t-20211021
0000732717FALSE00007327172021-10-212021-10-210000732717us-gaap:CommonStockMember2021-10-212021-10-210000732717us-gaap:SeriesAPreferredStockMember2021-10-212021-10-210000732717us-gaap:SeriesCPreferredStockMember2021-10-212021-10-210000732717t:ATTInc2650GlobalNotesDueDecember172021Member2021-10-212021-10-210000732717t:ATTInc1450GlobalNotesDueJune12022Member2021-10-212021-10-210000732717t:ATTInc2500GlobalNotesDueMarch152023Member2021-10-212021-10-210000732717t:ATTInc2750GlobalNotesDueMay192023Member2021-10-212021-10-210000732717t:ATTIncFloatingRateGlobalNotesDueSeptember52023Member2021-10-212021-10-210000732717t:ATTInc1050GlobalNotesDueSeptember52023Member2021-10-212021-10-210000732717t:ATTInc1300GlobalNotesDueSeptember52023Member2021-10-212021-10-210000732717t:ATTInc1950GlobalNotesDueSeptember152023Member2021-10-212021-10-210000732717t:ATTInc2400GlobalNotesDueMarch152024Member2021-10-212021-10-210000732717t:ATTInc3500GlobalNotesDueDecember172025Member2021-10-212021-10-210000732717t:ATTInc0250GlobalNotesDueMarch42026Member2021-10-212021-10-210000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2021-10-212021-10-210000732717t:ATTInc2900GlobalNotesDueDecember42026Member2021-10-212021-10-210000732717t:ATTInc1600GlobalNotesDueMay192028Member2021-10-212021-10-210000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2021-10-212021-10-210000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2021-10-212021-10-210000732717t:ATTInc2600GlobalNotesDueDecember172029Member2021-10-212021-10-210000732717t:ATTInc0800GlobalNotesDueMarch42030Member2021-10-212021-10-210000732717t:ATTInc2050GlobalNotesDueMay192032Member2021-10-212021-10-210000732717t:ATTInc3550GlobalNotesDueDecember172032Member2021-10-212021-10-210000732717t:ATTInc5200GlobalNotesDueNovember182033Member2021-10-212021-10-210000732717t:ATTInc3375GlobalNotesDueMarch152034Member2021-10-212021-10-210000732717t:ATTInc2450GlobalNotesDueMarch152035Member2021-10-212021-10-210000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2021-10-212021-10-210000732717t:ATTInc2600GlobalNotesDueMay192038Member2021-10-212021-10-210000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2021-10-212021-10-210000732717t:ATTInc7000GlobalNotesDueApril302040Member2021-10-212021-10-210000732717t:ATTInc4250GlobalNotesDueJune12043Member2021-10-212021-10-210000732717t:ATTInc4875GlobalNotesDueJune12044Member2021-10-212021-10-210000732717t:ATTInc4000GlobalNotesDueJune12049Member2021-10-212021-10-210000732717t:ATTInc4250GlobalNotesDueMarch12050Member2021-10-212021-10-210000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2021-10-212021-10-210000732717t:ATTInc5350GlobalNotesDueNovember12066Member2021-10-212021-10-210000732717t:ATTInc5625GlobalNotesDueAugust12067Member2021-10-212021-10-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) October 21, 2021
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware001-0861043-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
  
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share)TNew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series AT PRANew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series CT PRCNew York Stock Exchange
AT&T Inc. 2.650% Global Notes due December 17, 2021T 21BNew York Stock Exchange
AT&T Inc. 1.450% Global Notes due June 1, 2022T 22BNew York Stock Exchange
AT&T Inc. 2.500% Global Notes due March 15, 2023T 23New York Stock Exchange
AT&T Inc. 2.750% Global Notes due May 19, 2023T 23CNew York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. Floating Rate Global Notes due September 5, 2023T 23DNew York Stock Exchange
AT&T Inc. 1.050% Global Notes due September 5, 2023T 23ENew York Stock Exchange
AT&T Inc. 1.300% Global Notes due September 5, 2023T 23ANew York Stock Exchange
AT&T Inc. 1.950% Global Notes due September 15, 2023T 23FNew York Stock Exchange
AT&T Inc. 2.400% Global Notes due March 15, 2024T 24ANew York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025T 25New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026T 26ENew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026T 26DNew York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026T 26ANew York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028T 28CNew York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029T 29DNew York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029T 29BNew York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029T 29ANew York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030T 30BNew York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032T 32ANew York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032T 32New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033T 33New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034T 34New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035T 35New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036T 36ANew York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038T 38CNew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039T 39BNew York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040T 40New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043T 43New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044T 44New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049T 49ANew York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050T 50New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050T 50ANew York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066TBBNew York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067TBCNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on October 21, 2021, its results of operations for the third quarter of 2021. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
 
  
  
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 AT&T INC.
  
  
  
Date: October 21, 2021
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
 Senior Vice President and Controller

attnewsreleasea01.jpg
AT&T Reports Third-Quarter Results


Third-Quarter Consolidated Results
Consolidated revenues of $39.9 billion
Diluted EPS of $0.82 compared to $0.39 in the year-ago quarter
Adjusted EPS of $0.87 compared to $0.76 in the year-ago quarter
Cash from operations of $9.9 billion
Capital expenditures of $4.7 billion; gross capital investment1 of $5.7 billion and cash content spend of $4.8 billion
Free cash flow2 of $5.2 billion

Note: AT&T’s third-quarter earnings conference call will be webcast at 8:30 a.m. ET on Thursday, October 21, 2021. The webcast and related materials will be available on AT&T’s Investor Relations website at https://investors.att.com.

DALLAS, October 21, 2021 AT&T Inc. (NYSE:T) reported third-quarter results that showed continuing customer growth in wireless, fiber and HBO Max.

“We continue to execute well in growing customer relationships, and we’re on track to meet our guidance for the year,” said John Stankey, AT&T CEO. “We had our best postpaid phone net add quarter in more than 10 years, our fiber broadband net adds increased sequentially, and HBO Max global subscribers neared 70 million. We also have clear line of sight on reaching the halfway mark by the end of the year of our $6 billion cost-savings goal.”


Third-Quarter Highlights

Communications
Mobility:
928,000 postpaid phone net adds
1,218,000 postpaid net adds
249,000 prepaid phone net adds
Postpaid phone churn of 0.72%
Revenues up 7.0%; service revenues up 4.6%; equipment revenues up 15.0%
Operating income of $6.0 billion, up 4.6% year over year; EBITDA3 up 3.6%
Operating income margin of 31.1%; EBITDA service margin4 55.0%




attglobe.jpg
Consumer Wireline:
289,000 AT&T Fiber net adds; penetration more than 37%
Revenues up 3.4%; broadband revenues up 7.6% with ARPU growth of 5.2%

WarnerMedia
Total global HBO Max and HBO subscribers5 of 69.4 million, up 12.5 million year over year; domestic subscribers6 of 45.2 million, up 7.1 million in past year
Domestic HBO Max and HBO subscriber ARPU7 of $11.82
Total revenues up 14.2% to $8.4 billion
Direct-to-Consumer subscription revenues up about 25%

Consolidated Financial Results
Consolidated revenues for the third quarter totaled $39.9 billion versus $42.3 billion in the year-ago quarter, down 5.7% reflecting our July 31, 2021, separation of the U.S. Video business, other divested businesses, and lower Business Wireline revenues. These decreases were partially offset by higher Mobility and WarnerMedia revenues, which reflect the partial recovery from the prior-year impacts of the pandemic, and to a lesser extent, higher Consumer Wireline and Mexico revenues. Excluding impacts of the U.S. Video business from both quarters, consolidated revenues totaled $38.1 billion8 compared to $36.4 billion in the year-ago quarter.

Operating expenses were $32.8 billion versus $36.2 billion in the year-ago quarter. Expenses declined due to only one month of U.S. Video results in the third quarter and the impact of other divested businesses, and lower sports-related programming costs from timing comparisons with the prior-year quarter. These declines were partially offset by higher domestic wireless equipment costs, including 3G network shutdown costs, and higher WarnerMedia non-sports programming, marketing and selling costs. Additionally, depreciation and amortization expense was $1.4 billion lower year over year, largely due to the impairments of long-lived assets taken in the fourth quarter of 2020 and ceasing depreciation and amortization of U.S. Video assets prior to its separation and of the held-for-sale Vrio business.

