t-20221020
0000732717FALSE00007327172022-10-202022-10-200000732717us-gaap:CommonStockMember2022-10-202022-10-200000732717us-gaap:SeriesAPreferredStockMember2022-10-202022-10-200000732717us-gaap:SeriesCPreferredStockMember2022-10-202022-10-200000732717t:ATTInc2500GlobalNotesDueMarch152023Member2022-10-202022-10-200000732717t:ATTInc2750GlobalNotesDueMay192023Member2022-10-202022-10-200000732717t:ATTIncFloatingRateGlobalNotesDueSeptember52023Member2022-10-202022-10-200000732717t:ATTInc1050GlobalNotesDueSeptember52023Member2022-10-202022-10-200000732717t:ATTInc1300GlobalNotesDueSeptember52023Member2022-10-202022-10-200000732717t:ATTInc1950GlobalNotesDueSeptember152023Member2022-10-202022-10-200000732717t:ATTInc2400GlobalNotesDueMarch152024Member2022-10-202022-10-200000732717t:ATTInc3500GlobalNotesDueDecember172025Member2022-10-202022-10-200000732717t:ATTInc0250GlobalNotesDueMarch42026Member2022-10-202022-10-200000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2022-10-202022-10-200000732717t:ATTInc2900GlobalNotesDueDecember42026Member2022-10-202022-10-200000732717t:ATTInc1600GlobalNotesDueMay192028Member2022-10-202022-10-200000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2022-10-202022-10-200000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2022-10-202022-10-200000732717t:ATTInc2600GlobalNotesDueDecember172029Member2022-10-202022-10-200000732717t:ATTInc0800GlobalNotesDueMarch42030Member2022-10-202022-10-200000732717t:ATTInc2050GlobalNotesDueMay192032Member2022-10-202022-10-200000732717t:ATTInc3550GlobalNotesDueDecember172032Member2022-10-202022-10-200000732717t:ATTInc5200GlobalNotesDueNovember182033Member2022-10-202022-10-200000732717t:ATTInc3375GlobalNotesDueMarch152034Member2022-10-202022-10-200000732717t:ATTInc2450GlobalNotesDueMarch152035Member2022-10-202022-10-200000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2022-10-202022-10-200000732717t:ATTInc2600GlobalNotesDueMay192038Member2022-10-202022-10-200000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2022-10-202022-10-200000732717t:ATTInc7000GlobalNotesDueApril302040Member2022-10-202022-10-200000732717t:ATTInc4250GlobalNotesDueJune12043Member2022-10-202022-10-200000732717t:ATTInc4875GlobalNotesDueJune12044Member2022-10-202022-10-200000732717t:ATTInc4000GlobalNotesDueJune12049Member2022-10-202022-10-200000732717t:ATTInc4250GlobalNotesDueMarch12050Member2022-10-202022-10-200000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2022-10-202022-10-200000732717t:ATTInc5350GlobalNotesDueNovember12066Member2022-10-202022-10-200000732717t:ATTInc5625GlobalNotesDueAugust12067Member2022-10-202022-10-20

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) October 20, 2022
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware001-0861043-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
  
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share)TNew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series AT PRANew York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series CT PRCNew York Stock Exchange
AT&T Inc. 2.500% Global Notes due March 15, 2023T 23New York Stock Exchange
AT&T Inc. 2.750% Global Notes due May 19, 2023T 23CNew York Stock Exchange
AT&T Inc. Floating Rate Global Notes due September 5, 2023T 23DNew York Stock Exchange
AT&T Inc. 1.050% Global Notes due September 5, 2023T 23ENew York Stock Exchange
AT&T Inc. 1.300% Global Notes due September 5, 2023T 23ANew York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. 1.950% Global Notes due September 15, 2023T 23FNew York Stock Exchange
AT&T Inc. 2.400% Global Notes due March 15, 2024T 24ANew York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025T 25New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026T 26ENew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026T 26DNew York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026T 26ANew York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028T 28CNew York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029T 29DNew York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029T 29BNew York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029T 29ANew York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030T 30BNew York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032T 32ANew York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032T 32New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033T 33New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034T 34New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035T 35New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036T 36ANew York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038T 38CNew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039T 39BNew York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040T 40New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043T 43New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044T 44New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049T 49ANew York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050T 50New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050T 50ANew York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066TBBNew York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067TBCNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on October 20, 2022, its results of operations for the third quarter of 2022. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
 
  
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 AT&T INC.
  
  
  
Date: October 20, 2022
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
Senior Vice President - Chief Accounting Officer
   and Controller

header3q20222.jpg
AT&T Reports Third-Quarter Results



Continued strong subscriber growth
708,000 postpaid phone net adds; 2.2 million-plus through the third quarter, expected to be industry best
338,000 AT&T Fiber net adds, second-best quarter ever; 11 straight quarters with more than 200,000 net adds

Subscriber additions driving revenue growth
Wireless service revenues up 5.6% — best growth in more than a decade
Broadband revenues up 6.1% driven by AT&T Fiber revenue growth of more than 30%

Network deployment on or ahead of schedule
Mid-band 5G spectrum covering 100 million people; updating end-of-year target to more than 130 million people
Ability to serve 18.5 million consumer locations in more than 100 U.S. metro areas with AT&T Fiber

Transformation supporting margin growth
On track to achieve more than $4 billion of the $6 billion in run-rate cost savings target by end of year

Third-Quarter Consolidated Results

Revenues from continuing operations1 of $30.0 billion
Diluted EPS from continuing operations of $0.792
Adjusted EPS* from continuing operations of $0.68
Cash from operating activities from continuing operations of $10.1 billion
Capital expenditures from continuing operations of $5.9 billion; capital investment* from continuing operations of $6.8 billion
Free cash flow* from continuing operations of $3.8 billion

Note: AT&T’s third-quarter earnings conference call will be webcast at 8:30 a.m. ET on Thursday, October 20, 2022. The webcast and related materials, including financial highlights, will be available on AT&T’s Investor Relations website at https://investors.att.com.

DALLAS, October 20, 2022 — AT&T Inc. (NYSE: T) reported third-quarter results that showed strong, sustained momentum in customer additions across its growing 5G wireless and fiber networks.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

header3q20222.jpg
“We’re investing at record levels to enhance our 5G and fiber connectivity and to deliver the best experience available in the market,” said John Stankey, AT&T CEO. “Our results show our strategy is resonating with customers as we continue to see robust levels of postpaid phone net adds and approach 1 million AT&T Fiber net adds for the year.

“Our disciplined go-to-market approach is helping drive healthy subscriber growth with high-quality customers. As a result, we now expect to achieve wireless service revenue growth in the upper end of the 4.5 percent to 5 percent range. We remain confident in our ability to achieve, or surpass, all our financial commitments for the year, while still investing to bring our customers the industry’s best services.”

Consolidated Financial Results
Revenues from continuing operations for the third quarter totaled $30.0 billion versus $31.3 billion in the year-ago quarter, down 4.1% reflecting the impact of the U.S. Video separation in July 2021. Excluding the impact of U.S. Video, operating revenues for standalone AT&T* were up 3.1%, from $29.1 billion in the year-ago quarter. This increase primarily reflects higher Mobility revenues, and to a lesser extent Consumer Wireline and Mexico, partly offset by lower Business Wireline revenues.

Operating expenses from continuing operations were $24.0 billion versus $25.1 billion in the year-ago quarter. The prior-year quarter included one month of U.S. Video results as well as 3G network shutdown costs. These declines were partially offset by increased Mobility costs, including wireless equipment from increased sales and mix of higher-priced smartphones.

Operating income from continuing operations was $6.0 billion versus $6.2 billion in the year-ago quarter. When adjusting for restructuring charges and certain other items, adjusted operating income* from continuing operations was $6.2 billion versus $6.4 billion in the year-ago quarter. When excluding the impacts of prior-year dispositions, standalone AT&T* adjusted operating income totaled $5.8 billion in the year-ago quarter.

Equity in net income (loss) of affiliates of $0.4 billion includes $0.4 billion from the DIRECTV investment. With adjustment for the proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment was $0.8 billion.*

Income from continuing operations was $6.3 billion versus $5.0 billion in the year-ago quarter. Diluted earnings per common share from continuing operations was $0.79 versus $0.63 in the year-ago quarter. Adjusting for ($0.11), which includes an actuarial gain on benefit plans, tax-related items, a proportionate share of intangible amortization from the DIRECTV equity method investment and other items, earnings per diluted common share from continuing operations was $0.68.* Adjusted earnings per diluted common share from continuing operations was $0.66* in the year-ago quarter. On a standalone AT&T* comparative basis, adjusted earnings per diluted common share was $0.62 in the year-ago quarter. We now expect our adjusted EPS* from continuing operations for the full year to be $2.50 or higher.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 2

header3q20222.jpg
Cash from operating activities from continuing operations was $10.1 billion, up $0.8 billion year over year. Capital expenditures from continuing operations were $5.9 billion in the quarter, up $1.5 billion year over year. Capital investment* from continuing operations, which includes $0.9 billion of cash payments for vendor financing, totaled $6.8 billion.

