UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549
 

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


Date of report (Date of earliest event reported) January 29, 2020

AT&T INC.
(Exact Name of Registrant as Specified in Charter)


Delaware
001-08610
43-1301883
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

                      208 S. Akard St., Dallas, Texas
75202
                        (Address of Principal Executive Offices)
(Zip Code)

Registrant’s telephone number, including area code (210) 821-4105


__________________________________
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act
   
Name of each exchange
Title of each class
Trading Symbol(s)
on which registered
Common Shares (Par Value $1.00 Per Share)
T
New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A
TPRA
New York Stock Exchange
AT&T Inc. Floating Rate Global Notes due August 3, 2020
T 20C
New York Stock Exchange
AT&T Inc. 1.875% Global Notes due December 4, 2020
T 20
New York Stock Exchange
AT&T Inc. 2.650% Global Notes due December 17, 2021
T 21B
New York Stock Exchange
AT&T Inc. 1.450% Global Notes due June 1, 2022
T 22B
New York Stock Exchange
AT&T Inc. 2.500% Global Notes due March 15, 2023
T 23
New York Stock Exchange
AT&T Inc. 2.750% Global Notes due May 19, 2023
T 23C
New York Stock Exchange
AT&T Inc. Floating Rate Global Notes due September 5, 2023
T 23D
New York Stock Exchange
   



   
Name of each exchange
Title of each class
Trading Symbol(s)
on which registered
AT&T Inc. 1.050% Global Notes due September 5, 2023
T 23E
New York Stock Exchange
AT&T Inc. 1.300% Global Notes due September 5, 2023
T 23A
New York Stock Exchange
AT&T Inc. 1.950% Global Notes due September 15, 2023
T 23F
New York Stock Exchange
AT&T Inc. 2.400% Global Notes due March 15, 2024
T 24A
New York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025
T 25
New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026
T 26E
New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026
T 26D
New York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026
T 26A
New York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029
T 29D
New York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029
T 29B
New York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029
T 29A
New York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030
T 30B
New York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032
T 32
New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033
T 33
New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034
T 34
New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035
T 35
New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036
T 36A
New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039
T 39B
New York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040
T 40
New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043
T 43
New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044
T 44
New York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050
T 50
New York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066
TBB
New York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067
TBC
New York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02 Results of Operations and Financial Condition.

The registrant announced on January 29, 2020, its results of operations for the fourth quarter of 2019. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)          Exhibits



 99.2 AT&T Inc. selected financial statements and operating data.

 99.3 Discussion and reconciliation of non-GAAP measures.
   104  Cover Page Interactive Data File (embedded within the Inline XBRL document)






Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
AT&T INC.
   
   
   
Date: January 29, 2020
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
Senior Vice President and Controller

 


 
AT&T Reports Fourth-Quarter and Full-Year Results

Full-Year Consolidated Results:
Diluted EPS of $1.89 as reported compared to $2.85 in the prior year
Adjusted EPS of $3.57 compared to $3.52 in the prior year, up 1.4%
Record cash from operations of $48.7 billion, up nearly 12%
Capital expenditures of $19.6 billion
Consolidated revenues of $181.2 billion

Achieved or Overachieved All 2019 Goals
Debt: Reduced net debt by $20.3 billion and achieved ~2.5x net-debt-to-adjusted EBITDA range1
Portfolio Review: ~$18 billion of net asset monetization vs. goal of $6-8 billion
Record free cash flow: $29.0 billion vs. original goal of $26 billion range, up 30% for year
Wireless network leadership: Nation’s best and fastest network2
Wireless service revenue growth: Achieved ~2% growth
Entertainment Group EBITDA: Achieved stable EBITDA versus prior year
Merger synergies: Achieved goal of $700 million in run-rate synergies, HBO Max launch set
Dividend payout ratio3: 51% vs. goal in high 50’s% range
Gross capital investment4: $23.7 billion, achieved goal of $23 billion range

Fourth-Quarter Consolidated Results
Diluted EPS of $0.33 as reported compared to $0.66 in the year-ago quarter
Adjusted EPS of $0.89 compared to $0.86 in the year-ago quarter, up 3.5%
Cash from operations of $11.9 billion
Capital expenditures of $3.8 billion
Free cash flow of $8.2 billion; dividend payout ratio 46%
Consolidated revenues of $46.8 billion; $48.0 billion excluding HBO Max investment

Note: AT&T's fourth-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, January 29, 2020. The webcast and related materials will be available on AT&T’s Investor Relations website at https://investors.att.com.

DALLAS, January 29, 2020 AT&T Inc. (NYSE:T) reported that for the full-year, the company met or exceeded its 2019 guidance and delivered record operating and free cash flow. Solid operating results in the fourth quarter included strong operating and free cash flow and adjusted earnings growth.



 
“We delivered what we promised in 2019 and we begin this year with strong momentum in wireless, with HBO Max set to launch in May and our share retirement plan well underway,” said Randall Stephenson, AT&T chairman and CEO. “Our 2020 outlook positions us to deliver meaningful progress on our 3-year financial and capital allocation plans as we continue to invest in growth opportunities and create value for our owners, as we did last year.”

Fourth-Quarter Highlights
Communications
Mobility:
o
Service revenues up 1.8% in 4Q and 1.9% for full year; total wireless revenues (including equipment) up 0.8% in 4Q and for full year
o
Operating income up 1.5% with EBITDA up 0.8%
o
229,000 postpaid phone net adds; nearly 1 million total phone net adds for full year (483,000 postpaid, 506,000 prepaid)
o
FirstNet coverage more than 75% completed
Entertainment Group:
o
Full-year EBITDA stable versus prior year
o
Solid video and broadband ARPU gains
o
Video subs impacted by focus on long-term value customer base:
19.5 million premium TV subscribers – 945,000 net loss
AT&T TV NOW subscribers – 219,000 net loss
o
191,000 AT&T Fiber net adds; IP broadband revenue growth of 2.7%
Business Wireline:
o
Sequential revenue growth of $86 million; down 1.7% in 4Q

WarnerMedia
Foregone content licensing revenue in preparation for HBO Max launch impacted revenues and operating income
Turner revenues up 1.6% with subscription revenue gains
Home Box Office revenues up 1.9% with gains in digital subscribers
6 Golden Globe® awards, the most of any media company; 12 Academy Award® nominations

Latin America
Mexico operating loss improves by nearly $200 million; EBITDA positive for the first time since acquisitions







 

Consolidated Financial Results
AT&T's consolidated revenues for the fourth quarter totaled $46.8 billion (~$48.0 billion excluding HBO Max investment) versus $48.0 billion in the year-ago quarter. Growth in domestic wireless services and strategic and managed business services revenues partially offset declines in revenues from domestic video, legacy wireline services and WarnerMedia. Without the impact of foreign exchange pressures and HBO Max investments in the form of foregone WarnerMedia content licensing revenues, consolidated revenues would have increased in both the fourth quarter and the full year.

Operating expenses were $41.5 billion versus $41.8 billion in the year-ago quarter, down 0.8% due to lower Entertainment Group costs, lower intangible asset amortization and cost efficiencies, partially offset by the write-off of certain copper facilities.

Operating income was $5.3 billion versus $6.2 billion in the year-ago quarter, due to a $1.3 billion write-off of certain copper facilities, with operating income margin of 11.4% versus 12.8%.  When adjusting for amortization, merger- and integration-related expenses, write-off of certain copper facilities and other items, operating income was $9.2 billion versus $9.4 billion in the year-ago quarter, and operating income margin was 19.6%, the same as the year-ago quarter.

Fourth-quarter net income attributable to common stock was $2.4 billion, or $0.33 per diluted common share, versus $4.9 billion, or $0.66 per diluted common share, in the year-ago quarter. Adjusting for $0.56, which includes merger-amortization costs, the write-off of certain copper facilities, a non-cash actuarial loss on benefit plans, merger- and integration-related expenses and other items, earnings per diluted common share was $0.89 compared to an adjusted $0.86 in the year-ago quarter.

Cash from operating activities was $11.9 billion, and capital expenditures were $3.8 billion. Capital investment – which consists of capital expenditures plus cash payments for vendor financing – totaled $4.2 billion, which includes about $450 million of cash payments for vendor financing and $900 million of FirstNet reimbursements. Free cash flow – cash from operating activities minus capital expenditures – was $8.2 billion for the quarter.

The company completed or announced about $9 billion in non-core asset monetizations in the fourth quarter. For the full year, the company closed about $18 billion of net asset monetizations, including working capital initiatives. Net debt was reduced by $7.6 billion in the quarter and reduced by $20.3 billion for the full year. Net-debt-to-adjusted EBITDA at the end of the fourth quarter was about 2.5x.

In addition to its investments to further improve and expand operations, AT&T continues to use its cash to return substantial value to shareholders through dividends and share retirements. In the fourth quarter, dividends paid totaled $3.7 billion. During the fourth quarter, AT&T began retiring shares under its outstanding share repurchase authorization. In the quarter, the company repurchased 51 million of its common shares for $2.0 billion.




Full-Year Results
For full-year 2019 when compared with 2018 results, AT&T's consolidated revenues totaled $181.2 billion versus $170.8 billion. The increase in revenues from a full year of Time Warner (which includes lower Warner Bros. theatrical revenues in second half of 2019) and growth in domestic wireless services, strategic and managed services and IP broadband revenues, were partially offset by declines in revenues from legacy wireline services and video.  Operating expenses were $153.2 billion compared with $144.7 billion, primarily due to a full year of Time Warner (which includes lower Warner Bros. second-half 2019 costs) and the write-off of certain copper facilities, partially offset by lower Entertainment Group costs, lower domestic wireless equipment costs, lower intangible asset amortization, and cost efficiencies.

Versus results from 2018, operating income was $28.0 billion, up 7.1% primarily due to a full year of Time Warner in 2019, partially offset by the write-off of certain copper facilities; and operating income margin was 15.4% versus 15.3%. With adjustments for both years, operating income was $38.6 billion versus $35.2 billion in 2018, and operating income margin was 21.3% versus 20.6%.

2019 net income attributable to common stock was $13.9 billion, or $1.89 per diluted common share, versus $19.4 billion, or $2.85 per diluted common share in 2018. With adjustments for both years, earnings per diluted common share was $3.57 compared to $3.52 in 2018.

