchase Volume(b) Prime & Super Prime/EOP(a)(b) 74% 72% 78%72% 72% 74%63% 73% 1.09% 1.83% 2.53% 2.41% 2.23% 2.58% 2.73% 1.98% RAR* RSA/ALR (b) NCOs/ALR (b) LONG-TERM TARGETS: GFC CARD Act Took Effect Credit Normalization COVID-19 Pandemic *Risk-adjusted return (“RAR”) represents Total interest income (Interest and fees on loans plus Interest on cash and debt securities) less interest expense, RSA and NCOs, stated as a percentage of average loan receivables. Delivering Consistent Returns Over Time


 
5 $1.03 DILUTED EPS compared to $1.26 15.10% NET INTEREST MARGIN compared to 15.58% 12.2% CET1 liquid assets of $16.8 billion, 14.3% of total assets SUMMARY FINANCIAL METRICS CAPITAL 4Q'23 Financial Highlights $103.0 billion LOAN RECEIVABLES compared to $92.5 billion $81.2 billion DEPOSITS 84% of current funding 5.58% NET CHARGE-OFFS compared to 3.48% 71.5 million AVERAGE ACTIVE ACCOUNTS compared to 68.4 million $353 million CAPITAL RETURNED $250 million share repurchases 36.0% EFFICIENCY RATIO compared to 37.2%


 
6 11% 8% Dual Card / Co-Brand BUSINESS EXPANSION CONSUMER PERFORMANCE (3)% (2)% New accounts Average balance per account (c) (e) GROWTH METRICS 3% 5% Purchase volume Average active accounts $22.4 Loan receivables Dual Card / Co-Brand in millions $19.3 9%$21.0 $ billions $27.3 $ billions 4Q'23 Business Highlights 22% Purchase volume per account (a) (a) (d) (b)


 
7 B/(W) $ in millions, except per share statistics 4Q'23 4Q'22 $ % Total interest income $5,549 $4,708 $841 18% Total interest expense 1,083 602 (481) (80)% Net interest income (NII) 4,466 4,106 360 9% Retailer share arrangements (RSA) (878) (1,043) 165 16% Provision for credit losses 1,804 1,201 (603) (50)% Other income 71 30 41 137% Other expense 1,316 1,151 (165) (14)% Pre-tax earnings 539 741 (202) (27)% Provision for income taxes 99 164 65 40% Net earnings 440 577 (137) (24)% Preferred dividends 11 10 (1) NM Net earnings available to common stockholders $429 $567 $(138) (24)% Diluted earnings per share $1.03 $1.26 $(0.23) (18)% Summary earnings statement Financial Results 4Q'23 Highlights $440 million Net earnings, $1.03 diluted EPS • Net interest income up 9% – Interest and fees on loans up 16% driven primarily by growth in average loan receivables, higher benchmark rates and lower payment rate – Interest expense increase attributed to higher benchmark rates and higher funding liabilities • Retailer share arrangements decreased (16)% – Decrease driven by higher net charge-offs partially offset by higher net interest income • Provision for credit losses up 50% – Higher provision driven by higher net charge-offs • Total Other expense up 14% – Increase primarily driven by growth related items, restructuring and other notable expenses totaling $73 million (see appendix for details) and higher operational losses • Provision for income taxes decreased (40)% – Reduction in tax expense primarily driven by the decrease in pre-tax income as well as additional discrete tax benefits recognized in the current period


 
8 13%19%11%13%7% 4Q'23 Platform Results Home & Auto Digital Diversified & Value Health & Wellness Lifestyle 4Q'22 4Q'23 V% $11.9 $11.4 (4)% 18.5 19.2 3% $1,264 $1,403 11% 4Q'22 4Q'23 V% $14.8 $15.5 5% 20.1 21.2 5% $1,322 $1,579 19% 4Q'22 4Q'23 V% $16.3 $17.0 4% 20.4 21.0 3% $1,023 $1,204 18% 4Q'22 4Q'23 V% $3.5 $3.9 10% 6.7 7.4 12% $744 $866 16% 4Q'22 4Q'23 V% $1.5 $1.6 3% 2.6 2.6 1% $221 $255 15% Loan receivables $ in billions Purchase volume Accounts Interest & fees on loans (a)