Free cash flow* from continuing operations was $3.8 billion for the quarter. At the end of the third quarter, net debt was $131.1 billion with net debt-to-adjusted EBITDA of 3.22x.*

Communications Operational Highlights

Third-quarter revenues were $29.1 billion, up 3.2% year over year primarily due to increases in Mobility and, to a lesser extent, Consumer Wireline, which more than offset a decline in Business Wireline. Operating income was $7.6 billion, up 6.5% year over year, with operating income margin of 26.2%, compared to 25.4% in the year-ago quarter. Operating income in the quarter reflects the lower costs associated with a third-quarter 2022 retirement benefit plan change of about $115 million, with about $50 million for Business Wireline, $40 million for Consumer Wireline and $20 million for Mobility.

Mobility
Revenues were up 6.0% year over year to $20.3 billion due to higher service and equipment revenues. Service revenues were $15.3 billion, up 5.6% year over year, primarily driven by subscriber and postpaid ARPU growth. Equipment revenues were $4.9 billion, up 7.2% year over year, driven by increased sales and mix of higher-priced smartphones.
Operating expenses were $13.9 billion, up 5.4% year over year due to higher equipment costs, higher bad debt expense, higher sales costs, increased amortization of customer acquisition costs, higher network costs and the elimination of CAF II government credits, partly offset by the absence of 3G network shutdown costs versus the third quarter of 2021.
Operating income was $6.4 billion, up 7.2% year over year. Operating income margin was 31.7%, compared to 31.3% in the year-ago quarter.
EBITDA* was $8.5 billion, up 5.5% year over year with EBITDA margin* of 41.7%, down from 41.9% a year ago. EBITDA service margin* was 55.2%, consistent with the year-ago quarter.
Total wireless net adds were 7.1 million including:
964,000 postpaid net adds with:
708,000 postpaid phone net adds
26,000 postpaid tablet and other branded computing device net adds
230,000 other net adds
108,000 prepaid phone net adds
Postpaid churn was 1.01% versus 0.92% in the year-ago quarter.
Postpaid phone churn was 0.84% versus 0.72% in the year-ago quarter, due to a return to pre-pandemic consumer behavior as well as recent pricing actions.
Prepaid churn was less than 3%, with Cricket substantially lower.
Postpaid phone-only ARPU was $55.67, up 2.4% versus the year-ago quarter, due to pricing actions, higher international roaming and a mix shift to higher-priced unlimited plans.

Internet of Things (IoT) connections, including wholesale, have now reached more than 100 million. AT&T is an industry leader in IoT and is the first U.S. carrier to achieve this
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 3

header3q20222.jpg
milestone. It also added more than 1 million connected cars to its network for the 30th consecutive quarter.
FirstNet® connections reached approximately 4 million across more than 23,000 agencies. FirstNet is the nationwide communications platform dedicated to public safety. The AT&T and FirstNet networks cover more than 99% of the U.S. population, and FirstNet covers more first responders than any other network in America.

Business Wireline
Revenues were $5.7 billion, down 4.5% year over year due to lower demand for legacy voice and data services and product simplification, partly offset by growth in connectivity services. Additionally, lower revenues from the government sector contributed to the year-over-year decline. The quarter also included approximately $100 million in revenues from intellectual property sales, an increase of about $80 million year over year.
Operating expenses were $4.8 billion, down 3.0% year over year due to ongoing operational cost efficiencies, lower costs associated with a retirement benefit plan change and lower amortization of deferred fulfillment costs, partly offset by higher depreciation expense and higher wholesale network access costs.
Operating income was $882 million, down 12.0%, with operating income margin of 15.6% compared to 16.9% in the year-ago quarter.
EBITDA* was $2.2 billion, down 3.6% year over year with EBITDA margin* of 39.2%, compared to 38.8% in the year-ago quarter. Third-quarter 2022 EBITDA margin included the impacts from intellectual property sales and a retirement benefit plan change.
AT&T Business serves the largest global companies, government agencies and small businesses. More than 675,000 U.S. business buildings are lit with fiber from AT&T, enabling high-speed fiber connections to approximately 3 million U.S. business customer locations. Nationwide, more than 9.5 million business customer locations are on or within 1,000 feet of our fiber.3

Consumer Wireline
Revenues were $3.2 billion, up 1.4% year over year due to gains in broadband more than offsetting declines in legacy voice and data and other services. Broadband revenues increased 6.1% due to fiber growth of more than 30%, partly offset by non-fiber revenue declines of approximately 12%.
Operating expenses were $2.9 billion, down 3.6% year over year due to lower network and customer costs, lower employee-related costs, including lower costs associated with a retirement benefit plan change, lower HBO Max licensing fees and lower amortization of deferred fulfillment costs, partly offset by the elimination of CAF II government credits, higher depreciation expense and higher bad debt expense.
Operating income was $330 million, up 84.4% year over year with operating income margin of 10.4%, compared to 5.7% in the year-ago quarter.
EBITDA* was $1.1 billion, up 18.4% year over year with EBITDA margin* of 35.5%, up from 30.4% in the year-ago quarter.
Total broadband losses, excluding DSL, were 29,000, reflecting AT&T Fiber net adds of 338,000, more than offset by losses in non-fiber services. AT&T Fiber now has the ability to serve 18.5 million customer locations, and offers symmetrical speeds up to 5-Gigs across parts of its entire footprint of more than 100 metro areas.

Latin America - Mexico Operational Highlights4
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 4

header3q20222.jpg

Revenues were $785 million, up 8.4% year over year primarily due to growth in service revenues. Service revenues were $559 million, up 20.7% year over year, driven by growth in wholesale revenue and subscribers. Equipment revenues were $226 million, down 13.4% year over year due to lower sales.

Operating loss was ($63) million compared to ($130) million in the year-ago quarter. EBITDA* was $101 million compared to $27 million in the year-ago quarter.

Total wireless net adds were 298,000, including 267,000 prepaid net adds, 19,000 postpaid net adds and 12,000 reseller net adds.

FirstNet and the FirstNet logo are registered trademarks and service marks of the First Responder Network Authority. All other marks are the property of their respective owners.

1With the closing of the WarnerMedia transaction in April 2022, historical financial results have been recast to present WarnerMedia and other divested businesses, including Vrio, Xandr and Playdemic, as discontinued operations. Consolidated results reflect AT&T’s remaining continuing operations, which include U.S. video and certain other dispositions in the prior year.

2Diluted Earnings per Common Share from continuing operations is calculated using Income from continuing operations, less Net Income Attributable to Noncontrolling Interest and Preferred Stock Dividends, divided by the weighted average diluted common shares outstanding for the period.

3 The approximately 3 million U.S. business customer locations are included within the 9.5+ million U.S. business customer locations on or within 1,000 feet of our fiber.

4 Latin America segment results have been recast to classify Vrio as a discontinued operation. Segment results consist solely of AT&T Mexico operations.

About AT&T
We help more than 100 million U.S. families, friends and neighbors connect in meaningful ways every day. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise. This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.

Non-GAAP Measures and Reconciliations to GAAP Measures
Schedules and reconciliations of non-GAAP financial measures cited in this document to the most directly comparable financial measures under generally accepted accounting principles (GAAP) can be found at https://investors.att.com and in our Form 8-K dated October 20, 2022. Free cash flow, EBITDA, adjusted operating income and net debt to adjusted EBITDA are non-GAAP financial measures frequently used by investors and credit rating agencies.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 5

header3q20222.jpg
Adjusted diluted EPS from continuing operations includes adjusting items to revenues and costs that we consider non-operational in nature, including items arising from asset acquisitions or dispositions. We adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.

For 3Q22, Adjusted EPS from continuing operations of $0.68 is Diluted EPS from continuing operations of $0.79 adjusted for $0.04 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.06 benefit-related, transaction and other costs, $0.02 dilutive impact of Accounting Standards Update (ASU) No. 2020-06, and $0.01 restructuring charges, minus $0.14 actuarial gain on benefit plans and $0.10 tax-related items.

For 3Q21, Adjusted EPS from continuing operations of $0.66 is Diluted EPS from continuing operations of $0.63 adjusted for $0.04 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.01 asset impairment, $0.01 of benefit-related, transaction and other costs, and $0.01 dilutive impact of ASU No. 2020-06, minus $0.04 actuarial gain on benefit plans.

The company expects adjustments to 2022 reported diluted EPS from continuing operations to include the proportionate share of intangible amortization at the DIRECTV equity method investment in the range of $1.5 billion, a non-cash mark-to-market benefit plan gain/loss, and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2022 Adjusted EPS from continuing operations depends on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.

Capital investment from continuing operations is a non-GAAP financial measure that provides an additional view of cash paid for capital investment to provide a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. Capital investment from continuing operations includes capital expenditures from continuing operations and cash paid for vendor financing ($0.9 billion in 3Q22).

Free cash flow from continuing operations for 3Q22 of $3.8 billion is cash from operating activities from continuing operations of $10.1 billion, plus cash distributions from DIRECTV classified as investing activities of $0.6 billion, minus capital expenditures from continuing operations of $5.9 billion and cash paid for vendor financing of $0.9 billion.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 6

header3q20222.jpg
For 3Q21, free cash flow from continuing operations of $3.8 billion is cash from operating activities from continuing operations of $9.3 billion, minus capital expenditures from continuing operations of $4.5 billion and cash paid for vendor financing of $1.0 billion.

EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues. EBITDA service margin is Operating Income before depreciation and amortization, divided by total service revenues.

Standalone AT&T results reflect the historical operating results of the company presented as continuing operations, and also excludes U.S. Video and other 2021 dispositions included in Corporate and Other. Standalone AT&T results are presented to provide 3Q21 results that are comparable to 3Q22 continuing operations financial data. For the current and future quarters, standalone AT&T is the same as continuing operations. See our Form 8-K dated October 20, 2022, for further discussion and information.

