UNITED STATES

SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549

 

FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported) July 23, 2020


AT&T INC.

(Exact Name of Registrant as Specified in Charter)



Delaware
001-08610
43-1301883
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
 
(IRS Employer Identification No.)
 



                      208 S. Akard St., Dallas, Texas
75202
                        (Address of Principal Executive Offices)
(Zip Code)

Registrant’s telephone number, including area code (210) 821-4105

 

 

(Former Name or Former Address, if Changed Since Last Report)


         Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities Registered Pursuant to Section 12(b) of the Act

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Shares (Par Value $1.00 Per Share)

 

T

 

New York Stock Exchange

Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A

 

TPRA

 

New York Stock Exchange

Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C

 

TPRC

 

New York Stock Exchange

AT&T Inc. Floating Rate Global Notes due August 3, 2020

 

T 20C

 

New York Stock Exchange

AT&T Inc. 1.875% Global Notes due December 4, 2020

 

T 20

 

New York Stock Exchange

AT&T Inc. 2.650% Global Notes due December 17, 2021

 

T 21B

 

New York Stock Exchange

AT&T Inc. 1.450% Global Notes due June 1, 2022

 

T 22B

 

New York Stock Exchange

AT&T Inc. 2.500% Global Notes due March 15, 2023

 

T 23

 

New York Stock Exchange



Title of each class    

Trading

Symbol(s)

   

Name of each exchange

on which registered

AT&T Inc. 2.750% Global Notes due May 19, 2023
  T 23C
  New York Stock Exchange

AT&T Inc. Floating Rate Global Notes due September 5, 2023

 

T 23D

 

New York Stock Exchange

AT&T Inc. 1.050% Global Notes due September 5, 2023

 

T 23E

 

New York Stock Exchange

AT&T Inc. 1.300% Global Notes due September 5, 2023

 

T 23A

 

New York Stock Exchange

AT&T Inc. 1.950% Global Notes due September 15, 2023

 

T 23F

 

New York Stock Exchange

AT&T Inc. 2.400% Global Notes due March 15, 2024

 

T 24A

 

New York Stock Exchange

AT&T Inc. 3.500% Global Notes due December 17, 2025

 

T 25

 

New York Stock Exchange

AT&T Inc. 0.250% Global Notes due March 4, 2026

 

T 26E

 

New York Stock Exchange

AT&T Inc. 1.800% Global Notes due September 5, 2026

 

T 26D

 

New York Stock Exchange

AT&T Inc. 2.900% Global Notes due December 4, 2026

 

T 26A

 

New York Stock Exchange

AT&T Inc. 1.600% Global Notes due May 19, 2028
   T 28C   New York Stock Exchange

AT&T Inc. 2.350% Global Notes due September 5, 2029

 

T 29D

 

New York Stock Exchange

AT&T Inc. 4.375% Global Notes due September 14, 2029

 

T 29B

 

New York Stock Exchange

AT&T Inc. 2.600% Global Notes due December 17, 2029

 

T 29A

 

New York Stock Exchange

AT&T Inc. 0.800% Global Notes due March 4, 2030

 

T 30B

 

New York Stock Exchange

AT&T Inc. 2.050% Global Notes due May 19, 2032
  T 32A
  New York Stock Exchange

AT&T Inc. 3.550% Global Notes due December 17, 2032

 

T 32

 

New York Stock Exchange

AT&T Inc. 5.200% Global Notes due November 18, 2033

 

T 33

 

New York Stock Exchange

AT&T Inc. 3.375% Global Notes due March 15, 2034

 

T 34

 

New York Stock Exchange

AT&T Inc. 2.450% Global Notes due March 15, 2035

 

T 35

 

New York Stock Exchange

AT&T Inc. 3.150% Global Notes due September 4, 2036

 

T 36A

 

New York Stock Exchange

AT&T Inc. 2.600% Global Notes due May 19, 2038
  T 38C
  New York Stock Exchange

AT&T Inc. 1.800% Global Notes due September 14, 2039

 

T 39B

 

New York Stock Exchange

AT&T Inc. 7.000% Global Notes due April 30, 2040

 

T 40

 

New York Stock Exchange

AT&T Inc. 4.250% Global Notes due June 1, 2043

 

T 43

 

New York Stock Exchange

AT&T Inc. 4.875% Global Notes due June 1, 2044

 

T 44

 

New York Stock Exchange

AT&T Inc. 4.000% Global Notes due June 1, 2049
  T 49A
  New York Stock Exchange

AT&T Inc. 4.250% Global Notes due March 1, 2050

 

T 50

 

New York Stock Exchange

AT&T Inc. 3.750% Global Notes due September 1, 2050
  T 50A
  New York Stock Exchange

AT&T Inc. 5.350% Global Notes due November 1, 2066

 

TBB

 

New York Stock Exchange

AT&T Inc. 5.625% Global Notes due August 1, 2067

 

TBC

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐


Item 2.02 Results of Operations and Financial Condition.