 
9 4Q’23 payment rate ~115 bps higher than 5-year historical average (‘15-’19) Payment Rate Trends Net Interest Income Net Interest Income $ in millions % of average interest-earning assets NIM Walk 9% 4Q'22 NIM 15.58% Interest-bearing liabilities cost (1.38)% Loan receivables yield 0.55% Liquidity portfolio yield 0.29% Mix of Interest-earning assets 0.06% 4Q'23 NIM 15.10% 4Q'23 Highlights (a) (b) • Net interest income increased 9% – Interest and fees on loans up 16% driven primarily by growth in average loan receivables, higher benchmark rates and lower payment rate – Interest expense increase attributed to higher benchmark rates and higher funding liabilities • Net interest margin (NIM) decreased 48 bps – Interest-bearing liabilities cost: (138) bps – Total cost increased 169 bps to 4.55% – Loan receivables yield: 55 bps – Loan receivables yield of 21.19%, up 66 bps – Liquidity portfolio yield: 29 bps – Mix of Interest-earnings assets: 6 bps – Loan receivable mix as a percent of total earning assets increased from 84.6% to 85.0% 15.58% 15.10%NIM %


 
10 Asset Quality Metrics Allowance for credit losses $ in millions, % of period-end loan receivables Net charge-offs $ in millions, % of average loan receivables including held for sale 30+ days past due $ in millions, % of period-end loan receivables 90+ days past due $ in millions, % of period-end loan receivables (a)


 
11 B/(W) 4Q'22 4Q'23 V$ V% Employee costs $459 $538 $(79) (17)% Professional fees $233 $228 $5 2% Marketing/BD $121 $138 $(17) (14)% Information processing $165 $190 $(25) (15)% Other $173 $222 $(49) (28)% Other expense $1,151 $1,316 $(165) (14)% Efficiency(a) 37.2% 36.0% (1.2) pts. Other Expense Other Expense $ in millions 4Q'23 Highlights14% • Total Other expense up 14% – Increase primarily driven by growth related items, restructuring and other notable expenses totaling $73 million (see appendix for details) and higher operational losses – Employee cost increase primarily attributable to $43 million of restructuring costs related to the voluntary early retirement program and an increase in headcount driven by growth – Other increase primarily driven by higher operational losses, $9 million FDIC special assessment and restructuring costs related to site strategy of $9 million • Efficiency ratio 36.0% vs. 37.2% prior year – Decrease in ratio driven by higher revenue partially offset by higher expenses – Excluding the impacts of restructuring costs, FDIC special assessment and other notable items (see appendix for details), efficiency ratio would have been an additional ~200bps lower in 4Q’23


 
12 Tier 1 Capital + Credit Loss Reserve Ratio* Capital ratios Funding, Capital and Liquidity Funding sources $ in billions % 9% 7% CET1% Walk CET1 Capital Ratio Tier 1 Capital Ratio Total Capital Ratio * The “Tier 1 Capital + Credit Loss Reserve Ratio” is the sum of our “Tier 1 Capital” and “Allowance for Credit Losses,” divided by our “Total Risk-Weighted Assets”. Tier 1 Capital and Risk-Weighted Assets are adjusted to reflect the fully phased-in impact of CECL. These adjusted metrics are non-GAAP measures, see non-GAAP reconciliation in appendix. Unsecured Securitization Deposits Liquid assets $14.2 $16.8 Undrawn credit facilities $3.0 $3.0 Total $17.2 $19.8 % of Total assets 16.4% 16.8% (b) (c) 84% 4Q'22 CET1% 13.3% Net Income 2.4% Risk Weighted Asset changes (1.5)% Common & Preferred dividends (0.5)% Share repurchases (1.2)% CECL transition provisions (0.6)% Adoption of ASU 2022-02 (TDR allowance change) 0.2% Other activity, net 0.1% 4Q'23 CET1% 12.2% (c) (a)


