t-20230125
0000732717FALSE00007327172023-01-252023-01-250000732717us-gaap:CommonStockMember2023-01-252023-01-250000732717us-gaap:SeriesAPreferredStockMember2023-01-252023-01-250000732717us-gaap:SeriesCPreferredStockMember2023-01-252023-01-250000732717t:ATTInc2500GlobalNotesDueMarch152023Member2023-01-252023-01-250000732717t:ATTInc2750GlobalNotesDueMay192023Member2023-01-252023-01-250000732717t:ATTIncFloatingRateGlobalNotesDueSeptember52023Member2023-01-252023-01-250000732717t:ATTInc1050GlobalNotesDueSeptember52023Member2023-01-252023-01-250000732717t:ATTInc1300GlobalNotesDueSeptember52023Member2023-01-252023-01-250000732717t:ATTInc1950GlobalNotesDueSeptember152023Member2023-01-252023-01-250000732717t:ATTInc2400GlobalNotesDueMarch152024Member2023-01-252023-01-250000732717t:ATTInc3500GlobalNotesDueDecember172025Member2023-01-252023-01-250000732717t:ATTInc0250GlobalNotesDueMarch42026Member2023-01-252023-01-250000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2023-01-252023-01-250000732717t:ATTInc2900GlobalNotesDueDecember42026Member2023-01-252023-01-250000732717t:ATTInc1600GlobalNotesDueMay192028Member2023-01-252023-01-250000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2023-01-252023-01-250000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2023-01-252023-01-250000732717t:ATTInc2600GlobalNotesDueDecember172029Member2023-01-252023-01-250000732717t:ATTInc0800GlobalNotesDueMarch42030Member2023-01-252023-01-250000732717t:ATTInc2050GlobalNotesDueMay192032Member2023-01-252023-01-250000732717t:ATTInc3550GlobalNotesDueDecember172032Member2023-01-252023-01-250000732717t:ATTInc5200GlobalNotesDueNovember182033Member2023-01-252023-01-250000732717t:ATTInc3375GlobalNotesDueMarch152034Member2023-01-252023-01-250000732717t:ATTInc2450GlobalNotesDueMarch152035Member2023-01-252023-01-250000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2023-01-252023-01-250000732717t:ATTInc2600GlobalNotesDueMay192038Member2023-01-252023-01-250000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2023-01-252023-01-250000732717t:ATTInc7000GlobalNotesDueApril302040Member2023-01-252023-01-250000732717t:ATTInc4250GlobalNotesDueJune12043Member2023-01-252023-01-250000732717t:ATTInc4875GlobalNotesDueJune12044Member2023-01-252023-01-250000732717t:ATTInc4000GlobalNotesDueJune12049Member2023-01-252023-01-250000732717t:ATTInc4250GlobalNotesDueMarch12050Member2023-01-252023-01-250000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2023-01-252023-01-250000732717t:ATTInc5350GlobalNotesDueNovember12066Member2023-01-252023-01-250000732717t:ATTInc5625GlobalNotesDueAugust12067Member2023-01-252023-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) January 25, 2023
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware001-0861043-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
  
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share)TNew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series AT PRANew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series CT PRCNew York Stock Exchange
AT&T Inc. 2.500% Global Notes due March 15, 2023T 23New York Stock Exchange
AT&T Inc. 2.750% Global Notes due May 19, 2023T 23CNew York Stock Exchange
AT&T Inc. Floating Rate Global Notes due September 5, 2023T 23DNew York Stock Exchange
AT&T Inc. 1.050% Global Notes due September 5, 2023T 23ENew York Stock Exchange
AT&T Inc. 1.300% Global Notes due September 5, 2023T 23ANew York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. 1.950% Global Notes due September 15, 2023T 23FNew York Stock Exchange
AT&T Inc. 2.400% Global Notes due March 15, 2024T 24ANew York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025T 25New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026T 26ENew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026T 26DNew York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026T 26ANew York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028T 28CNew York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029T 29DNew York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029T 29BNew York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029T 29ANew York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030T 30BNew York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032T 32ANew York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032T 32New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033T 33New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034T 34New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035T 35New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036T 36ANew York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038T 38CNew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039T 39BNew York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040T 40New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043T 43New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044T 44New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049T 49ANew York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050T 50New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050T 50ANew York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066TBBNew York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067TBCNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on January 25, 2023, its results of operations for the fourth quarter of 2022. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
  
  
  
104Cover Page Interactive Data File (embedded within the Inline XBRL document)




Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 AT&T INC.
  
  
  
Date: January 25, 2023
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
Senior Vice President - Chief Accounting Officer
    and Controller

header4q2022a.gif
AT&T Reports Fourth-Quarter Results and Full-Year Results



Continued strong subscriber growth
656,000 postpaid phone net adds; nearly 2.9 million for the full year
280,000 AT&T Fiber net adds, 12 straight quarters with more than 200,000 net adds; more than 1.2 million net adds for full-year 2022, fifth straight year with 1 million or more AT&T Fiber net adds

Subscriber additions driving revenue growth
Domestic wireless service revenues up 5.2%; 5.1% for the full year
Consumer broadband revenues up 7.2% driven by AT&T Fiber revenue growth of more than 31%; full-year broadband revenues grew 6.4% with AT&T Fiber revenues up nearly 29%

Network deployment on or ahead of schedule
Mid-band 5G spectrum covering 150 million people, more than two times higher than original end-of-year target
Ability to serve more than 19 million consumer locations and more than 3 million business customer locations in more than 100 U.S. metro areas with fiber

Transformation supporting margin growth
Achieved more than $5 billion of $6 billion-plus run-rate cost savings target at year end

Fourth-Quarter Consolidated Results

Revenues from continuing operations1 of $31.3 billion
Reported EPS from continuing operations of $(3.20)2 due to non-cash charges compared to $.66 in the prior year
Adjusted EPS* from continuing operations of $0.61 compared to $.56 in the prior year
Cash from operating activities from continuing operations of $10.3 billion
Capital expenditures from continuing operations of $4.2 billion; capital investment* from continuing operations of $4.7 billion
Free cash flow* from continuing operations of $6.1 billion

Full-Year Consolidated Results

Revenues from continuing operations of $120.7 billion
Reported EPS from continuing operations of ($1.10) 2 due to non-cash charges
Adjusted EPS* from continuing operations of $2.57
Cash from operations of $35.8 billion
Capital expenditures of $19.6 billion; capital investment* of $24.3 billion
Free cash flow* of $14.1 billion



* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

header4q2022a.gif
2023 Outlook – Continuing Operations

For the full year AT&T expects:

Wireless service revenue growth of 4% or higher
Broadband revenue growth of 5% or higher
Adjusted EBITDA* growth of 3% or higher
Capital investment* of about $24 billion, consistent with 2022 levels
Free cash flow* of $16 billion or better, up $2 billion from 2022
Adjusted EPS* of $2.35 to $2.45, which includes an expected ($0.25) of impacts from higher non-cash pension costs related to higher interest rates, lower capitalized interest and impacts from an expected higher effective tax rate of 23% to 24%

Note: AT&T’s fourth-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, January 25, 2023. The webcast and related materials, including financial highlights, will be available on AT&T’s Investor Relations website at https://investors.att.com.

DALLAS, January 25, 2023 — AT&T Inc. (NYSE: T) reported fourth-quarter results that showed sustained momentum in customer additions across 5G and fiber and solid growth in wireless service and broadband revenues.

“We’re committed to connecting people to greater possibility, and our results demonstrate that our customers are responding to this,” said John Stankey, AT&T CEO. “Our consistent go-to-market strategy and the simplicity of our offerings drove continued robust, high-quality wireless and fiber customer additions in the fourth quarter. Over the last 10 quarters, we’ve demonstrated sustainable momentum in growing customer relationships, with 7.5 million postpaid phone net adds and 2.9 million AT&T Fiber net adds.

“We met or surpassed all of our profitability targets for the year all while investing at record levels to bring the benefits of our 5G and fiber technologies to even more people. As we enter 2023, I’m confident in the trajectory of our business and in our team’s ability to deliver profitable and durable growth for our shareholders.”

Consolidated Financial Results
Revenues from continuing operations for the fourth quarter totaled $31.3 billion versus $31.1 billion in the year-ago quarter, up 0.8%. This increase primarily reflects higher Mobility, Mexico and Consumer Wireline revenues, partly offset by lower Business Wireline revenues.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 2

header4q2022a.gif
Operating expenses from continuing operations were $52.4 billion versus $26.2 billion in the year-ago quarter. Operating expenses increased primarily due to non-cash goodwill impairments and asset abandonments and restructuring charges in the current quarter totaling $26.8 billion. Goodwill impairments of $24.8 billion were associated with our Business Wireline, Consumer Wireline and Mexico reporting units and were driven by higher interest rates consistent with the macroeconomic environment, with secular declines also impacting Business Wireline growth rates. Asset abandonments of $1.4 billion were associated with certain wireline conduits no longer required to support our copper and fiber networks. To a lesser extent, the year-over-year increase also reflected higher bad debt expense and increased depreciation, partly offset by lower wireless equipment costs from lower volumes and the lack of 3G network shutdown costs in the fourth quarter of 2022.

Operating income (loss) from continuing operations was ($21.1) billion versus $4.9 billion in the year-ago quarter. When adjusting for the asset impairments and abandonments, and other items, adjusted operating income* from continuing operations was $5.7 billion versus $5.0 billion in the year-ago quarter.

Equity in net income of affiliates of $0.4 billion primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* was $0.7 billion.

Income (loss) from continuing operations was ($23.1) billion versus $5.2 billion in the year-ago quarter. Earnings per common share from continuing operations was ($3.20) versus $0.66 in the year-ago quarter. Adjusting for ($3.81), which includes asset impairments and abandonments, an actuarial loss on benefit plans, our proportionate share of intangible amortization from the DIRECTV equity method investment and other items, earnings per diluted common share* from continuing operations was $0.61 compared to $0.56 in the year-ago quarter.