The registrant announced on July 23, 2020, its results of operations for the second quarter of 2020. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)          Exhibits

   99.1
     

     

 99.3
     

 104
Cover Page Interactive Data File (embedded within the Inline XBRL document)





Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
AT&T INC.
   
   
   
Date: July 23, 2020
By:/s/ Debra L. Dial                                     .
  Debra L. Dial
Senior Vice President and Controller
 
   






 
AT&T Reports Second-Quarter Results
Strong cash flows reflect resiliency of core subscription businesses; balance sheet
strengthened; business transformation underway

●
Diluted EPS of $0.17 as reported compared to $0.51 in the year-ago quarter
●
Adjusted EPS of $0.83 compared to $0.89 in the year-ago quarter (did not adjust for COVID-19 impacts: ($0.03) of incremental costs and ($0.06) of estimated revenues)
●
Cash from operations of $12.1 billion
●
Capital expenditures of $4.5 billion; purchased additional $1 billion in new spectrum for 5G
●
Free cash flow of $7.6 billion; total dividend payout ratio of 49%1
●
Consolidated revenues of $41.0 billion

Note: AT&T's second-quarter earnings conference call will be webcast at 8:30 a.m. ET on Thursday, July 23, 2020. The webcast and related materials will be available on AT&T’s Investor Relations website at https://investors.att.com.

DALLAS, July 23, 2020 — AT&T Inc. (NYSE:T) reported second-quarter results that continue to underscore the financial strength and ample liquidity of the business even with current economic conditions.

Second-Quarter Results
Communications

●
Mobility:
o
Service revenues down 1.1% due to decline in international roaming; equipment revenues up year over year
o
Postpaid phone churn of 0.84%, a 2-basis point improvement year over year and postpaid phone2 net losses of 151,000 (Note: these include 338,000 accrued disconnects for which the company continues to provide service for Keep America Connected programs)
o
Total phones stable (both postpaid and prepaid)
o
135,000 prepaid phone net adds2; lowest prepaid churn ever
o
Named nation’s best and, for the 6th consecutive quarter in a row, the fastest network in the nation3


 
●
Entertainment Group:
o
Solid video and IP broadband ARPU gains
o
AT&T TV gains help offset video losses; video subscribers impacted by COVID-19 and marketing focus on high-value customer base:
■
17.7 million premium TV subscribers – 886,000 net loss; 91,000 attributed to Keep America Connected programs
o
225,000 AT&T Fiber net adds

WarnerMedia
●
Successful launch of HBO Max with strong engagement
●
COVID-19 impacts revenue and expenses


“Our solid execution and focus in a challenging environment delivered significant progress in the quarter, most notably the successful launch of HBO Max, resilient free cash flow and a strengthened balance sheet,” said John Stankey, AT&T chief executive officer. “Our resilient cash from operations continues to support investments in growth areas, dividend payments and debt retirement. We are aggressively working opportunities to sharpen our focus, transform our operations and continue investing in growth areas, with the customer at the center of everything we do.”

Consolidated Financial Results
AT&T's consolidated revenues for the second quarter totaled $41.0 billion versus $45.0 billion in the year-ago quarter. The COVID-19 pandemic impacted revenues across all segments.  Declines at WarnerMedia included lower content and advertising revenues partly due to COVID-19. Revenues also declined in domestic video and legacy wireline services, and Latin America was impacted by foreign exchange pressure.

Operating expenses were $37.4 billion versus $37.5 billion in the year-ago quarter, essentially flat. Lower WarnerMedia costs, primarily associated with lower revenues, lower Entertainment Group costs and lower Latin America costs were offset by a goodwill impairment at Vrio, severance charges and incremental COVID-19 costs.

Operating income was $3.5 billion versus $7.5 billion in the year-ago quarter, due to the Vrio goodwill impairment, severance charges, COVID-19 costs and the net impact of lower revenues and operating expenses.  Operating income margin was 8.6% versus 16.7% in the year-ago quarter. When adjusted for the non-cash Vrio goodwill impairment, amortization, severance charges, merger- and integration-related expenses and other items, operating income was $9.0 billion versus $9.9 billion in the year-ago quarter, and operating income margin was 21.9% versus 22.0% in the year-ago quarter.




Second-quarter net income attributable to common stock was $1.2 billion, or $0.17 per diluted common share, versus $3.7 billion, or $0.51 per diluted common share, in the year-ago quarter. Adjusting for $0.66, which includes the non-cash Vrio goodwill impairment, merger-amortization costs, severance charges, merger- and integration-related expenses and other items, earnings per diluted common share was $0.83 compared to an adjusted $0.89 in the year-ago quarter. The company did not adjust for ($0.03) of incremental cost and ($0.06) of estimated revenue impacts from COVID-19.