AT&T's full-year cash from operating activities was $48.7 billion versus $43.6 billion in 2018. Gross capital investment – which includes capital expenditures, cash payments for vendor financing and FirstNet spending – was $23.7 billion. Capital investment – which consists of capital expenditures plus cash payments for vendor financing – totaled $22.7 billion, which includes $3 billion of cash payments for vendor financing. Full-year free cash flow was $29.0 billion compared to $22.4 billion in 2018, up 30%. The company’s free cash flow dividend payout ratio for the full year was 51%.3

2020 Outlook5

AT&T reaffirms 2020 guidance:
   Revenue growth: of 1% to 2%;
   Adjusted EPS growth: $3.60 to $3.70, including HBO Max investment;
   Adjusted EBITDA margin7: Stable with 2019;
   Free cash flow in $28 billion range;
   Dividend payout ratio: In low ‘50s% range3;
   Gross capital investment: In $20 billion range4;
   Monetization of assets: net $5 billion to $10 billion





3-Year Financial Guidance and Capital Allocation Plan

   Adjusted EPS growth5: $4.50 to $4.80 by 2022; includes HBO Max investment
   Revenue growth every year: 1% to 2% three-year CAGR6
   Adjusted EBITDA7 margin expansion: By 2022, 200 bps higher than 2019 levels; targeting 35% margins in 2022
   Free cash flow: $30 billion - $32 billion in 2022
   Dividend growth: Continued modest annual increases; dividends as % of free cash flow – less than 50% range3 in 2022
   Capital allocation: 50% - 70% of free cash flow post-dividends for retiring ~70% of shares issued for Time Warner deal
   Debt: Pay off 100% of acquisition debt from Time Warner deal; net-debt-to-adjusted EBITDA1 ratio of 2.0x to 2.25x in 2022
   No major acquisitions

5Adjustments to 2020 and 2022 EPS include merger-related amortization for the three-year period in the range of $17.0 billion ($6.5 billion range for 2020), a non-cash mark-to-market benefit plan gain/loss, merger integration and other adjustments. We expect the mark-to-market adjustment which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item.  Our 2022 EPS estimate assumes share retirements of approximately 40 cents, new cost-reduction initiatives and EBITDA growth in our Mexico operations of a combined 25 cents, WarnerMedia synergies of approximately 20 cents and organic growth opportunities, that we expect to be partially offset by dilution from HBO Max. Our EPS, adjusted EBITDA and free cash flow estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between our non-GAAP metrics and the reported GAAP metrics without unreasonable effort.


1Net Debt to adjusted EBITDA ratios are non-GAAP financial measures that are frequently used by investors and credit rating agencies to provide relevant and useful information. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA.
2 America’s Best Network based on GWS OneScore Sept. 2019; Nation’s fastest network based on analysis by Ookla® of Speedtest Intelligence® data average download speeds for Q4 2019. Ookla trademarks used under license and reprinted with permission.
3Free cash flow dividend payout ratio is common share dividends divided by free cash flow
4Gross capital investment includes capital expenditures and cash payments for vendor financing and excludes expected FirstNet reimbursements; in 2019, gross capital investment included $1.0 billion of FirstNet reimbursements; in 2020, vendor financing is expected to be about $3 billion range and FirstNet reimbursements are expected to be about $1 billion
6Compound annual growth rate
7EBITDA margin is operating income before depreciation and amortization, divided by total revenues



*About AT&T
AT&T Inc. (NYSE:T) is a diversified, global leader in telecommunications, media and entertainment, and technology. It executes in the market under four operating units. WarnerMedia is a leading media and entertainment company that creates and distributes premium and popular content to global audiences through its consumer brands including: HBO, Warner Bros., TNT, TBS, truTV, CNN, DC Entertainment, New Line, Cartoon Network, Adult Swim, Turner Classic Movies and others. AT&T Communications provides more than 100 million U.S. consumers with entertainment and communications experiences across TV, mobile and broadband services. Plus, it serves nearly 3 million business customers with high-speed, highly secure connectivity and smart solutions. AT&T Latin America provides pay-TV services across 11 countries and territories in Latin America and the Caribbean, and is the fastest growing wireless provider in Mexico, serving consumers and businesses. Xandr provides marketers with innovative and relevant advertising solutions for consumers around premium video content and digital advertising through its AppNexus platform.

AT&T products and services are provided or offered by subsidiaries and affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. Additional information is available at about.att.com. © 2020 AT&T Intellectual Property. All rights reserved. AT&T, the Globe logo and other marks are trademarks and service marks of AT&T Intellectual Property and/or AT&T affiliated companies. All other marks contained herein are the property of their respective owners.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.


For more information, contact:
Erin McGrath
AT&T Inc.
Phone: 214-862-0651



AT&T Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

Dollars in millions except per share amounts

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service

$

41,475

$

42,496

 

(2.4)

%

 

$

163,499

$

152,345

 

7.3

%

  Equipment

 

5,346

 

5,497

 

(2.7)

%

 

 

17,694

 

18,411

 

(3.9)

%

    Total Operating Revenues

 

46,821

 

47,993

 

(2.4)

%

 

 

181,193

 

170,756

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Equipment

 

5,606

 

5,733

 

(2.2)

%

 

 

18,653

 

19,786

 

(5.7)

%

    Broadcast, programming and operations

 

8,684

 

8,885

 

(2.3)

%

 

 

31,132

 

26,727

 

16.5

%

    Other cost of revenues (exclusive of depreciation

          and amortization shown separately below)

 

8,446

 

8,691

 

(2.8)

%

 

 

34,356

 

32,906

 

4.4

%

   Selling, general and administrative

 

10,345

 

10,586

 

(2.3)

%

 

 

39,422

 

36,765

 

7.2

%

   Asset abandonment and impairments

 

1,458

 

46

 

-

%

 

 

1,458

 

46

 

-

%

   Depreciation and amortization

 

6,961

 

7,892

 

(11.8)

%

 

 

28,217

 

28,430

 

(0.7)

%

    Total Operating Expenses

 

41,500

 

41,833

 

(0.8)

%

 

 

153,238

 

144,660

 

5.9

%

Operating Income

 

5,321

 

6,160

 

(13.6)

%

 

 

27,955

 

26,096

 

7.1

%

Interest Expense

 

2,049

 

2,112

 

(3.0)

%

 

 

8,422

 

7,957

 

5.8

%

Equity in Net Income (Loss) of Affiliates

 

(30)

 

23

 

-

%

 

 

6

 

(48)

 

-

%

Other Income (Expense) - Net

 

(104)

 

1,674

 

-

%

 

 

(1,071)

 

6,782

 

-

%

Income Before Income Taxes

 

3,138

 

5,745

 

(45.4)

%

 

 

18,468

 

24,873

 

(25.8)

%

Income Tax Expense

 

434

 

615

 

(29.4)

%

 

 

3,493

 

4,920

 

(29.0)

%

Net Income

 

2,704

 

5,130

 

(47.3)

%

 

 

14,975

 

19,953

 

(24.9)

%

 Less: Net Income Attributable to

    Noncontrolling Interest

 

(310)

 

(272)

 

(14.0)

%

 

 

(1,072)

 

(583)

 

(83.9)

%

Net Income Attributable to AT&T

$

2,394

$

4,858

 

(50.7)

%

 

$

13,903

$

19,370

 

(28.2)

%

 Less: Preferred Stock Dividends

 

(3)

 

-

 

-

%

 

 

(3)

 

-

 

-

%

Net Income Attributable to Common Stock

$

2,391

$

4,858

 

(50.8)

%

 

$

13,900

$

19,370

 

(28.2)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share Attributable to

    Common Stock

$

0.33

$

0.66

 

(50.0)

%

 

$

1.90

$

2.85

 

(33.3)

%

Weighted Average Common

    Shares Outstanding (000,000)

 

7,312

 

7,296

 

0.2

%

 

 

7,319

 

6,778

 

8.0

%

Diluted Earnings Per Share Attributable to

    Common Stock

$

0.33

$

0.66

 

(50.0)

%

 

$

1.89

$

2.85

 

(33.7)

%

Weighted Average Common 

    Shares Outstanding with Dilution (000,000)

 

7,341

 

7,328

 

0.2

%

 

 

7,348

 

6,806

 

8.0

%



1


AT&T Inc.

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

Dollars in millions

 

Unaudited

 

Dec. 31,

 

 

Dec. 31,

 

 

 

2019

 

 

2018

Assets

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

12,130

 

$

5,204

Accounts receivable - net of allowances for doubtful accounts of $1,235 and $907

 

22,703

 

 

26,472

Prepaid expenses

 

1,631

 

 

2,047

Other current assets

 

18,364

 

 

17,704

Total current assets

 

54,828

 

 

51,427

Noncurrent Inventories and Theatrical Film and Television Production Costs

 

12,434

 

 

7,713

Property, Plant and Equipment – Net

 

130,343

 

 

131,473

Goodwill

 

146,241

 

 

146,370

Licenses – Net

 

97,907

 

 

96,144

Trademarks and Trade Names – Net

 

23,567

 

 

24,345

Distribution Networks – Net

 

15,345

 

 

17,069

Other Intangible Assets – Net

 

20,798

 

 

26,269

Investments in and Advances to Equity Affiliates

 

3,695

 

 

6,245

Operating Lease Right-of-Use Assets

 

24,039

 

 

-

Other Assets

 

22,754

 

 

24,809

Total Assets

$

551,951

 

$

531,864

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Debt maturing within one year

$

11,438

 

$

10,255

Accounts payable and accrued liabilities

 

45,956

 

 

43,184

Advanced billings and customer deposits

 

6,191

 

 

5,948

Accrued taxes

 

1,212

 

 

1,179

Dividends payable

 

3,781

 

 

3,854

Total current liabilities

 

68,578

 

 

64,420

Long-Term Debt

 

151,709

 

 

166,250

Deferred Credits and Other Noncurrent Liabilities

 

 

 

 

 

Deferred income taxes

 

59,502

 

 

57,859

Postemployment benefit obligation

 

18,788

 

 

19,218

Operating lease liabilities

 

21,804

 

 

-

Other noncurrent liabilities

 

29,636

 

 

30,233

Total deferred credits and other noncurrent liabilities

 

129,730

 

 

107,310

Stockholders’ Equity

 

 

 

 

 

Preferred stock

-

 

 

-

Common stock

 

7,621

 

 

7,621

Additional paid-in capital

 

126,279

 

 

125,525

Retained earnings

 

57,936

 

 

58,753

Treasury stock

 

(13,085)

 

 

(12,059)

Accumulated other comprehensive income

 

5,470

 

 

4,249

Noncontrolling interest

 

17,713

 

 

9,795

Total stockholders’ equity

 

201,934

 

 

193,884

Total Liabilities and Stockholders' Equity

$

551,951

 

$

531,864

 

 

 

 

 

 

 



2

AT&T Inc.