Operating Revenues of standalone AT&T for 3Q21 of $29.1 billion is calculated as Operating Revenues from continuing operations of $31.3 billion less revenues of $2.2 billion from U.S. Video and other divested businesses.

Adjusted Operating Income of standalone AT&T for 3Q21 of $5.8 billion is calculated as Adjusted Operating Income from continuing operations of $6.4 billion less $0.6 billion from U.S. Video and other divested businesses, including a comparative adjustment applied to prior periods for estimated DIRECTV-related retained costs. After the 3Q21 DIRECTV transaction, we expect to retain incurred operations and support costs and depreciation of network infrastructure, that provides both U-verse video and broadband services to customers. Approximately 60% of these costs will be received from DIRECTV through transition service agreements and commercial arrangements.

Standalone AT&T Adjusted EPS for 3Q21 of $0.62 is calculated as Adjusted EPS from continuing operations of $0.66 less $0.04 of adjustments to exclude Operating Income of U.S. Video (including estimated retained costs) and other dispositions, and include our estimate of equity in net income from DIRECTV investment.

Adjusted Operating Income from continuing operations is Operating Income from continuing operations adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 3Q22, Adjusted Operating Income from continuing operations of $6.2 billion is calculated as Operating Income from continuing operations of $6.0 billion plus $0.2 billion of adjustments. For 3Q21, Adjusted Operating Income from continuing operations of $6.4 billion is calculated as Operating Income from continuing operations of $6.2 billion plus $137 million of adjustments. Adjustments for both years are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated October 20, 2022.

Adjusted Equity in Net Income from DIRECTV investment of $0.8 billion is calculated as equity income from DIRECTV of $0.4 billion reported in Equity in Net Income (Loss) of Affiliates and excludes $0.4 billion of AT&T’s proportionate share of the noncash depreciation and amortization of fair value accretion from DIRECTV’s revaluation of assets and purchase price allocation.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 7

header3q20222.jpg
Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt of $131.1 billion (Total Debt of $133.5 billion at September 30, 2022, less Cash and Cash Equivalents of $2.4 billion) by the sum of the most recent four quarters of Adjusted EBITDA from continuing operations of $40.7 billion ($9.5 billion for December 31, 2021; $10.2 billion for March 31, 2022; $10.3 billion for June 30, 2022 and $10.7 billion for September 30, 2022).

For more information, contact:
Fletcher Cook
AT&T Inc.
Phone: (214) 912-8541
Email: [email protected]

Brittany Siwald
AT&T Inc.
Phone: (214) 202-6630
Email: [email protected]
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2022 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property. Page 8

AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$24,731 $26,247 (5.8)%$72,998 $87,340 (16.4)%
Equipment5,312 5,079 4.6 %16,400 15,603 5.1 %
Total Operating Revenues30,043 31,326 (4.1)%89,398 102,943 (13.2)%
Operating Expenses
Cost of revenues
Equipment5,440 5,401 0.7 %17,010 16,242 4.7 %
Broadcast, programming and operations 1,117 — % 8,106 — %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
6,761 6,915 (2.2)%20,267 21,834 (7.2)%
Selling, general and administrative7,202 7,094 1.5 %21,445 22,301 (3.8)%
Asset impairments and abandonments
    and restructuring
114 105 8.6 %745 105 — %
Depreciation and amortization4,514 4,457 1.3 %13,426 13,352 0.6 %
Total Operating Expenses24,031 25,089 (4.2)%72,893 81,940 (11.0)%
Operating Income6,012 6,237 (3.6)%16,505 21,003 (21.4)%
Interest Expense1,420 1,627 (12.7)%4,548 5,090 (10.6)%
Equity in Net Income (Loss) of Affiliates392 183 — %1,417 159 — %
Other Income (Expense) — Net2,270 1,522 49.1 %6,729 6,958 (3.3)%
Income from Continuing Operations
   Before Income Taxes
7,254 6,315 14.9 %20,103 23,030 (12.7)%
Income tax expense on continuing
operations
908 1,296 (29.9)%3,857 4,456 (13.4)%
Income From Continuing Operations6,346 5,019 26.4 %16,246 18,574 (12.5)%
Income (loss) from discontinued
operations, net of tax
53 1,254 (95.8)%(146)(2,485)94.1 %
Net Income6,399 6,273 2.0 %16,100 16,089 0.1 %
Less: Net Income Attributable to Noncontrolling
     Interest
(373)(355)(5.1)%(1,107)(1,051)(5.3)%
Net Income Attributable to AT&T$6,026 $5,918 1.8 %$14,993 $15,038 (0.3)%
Less: Preferred Stock Dividends(49)(50)2.0 %(149)(156)4.5 %
Net Income Attributable to Common Stock$5,977 $5,868 1.9 %$14,844 $14,882 (0.3)%
Basic Earnings Per Share Attributable to
Common Stock
From continuing operations$0.82 $0.64 28.1 %$2.08 $2.40 (13.3)%
From discontinued operations$0.01 $0.18 (94.4)%$(0.02)$(0.33)93.9 %
$0.83 $0.82 1.2 %$2.06 $2.07 (0.5)%
Weighted Average Common Shares
Outstanding (000,000)
7,153 7,171 (0.3)%7,169 7,167 — %
Diluted Earnings Per Share Attributable to
Common Stock 1
From continuing operations$0.79 $0.63 25.4 %$2.03 $2.37 (14.3)%
From discontinued operations$0.01 $0.17 (94.1)%$(0.02)$(0.33)93.9 %
$0.80 $0.80 — %$2.01 $2.04 (1.5)%
Weighted Average Common Shares
Outstanding with Dilution (000,000) 1
7,647 7,506 1.9 %7,605 7,491 1.5 %
1Reflects retrospective adoption of Accounting Standards Update (ASU) No. 2020-06
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedSep. 30,Dec. 31,
20222021
Assets
Current Assets
Cash and cash equivalents$2,423 $19,223 
Accounts receivable – net of related allowances for credit loss of $646 and $65811,384 12,313 
Inventories3,935 3,325 
Prepaid and other current assets14,553 16,131 
Assets from discontinued operations 119,776 
Total current assets32,295 170,768 
Property, Plant and Equipment – Net127,045 121,649 
Goodwill92,725 92,740 
Licenses – Net123,856 113,830 
Other Intangible Assets – Net5,362 5,391 
Investments in and Advances to Equity Affiliates3,964 6,168 
Operating Lease Right-Of-Use Assets21,782 21,824 
Other Assets19,434 19,252 
Total Assets$426,463 $551,622 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$9,626 $24,620 
Note payable to DIRECTV271 1,245 
Accounts payable and accrued liabilities36,642 39,095 
Advanced billings and customer deposits3,705 3,966 
Dividends payable2,013 3,749 
Liabilities from discontinued operations  33,555 
Total current liabilities52,257 106,230 
Long-Term Debt123,854 151,011 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes56,055 53,767 
Postemployment benefit obligation6,152 12,560 
Operating lease liabilities18,741 18,956 
Other noncurrent liabilities29,426 25,243 
Total deferred credits and other noncurrent liabilities110,374 110,526 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital122,933 130,112 
Retained earnings6,127 42,350 
Treasury stock(17,148)(17,280)
Accumulated other comprehensive income2,873 3,529 
Noncontrolling interest17,572 17,523 
Total stockholders’ equity139,978 183,855 
Total Liabilities and Stockholders’ Equity$426,463 $551,622 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedNine-Month Period
20222021
Operating Activities
Income from continuing operations$16,246 $18,574 
Adjustments to reconcile income from continuing operations to net cash provided by
    operating activities from continuing operations:
Depreciation and amortization13,426 13,352 
Provision for uncollectible accounts1,323 857 
Deferred income tax expense2,947 5,234 
Net (gain) loss on investments, net of impairments412 (298)
Pension and postretirement benefit expense (credit)(2,484)(2,875)
Actuarial (gain) loss on pension and postretirement benefits(3,838)(3,021)
Asset impairments and abandonments and restructuring745 105 
Changes in operating assets and liabilities:
Receivables1,021 (101)
Other current assets(799)(484)
Accounts payable and other accrued liabilities(3,261)(2,660)
Equipment installment receivables and related sales906 715 
Deferred customer contract acquisition and fulfillment costs(756)287 
Postretirement claims and contributions(443)(425)
Other - net19 (167)
Total adjustments9,218 10,519 
Net Cash Provided by Operating Activities from Continuing Operations25,464 29,093 
Investing Activities
Capital expenditures(15,397)(12,051)
Acquisitions, net of cash acquired(9,959)(23,533)
Dispositions49 7,061 
Distributions from DIRECTV in excess of cumulative equity in earnings2,205 — 
Other - net91 (5)
Net Cash Used in Investing Activities from Continuing Operations(23,011)(28,528)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less84 630 
Issuance of other short-term borrowings3,955 17,476 
Repayment of other short-term borrowings(16,861)(2,448)
Issuance of long-term debt479 9,931 
Repayment of long-term debt(24,412)(1,574)
Note payable to DIRECTV, net of payments(1,070)1,439 
Payment of vendor financing(4,237)(4,013)
Purchase of treasury stock(875)(191)
Issuance of treasury stock28 89 
Dividends paid(7,845)(11,319)
Other - net(3,649)(1,567)
Net Cash (Used in) Provided by Financing Activities from Continuing Operations(54,403)8,453 
Net (decrease) increase in cash and cash equivalents and restricted cash from
   continuing operations
(51,950)9,018 
Cash flows from Discontinued Operations:
Cash (used in) provided by operating activities(3,754)1,610 
Cash provided by (used in) investing activities1,029 1,195 
Cash provided by (used in) financing activities35,853 (288)
Net increase in cash and cash equivalents and restricted cash from discontinued operations33,128 2,517 
Net (decrease) increase in cash and cash equivalents and restricted cash$(18,822)$11,535 
Cash and cash equivalents and restricted cash beginning of year21,316 9,870 
Cash and Cash Equivalents and Restricted Cash End of Period$2,494 $21,405 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Capital expenditures
Purchase of property and equipment$5,874 $4,432 32.5 %$15,273 $11,919 28.1 %
Interest during construction - capital expenditures47 38 23.7 %124 132 (6.1)%
Total Capital Expenditures$5,921 $4,470 32.5 %$15,397 $12,051 27.8 %
Acquisitions, net of cash acquired
Business acquisitions$ $— — %$ $— — %
Spectrum acquisitions111 131 (15.3)%9,076 23,017 (60.6)%
Interest during construction - spectrum278 259 7.3 %883 516 71.1 %
Total Acquisitions$389 $390 (0.3)%$9,959 $23,533 (57.7)%
Dividends Declared per Common Share$0.2775 $0.52 (46.6)%$0.8325 $1.56 (46.6)%
End of Period Common Shares Outstanding (000,000)7,126 7,140 (0.2)%
Debt Ratio48.8 %49.5 %(70) BP
Total Employees169,880 177,309 (4.2)%
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to refine the allocation of shared infrastructure costs between the Communications segment and Corporate and Other.

Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Segment Operating Revenues
Mobility$20,278 $19,138 6.0 %$60,279 $57,108 5.6 %
Business Wireline5,668 5,938 (4.5)%16,903 18,036 (6.3)%
Consumer Wireline3,185 3,142 1.4 %9,520 9,380 1.5 %
Total Segment Operating Revenues29,131 28,218 3.2 %86,702 84,524 2.6 %
Operating Income
Mobility6,419 5,987 7.2 %18,484 18,038 2.5 %
Business Wireline882 1,002 (12.0)%2,451 3,151 (22.2)%
Consumer Wireline330 179 84.4 %951 794 19.8 %
Total Operating Income$7,631 $7,168 6.5 %$21,886 $21,983 (0.4)%


Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Broadband Connections
Broadband15,112 15,050 0.4 %
DSL340 460 (26.1)%
Total Broadband Connections15,452 15,510 (0.4)%
Voice Connections
Retail Consumer Switched Access Lines5,466 6,404 (14.6)%
U-verse Consumer VoIP Connections3,022 3,440 (12.2)%
Total Retail Voice Connections8,488 9,844 (13.8)%
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Broadband Net Additions
Broadband(24)62 — %38 232 (83.6)%
DSL(33)(33)— %(90)(106)15.1 %
Total Broadband Net Additions(57)29 — %(52)126 — %
5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$15,337 $14,527 5.6 %$45,065 $42,921 5.0 %
Equipment4,941 4,611 7.2 %15,214 14,187 7.2 %
Total Operating Revenues20,278 19,138 6.0 %60,279 57,108 5.6 %
Operating Expenses
Operations and support11,817 11,116 6.3 %35,677 32,998 8.1 %
Depreciation and amortization2,042 2,035 0.3 %6,118 6,072 0.8 %
Total Operating Expenses13,859 13,151 5.4 %41,795 39,070 7.0 %
Operating Income$6,419 $5,987 7.2 %$18,484 $18,038 2.5 %
Operating Income Margin31.7 %31.3 %40  BP30.7 %31.6 %(90) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Mobility Subscribers
Postpaid83,614 80,249 4.2 %
Postpaid phone68,969 66,396 3.9 %
Prepaid19,215 19,028 1.0 %
Reseller5,854 6,263 (6.5)%
Connected Devices101,995 90,979 12.1 %
Total Mobility Subscribers1
210,678 196,519 7.2 %
1Wireless subscribers at September 30, 2022 includes a reduction of 10,707 subscribers and connections (899 postpaid, including 438 phone, 234 prepaid, 749 reseller subscribers, and 8,825 connected devices) resulting from our 3G network shutdown in February 2022. The third quarter includes an adjustment of 170 subscribers, primarily connected devices.
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Mobility Net Additions
Postpaid Phone Net Additions708 928 (23.7)%2,212 2,312 (4.3)%
Total Phone Net Additions816 1,177 (30.7)%2,629 2,942 (10.6)%
Postpaid964 1,218 (20.9)%2,987 3,197 (6.6)%
Prepaid141 351 (59.8)%488 927 (47.4)%
Reseller308 (164)— %312 (357)— %
Connected Devices5,716 3,468 64.8 %15,476 10,194 51.8 %
Total Mobility Net Additions7,129 4,873 46.3 %19,263 13,961 38.0 %
Postpaid Churn1.01 %0.92 %BP0.96 %0.91 %5 BP
Postpaid Phone-Only Churn0.84 %0.72 %12 BP0.79 %0.72 %7 BP





6


Business Wireline

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional services, as well as traditional voice and data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$5,524 $5,765 (4.2)%$16,418 $17,497 (6.2)%
Equipment144 173 (16.8)%485 539 (10.0)%
Total Operating Revenues5,668 5,938 (4.5)%16,903 18,036 (6.3)%
Operating Expenses    
Operations and support3,444 3,632 (5.2)%10,498 11,010 (4.7)%
Depreciation and amortization1,342 1,304 2.9 %3,954 3,875 2.0 %
Total Operating Expenses4,786 4,936 (3.0)%14,452 14,885 (2.9)%
Operating Income$882 $1,002 (12.0)%$2,451 $3,151 (22.2)%
Operating Income Margin15.6 %16.9 %(130) BP14.5 %17.5 %(300) BP

7


Consumer Wireline

Consumer Wireline provides broadband services, including fiber connections that now provide our multi-gig services to residential customers. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Broadband$2,429 $2,290 6.1 %$7,177 $6,761 6.2 %
Legacy voice and data services427 484 (11.8)%1,332 1,507 (11.6)%
Other service and equipment329 368 (10.6)%1,011 1,112 (9.1)%
Total Operating Revenues3,185 3,142 1.4 %9,520 9,380 1.5 %
Operating Expenses
Operations and support2,055 2,188 (6.1)%6,218 6,280 (1.0)%
Depreciation and amortization800 775 3.2 %2,351 2,306 2.0 %
Total Operating Expenses2,855 2,963 (3.6)%8,569 8,586 (0.2)%
Operating Income$330 $179 84.4 %$951 $794 19.8 %
Operating Income Margin10.4 %5.7 %470  BP10.0 %8.5 %150  BP
    
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Broadband Connections
Total Broadband and DSL Connections14,055 14,180 (0.9)%
Broadband13,796 13,846 (0.4)%
Fiber Broadband Connections6,935 5,721 21.2 %
Voice Connections
Retail Consumer Switched Access Lines2,123 2,527 (16.0)%
U-verse Consumer VoIP Connections2,409 2,843 (15.3)%
Total Retail Consumer Voice Connections4,532 5,370 (15.6)%
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Broadband Net Additions
Total Broadband and DSL Net Additions(50)— %(105)80 — %
Broadband(29)28 — %(49)153 — %
Fiber Broadband Net Additions338 289 17.0 %943 770 22.5 %
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.
Business Solutions Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Wireless service$2,222 $2,059 7.9 %$6,531 $6,053 7.9 %
Wireline service5,524 5,765 (4.2)%16,418 17,497 (6.2)%
Wireless equipment859 813 5.7 %2,632 2,384 10.4 %
Wireline equipment144 173 (16.8)%485 539 (10.0)%
Total Operating Revenues8,749 8,810 (0.7)%26,066 26,473 (1.5)%
Operating Expenses
Operations and support5,531 5,581 (0.9)%16,823 16,743 0.5 %
Depreciation and amortization1,699 1,651 2.9 %5,025 4,903 2.5 %
Total Operating Expenses7,230 7,232 — %21,848 21,646 0.9 %
Operating Income$1,519 $1,578 (3.7)%$4,218 $4,827 (12.6)%
Operating Income Margin17.4 %17.9 %(50) BP16.2 %18.2 %(200) BP



9


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20222021Change20222021Change
Operating Revenues    
Wireless service$559 $463 20.7 %$1,583 $1,349 17.3 %
Wireless equipment226 261 (13.4)%700 694 0.9 %
Total Segment Operating Revenues785 724 8.4 %2,283 2,043 11.7 %
Operating Expenses
Operations and support684 697 (1.9)%2,036 1,984 2.6 %
Depreciation and amortization164 157 4.5 %494 452 9.3 %
Total Segment Operating Expenses848 854 (0.7)%2,530 2,436 3.9 %
Operating Income (Loss)$(63)$(130)51.5 %$(247)$(393)37.2 %
Operating Income Margin(8.0)%(18.0)%1,000  BP(10.8)%(19.2)%840  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20222021Change
Mexico Wireless Subscribers
Postpaid4,854 4,781 1.5 %
Prepaid15,689 14,199 10.5 %
Reseller455 493 (7.7)%
Total Mexico Wireless Subscribers20,998 19,473 7.8 %
 Third QuarterPercentNine-Month PeriodPercent
 20222021Change20222021Change
Mexico Wireless Net Additions
Postpaid19 36 (47.2)%47 85 (44.7)%
Prepaid267 389 (31.4)%632 441 43.3 %
Reseller12 — %(43)— %
Total Mexico Wireless Net Additions298 427 (30.2)%636 530 20.0 %