Cash from operating activities was $12.1 billion, and capital expenditures were $4.5 billion. Capital investment – which consists of capital expenditures plus cash payments for vendor financing – totaled $5.0 billion, which included about $560 million of cash payments for vendor financing. Free cash flow – cash from operating activities minus capital expenditures – was $7.6 billion for the quarter. The company also invested $1 billion to acquire 5G spectrum. Net Debt declined by $2.3 billion sequentially in the quarter and net-debt-to-adjusted EBITDA at the end of the second quarter was about 2.6x4.

Guidance
Due to the continued lack of visibility related to COVID-19 and its economic impact, the Company is providing limited financial guidance. The Company continues to expect the total dividend payout ratio at yearend 2020 to be in the 60s% range1 and is targeting the low end of that range. The Company also expects gross capital investment in the $20 billion range5 in 2020.


1Free cash flow dividend payout ratio is total dividends paid divided by free cash flow
2All subscriber counts exclude customers who we have agreed not to terminate service under the FCC’s “Keep Americans Connected Pledge”. For reporting purposes, the company counts these subscribers as if they had disconnected service.
3 America’s Best Network based on GWS OneScore Sept. 2019; Fastest based on analysis by Ookla® of Speedtest Intelligence® data of average download speeds for Q1, Q2, Q3, Q4 2019, and median download speeds for Q1 and Q2 2020. Ookla trademarks used under license and reprinted with permission.
4Net Debt to adjusted EBITDA ratios are non-GAAP financial measures that are frequently used by investors and credit rating agencies to provide relevant and useful information. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters of Adjusted EBITDA.
5Gross capital investment includes capital expenditures and cash payments for vendor financing and excludes expected FirstNet reimbursements; in 2020, vendor financing is expected to be about in the $3 billion range and FirstNet reimbursements are expected to be about $1 billion.




*About AT&T
AT&T Inc. (NYSE:T) is a diversified, global leader in telecommunications, media and entertainment, and technology. WarnerMedia is a leading media and entertainment company that creates and distributes premium and popular content to global audiences through its consumer brands, including: HBO, HBO Max, Warner Bros., TNT, TBS, truTV, CNN, DC Entertainment, New Line, Cartoon Network, Adult Swim and Turner Classic Movies. Xandr, now part of WarnerMedia, provides marketers with innovative and relevant advertising solutions for consumers around premium video content and digital advertising through its platform. AT&T Communications provides more than 100 million U.S. consumers with entertainment and communications experiences across TV, mobile and broadband. Plus, it serves high-speed, highly secure connectivity and smart solutions to nearly 3 million business customers AT&T Latin America provides pay-TV services across 10 countries and territories in Latin America and the Caribbean and wireless services to consumers and businesses in Mexico.

AT&T products and services are provided or offered by subsidiaries and affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. Additional information is available at about.att.com. © 2020 AT&T Intellectual Property. All rights reserved. AT&T, the Globe logo and other marks are trademarks and service marks of AT&T Intellectual Property and/or AT&T affiliated companies. All other marks contained herein are the property of their respective owners.


Cautionary Language Concerning Forward-Looking Statements

Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.

For more information, contact:
Fletcher Cook
AT&T Inc.
Phone: 214-912-8541

Daphne Avila
AT&T Inc.
Phone: (972) 266-3866
Email: [email protected]



 

AT&T Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

Dollars in millions except per share amounts

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service

$

37,051

$

41,023

 

(9.7)

%

 

$

75,934

$

81,707

 

(7.1)

%

  Equipment

 

3,899

 

3,934

 

(0.9)

%

 

 

7,795

 

8,077

 

(3.5)

%

    Total Operating Revenues

 

40,950

 

44,957

 

(8.9)

%

 

 

83,729

 

89,784

 

(6.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Equipment

 

3,978

 

4,061

 

(2.0)

%

 

 

8,070

 

8,563

 

(5.8)

%

    Broadcast, programming and operations

 

5,889

 

7,730

 

(23.8)

%

 

 

12,643

 

15,382

 

(17.8)

%

    Other cost of revenues (exclusive of

       depreciation and amortization shown

       separately below)

 

8,116

 

8,721

 

(6.9)

%

 

 

16,458

 

17,306

 

(4.9)

%

   Selling, general and administrative

 

9,831

 

9,844

 

(0.1)

%

 

 

18,591

 

19,493

 

(4.6)

%

   Impairments

 

2,319

 

-

 

-

%

 

 

2,442

 

-

 

-

%

   Depreciation and amortization

 

7,285

 

7,101

 

2.6

%

 

 

14,507

 

14,307

 

1.4

%

    Total Operating Expenses

 

37,418

 

37,457

 

(0.1)

%

 

 

72,711

 

75,051

 

(3.1)

%

Operating Income

 

3,532

 

7,500

 

(52.9)

%

 

 

11,018

 

14,733

 

(25.2)

%

Interest Expense

 

2,041

 

2,149

 

(5.0)

%

 

 

4,059

 

4,290

 

(5.4)

%

Equity in Net Income (Loss) of Affiliates

 

(10)

 

40

 

-

%

 

 