Operating income was $7.1 billion versus $6.1 billion in the year-ago quarter due to the impacts of lower depreciation and amortization expense, partially offset by the impact of having only one month of U.S. Video results in the quarter. When adjusting for merger-amortization costs and other items, adjusted operating income was $8.4 billion9 versus $8.2 billion in the year-ago quarter. When further excluding the impacts of the U.S. Video business for both quarters, adjusted operating income totaled $8.1 billion10 compared to $7.8 billion in the year-ago quarter.





attglobe.jpg
Third-quarter net income attributable to common stock was $5.9 billion, or $0.82 per diluted common share, versus $2.8 billion, or $0.39 per diluted common share in the year-ago quarter. Adjusting for $0.05, which includes merger-amortization costs, a proportionate share of intangible amortization at the DIRECTV equity method investment, a gain on the sale of Playdemic, and an actuarial gain on benefit plans and other items, earnings per diluted common share was $0.87. This compares to an adjusted earnings per diluted common share of $0.76 in the year-ago quarter.

Cash from operating activities was $9.9 billion, down $2.3 billion year over year, with capital expenditures of $4.7 billion and content spend of $4.8 billion. Gross capital investment totaled $5.7 billion, which includes $1.0 billion of cash payments for vendor financing. Free cash flow was $5.2 billion for the quarter. Net debt decreased by $10.0 billion sequentially, and net debt-to-adjusted EBITDA at the end of the third quarter was 3.17x.11

Communications Operational Highlights

Third-quarter revenues were $28.2 billion, up 3.8% year over year due to increases in Mobility and Consumer Wireline more than offsetting a decline in Business Wireline. Operating contribution was $7.1 billion, up 0.8% year over year, with operating income margin of 25.2%, compared to 26.0% in the year-ago quarter.

Mobility
Revenues were up 7.0% year over year to $19.1 billion due to higher service and equipment revenues. Service revenues were $14.5 billion, up 4.6% year over year due to subscriber gains and the lapping of pandemic impacts on international roaming revenues. Equipment revenues were $4.6 billion, up 15.0% year over year, driven by higher smartphone sales including the quarterly shift in product launch timing versus the prior year.
Operating expenses were $13.2 billion, up 8.0% year over year due to higher equipment costs, including 3G network shutdown costs of nearly $200 million, higher costs due to the iPhone launch returning to the third quarter and HBO Max bundling, partially offset by lower costs for sales and support.
Operating income was $6.0 billion, up 4.6% year over year. Operating income margin was 31.1%, compared to 31.8% in the year-ago quarter.
EBITDA was $8.0 billion, up 3.6% year over year with EBITDA margin of 41.7%, down from 43.1% from a year ago. EBITDA service margin was 55.0%, compared to 55.5% in the year-ago quarter.



attglobe.jpg
Total net adds were 4.9 million including:
1,218,000 postpaid net adds, with
928,000 postpaid phone net adds
(3,000) postpaid tablet and other branded computing device net losses
293,000 other net adds
249,000 prepaid phone net adds
Postpaid churn was 0.92% versus 0.85% in the year-ago quarter but improved year over year when adjusted for the Keep America Connected program in the prior year. Postpaid phone churn was 0.72% versus 0.69% in the year-ago quarter but improved year over year when adjusted for the Keep America Connected program in the prior year. Prepaid churn was less than 3%.
Postpaid phone-only ARPU was $54.37, down 0.6% versus the year-ago quarter, due to the impacts of promotional discount amortization, but was up sequentially.

Business Wireline
Revenues were $5.9 billion, down 5.2% year over year from lower service revenues, primarily due to the prior-year increase for pandemic-related connectivity and lower demand for legacy voice and data services as the company proactively rationalizes its product portfolio.
Operating expenses were $5.0 billion, down 2.4% year over year due to ongoing operational cost efficiencies.
Operating income was $1.0 billion, down 16.8% with operating income margin of 16.6%, compared to 18.9% in the year-ago quarter.
EBITDA was $2.3 billion, down 8.3% year over year with EBITDA margin of 38.5%, compared to 39.9% in the year-ago quarter.
More than 650,000 U.S. business buildings are lit with fiber from AT&T, enabling high-speed fiber connections to more than 2.5 million U.S. business customer locations. Nationwide, more than 9.0 million business customer locations are on or within 1,000 feet of our fiber.12

Consumer Wireline
Revenues were $3.1 billion, up 3.4% year over year due to gains in broadband more than offsetting declines in legacy voice and data services and other services. Broadband revenues increased 7.6%, which reflects fiber subscriber growth and higher ARPU resulting from increases in fiber customers and pricing.
Operating expenses were $3.0 billion, up 3.8% year over year largely driven by higher technology and depreciation, partially offset by lower amortization of deferred customer acquisition costs.
Operating income was $183 million, down 3.2% year over year, with operating income margin of 5.8%, compared to 6.2% in the year-ago quarter.
EBITDA was $1.0 billion, up 3.8% year over year with EBITDA margin of 30.5%, compared to 30.4% in the year-ago quarter.



attglobe.jpg
Total broadband and DSL subscriber net adds were 6,000, reflecting growth in fiber subscribers offsetting losses in slower-speed services. AT&T Fiber net adds were 289,000. AT&T Fiber is marketed to more than 15 million customer locations.

WarnerMedia Operational Highlights

Revenues for the third quarter were $8.4 billion, up 14.2% versus the year-ago quarter, driven by higher content and other revenues, including the partial recovery from prior-year impacts of the pandemic and higher subscription revenues, partially offset by lower advertising revenues. Subscription revenues were $4.0 billion, up 14.7%, primarily reflecting growth of HBO Max. Content and Other revenues were $3.1 billion, up 31.7%, driven by higher TV licensing and higher theatrical. Advertising revenues were $1.4 billion, down 12.4% when compared to the prior year due to timing of the NBA season in the year-ago quarter and lower political ad spending year over year.
Operating expenses totaled $6.4 billion, up 13.8% when compared to the third quarter of 2020, driven by higher film and non-sports programming costs, as well as higher marketing costs, and incremental selling costs associated with DIRECTV advertising revenue sharing arrangements. These increases were partially offset by lower sports programming costs from the timing of the NBA season in the prior-year quarter.
Operating contribution was $1.9 billion, up 10.3%. Operating income was $2.0 billion, up 15.2% year over year, as higher revenues and lower sports programming costs were partially offset by continued HBO Max investment and incremental advertising revenue sharing costs. Operating income margin was 23.8%, compared to 23.6% in the year-ago quarter.
At the end of the quarter, there were 69.4 million global HBO Max and HBO subscribers. Global HBO Max and HBO subscribers increased 12.5 million year over year and were up 1.9 million sequentially, as international and ad-supported subscriber gains were partially offset by HBO Max being discontinued on the Amazon wholesale platform. At the end of the quarter, there were 45.2 million domestic HBO Max and HBO subscribers versus 38.0 million in the year-ago quarter, up 7.1 million year over year. Domestic subscriber ARPU was $11.82.

Latin America Operational Highlights
(AT&T has reached an agreement to sell its Vrio operations to Grupo Werthein. The companies expect the transaction to close during the fourth quarter of 2021.)





attglobe.jpg
Revenues were $1.5 billion, up 6.0% year over year due to growth in Mexico. Operating contribution was ($25) million compared to ($177) million in the year-ago quarter, with operating income margin of (2.3)%, compared to (13.7)% in the prior-year quarter.

Vrio
Revenues were $756 million, essentially stable year over year. Operating income was $96 million compared to an operating loss of ($48) million in the year-ago quarter, reflecting ceasing depreciation on these held-for-sale assets. Operating income margin was 12.7%, compared to (6.4)% in the prior-year quarter.
Vrio subscriber net losses of 178,000 were driven primarily by secular declines and economic pressures in Brazil, and lower sales in other parts of the region.

Mexico
Revenues were $724 million, up 12.6% year over year primarily due to increased growth in service revenues. Service revenues were $463 million, up 20.3% year over year, driven by favorable foreign exchange impact, growing subscriber base and growth in other services. Equipment revenues were $261 million, up 1.2% year over year, driven by foreign exchange benefits. Operating loss was ($130) million versus ($143) million in the year-ago quarter.
Total wireless net adds were 427,000 including 389,000 prepaid net adds, 36,000 postpaid net adds and 2,000 reseller net adds.

Outlook
The company now expects full-year adjusted EPS13 to be at the high end of the low- to mid-single digit growth range and is on track with its free cash flow14 target of $26 billion range. The company also expects to reach the higher end of the end-of-year HBO Max/HBO global subscriber target of 70-73 million subscribers.