 
13 2023 Results vs. Outlook Key Driver 2023 Outlook 2023 Actual Drivers Loan receivables growth 8 – 10% 11% • Pace of payment rate moderation increased but remains well above pre- pandemic levels • Continued strong purchase volume growth Net interest margin 15.00 – 15.25% 15.15% • Lower interest expense driven by better-than-expected betas Net charge-offs 4.75 – 5.00% 4.87% • Credit performance in line with expectations • Delinquency metrics normalized back to pre-pandemic levels during 3Q’23 RSA / Average loan receivables 4.00 – 4.25% 3.86% • Performance of RSA driven by the mix of Loan receivables growth Operating expenses ~$1,125MM per qtr $1,190MM per qtr • Expense increase primarily driven by growth and higher operational losses • Results include $73 million of Q4’23 notable other expenses (see appendix for details) • Excluding these notable items, delivered positive operating leverage (expense growth lower than NII growth) during 2023 Full Year 2023


 
14 2024 Outlook Key Driver FY 2024 Full Year Framework Loan receivables growth 6 – 8% • Broad-based purchase volume growth • Payment rate moderation expected to continue, but remains above pre-pandemic levels throughout 2024 Net interest income $17.5 – $18.5B • Follow normal seasonal trends adjusted for the following items: • increase in Interest-bearing liabilities cost driven by the lagged impact of higher benchmark rates as fixed rate retail deposits reprice • competition for retail deposits and the pace of deposit repricing in response to potential rate cuts • higher Interest & Fee Yield partial offset by higher reversals Net charge-offs 5.75 – 6.00% • Expected to peak during 1H before returning to pre-pandemic seasonal trends for the remainder of 2024 • Outlook assumes stable macro environment RSA / Average loan receivables 3.50 – 3.75% • Moderation reflects impact of continued credit normalization, higher interest expense, and portfolio mix partially offset by higher purchase volume Efficiency ratio* 32.5 – 33.5% • Continue to drive positive operating leverage • Stabilization in operational losses (comments and trends in comparison to 2023, except where noted) * Excludes the impact of the gain on sale from Pets Best Baseline Macroeconomic Assumptions (excludes effects of qualitative overlays) U/E Rate (YE’24) Fed Funds (YE’24) Deposit Betas (FY’24) 4.0% 4.75% Sav/CDs: ~30% Additional Assumptions • Pets Best sale & Ally Lending purchase close in 1Q’24 • Given uncertainty surrounding potential late fee rule, no impact included GDP Growth (FY’24) 1.7%


 
15 All amounts and metrics included in this presentation are as of, or for the three months ended, December 31, 2023, unless otherwise stated. Delivering Consistent Returns Over Time a. Classification of Prime & Super Prime refers to VantageScore credit scores of 651 or higher for 2019-2023 and FICO scores of 661 or higher for periods prior to 2019. b. RSA/ALR refers to Retailer share arrangements as a percentage of Average loan receivables; NCO/ALR refers to Net charge-offs as a percentage of Average loan receivables; Prime & Super Prime/EOP refers to Prime & Super Prime Loan receivables as a percentage of total period-end Loan receivables; RSA/Purchase volume refers to Retailer share arrangements as a percentage of Purchase volume. 4Q'23 Business Highlights a. Dual Card / Co-Brand metrics are consumer only and include in-partner and out-of-partner activity. b. Average active accounts are credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month. c. New accounts represent accounts that were approved in the respective period, in millions. d. Purchase volume per account is calculated as total Purchase volume divided by Average active accounts, in $. e. Average balance per account is calculated as the Average loan receivables divided by Average active accounts, in $. Platform Results a. Accounts represent Average active accounts in millions. Purchase volume $ in billions and Interest and fees on loans $ in millions. Net Interest Income: a. Payment rate is calculated as customer payments divided by beginning of period loan receivables. b. Historical payment rate excludes portfolios sold in 2019 and 2022. Asset Quality: a. Allowance for credit losses reflects the adoption of ASU 2022-22, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” on January 1, 2023, which included a $294 million reduction to the allowance for credit losses upon adoption. Other Expense a. Efficiency ratio is calculated as Total Other expense divided by sum of Net interest income plus Other income less Retailer share arrangements (RSA). Funding, Capital and Liquidity a. Excludes available borrowing capacity related to unencumbered assets. b. Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022, with effects fully phased-in beginning in the first quarter of 2025. CET1, Tier 1, and Total Capital Ratio are presented on a Transition basis and capital ratios for 2023 and 2022 reflect 50% and 25%, respectively, of the phase-in of CECL effects. c. Prior period amounts have been recast to reflect the change in presentation of contract costs related to our retailer partner agreements on our Statement of Financial Condition. See Exhibit 99.2 Financial Data Supplement of the Company for the quarter ended December 31, 2023, Statements of Financial Position for additional information. Footnotes