(16)

 

33

 

-

%

Other Income (Expense) - Net

 

1,017

 

(318)

 

-

%

 

 

1,820

 

(32)

 

-

%

Income Before Income Taxes

 

2,498

 

5,073

 

(50.8)

%

 

 

8,763

 

10,444

 

(16.1)

%

Income Tax Expense

 

935

 

1,099

 

(14.9)

%

 

 

2,237

 

2,122

 

5.4

%

Net Income

 

1,563

 

3,974

 

(60.7)

%

 

 

6,526

 

8,322

 

(21.6)

%

 Less: Net Income Attributable to

    Noncontrolling Interest

 

(282)

 

(261)

 

(8.0)

%

 

 

(635)

 

(513)

 

(23.8)

%

Net Income Attributable to AT&T

$

1,281

$

3,713

 

(65.5)

%

 

$

5,891

$

7,809

 

(24.6)

%

 Less: Preferred Stock Dividends

 

(52)

 

-

 

-

%

 

 

(84)

 

-

 

-

%

Net Income Attributable to Common Stock

$

1,229

$

3,713

 

(66.9)

%

 

$

5,807

$

7,809

 

(25.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share Attributable to

    Common Stock

$

0.17

$

0.51

 

(66.7)

%

 

$

0.81

$

1.06

 

(23.6)

%

Weighted Average Common

    Shares Outstanding (000,000)

 

7,145

 

7,323

 

(2.4)

%

 

 

7,166

 

7,318

 

(2.1)

%

Diluted Earnings Per Share Attributable to

    Common Stock

$

0.17

$

0.51

 

(66.7)

%

 

$

0.81

$

1.06

 

(23.6)

%

Weighted Average Common

    Shares Outstanding with Dilution (000,000)

 

7,170

 

7,353

 

(2.5)

%

 

 

7,192

 

7,347

 

(2.1)

%




AT&T Inc.

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

Dollars in millions

 

Unaudited

 

Jun. 30,

 

 

Dec. 31,

 

 

 

2020

 

 

2019

Assets

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

16,941

 

$

12,130

Accounts receivable - net of related allowances for credit loss of $1,606 and $1,235

 

19,127

 

 

22,636

Prepaid expenses

 

1,439

 

 

1,631

Other current assets

 

19,048

 

 

18,364

Total current assets

 

56,555

 

 

54,761

Noncurrent Inventories and Theatrical Film and Television Production Costs

 

14,514

 

 

12,434

Property, Plant and Equipment – Net

 

128,945

 

 

130,128

Goodwill

 

143,651

 

 

146,241

Licenses – Net

 

98,763

 

 

97,907

Trademarks and Trade Names – Net

 

23,757

 

 

23,567

Distribution Networks – Net

 

14,704

 

 

15,345

Other Intangible Assets – Net

 

18,452

 

 

20,798

Investments in and Advances to Equity Affiliates

 

2,302

 

 

3,695

Operating Lease Right-of-Use Assets

 

24,692

 

 

24,039

Other Assets

 

21,563

 

 

22,754

Total Assets

$

547,898

 

$

551,669

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Debt maturing within one year

$

15,576

 

$

11,838

Accounts payable and accrued liabilities

 

41,881

 

 

45,956

Advanced billings and customer deposits

 

5,723

 

 

6,124

Accrued taxes

 

2,548

 

 

1,212

Dividends payable

 

3,741

 

 

3,781

Total current liabilities

 

69,469

 

 

68,911

Long-Term Debt

 

153,388

 

 

151,309

Deferred Credits and Other Noncurrent Liabilities

 

 

 

 

 

Deferred income taxes

 

58,387

 

 

59,502

Postemployment benefit obligation

 

18,167

 

 

18,788

Operating lease liabilities

 

22,230

 

 

21,804

Other noncurrent liabilities

 

32,804

 

 

29,421

Total deferred credits and other noncurrent liabilities

 

131,588

 

 

129,515

Stockholders’ Equity

 

 

 

 

 

Preferred stock

-

 

 

-

Common stock

 

7,621

 

 

7,621

Additional paid-in capital

 

130,046

 

 

126,279

Retained earnings

 

56,045

 

 

57,936

Treasury stock

 

(17,945)

 

 

(13,085)

Accumulated other comprehensive income

 

129

 

 

5,470

Noncontrolling interest

 

17,557

 

 

17,713

Total stockholders’ equity

 

193,453

 

 

201,934

Total Liabilities and Stockholders' Equity

$

547,898

 

$

551,669

 

 

 

 

 

 

 




AT&T Inc.