1Gross capital investment includes capital expenditures and cash payments for vendor financing and excludes FirstNet reimbursements. In 3Q21, gross capital investment included $1.0 billion in vendor financing payments.
2 Free cash flow is a non-GAAP financial measure that is frequently used by investors and credit rating agencies to provide relevant and useful information. Free cash flow is cash from operating activities of $9.9 billion, plus cash distributions from DIRECTV classified as investing activities of $0, minus capital expenditures of $4.7 billion.
3EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues.
4EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.
5Global HBO Max and HBO subscribers consist of domestic and international HBO Max and HBO subscribers, and exclude free trials, basic and Cinemax subscribers.
6Domestic HBO Max and HBO subscribers consist of U.S. accounts with access to HBO Max (including wholesale subscribers that may not have signed in) and HBO accounts, and exclude free trials and Cinemax subscribers.
7Domestic subscriber ARPU is defined as domestic HBO Max and HBO subscriber revenues during the period divided by average domestic HBO Max and HBO subscribers during the period, excluding HBO Commercial and other bulk-billed revenues and subscribers during the period.
8Operating Revenues, excluding impacts of the U.S. Video business, of $38.1 billion for 3Q21 is calculated as Operating Revenues of $39.9 billion minus Video operating revenues of $2.1 billion, plus WarnerMedia sales for content and advertising of $0.3 billion that are external after close of the transaction. Further information is included in our Forms 8-K dated September 9 and October 21, 2021.
9Adjusted Operating Income is Operating Income adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. Adjusted Operating Income for 3Q21 of $8.4 billion is calculated as Operating Income of $7.1 billion plus $1.3 billion of adjustments as detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated October 21, 2021.
10Adjusted Operating Income, excluding impacts of the U.S. Video business, of $8.1 billion for 3Q21 is calculated as Adjusted Operating Income of $8.4 billion minus $0.3 billion of adjustments to reflect the impacts of the July 31, 2021 separation. Further detail of these adjustments and information is included in our Forms 8-K dated September 9 and October 21, 2021.
11Net Debt to Adjusted EBITDA ratios are non-GAAP financial measures that are frequently used by investors and credit rating agencies to provide relevant and useful information. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt of $157.9 billion (Total Debt of $179.2 billion at September 30, 2021 less Cash and Cash Equivalents of $21.3 billion) by the sum of the most recent four quarters of Pro Forma Adjusted EBITDA of $49.8 billion ($12.3 billion for December 31, 2020; $12.6 billion for March 31, 2021; $12.3 billion for June 30, 2021; and $12.6 billion for September 30, 2021).
12The more than 2.5 million U.S. business customer locations are included within the 9.0+ million U.S. business customer locations on or within 1,000 feet of our fiber.
13 The company expects adjustments to 2021 reported diluted EPS to include merger-related amortization in the range of $4.2 billion and other adjustments, the proportionate share of intangible amortization at the DIRECTV equity method investment, a non-cash mark-to-market benefit plan gain/loss, and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our 2021 EPS depends on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.
14Free cash flow is cash from operating activities plus cash distributions from DIRECTV classified as investing activities, minus capital expenditures. Due to high variability and difficulty in predicting items that impact cash from operating activities and capital expenditures, the company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.






attglobe.jpg
*About AT&T
AT&T Inc. (NYSE:T) is a diversified, global leader in telecommunications, media and entertainment, and technology. AT&T Communications provides more than 100 million U.S. consumers with entertainment and communications experiences across mobile and broadband. Plus, it serves high-speed, highly secure connectivity and smart solutions to nearly 3 million business customers. WarnerMedia is a leading media and entertainment company that creates and distributes premium and popular content to global audiences through its consumer brands, including: HBO, HBO Max, Warner Bros., TNT, TBS, truTV, CNN, DC Entertainment, New Line, Cartoon Network, Adult Swim and Turner Classic Movies. Xandr, now part of WarnerMedia, provides marketers with innovative and relevant advertising solutions for consumers around premium video content and digital advertising through its platform. AT&T Latin America provides pay-TV services across 10 countries and territories in Latin America and the Caribbean and wireless services to consumers and businesses in Mexico.

AT&T products and services are provided or offered by subsidiaries and affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. Additional information is available at about.att.com. © 2021 AT&T Intellectual Property. All rights reserved. AT&T, the Globe logo and other marks are trademarks and service marks of AT&T Intellectual Property and/or AT&T affiliated companies. All other marks contained herein are the property of their respective owners.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.

For more information, contact:
Fletcher Cook
AT&T Inc.
Phone: (214) 912-8541
Email: [email protected]

Daphne Avila
AT&T Inc.
Phone: (972) 266-3866
Email: [email protected]


AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$34,843 $37,782 (7.8)%$112,303 $113,716 (1.2)%
Equipment5,079 4,558 11.4 %15,603 12,353 26.3 %
Total Operating Revenues39,922 42,340 (5.7)%127,906 126,069 1.5 %
Operating Expenses
Cost of revenues
Equipment5,427 4,552 19.2 %16,324 12,622 29.3 %
Broadcast, programming and operations4,750 6,912 (31.3)%19,891 19,555 1.7 %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
7,649 8,375 (8.7)%23,797 24,833 (4.2)%
Selling, general and administrative9,207 9,266 (0.6)%27,950 27,857 0.3 %
Asset impairments and abandonments161 73 — %4,716 2,515 87.5 %
Depreciation and amortization5,619 7,030 (20.1)%17,189 21,537 (20.2)%
Total Operating Expenses32,813 36,208 (9.4)%109,867 108,919 0.9 %
Operating Income7,109 6,132 15.9 %18,039 17,150 5.2 %
Interest Expense1,667 1,972 (15.5)%5,221 6,031 (13.4)%
Equity in Net Income (Loss) of Affiliates91 — %184 (11)— %
Other Income (Expense) — Net2,279 (231)— %7,499 1,589 — %
Income Before Income Taxes7,812 3,934 98.6 %20,501 12,697 61.5 %
Income Tax Expense1,539 766 — %4,412 3,003 46.9 %
Net Income6,273 3,168 98.0 %16,089 9,694 66.0 %
Less: Net Income Attributable to
   Noncontrolling Interest
(355)(352)(0.9)%(1,051)(987)(6.5)%
Net Income Attributable to AT&T$5,918 $2,816 — %$15,038 $8,707 72.7 %
Less: Preferred Stock Dividends(50)(54)7.4 %(156)(138)(13.0)%
Net Income Attributable
   to Common Stock
$5,868 $2,762 — %$14,882 $8,569 73.7 %
Basic Earnings Per Share Attributable
   to Common Stock
$0.82 $0.39 — %$2.07 $1.19 73.9 %
Weighted Average Common
   Shares Outstanding (000,000)
7,171 7,147 0.3 %7,167 7,160 0.1 %
Diluted Earnings Per Share Attributable
   to Common Stock
$0.82 $0.39 — %$2.07 $1.19 73.9 %
Weighted Average Common
   Shares Outstanding with Dilution (000,000)
7,202 7,173 0.4 %7,197 7,186 0.2 %
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedSep. 30,Dec. 31,
20212020
Assets
Current Assets
Cash and cash equivalents$21,270 $9,740 
Accounts receivable – net of related allowances for credit loss of $806 and $1,22116,304 20,215 
Inventories3,088 3,695 
Prepaid and other current assets16,568 18,358 
Total current assets57,230 52,008 
Noncurrent Inventories and Theatrical Film and Television Production Costs17,811 14,752 
Property, Plant and Equipment – Net124,419 127,315 
Goodwill133,663 135,259 
Licenses – Net112,423 93,840 
Trademarks and Trade Names – Net22,097 23,297 
Distribution Networks – Net12,408 13,793 
Other Intangible Assets – Net12,338 15,386 
Investments in and Advances to Equity Affiliates8,629 1,780 
Operating Lease Right-Of-Use Assets24,341 24,714 
Other Assets21,748 23,617 
Total Assets$547,107 $525,761 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$23,755 $3,470 
Note payable to DIRECTV1,180 — 
Accounts payable and accrued liabilities47,926 50,051 
Advanced billings and customer deposits4,991 6,176 
Dividends payable3,749 3,741 
Total current liabilities81,601 63,438 
Long-Term Debt155,406 153,775 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes63,405 60,472 
Postemployment benefit obligation14,158 18,276 
Operating lease liabilities21,510 22,202 
Other noncurrent liabilities29,466 28,358 
Noncurrent note payable to DIRECTV258 — 
Total deferred credits and other noncurrent liabilities128,797 129,308 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital130,035 130,175 
Retained earnings41,091 37,457 
Treasury stock(17,319)(17,910)
Accumulated other comprehensive income2,343 4,330 
Noncontrolling interest17,532 17,567 
Total stockholders’ equity181,303 179,240 
Total Liabilities and Stockholders’ Equity$547,107 $525,761 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedNine-Month Period
20212020
Operating Activities
Net income$16,089 $9,694 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization17,189 21,537 
Amortization of film and television costs8,421 6,448 
Distributed (undistributed) earnings from investments in equity affiliates102 108 
Provision for uncollectible accounts858 1,611 
Deferred income tax expense3,187 2,248 
Net (gain) loss on investments, net of impairments(965)(689)
Pension and postretirement benefit expense (credit)(2,870)(2,245)
Actuarial (gain) loss on pension and postretirement benefits(3,021)63 
Asset impairments and abandonments4,716 2,515 
Changes in operating assets and liabilities:
Receivables57 2,321 
Other current assets, inventories and theatrical film and television production costs(11,928)(7,836)
Accounts payable and other accrued liabilities(2,254)(4,905)
Equipment installment receivables and related sales715 (148)
Deferred customer contract acquisition and fulfillment costs316 453 
Postretirement claims and contributions(425)(409)
Other - net516 2,282 
Total adjustments14,614 23,354 
Net Cash Provided by Operating Activities30,703 33,048 
Investing Activities
Capital expenditures(12,696)(13,283)
Acquisitions, net of cash acquired(23,533)(1,215)
Dispositions9,086 428 
Other - net(190)344 
Net Cash Used in Investing Activities(27,333)(13,726)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less630 (17)
Issuance of other short-term borrowings17,476 9,440 
Repayment of other short-term borrowings(2,448)(7,710)
Issuance of long-term debt9,931 31,987 
Repayment of long-term debt(1,653)(37,583)
Note payable to DIRECTV, net of payments of $3611,439 — 
Payment of vendor financing(4,013)(1,965)
Issuance of preferred stock 3,869 
Purchase of treasury stock(191)(5,483)
Issuance of treasury stock89 88 
Issuance of preferred interests in subsidiaries 1,979 
Dividends paid(11,319)(11,215)
Other - net(1,776)(5,158)
Net Cash Provided by (Used in) Financing Activities8,165 (21,768)
Net increase (decrease) in cash and cash equivalents and restricted cash11,535 (2,446)
Cash and cash equivalents and restricted cash beginning of year9,870 12,295 
Cash and Cash Equivalents and Restricted Cash End of Period$21,405 $9,849 