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

Dollars in millions

 

Unaudited

Year Ended

 

 

2019

 

 

2018

Operating Activities

 

 

 

 

 

Net income

$

14,975

 

$

19,953

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

28,217

 

 

28,430

Amortization of film and television costs

 

9,587

 

 

3,772

Undistributed earnings from investments in equity affiliates

 

295

 

 

292

Provision for uncollectible accounts

 

2,575

 

 

1,791

Deferred income tax expense (benefit)

 

1,806

 

 

4,931

Net (gain) loss from investments, net of impairments

 

(1,218)

 

 

(739)

Pension and postiretirement benefit expense (credit)

 

(2,002)

 

 

(1,148)

Actuarial (gain) loss on pension and postretirement benefits

 

5,171

 

 

(3,412)

Asset abandonments and impairments

 

1,458

 

 

46

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables

 

2,745

 

 

(1,580)

Other current assets, inventories and theatrical film and television production costs

 

(12,852)

 

 

(6,442)

Accounts payable and other accrued liabilities

 

(1,457)

 

 

1,602

Equipment installment receivables and related sales

 

548

 

 

(490)

Deferred customer contract acquisition and fulfillment costs

 

(910)

 

 

(3,458)

Postretirement claims and contributions

 

(1,008)

 

 

(936)

Other - net

 

738

 

 

990

Total adjustments

 

33,693

 

 

23,649

Net Cash Provided by Operating Activities

 

48,668

 

 

43,602

 

 

 

 

 

Investing Activities

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

Purchase of property and equipment

 

(19,435)

 

 

(20,758)

Interest during construction

 

(200)

 

 

(493)

Acquisitions, net of cash acquired

 

(1,809)

 

 

(43,309)

Dispositions

 

4,684

 

 

2,148

(Purchases), sales and settlement of securities and investments, net

 

435

 

 

(183)

Advances to and investments in equity affiliates, net

 

(365)

 

 

(1,050)

Cash collections of deferred purchase price

 

-

 

 

500

Net Cash Used in Investing Activities

 

(16,690)

 

 

(63,145)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net change in short-term borrowings with original maturities of three months or less

 

(276)

 

 

(821)

Issuance of other short-term borrowings

 

4,012

 

 

4,898

Repayment of other short-term borrowings

 

(6,904)

 

 

(2,098)

Issuance of long-term debt

 

17,039

 

 

41,875

Repayment of long-term debt

 

(27,592)

 

 

(52,643)

Payment of vendor financing

 

(3,050)

 

 

(560)

Issuance of preferred stock

 

 

1,164

 

 

-

Purchase of treasury stock

 

(2,417)

 

 

(609)

Issuance of treasury stock

 

631

 

 

745

Issuance of preferred interests in subsidiary

 

 

7,876

 

 

-

Dividends paid

 

(14,888)

 

 

(13,410)

Other

 

(678)

 

 

(3,366)

Net Cash Used in Financing Activities

 

(25,083)

 

 

(25,989)

Net increase (decrease) in cash and cash equivalents and restricted cash

 

6,895

 

 

(45,532)

Cash and cash equivalents and restricted cash beginning of year

 

5,400

 

 

50,932

Cash and Cash Equivalents and Restricted Cash End of Year

$

12,295

 

$

5,400

 

 

 

 

 

 


3

AT&T Inc.

Consolidated Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Financial Data

Dollars in millions except per share amounts

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

$

3,752

$

4,063

 

(7.7)

%

 

$

19,435

$

20,758

 

(6.4)

%

 

Interest during construction

 

40

 

89

 

(55.1)

%

 

 

200

 

493

 

(59.4)

%

Total Capital Expenditures

$

3,792

$

4,152

 

(8.7)

%

 

$

19,635

$

21,251

 

(7.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared per Common Share

$

0.52

$

0.51

 

2.0

%

 

$

2.05

$

2.01

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of Period Common Shares Outstanding (000,000)

 

 

 

 

 

 

 

 

 

7,255

 

7,282

 

(0.4)

%

Debt Ratio

 

 

 

 

 

 

 

 

 

44.7

%

47.7

%

(300)

BP

Total Employees

 

 

 

 

 

 

 

 

 

247,800

 

268,220

 

(7.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

December 31,

Percent

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Change

Broadband Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

 

 

 

 

 

 

 

 

14,659

 

14,751

 

(0.6)

%

 

DSL

 

 

 

 

 

 

 

 

 

730

 

950

 

(23.2)

%

Total Broadband Connections

 

 

 

 

 

 

 

 

 

15,389

 

15,701

 

(2.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Access Lines

 

 

 

 

 

 

 

 

 

8,487

 

10,002

 

(15.1)

%

 

U-verse  VoIP Connections

 

 

 

 

 

 

 

 

 

4,370

 

5,114

 

(14.5)

%

Total Retail Voice Connections

 

 

 

 

 

 

 

 

 

12,857

 

15,116

 

(14.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Broadband Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

(127)

 

7

 

-

%

 

 

(94)

 

264

 

-

%

 

DSL

 

(59)

 

(53)

 

(11.3)

%

 

 

(219)

 

(282)

 

22.3

%

Total Broadband Net Additions

 

(186)

 

(46)

 

-

%

 

 

(313)

 

(18)

 

-

%

4

COMMUNICATIONS SEGMENT


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Entertainment Group, and Business Wireline. Historical results in the Mobility and Business Wireline business units of the Communications segment have been recast to remove operations in Puerto Rico and the U.S. Virgin Islands, which we began held-for-sale accounting in the third quarter of 2019.


Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

 $  

18,700

 $  

18,556

 

0.8

 %  

 

 $  

71,056

 $  

70,521

 

0.8

 %  

 

Entertainment Group

 

11,233

 

11,962

 

(6.1)

%

 

 

45,126

 

46,460

 

(2.9)

%

 

Business Wireline

 

6,589

 

6,705

 

(1.7)

 %  

 

 

26,177

 

26,740

 

(2.1)

 %  

    Total Segment Operating Revenues

 

36,522

 

37,223

 

(1.9)

%

 

 

142,359

 

143,721

 

(0.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

 

5,503

 

5,424

 

1.5

 %  

 

 

22,320

 

21,568

 

3.5

 %  

 

Entertainment Group

 

745

 

825

 

(9.7)

%

 

 

4,822

 

4,713

 

2.3

%

 

Business Wireline

 

1,263

 

1,358

 

(7.0)

 %  

 

 

5,087

 

5,824

 

(12.7)

 %  

    Total Segment Operating Contribution

$

7,511

$

7,607

 

(1.3)

%

 

$

32,229

$

32,105

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

Mobility


Mobility provides nationwide wireless service and equipment. Results have been recast to conform to the current period's presentation.


Mobility Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

 $  

13,948

 $  

13,700

 

1.8

 %  

 

 $  

55,331

 $  

54,294

 

1.9

 %  

Equipment

 

4,752

 

4,856

 

(2.1)

%

 

 

15,725

 

16,227

 

(3.1)

%

    Total Operating Revenues

 

18,700

 

18,556

 

0.8

 %  

 

 

71,056

 

70,521

 

0.8

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

11,170

 

11,087

 

0.7

%

 

 

40,681

 

40,690

 

-

%

Depreciation and amortization

 

2,027

 

2,045

 

(0.9)

 %  

 

 

8,054

 

8,263

 

(2.5)

 %  

    Total Operating Expenses

 

13,197

 

13,132

 

0.5

%

 

 

48,735

 

48,953

 

(0.4)

%

Operating Income

 

5,503

 

5,424

 

1.5

 %  

 

 

22,321

 

21,568

 

3.5

 %  

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

%

 

 

(1)

 

-

 

-

%

Operating  Contribution

$

5,503

$

5,424

 

1.5

 %  

 

$

22,320

$

21,568

 

3.5

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

29.4

%

29.2

%

20

 BP  

 

 

31.4

%

30.6

%

80

BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

Unaudited

 

 

 

December 31,

Percent

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Change

Mobility Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid smartphones

 

 

 

 

 

 

 

 

 

60,664

 

60,131

 

0.9

%

   Postpaid feature phones and data-centric devices

 

 

 

 

 

 

 

 

 

 

14,543

 

15,937

 

(8.7)

%

Postpaid

 

 

 

 

 

 

 

 

 

75,207

 

76,068

 

(1.1)

%

Prepaid

 

 

 

 

 

 

 

 

 

17,803

 

16,828

 

5.8

%

Reseller

 

 

 

 

 

 

 

 

 

6,893

 

7,693

 

(10.4)

%

Connected Devices

 

 

 

 

 

 

 

 

 

65,986

 

51,332

 

28.5

%

Total Mobility Subscribers

 

 

 

 

 

 

 

 

 

165,889

 

151,921

 

9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid Phone Subscribers

 

 

 

 

 

 

 

 

 

63,018

 

62,882

 

0.2

%

Total Phone Subscribers

 

 

 

 

 

 

 

 

 

79,700

 

78,767

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

 

Year Ended

Percent

 

 

 

2019

 

2018

 

 

 

 

 

2019

 

2018

 

Change

Mobility Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

135

 

15

 

-

%

 

 

(435)

 

(90)

 

-

%

Prepaid

 

8

 

26

 

(69.2)

%

 

 

677

 

1,301

 

(48.0)

%

Reseller

 

(251)

 

(424)

 

40.8

%

 

 

(928)

 

(1,599)

 

42.0

%

Connected Devices

 

3,698

 

3,153

 

17.3

%

 

 

14,645

 

12,324

 

18.8

%

Total Mobility Net Additions

 

3,590

 

2,770

 

29.6

%

 

 

13,959

 

11,936

 

16.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid Phone Net Additions

 

229

 

131

 

74.8

%

 

 

483

 

194

 

-

%

Total Phone Net Additions

 

209

 

144

 

45.1

%

 

 

989

 

1,248

 

(20.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid Churn

 

1.29

%

1.23

%

6

BP

 

 

1.18

%

1.12

%

6

BP

Postpaid Phone-Only Churn

 

1.07

%

1.00

%

7

BP

 

 

0.95

%

0.90

%

5

BP

6


Entertainment Group

 

 

Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communication services primarily to residential customers. This business unit also sells advertising on video distribution platforms.