Cash from operating activities from continuing operations was $10.3 billion, up $2.3 billion year over year. Capital expenditures from continuing operations were $4.2 billion in the quarter versus $3.5 billion in the year-ago quarter. Capital investment* from continuing operations, which includes $0.5 billion of cash payments for vendor financing, totaled $4.7 billion.

Free cash flow* from continuing operations was $6.1 billion for the quarter.

Full-Year Results

Revenues from continuing operations for the full year totaled $120.7 billion versus $134.0 billion in 2021, down 9.9% reflecting the impact of the U.S. Video separation in July 2021. Excluding the impact of U.S. Video, operating revenues for standalone AT&T* were up 2.1%, from $118.2 billion, primarily driven by higher revenues from Mobility, and, to a lesser extent, Mexico and Consumer Wireline, partially offset by lower Business Wireline revenues.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 3

header4q2022a.gif
Operating expenses from continuing operations were $125.3 billion compared with $108.1 billion in 2021 primarily due to higher non-cash asset impairments and abandonments, and restructuring charges, partly offset by the inclusion in the prior year of U.S. Video results for seven months as well as other divested businesses. To a lesser extent, the year-over-year increase reflects higher bad debt expense, the elimination of CAF II government credits and increased wholesale network access charges. Wireless equipment costs were up slightly year over year as the impacts of higher sales volumes and the sale of higher-priced smartphones were largely offset by lower 3G network shutdown costs.

Operating income (loss) from continuing operations was ($4.6) billion versus $25.9 billion in 2021. When adjusting for asset impairments, abandonments, restructuring, and other items, adjusted operating income* from continuing operations was $23.5 billion versus $26.2 billion a year ago. When excluding the impacts of prior-year dispositions, standalone AT&T* adjusted operating income totaled $22.3 billion for full year 2021.

Equity in net income of affiliates of $1.8 billion primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* for full year 2022 was $3.4 billion.

Income (loss) from continuing operations was ($6.9) billion versus $23.8 billion a year ago. Earnings per common share from continuing operations was ($1.10) versus $3.02 for full-year 2021. With adjustments for both years, adjusted earnings per diluted common share from continuing operations* was $2.57 versus $2.63 for full-year 2021. On a standalone AT&T* comparative basis, adjusted earnings per diluted common share was $2.41 for 2021.

Cash from operating activities from continuing operations was $35.8 billion, down from $37.2 billion in the prior year due to inclusion of U.S. Video in 2021. Capital expenditures from continuing operations were $19.6 billion for the full year, versus $15.5 billion for full-year 2021. Capital investment* from continuing operations, which includes $4.7 billion of cash payments for vendor financing, totaled $24.3 billion.

Free cash flow* from continuing operations was $14.1 billion for the full year. Total debt was $135.9 billion at the end of the fourth quarter, and net debt* was $132.2 billion.

Communications Operational Highlights

Fourth-quarter revenues were $30.4 billion, up 0.5% year over year due to increases in Mobility and Consumer Wireline, which more than offset a decline in Business Wireline. Operating income was $7.2 billion, up 12.7% year over year, with operating income margin of 23.8%, compared to 21.2% in the year-ago quarter. Operating income in the quarter reflects the lower costs associated with a third-quarter 2022 retirement benefit plan change of about $115 million, with about $50 million for Business Wireline, $40 million for Consumer Wireline and $20 million for Mobility.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 4

header4q2022a.gif
Mobility
Revenues were up 1.7% year over year to $21.5 billion due to higher service revenues. Service revenues were $15.4 billion, up 5.2% year over year, primarily driven by subscriber and postpaid ARPU growth. Equipment revenues were $6.1 billion, down 6.3% year over year, driven by lower volumes.
Operating expenses were $15.5 billion, down 2.3% year over year primarily due to lower equipment costs including the absence of 3G network shutdown costs, gains from tower transactions, decreased advertising costs and lower content costs. These decreases were partially offset by higher bad debt expense, increased amortization of customer acquisition costs and the elimination of CAF II government credits.
Operating income was $6.0 billion, up 13.4% year over year. Operating income margin was 28.1%, compared to 25.2% in the year-ago quarter.
EBITDA* was $8.1 billion, up 10.1% year over year with EBITDA margin* of 37.8%, up from 34.9% a year ago. EBITDA service margin* was 52.6%, up from 50.3% in the year-ago quarter.
Total wireless net adds were 6.4 million including:
1.1 million postpaid net adds with:
656,000 postpaid phone net adds
39,000 postpaid tablet and other branded computing device net adds
409,000 other net adds
(13,000) prepaid phone net adds
Postpaid churn was 1.01% versus 1.02% in the year-ago quarter.
Postpaid phone churn was 0.84% versus 0.85% in the year-ago quarter.
Prepaid churn was less than 3%, with Cricket substantially lower.
Postpaid phone-only ARPU was $55.43, up 2.5% versus the year-ago quarter, due to pricing actions, higher international roaming and a mix shift to higher-priced unlimited plans.
FirstNet® connections reached approximately 4.4 million across more than 24,000 agencies. FirstNet is the nationwide communications platform dedicated to public safety. The AT&T and FirstNet networks cover more than 99% of the U.S. population, and FirstNet covers more first responders than any other network in America.

Business Wireline
Revenues were $5.6 billion, down 4.5% year over year due to lower demand for legacy voice and data services and product simplification, partly offset by growth in connectivity services. The quarter also included approximately $90 million in revenues from intellectual property sales, an increase of about $15 million year over year.
Operating expenses were $4.8 billion, down 3.8% year over year due to ongoing operational cost efficiencies, credits associated with a retirement benefit plan change in the third quarter of 2022 and lower amortization of deferred fulfillment costs, partly offset by higher wholesale network access costs and higher depreciation expense.
Operating income was $801 million, down 8.6%, with operating income margin of 14.2% compared to 14.8% in the year-ago quarter.

EBITDA* was $2.2 billion, down 1.5% year over year with EBITDA margin* of 38.3%, compared to 37.2% in the year-ago quarter. EBITDA margin for both periods includes the impacts from intellectual property sales.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 5

header4q2022a.gif
AT&T Business serves the largest global companies, government agencies and small businesses. More than 750,000 U.S. business buildings are lit with fiber from AT&T, enabling high-speed fiber connections to more than 3 million U.S. business customer locations. Nationwide, more than 10 million business customer locations are on or within 1,000 feet of our fiber.3

Consumer Wireline
Revenues were $3.2 billion, up 2.2% year over year due to gains in broadband more than offsetting declines in legacy voice and data and other services. Broadband revenues increased 7.2% due to fiber growth of more than 31%, partly offset by non-fiber revenue declines of 12.6%.
Operating expenses were $2.9 billion, down 3.5% year over year due to lower network and customer support costs, decreased advertising costs, credits associated with a retirement benefit plan change in the third quarter of 2022, and lower content costs, partly offset by the elimination of CAF II government credits, higher depreciation expense and higher bad debt expense.
Operating income was $376 million, up 86.1% year over year with operating income margin of 11.6%, compared to 6.4% in the year-ago quarter.
EBITDA* was $1.2 billion, up 20.5% year over year with EBITDA margin* of 37.0%, up from 31.4% in the year-ago quarter.
Total broadband losses, excluding DSL, were 43,000, reflecting AT&T Fiber net adds of 280,000, more than offset by losses in non-fiber services. AT&T Fiber now has the ability to serve more than 19 million customer locations and offers symmetrical, multi-gig speeds across parts of its entire footprint of more than 100 metro areas.

Latin America - Mexico Operational Highlights4

Revenues were $861 million, up 22.3% year over year primarily due to growth in both service and equipment revenues, including favorable foreign exchange impacts. Service revenues were $579 million, up 19.4% year over year, driven by growth in wholesale revenue and subscribers. Equipment revenues were $282 million, up 28.8% year over year due to higher sales.

Operating loss was ($79) million compared to ($117) million in the year-ago quarter. EBITDA* was $85 million compared to $36 million in the year-ago quarter.

Total wireless net adds were 605,000, including 515,000 prepaid net adds, 71,000 postpaid net adds and 19,000 reseller net adds.

FirstNet and the FirstNet logo are registered trademarks and service marks of the First Responder Network Authority. All other marks are the property of their respective owners.

1With the closing of the WarnerMedia transaction in April 2022, historical financial results have been recast to present WarnerMedia and other divested businesses, including Vrio, Xandr and Playdemic, as discontinued operations. Consolidated results reflect AT&T’s remaining continuing operations, which include U.S. Video and certain other dispositions in the prior year.

2Reported Earnings per Common Share from continuing operations is calculated using Income (Loss) from Continuing Operations, less Net Income Attributable to Noncontrolling Interest and Preferred Stock Dividends and adjustment for distributions on Mobility II preferred interests and share-based payments (in periods of net income) or adjustment of carrying value of noncontrolling interest (in periods of net loss), divided by the weighted average common shares outstanding for the period.

3 The more than 3 million U.S. business customer locations are included within the 10+ million U.S. business customer locations on or within 1,000 feet of our fiber.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 6

header4q2022a.gif

4Latin America segment results have been recast to classify Vrio as a discontinued operation. Segment results consist solely of AT&T Mexico operations.

About AT&T
We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise. This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.

Non-GAAP Measures and Reconciliations to GAAP Measures
Schedules and reconciliations of non-GAAP financial measures cited in this document to the most directly comparable financial measures under generally accepted accounting principles (GAAP) can be found at https://investors.att.com and in our Form 8-K dated January 25, 2023. Free cash flow, EBITDA, adjusted operating income and net debt are non-GAAP financial measures frequently used by investors and credit rating agencies.

Adjusted diluted EPS from continuing operations includes adjusting items to revenues and costs that we consider non-operational in nature, including items arising from asset acquisitions or dispositions. We adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.

For 4Q22, Adjusted EPS from continuing operations of $0.61 is Reported EPS from continuing operations of ($3.20) adjusted for $3.57 impairments, abandonments and restructuring, $0.19 actuarial loss on benefit plans, $0.04 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.04 benefit-related and other costs and $0.01 impact of Accounting Standards Update (ASU) No. 2020-06, minus $0.04 benefit from tax items.