3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Capital expenditures
Purchase of property and equipment$4,666 $3,819 22.2 %$12,564 $13,191 (4.8)%
Interest during construction - capital expenditures38 32 18.8 %132 92 43.5 %
Total Capital Expenditures$4,704 $3,851 22.2 %$12,696 $13,283 (4.4)%
Acquisition, net of cash acquired
Business acquisitions$(26)$25 — %$ $153 — %
Spectrum acquisitions131 16 — %23,017 1,062 — %
Interest during construction - spectrum259 — — %516 — — %
Total Acquisitions$364 $41 — %$23,533 $1,215 — %
Cash Paid for Programming and Produced Film/TV Content$4,766 $3,062 55.6 %$14,562 $10,281 41.6 %
Dividends Declared per Common Share$0.52 $0.52 — %$1.56 $1.56 — %
End of Period Common Shares Outstanding
  (000,000)
7,140 7,125 0.2 %
Debt Ratio49.7 %44.9 %480  BP
Total Employees214,840 234,630 (8.4)%
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to remove the Video business, instead reporting those results in Corporate and Other.
Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Mobility$19,138 $17,894 7.0 %$57,108 $52,445 8.9 %
Business Wireline5,938 6,261 (5.2)%18,036 18,832 (4.2)%
Consumer Wireline3,142 3,040 3.4 %9,380 9,202 1.9 %
Total Segment Operating Revenues28,218 27,195 3.8 %84,524 80,479 5.0 %
Segment Operating Contribution
Mobility5,955 5,691 4.6 %17,959 17,284 3.9 %
Business Wireline985 1,184 (16.8)%3,093 3,567 (13.3)%
Consumer Wireline183 189 (3.2)%776 1,102 (29.6)%
Total Segment Operating Contribution$7,123 $7,064 0.8 %$21,828 $21,953 (0.6)%


Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Broadband Connections
Broadband15,050 14,761 2.0 %
DSL460 614 (25.1)%
Total Broadband Connections15,510 15,375 0.9 %
Voice Connections
Retail Consumer Switched Access Lines6,404 7,562 (15.3)%
U-verse Consumer VoIP Connections3,440 3,942 (12.7)%
Total Retail Voice Connections9,844 11,504 (14.4)%
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
Broadband62 213 (70.9)%232 102 — %
DSL(33)(39)15.4 %(106)(116)8.6 %
Total Broadband Net Additions29 174 (83.3)%126 (14)— %
5



Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$14,527 $13,883 4.6 %$42,921 $41,520 3.4 %
Equipment4,611 4,011 15.0 %14,187 10,925 29.9 %
Total Operating Revenues19,138 17,894 7.0 %57,108 52,445 8.9 %
Operating Expenses
Operations and support11,148 10,182 9.5 %33,077 29,083 13.7 %
Depreciation and amortization2,035 2,021 0.7 %6,072 6,078 (0.1)%
Total Operating Expenses13,183 12,203 8.0 %39,149 35,161 11.3 %
Operating Income5,955 5,691 4.6 %17,959 17,284 3.9 %
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$5,955 $5,691 4.6 %$17,959 $17,284 3.9 %
Operating Income Margin31.1 %31.8 %(70) BP31.4 %33.0 %(160) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Mobility Subscribers
Postpaid80,249 75,969 5.6 %
Postpaid phone66,396 63,485 4.6 %
Prepaid19,028 18,100 5.1 %
Reseller6,263 6,708 (6.6)%
Connected Devices90,979 75,967 19.8 %
Total Mobility Subscribers196,519 176,744 11.2 %
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Mobility Net Additions
Postpaid Phone Net Additions928 645 43.9 %2,312 657 — %
Total Phone Net Additions1,177 776 51.7 %2,942 880 — %
Postpaid1,218 1,081 12.7 %3,197 954 — %
Prepaid351 245 43.3 %927 365 — %
Reseller(164)(4)— %(357)(252)(41.7)%
Connected Devices3,468 4,203 (17.5)%10,194 9,976 2.2 %
Total Mobility Net Additions4,873 5,525 (11.8)%13,961 11,043 26.4 %
Postpaid Churn0.92 %0.85 %BP0.91 %0.99 %(8) BP
Postpaid Phone-Only Churn0.72 %0.69 %BP0.72 %0.80 %(8) BP





6



Business Wireline

Business Wireline provides advanced IP-based services, as well as traditional data services to business customers.

Results have been recast to characterize revenues as either service or equipment, consistent with the way we are managing the business unit.
Business Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$5,765 $6,079 (5.2)%$17,497 $18,271 (4.2)%
Equipment173 182 (4.9)%539 561 (3.9)%
Total Operating Revenues5,938 6,261 (5.2)%18,036 18,832 (4.2)%
Operating Expenses    
Operations and support3,649 3,764 (3.1)%11,068 11,365 (2.6)%
Depreciation and amortization1,304 1,313 (0.7)%3,875 3,900 (0.6)%
Total Operating Expenses4,953 5,077 (2.4)%14,943 15,265 (2.1)%
Operating Income985 1,184 (16.8)%3,093 3,567 (13.3)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$985 $1,184 (16.8)%$3,093 $3,567 (13.3)%
Operating Income Margin16.6 %18.9 %(230) BP17.1 %18.9 %(180) BP

7


Consumer Wireline

Consumer Wireline provides broadband, including fiber, and voice communication services primarily to residential customers.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Consumer Wireline and Video.
Consumer Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Broadband$2,290 $2,128 7.6 %$6,761 $6,329 6.8 %
Legacy voice and data services484 538 (10.0)%1,507 1,679 (10.2)%
Other service and equipment368 374 (1.6)%1,112 1,194 (6.9)%
Total Operating Revenues3,142 3,040 3.4 %9,380 9,202 1.9 %
Operating Expenses
Operations and support2,184 2,117 3.2 %6,298 5,924 6.3 %
Depreciation and amortization775 734 5.6 %2,306 2,176 6.0 %
Total Operating Expenses2,959 2,851 3.8 %8,604 8,100 6.2 %
Operating Income183 189 (3.2)%776 1,102 (29.6)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$183 $189 (3.2)%$776 $1,102 (29.6)%
Operating Income Margin5.8 %6.2 %(40) BP8.3 %12.0 %(370) BP
    
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Broadband Connections
Total Broadband and DSL Connections14,180 14,102 0.6 %
Fiber Broadband Connections5,721 4,678 22.3 %
Voice Connections
Retail Consumer Switched Access Lines2,527 2,977 (15.1)%
U-verse Consumer VoIP Connections2,843 3,361 (15.4)%
Total Retail Consumer Voice Connections5,370 6,338 (15.3)%
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
Total Broadband and DSL Net Additions6 158 (96.2)%80 (17)— %
Fiber Broadband Net Additions289 357 (19.0)%770 791 (2.7)%
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.