10


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
September 30, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$20,278 $11,817 $8,461 $2,042 $6,419 
Business Wireline5,668 3,444 2,224 1,342 882 
Consumer Wireline3,185 2,055 1,130 800 330 
Total Communications29,131 17,316 11,815 4,184 7,631 
Latin America - Mexico785 684 101 164 (63)
Segment Total29,916 18,000 11,916 4,348 7,568 
Corporate and Other
Corporate:
DTV-related retained costs 197 (197)139 (336)
Parent administration support(6)266 (272)2 (274)
Securitization fees15 103 (88) (88)
Value portfolio118 32 86 9 77 
Total Corporate127 598 (471)150 (621)
Reclassification of prior service credits 731 (731) (731)
Merger & Significant Items 188 (188)16 (204)
Total Corporate and Other127 1,517 (1,390)166 (1,556)
AT&T Inc.$30,043 $19,517 $10,526 $4,514 $6,012 
11


Three Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$19,138 $11,116 $8,022 $2,035 $5,987 
Business Wireline5,938 3,632 2,306 1,304 1,002 
Consumer Wireline3,142 2,188 954 775 179 
Total Communications28,218 16,936 11,282 4,114 7,168 
Latin America - Mexico724 697 27 157 (130)
Segment Total28,942 17,633 11,309 4,271 7,038 
Corporate and Other
Corporate:
DTV-related retained costs20 69 (49)92 (141)
Parent administration support— 360 (360)12 (372)
Securitization fees16 15 — 15 
Value portfolio152 46 106 10 96 
Total Corporate188 476 (288)114 (402)
Video2,149 1,731 418 44 374 
Held-for-sale and other reclassifications64 31 33 — 33 
Reclassification of prior service credits— 670 (670)— (670)
Merger & Significant Items— 108 (108)28 (136)
Eliminations and consolidations(17)(17)— — — 
Total Corporate and Other2,384 2,999 (615)186 (801)
AT&T Inc.$31,326 $20,632 $10,694 $4,457 $6,237 

12


SUPPLEMENTAL SEGMENT RECONCILIATION
Nine Months Ended
Dollars in millions
Unaudited
September 30, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$60,279 $35,677 $24,602 $6,118 $18,484 
Business Wireline16,903 10,498 6,405 3,954 2,451 
Consumer Wireline9,520 6,218 3,302 2,351 951 
Total Communications86,702 52,393 34,309 12,423 21,886 
Latin America - Mexico2,283 2,036 247 494 (247)
Segment Total88,985 54,429 34,556 12,917 21,639 
Corporate and Other
Corporate:
DTV-related retained costs8 532 (524)408 (932)
Parent administration support(24)873 (897)12 (909)
Securitization fees48 263 (215) (215)
Value portfolio381 106 275 29 246 
Total Corporate413 1,774 (1,361)449 (1,810)
Reclassification of prior service credits 1,961 (1,961) (1,961)
Merger & Significant Items 1,303 (1,303)60 (1,363)
Total Corporate and Other413 5,038 (4,625)509 (5,134)
AT&T Inc.$89,398 $59,467 $29,931 $13,426 $16,505 
13


Nine Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$57,108 $32,998 $24,110 $6,072 $18,038 
Business Wireline18,036 11,010 7,026 3,875 3,151 
Consumer Wireline9,380 6,280 3,100 2,306 794 
Total Communications84,524 50,288 34,236 12,253 21,983 
Latin America - Mexico2,043 1,984 59 452 (393)
Segment Total86,567 52,272 34,295 12,705 21,590 
Corporate and Other
Corporate:
DTV-related retained costs20 69 (49)92 (141)
Parent administration support(12)1,147 (1,159)27 (1,186)
Securitization fees44 53 (9)— (9)
Value portfolio494 161 333 30 303 
Total Corporate546 1,430 (884)149 (1,033)
Video15,513 12,666 2,847 356 2,491 
Held-for-sale and other reclassifications453 306 147 — 147 
Reclassification of prior service credits— 2,011 (2,011)— (2,011)
Merger & Significant Items— 39 (39)142 (181)
Eliminations and consolidations(136)(136)— — — 
Total Corporate and Other16,376 16,316 60 647 (587)
AT&T Inc.$102,943 $68,588 $34,355 $13,352 $21,003 
14

Discussion and Reconciliation of Non-GAAP Measures for Continuing Operations
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

On April 8, 2022, we completed the previously announced separation of our WarnerMedia business. With the separation and distribution, the WarnerMedia business met the criteria for discontinued operations in the second quarter of 2022. For discontinued operations, we evaluated transactions that were components of AT&T’s single plan of a strategic shift, including dispositions that may not have individually met the criteria due to materiality, and have determined discontinued operations to be comprised of WarnerMedia, Vrio, Xandr and Playdemic Ltd. (Playdemic). These businesses are reflected in our historical financial statements as discontinued operations, including for periods prior to the consummation of the WarnerMedia/Discovery transaction. The information below refers only to our continuing operations and does not include discussion of balances or activity of WarnerMedia, Vrio, Xandr and Playdemic.

Free Cash Flow

Free cash flow is defined as cash from operations and cash distributions from DIRECTV classified as investing activities minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations and cash distributions from DIRECTV, minus capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Net cash provided by operating activities from continuing operations1
$10,094 $9,310 $25,464 $29,093 
Add: Distributions from DIRECTV classified as investing activities567 — 2,205 — 
Less: Capital expenditures(5,921)(4,470)(15,397)(12,051)
Less: Cash paid for vendor financing(900)(1,019)(4,237)(4,013)
Free Cash Flow2
3,840 3,821 8,035 13,029 
Less: Dividends paid(2,010)(3,748)(7,845)(11,319)
Free Cash Flow after Dividends$1,830 $73 $190 $1,710 
Free Cash Flow Dividend Payout Ratio52.3 %98.1 %97.6 %86.9 %
1Includes distributions from DIRECTV of $392 in the third quarter and $1,429 in the first nine months of 2022.
2For Standalone free cash flow see Exhibit 99.4.




Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Capital Expenditures$(5,921)$(4,470)$(15,397)$(12,051)
Cash paid for vendor financing(900)(1,019)(4,237)(4,013)
Cash paid for Capital Investment$(6,821)$(5,489)$(19,634)$(16,064)

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.


2


There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Income from Continuing Operations$6,346 $5,019 $16,246 $18,574 
Additions:  
Income Tax Expense908 1,296 3,857 4,456 
Interest Expense1,420 1,627 4,548 5,090 
Equity in Net (Income) Loss of Affiliates(392)(183)(1,417)(159)
Other (Income) Expense - Net(2,270)(1,522)(6,729)(6,958)
Depreciation and amortization4,514 4,457 13,426 13,352 
EBITDA10,526 10,694 29,931 34,355 
Transaction and other costs58 341 43 
   Benefit-related (gain) loss and other employee costs16 (4)217 (108)
Assets impairments and abandonment and
    restructuring
114 105 745 105 
Adjusted EBITDA1
$10,714 $10,803 $31,234 $34,395 
Less: Video and Other dispositions (568) (3,811)
Standalone AT&T Adjusted EBITDA2
$10,714 $10,235 $31,234 $30,584 
1 See page 5 for additional discussion and reconciliation of adjusted items.
2 See Exhibit 99.4 for reconciliation of Standalone AT&T Adjusted EBITDA.
   

3


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Communications Segment
Operating Income$7,631 $7,168 $21,886 $21,983 
Additions:  
Depreciation and amortization4,184 4,114 12,423 12,253 
EBITDA11,815 11,282 34,309 34,236 
Total Operating Revenues29,131 28,218 86,702 84,524 
Operating Income Margin26.2 %25.4 %25.2 %26.0 %
EBITDA Margin40.6 %40.0 %39.6 %40.5 %
Mobility
Operating Income$6,419 $5,987 $18,484 $18,038 
Additions:  
Depreciation and amortization2,042 2,035 6,118 6,072 
EBITDA8,461 8,022 24,602 24,110 
Total Operating Revenues20,278 19,138 60,279 57,108 
Service Revenues15,337 14,527 45,065 42,921 
Operating Income Margin31.7 %31.3 %30.7 %31.6 %
EBITDA Margin41.7 %41.9 %40.8 %42.2 %
EBITDA Service Margin55.2 %55.2 %54.6 %56.2 %
Business Wireline
Operating Income$882 $1,002 $2,451 $3,151 
Additions:  
Depreciation and amortization1,342 1,304 3,954 3,875 
EBITDA2,224 2,306 6,405 7,026 
Total Operating Revenues5,668 5,938 16,903 18,036 
Operating Income Margin15.6 %16.9 %14.5 %17.5 %
EBITDA Margin39.2 %38.8 %37.9 %39.0 %
Consumer Wireline
Operating Income$330 $179 $951 $794 
Additions:  
Depreciation and amortization800 775 2,351 2,306 
EBITDA1,130 954 3,302 3,100 
Total Operating Revenues3,185 3,142 9,520 9,380 
Operating Income Margin10.4 %5.7 %10.0 %8.5 %
EBITDA Margin35.5 %30.4 %34.7 %33.0 %
Latin America Segment - Mexico
Operating Income$(63)$(130)$(247)$(393)
Additions:
Depreciation and amortization164 157 494 452 
EBITDA101 27 247 59 
Total Operating Revenues785 724 2,283 2,043 
Operating Income Margin-8.0 %-18.0 %-10.8 %-19.2 %
EBITDA Margin12.9 %3.7 %10.8 %2.9 %