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

Dollars in millions

 

Unaudited

Six-Month Period

 

 

2020

 

 

2019

Operating Activities

 

 

 

 

 

Net income

$

6,526

 

$

8,322

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

14,507

 

 

14,307

 

Amortization of film and television costs

 

3,985

 

 

5,199

 

Undistributed earnings from investments in equity affiliates

 

64

 

 

76

 

Provision for uncollectible accounts

 

1,199

 

 

1,216

 

Deferred income tax expense (benefit)

 

653

 

 

1,080

 

Net (gain) loss on assets, net of impairments

 

(705)

 

 

(905)

 

Pension and postiretirement benefit expense (credit)

 

(1,495)

 

 

(808)

 

Actuarial (gain) loss on pension and postretirement benefits

 

-

 

 

2,131

 

Asset abandonments and impairments

 

2,442

 

 

-

Changes in operating assets and liabilities:

 

 

 

 

 

 

Receivables

 

2,522

 

 

3,584

 

Other current assets, inventories and theatrical film and television production costs

 

(5,592)

 

 

(5,422)

 

Accounts payable and other accrued liabilities

 

(3,847)

 

 

(3,056)

 

Equipment installment receivables and related sales

 

226

 

 

1,144

 

Deferred customer contract acquisition and fulfillment costs

 

322

 

 

(614)

Postretirement claims and contributions

 

(228)

 

 

(424)

Other - net

 

346

 

 

(494)

Total adjustments

 

14,399

 

 

17,014

Net Cash Provided by Operating Activities

 

20,925

 

 

25,336

 

 

 

 

 

Investing Activities

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

Purchase of property and equipment

 

(9,372)

 

 

(10,542)

 

Interest during construction

 

(60)

 

 

(112)

Acquisitions, net of cash acquired

 

(1,174)

 

 

(320)

Dispositions

 

347

 

 

3,593

(Purchases), sales and settlement of securities and investments, net

 

47

 

 

396

Advances to and investments in equity affiliates, net

 

(66)

 

 

(314)

Net Cash Used in Investing Activities

 

(10,278)

 

 

(7,299)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net change in short-term borrowings with original maturities of three months or less

 

498

 

 

119

Issuance of other short-term borrowings

 

8,440

 

 

3,067

Repayment of other short-term borrowings

 

(5,975)

 

 

(3,148)

Issuance of long-term debt

 

21,060

 

 

10,030

Repayment of long-term debt

 

(17,284)

 

 

(16,124)

Payment of vendor financing

 

(1,354)

 

 

(1,836)

Issuance of preferred stock

 

3,869

 

 

-

Purchase of treasury stock

 

(5,480)

 

 

(240)

Issuance of treasury stock

 

84

 

 

455

Dividends paid

 

(7,474)

 

 

(7,436)

Other

 

(2,295)

 

 

330

Net Cash Used in Financing Activities

 

(5,911)

 

 

(14,783)

Net increase (decrease) in cash and cash equivalents and restricted cash

 

4,736

 

 

3,254

Cash and cash equivalents and restricted cash beginning of year

 

12,295

 

 

5,400

Cash and Cash Equivalents and Restricted Cash End of Period

$

17,031

 

$

8,654

 

 

 

 

 

 

 


 

AT&T Inc.

Consolidated Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Financial Data

Dollars in millions except per share amounts

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

$

4,434

$

5,421

 

(18.2)

%

 

$

9,372

$

10,542

 

(11.1)

%

 

Interest during construction

 

32

 

51

 

(37.3)

%

 

 

60

 

112

 

(46.4)

%

Total Capital Expenditures

$

4,466

$

5,472

 

(18.4)

%

 

$

9,432

$

10,654

 

(11.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared per Common Share

$

0.52

$

0.51

 

2.0

%

 

$

1.04

$

1.02

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of Period Common Shares

     Outstanding (000,000)

 

 

 

 

 

 

 

 

 

7,125

 

7,305

 

(2.5)

%

Debt Ratio

 

 

 

 

 

 

 

 

 

46.6

%

46.8

%

(20)

BP

Total Employees

 

 

 

 

 

 

 

 

 

243,350

 

257,790

 

(5.6)

%

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

June 30,

Percent

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

Change

Broadband Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

 

 

 

 

 

 

 

 

14,548

 

14,860

 

(2.1)

%

 

DSL

 

 

 

 

 

 

 

 

 

653

 

838

 

(22.1)

%

Total Broadband Connections

 

 

 

 

 

 

 

 

 

15,201

 

15,698

 

(3.2)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Access Lines

 

 

 

 

 

 

 

 

 

7,878

 

9,207

 

(14.4)

%

 

U-verse VoIP Connections

 

 

 

 

 

 

 

 

 

4,058

 

4,766

 

(14.9)

%

Total Retail Voice Connections

 

 

 

 

 

 

 

 

 

11,936

 

13,973

 

(14.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Broadband Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IP

 

(79)

 

8

 

-

 

 

 

(111)

 

108

 

-

%

 

DSL

 

(35)

 

(47)

 

25.5

 

 

 

(77)

 

(111)

 

30.6

%

Total Broadband Net Additions

 

(114)

 

(39)

 

-

 

 

 

(188)

 

(3)

 

-

%




COMMUNICATIONS SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Entertainment Group, and Business Wireline.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