 
 

 

 

Entertainment Group Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

 Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video entertainment

$

8,068

$

8,676

 

(7.0)

%

 

$

32,110

$

33,357

 

(3.7)

%

 

High-speed internet

 

2,107

 

2,052

 

2.7

%

 

 

8,403

 

7,956

 

5.6

%

 

Legacy voice and data services

 

604

 

724

 

(16.6)

%

 

 

2,573

 

3,041

 

(15.4)

%

 

Other service and equipment

 

454

 

510

 

(11.0)

%

 

 

2,040

 

2,106

 

(3.1)

%

 

Total Operating Revenues

 

11,233

 

11,962

 

(6.1)

%

 

 

45,126

 

46,460

 

(2.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

9,189

 

9,807

 

(6.3)

%

 

 

35,028

 

36,430

 

(3.8)

%

 

Depreciation and amortization

 

1,298

 

1,329

 

(2.3)

%

 

 

5,276

 

5,315

 

(0.7)

%

 

Total Operating Expenses

 

10,487

 

11,136

 

(5.8)

%

 

 

40,304

 

41,745

 

(3.5)

%

 

Operating Income

 

746

 

826

 

(9.7)

%

 

 

4,822

 

4,715

 

2.3

%

 

Equity in Net Income (Loss) of Affiliates

 

(1)

 

(1)

 

-

%

 

 

-

 

(2)

 

-

%

 

Operating Contribution

$

745

$

825

 

(9.7)

%

 

$

4,822

$

4,713

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

6.6

%

6.9

%

(30)

BP

 

 

10.7

%

10.1

%

60

BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

 

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

December 31,

Percent

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Change

 

Video Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium TV

 

 

 

 

 

 

 

 

 

19,473

 

22,903

 

(15.0)

%

 

AT&T TV Now

 

 

 

 

 

 

 

 

 

926

 

1,591

 

(41.8)

%

 

Total Video Connections

 

 

 

 

 

 

 

 

 

20,399

 

24,494

 

(16.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

 

 

 

 

 

 

 

 

13,598

 

13,729

 

(1.0)

%

 

DSL

 

 

 

 

 

 

 

 

 

521

 

680

 

(23.4)

%

 

Total Broadband Connections

 

 

 

 

 

 

 

 

 

14,119

 

14,409

 

(2.0)

%

 

Fiber Broadband Connections (included in IP)

 

 

 

 

 

 

 

 

 

3,887

 

2,763

 

40.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Consumer Switched Access Lines

 

 

 

 

 

 

 

 

 

3,329

 

3,967

 

(16.1)

%

 

U-verse Consumer VoIP Connections

 

 

 

 

 

 

 

 

 

3,794

 

4,582

 

(17.2)

%

 

Total Retail Consumer Voice Connections

 

 

 

 

 

 

 

 

 

7,123

 

8,549

 

(16.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Video Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium TV1

 

(945)

 

(391)

 

-

%

 

 

(3,430)

 

(1,186)

 

-

%

 

AT&T TV Now

 

(219)

 

(267)

 

18.0

%

 

 

(665)

 

436

 

-

%

 

Total Video Net Additions

 

(1,164)

 

(658)

 

(76.9)

%

 

 

(4,095)

 

(750)

 

-

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

(141)

 

6

 

-

%

 

 

(131)

 

267

 

-

%

 

DSL

 

(41)

 

(38)

 

(7.9)

%

 

 

(159)

 

(208)

 

23.6

%

 

Total Broadband Net Additions

 

(182)

 

(32)

 

-

%

 

 

(290)

 

59

 

-

%

 

Fiber Broadband Net Additions (included in IP)

 

191

 

259

 

(26.3)

%

 

 

1,124

 

1,034

 

8.7

%

 

1

Includes the impact of customers that migrated to AT&T TV Now.

 

7


Business Wireline

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline unit provides advanced IP-based services, as well as traditional data services to business customers. Results have been recast to conform to the current period's presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strategic and managed services

 $  

3,927

 $  

3,811

 

3.0

 %  

 

 $  

15,440

 $  

14,660

 

5.3

 %  

 

Legacy voice and data services

 

2,207

 

2,498

 

(11.6)

%

 

 

9,180

 

10,674

 

(14.0)

%

 

Other service and equipment

 

455

 

396

 

14.9

 %  

 

 

1,557

 

1,406

 

10.7

 %  

    Total Operating Revenues

 

6,589

 

6,705

 

(1.7)

%

 

 

26,177

 

26,740

 

(2.1)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

4,062

 

4,154

 

(2.2)

 %  

 

 

16,091

 

16,201

 

(0.7)

 %  

Depreciation and amortization

 

1,264

 

1,194

 

5.9

%

 

 

4,999

 

4,714

 

6.0

%

    Total Operating Expenses

 

5,326

 

5,348

 

(0.4)

 %  

 

 

21,090

 

20,915

 

0.8

 %  

Operating Income

 

1,263

 

1,357

 

(6.9)

%

 

 

5,087

 

5,825

 

(12.7)

%

Equity in Net Income (Loss) of Affiliates

 

-

 

1

 

-

 %  

 

 

-

 

(1)

 

-

 %  

Operating Contribution

$

1,263

$

1,358

 

(7.0)

%

 

$

5,087

$

5,824

 

(12.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

19.2

%

20.2

%

(100)

BP

 

 

19.4

%

21.8

%

(240)

BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Business Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Results have been recast to conform to the current period's presentation.

 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Solutions Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wireless service

 $  

2,024

 $  

1,883

 

7.5

 %  

 

 $  

7,925

 $  

7,323

 

8.2

 %  

 

 

Strategic and managed services

 

3,927

 

3,811

 

3.0

%

 

 

15,440

 

14,660

 

5.3

%

 

 

Legacy voice and data services

 

2,207

 

2,498

 

(11.6)

 %  

 

 

9,180

 

10,674

 

(14.0)

 %  

 

 

Other service and equipment

 

455

 

396

 

14.9

%

 

 

1,557

 

1,406

 

10.7

%

 

 

Wireless equipment

 

855

 

773

 

10.6

 %  

 

 

2,757

 

2,510

 

9.8

 %  

 

    Total Operating Revenues

 

9,468

 

9,361

 

1.1

%

 

 

36,859

 

36,573

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

5,965

 

5,884

 

1.4

 %  

 

 

22,735

 

22,608

 

0.6

 %  

 

Depreciation and amortization

 

1,570

 

1,492

 

5.2

%

 

 

6,213

 

5,900

 

5.3

%

 

    Total Operating Expenses

 

7,535

 

7,376

 

2.2

 %  

 

 

28,948

 

28,508

 

1.5

 %  

 

Operating Income

 

1,933

 

1,985

 

(2.6)

%

 

 

7,911

 

8,065

 

(1.9)

%

 

Equity in Net Income (Loss) of Affiliates

 

-

 

1

 

-

 %  

 

 

-

 

(1)

 

-

 %  

 

Operating Contribution

$

1,933

$

1,986

 

(2.7)

%

 

$

7,911

$

8,064

 

(1.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

20.4

%

21.2

%

(80)

BP

 

 

21.5

%

22.1

%

(60)

BP

 

 

8

WARNERMEDIA  SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. Results from Turner, Home Box Office and Warner Bros. businesses are combined with AT&T's Regional Sports Network (RSN) and Otter Media Holdings in the WarnerMedia segment.

 

Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

$

3,262

 $  

3,212

 

1.6

 %  

 

$

13,122

 $  

6,979

 

88.0

 %  

 

HBO

 

1,704

 

1,673

 

1.9

%

 

 

6,749

 

3,598

 

87.6

%

 

Warner Bros.

 

4,118

 

4,476

 

(8.0)

 %  

 

 

14,358

 

8,703

 

65.0

 %  

 

Eliminations and other

 

(160)

 

(129)

 

(24.0)

%

 

 

(730)

 

(339)

 

-

%

    Total Segment Operating Revenues

 

8,924

 

9,232

 

(3.3)

 %  

 

 

33,499

 

18,941

 

76.9

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

1,273

 

1,306

 

(2.5)

%

 

 

5,199

 

3,108

 

67.3

%

 

HBO

 

471

 

650

 

(27.5)

 %  

 

 

2,365

 

1,384

 

70.9

 %  

 

Warner Bros.

 

794

 

807

 

(1.6)

%

 

 

2,350

 

1,449

 

62.2

%

 

Eliminations and other

 

(91)

 

(60)

 

(51.7)

 %  

 

 

(588)

 

(246)

 

-

 %  

    Total Segment Operating Contribution

$

2,447

$

2,703

 

(9.5)

%

 

$

9,326

$

5,695

 

63.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Turner

 

 

 

Turner is comprised of the WarnerMedia businesses managed by Turner as well as our RSN. This business unit creates and programs branded news, entertainment, sports and kids multi-platform content that is sold to various distribution affiliates. Turner also sells advertising on its networks and digital properties.

 
 

 

 

Turner Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Subscription

$

1,901

$

1,844

 

3.1

 %  

 

$

7,736

$

4,207

 

83.9

 %  

 

 

Advertising

 

1,126

 

1,149

 

(2.0)

%

 

 

4,566

 

2,330

 

96.0

%

 

 

Content and other

 

235

 

219

 

7.3

 %  

 

 

820

 

442

 

85.5

 %  

 

    Total Operating Revenues

 

3,262

 

3,212

 

1.6

%

 

 

13,122

 

6,979

 

88.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

1,927

 

1,861

 

3.5

 %  

 

 

7,740

 

3,794

 

-

 %  

 

Depreciation and amortization

 

68

 

60

 

13.3

%

 

 

235

 

131

 

79.4

%

 

    Total Operating Expenses

 

1,995

 

1,921

 

3.9

 %  

 

 

7,975

 

3,925

 

-

 %  

 

Operating Income

 

1,267

 

1,291

 

(1.9)

%

 

 

5,147

 

3,054

 

68.5

%

 

Equity in Net Income of Affiliates

 

6

 

15

 

(60.0)

 %  

 

 

52

 

54

 

(3.7)

 %  

 

Operating Contribution

$

1,273

$

1,306

 

(2.5)

%

 

$

5,199

$

3,108

 

67.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

38.8

%

40.2

%

(140)

BP

 

 

39.2

%

43.8

%

(460)

BP

 
9

Home Box Office

 

 

 

Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment

 
 

 

 

Home Box Office Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Subscription

$

1,431

$

1,414

 

1.2

 %  

 

$

5,814

$

3,201

 

81.6

 %  

 

 

Content and other

 

273

 

259

 

5.4

%

 

 

935

 

397

 

-

%

 

Total Operating Revenues

 

1,704

 

1,673

 

1.9

 %  

 

 

6,749

 

3,598

 

87.6

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

1,188

 

1,025

 

15.9

%

 

 

4,312

 

2,187

 

97.2

%

 

Depreciation and amortization

 

35

 

26

 

34.6

 %  

 

 

102

 

56

 

82.1

 %  

 

    Total Operating Expenses

 

1,223

 

1,051

 

16.4

%

 

 

4,414

 

2,243

 

96.8

%

 

Operating Income

 

481

 

622

 

(22.7)

 %  

 

 

2,335

 

1,355

 

72.3

 %  

 

Equity in Net Income (Loss) of Affiliates

 

(10)

 

28

 

-

%

 

 

30

 

29

 

3.4

%

 

Operating Contribution

$

471

$

650

 

(27.5)

 %  

 

$

2,365

$

1,384

 

70.9

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

28.2

%

37.2

%

(900)

BP

 

 

34.6

%

37.7

%

(310)

BP

 

Warner Bros.