4


Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. Prior periods have been recast for consistency to include gains on benefit-related and other cost investments.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Operating Expenses  
Transaction and other costs$58 $$341 $43 
   Benefit-related (gain) loss and other employee-related
       costs
16 (4)217 (108)
Assets impairments and abandonment and
    restructuring
114 105 745 105 
Adjustments to Operations and Support Expenses188 109 1,303 40 
   Amortization of intangible assets16 28 60 142 
Adjustments to Operating Expenses204 137 1,363 182 
Other  
 DIRECTV intangible amortization (proportionate share)376 392 1,188 392 
   Benefit-related (gain) loss, transaction financing
       costs and other
416 — 822 (337)
Actuarial (gain) loss(1,440)(374)(3,838)(3,021)
Adjustments to Income Before Income Taxes(444)155 (465)(2,784)
Tax impact of adjustments(135)(200)(723)
Tax-related items727 — 648 368 
Adjustments to Net Income$(1,036)$153 $(913)$(2,429)

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

5


Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA, and Adjusted EBITDA Margin
Dollars in millions 
 Third QuarterNine-Month Period
 2022202120222021
Operating Income$6,012 $6,237 $16,505 $21,003 
Adjustments to Operating Expenses204 137 1,363 182 
Adjusted Operating Income6,216 6,374 17,868 21,185 
EBITDA10,526 10,694 29,931 34,355 
Adjustments to Operations and Support Expenses188 109 1,303 40 
Adjusted EBITDA10,714 10,803 31,234 34,395 
Total Operating Revenues30,043 31,326 89,398 102,943 
Operating Income Margin20.0 %19.9 %18.5 %20.4 %
Adjusted Operating Income Margin20.7 %20.3 %20.0 %20.6 %
Adjusted EBITDA Margin35.7 %34.5 %34.9 %33.4 %

Adjusted Diluted EPS
 Third QuarterNine-Month Period
 2022202120222021
Diluted Earnings Per Share (EPS)$0.79 $0.63 $2.03 $2.37 
 DIRECTV intangible amortization (proportionate share)0.04 0.04 0.12 0.04 
Actuarial (gain) loss1
(0.14)(0.04)(0.38)(0.30)
   Restructuring and impairments0.01 0.01 0.08 0.01 
   Benefit-related, transaction and other costs1, 2
0.08 0.02 0.19 — 
Tax-related items(0.10)— (0.09)(0.05)
Adjusted EPS$0.68 $0.66 $1.95 $2.07 
Less: Video and Other dispositions (0.04) (0.22)
Standalone AT&T Adjusted EPS3
$0.68 $0.62 $1.95 $1.85 
Year-over-year growth - Adjusted9.7 %5.4 % 
Weighted Average Common Shares Outstanding with Dilution (000,000)7,647 7,506 7,605 7,491 
1Includes adjustments for actuarial gains or losses associated with our pension and postretirement benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net actuarial gains of $1.4 billion in the third quarter of 2022. As a result, adjusted EPS reflects an expected return on plan assets of $0.8 billion (based on an average expected return on plan assets of 6.75% for our pension trust and 4.50% for our VEBA trusts), rather than the actual return on plan assets of $(3.4) billion (actual pension return of -15.4% and VEBA return of -12.2%), included in the GAAP measure of income. Adjustments also include the impact to our third-quarter 2022 benefit expense accruals that resulted from the prior-quarters 2022 remeasurements of plan assets and obligations, which included increases in the assumed discount rates.
2As of January 1, 2022, we adopted, through retrospective application, Accounting Standards Update (ASU) No. 2020-06, which requires that instruments which may be settled in cash or stock to be presumed settled in stock in calculating diluted EPS. While our intent is to settle the Mobility II preferred interests in cash, the ability to settle this instrument in AT&T shares will result in additional dilutive impact, the magnitude of which is influenced by the fair value of the Mobility II preferred interests and the average AT&T common stock price during the reporting period, which could vary from period-to-period. For these reasons, we have excluded the impact of ASU 2020-06 from our adjusted EPS calculation. The per share impact of ASU 2020-06 was to decrease reported diluted EPS $0.02 and $0.01 for the quarters ended September 30, 2022 and 2021, and $0.05 and $0.03 for the nine months ended September 30, 2022 and 2021, respectively.
3See Exhibit 99.4 for reconciliation of Standalone AT&T Adjusted EPS.

6


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2022
Dollars in millions   
 Three Months Ended 
 Dec. 31,March 31,June 30,Sept. 30,Four Quarters
 
20211
20221
20221
20221
Adjusted EBITDA$9,480 $10,190 $10,330 $10,714 $40,714 
End-of-period current debt    9,626 
End-of-period long-term debt    123,854 
Total End-of-Period Debt    133,480 
Less: Cash and Cash Equivalents    2,423 
Net Debt Balance    131,057 
Annualized Net Debt to Adjusted EBITDA Ratio   3.22 
1As reported in Exhibit 99.4.


Net Debt to Adjusted EBITDA - 2021
Dollars in millions   
 Three Months Ended 
 Dec. 31,March 31,June 30,Sept. 30,Four Quarters
 
20201
20211
20211
20211
Adjusted EBITDA$10,590 $11,661 $11,931 $10,803 $44,985 
End-of-period current debt    23,712 
End-of-period long-term debt    153,652 
Total End-of-Period Debt    177,364 
Less: Cash and Cash Equivalents    18,485 
Net Debt Balance    158,879 
Annualized Net Debt to Adjusted EBITDA Ratio  3.53 
1As reported in Exhibit 99.4.


7


Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
Supplemental Operational Measure
 Third Quarter
 September 30, 2022September 30, 2021
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$15,337 $ $(13,115)$2,222 $14,527 $— $(12,468)$2,059 
Wireline service 5,524  5,524 — 5,765 — 5,765 
Wireless equipment4,941  (4,082)859 4,611 — (3,798)813 
Wireline equipment 144  144 — 173 — 173 
Total Operating Revenues20,278 5,668 (17,197)8,749 19,138 5,938 (16,266)8,810 
Operating Expenses        
Operations and support11,817 3,444 (9,730)5,531 11,116 3,632 (9,167)5,581 
EBITDA8,461 2,224 (7,467)3,218 8,022 2,306 (7,099)3,229 
Depreciation and amortization2,042 1,342 (1,685)1,699 2,035 1,304 (1,688)1,651 
Total Operating Expenses13,859 4,786 (11,415)7,230 13,151 4,936 (10,855)7,232 
Operating Income6,419 882 (5,782)1,519 5,987 1,002 (5,411)1,578 
1Non-business wireless reported in the Communications segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 

Supplemental Operational Measure
 Nine-Month Period
 September 30, 2022September 30, 2021
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$45,065 $ $(38,534)$6,531 $42,921 $— $(36,868)$6,053 
Wireline service 16,418  16,418 — 17,497 — 17,497 
Wireless equipment15,214  (12,582)2,632 14,187 — (11,803)2,384 
Wireline equipment 485  485 — 539 — 539 
Total Operating Revenues60,279 16,903 (51,116)26,066 57,108 18,036 (48,671)26,473 
Operating Expenses        
Operations and support35,677 10,498 (29,352)16,823 32,998 11,010 (27,265)16,743 
EBITDA24,602 6,405 (21,764)9,243 24,110 7,026 (21,406)9,730 
Depreciation and amortization6,118 3,954 (5,047)5,025 6,072 3,875 (5,044)4,903 
Total Operating Expenses41,795 14,452 (34,399)21,848 39,070 14,885 (32,309)21,646 
Operating Income18,484 2,451 (16,717)4,218 18,038 3,151 (16,362)4,827 
1Non-business wireless reported in the Communications segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 
8

Standalone AT&T
Supplemental Unaudited Quarterly Financial Information
Dollars in millions
Unaudited
Operating Revenues3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/21 2021 3/31/226/30/229/30/22
Revenues from Continuing Operations$35,357 $34,527 $35,407 $37,759 $143,050 $35,877 $35,740 $31,326 $31,095 $134,038 $29,712 $29,643 $30,043 
[A]Less: Video (7,407)(7,021)(7,014)(7,168)(28,610)(6,725)(6,639)(2,149)— (15,513)— — — 
[B]Less: Other dispositions (Held-for-sale)(369)(369)(420)(256)(1,414)(231)(158)(64)— (453)— — — 
[H]Less: Intercompany eliminations 64 55 65 83 267 62 57 17 — 136 — — — 
Standalone AT&T Operating Revenues$27,645 $27,192 $28,038 $30,418 $113,293 $28,983 $29,000 $29,130 $31,095 $118,208 $29,712 $29,643 $30,043 
Revenue from Continuing Operations Growth Rate Y/Y1.5 %3.5 %-11.5 %-17.6 %-6.3 %-17.2 %-17.1 %-4.1 %
Standalone AT&T Revenue Growth Rate Y/Y4.8 %6.6 %3.9 %2.2 %4.3 %2.5 %2.2 %3.1 %
1