For 4Q21, Adjusted EPS from continuing operations of $0.56 is Diluted EPS from continuing operations of $0.66 adjusted for $0.05 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.01 asset impairments and $0.01 impact of ASU No. 2020-06, minus $0.11 actuarial gain on benefit plans, $0.03 benefit from tax items and $0.03 of benefit-related and other costs.

For 2022, Adjusted EPS from continuing operations of $2.57 is Reported EPS from continuing operations of ($1.10) adjusted for $3.59 impairments, abandonments and restructuring, $0.19 benefit-related and other costs, $0.16 proportionate share of intangible amortization at the DIRECTV equity method investment, and $0.06 impact of ASU No. 2020-06, minus $0.20 actuarial gain on benefit plans and $0.13 benefit from tax items.

For 2021, Adjusted EPS from continuing operations of $2.63 is Diluted EPS from continuing operations of $3.02 adjusted for $0.09 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.03 impact of ASU No. 2020-06, and $0.02 asset impairments, minus $0.42 actuarial gain on benefit plans, $0.08 benefit from tax items and $0.03 of benefit-related and other costs.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 7

header4q2022a.gif

The company expects adjustments to 2023 reported diluted EPS to include our proportionate share of intangible amortization at the DIRECTV equity method investment in the range of $1.3 billion, a non-cash mark-to-market benefit plan gain/loss, the impact of ASU No. 2020-06 and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2023 Adjusted EPS depends on future levels of revenues and expenses, most of which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.

Capital investment from continuing operations is a non-GAAP financial measure that provides an additional view of cash paid for capital investment to provide a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. Capital investment from continuing operations includes capital expenditures from continuing operations and cash paid for vendor financing ($0.5 billion in 4Q22, $4.7 billion in 2022). For 2023, capital investment is expected to be about $24 billion, consistent with 2022 levels. Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected capital investment and the most comparable GAAP metrics without unreasonable effort.

Free cash flow from continuing operations for 4Q22 of $6.1 billion is cash from operating activities from continuing operations of $10.3 billion, plus cash distributions from DIRECTV classified as investing activities of $0.4 billion, minus capital expenditures from continuing operations of $4.2 billion and cash paid for vendor financing of $0.5 billion.

For 2022, free cash flow from continuing operations of $14.1 billion is cash from operating activities from continuing operations of $35.8 billion, plus cash distributions from DIRECTV classified as investing activities of $2.6 billion, minus capital expenditures from continuing operations of $19.6 billion and cash paid for vendor financing of $4.7 billion.

Due to high variability and difficulty in predicting items that impact cash from operating activities, cash distributions from DIRECTV, capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.

EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues. EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.

Adjusted EBITDA is calculated by excluding from operating revenues and operating expenses certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairment, benefit-related gains and losses, employee separation and other material gains and losses.

EBITDA and Adjusted EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected EBITDA and projected Adjusted EBITDA and the most comparable GAAP metrics without unreasonable effort.

Standalone AT&T results reflect the historical operating results of the company presented as continuing operations, and also excludes U.S. Video and other 2021 dispositions included in Corporate and Other. Standalone AT&T results are presented to provide 2021 full-year results that are comparable to 2022 continuing operations financial data. For the current and future quarters and 2022, standalone AT&T is the same as continuing operations. See our Form 8-K dated January 25, 2023, for further discussion and information.

Operating Revenues of standalone AT&T for 2021 of $118.2 billion is calculated as Operating Revenues from continuing operations of $134.0 billion less revenues of $15.8 billion from U.S. Video and other divested businesses.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 8

header4q2022a.gif
Adjusted Operating Income of standalone AT&T for 2021 of $22.3 billion is calculated as Adjusted Operating Income from continuing operations of $26.2 billion less $3.9 billion from U.S. Video and other divested businesses, including a comparative adjustment applied to prior periods for estimated DIRECTV-related retained costs. After the 3Q21 DIRECTV transaction, we retained incurred operations and support costs and depreciation of network infrastructure, that provides both U-verse video and broadband services to customers. Approximately 60% of these costs will be received from DIRECTV through transition service agreements and commercial arrangements.

Standalone AT&T Adjusted diluted EPS for 2021 of $2.41 is calculated as Adjusted EPS from continuing operations of $2.63 less $0.22 of adjustments to exclude operating income of U.S. Video (including estimated retained costs) and other dispositions, and include our estimate of equity in net income from DIRECTV investment.

Adjusted Operating Income from continuing operations is operating income from continuing operations adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 4Q22, Adjusted Operating Income from continuing operations of $5.7 billion is calculated as operating income from continuing operations of ($21.1) billion plus $26.7 billion of adjustments. For 4Q21, Adjusted Operating Income from continuing operations of $5.0 billion is calculated as operating income from continuing operations of $4.9 billion plus $0.1 billion of adjustments.

For 2022, Adjusted Operating Income from continuing operations of $23.5 billion is calculated as Operating Income from continuing operations of ($4.6) billion plus $28.1 billion of adjustments. For 2021, Adjusted Operating Income from continuing operations of $26.2 billion is calculated as operating income from continuing operations of $25.9 billion plus $0.3 billion of adjustments. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 25, 2023.

Adjusted Equity in Net Income from DIRECTV investment of $0.7 billion for 4Q22 ($3.4 billion for 2022) is calculated as equity income from DIRECTV of $0.4 billion ($1.8 billion for 2022) reported in Equity in Net Income of Affiliates and excludes $0.4 billion ($1.5 billion for 2022) of AT&T’s proportionate share of the noncash depreciation and amortization of fair value accretion from DIRECTV’s revaluation of assets and purchase price allocation. Our projected 2023 adjusted equity in net income from DIRECTV investment depends on financial projections provided by DIRECTV. The company is not able to provide a reconciliation to the most comparable GAAP metric as DIRECTV’s financial results are not reasonably estimable by AT&T.

Net Debt of $132.2 billion at December 31, 2022 is calculated as Total Debt of $135.9 billion less Cash and Cash Equivalents of $3.7 billion).


For more information, contact:
Fletcher Cook
AT&T Inc.
Phone: (214) 912-8541
Email: [email protected]

Brittany Siwald
AT&T Inc.
Phone: (214) 202-6630
Email: [email protected]
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2023 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.................Page 9

AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Operating Revenues
Service$24,833 $24,225 2.5 %$97,831 $111,565 (12.3)%
Equipment6,510 6,870 (5.2)%22,910 22,473 1.9 %
Total Operating Revenues31,343 31,095 0.8 %120,741 134,038 (9.9)%
Operating Expenses
Cost of revenues
Equipment6,999 7,443 (6.0)%24,009 23,685 1.4 %
Broadcast, programming and operations — — % 8,106 — %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
6,572 6,782 (3.1)%26,839 28,616 (6.2)%
Selling, general and administrative7,516 7,368 2.0 %28,961 29,669 (2.4)%
Asset impairments and abandonments
   and restructuring
26,753 108 — %27,498 213 — %
Depreciation and amortization4,595 4,500 2.1 %18,021 17,852 0.9 %
Total Operating Expenses52,435 26,201 — %125,328 108,141 15.9 %
Operating Income (Loss)(21,092)4,894 — %(4,587)25,897 — %
Interest Expense1,560 1,626 (4.1)%6,108 6,716 (9.1)%
Equity in Net Income of Affiliates374 444 (15.8)%1,791 603 — %
Other Income (Expense) — Net(919)2,429 — %5,810 9,387 (38.1)%
Income (Loss) from Continuing Operations
   Before Income Taxes
(23,197)6,141 — %(3,094)29,171 — %
Income tax expense (benefit) on continuing
   operations
(77)939 — %3,780 5,395 (29.9)%
Income (Loss) From Continuing Operations(23,120)5,202 — %(6,874)23,776 — %
Income (loss) from discontinued
   operations, net of tax
(35)188 — %(181)(2,297)92.1 %
Net Income (Loss)(23,155)5,390 — %(7,055)21,479 — %
Less: Net Income Attributable to
    Noncontrolling Interest
(362)(347)(4.3)%(1,469)(1,398)(5.1)%
Net Income (Loss) Attributable to AT&T$(23,517)$5,043 — %$(8,524)$20,081 — %
Less: Preferred Stock Dividends(54)(51)(5.9)%(203)(207)1.9 %
Net Income (Loss) Attributable to Common Stock$(23,571)$4,992 — %$(8,727)$19,874 — %
Basic Earnings (Loss) Per Share Attributable to
Common Stock
From continuing operations$(3.20)$0.67 — %$(1.10)$3.07 — %
From discontinued operations$ $0.02 — %$(0.03)$(0.30)90.0 %
$(3.20)$0.69 — %$(1.13)$2.77 — %
Weighted Average Common Shares
Outstanding (000,000)
7,157 7,172 (0.2)%7,166 7,168 — %
Diluted Earnings (Loss) Per Share Attributable to
Common Stock 1
From continuing operations$(3.20)$0.66 — %$(1.10)$3.02 — %
From discontinued operations$ $0.02 — %$(0.03)$(0.29)89.7 %
$(3.20)$0.68 — %$(1.13)$2.73 — %
Weighted Average Common Shares
Outstanding with Dilution (000,000) 1
7,533 7,541 (0.1)%7,587 7,503 1.1 %
1Reflects retrospective adoption of Accounting Standards Update (ASU) No. 2020-06
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedDec. 31,Dec. 31,
20222021
Assets
Current Assets
Cash and cash equivalents$3,701 $19,223 
Accounts receivable – net of related allowance for credit loss of $588 and $65811,466 12,313 
Inventories3,123 3,325 
Prepaid and other current assets14,818 16,131 
Assets from discontinued operations 119,776 
Total current assets33,108 170,768 
Property, Plant and Equipment – Net127,445 121,649 
Goodwill – Net67,895 92,740 
Licenses – Net124,092 113,830 
Other Intangible Assets – Net5,354 5,391 
Investments in and Advances to Equity Affiliates3,533 6,168 
Operating Lease Right-Of-Use Assets21,814 21,824 
Other Assets19,612 19,252 
Total Assets$402,853 $551,622 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$7,467 $24,620 
Note payable to DIRECTV130 1,245 
Accounts payable and accrued liabilities42,644 39,095 
Advanced billings and customer deposits3,918 3,966 
Dividends payable2,014 3,749 
Liabilities from discontinued operations  33,555 
Total current liabilities56,173 106,230 
Long-Term Debt128,423 151,011 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes57,032 53,767 
Postemployment benefit obligation7,260 12,560 
Operating lease liabilities18,659 18,956 
Other noncurrent liabilities28,849 25,243 
Total deferred credits and other noncurrent liabilities111,800 110,526 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital123,610 130,112 
Retained (deficit) earnings(19,415)42,350 
Treasury stock(17,082)(17,280)
Accumulated other comprehensive income2,766 3,529 
Noncontrolling interest8,957 17,523 
Total stockholders’ equity106,457 183,855 
Total Liabilities and Stockholders’ Equity$402,853 $551,622 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedYear Ended
20222021
Operating Activities
Income (loss) from continuing operations$(6,874)$23,776 
Adjustments to reconcile income (loss) from continuing operations to net cash provided by
    operating activities from continuing operations:
Depreciation and amortization18,021 17,852 
Provision for uncollectible accounts1,865 1,241 
Deferred income tax expense2,975 7,412 
Net (gain) loss on investments, net of impairments381 (369)
Pension and postretirement benefit expense (credit)(3,237)(3,857)
Actuarial (gain) loss on pension and postretirement benefits(1,999)(4,143)
Asset impairments and abandonments and restructuring27,498 213 
Changes in operating assets and liabilities:
Receivables727 (1,125)
Other current assets(674)(1,288)
Accounts payable and other accrued liabilities(1,109)(1,570)
Equipment installment receivables and related sales154 (271)
Deferred customer contract acquisition and fulfillment costs(947)18 
Postretirement claims and contributions(823)(822)
Other - net(146)103 
Total adjustments42,686 13,394 
Net Cash Provided by Operating Activities from Continuing Operations35,812 37,170 
Investing Activities
Capital expenditures(19,626)(15,545)
Acquisitions, net of cash acquired(10,200)(25,453)
Dispositions199 7,136 
Distributions from DIRECTV in excess of cumulative equity in earnings2,649 1,323 
Other - net79 50 
Net Cash Used in Investing Activities from Continuing Operations(26,899)(32,489)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less(519)1,316 
Issuance of other short-term borrowings3,955 21,856 
Repayment of other short-term borrowings(18,345)(7,510)
Issuance of long-term debt2,979 9,931 
Repayment of long-term debt(25,118)(3,039)
Note payable to DIRECTV, net of payments(1,211)1,341 
Payment of vendor financing(4,697)(4,596)
Purchase of treasury stock(890)(202)
Issuance of treasury stock28 96 
Redemption of preferred interest in subsidiaries(2,665)— 
Dividends paid(9,859)(15,068)
Other - net(3,222)(2,231)
Net Cash (Used in) Provided by Financing Activities from Continuing Operations(59,564)1,894 
Net (decrease) increase in cash and cash equivalents and restricted cash from
    continuing operations
(50,651)6,575 
Cash flows from Discontinued Operations:
Cash (used in) provided by operating activities(3,789)4,788 
Cash provided by (used in) investing activities1,094 399 
Cash provided by (used in) financing activities35,823 (316)
Net increase (decrease) in cash and cash equivalents and restricted cash from discontinued operations33,128 4,871 
Net (decrease) increase in cash and cash equivalents and restricted cash$(17,523)$11,446 
Cash and cash equivalents and restricted cash beginning of year21,316 9,870 
Cash and Cash Equivalents and Restricted Cash End of Year$3,793 $21,316 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Capital expenditures
Purchase of property and equipment$4,179 $3,453 21.0 %$19,452 $15,372 26.5 %
Interest during construction50 41 22.0 %174 173 0.6 %
Total Capital Expenditures$4,229 $3,494 21.0 %$19,626 $15,545 26.3 %
Acquisitions, net of cash acquired
Business acquisitions$ $— — %$ $— — %
Spectrum acquisitions4 1,655 — %9,080 24,672 (63.2)%
Interest during construction - spectrum237 265 (10.6)%1,120 781 43.4 %
Total Acquisitions$241 $1,920 (87.4)%$10,200 $25,453 (59.9)%
Cash paid for interest - continuing operations$1,791 $1,554 15.3 %$7,772 $7,485 3.8 %
Cash paid for income taxes, net of refunds -
   continuing operations1
$192 $36 — %$592 $251 — %
Dividends Declared per Common Share$0.2775 $0.52 (46.6)%$1.11 $2.08 (46.6)%
End of Period Common Shares Outstanding (000,000)7,128 7,141 (0.2)%
Debt Ratio56.1 %48.9 %720  BP
Total Employees162,920 172,880 (5.8)%
1 Total cash income taxes paid, net of refunds, by AT&T for the quarters ended December 31, 2022 and 2021 were $192 and $162, and $696 and $700 for the years ended December 31, 2022 and 2021.

4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to refine the allocation of shared infrastructure costs between the Communications segment and Corporate and Other.
Segment Results
Dollars in millions
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Segment Operating Revenues
Mobility$21,501 $21,146 1.7 %$81,780 $78,254 4.5 %
Business Wireline5,635 5,901 (4.5)%22,538 23,937 (5.8)%
Consumer Wireline3,229 3,159 2.2 %12,749 12,539 1.7 %
Total Segment Operating Revenues30,365 30,206 0.5 %117,067 114,730 2.0 %
Segment Operating Income
Mobility6,044 5,332 13.4 %24,528 23,370 5.0 %
Business Wireline801 876 (8.6)%3,252 4,027 (19.2)%
Consumer Wireline376 202 86.1 %1,327 996 33.2 %
Total Segment Operating Income$7,221 $6,410 12.7 %$29,107 $28,393 2.5 %

Supplementary Operating Data
Subscribers and connections in thousands
UnauditedDecember 31,Percent
20222021Change
Broadband Connections
Broadband15,075 15,074 — %
DSL311 430 (27.7)%
Total Broadband Connections15,386 15,504 (0.8)%
Voice Connections
Retail Consumer Switched Access Lines5,213 6,177 (15.6)%
U-verse Consumer VoIP Connections2,930 3,333 (12.1)%
Total Retail Consumer Voice Connections8,143 9,510 (14.4)%
Fourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Broadband Net Additions
Broadband(37)24 — %1 256 — %
DSL(29)(30)3.3 %(119)(136)12.5 %
Total Broadband Net Additions(66)(6)— %(118)120 — %

5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Operating Revenues
Service$15,434 $14,669 5.2 %$60,499 $57,590 5.1 %
Equipment6,067 6,477 (6.3)%21,281 20,664 3.0 %
Total Operating Revenues21,501 21,146 1.7 %81,780 78,254 4.5 %
Operating Expenses
Operations and support13,377 13,764 (2.8)%49,054 46,762 4.9 %
Depreciation and amortization2,080 2,050 1.5 %8,198 8,122 0.9 %
Total Operating Expenses15,457 15,814 (2.3)%57,252 54,884 4.3 %
Operating Income$6,044 $5,332 13.4 %$24,528 $23,370 5.0 %
Operating Income Margin28.1 %25.2 %290  BP30.0 %29.9 %10  BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedDecember 31,Percent
20222021Change
Mobility Subscribers
Postpaid84,700 81,534 3.9 %
Postpaid phone69,596 67,260 3.5 %
Prepaid19,176 19,028 0.8 %
Reseller6,043 6,113 (1.1)%
Connected Devices107,478 95,116 13.0 %
Total Mobility Subscribers1
217,397 201,791 7.7 %
1Wireless subscribers at December 31, 2022 excludes the impact of 10,537 subscriber and connected device disconnections resulting from our 3G network shutdown in February 2022. Postpaid disconnections were 897, including 438 phone, 234 prepaid, 749 reseller subscribers, and 8,657 connected devices. The fourth quarter includes an adjustment of 360 subscribers, primarily connected devices.
Fourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Mobility Net Additions
Postpaid Phone Net Additions656 884 (25.8)%2,868 3,196 (10.3)%
Total Phone Net Additions643 908 (29.2)%3,272 3,850 (15.0)%
Postpaid1,104 1,285 (14.1)%4,091 4,482 (8.7)%
Prepaid(9)29 — %479 956 (49.9)%
Reseller150 (177)— %462 (534)— %
Connected Devices5,118 4,134 23.8 %20,594 14,328 43.7 %
Total Mobility Net Additions6,363 5,271 20.7 %25,626 19,232 33.2 %
Postpaid Churn1.01 %1.02 %(1)BP0.97 %0.94 %3 BP
Postpaid Phone-Only Churn0.84 %0.85 %(1)BP0.81 %0.76 %5 BP





6


Business Wireline

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional serivices as well as traditional data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Operating Revenues
Service$5,473 $5,727 (4.4)%$21,891 $23,224 (5.7)%
Equipment162 174 (6.9)%647 713 (9.3)%
Total Operating Revenues5,635 5,901 (4.5)%22,538 23,937 (5.8)%
Operating Expenses
Operations and support3,474 3,708 (6.3)%13,972 14,718 (5.1)%
Depreciation and amortization1,360 1,317 3.3 %5,314 5,192 2.3 %
Total Operating Expenses4,834 5,025 (3.8)%19,286 19,910 (3.1)%
Operating Income$801 $876 (8.6)%$3,252 $4,027 (19.2)%
Operating Income Margin14.2 %14.8 %(60) BP14.4 %16.8 %(240) BP
7


Consumer Wireline

Consumer Wireline provides internet, including fiber connections that provide multi-gig services to residential customers in select locations. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Operating Revenues
Broadband$2,492 $2,324 7.2 %$9,669 $9,085 6.4 %
Legacy voice and data services414 470 (11.9)%1,746 1,977 (11.7)%
Other service and equipment323 365 (11.5)%1,334 1,477 (9.7)%
Total Operating Revenues3,229 3,159 2.2 %12,749 12,539 1.7 %
Operating Expenses
Operations and support2,035 2,168 (6.1)%8,253 8,448 (2.3)%
Depreciation and amortization818 789 3.7 %3,169 3,095 2.4 %
Total Operating Expenses2,853 2,957 (3.5)%11,422 11,543 (1.0)%
Operating Income$376 $202 86.1 %$1,327 $996 33.2 %
Operating Income Margin11.6 %6.4 %520  BP10.4 %7.9 %250  BP
    