 

 

 

Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.

 
 

 

 

Warner Bros. Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Theatrical product

$

1,570

$

2,085

 

(24.7)

 %  

 

$

5,978

$

4,002

 

49.4

 %  

 

 

Television product

 

1,983

 

1,827

 

8.5

%

 

 

6,367

 

3,621

 

75.8

%

 

 

Video games and other

 

565

 

564

 

0.2

 %  

 

 

2,013

 

1,080

 

86.4

 %  

 

    Total Operating Revenues

 

4,118

 

4,476

 

(8.0)

%

 

 

14,358

 

8,703

 

65.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

3,273

 

3,623

 

(9.7)

 %  

 

 

11,816

 

7,130

 

65.7

 %  

 

Depreciation and amortization

 

40

 

42

 

(4.8)

%

 

 

162

 

96

 

68.8

%

 

    Total Operating Expenses

 

3,313

 

3,665

 

(9.6)

 %  

 

 

11,978

 

7,226

 

65.8

 %  

 

Operating Income

 

805

 

811

 

(0.7)

%

 

 

2,380

 

1,477

 

61.1

%

 

Equity in Net Income (Loss) of Affiliates

 

(11)

 

(4)

 

-

 %  

 

 

(30)

 

(28)

 

(7.1)

 %  

 

Operating Contribution

$

794

$

807

 

(1.6)

%

 

$

2,350

$

1,449

 

62.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

19.5

%

18.1

%

140

BP

 

 

16.6

%

17.0

%

(40)

BP

 
10

LATIN AMERICA SEGMENT

 

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.

 

Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

$

982

 $  

1,074

 

(8.6)

 %  

 

$

4,094

 $  

4,784

 

(14.4)

 %  

 

Mexico

 

776

 

769

 

0.9

%

 

 

2,869

 

2,868

 

-

%

    Total Segment Operating Revenues

 

1,758

 

1,843

 

(4.6)

 %  

 

 

6,963

 

7,652

 

(9.0)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

40

 

66

 

(39.4)

%

 

 

83

 

347

 

(76.1)

%

 

Mexico

 

(127)

 

(314)

 

59.6

 %  

 

 

(718)

 

(1,057)

 

32.1

 %  

    Total Segment Operating Contribution

$

(87)

$

(248)

 

64.9

%

 

$

(635)

$

(710)

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

 Mexico provides wireless services and equipment to customers in Mexico.

 

Mexico Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

Wireless service

$

487

$

440

 

10.7

%

 

$

1,863

$

1,701

 

9.5

%

Wireless equipment

 

289

 

329

 

(12.2)

%

 

 

1,006

 

1,167

 

(13.8)

%

    Total Operating Revenues

 

776

 

769

 

0.9

 %  

 

 

2,869

 

2,868

 

-

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

773

 

956

 

(19.1)

%

 

 

3,085

 

3,415

 

(9.7)

%

Depreciation and amortization

 

130

 

127

 

2.4

 %  

 

 

502

 

510

 

(1.6)

 %  

    Total Operating Expenses

 

903

 

1,083

 

(16.6)

%

 

 

3,587

 

3,925

 

(8.6)

%

Operating Income (Loss)

 

(127)

 

(314)

 

59.6

 %  

 

 

(718)

 

(1,057)

 

32.1

 %  

Equity in Net Income of Affiliates

 

-

 

-

 

-

%

 

 

-

 

-

 

-

%

Operating Contribution

$

(127)

$

(314)

 

59.6

 %  

 

$

(718)

$

(1,057)

 

32.1

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

(16.4)

%

(40.8)

%

2,440

 BP  

 

 

(25.0)

%

(36.9)

%

1,190

 BP  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

December 31,

Percent

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Change

Mexico Wireless Subscribers1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

 

 

 

 

 

 

 

 

5,103

 

5,805

 

(12.1)

 %  

Prepaid

 

 

 

 

 

 

 

 

 

13,584

 

12,264

 

10.8

%

Reseller

 

 

 

 

 

 

 

 

 

472

 

252

 

87.3

 %  

Total Mexico Wireless Subscribers

 

 

 

 

 

 

 

 

 

19,159

 

18,321

 

4.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Mexico Wireless Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

(249)

 

(17)

 

-

 %  

 

 

(608)

 

307

 

-

 %  

Prepaid

 

736

 

994

 

(26.0)

%

 

 

1,919

 

2,867

 

(33.1)

%

Reseller

 

53

 

39

 

35.9

 %  

 

 

219

 

48

 

-

 %  

Total Mexico Wireless Net Subscriber Additions

 

540

 

1,016

 

(46.9)

%

 

 

1,530

 

3,222

 

(52.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

2019 excludes the impact of 692 subscriber disconnections resulting from the churn of customers related to sales by certain

 

third-party distributors and the sunset of 2G services in Mexico, which are reflected in beginning of period subscribers.

11

Vrio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean.

 

Vrio Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Operating Revenues

$

982

$

1,074

 

(8.6)

 %  

 

$

4,094

$

4,784

 

(14.4)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

780

 

849

 

(8.1)

%

 

 

3,378

 

3,743

 

(9.8)

%

Depreciation and amortization

 

164

 

169

 

(3.0)

 %  

 

 

660

 

728

 

(9.3)

 %  

Total Operating Expenses

 

944

 

1,018

 

(7.3)

%

 

 

4,038

 

4,471

 

(9.7)

%

Operating Income

 

38

 

56

 

(32.1)

 %  

 

 

56

 

313

 

(82.1)

 %  

Equity in Net Income of Affiliates

 

2

 

10

 

(80.0)

%

 

 

27

 

34

 

(20.6)

%

Operating Contribution

$

40

$

66

 

(39.4)

 %  

 

$

83

$

347

 

(76.1)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

3.9

%

5.2

%

(130)

 BP  

 

 

1.4

%

6.5

%

(510)

 BP  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

December 31,

Percent

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Change

Vrio Video Subscribers1

 

 

 

 

 

 

 

 

 

13,331

 

13,838

 

(3.7)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

Vrio Video Net Subscriber Additions

 

25

 

198

 

(87.4)

 %  

 

 

(285)

 

250

 

-

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

2019 excludes the impact of 222 subscriber disconnections resulting from conforming our video credit policy across the region,

 

which is reflected in beginning of period subscribers.

12

XANDR SEGMENT

 

 

 

The Xandr segment provides advertising services. These services utilize data insights to develop higher value targeted advertising. Certain revenues in this segment are also reported by the Communications segment and are eliminated upon consolidation.

 
 

 

 

Segment Operating Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Segment Operating Revenues

$

607

$

566

 

7.2

 %  

 

$

2,022

$

1,740

 

16.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

177

 

180

 

(1.7)

%

 

 

646

 

398

 

62.3

%

 

Depreciation and amortization

 

17

 

5

 

-

 %  

 

 

58

 

9

 

-

%

 

    Total Segment Operating Expenses

 

194

 

185

 

4.9

%

 

 

704

 

407

 

73.0

%

 

Operating Income

 

413

 

381

 

8.4

 %  

 

 

1,318

 

1,333

 

(1.1)

%

 

Equity in Net Income of Affiliates

 

-

 

-

 

-

%

 

 

-

 

-

 

-

%

 

Segment Operating Contribution

$

413

$

381

 

8.4

 %  

 

$

1,318

$

1,333

 

(1.1)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income Margin

 

68.0

 %  

67.3

 %  

70

 BP  

 

 

65.2

%

76.6

%

(1,140)

BP

 

 

Supplemental AT&T Advertising Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a supplemental presentation to our Xandr segment operating results, we are providing a view of total advertising revenues generated by AT&T, which combines the advertising revenues recorded across all operating segments. This combined view presents the entire portfolio of revenues generated from AT&T assets and represents a significant strategic initiative and growth opportunity for AT&T.

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising Revenues

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Fourth Quarter

Percent

 

Year Ended

Percent

 

 

 

 

2019

 

2018

 

Change

 

 

2019

 

2018

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

WarnerMedia

$

1,167

$

1,239

 

(5.8)

 %  

 

$

4,676

$

2,461

 

90.0

 %  

 

 

Communications

 

581

 

543

 

7.0

%

 

 

1,963

 

1,827

 

7.4

%

 

 

Xandr

 

607

 

566

 

7.2

 %  

 

 

2,022

 

1,740

 

16.2

 %  

 

 

Eliminations

 

(502)

 

(473)

 

(6.1)

%

 

 

(1,672)

 

(1,595)

 

(4.8)

%

 

    Total Advertising Revenues

$

1,853

$

1,875

 

(1.2)

 %  

 

$

6,989

$

4,433

 

57.7

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
13

SUPPLEMENTAL SEGMENT RECONCILIATION


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Dollars in millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

18,700

 

$

11,170

 

$

7,530

 

$

2,027

 

$

5,503

 

$

-

 

$

5,503

  Entertainment Group

 

11,233

 

 

9,189

 

 

2,044

 

 

1,298

 

 

746

 

 

(1)

 

 

745

  Business Wireline

 

6,589

 

 

4,062

 

 

2,527

 

 

1,264

 

 

1,263

 

 

-

 

 

1,263

Total Communications

 

36,522

 

 

24,421

 

 

12,101

 

 

4,589

 

 

7,512

 

 

(1)

 

 

7,511

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

3,262

 

 

1,927

 

 

1,335

 

 

68

 

 

1,267

 

 

6

 

 

1,273

  Home Box Office

 

1,704

 

 

1,188

 

 

516

 

 

35

 

 

481

 

 

(10)

 

 

471

  Warner Bros.