Operations and Support Expenses3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Operations and Support Expenses from Continuing Operations$22,369 $23,311 $23,733 $42,742 $112,155 $24,217 $23,739 $20,632 $21,701 $90,289 $19,713 $20,237 $19,517 
[I]Non-GAAP Adjustments720 (854)32 (15,573)(15,675)(1)70 (109)(86)(126)(191)(924)(188)
Adjusted Operations and Support Expenses from Continuing Operations23,089 22,457 23,765 27,169 96,480 24,216 23,809 20,523 21,615 90,163 19,522 19,313 19,329 
[A]Less: Video(6,020)(5,809)(5,887)(6,458)(24,174)(5,660)(5,275)(1,731)— (12,666)— — — 
[B]Less: Other dispositions (Held-for-sale)(272)(268)(310)(190)(1,040)(194)(115)(47)— (356)— — — 
[H]Less: Intercompany eliminations 64 55 65 83 267 62 57 17 — 136 — — — 
[D]Less: Reclassification of allocations for separated businesses76 86 76 84 322 15 19 16 (4)46 — — — 
[C]Add: DTV-related retained costs350 350 350 350 1,400 350 350 117 — 817 — — — 
Standalone AT&T Adjusted Operations and Support Expenses$17,287 $16,871 $18,059 $21,038 $73,255 $18,789 $18,845 $18,895 $21,611 $78,140 $19,522 $19,313 $19,329 
Operations and Support Expenses from Continuing Operations Growth Rate Y/Y8.3 %1.8 %-13.1 %-49.2 %-19.5 %-18.6 %-14.8 %-5.4 %
Adjusted Operations and Support Expenses from Continuing Operations Growth Rate Y/Y4.9 %6.0 %-13.6 %-20.4 %-6.5 %-19.4 %-18.9 %-5.8 %
Standalone AT&T Adjusted Operations and Support Expenses Growth Rate Y/Y8.7 %11.7 %4.6 %2.7 %6.7 %3.9 %2.5 %2.3 %
2


Depreciation and Amortization Expense3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Depreciation and Amortization Expense from Continuing Operations$5,705 $5,655 $5,610 $5,553 $22,523 $4,466 $4,429 $4,457 $4,500 $17,852 $4,462 $4,450 $4,514 
[I]Non-GAAP Adjustments(913)(878)(839)(811)(3,441)(85)(28)(28)(28)(169)(27)(17)(16)
Adjusted Depreciation and Amortization Expense from Continuing Operations4,792 4,777 4,771 4,742 19,082 4,381 4,401 4,429 4,472 17,683 4,435 4,433 4,498 
[A]Less: Video(591)(593)(557)(521)(2,262)(164)(148)(44)— (356)— — — 
[B]Less: Other dispositions (Held-for-sale)(4)(4)(4)(3)(15)— — — — — — — — 
[C]Add: DTV-related retained costs180 180 180 180 720 180 180 60 — 420 — — — 
Standalone AT&T Adjusted Depreciation and Amortization Expense$4,377 $4,360 $4,390 $4,398 $17,525 $4,397 $4,433 $4,445 $4,472 $17,747 $4,435 $4,433 $4,498 
Depreciation and Amortization Expense from Continuing Operations Growth Rate Y/Y-21.7 %-21.7 %-20.6 %-19.0 %-20.7 %-0.1 %0.5 %1.3 %
Adjusted Depreciation and Amortization Expense from Continuing Operations Growth Rate Y/Y-8.6 %-7.9 %-7.2 %-5.7 %-7.3 %1.2 %0.7 %1.6 %
Standalone AT&T Adjusted Depreciation and Amortization Expense Growth Rate Y/Y0.5 %1.7 %1.3 %1.7 %1.3 %0.9 %0.0 %1.2 %
3


Operating Income3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Operating Income from Continuing Operations$7,283 $5,561 $6,064 $(10,536)$8,372 $7,194 $7,572 $6,237 $4,894 $25,897 $5,537 $4,956 $6,012 
[I]Non-GAAP Adjustments193 1,732 807 16,384 19,116 86 (42)137 114 295 218 941 204 
Adjusted Operating Income from Continuing Operations7,476 7,293 6,871 5,848 27,488 7,280 7,530 6,374 5,008 26,192 5,755 5,897 6,216 
Less: Video (796)(619)(570)(189)(2,174)(901)(1,216)(374)— (2,491)— — — 
Less: Other dispositions (Held-for-sale)(93)(97)(106)(63)(359)(37)(43)(17)— (97)— — — 
Less: Intercompany eliminations — — — — — — — — — — — — — 
Less: Reclassification of allocations for separated businesses(76)(86)(76)(84)(322)(15)(19)(16)(46)— — — 
Add: DTV-related retained costs(530)(530)(530)(530)(2,120)(530)(530)(177)— (1,237)— — — 
Standalone AT&T Adjusted Operating Income $5,981 $5,961 $5,589 $4,982 $22,513 $5,797 $5,722 $5,790 $5,012 $22,321 $5,755 $5,897 $6,216 
Operating Income from Continuing Operations Growth Rate Y/Y-1.2 %36.2 %2.9 %146.5 %209.3 %-23.0 %-34.5 %-3.6 %
Adjusted Operating Income Growth Rate Y/Y-2.6 %3.2 %-7.2 %-14.4 %-4.7 %-20.9 %-21.7 %-2.5 %
Standalone AT&T Adjusted Operating Income Growth Rate Y/Y-3.1 %-4.0 %3.6 %0.6 %-0.9 %-0.7 %3.1 %7.4 %
Operating Income Margin from Continuing Operations20.6 %16.1 %17.1 %-27.9 %5.9 %20.1 %21.2 %19.9 %15.7 %19.3 %18.6 %16.7 %20.0 %
Adjusted Operating Income Margin21.1 %21.1 %19.4 %15.5 %19.2 %20.3 %21.1 %20.3 %16.1 %19.5 %19.4 %19.9 %20.7 %
Standalone AT&T Adjusted Operating Income Margin21.6 %21.9 %19.9 %16.4 %19.9 %20.0 %19.7 %19.9 %16.1 %18.9 %19.4 %19.9 %20.7 %
4


Other Income (Expense)3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Interest expense$(1,963)$(1,990)$(1,923)$(1,851)$(7,727)$(1,823)$(1,640)$(1,627)$(1,626)$(6,716)$(1,626)$(1,502)$(1,420)
Equity in net income (loss) of affiliates— 10 29 50 89 (6)(18)183 444 603 521 504 392 
Other income (expense) - net827 1,161 (211)(2,865)(1,088)4,230 1,206 1,522 2,429 9,387 2,157 2,302 2,270 
Other Income (Expense) from Continuing Operations(1,136)(819)(2,105)(4,666)(8,726)2,401 (452)78 1,247 3,274 1,052 1,304 1,242 
[I]Non-GAAP Adjustments293 (26)1,225 3,962 5,454 (2,968)(16)18 (769)(3,735)(545)(635)(648)
Adjusted Other Income (Expense) from Continuing Operations(843)(845)(880)(704)(3,272)(567)(468)96 478 (461)507 669 594 
[F]Less: Estimated interest expense impact of debt redemptions— — — — — 371 371 371 371 1,484 371 371 — 
[E]Add: Estimated equity in net income from DIRECTV investment971 848 789 497 3,105 746 955 293 — 1,994 — — — 
Standalone AT&T Adjusted Other Income (Expense)$128 $3 $(91)$(207)$(167)$550 $858 $760 $849 $3,017 $878 $1,040 $594 
5


Income From Continuing Operations3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Income from Continuing Operations$4,849 $3,699 $3,204 $(13,274)$(1,522)$7,586 $5,969 $5,019 $5,202 $23,776 $5,149 $4,751 $6,346 
[I]Non-GAAP Adjustments383 1,330 1,645 17,485 20,843 (2,276)(307)153 (764)(3,194)(224)347 (1,036)
Adjusted Income from Continuing Operations5,232 5,029 4,849 4,211 19,321 5,310 5,662 5,172 4,438 20,582 4,925 5,098 5,310 
Less: Operating Income of Video and Other dispositions(1,495)(1,332)(1,282)(866)(4,975)(1,483)(1,808)(584)(3,871)— — — 
Add: Estimated equity in net income from DIRECTV investment971 848 789 497 3,105 746 955 293 — 1,994 — — — 
Less: Estimated interest expense impact of debt redemptions— — — — — 371 371 371 371 1,484 371 371 — 
[G]Less: Estimated tax on Video & Other dispositions(111)(106)(94)(67)(378)(73)(95)16 75 (76)74 74 — 
Add: Adjustment of estimated interest expense impact of debt redemptions— — — — — (297)(297)(297)(297)(1,187)(297)(297)— 
Standalone AT&T Adjusted Net Income4,819 4,651 4,450 3,909 17,829 4,720 4,978 4,939 4,441 19,078 4,925 5,098 5,310 
Less: Income from Continuing Operations attributable to Noncontrolling Interest(361)(384)(357)(368)(1,470)(394)(387)(356)(348)(1,485)(354)(380)(373)
Less: Preferred Stock Dividends(32)(52)(54)(55)(193)(50)(56)(50)(51)(207)(48)(52)(49)
Adjusted Standalone AT&T Income Attributable to Common Stock$4,426 $4,215 $4,039 $3,486 $16,166 $4,276 $4,535 $4,533 $4,042 $17,386 $4,523 $4,666 $4,888 
Earnings from Continuing Operations per share of common stock:1
Basic$0.62 $0.46 $0.39 $(1.92)$(0.45)$0.99 $0.77 $0.64 $0.67 $3.07 $0.66 $0.60 $0.82 
Diluted$0.62 $0.46 $0.39 $(1.92)$(0.45)$0.97 $0.76 $0.63 $0.66 $3.02 $0.65 $0.59 $0.79 
[J]Continuing Operations Adjusted Diluted$0.68 $0.73 $0.66 $0.56 $2.63 $0.63 $0.65 $0.68 
[J]Standalone AT&T Adjusted Diluted$0.61 $0.58 $0.56 $0.50 $2.25 $0.58 $0.64 $0.62 $0.56 $2.41 $0.63 $0.65 $0.68 
Weighted Average Common Shares Outstanding7,187 7,145 7,147 7,150 7,157 7,161 7,168 7,171 7,172 7,168 7,184 7,169 7,153 
Weighted Average Common Shares Outstanding with Dilution under ASU 2020-067,455 7,463 7,465 7,480 7,466 7,482 7,484 7,506 7,541 7,503 7,555 7,611 7,647 
Weighted Average Common Shares Outstanding with Dilution under historical7,214 7,170 7,173 7,176 7,183 7,188 7,200 7,202 7,204 7,199 7,217 7,212 7,201 
1 Earnings per share from continuing operations is calculated using Income from Continuing Operations, less Income from Continuing Operations Attributable to Noncontrolling Interest and Preferred Stock Dividends divided by the weighted average common shares outstanding for the period.
6