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedDecember 31,Percent
20222021Change
Broadband Connections
Total Broadband and DSL Connections13,991 14,160 (1.2)%
Broadband13,753 13,845 (0.7)%
Fiber Broadband Connections7,215 5,992 20.4 %
Voice Connections
Retail Consumer Switched Access Lines2,028 2,423 (16.3)%
U-verse Consumer VoIP Connections2,311 2,736 (15.5)%
Total Retail Consumer Voice Connections4,339 5,159 (15.9)%
Fourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Broadband Net Additions
Total Broadband and DSL Net Additions(64)(20)— %(169)60 — %
Broadband Net Additions(43)(1)— %(92)152 — %
     Fiber Broadband Net Additions280 271 3.3 %1,223 1,041 17.5 %
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.
Business Solutions Results
Dollars in millions
UnauditedFourth QuarterPercentYear EndedPercent
20222021Change20222021Change
Operating Revenues
Wireless service$2,258 $2,108 7.1 %$8,789 $8,161 7.7 %
Wireline service5,473 5,727 (4.4)%21,891 23,224 (5.7)%
Wireless equipment937 1,030 (9.0)%3,569 3,414 4.5 %
Wireline equipment162 174 (6.9)%647 713 (9.3)%
Total Operating Revenues8,830 9,039 (2.3)%34,896 35,512 (1.7)%
Operating Expenses
Operations and support5,656 6,035 (6.3)%22,479 22,778 (1.3)%
Depreciation and amortization1,724 1,667 3.4 %6,749 6,570 2.7 %
Total Operating Expenses7,380 7,702 (4.2)%29,228 29,348 (0.4)%
Operating Income$1,450 $1,337 8.5 %$5,668 $6,164 (8.0)%
Operating Income Margin16.4 %14.8 %160  BP16.2 %17.4 %(120) BP

9


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions  
UnauditedFourth QuarterPercentYear EndedPercent
 20222021Change20222021Change
Operating Revenues    
Wireless service$579 $485 19.4 %$2,162 $1,834 17.9 %
Wireless equipment282 219 28.8 %982 913 7.6 %
Total Operating Revenues861 704 22.3 %3,144 2,747 14.5 %
Operating Expenses
Operations and support776 668 16.2 %2,812 2,652 6.0 %
Depreciation and amortization164 153 7.2 %658 605 8.8 %
Total Operating Expenses940 821 14.5 %3,470 3,257 6.5 %
Operating Income (Loss)$(79)$(117)32.5 %$(326)$(510)36.1 %
Operating Income Margin(9.2)%(16.6)%740  BP(10.4)%(18.6)%820  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedDecember 31,Percent
 20222021Change
Mexico Wireless Subscribers
Postpaid4,925 4,807 2.5 %
Prepaid16,204 15,057 7.6 %
Reseller474 498 (4.8)%
Total Mexico Wireless Subscribers21,603 20,362 6.1 %
 Fourth QuarterPercentYear EndedPercent
 20222021Change20222021Change
Mexico Wireless Net Additions
Postpaid71 26 — %118 111 6.3 %
Prepaid515 858 (40.0)%1,147 1,299 (11.7)%
Reseller19 — %(24)— %
Total Mexico Wireless Net Additions605 889 (31.9)%1,241 1,419 (12.5)%
10


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
December 31, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$21,501 $13,377 $8,124 $2,080 $6,044 
Business Wireline5,635 3,474 2,161 1,360 801 
Consumer Wireline3,229 2,035 1,194 818 376 
Total Communications30,365 18,886 11,479 4,258 7,221 
Latin America - Mexico861 776 85 164 (79)
Segment Total31,226 19,662 11,564 4,422 7,142 
Corporate and Other
Corporate:
DTV-related retained costs 205 (205)141 (346)
Parent administration support(8)326 (334)4 (338)
Securitization fees17 156 (139) (139)
Value portfolio108 33 75 12 63 
Total Corporate117 720 (603)157 (760)
Reclassification of prior service credits 730 (730) (730)
Merger & Significant Items 26,728 (26,728)16 (26,744)
Total Corporate and Other117 28,178 (28,061)173 (28,234)
AT&T Inc.$31,343 $47,840 $(16,497)$4,595 $(21,092)
11


Three Months Ended
Dollars in millions
Unaudited
December 31, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$21,146 $13,764 $7,382 $2,050 $5,332 
Business Wireline5,901 3,708 2,193 1,317 876 
Consumer Wireline3,159 2,168 991 789 202 
Total Communications30,206 19,640 10,566 4,156 6,410 
Latin America - Mexico704 668 36 153 (117)
Segment Total30,910 20,308 10,602 4,309 6,293 
Corporate and Other
Corporate:
DTV-related retained costs29 174 (145)144 (289)
Parent administration support(6)376 (382)(391)
Securitization fees17 36 (19)— (19)
Value portfolio145 47 98 10 88 
Total Corporate185 633 (448)163 (611)
Held-for-sale and other reclassifications— (4)— (4)
Reclassification of prior service credits— 669 (669)— (669)
Merger & Significant Items— 87 (87)28 (115)
Total Corporate and Other185 1,393 (1,208)191 (1,399)
AT&T Inc.$31,095 $21,701 $9,394 $4,500 $4,894 

12


SUPPLEMENTAL SEGMENT RECONCILIATION
Year Ended
Dollars in millions
Unaudited
December 31, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$81,780 $49,054 $32,726 $8,198 $24,528 
Business Wireline22,538 13,972 8,566 5,314 3,252 
Consumer Wireline12,749 8,253 4,496 3,169 1,327 
Total Communications117,067 71,279 45,788 16,681 29,107 
Latin America - Mexico3,144 2,812 332 658 (326)
Segment Total120,211 74,091 46,120 17,339 28,781 
Corporate and Other
Corporate:
DTV-related retained costs8 737 (729)549 (1,278)
Parent administration support(32)1,199 (1,231)16 (1,247)
Securitization fees65 419 (354) (354)
Value portfolio489 139 350 41 309 
Total Corporate530 2,494 (1,964)606 (2,570)
Reclassification of prior service credits 2,691 (2,691) (2,691)
Merger & Significant Items 28,031 (28,031)76 (28,107)
Total Corporate and Other530 33,216 (32,686)682 (33,368)
AT&T Inc.$120,741 $107,307 $13,434 $18,021 $(4,587)
13


Year Ended
Dollars in millions
Unaudited
December 31, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$78,254 $46,762 $31,492 $8,122 $23,370 
Business Wireline23,937 14,718 9,219 5,192 4,027 
Consumer Wireline12,539 8,448 4,091 3,095 996 
Total Communications114,730 69,928 44,802 16,409 28,393 
Latin America - Mexico2,747 2,652 95 605 (510)
Segment Total117,477 72,580 44,897 17,014 27,883 
Corporate and Other
Corporate:
DTV-related retained costs49 243 (194)236 (430)
Parent administration support(18)1,523 (1,541)36 (1,577)
Securitization fees61 89 (28)— (28)
Value portfolio639 208 431 40 391 
Total Corporate731 2,063 (1,332)312 (1,644)
Video15,513 12,666 2,847 356 2,491 
Held-for-sale and other reclassifications453 310 143 — 143 
Reclassification of prior service credits— 2,680 (2,680)— (2,680)
Merger & Significant Items— 126 (126)170 (296)
Eliminations and consolidations(136)(136)— — — 
Total Corporate and Other16,561 17,709 (1,148)838 (1,986)
AT&T Inc.$134,038 $90,289 $43,749 $17,852 $25,897 

14

Discussion and Reconciliation of Non-GAAP Measures for Continuing Operations
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

On April 8, 2022, we completed the previously announced separation of our WarnerMedia business. With the separation and distribution, the WarnerMedia business met the criteria for discontinued operations. For discontinued operations, we evaluated transactions that were components of AT&T’s single plan of a strategic shift, including dispositions that may not have individually met the criteria due to materiality, and have determined discontinued operations to be comprised of WarnerMedia, Vrio, Xandr and Playdemic Ltd. (Playdemic). These businesses are reflected in our historical financial statements as discontinued operations, including for periods prior to the consummation of the WarnerMedia/Discovery transaction. The information below refers only to our continuing operations and does not include discussion of balances or activity of WarnerMedia, Vrio, Xandr and Playdemic.

Free Cash Flow

Free cash flow is defined as cash from operations and cash distributions from DIRECTV (classified as investing activities) minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations and cash distributions from DIRECTV, minus capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Net cash provided by operating activities from continuing operations1
$10,348 $8,077 $35,812 $37,170 
Add: Distributions from DIRECTV classified as investing
         activities
444 1,323 2,649 1,323 
Less: Capital expenditures(4,229)(3,494)(19,626)(15,545)
Less: Cash paid for vendor financing(460)(583)(4,697)(4,596)
Free Cash Flow2
6,103 5,323 14,138 18,352 
Less: Dividends paid(2,014)(3,749)(9,859)(15,068)
Free Cash Flow after Dividends$4,089 $1,574 $4,279 $3,284 
Free Cash Flow Dividend Payout Ratio33.0 %70.4 %69.7 %82.1 %
1Includes distributions from DIRECTV of $379 in the fourth quarter and $1,808 for the year ended December 31, 2022.
2For Standalone free cash flow see Exhibit 99.4

1


Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Capital Expenditures$(4,229)$(3,494)$(19,626)$(15,545)
Cash paid for vendor financing(460)(583)(4,697)(4,596)
Cash paid for Capital Investment$(4,689)$(4,077)$(24,323)$(20,141)

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

2


EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Income (Loss) from Continuing Operations$(23,120)$5,202 $(6,874)$23,776 
Additions:  
Income Tax Expense (Benefit)(77)939 3,780 5,395 
Interest Expense1,560 1,626 6,108 6,716 
Equity in Net (Income) of Affiliates(374)(444)(1,791)(603)
Other (Income) Expense - Net919 (2,429)(5,810)(9,387)
Depreciation and amortization4,595 4,500 18,021 17,852 
EBITDA(16,497)9,394 13,434 43,749 
Transaction and other cost84 (2)425 41 
Benefit-related (gain) loss (109)(20)108 (128)
Assets impairments and abandonment and restructuring26,753 108 27,498 213 
Adjusted EBITDA1
$10,231 $9,480 $41,465 $43,875 
Less: Video and Other dispositions  (3,807)
Standalone AT&T Adjusted EBITDA2
$10,231 $9,484 $41,465 $40,068 
1See page 5 for additional discussion and reconciliation of adjusted items.
2See Exhibit 99.4 for reconciliation of Standalone AT&T Adjusted EBITDA.