 


 
17 Notable Other Expense Items Quarter ended December 31, 2023 Restructuring costs: Voluntary employee early retirement program $43 Site Strategy $9 FDIC Special Assessment $9 Preparatory expenses related to potential Late Fee rule change $7 Pets Best sale-related expenses $5 Total $73 The following table sets forth notable items incurred during the quarter included in Total Other expense $ in millions


 
18 Non-GAAP Reconciliation* The following table sets forth the components of our Tier 1 Capital + Reserves ratio for the periods indicated below. $ in millions At December 31 Total 2022 2023 Tier 1 Capital $ 13,026 $ 13,334 Less: CECL transition adjustment (1,719) (1,146) Tier 1 capital (CECL fully phased-in) $ 11,307 $ 12,188 Add: Allowance for credit losses 9,527 10,571 Tier 1 capital (CECL fully phased-in) plus Reserves for credit losses $ 20,834 $ 22,759 Risk-weighted assets $ 92,118 $103,460 Less: CECL transition adjustment (870) (580) Risk-weighted assets (CECL fully phased-in) $ 91,248 $102,880 * Estimated at December 31, 2023


 
19 Non-GAAP Reconciliation Continued The following table sets forth a reconciliation between GAAP results and non-GAAP managed-basis results for 2009 $ in millions Year Ended December 31, 2009 Net charge-offs as a % of average loan receivables, including held for sale: GAAP 11.26 % Securitization adjustments (0.59) % Managed basis 10.67 % Net interest income as a % of average loan receivables, including held for sale: GAAP 16.21 % Securitization adjustments 1.44 % Managed basis 17.65 % Retailer share arrangements as a % of average loan receivables, including held for sale: GAAP 3.40 % Securitization adjustments (1.80) % Managed basis 1.60 % Average loan receivables GAAP $23,485 Securitization adjustments 23,181 Managed basis $46,666 Period-end loan receivables GAAP $22,912 Securitization adjustments 23,964 Managed basis $46,876


 
Exhibit 99.4
Explanation of Non-GAAP Measures
The information provided in this Form 8-K and exhibits includes measures which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
We present certain capital measures in this Form 8-K and exhibits. Our “fully-phased Tier 1 Capital and Credit Loss Reserve Ratio” is not required by regulators to be disclosed, and therefore is considered a non-GAAP measure. We believe this ratio is a useful measure to investors as it provides a meaningful measure of what the Company’s total loss absorption capacity would be if the transitional rules currently in effect, which permit the temporary deferral of the regulatory capital effects of CECL, were no longer available for us to apply.
We also present a measure we refer to as “tangible common equity” in this Form 8-K and exhibits. Tangible common equity itself is not a measure presented in accordance with GAAP. We believe tangible common equity is a more meaningful measure to investors of the net asset value of the Company.
The reconciliations of these capital and equity related non-GAAP measures to the applicable comparable GAAP financial measures are included in the detailed financial tables included in Exhibit 99.2.