 $  

17,149

 $  

17,292

 

(0.8)

 %  

 

 $  

34,551

 $  

34,655

 

(0.3)

 %  

 

Entertainment Group

 

10,069

 

11,368

 

(11.4)

%

 

 

20,584

 

22,696

 

(9.3)

%

 

Business Wireline

 

6,374

 

6,607

 

(3.5)

 %  

 

 

12,706

 

13,085

 

(2.9)

 %  

    Total Segment Operating Revenues

 

33,592

 

35,267

 

(4.7)

%

 

 

67,841

 

70,436

 

(3.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

 

5,805

 

5,767

 

0.7

 %  

 

 

11,593

 

11,076

 

4.7

 %  

 

Entertainment Group

 

1,030

 

1,514

 

(32.0)

%

 

 

2,365

 

2,992

 

(21.0)

%

 

Business Wireline

 

1,277

 

1,390

 

(8.1)

 %  

 

 

2,357

 

2,614

 

(9.8)

 %  

    Total Segment Operating

         Contribution

$

8,112

$

8,671

 

(6.4)

%

 

$

16,315

$

16,682

 

(2.2)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Mobility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility provides nationwide wireless service and equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

$

13,669

 $  

13,824

 

(1.1)

 %  

 

 $  

27,637

 $  

27,453

 

0.7

 %  

Equipment

 

3,480

 

3,468

 

0.3

%

 

 

6,914

 

7,202

 

(4.0)

%

    Total Operating Revenues

 

17,149

 

17,292

 

(0.8)

 %  

 

 

34,551

 

34,655

 

(0.3)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

9,332

 

9,522

 

(2.0)

%

 

 

18,901

 

19,563

 

(3.4)

%

Depreciation and amortization

 

2,012

 

2,003

 

0.4

 %  

 

 

4,057

 

4,016

 

1.0

 %  

    Total Operating Expenses

 

11,344

 

11,525

 

(1.6)

%

 

 

22,958

 

23,579

 

(2.6)

%

Operating Income

 

5,805

 

5,767

 

0.7

 %  

 

 

11,593

 

11,076

 

4.7

 %  

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

%

 

 

-

 

-

 

-

%

Operating Contribution

$

5,805

$

5,767

 

0.7

 %  

 

$

11,593

$

11,076

 

4.7

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

33.9

%

33.4

%

50

 BP  

 

 

33.6

%

32.0

%

160

BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

Unaudited

 

 

 

June 30,

Percent

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

Change

Mobility Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

 

 

 

 

 

 

 

 

74,919

 

75,478

 

(0.7)

%

Prepaid

 

 

 

 

 

 

 

 

 

18,008

 

17,434

 

3.3

%

Reseller

 

 

 

 

 

 

 

 

 

6,718

 

7,323

 

(8.3)

%

Connected Devices

 

 

 

 

 

 

 

 

 

71,762

 

58,387

 

22.9

%

Total Mobility Subscribers1

 

 

 

 

 

 

 

 

 

171,407

 

158,622

 

8.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

 

 

Six-Month Period

Percent

 

 

2020

 

2019

 

 

 

 

 

2020

 

2019

 

Change

Mobility Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid Phone Net Additions

 

(151)

 

74

 

-

%

 

 

12

 

153

 

(92.2)

%

Total Phone Net Additions

 

(16)

 

357

 

-

%

 

 

104

 

525

 

(80.2)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

(154)

 

(146)

 

(5.5)

%

 

 

(127)

 

(353)

 

64.0

%

Prepaid

 

165

 

341

 

(51.6)

%

 

 

120

 

442

 

(72.9)

%

Reseller

 

(58)

 

(204)

 

71.6

%

 

 

(248)

 

(446)

 

44.4

%

Connected Devices

 

2,255

 

3,959

 

(43.0)

%

 

 

5,773

 

7,047

 

(18.1)

%

Total Mobility Net Additions1

 

2,208

 

3,950

 

(44.1)

%

 

 

5,518

 

6,690

 

(17.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid Churn1

 

1.05

%

1.07

%

(2)

BP

 

 

1.06

%

1.12

%

(6)

BP

Postpaid Phone-Only Churn1

 

0.84

%

0.86

%

(2)

BP

 

 

0.85

%

0.89

%

(4)

BP

1

The second quarter and six-month period ended June 30, 2020, excludes 466 (338 phone) and 521 (382 phone) customers, respectively, who

 

we have agreed not to terminate service under the FCC’s “Keep Americans Connected Pledge.”




Entertainment Group

 

 

 

Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communication services primarily to residential customers. This business unit also sells advertising on video distribution platforms.