Results have been recast to conform to the current period's classification of revenues.
Business Solutions Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Wireless service$2,059 $1,950 5.6 %$6,053 $5,784 4.7 %
Wireline service5,765 6,079 (5.2)%17,497 18,271 (4.2)%
Wireless equipment813 662 22.8 %2,384 1,957 21.8 %
Wireline equipment173 182 (4.9)%539 561 (3.9)%
Total Operating Revenues8,810 8,873 (0.7)%26,473 26,573 (0.4)%
Operating Expenses
Operations and support5,603 5,441 3.0 %16,815 16,447 2.2 %
Depreciation and amortization1,651 1,632 1.2 %4,903 4,862 0.8 %
Total Operating Expenses7,254 7,073 2.6 %21,718 21,309 1.9 %
Operating Income1,556 1,800 (13.6)%4,755 5,264 (9.7)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$1,556 $1,800 (13.6)%$4,755 $5,264 (9.7)%
Operating Income Margin17.7 %20.3 %(260) BP18.0 %19.8 %(180) BP



9


WARNERMEDIA SEGMENT

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. WarnerMedia content is distributed through basic networks, Direct-to-Consumer (DTC) or theatrical, TV content and games licensing. Segment results also include Xandr advertising and Otter Media Holdings. Additional information is provided as part of the earnings material on the company’s Investor Relations website.
Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Subscription$3,988 $3,477 14.7 %$11,779 $10,142 16.1 %
Content and other3,053 2,318 31.7 %9,103 7,510 21.2 %
Advertising1,401 1,600 (12.4)%4,877 4,236 15.1 %
Total Segment Operating Revenues8,442 7,395 14.2 %25,759 21,888 17.7 %
Direct Costs
Programming3,068 3,181 (3.6)%10,996 8,638 27.3 %
Marketing1,096 655 67.3 %2,929 1,750 67.4 %
Other932 734 27.0 %2,599 2,329 11.6 %
General and administrative1,175 913 28.7 %3,084 3,027 1.9 %
Depreciation and amortization163 169 (3.6)%491 494 (0.6)%
Total Operating Expenses6,434 5,652 13.8 %20,099 16,238 23.8 %
Operating Income2,008 1,743 15.2 %5,660 5,650 0.2 %
Equity in Net Income (Loss) of Affiliates(73)12 — %44 31 41.9 %
Total Segment Operating Contribution$1,935 $1,755 10.3 %$5,704 $5,681 0.4 %

10


LATIN AMERICA SEGMENT

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.
Segment Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Segment Operating Revenues   
Vrio$756 $753 0.4 %$2,248 $2,392 (6.0)%
Mexico724 643 12.6 %2,043 1,826 11.9 %
Total Segment Operating Revenues1,480 1,396 6.0 %4,291 4,218 1.7 %
Segment Operating Contribution
Vrio105 (34)— %43 (101)— %
Mexico(130)(143)9.1 %(393)(461)14.8 %
Total Segment Operating Contribution$(25)$(177)85.9 %$(350)$(562)37.7 %

Vrio

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean. We agreed to sell our Vrio business and applied held-for-sale accounting in the second quarter of 2021.
Vrio Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues$756 $753 0.4 %$2,248 $2,392 (6.0)%
Operating Expenses
Operations and support660 675 (2.2)%1,981 2,119 (6.5)%
Depreciation and amortization 126 — %231 400 (42.3)%
Total Operating Expenses660 801 (17.6)%2,212 2,519 (12.2)%
Operating Income (Loss)96 (48)— %36 (127)— %
Equity in Net Income (Loss) of Affiliates9 14 (35.7)%7 26 (73.1)%
Operating Contribution$105 $(34)— %$43 $(101)— %
Operating Income Margin12.7 %(6.4)%1,910  BP1.6 %(5.3)%690  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20212020Change
Vrio Video Subscribers10,142 10,893 (6.9)%
 Third QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Vrio Video Net Additions(178)229 — %(800)(197)— %


11


Mexico

Mexico provides wireless services and equipment to customers in Mexico.
Mexico Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues    
Wireless service$463 $385 20.3 %$1,349 $1,197 12.7 %
Wireless equipment261 258 1.2 %694 629 10.3 %
Total Operating Revenues724 643 12.6 %2,043 1,826 11.9 %
Operating Expenses
Operations and support697 662 5.3 %1,984 1,914 3.7 %
Depreciation and amortization157 124 26.6 %452 373 21.2 %
Total Operating Expenses854 786 8.7 %2,436 2,287 6.5 %
Operating Income (Loss)(130)(143)9.1 %(393)(461)14.8 %
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$(130)$(143)9.1 %$(393)$(461)14.8 %
Operating Income Margin(18.0)%(22.2)%420  BP(19.2)%(25.2)%600  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20212020Change
Mexico Wireless Subscribers
Postpaid4,781 4,710 1.5 %
Prepaid14,199 13,249 7.2 %
Reseller493 455 8.4 %
Total Mexico Wireless Subscribers19,473 18,414 5.8 %
 Third QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Mexico Wireless Net Additions
Postpaid36 (61)— %85 (393)— %
Prepaid389 472 (17.6)%441 (335)— %
Reseller2 30 (93.3)%4 83 (95.2)%
Total Mexico Wireless Net Additions427 441 (3.2)%530 (645)— %
   

12


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$19,138 $11,148 $7,990 $2,035 $5,955 $ $5,955 
Business Wireline5,938 3,649 2,289 1,304 985  985 
Consumer Wireline3,142 2,184 958 775 183  183 
Total Communications28,218 16,981 11,237 4,114 7,123  7,123 
WarnerMedia8,442 6,271 2,171 163 2,008 (73)1,935 
Latin America
Vrio756 660 96  96 9 105 
Mexico724 697 27 157 (130) (130)
Total Latin America1,480 1,357 123 157 (34)9 (25)
Segment Total38,140 24,609 13,531 4,434 9,097 $(64)$9,033 
Corporate and Other
Corporate278 1,109 (831)129 (960)
Video2,149 1,731 418 44 374 
Acquisition-related items 130 (130)1,012 (1,142)
Certain significant items 161 (161) (161)
Eliminations and
consolidations
(645)(546)(99) (99)
AT&T Inc.$39,922 $27,194 $12,728 $5,619 $7,109 
13


Three Months Ended
Dollars in millions
Unaudited
September 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$17,894 $10,182 $7,712 $2,021 $5,691 $— $5,691 
Business Wireline6,261 3,764 2,497 1,313 1,184 — 1,184 
Consumer Wireline3,040 2,117 923 734 189 — 189 
Total Communications27,195 16,063 11,132 4,068 7,064 — 7,064 
WarnerMedia7,395 5,483 1,912 169 1,743 12 1,755 
Latin America
Vrio753 675 78 126 (48)14 (34)
Mexico643 662 (19)124 (143)— (143)
Total Latin America1,396 1,337 59 250 (191)14 (177)
Segment Total35,986 22,883 13,103 4,487 8,616 $26 $8,642 
Corporate and Other
Corporate628 1,175 (547)65 (612)
Video7,014 5,887 1,127 557 570 
Acquisition-related items— 38 (38)1,921 (1,959)
Certain significant items— 113 (113)— (113)
Eliminations and
consolidations
(1,288)(918)(370)— (370)
AT&T Inc.$42,340 $29,178 $13,162 $7,030 $6,132 