3


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Communications Segment
Operating Income$7,221 $6,410 $29,107 $28,393 
Additions:  
Depreciation and amortization4,258 4,156 16,681 16,409 
EBITDA11,479 10,566 45,788 44,802 
Total Operating Revenues30,365 30,206 117,067 114,730 
Operating Income Margin23.8 %21.2 %24.9 %24.7 %
EBITDA Margin37.8 %35.0 %39.1 %39.0 %
Mobility
Operating Income$6,044 $5,332 $24,528 $23,370 
Additions:  
Depreciation and amortization2,080 2,050 8,198 8,122 
EBITDA8,124 7,382 32,726 31,492 
Total Operating Revenues21,501 21,146 81,780 78,254 
Service Revenues15,434 14,669 60,499 57,590 
Operating Income Margin28.1 %25.2 %30.0 %29.9 %
EBITDA Margin37.8 %34.9 %40.0 %40.2 %
EBITDA Service Margin52.6 %50.3 %54.1 %54.7 %
Business Wireline
Operating Income$801 $876 $3,252 $4,027 
Additions:
Depreciation and amortization1,360 1,317 5,314 5,192 
EBITDA2,161 2,193 8,566 9,219 
Total Operating Revenues5,635 5,901 22,538 23,937 
Operating Income Margin14.2 %14.8 %14.4 %16.8 %
EBITDA Margin38.3 %37.2 %38.0 %38.5 %
Consumer Wireline
Operating Income$376 $202 $1,327 $996 
Additions:
Depreciation and amortization818 789 3,169 3,095 
EBITDA1,194 991 4,496 4,091 
Total Operating Revenues3,229 3,159 12,749 12,539 
Operating Income Margin11.6 %6.4 %10.4 %7.9 %
EBITDA Margin37.0 %31.4 %35.3 %32.6 %
Latin America Segment - Mexico
Operating Income$(79)$(117)$(326)$(510)
Additions:
Depreciation and amortization164 153 658 605 
EBITDA85 36 332 95 
Total Operating Revenues861 704 3,144 2,747 
Operating Income Margin-9.2 %-16.6 %-10.4 %-18.6 %
EBITDA Margin9.9 %5.1 %10.6 %3.5 %
4



Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. Prior periods have been recast for consistency to include gains on benefit-related and other cost investments.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Operating Expenses  
Transaction and other costs84 (2)425 41 
Benefit-related (gain) loss(109)(20)108 (128)
Asset impairments and abandonment and restructuring26,753 108 27,498 213 
Adjustments to Operations and Support Expenses26,728 86 28,031 126 
   Amortization of intangible assets16 28 76 170 
Adjustments to Operating Expenses26,744 114 28,107 296 
Other  
   DIRECTV intangible amortization (proportionate share)359 434 1,547 826 
Benefit-related (gain) loss, transaction financing costs and other420 (84)1,242 (421)
Actuarial (gain) loss1,839 (1,119)(1,999)(4,140)
Adjustments to Income Before Income Taxes29,362 (655)28,897 (3,439)
Tax impact of adjustments1,082 (131)882 (854)
Tax-related items329 240 977 608 
Adjustments to Net Income$27,951 $(764)$27,038 $(3,193)

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

5


Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA and Adjusted EBITDA Margin
Dollars in millions 
 Fourth QuarterYear Ended
 2022202120222021
Operating Income$(21,092)$4,894 $(4,587)$25,897 
Adjustments to Operating Expenses26,744 114 28,107 296 
Adjusted Operating Income5,652 5,008 23,520 26,193 
EBITDA(16,497)9,394 13,434 43,749 
Adjustments to Operations and Support Expenses26,728 86 28,031 126 
Adjusted EBITDA10,231 9,480 41,465 43,875 
Total Operating Revenues31,343 31,095 120,741 134,038 
Operating Income Margin(67.3)%15.7 %(3.8)%19.3 %
Adjusted Operating Income Margin18.0 %16.1 %19.5 %19.5 %
Adjusted EBITDA Margin32.6 %30.5 %34.3 %32.7 %

Adjusted Diluted EPS
 Fourth QuarterYear Ended
 2022202120222021
Diluted Earnings Per Share (EPS)$(3.20)$0.66 $(1.10)$3.02 
DIRECTV intangible amortization (proportionate share)0.04 0.05 0.16 0.09 
Actuarial (gain) loss 1
0.19 (0.11)(0.20)(0.42)
   Impairments, abandonments and restructuring3.57 0.01 3.59 0.02 
   Benefit-related, transaction and other costs1, 2
0.05 (0.02)0.25 — 
Tax-related items(0.04)(0.03)(0.13)(0.08)
Adjusted EPS$0.61 $0.56 $2.57 $2.63 
Less: Video and Other dispositions —  (0.22)
Standalone AT&T Adjusted EPS$0.61 $0.56 $2.57 $2.41 
Year-over-year growth - Adjusted8.9 %6.6 % 
Weighted Average Common Shares Outstanding
   with Dilution (000,000)
7,533 7,541 7,587 7,503 
1Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net actuarial gains of $2.0 billion in 2022. As a result, adjusted EPS reflects an expected return on plan assets of $3.2 billion (based on an average expected return on plan assets of 6.75% for our pension trust and 4.5% for our VEBA trusts), rather than the actual return on plan assets of $11.3 billion loss (actual pension return of -14.8% and VEBA return of -13.2%), included in the GAAP measure of income. Adjustments also include the impact to our 2022 quarterly benefit expense accruals that resulted from quarterly remeasurements of plan assets and obligations, which included increases in the assumed discount rates.
2As of January 1, 2022, we adopted, through retrospective application, Accounting Standards Update (ASU) No. 2020-06, which requires that instruments which may be settled in cash or stock to be presumed settled in stock in calculating diluted EPS. While our intent is to settle the Mobility II preferred interests in cash, the ability to settle this instrument in AT&T shares will result in additional dilutive impact, the magnitude of which is influenced by the fair value of the Mobility II preferred interests and the average AT&T common stock price during the reporting period, which could vary from period-to-period.

Additionally, in the fourth quarter of 2022, all outstanding Mobility II preferred interests were put to us, with approximately one-third redeemed in the fourth-quarter; approximately 107 million interests will be redeemed primarily in October 2023 and 107 million redeemed in October 2024, per the terms of the agreement, unless called or put is accepted by AT&T prior. With the certainty of redemption, the remaining Mobility preferred interest was reclassified from equity to a liability at fair value, with approximately $2.7 billion recorded in current as “Accounts payable and accrued liabilities” and $2.7 billion as “Other noncurrent liabilities. The difference between the carrying value of the Mobility preferred interest and the fair value of the instrument upon settlement and/or balance sheet reclassification was recorded as an adjustment to additional paid-in capital; the fair value adjustment of these instruments is required to be included when calculating EPS.

Given our intent to settle the Mobility II preferred interests in cash, and the nonoperational fair value adjustment recorded as "Additional Paid in Capital," we have excluded these impacts from our adjusted EPS calculation. The per share impact was to decrease reported diluted EPS $0.01 and $0.01 for the quarters ended December 31, 2022 and 2021, and $0.06 and $0.03 for the year ended December 31, 2022 and 2021, respectively.
3See Exhibit 99.4 for reconciliation of Standalone AT&T Adjusted EPS.

6


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2022
Dollars in millions   
 Three Months Ended 
 March. 31June 30,Sept. 30,Dec. 31,Four Quarters
 
2022 1
2022 1
2022 1
2022 1
Adjusted EBITDA$10,190 $10,330 $10,714 $10,231 $41,465 
End-of-period current debt    7,467 
End-of-period long-term debt    128,423 
Total End-of-Period Debt    135,890 
Less: Cash and Cash Equivalents    3,701 
Net Debt Balance    132,189 
Annualized Net Debt to Adjusted EBITDA Ratio  3.19 
1As reported in Exhibit 99.4
Net Debt to Adjusted EBITDA - 2021
Dollars in millions   
 Three Months Ended 
 March 31,June 30,Sept. 30,Dec. 31,Four Quarters
 
2021 1
2021 1
2021 1
2021 1
Adjusted EBITDA$11,661 $11,931 $10,803 $9,480 $43,875 
End-of-period current debt    24,620 
End-of-period long-term debt    151,011 
Total End-of-Period Debt    175,631 
Less: Cash and Cash Equivalents    19,223 
Net Debt Balance    156,408 
Annualized Net Debt to Adjusted EBITDA Ratio  3.56 
1As reported in Exhibit 99.4

7


Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
Supplemental Operational Measure
 Fourth Quarter
 December 31, 2022December 31, 2021
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$15,434 $ $(13,176)$2,258 $14,669 $— $(12,561)$2,108 
Wireline services 5,473  5,473 — 5,727 — 5,727 
Wireless equipment6,067  (5,130)937 6,477 — (5,447)1,030 
Wireline equipment 162  162 — 174 — 174 
Total Operating Revenues21,501 5,635 (18,306)8,830 21,146 5,901 (18,008)9,039 
Operating Expenses    
Operations and support13,377 3,474 (11,195)5,656 13,764 3,708 (11,437)6,035 
EBITDA8,124 2,161 (7,111)3,174 7,382 2,193 (6,571)3,004 
Depreciation and amortization2,080 1,360 (1,716)1,724 2,050 1,317 (1,700)1,667 
Total Operating Expenses15,457 4,834 (12,911)7,380 15,814 5,025 (13,137)7,702 
Operating Income6,044 801 (5,395)1,450 5,332 876 (4,871)1,337 
1Non-business wireless reported in the Communications segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
Supplemental Operational Measure
 Year Ended
 December 31, 2022December 31, 2021
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$60,499 $ $(51,710)$8,789 $57,590 $— $(49,429)$8,161 
Wireline service 21,891  21,891 — 23,224 — 23,224 
Wireless equipment21,281  (17,712)3,569 20,664 — (17,250)3,414 
Wireline equipment 647  647 — 713 — 713 
Total Operating Revenues81,780 22,538 (69,422)34,896 78,254 23,937 (66,679)35,512 
Operating Expenses        
Operations and support49,054 13,972 (40,547)22,479 46,762 14,718 (38,702)22,778 
EBITDA32,726 8,566 (28,875)12,417 31,492 9,219 (27,977)12,734 
Depreciation and amortization8,198 5,314 (6,763)6,749 8,122 5,192 (6,744)6,570 
Total Operating Expenses57,252 19,286 (47,310)29,228 54,884 19,910 (45,446)29,348 
Operating Income24,528 3,252 (22,112)5,668 23,370 4,027 (21,233)6,164 
1Non-business wireless reported in the Communications segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.