 
 

 

 

Entertainment Group Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

 Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video entertainment

$

6,976

$

8,035

 

(13.2)

%

 

$

14,371

$

16,109

 

(10.8)

%

 

High-speed internet

 

2,092

 

2,109

 

(0.8)

%

 

 

4,201

 

4,179

 

0.5

%

 

Legacy voice and data services

 

560

 

658

 

(14.9)

%

 

 

1,141

 

1,341

 

(14.9)

%

 

Other service and equipment

 

441

 

566

 

(22.1)

%

 

 

871

 

1,067

 

(18.4)

%

 

Total Operating Revenues

 

10,069

 

11,368

 

(11.4)

%

 

 

20,584

 

22,696

 

(9.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

7,730

 

8,515

 

(9.2)

%

 

 

15,621

 

17,042

 

(8.3)

%

 

Depreciation and amortization

 

1,309

 

1,339

 

(2.2)

%

 

 

2,598

 

2,662

 

(2.4)

%

 

Total Operating Expenses

 

9,039

 

9,854

 

(8.3)

%

 

 

18,219

 

19,704

 

(7.5)

%

 

Operating Income

 

1,030

 

1,514

 

(32.0)

%

 

 

2,365

 

2,992

 

(21.0)

%

 

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

%

 

 

-

 

-

 

-

%

 

Operating Contribution

$

1,030

$

1,514

 

(32.0)

%

 

$

2,365

$

2,992

 

(21.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

10.2

%

13.3

%

(310)

BP

 

 

11.5

%

13.2

%

(170)

BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

 

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

June 30,

Percent

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

Change

 

Video Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium TV

 

 

 

 

 

 

 

 

 

17,690

 

21,581

 

(18.0)

%

 

AT&T TV Now

 

 

 

 

 

 

 

 

 

720

 

1,340

 

(46.3)

%

 

Total Video Connections

 

 

 

 

 

 

 

 

 

18,410

 

22,921

 

(19.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Broadband Connections

 

 

 

 

 

 

 

 

 

13,944

 

14,420

 

(3.3)

%

 

Fiber Broadband Connections

 

 

 

 

 

 

 

 

 

4,321

 

3,378

 

27.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Consumer Switched Access Lines

 

 

 

 

 

 

 

 

 

3,096

 

3,630

 

(14.7)

%

 

U-verse Consumer VoIP Connections

 

 

 

 

 

 

 

 

 

3,480

 

4,211

 

(17.4)

%

 

Total Retail Consumer Voice Connections1

 

 

 

 

 

 

 

 

 

6,576

 

7,841

 

(16.1)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

Video Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium TV1

 

(886)

 

(778)

 

(13.9)

%

 

 

(1,783)

 

(1,322)

 

(34.9)

%

 

AT&T TV Now

 

(68)

 

(168)

 

59.5

%

 

 

(206)

 

(251)

 

17.9

%

 

Total Video Net Additions1

 

(954)

 

(946)

 

(0.8)

%

 

 

(1,989)

 

(1,573)

 

(26.4)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Broadband Net Additions1

 

(102)

 

(34)

 

-

%

 

 

(175)

 

11

 

-

%

 

Fiber Broadband Net Additions

 

225

 

318

 

(29.2)

%

 

 

434

 

615

 

(29.4)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

The second quarter and six-month period ended June 30, 2020, excludes 91 and 157 premium TV  and 159 and 194 broadband connections,

 

 

respectively, who we have agreed not to terminate service under the FCC's "Keep Americans Connected Pledge."

 
                                 

 


Business Wireline

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline unit provides advanced IP-based services, as well as traditional data services to business customers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strategic and managed services

 $  

3,943

 $  

3,834

 

2.8

 %  

 

 $  

7,822

 $  

7,613

 

2.7

 %  

 

Legacy voice and data services

 

2,067

 

2,324

 

(11.1)

%

 

 

4,196

 

4,721

 

(11.1)

%

 

Other service and equipment

 

364

 

449

 

(18.9)

 %  

 

 

688

 

751

 

(8.4)

 %  

    Total Operating Revenues

 

6,374

 

6,607

 

(3.5)

%

 

 

12,706

 

13,085

 

(2.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

3,779

 

3,975

 

(4.9)

 %  

 

 

7,730

 

8,007

 

(3.5)

 %  

Depreciation and amortization

 

1,318

 

1,242

 

6.1

%

 

 

2,619

 

2,464

 

6.3

%

    Total Operating Expenses

 

5,097

 

5,217

 

(2.3)

 %  

 

 

10,349

 

10,471

 

(1.2)

 %  

Operating Income

 

1,277

 

1,390

 

(8.1)

%

 

 

2,357

 

2,614

 

(9.8)

%

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

 %  

 

 

-

 

-

 

-

 %  

Operating Contribution

$

1,277

$

1,390

 

(8.1)

%

 

$

2,357

$

2,614

 

(9.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

20.0

%

21.0

%

(100)

BP

 

 

18.6

%

20.0

%

(140)

BP


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Results have been recast to conform to the current period's classification of consumer and business wireless subscribers.