14


SUPPLEMENTAL SEGMENT RECONCILIATION
Nine Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$57,108 $33,077 $24,031 $6,072 $17,959 $ $17,959 
Business Wireline18,036 11,068 6,968 3,875 3,093  3,093 
Consumer Wireline9,380 6,298 3,082 2,306 776  776 
Total Communications84,524 50,443 34,081 12,253 21,828  21,828 
WarnerMedia25,759 19,608 6,151 491 5,660 44 5,704 
Latin America
Vrio2,248 1,981 267 231 36 7 43 
Mexico2,043 1,984 59 452 (393) (393)
Total Latin America4,291 3,965 326 683 (357)7 (350)
Segment Total114,574 74,016 40,558 13,427 27,131 $51 $27,182 
Corporate and Other
Corporate1,065 3,482 (2,417)194 (2,611)
Video15,513 12,666 2,847 356 2,491 
Acquisition-related items 167 (167)3,212 (3,379)
Certain significant items 4,773 (4,773) (4,773)
Eliminations and
consolidations
(3,246)(2,426)(820) (820)
AT&T Inc.$127,906 $92,678 $35,228 $17,189 $18,039 
15


Nine Months Ended
Dollars in millions
Unaudited
September 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$52,445 $29,083 $23,362 $6,078 $17,284 $— $17,284 
Business Wireline18,832 11,365 7,467 3,900 3,567 — 3,567 
Consumer Wireline9,202 5,924 3,278 2,176 1,102 — 1,102 
Total Communications80,479 46,372 34,107 12,154 21,953 — 21,953 
WarnerMedia21,888 15,744 6,144 494 5,650 31 5,681 
Latin America
Vrio2,392 2,119 273 400 (127)26 (101)
Mexico1,826 1,914 (88)373 (461)— (461)
Total Latin America4,218 4,033 185 773 (588)26 (562)
Segment Total106,585 66,149 40,436 13,421 27,015 $57 $27,072 
Corporate and Other
Corporate1,751 3,256 (1,505)254 (1,759)
Video21,442 17,716 3,726 1,741 1,985 
Acquisition-related items— 431 (431)6,122 (6,553)
Certain significant items— 2,539 (2,539)— (2,539)
Eliminations and
consolidations
(3,709)(2,709)(1,000)(1)(999)
AT&T Inc.$126,069 $87,382 $38,687 $21,537 $17,150 
16

Discussion and Reconciliation of Non-GAAP Measures
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

Free Cash Flow

Free cash flow is defined as cash from operations and cash distributions from DIRECTV classified as investing activities minus capital expenditures. Free cash flow after dividends is defined as cash from operations minus capital expenditures and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Net cash provided by operating activities1
$9,866 $12,123 $30,703 $33,048 
Add: Distributions from DIRECTV classified as investing
         activities
 —  — 
Less: Capital expenditures(4,704)(3,851)(12,696)(13,283)
Free Cash Flow5,162 8,272 18,007 19,765 
Less: Dividends paid(3,748)(3,741)(11,319)(11,215)
Free Cash Flow after Dividends$1,414 $4,531 $6,688 $8,550 
Free Cash Flow Dividend Payout Ratio72.6 %45.2 %62.9 %56.7 %
1 Includes distributions from DIRECTV of $130 in the third quarter and for the nine months ended September 30, 2021.

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Capital Expenditures$(4,704)$(3,851)$(12,696)$(13,283)
Cash paid for vendor financing(1,019)(611)(4,013)(1,965)
Cash paid for Capital Investment$(5,723)$(4,462)$(16,709)$(15,248)
FirstNet reimbursement (64) (143)
Gross Capital Investment$(5,723)$(4,526)$(16,709)$(15,391)




EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

When discussing our segment, business unit and supplemental results, EBITDA excludes equity in net income (loss) of affiliates, and depreciation and amortization from operating contribution.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing operating performance with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Net Income$6,273 $3,168 $16,089 $9,694 
Additions:  
Income Tax Expense1,539 766 4,412 3,003 
Interest Expense1,667 1,972 5,221 6,031 
Equity in Net (Income) Loss of Affiliates(91)(5)(184)11 
Other (Income) Expense - Net(2,279)231 (7,499)(1,589)
Depreciation and amortization5,619 7,030 17,189 21,537 
EBITDA12,728 13,162 35,228 38,687 
Merger costs130 38 167 431 
   Employee separation costs and benefit-related (gain) loss 40 57 924 
Impairments161 73 $4,716 2,515 
Gain on spectrum transaction —  (900)
Adjusted EBITDA 1
$13,019 $13,313 $40,168 $41,657 
1 See page 5 for additional discussion and reconciliation of adjusted items.

2


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Communications Segment
Operating Contribution$7,123 $7,064 $21,828 $21,953 
Additions:  
Depreciation and amortization4,114 4,068 12,253 12,154 
EBITDA11,237 11,132 34,081 34,107 
Total Operating Revenues28,218 27,195 84,524 80,479 
Operating Income Margin25.2 %26.0 %25.8 %27.3 %
EBITDA Margin39.8 %40.9 %40.3 %42.4 %
Mobility
Operating Contribution$5,955 $5,691 $17,959 $17,284 
Additions:  
Depreciation and amortization2,035 2,021 6,072 6,078 
EBITDA7,990 7,712 24,031 23,362 
Total Operating Revenues19,138 17,894 57,108 52,445 
Service Revenues14,527 13,883 42,921 41,520 
Operating Income Margin31.1 %31.8 %31.4 %33.0 %
EBITDA Margin41.7 %43.1 %42.1 %44.5 %
EBITDA Service Margin55.0 %55.5 %56.0 %56.3 %
Business Wireline
Operating Contribution$985 $1,184 $3,093 $3,567 
Additions:  
Depreciation and amortization1,304 1,313 3,875 3,900 
EBITDA2,289 2,497 6,968 7,467 
Total Operating Revenues5,938 6,261 18,036 18,832 
Operating Income Margin16.6 %18.9 %17.1 %18.9 %
EBITDA Margin38.5 %39.9 %38.6 %39.7 %
Consumer Wireline
Operating Contribution$183 $189 $776 $1,102 
Additions:  
Depreciation and amortization775 734 2,306 2,176 
EBITDA958 923 3,082 3,278 
Total Operating Revenues3,142 3,040 9,380 9,202 
Operating Income Margin5.8 %6.2 %8.3 %12.0 %
EBITDA Margin30.5 %30.4 %32.9 %35.6 %

3


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
WarnerMedia Segment
Operating Contribution$1,935 $1,755 $5,704 $5,681 
Additions:  
Equity in Net (Income) of Affiliates73 (12)(44)(31)
Depreciation and amortization163 169 491 494 
EBITDA2,171 1,912 6,151 6,144 
Total Operating Revenues8,442 7,395 25,759 21,888 
Operating Income Margin23.8 %23.6 %22.0 %25.8 %
EBITDA Margin25.7 %25.9 %23.9 %28.1 %

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Latin America Segment
Operating Contribution$(25)$(177)$(350)$(562)
Additions:  
Equity in Net (Income) of Affiliates(9)(14)(7)(26)
Depreciation and amortization157 250 683 773 
EBITDA123 59 326 185 
Total Operating Revenues1,480 1,396 4,291 4,218 
Operating Income Margin-2.3 %-13.7 %-8.3 %-13.9 %
EBITDA Margin8.3 %4.2 %7.6 %4.4 %
Vrio  
Operating Contribution$105 $(34)$43 $(101)
Additions:  
Equity in Net (Income) of Affiliates(9)(14)(7)(26)
Depreciation and amortization 126 231 400 
EBITDA96 78 267 273 
Total Operating Revenues756 753 2,248 2,392 
Operating Income Margin12.7 %-6.4 %1.6 %-5.3 %
EBITDA Margin12.7 %10.4 %11.9 %11.4 %
Mexico  
Operating Contribution$(130)$(143)$(393)$(461)
Additions:  
Equity in Net (Income) Loss of Affiliates —  — 
Depreciation and amortization157 124 452 373 
EBITDA27 (19)59 (88)
Total Operating Revenues724 643 2,043 1,826 
Operating Income Margin-18.0 %-22.2 %-19.2 %-25.2 %
EBITDA Margin3.7 %-3.0 %2.9 %-4.8 %

4


Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Operating Expenses  
Merger costs$130 $38 $167 $431 
   Employee separation costs and benefit-related (gain) loss1
 40 57 924 
Assets impairments and abandonment161 73 4,716 2,515 
Gain (loss) on spectrum transaction —  (900)
Adjustments to Operations and Support Expenses291 151 4,940 2,970 
   Amortization of intangible assets1,012 1,921 3,212 6,122 
Adjustments to Operating Expenses1,303 2,072 8,152 9,092 
Other  
 DIRECTV intangible amortization (proportionate share)392 — 392 — 
  (Gain) loss on sale of assets (768)— (832)— 
   Debt redemption, impairments and other68 1,263 213 1,670 
Actuarial (gain) loss(374)63 (3,021)63 
   Employee benefit-related (gain) loss1
 (64) (22)
Adjustments to Income Before Income Taxes621 3,334 4,904 10,803 
Tax impact of adjustments72 648 620 1,791 
Tax-related items123 — 241 — 
Impairment attributable to noncontrolling interest — 81 105 
Adjustments to Net Income$426 $2,686 $3,962 $8,907 
1 Mark-to-market gains and losses on benefit-related investments were adjusted in 2020 reflecting more significant market volatility and
   uncertainty experienced as a result of the onset of the COVID-19 pandemic. Benefit-related investment gains (losses) were $(3) and $256
   in the third quarter and for the first nine months of 2021 and $123 and $125 in the third quarter and for the first nine months of 2020.