 

4,118

 

 

3,273

 

 

845

 

 

40

 

 

805

 

 

(11)

 

 

794

  Eliminations and other

 

(160)

 

 

(40)

 

 

(120)

 

 

11

 

 

(131)

 

 

40

 

 

(91)

Total WarnerMedia

 

8,924

 

 

6,348

 

 

2,576

 

 

154

 

 

2,422

 

 

25

 

 

2,447

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

982

 

 

780

 

 

202

 

 

164

 

 

38

 

 

2

 

 

40

  Mexico

 

776

 

 

773

 

 

3

 

 

130

 

 

(127)

 

 

-

 

 

(127)

Total Latin America

 

1,758

 

 

1,553

 

 

205

 

 

294

 

 

(89)

 

 

2

 

 

(87)

Xandr

 

607

 

 

177

 

 

430

 

 

17

 

 

413

 

 

-

 

 

413

Segment Total

 

47,811

 

 

32,499

 

 

15,312

 

 

5,054

 

 

10,258

 

$

26

 

$

10,284

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

385

 

 

879

 

 

(494)

 

 

124

 

 

(618)

 

 

 

 

 

 

  Acquisition-related items

 

-

 

 

381

 

 

(381)

 

 

1,741

 

 

(2,122)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

1,701

 

 

(1,701)

 

 

43

 

 

(1,744)

 

 

 

 

 

 

  Eliminations and consolidations

 

(1,375)

 

 

(921)

 

 

(454)

 

 

(1)

 

 

(453)

 

 

 

 

 

 

AT&T Inc.

$

46,821

 

$

34,539

 

$

12,282

 

$

6,961

 

$

5,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

18,556

 

$

11,087

 

$

7,469

 

$

2,045

 

$

5,424

 

$

-

 

$

5,424

  Entertainment Group

 

11,962

 

 

9,807

 

 

2,155

 

 

1,329

 

 

826

 

 

(1)

 

 

825

  Business Wireline

 

6,705

 

 

4,154

 

 

2,551

 

 

1,194

 

 

1,357

 

 

1

 

 

1,358

Total Communications

 

37,223

 

 

25,048

 

 

12,175

 

 

4,568

 

 

7,607

 

 

-

 

 

7,607

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

3,212

 

 

1,861

 

 

1,351

 

 

60

 

 

1,291

 

 

15

 

 

1,306

  Home Box Office

 

1,673

 

 

1,025

 

 

648

 

 

26

 

 

622

 

 

28

 

 

650

  Warner Bros.

 

4,476

 

 

3,623

 

 

853

 

 

42

 

 

811

 

 

(4)

 

 

807

  Eliminations and other

 

(129)

 

 

(39)

 

 

(90)

 

 

11

 

 

(101)

 

 

41

 

 

(60)

Total WarnerMedia

 

9,232

 

 

6,470

 

 

2,762

 

 

139

 

 

2,623

 

 

80

 

 

2,703

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

1,074

 

 

849

 

 

225

 

 

169

 

 

56

 

 

10

 

 

66

  Mexico

 

769

 

 

956

 

 

(187)

 

 

127

 

 

(314)

 

 

-

 

 

(314)

Total Latin America

 

1,843

 

 

1,805

 

 

38

 

 

296

 

 

(258)

 

 

10

 

 

(248)

Xandr

 

566

 

 

180

 

 

386

 

 

5

 

 

381

 

 

-

 

 

381

Segment Total

 

48,864

 

 

33,503

 

 

15,361

 

 

5,008

 

 

10,353

 

$

90

 

$

10,443

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

514

 

 

418

 

 

96

 

 

596

 

 

(500)

 

 

 

 

 

 

  Acquisition-related items

 

(49)

 

 

435

 

 

(484)

 

 

2,262

 

 

(2,746)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

492

 

 

(492)

 

 

26

 

 

(518)

 

 

 

 

 

 

  Eliminations and consolidations

 

(1,336)

 

 

(907)

 

 

(429)

 

 

-

 

 

(429)

 

 

 

 

 

 

AT&T Inc.

$

47,993

 

 $  

33,941

 

$

14,052

 

$

7,892

 

$

6,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


14


SUPPLEMENTAL SEGMENT RECONCILIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

Dollars in millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

71,056

 

 $  

40,681

 

$

30,375

 

$

8,054

 

$

22,321

 

$

(1)

 

$

22,320

  Entertainment Group

 

45,126

 

 

35,028

 

 

10,098

 

 

5,276

 

 

4,822

 

 

-

 

 

4,822

  Business Wireline

 

26,177

 

 

16,091

 

 

10,086

 

 

4,999

 

 

5,087

 

 

-

 

 

5,087

Total Communications

 

142,359

 

 

91,800

 

 

50,559

 

 

18,329

 

 

32,230

 

 

(1)

 

 

32,229

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

13,122

 

 

7,740

 

 

5,382

 

 

235

 

 

5,147

 

 

52

 

 

5,199

  Home Box Office

 

6,749

 

 

4,312

 

 

2,437

 

 

102

 

 

2,335

 

 

30

 

 

2,365

  Warner Bros.

 

14,358

 

 

11,816

 

 

2,542

 

 

162

 

 

2,380

 

 

(30)

 

 

2,350

  Eliminations and other

 

(730)

 

 

(71)

 

 

(659)

 

 

39

 

 

(698)

 

 

110

 

 

(588)

Total WarnerMedia

 

33,499

 

 

23,797

 

 

9,702

 

 

538

 

 

9,164

 

 

162

 

 

9,326

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

4,094

 

 

3,378

 

 

716

 

 

660

 

 

56

 

 

27

 

 

83

  Mexico

 

2,869

 

 

3,085

 

 

(216)

 

 

502

 

 

(718)

 

 

-

 

 

(718)

Total Latin America

 

6,963

 

 

6,463

 

 

500

 

 

1,162

 

 

(662)

 

 

27

 

 

(635)

Xandr

 

2,022

 

 

646

 

 

1,376

 

 

58

 

 

1,318

 

 

-

 

 

1,318

Segment Total

 

184,843

 

 

122,706

 

 

62,137

 

 

20,087

 

 

42,050

 

$

188

 

$

42,238

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

1,675

 

 

3,008

 

 

(1,333)

 

 

629

 

 

(1,962)

 

 

 

 

 

 

  Acquisition-related items

 

(72)

 

 

960

 

 

(1,032)

 

 

7,460

 

 

(8,492)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

2,082

 

 

(2,082)

 

 

43

 

 

(2,125)

 

 

 

 

 

 

Eliminations and consolidations

 

(5,253)

 

 

(3,735)

 

 

(1,518)

 

 

(2)

 

 

(1,516)

 

 

 

 

 

 

AT&T Inc.

$

181,193

 

$

125,021

 

$

56,172

 

$

28,217

 

$

27,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

70,521

 

$

40,690

 

$

29,831

 

$

8,263

 

$

21,568

 

$

-

 

$

21,568

  Entertainment Group

 

46,460

 

 

36,430

 

 

10,030

 

 

5,315

 

 

4,715

 

 

(2)

 

 

4,713

  Business Wireline

 

26,740

 

 

16,201

 

 

10,539

 

 

4,714

 

 

5,825

 

 

(1)

 

 

5,824

Total Communications

 

143,721

 

 

93,321

 

 

50,400

 

 

18,292

 

 

32,108

 

 

(3)

 

 

32,105

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

6,979

 

 

3,794

 

 

3,185

 

 

131

 

 

3,054

 

 

54

 

 

3,108

  Home Box Office

 

3,598

 

 

2,187

 

 

1,411

 

 

56

 

 

1,355

 

 

29

 

 

1,384

  Warner Bros.

 

8,703

 

 

7,130

 

 

1,573

 

 

96

 

 

1,477

 

 

(28)

 

 

1,449

  Eliminations and other

 

(339)

 

 

(145)

 

 

(194)

 

 

22

 

 

(216)

 

 

(30)

 

 

(246)

Total WarnerMedia

 

18,941

 

 

12,966

 

 

5,975

 

 

305

 

 

5,670

 

 

25

 

 

5,695

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

4,784

 

 

3,743

 

 

1,041

 

 

728

 

 

313

 

 

34

 

 

347

  Mexico

 

2,868

 

 

3,415

 

 

(547)

 

 

510

 

 

(1,057)

 

 

-

 

 

(1,057)

Total Latin America

 

7,652

 

 

7,158

 

 

494

 

 

1,238

 

 

(744)

 

 

34

 

 

(710)

Xandr

 

1,740

 

 

398

 

 

1,342

 

 

9

 

 

1,333

 

 

-

 

 

1,333

Segment Total

 

172,054

 

 

113,843

 

 

58,211

 

 

19,844

 

 

38,367

 

$

56

 

$

38,423

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

2,150

 

 

2,250

 

 

(100)

 

 

1,630

 

 

(1,730)

 

 

 

 

 

 

  Acquisition-related items

 

(49)

 

 

1,185

 

 

(1,234)

 

 

6,931

 

 

(8,165)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

899

 

 

(899)

 

 

26

 

 

(925)

 

 

 

 

 

 

Eliminations and consolidations

 

(3,399)

 

 

(1,947)

 

 

(1,452)

 

 

(1)

 

 

(1,451)

 

 

 

 

 

 

AT&T Inc.

$

170,756

 

 $  

116,230

 

$

54,526

 

$

28,430

 

$

26,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


15

 

Discussion and Reconciliation of Non-GAAP Measures

 

We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

 

Free Cash Flow

Free cash flow is defined as cash from operations minus capital expenditures. Free cash flow after dividends is defined as cash from operations minus capital expenditures and dividends on common shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.

 

Free Cash Flow and Free Cash Flow Dividend Payout Ratio

Dollars in millions

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

2019

 

2018

 

 

2019

 

2018

 

Net cash provided by operating activities

$

11,943

 $  

12,080

 

$

48,668

$

43,602

 

Less: Capital expenditures

 

(3,792)

 

(4,152)

 

 

(19,635)

 

(21,251)

 

Free Cash Flow

 

8,151

 

7,928

 

 

29,033

 

22,351

 

 

 

 

 

 

 

 

 

 

 

 

Less: Dividends paid on common shares

 

(3,726)

 

(3,635)

 

 

(14,888)

 

(13,410)

 

Free Cash Flow after Dividends

$

4,425

$

4,293

 

$

14,145

$

8,941

 

Free Cash Flow Dividend Payout Ratio

 

45.7%

 

45.9%

 

 

51.3%

 

60.0%

 

 

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems.