8

Standalone AT&T
Supplemental Unaudited Quarterly Financial Information
Dollars in millions
Unaudited
Operating Revenues3/31/216/30/219/30/2112/31/21 2021 3/31/226/30/229/30/2212/31/222022
Revenues from Continuing Operations$35,877 $35,740 $31,326 $31,095 $134,038 $29,712 $29,643 $30,043 $31,343 $120,741 
[A]Less: Video (6,725)(6,639)(2,149)— (15,513)— — — — — 
[B]Less: Other dispositions (Held-for-sale)(231)(158)(64)— (453)— — — — — 
[H]Less: Intercompany eliminations 62 57 17 — 136 — — — — — 
Standalone AT&T Operating Revenues$28,983 $29,000 $29,130 $31,095 $118,208 $29,712 $29,643 $30,043 $31,343 $120,741 
Revenue from Continuing Operations Growth Rate Y/Y1.5 %3.5 %-11.5 %-17.6 %-6.3 %-17.2 %-17.1 %-4.1 %0.8 %-9.9 %
Standalone AT&T Revenue Growth Rate Y/Y4.8 %6.6 %3.9 %2.2 %4.3 %2.5 %2.2 %3.1 %0.8 %2.1 %
1


Operations and Support Expenses3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Operations and Support Expenses from Continuing Operations$24,217 $23,739 $20,632 $21,701 $90,289 $19,713 $20,237 $19,517 $47,840 $107,307 
[I]Non-GAAP Adjustments(1)70 (109)(86)(126)(191)(924)(188)(26,728)(28,031)
Adjusted Operations and Support Expenses from Continuing Operations24,216 23,809 20,523 21,615 90,163 19,522 19,313 19,329 21,112 79,276 
[A]Less: Video(5,660)(5,275)(1,731)— (12,666)— — — — — 
[B]Less: Other dispositions (Held-for-sale)(194)(115)(47)— (356)— — — — — 
[H]Less: Intercompany eliminations 62 57 17 — 136 — — — — — 
[D]Less: Reclassification of allocations for separated businesses15 19 16 (4)46 — — — — — 
[C]Add: DTV-related retained costs350 350 117 — 817 — — — — — 
Standalone AT&T Adjusted Operations and Support Expenses$18,789 $18,845 $18,895 $21,611 $78,140 $19,522 $19,313 $19,329 $21,112 $79,276 
Operations and Support Expenses from Continuing Operations Growth Rate Y/Y8.3 %1.8 %-13.1 %-49.2 %-19.5 %-18.6 %-14.8 %-5.4 %120.5 %18.8 %
Adjusted Operations and Support Expenses from Continuing Operations Growth Rate Y/Y4.9 %6.0 %-13.6 %-20.4 %-6.5 %-19.4 %-18.9 %-5.8 %-2.3 %-12.1 %
Standalone AT&T Adjusted Operations and Support Expenses Growth Rate Y/Y8.7 %11.7 %4.6 %2.7 %6.7 %3.9 %2.5 %2.3 %-2.3 %1.5 %
2


Depreciation and Amortization Expense3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Depreciation and Amortization Expense from Continuing Operations$4,466 $4,429 $4,457 $4,500 $17,852 $4,462 $4,450 $4,514 $4,595 $18,021 
[I]Non-GAAP Adjustments(85)(28)(28)(28)(169)(27)(17)(16)(16)(76)
Adjusted Depreciation and Amortization Expense from Continuing Operations4,381 4,401 4,429 4,472 17,683 4,435 4,433 4,498 4,579 17,945 
[A]Less: Video(164)(148)(44)— (356)— — — — — 
[B]Less: Other dispositions (Held-for-sale)— — — — — — — — — — 
[C]Add: DTV-related retained costs180 180 60 — 420 — — — — — 
Standalone AT&T Adjusted Depreciation and Amortization Expense$4,397 $4,433 $4,445 $4,472 $17,747 $4,435 $4,433 $4,498 $4,579 $17,945 
Depreciation and Amortization Expense from Continuing Operations Growth Rate Y/Y-21.7 %-21.7 %-20.6 %-19.0 %-20.7 %-0.1 %0.5 %1.3 %2.1 %0.9 %
Adjusted Depreciation and Amortization Expense from Continuing Operations Growth Rate Y/Y-8.6 %-7.9 %-7.2 %-5.7 %-7.3 %1.2 %0.7 %1.6 %2.4 %1.5 %
Standalone AT&T Adjusted Depreciation and Amortization Expense Growth Rate Y/Y0.5 %1.7 %1.3 %1.7 %1.3 %0.9 %0.0 %1.2 %2.4 %1.1 %
3


Operating Income3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Operating Income from Continuing Operations$7,194 $7,572 $6,237 $4,894 $25,897 $5,537 $4,956 $6,012 $(21,092)$(4,587)
[I]Non-GAAP Adjustments86 (42)137 114 295 218 941 204 26,744 28,107 
Adjusted Operating Income from Continuing Operations7,280 7,530 6,374 5,008 26,192 5,755 5,897 6,216 5,652 23,520 
Less: Video (901)(1,216)(374)— (2,491)— — — — — 
Less: Other dispositions (Held-for-sale)(37)(43)(17)— (97)— — — — — 
Less: Intercompany eliminations — — — — — — — — — — 
Less: Reclassification of allocations for separated businesses(15)(19)(16)(46)— — — — — 
Add: DTV-related retained costs(530)(530)(177)— (1,237)— — — — — 
Standalone AT&T Adjusted Operating Income $5,797 $5,722 $5,790 $5,012 $22,321 $5,755 $5,897 $6,216 $5,652 $23,520 
Operating Income from Continuing Operations Growth Rate Y/Y-1.2 %36.2 %2.9 %146.5 %209.3 %-23.0 %-34.5 %-3.6 %-531.0 %-117.7 %
Adjusted Operating Income Growth Rate Y/Y-2.6 %3.2 %-7.2 %-14.4 %-4.7 %-20.9 %-21.7 %-2.5 %12.9 %-10.2 %
Standalone AT&T Adjusted Operating Income Growth Rate Y/Y-3.1 %-4.0 %3.6 %0.6 %-0.9 %-0.7 %3.1 %7.4 %12.8 %5.4 %
Operating Income Margin from Continuing Operations20.1 %21.2 %19.9 %15.7 %19.3 %18.6 %16.7 %20.0 %-67.3 %-3.8 %
Adjusted Operating Income Margin20.3 %21.1 %20.3 %16.1 %19.5 %19.4 %19.9 %20.7 %18.0 %19.5 %
Standalone AT&T Adjusted Operating Income Margin20.0 %19.7 %19.9 %16.1 %18.9 %19.4 %19.9 %20.7 %18.0 %19.5 %
4


Other Income (Expense)3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Interest expense$(1,823)$(1,640)$(1,627)$(1,626)$(6,716)$(1,626)$(1,502)$(1,420)$(1,560)$(6,108)
Equity in net income (loss) of affiliates(6)(18)183 444 603 521 504 392 374 1,791 
Other income (expense) - net4,230 1,206 1,522 2,429 9,387 2,157 2,302 2,270 (919)5,810 
Other Income (Expense) from Continuing Operations2,401 (452)78 1,247 3,274 1,052 1,304 1,242 (2,105)1,493 
[I]Non-GAAP Adjustments(2,968)(16)18 (769)(3,735)(545)(635)(648)2,618 790 
Adjusted Other Income (Expense) from Continuing Operations(567)(468)96 478 (461)507 669 594 513 2,283 
[F]Less: Estimated interest expense impact of debt redemptions371 371 371 371 1,484 371 371 — — 742 
[E]Add: Estimated equity in net income from DIRECTV investment746 955 293 — 1,994 — — — — — 
Standalone AT&T Adjusted Other Income (Expense)$550 $858 $760 $849 $3,017 $878 $1,040 $594 $513 $3,025 
5