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, severance and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

5


Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA, and Adjusted EBITDA Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2021202020212020
Operating Income$7,109 $6,132 $18,039 $17,150 
Adjustments to Operating Expenses1,303 2,072 8,152 9,092 
Adjusted Operating Income8,412 8,204 26,191 26,242 
EBITDA12,728 13,162 35,228 38,687 
Adjustments to Operations and Support Expenses291 151 4,940 2,970 
Adjusted EBITDA13,019 13,313 40,168 41,657 
Total Operating Revenues39,922 42,340 127,906 126,069 
Operating Income Margin17.8 %14.5 %14.1 %13.6 %
Adjusted Operating Income Margin21.1 %19.4 %20.5 %20.8 %
Adjusted EBITDA Margin32.6 %31.4 %31.4 %33.0 %

Adjusted Diluted EPS
 Third QuarterNine-Month Period
 2021202020212020
Diluted Earnings Per Share (EPS)$0.82 $0.39 $2.07 $1.19 
Amortization of intangible assets0.11 0.22 0.35 0.68 
 DIRECTV intangible amortization (proportionate share)0.04 — 0.04 — 
   Impairments0.02 0.01 0.54 0.35 
  (Gain) loss on sale of assets(0.08)— (0.09)— 
Actuarial (gain) loss 1
(0.04)0.01 (0.32)0.01 
Debt redemption and other adjustments0.02 0.13 0.06 0.20 
Tax-related items(0.02)— (0.03)— 
Adjusted EPS$0.87 $0.76 $2.62 $2.43 
Year-over-year growth - Adjusted14.5 %7.8 % 
Weighted Average Common Shares Outstanding with Dilution (000,000)7,202 7,173 7,197 7,186 
1Includes adjustments for actuarial gains or losses associated with our pension benefit plan, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net actuarial gain of $0.4 billion in the third quarter of 2021. As a result, adjusted EPS reflects an expected return on plan assets of $0.9 billion (based on an average expected return on plan assets of 6.75% for our pension trust), rather than the actual return on plan assets of $1.0 billion (actual pension return of 6.3%), included in the GAAP measure of income.

6


Net Debt to Pro Forma Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Pro Forma Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Pro Forma Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt.
Net Debt to Pro Forma Adjusted EBITDA - 2021
Dollars in millions   
 Three Months Ended 
 Dec. 31,March. 31June 30,Sept. 30,Four Quarters
 
2020 1
2021 1
2021 1
2021
Adjusted EBITDA$12,889 $13,564 $13,585 $13,019 $53,057 
Less: Historical Video(710)(1,065)(1,364)(418)(3,557)
Add: WarnerMedia sale of DIRECTV advertising565 349 372 99 1,385 
Add: WarnerMedia/DIRECTV revenue share(422)(271)(287)(78)(1,058)
Pro Forma Adjusted EBITDA12,322 12,577 12,306 12,622 49,827 
End-of-period current debt    23,755 
End-of-period long-term debt    155,406 
Total End-of-Period Debt    179,161 
Less: Cash and Cash Equivalents    21,270 
Net Debt Balance    157,891 
Annualized Net Debt to Pro Forma
   Adjusted EBITDA Ratio
  3.17 
1As reported in AT&T's Form 8-K filed January 27, 2021, April 22, 2021, July 22, 2021, and September 9, 2021.


Net Debt to Adjusted EBITDA - 2020
Dollars in millions   
 Three Months Ended 
 Dec. 31,March. 31June 30,Sept. 30,Four Quarters
 
2019 1
2020 1
2020 1
2020 1
Adjusted EBITDA$14,365 $14,232 $14,112 $13,313 $56,022 
End-of-period current debt    5,898 
End-of-period long-term debt    152,980 
Total End-of-Period Debt    158,878 
Less: Cash and Cash Equivalents    9,758 
Net Debt Balance    149,120 
Annualized Net Debt to Adjusted EBITDA Ratio  2.66 
1As reported in AT&T's Form 8-K filed January 29, 2020, April 22, 2020, and July 23, 2020.
















7


Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
  
 
 
 
 
Supplemental Operational Measure
 Third Quarter
 September 30, 2021September 30, 2020
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$14,527 $ $(12,468)$2,059 $13,883 $— $(11,933)$1,950 
Wireline service 5,765  5,765 — 6,079 — 6,079 
Wireless equipment4,611  (3,798)813 4,011 — (3,349)662 
Wireline equipment 173  173 — 182 — 182 
Total Operating Revenues19,138 5,938 (16,266)8,810 17,894 6,261 (15,282)8,873 
Operating Expenses        
Operations and support11,148 3,649 (9,194)5,603 10,182 3,764 (8,505)5,441 
EBITDA7,990 2,289 (7,072)3,207 7,712 2,497 (6,777)3,432 
Depreciation and amortization2,035 1,304 (1,688)1,651 2,021 1,313 (1,702)1,632 
Total Operating Expenses13,183 4,953 (10,882)7,254 12,203 5,077 (10,207)7,073 
Operating Income5,955 985 (5,384)1,556 5,691 1,184 (5,075)1,800 
Equity in Net Income (Loss) of Affiliates    — — — — 
Operating Contribution$5,955 $985 $(5,384)$1,556 $5,691 $1,184 $(5,075)$1,800 
1Non-business wireless reported in the Communication segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 

Supplemental Operational Measure
 Nine-Month Period
 September 30, 2021September 30, 2020
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$42,921 $ $(36,868)$6,053 $41,520 $— $(35,736)$5,784 
Wireline service 17,497  17,497 — 18,271 — 18,271 
Wireless equipment14,187  (11,803)2,384 10,925 — (8,968)1,957 
Wireline equipment 539  539 — 561 — 561 
Total Operating Revenues57,108 18,036 (48,671)26,473 52,445 18,832 (44,704)26,573 
Operating Expenses        
Operations and support33,077 11,068 (27,330)16,815 29,083 11,365 (24,001)16,447 
EBITDA24,031 6,968 (21,341)9,658 23,362 7,467 (20,703)10,126 
Depreciation and amortization6,072 3,875 (5,044)4,903 6,078 3,900 (5,116)4,862 
Total Operating Expenses39,149 14,943 (32,374)21,718 35,161 15,265 (29,117)21,309 
Operating Income17,959 3,093 (16,297)4,755 17,284 3,567 (15,587)5,264 
Equity in Net Income (Loss) of Affiliates    — — — — 
Operating Contribution$17,959 $3,093 $(16,297)$4,755 $17,284 $3,567 $(15,587)$5,264 
1Non-business wireless reported in the Communication segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 
8

Quarterly Pro Forma Financial Information
Supplemental Unaudited Quarterly Pro Forma Financial Information1
Dollars in millions
Unaudited
Operating Revenues3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Reported AT&T Operating Revenues$42,779 $40,950 $42,340 $45,691 $171,760 $43,939 $44,045 $39,922 
Less: Video (A1)(7,407)(7,021)(7,014)(7,168)(28,610)(6,725)(6,639)(2,149)
Add: WarnerMedia sales to Video (A2)755 666 551 487 2,459 524 508 167 
Add: WarnerMedia sales of DIRECTV advertising inventory (A3)413 294 408 603 1,718 388 410 111 
Add: Other eliminations64 55 65 84 268 61 58 17 
Pro Forma Operating Revenues$36,604 $34,944 $36,350 $39,697 $147,595 $38,187 $38,382 $38,068 
Reported Revenue Growth Rate Y/Y2.7 %7.6 %-5.7 %
Pro Forma Revenue Growth Rate Y/Y4.3 %9.8 %4.7 %