EBITDA2
3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Net Income from Continuing Operations$4,849 $3,699 $3,204 $(13,274)$(1,522)$7,586 $5,969 $5,019 $5,202 $23,776 $5,149 $4,751 $6,346 
Additions:
Income Tax Expense (Benefit)1,298 1,043 755 (1,928)1,168 2,009 1,151 1,296 939 5,395 1,440 1,509 908 
Interest Expense1,963 1,990 1,923 1,851 7,727 1,823 1,640 1,627 1,626 6,716 1,626 1,502 1,420 
Equity in Net Income (Loss) of Affiliates— (10)(29)(50)(89)18 (183)(444)(603)(521)(504)(392)
Other (Income) Expense - net(827)(1,161)211 2,865 1,088 (4,230)(1,206)(1,522)(2,429)(9,387)(2,157)(2,302)(2,270)
Depreciation and amortization5,705 5,655 5,610 5,553 22,523 4,466 4,429 4,457 4,500 17,852 4,462 4,450 4,514 
EBITDA12,988 11,216 11,674 (4,983)30,895 11,660 12,001 10,694 9,394 43,749 9,999 9,406 10,526 
Non-GAAP Adjustments(720)854 (32)15,573 15,675 (70)109 86 126 191 924 188 
Adjusted EBITDA12,268 12,070 11,642 10,590 46,570 11,661 11,931 10,803 9,480 43,875 10,190 10,330 10,714 
Less: Video(1,387)(1,212)(1,127)(710)(4,436)(1,065)(1,364)(418)— (2,847)— — — 
Less: Other dispositions (Held-for-sale)(97)(101)(110)(66)(374)(37)(43)(17)— (97)— — — 
Less: Intercompany eliminations— — — — — — — — — — — — — 
Less: Reclassification of allocations for separated businesses(76)(86)(76)(84)(322)(15)(19)(16)(46)— — — 
Add: DTV-related retained costs(350)(350)(350)(350)(1,400)(350)(350)(117)— (817)— — — 
Standalone AT&T Adjusted EBITDA$10,358 $10,321 $9,979 $9,380 $40,038 $10,194 $10,155 $10,235 $9,484 $40,068 $10,190 $10,330 $10,714 
Adjusted EBITDA Growth Rate Y/Y-4.9 %-1.2 %-7.2 %-10.5 %-5.8 %-12.6 %-13.4 %-0.8 %
Standalone AT&T Adjusted EBITDA Growth Rate Y/Y-1.6 %-1.6 %2.6 %1.1 %0.1 %0.0 %1.7 %4.7 %
Adjusted EBITDA Margin34.7 %35.0 %32.9 %28.0 %32.6 %32.5 %33.4 %34.5 %30.5 %32.7 %34.3 %34.8 %35.7 %
Standalone AT&T Adjusted EBITDA Margin37.5 %38.0 %35.6 %30.8 %35.3 %35.2 %35.0 %35.1 %30.5 %33.9 %34.3 %34.8 %35.7 %
2 EBITDA is operating income before depreciation and amortization. It excludes depreciation and amortization, interest expense, other income (expense) - net and income taxes from net income.
7


Free Cash Flow ($B)3
3/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Net cash provided by operating activities from Continuing Operations$9.6 $10.2 $9.3 $8.1 $37.2 $7.6 $7.7 $10.1 
Add: Distributions from DIRECTV classified as investing activities— — — 1.3 1.3 1.3 0.3 0.6 
Less: Capital expenditures(3.9)(3.7)(4.5)(3.5)(15.6)(4.6)(4.9)(5.9)
Less: Cash paid vendor financing(1.7)(1.3)(1.0)(0.6)(4.6)(1.6)(1.8)(0.9)
Free Cash Flow from Continuing Operations4.0 5.2 3.8 5.3 18.3 2.8 1.4 3.8 
[E]Add: Estimated equity in net income from DIRECTV investment— — 0.7 — 0.7 — — — 
Standalone AT&T Free Cash Flow$4.0 $5.2 $4.5 $5.3 $19.0 $2.8 $1.4 $3.8 
3 May not foot due to rounding. Historical presentation may differ due to insignificant reclasses between continuing and discontinued operations.
8


NOTES
[A]Video business results as reported in AT&T's consolidated financial results; quarters ended 2021 include retained depreciation on assets supporting U-verse products.
[B]Other dispositions include the held-for-sale businesses, Crunchyroll, Government Solutions and operations in Puerto Rico that do not meet the requirements for presentation in discontinued operations.
[C]After the DIRECTV transaction, we expect to retain incurred operations and support costs in the range of ~$500M per quarter and depreciation of network infrastructure that provides both U-verse video and broadband services to customers of ~$150M per quarter, of which approximately 60% will be received from DIRECTV through transition service agreements and commercial arrangements. These estimated net retained costs have been applied to prior periods for comparability.
[D]Adjustment to reflect AT&T's first-quarter 2022 reclassification of certain administrative costs borne by AT&T where the business units did not influence decision making. These costs are not expected to continue in standalone AT&T.
[E]Estimated equity in net income of affiliates from DIRECTV. Calculated at 70% of Video EBITDA, which excludes the noncash depreciation and amortization of fair value accretion expected to result from DIRECTV’s revaluation of assets and purchase price allocation.
[F]Reflects the use of proceeds to pay down approximately $39.0 billion of borrowings and the resulting reduction to interest expense. The estimated impact of interest expense reduction was determined using the weighted-average interest rate of AT&T’s long-term debt portfolio, including credit agreement borrowings and the impact of derivatives, of 3.8%. This adjustment is required for pro forma financial information prepared in accordance with Article 11 of Regulation S-X.
[G]Estimated tax impact of pro forma and other adjustments at AT&T's adjusted effective tax rate.
[H]Under GAAP, AT&T removed transactions involving dealing between segments, including advertising arrangements with Video.
[I]Non-GAAP Adjustments:3/31/206/30/209/30/2012/31/2020203/31/216/30/219/30/2112/31/2120213/31/226/30/229/30/22
Transaction and other costs$23 $35 $29 $25 $112 $35 $— $$(3)$40 $98 $185 $58 
Employee separation costs and benefit-related (gain) loss129 748 (61)(37)779 (34)(70)(4)(20)(128)93 108 16 
Asset impairments and abandonments and restructuring28 71 — 15,585 15,684 — — 105 109 214 — 631 114 
Gain on spectrum transaction(900)— — — (900)— — — — — — — — 
Adjustments to Operations and Support Expenses/ EBITDA(720)854 (32)15,573 15,675 (70)109 86 126 191 924 188 
Amortization of intangible assets913 878 839 797 3,427 85 28 28 28 169 27 17 16 
Impairments— — — 14 14 — — — — — — — — 
Adjustments to Operating Income193 1,732 807 16,384 19,116 86 (42)137 114 295 218 941 204 
Other income (expense) net293 (26)1,225 3,962 5,454 (2,968)(16)18 (769)(3,735)(545)(635)(648)
Tax impact of adjustments and discrete items(103)(376)(387)(2,861)(3,727)606 (249)(2)(109)246 103 41 (592)
Adjustments to Net Income$383 $1,330 $1,645 $17,485 $20,843 $(2,276)$(307)$153 $(764)$(3,194)$(224)$347 $(1,036)
[J]As of January 1, 2022, we adopted, through retrospective application, Accounting Standards Update (ASU) No. 2020-06, which requires that instruments which may be settled in cash or stock to be presumed settled in stock in calculating diluted EPS. While our intent is to settle the Mobility II preferred interests in cash, the ability to settle this instrument in AT&T shares will result in additional dilutive impact, the magnitude of which is influenced by the fair value of the Mobility II preferred interests and the average AT&T common stock price during the reporting period, which could vary from period-to-period. For these reasons, we have excluded the impact of ASU 2020-06 from our adjusted EPS calculation.
9