Income From Continuing Operations3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Income from Continuing Operations$7,586 $5,969 $5,019 $5,202 $23,776 $5,149 $4,751 $6,346 $(23,120)$(6,874)
[I]Non-GAAP Adjustments(2,276)(307)153 (764)(3,194)(224)347 (1,036)27,951 27,038 
Adjusted Income from Continuing Operations5,310 5,662 5,172 4,438 20,582 4,925 5,098 5,310 4,831 20,164 
Less: Operating Income of Video and Other dispositions(1,483)(1,808)(584)(3,871)— — — — — 
Add: Estimated equity in net income from DIRECTV investment746 955 293 — 1,994 — — — — — 
Less: Estimated interest expense impact of debt redemptions371 371 371 371 1,484 371 371 — — 742 
[G]Less: Estimated tax on Video & Other dispositions(73)(95)16 75 (76)74 74 — — 148 
Add: Adjustment of estimated interest expense impact of debt redemptions(297)(297)(297)(297)(1,187)(297)(297)— — (594)
Standalone AT&T Adjusted Net Income4,720 4,978 4,939 4,441 19,078 4,925 5,098 5,310 4,831 20,164 
Less: Income from Continuing Operations attributable to Noncontrolling Interest(394)(387)(356)(348)(1,485)(354)(380)(373)(362)(1,469)
Less: Preferred Stock Dividends(50)(56)(50)(51)(207)(48)(52)(49)(54)(203)
Adjusted Standalone AT&T Income Attributable to Common Stock$4,276 $4,535 $4,533 $4,042 $17,386 $4,523 $4,666 $4,888 $4,415 $18,492 
Earnings from Continuing Operations per share of common stock:1
Basic$0.99 $0.77 $0.64 $0.67 $3.07 $0.66 $0.60 $0.82 $(3.20)$(1.10)
Diluted$0.97 $0.76 $0.63 $0.66 $3.02 $0.65 $0.59 $0.79 $(3.20)$(1.10)
[J]Continuing Operations Adjusted Diluted$0.68 $0.73 $0.66 $0.56 $2.63 $0.63 $0.65 $0.68 $0.61 $2.57 
[J]Standalone AT&T Adjusted Diluted$0.58 $0.64 $0.62 $0.56 $2.41 $0.63 $0.65 $0.68 $0.61 $2.57 
Weighted Average Common Shares Outstanding7,161 7,168 7,171 7,172 7,168 7,184 7,169 7,153 7,157 7,166 
Weighted Average Common Shares Outstanding with Dilution under ASU 2020-067,482 7,484 7,506 7,541 7,503 7,556 7,611 7,647 7,533 7,587 
Weighted Average Common Shares Outstanding with Dilution under historical7,188 7,200 7,202 7,204 7,199 7,217 7,212 7,201 7,205 7,209 
1 Earnings per share from continuing operations is calculated using Income from Continuing Operations, less Income from Continuing Operations Attributable to Noncontrolling Interest and Preferred Stock Dividends divided by the weighted average common shares outstanding for the period.
6


EBITDA2
3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Net Income from Continuing Operations$7,586 $5,969 $5,019 $5,202 $23,776 $5,149 $4,751 $6,346 $(23,120)$(6,874)
Additions:
Income Tax Expense (Benefit)2,009 1,151 1,296 939 5,395 1,440 1,509 908 (77)3,780 
Interest Expense1,823 1,640 1,627 1,626 6,716 1,626 1,502 1,420 1,560 6,108 
Equity in Net Income (Loss) of Affiliates18 (183)(444)(603)(521)(504)(392)(374)(1,791)
Other (Income) Expense - net(4,230)(1,206)(1,522)(2,429)(9,387)(2,157)(2,302)(2,270)919 (5,810)
Depreciation and amortization4,466 4,429 4,457 4,500 17,852 4,462 4,450 4,514 4,595 18,021 
EBITDA11,660 12,001 10,694 9,394 43,749 9,999 9,406 10,526 (16,497)13,434 
Non-GAAP Adjustments(70)109 86 126 191 924 188 26,728 28,031 
Adjusted EBITDA11,661 11,931 10,803 9,480 43,875 10,190 10,330 10,714 10,231 41,465 
Less: Video(1,065)(1,364)(418)— (2,847)— — — — — 
Less: Other dispositions (Held-for-sale)(37)(43)(17)— (97)— — — — — 
Less: Intercompany eliminations— — — — — — — — — — 
Less: Reclassification of allocations for separated businesses(15)(19)(16)(46)— — — — — 
Add: DTV-related retained costs(350)(350)(117)— (817)— — — — — 
Standalone AT&T Adjusted EBITDA$10,194 $10,155 $10,235 $9,484 $40,068 $10,190 $10,330 $10,714 $10,231 $41,465 
Adjusted EBITDA Growth Rate Y/Y-4.9 %-1.2 %-7.2 %-10.5 %-5.8 %-12.6 %-13.4 %-0.8 %7.9 %-5.5 %
Standalone AT&T Adjusted EBITDA Growth Rate Y/Y-1.6 %-1.6 %2.6 %1.1 %0.1 %0.0 %1.7 %4.7 %7.9 %3.5 %
Adjusted EBITDA Margin32.5 %33.4 %34.5 %30.5 %32.7 %34.3 %34.8 %35.7 %32.6 %34.3 %
Standalone AT&T Adjusted EBITDA Margin35.2 %35.0 %35.1 %30.5 %33.9 %34.3 %34.8 %35.7 %32.6 %34.3 %
2 EBITDA is operating income before depreciation and amortization. It excludes depreciation and amortization, interest expense, other income (expense) - net and income taxes from net income.
7


Free Cash Flow ($B)3
3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Net cash provided by operating activities from Continuing Operations$9.6 $10.2 $9.3 $8.1 $37.2 $7.6 $7.7 $10.1 $10.3 $35.8 
Add: Distributions from DIRECTV classified as investing activities— — — 1.3 1.3 1.3 0.3 0.6 0.4 2.6 
Less: Capital expenditures(3.9)(3.7)(4.5)(3.5)(15.6)(4.6)(4.9)(5.9)(4.2)(19.6)
Less: Cash paid vendor financing(1.7)(1.3)(1.0)(0.6)(4.6)(1.6)(1.8)(0.9)(0.5)(4.7)
Free Cash Flow from Continuing Operations4.0 5.2 3.8 5.3 18.3 2.8 1.4 3.8 6.1 14.1 
[E]Add: Estimated equity in net income from DIRECTV investment— — 0.7 — 0.7 — — — — — 
Standalone AT&T Free Cash Flow$4.0 $5.2 $4.5 $5.3 $19.0 $2.8 $1.4 $3.8 $6.1 $14.1 
3 May not foot due to rounding. Historical presentation may differ due to insignificant reclasses between continuing and discontinued operations.
8


NOTES
[A]Video business results as reported in AT&T's consolidated financial results; quarters ended 2021 include retained depreciation on assets supporting U-verse products.
[B]Other dispositions include the held-for-sale businesses, Crunchyroll, Government Solutions and operations in Puerto Rico that do not meet the requirements for presentation in discontinued operations.
[C]After the DIRECTV transaction, we expect to retain incurred operations and support costs in the range of ~$500M per quarter and depreciation of network infrastructure that provides both U-verse video and broadband services to customers of ~$150M per quarter, of which approximately 60% will be received from DIRECTV through transition service agreements and commercial arrangements. These estimated net retained costs have been applied to prior periods for comparability.
[D]Adjustment to reflect AT&T's first-quarter 2022 reclassification of certain administrative costs borne by AT&T where the business units did not influence decision making. These costs are not expected to continue in standalone AT&T.
[E]Estimated equity in net income of affiliates from DIRECTV. Calculated at 70% of Video EBITDA, which excludes the noncash depreciation and amortization of fair value accretion expected to result from DIRECTV’s revaluation of assets and purchase price allocation.
[F]Reflects the use of proceeds to pay down approximately $39.0 billion of borrowings and the resulting reduction to interest expense. The estimated impact of interest expense reduction was determined using the weighted-average interest rate of AT&T’s long-term debt portfolio, including credit agreement borrowings and the impact of derivatives, of 3.8%. This adjustment is required for pro forma financial information prepared in accordance with Article 11 of Regulation S-X.
[G]Estimated tax impact of pro forma and other adjustments at AT&T's adjusted effective tax rate.
[H]Under GAAP, AT&T removed transactions involving dealing between segments, including advertising arrangements with Video.
[I]Non-GAAP Adjustments:3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/2212/31/222022
Transaction and other costs$35 $— $$(2)$41 $98 $185 $58 $84 $425 
Employee separation costs and benefit-related (gain) loss(34)(70)(4)(20)(128)93 108 16 (109)108 
Asset impairments and abandonments and restructuring— — 105 108 213 — 631 114 26,753 27,498 
Adjustments to Operations and Support Expenses/ EBITDA(70)109 86 126 191 924 188 26,728 28,031 
Amortization of intangible assets85 28 28 28 169 27 17 16 16 76 
Adjustments to Operating Income86 (42)137 114 295 218 941 204 26,744 28,107 
Other income (expense) net(2,968)(16)18 (769)(3,735)(545)(635)(648)2,618 790 
Tax impact of adjustments and discrete items606 (249)(2)(109)246 103 41 (592)(1,411)(1,859)
Adjustments to Net Income$(2,276)$(307)$153 $(764)$(3,194)$(224)$347 $(1,036)$27,951 $27,038 
[J]
As of January 1, 2022, we adopted, through retrospective application, Accounting Standards Update (ASU) No. 2020-06, which requires that instruments which may be settled in cash or stock to be presumed settled in stock in calculating diluted EPS. While our intent is to settle the Mobility II preferred interests in cash, the ability to settle this instrument in AT&T shares will result in additional dilutive impact, the magnitude of which is influenced by the fair value of the Mobility II preferred interests and the average AT&T common stock price during the reporting period, which could vary from period-to-period. For these reasons, we have excluded the impact of ASU 2020-06 from our adjusted EPS calculation.

Additionally, in the fourth-quarter of 2022, all outstanding Mobility II preferred interests were put to us, with approximately one-third redeemed in the fourth-quarter; approximately 107 million interests will be redeemed primarily in October 2023 and 107 million redeemed in October 2024, per the terms of the agreement, unless called or put is accepted by AT&T prior. With the certainty of redemption, the remaining Mobility preferred interest was reclassified from equity to a liability at fair value, with approximately $2.7 billion recorded in current as “Accounts payable and accrued liabilities” and $2.7 billion as “Other noncurrent liabilities.” The difference between the carrying value of the Mobility preferred interest and the fair value of the instrument upon settlement and/or balance sheet reclassification was recorded as an adjustment to additional paid-in capital; the fair value adjustment of these instruments is required to be included when calculating EPS. Given the nonoperational fair value adjustment recorded as "Additional Paid in Capital," we have excluded the impact from our adjusted EPS calculation.
9