Operations and Support Expenses3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Reported AT&T Operations and Support Expenses$28,071 $30,133 $29,178 $49,457 $136,839 $30,469 $35,015 $27,194 
Adjustments (B1)476 (3,295)(151)(16,655)(19,625)(94)(4,555)(291)
Adjusted Operations and Support Expenses28,547 26,838 29,027 32,802 117,214 30,375 30,460 26,903 
Less: Video (A1)(6,020)(5,809)(5,887)(6,458)(24,174)(5,660)(5,275)(1,731)
Add: WarnerMedia sales to Video (A2)755 666 551 487 2,459 524 508 167 
Add: WarnerMedia sales of DIRECTV advertising inventory (A3)39 38 38 38 153 39 38 12 
Add: WarnerMedia/DIRECTV 70% revenue share (A3)289 206 286 422 1,203 271 287 78 
Add: Other eliminations64 55 65 84 268 61 58 17 
Pro Forma Adjusted Operations and Support Expenses$23,674 $21,994 $24,080 $27,375 $97,123 $25,610 $26,076 $25,446 
Reported Operations and Support Expense Growth Rate Y/Y8.5 %16.2 %-6.8 %
Adjusted Operations and Support Expense Growth Rate Y/Y6.4 %13.5 %-7.3 %
Pro Forma Adjusted Operations and Support Expense Growth Rate Y/Y8.2 %18.6 %5.7 %
Depreciation and Amortization Expense3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Reported AT&T Depreciation and Amortization Expense$7,222 $7,285 $7,030 $6,979 $28,516 $5,809 $5,761 $5,619 
Adjustments (B1)(2,056)(2,145)(1,921)(1,904)(8,026)(1,131)(1,069)(1,012)
Adjusted Depreciation and Amortization Expense5,166 5,140 5,109 5,075 20,490 4,678 4,692 4,607 
Less: Video Depreciation (A1)(591)(593)(557)(521)(2,262)(164)(148)(44)
Add: Other consolidation— — — — — 
Pro Forma Adjusted Depreciation and Amortization Expense$4,575 $4,548 $4,552 $4,555 $18,230 $4,514 $4,544 $4,563 
Reported Depreciation and Amortization Expense Growth Rate Y/Y-19.6 %-20.9 %-20.1 %
Adjusted Depreciation and Amortization Expense Growth Rate Y/Y-9.4 %-8.7 %-9.8 %
Pro Forma Adjusted Depreciation and Amortization Expense Growth Rate Y/Y-1.3 %-0.1 %0.2 %



Operating Income3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Reported AT&T Operating Income (Loss)$7,486 $3,532 $6,132 $(10,745)$6,405 $7,661 $3,269 $7,109 
Adjustments (B1)1,580 5,440 2,072 18,559 27,651 1,225 5,624 1,303 
Adjusted Operating Income9,066 8,972 8,204 7,814 34,056 8,886 8,893 8,412 
Less: Video (A1)(796)(619)(570)(189)(2,174)(901)(1,216)(374)
Add: WarnerMedia sales to Video (A2)— — — — — — — — 
Add: WarnerMedia sales of DIRECTV advertising inventory (A3)374 255 370 564 1,563 349 372 99 
Add: WarnerMedia/DIRECTV 70% revenue share (A3)(289)(206)(286)(422)(1,203)(271)(287)(78)
Add: Other eliminations— — — — — — — — 
Pro Forma Adjusted Operating Income$8,355 $8,402 $7,718 $7,767 $32,242 $8,063 $7,762 $8,059 
Reported Operating Income Growth Rate Y/Y2.3 %-7.4 %15.9 %
Adjusted Operating Income Growth Rate Y/Y-2.0 %-0.9 %2.5 %
Pro Forma Adjusted Operating Income Growth Rate Y/Y-3.5 %-7.6 %4.4 %
Reported Operating Income Margin17.5 %8.6 %14.5 %-23.5 %3.7 %17.4 %7.4 %17.8 %
Adjusted Operating Income Margin21.2 %21.9 %19.4 %17.1 %19.8 %20.2 %20.2 %21.1 %
Pro Forma Adjusted Operating Income Margin22.8 %24.0 %21.2 %19.6 %21.8 %21.1 %20.2 %21.2 %



EBITDA3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Reported AT&T Net Income (Loss)$4,963 $1,563 $3,168 $(13,515)$(3,821)$7,942 $1,874 $6,273 
Additions:
Income Tax Expense (Benefit)1,302 935 766 (2,038)965 2,122 751 1,539 
Interest Expense2,018 2,041 1,972 1,894 7,925 1,870 1,684 1,667 
Equity in Net Income (Loss) of Affiliates10 (5)(106)(95)(52)(41)(91)
Other (Income) Expense - net(803)(1,017)231 3,020 1,431 (4,221)(999)(2,279)
Depreciation and amortization7,222 7,285 7,030 6,979 28,516 5,809 5,761 5,619 
EBITDA14,708 10,817 13,162 (3,766)34,921 13,470 9,030 12,728 
Adjustments (B1)(476)3,295 151 16,655 19,625 94 4,555 291 
Adjusted EBITDA14,232 14,112 13,313 12,889 54,546 13,564 13,585 13,019 
Less: Video (A1)(1,387)(1,212)(1,127)(710)(4,436)(1,065)(1,364)(418)
Add: WarnerMedia sales to Video (A2)— — — — — — — — 
Add: WarnerMedia sales of DIRECTV advertising inventory (A3)374 256 370 565 1,565 349 372 99 
Add: WarnerMedia/DIRECTV 70% revenue share (A3)(289)(206)(286)(422)(1,203)(271)(287)(78)
Add: Other eliminations— — — — — — — — 
Pro Forma Adjusted EBITDA$12,930 $12,950 $12,270 $12,322 $50,472 $12,577 $12,306 $12,622 
Adjusted EBITDA Growth Rate Y/Y-4.7 %-3.7 %-2.2 %
Pro Forma Adjusted EBITDA Growth Rate Y/Y-2.7 %-5.0 %2.9 %
Adjusted EBITDA Margin33.3 %34.5 %31.4 %28.2 %31.8 %30.9 %30.8 %32.6 %
Pro Forma Adjusted EBITDA Margin35.3 %37.1 %33.8 %31.0 %34.2 %32.9 %32.1 %33.2 %
1 After the transaction, AT&T expects to retain incurred operations and support costs in the range of ~$500M per quarter and depreciation costs for network infrastructure that provides both U-verse video and broadband services of ~$150M per quarter, of which approximately 50% will be received from DIRECTV through transition service agreements and commercial arrangements. These pro formas do not include the impacts of accounting for the NFL SUNDAY TICKET, per the Contribution Agreement.



NOTES
(A) Notes to Pro Forma Adjustments
(A1) Video business results as reported in AT&T's consolidated financial results; quarters ended 2021 exclude retained depreciation on assets supporting U-verse products
(A2) Intercompany transactions between WarnerMedia and Video that are external following the close of the transaction
(A3) DIRECTV's advertising inventory sold by WarnerMedia (Xandr business) pursuant to commercial agreement, with WarnerMedia recording all the advertising revenues and an expense for DIRECTV's 70% revenue share
(B1) Non-GAAP Adjustments2:
3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/21
Merger Costs$182 $211 $38 $37 $468 $37 $— $130 
Employee separation costs and benefit-related (gain) loss119 765 40 253 1,177 57 — — 
Impairments123 2,319 73 16,365 18,880 — 4,555 161 
Gain (loss) on spectrum transaction(900)— — — (900)— — — 
Adjustments to Operations and Support Expenses/ EBITDA(476)3,295 151 16,655 19,625 94 4,555 291 
Amortization of intangibles2,056 2,145 1,921 1,890 8,012 1,131 1,069 1,012 
Impairments— — — 14 14 — — — 
Adjustments to Operating Income$1,580 $5,440 $2,072 $18,559 $27,651 $1,225 $5,624 $1,303 
2 As reported in AT&T's Forms 8-K filed April 22, 2020, July 23, 2020, October 22, 2020, January 27, 2021, April 22, 2021, July 22, 2021 and October 21, 2021.