 

 

Cash Paid for Capital Investment

Dollars in millions

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

2019

 

2018

 

 

2019

 

2018

 

Capital Expenditures

$

(3,792)

 $  

(4,152)

 

$

(19,635)

$

(21,251)

 

Cash paid for vendor financing

 

(449)

 

(213)

 

 

(3,050)

 

(560)

 

Cash paid for Capital Investment1

$

(4,241)

 $  

(4,365)

 

$

(22,685)

$

(21,811)

 

1 Gross capital investment excludes FirstNet reimbursements of $900 million in the fourth quarter and $1.0 billion for the year ended December 31, 2019.

 

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with U.S. generally accepted accounting principles (GAAP).

 

EBITDA service margin is calculated as EBITDA divided by service revenues.

1

When discussing our segment, business unit and supplemental results, EBITDA excludes equity in net income (loss) of affiliates, and depreciation and amortization from operating contribution.

 

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing operating performance with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

 

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

 

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

 

EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

Fourth Quarter

 

Year Ended

 

 

2019

 

2018

 

 

2019

 

2018

 

Net Income

$

2,704

 $  

5,130

 

 $  

14,975

 $  

19,953

 

Additions:

 

 

 

 

 

 

 

 

 

 

   Income Tax Expense

 

434

 

615

 

 

3,493

 

4,920

 

   Interest Expense

 

2,049

 

2,112

 

 

8,422

 

7,957

 

   Equity in Net (Income) Loss of Affiliates

 

30

 

(23)

 

 

(6)

 

48

 

   Other (Income) Expense - Net

 

104

 

(1,674)

 

 

1,071

 

(6,782)

 

   Depreciation and amortization

 

6,961

 

7,892

 

 

28,217

 

28,430

 

EBITDA

 

12,282

 

14,052

 

 

56,172

 

54,526

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

46,821

 

47,993

 

 

181,193

 

170,756

 

Service Revenues

 

41,475

 

42,496

 

 

163,499

 

152,345

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

26.2%

 

29.3%

 

 

31.0%

 

31.9%

 

EBITDA Service Margin

 

29.6%

 

33.1%

 

 

34.4%

 

35.8%

 

 
2

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Communications Segment

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

7,511

 $  

7,607

 

$

32,229

 $  

32,105

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) Loss of Affiliates

 

1

 

-

 

 

1

 

3

 

Depreciation and amortization

 

4,589

 

4,568

 

 

18,329

 

18,292

 

EBITDA

 

12,101

 

12,175

 

 

50,559

 

50,400

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

36,522

 

37,223

 

 

142,359

 

143,721

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

20.6%

 

20.4%

 

 

22.6%

 

22.3%

 

EBITDA Margin

 

33.1%

 

32.7%

 

 

35.5%

 

35.1%

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

Operating Contribution

$

5,503

 $  

5,424

 

$

22,320

 $  

21,568

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

-

 

-

 

 

1

 

-

 

Depreciation and amortization

 

2,027

 

2,045

 

 

8,054

 

8,263

 

EBITDA

 

7,530

 

7,469

 

 

30,375

 

29,831

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

18,700

 

18,556

 

 

71,056

 

70,521

 

Service Revenues

 

13,948

 

13,700

 

 

55,331

 

54,294

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

29.4%

 

29.2%

 

 

31.4%

 

30.6%

 

EBITDA Margin

 

40.3%

 

40.3%

 

 

42.7%

 

42.3%

 

EBITDA Service Margin

 

54.0%

 

54.5%

 

 

54.9%

 

54.9%

 

 

 

 

 

 

 

 

 

 

 

 

Entertainment Group

Operating Contribution

$

745

 $  

825

 

$

4,822

 $  

4,713

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) Loss of Affiliates

 

1

 

1

 

 

-

 

2

 

Depreciation and amortization

 

1,298

 

1,329

 

 

5,276

 

5,315

 

EBITDA

 

2,044

 

2,155

 

 

10,098

 

10,030

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

11,233

 

11,962

 

 

45,126

 

46,460

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

6.6%

 

6.9%

 

 

10.7%

 

10.1%

 

EBITDA Margin

 

18.2%

 

18.0%

 

 

22.4%

 

21.6%

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline

Operating Contribution

$

1,263

 $  

1,358

 

$

5,087

 $  

5,824

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) Loss of Affiliates

 

-

 

(1)

 

 

-

 

1

 

Depreciation and amortization

 

1,264

 

1,194

 

 

4,999

 

4,714

 

EBITDA

 

2,527

 

2,551

 

 

10,086

 

10,539

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

6,589

 

6,705

 

 

26,177

 

26,740

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

19.2%

 

20.2%

 

 

19.4%

 

21.8%

 

EBITDA Margin

 

38.4%

 

38.0%

 

 

38.5%

 

39.4%

 

 

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

WarnerMedia Segment

Operating Contribution

$

2,447

 $  

2,703

 

$

9,326

 $  

5,695

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(25)

 

(80)

 

 

(162)

 

(25)

 

Depreciation and amortization

 

154

 

139

 

 

538

 

305

 

EBITDA

 

2,576

 

2,762

 

 

9,702

 

5,975

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

8,924

 

9,232

 

 

33,499

 

18,941

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

27.1%

 

28.4%

 

 

27.4%

 

29.9%

 

EBITDA Margin

 

28.9%

 

29.9%

 

 

29.0%

 

31.5%

 

3

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Latin America Segment

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

(87)

 $  

(248)

 

$

(635)

 $  

(710)

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(2)

 

(10)

 

 

(27)

 

(34)

 

Depreciation and amortization

 

294

 

296

 

 

1,162

 

1,238

 

EBITDA

 

205

 

38

 

 

500

 

494

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

1,758

 

1,843

 

 

6,963

 

7,652

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

-5.1%

 

-14.0%

 

 

-9.5%

 

-9.7%

 

EBITDA Margin

 

11.7%

 

2.1%

 

 

7.2%

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

40

 $  

66

 

$

83

 $  

347

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(2)

 

(10)

 

 

(27)

 

(34)

 

Depreciation and amortization

 

164

 

169

 

 

660

 

728

 

EBITDA

 

202

 

225

 

 

716

 

1,041

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

982

 

1,074

 

 

4,094

 

4,784

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

3.9%

 

5.2%

 

 

1.4%

 

6.5%

 

EBITDA Margin

 

20.6%

 

20.9%

 

 

17.5%

 

21.8%

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

(127)

 $  

(314)

 

$

(718)

 $  

(1,057)

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) Loss of Affiliates

 

-

 

-

 

 

-

 

-

 

Depreciation and amortization

 

130

 

127

 

 

502

 

510

 

EBITDA

 

3

 

(187)

 

 

(216)

 

(547)

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

776

 

769

 

 

2,869

 

2,868

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

-16.4%

 

-40.8%

 

 

-25.0%

 

-36.9%

 

EBITDA Margin

 

0.4%

 

-24.3%

 

 

-7.5%

 

-19.1%

 


 

Segment EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Xandr

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

413

 $  

381

 

$

1,318

 $  

1,333

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

-

 

-

 

 

-

 

-

 

Depreciation and amortization

 

17

 

5

 

 

58

 

9

 

EBITDA

 

430

 

386

 

 

1,376

 

1,342

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

607

 

566

 

 

2,022

 

1,740

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

68.0%

 

67.3%

 

 

65.2%

 

76.6%

 

EBITDA Margin

 

70.8%

 

68.2%

 

 

68.1%

 

77.1%

 


 

 

 

 

 

 

 

 

 

 

4

Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, such as items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

 

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.  

 

Adjusting Items

Dollars in millions

 

 

 

 

 

Fourth Quarter

 

Year Ended

 

 

2019

 

2018

 

 

2019

 

2018

Operating Revenues

 

 

 

 

 

 

 

 

 

   Time Warner merger adjustment

$

-

$

49

 

$

72

$

49

   Adjustments to Operating Revenues

 

-

 

49

 

 

72

 

49

Operating Expenses

 

 

 

 

 

 

 

 

 

   Time Warner and other merger costs

 

382

 

436

 

 

961

 

1,228

   Employee separation costs

 

243

 

327

 

 

624

 

587

   Asset abandonments and impairments

 

1,458

 

46

 

 

1,458

 

46

   Natural disaster costs

 

-

 

77

 

 

-

 

181

   Holding losses on benefit-related investments

 

-

 

42

 

 

-

 

42

Adjustments to Operations and Support Expenses

 

2,083

 

928

 

 

3,043

 

2,084

   Amortization of intangible assets

 

1,741

 

2,261

 

 

7,460

 

6,930

   Impairments

 

43

 

26

 

 

43

 

26

Adjustments to Operating Expenses

 

3,867

 

3,215

 

 

10,546

 

9,040

Other

 

 

 

 

 

 

 

 

 

   Merger-related interest and fees1

 

-

 

-

 

 

-

 

1,029

  (Gains) losses on sale of investments

 

(69)

 

(451)

 

 

(707)

 

(808)

   Special termination charges, debt redemption

     costs and other adjustments


331


307



693


385

   Actuarial (gain) loss

 

1,123

 

(686)

 

 

5,171

 

(3,412)

Adjustments to Income Before Income Taxes

 

5,252

 

2,434

 

 

15,775

 

6,283

   Tax impact of adjustments

 

1,119

 

412

 

 

3,302

 

1,177

   Tax-related items

 

-

 

601

 

 

141

 

505

Adjustments to Net Income

$

4,133

$

1,421

 

$

12,332

$

4,601

1 Includes interest expense incurred on debt issued, redemption premiums and interest income earned on cash held prior to the close of merger transactions.

 Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

 

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

5

 

Adjusted Operating Income, Adjusted Operating Income Margin,

Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

Fourth Quarter

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Operating Income

$

5,321

 $  

6,160

 

$

27,955

 $  

26,096

 

Adjustments to Operating Revenues

 

-

 

49

 

 

72

 

49

 

Adjustments to Operating Expenses

 

3,867

 

3,215

 

 

10,546

 

9,040

 

Adjusted Operating Income

 

9,188

 

9,424

 

 

38,573

 

35,185

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

12,282

 

14,052

 

 

56,172

 

54,526

 

Adjustments to Operating Revenues

 

-

 

49

 

 

72

 

49

 

Adjustments to Operations and Support Expenses

 

2,083

 

928

 

 

3,043

 

2,084

 

Adjusted EBITDA

 

14,365

 

15,029

 

 

59,287

 

56,659

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

46,821

 

47,993

 

 

181,193

 

170,756

 

Adjustments to Operating Revenues

 

-

 

49

 

 

72

 

49

 

Total Adjusted Operating Revenue

 

46,821

 

48,042

 

 

181,265

 

170,805

 

Service Revenues

 

41,475

 

42,496

 

 

163,499

 

152,345

 

Adjustments to Service Revenues

 

-

 

49

 

 

72

 

49

 

Adjusted Service Revenue

 

41,475

 

42,545

 

 

163,571

 

152,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

11.4%

 

12.8%

 

 

15.4%

 

15.3%

 

Adjusted Operating Income Margin

 

19.6%

 

19.6%

 

 

21.3%

 

20.6%

 

Adjusted EBITDA Margin

 

30.7%

 

31.3%

 

 

32.7%

 

33.2%

 

Adjusted EBITDA Service Margin

 

34.6%

 

35.3%

 

 

36.2%

 

37.2%

 

 

 

Adjusted Diluted EPS

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

Year Ended

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Diluted Earnings Per Share (EPS)

$

0.33

 $  

0.66

 

 $  

1.89

 $  

2.85

 

   Amortization of intangible assets

 

0.19

 

0.25

 

 

0.81

 

0.81

 

   Merger integration items1

 

0.04

 

0.06

 

 

0.13

 

0.26

 

   (Gain) loss on sale of assets, impairments

      and other adjustments2

 

0.21

 

0.04

 

 

0.20

 

0.05

 

   Actuarial (gain) loss3

 

0.12

 

(0.07)

 

 

0.56

 

(0.38)

 

   Tax-related items

 

-

 

(0.08)

 

 

(0.02)

 

(0.07)

 

Adjusted EPS

$

0.89

 $  

0.86

 

 $  

3.57

 $  

3.52

 

Year-over-year growth - Adjusted

 

3.5%

 

 

 

 

1.4%

 

 

 

Weighted Average Common Shares Outstanding with Dilution (000,000)    7,341
   7,328      7,348    6,806  

1Includes combined merger integration items and merger-related interest income and expense, and redemption premiums.

2Includes abandonment and impairments, gains on transactions, and employee-related and other costs.

3Includes adjustments for actuarial gains or losses associated with our postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net actuarial losses of $5.1 billion in 2019.  As a result, adjusted EPS reflects an expected return on plan assets of $3.8 billion (based on an average expected return on plan assets of 7.00% for our pension trust and 5.75% for our VEBA trusts), rather than the actual return on plan assets of $8.8 billion gain (actual pension return of 16.9% and VEBA return of 15.6%), included in the GAAP measure of income.

Constant Currency

Constant Currency is a non-GAAP financial measure that management uses to evaluate the operating performance of certain international subsidiaries by excluding or otherwise adjusting for the impact of changes in foreign currency exchange rates between comparative periods. We believe constant currency enhances comparison and is useful to investors to evaluate the performance of our business without taking into account the impact of changes to the foreign exchange rates to which our business is subject. To compute our constant currency results, we multiply or divide, as appropriate, our current year U.S. dollar results by the current year average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the prior year average foreign exchange rates. In calculating amounts on a constant currency basis, for our Vrio business unit, we exclude our Venezuela subsidiary in light of the hyperinflationary conditions in Venezuela, which we do not believe are representative of the macroeconomics of the rest of the region in which we operate.

6

Constant Currency

Dollars in millions

 

 

 

 

 

Fourth Quarter

 

 

 

2019

 

2018

 

AT&T Inc.

Total Operating Revenues

$

46,821

 $  

47,993

 

Exclude Venezuela

 

(6)

 

(8)

 

Impact of foreign exchange translation

 

220

 

-

 

Operating Revenues on Constant Currency Basis

 

47,035

 

47,985

 

Year-over-year growth

 

-2.0%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

14,365

 

15,029

 

Exclude Venezuela

 

(38)

 

(38)

 

Impact of foreign exchange translation

 

109

 

-

 

Adjusted EBITDA on Constant Currency Basis

 

14,436

 

14,991

 

Year-over-year growth

 

-3.7%

 

 

 

 

 

 

 

 

 

WarnerMedia Segment

Total Operating Revenues

$

8,924

 $  

9,232

 

Impact of foreign exchange translation

 

58

 

-

 

WarnerMedia Operating Revenues on Constant Currency Basis

 

8,982

 

9,232

 

Year-over-year growth

 

-2.7%

 

 

 

 

 

 

 

 

 

EBITDA

 

2,576

 

2,762

 

Impact of foreign exchange translation

 

31

 

-

 

WarnerMedia EBITDA on Constant Currency Basis

 

2,607

 

2,762

 

Year-over-year growth

 

-5.6%

 

 

 

 

 

 

 

 

 

Latin America Segment

 

 

 

 

 

Total Operating Revenues

$

1,758

 $  

1,843

 

Exclude Venezuela

 

(6)

 

(8)

 

Impact of foreign exchange translation

 

162

 

-

 

Latin America Operating Revenues on Constant Currency Basis

 

1,914

 

1,835

 

Year-over-year growth

 

4.3%

 

 

 

 

 

 

 

 

 

EBITDA

 

205

 

38

 

Exclude Venezuela

 

(38)

 

(38)

 

Impact of foreign exchange translation

 

78

 

-

 

Latin America EBITDA on Constant Currency Basis

 

245

 

-

 

Year-over-year growth

 

-

 

 

 


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt. 

 

 Net Debt to Adjusted EBITDA

Dollars in millions

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Mar. 31

 

June 30,

 

Sept. 30,

 

Dec. 31,

 

Four Quarters

 

 

 

20191

 

20191

 

20191

 

2019

 

 

Adjusted EBITDA2

 $  

14,802

 $  

15,041

 $  

15,079

$

14,365

 $  

59,287

 

   End-of-period current debt

 

 

 

 

 

 

 

 

 

11,438

 

   End-of-period long-term debt

 

 

 

 

 

 

 

 

 

151,709

 

Total End-of-Period Debt

 

 

 

 

 

 

 

 

 

163,147

 

   Less: Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

12,130

 

Net Debt Balance

 

 

 

 

 

 

 

 

 

151,017

 

Annualized Net Debt to Adjusted EBITDA Ratio

 

 

 

 

 

2.547

 

1 As reported in AT&T's Form 8-K filed April 24, 2019, July 24, 2019 and October 28, 2019.

2 Includes the purchase accounting reclassification of released content amortization of $150 million, $112 million, $108 million and $102 million in the four quarters of 2019, respectively.

7

Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.

 

Supplemental Operational Measure

 

 

Fourth Quarter

 

 

December 31, 2019

 

 

December 31, 2018

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Wireless service

$

13,948

$

-

$

(11,924)

$

2,024

 

$

13,700

$

-

$

(11,817)

$

1,883

  Strategic and managed services

 

-

 

3,927

 

-

 

3,927

 

 

-

 

3,811

 

-

 

3,811

  Legacy voice and data services

 

-

 

2,207

 

-

 

2,207

 

 

-

 

2,498

 

-

 

2,498

  Other services and equipment

 

-

 

455

 

-

 

455

 

 

-

 

396

 

-

 

396

  Wireless equipment

 

4,752

 

-

 

(3,897)

 

855

 

 

4,856

 

-

 

(4,083)

 

773

Total Operating Revenues

 

18,700

 

6,589

 

(15,821)

 

9,468

 

 

18,556

 

6,705

 

(15,900)

 

9,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Operations and support

 

11,170

 

4,062

 

(9,267)

 

5,965

 

 

11,087

 

4,154

 

(9,357)

 

5,884

EBITDA

 

7,530

 

2,527

 

(6,554)

 

3,503

 

 

7,469

 

2,551

 

(6,543)

 

3,477

  Depreciation and amortization

 

2,027

 

1,264

 

(1,721)

 

1,570

 

 

2,045

 

1,194

 

(1,747)

 

1,492

Total Operating Expenses

 

13,197

 

5,326

 

(10,988)

 

7,535

 

 

13,132

 

5,348

 

(11,104)

 

7,376

Operating Income

 

5,503

 

1,263

 

(4,833)

 

1,933

 

 

5,424

 

1,357

 

(4,796)

 

1,985

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

 

-

 

 

-

 

1

 

-

 

1

Operating Contribution

$

5,503

$

1,263

$

(4,833)

$

1,933

 

$

5,424

$

1,358

$

(4,796)

$

1,986

1 Non-business wireless reported in the Communication segment under the Mobility business unit.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Operational Measure

 

 

Year Ended

 

 

December 31, 2019

 

 

December 31, 2018

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Wireless service

$

55,331

$

-

$

(47,406)

$

7,925

 

$

54,294

$

-

$

(46,971)

$

7,323

  Strategic and managed services

 

-

 

15,440

 

-

 

15,440

 

 

-

 

14,660

 

-

 

14,660

  Legacy voice and data services

 

-

 

9,180

 

-

 

9,180

 

 

-

 

10,674

 

-

 

10,674

  Other services and equipment

 

-

 

1,557

 

-

 

1,557

 

 

-

 

1,406

 

-

 

1,406

  Wireless equipment

 

15,725

 

-

 

(12,968)

 

2,757

 

 

16,227

 

-

 

(13,717)

 

2,510

Total Operating Revenues

 

71,056

 

26,177

 

(60,374)

 

36,859

 

 

70,521

 

26,740

 

(60,688)

 

36,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Operations and support

 

40,681

 

16,091

 

(34,037)

 

22,735

 

 

40,690

 

16,201

 

(34,283)

 

22,608

EBITDA

 

30,375

 

10,086

 

(26,337)

 

14,124

 

 

29,831

 

10,539

 

(26,405)

 

13,965

  Depreciation and amortization

 

8,054

 

4,999

 

(6,840)

 

6,213

 

 

8,263

 

4,714

 

(7,077)

 

5,900

Total Operating Expenses

 

48,735

 

21,090

 

(40,877)

 

28,948

 

 

48,953

 

20,915

 

(41,360)

 

28,508

Operating Income

 

22,321

 

5,087

 

(19,497)

 

7,911

 

 

21,568

 

5,825

 

(19,328)

 

8,065

Equity in Net Income (Loss) of Affiliates

 

(1)

 

-

 

1

 

-

 

 

-

 

(1)

 

-

 

(1)

Operating Contribution

$

22,320

$

5,087

$

(19,496)

$

7,911

 

$

21,568

$

5,824

$

(19,328)

$

8,064

1 Non-business wireless reported in the Communication segment under the Mobility business unit.

8