 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Solutions Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wireless service

 $  

1,884

 $  

1,881

 

0.2

 %  

 

 $  

3,833

 $  

3,658

 

4.8

 %  

 

 

Strategic and managed services

 

3,943

 

3,834

 

2.8

%

 

 

7,822

 

7,613

 

2.7

%

 

 

Legacy voice and data services

 

2,067

 

2,324

 

(11.1)

 %  

 

 

4,196

 

4,721

 

(11.1)

 %  

 

 

Other service and equipment

 

364

 

449

 

(18.9)

%

 

 

688

 

751

 

(8.4)

%

 

 

Wireless equipment

 

585

 

617

 

(5.2)

 %  

 

 

1,295

 

1,207

 

7.3

 %  

 

    Total Operating Revenues

 

8,843

 

9,105

 

(2.9)

%

 

 

17,834

 

17,950

 

(0.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

5,424

 

5,512

 

(1.6)

 %  

 

 

11,134

 

11,126

 

0.1

 %  

 

Depreciation and amortization

 

1,637

 

1,545

 

6.0

%

 

 

3,262

 

3,070

 

6.3

%

 

    Total Operating Expenses

 

7,061

 

7,057

 

0.1

 %  

 

 

14,396

 

14,196

 

1.4

 %  

 

Operating Income

 

1,782

 

2,048

 

(13.0)

%

 

 

3,438

 

3,754

 

(8.4)

%

 

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

 %  

 

 

-

 

-

 

-

 %  

 

Operating Contribution

$

1,782

$

2,048

 

(13.0)

%

 

$

3,438

$

3,754

 

(8.4)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

20.2

%

22.5

%

(230)

BP

 

 

19.3

%

20.9

%

(160)

BP

 

 


 

WARNERMEDIA  SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally, and also includes our Xandr business, which utilizes data analytics to provide targeted advertising services. Results from Turner, Home Box Office and Warner Bros. businesses are combined with AT&T's Regional Sports Network (RSN), Otter Media Holdings and Xandr in the WarnerMedia segment. All previously reported periods have been recast to include Xandr, which was a separate reportable segment prior to the second quarter of 2020.

 

Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

$

2,988

 $  

3,410

 

(12.4)

 %  

 

$

6,150

 $  

6,853

 

(10.3)

 %  

 

HBO

 

1,627

 

1,716

 

(5.2)

%

 

 

3,124

 

3,226

 

(3.2)

%

 

Warner Bros.

 

3,256

 

3,389

 

(3.9)

 %  

 

 

6,496

 

6,907

 

(6.0)

 %  

 

Eliminations and other

 

(1,057)

 

320

 

-

%

 

 

(1,108)

 

654

 

-

%

    Total Segment Operating Revenues

 

6,814

 

8,835

 

(22.9)

 %  

 

 

14,662

 

17,640

 

(16.9)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

965

 

1,796

 

(46.3)

 %  

 

 

2,285

 

3,476

 

(34.3)

 %  

 

HBO

 

1,095

 

839

 

30.5

%

 

 

1,911

 

1,509

 

26.6

%

 

Warner Bros.

 

2,233

 

2,492

 

(10.4)

 %  

 

 

4,579

 

4,922

 

(7.0)

 %  

Selling, general and administrative

 

1,324

 

1,344

 

(1.5)

%

 

 

2,788

 

2,716

 

2.7

%

Eliminations and other

 

(883)

 

(35)

 

-

 %  

 

 

(1,142)

 

(34)

 

-

 %  

Depreciation and amortization

 

167

 

104

 

60.6

%

 

 

330

 

260

 

26.9

%

Total Operating Expenses

 

4,901

 

6,540

 

(25.1)

 %  

 

 

10,751

 

12,849

 

(16.3)

 %  

Operating Income

 

1,913

 

2,295

 

(16.6)

%

 

 

3,911

 

4,791

 

(18.4)

%

Equity in Net Income of Affiliates

 

4

 

55

 

(92.7)

 %  

 

 

19

 

122

 

(84.4)

 %  

    Total Segment Operating Contribution

$

1,917

$

2,350

 

(18.4)

%

 

$

3,930

$

4,913

 

(20.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Turner

 

Turner creates and programs branded news, entertainment, sports and kids multi-platform content that is sold to various distribution affiliates. Turner also sells advertising on its networks and digital properties.

 
 

 

 

Turner Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Subscription

$

1,804

$

1,943

 

(7.2)

 %  

 

$

3,853

$

3,908

 

(1.4)

 %  

 

 

Advertising

 

796

 

1,266

 

(37.1)

%

 

 

1,753

 

2,527

 

(30.6)

%

 

 

Content and other

 

388

 

201

 

93.0

 %  

 

 

544

 

418

 

30.1

 %  

 

    Total Operating Revenues

 

2,988

 

3,410

 

(12.4)

%

 

 

6,150

 

6,853

 

(10.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

965

 

1,796

 

(46.3)

 %  

 

 

2,285

 

3,476

 

(34.3)

 %  

 

 

Selling, general and administrative

 

382

 

421

 

(9.3)

%

 

 

772

 

877

 

(12.0)

%

 

 

Depreciation and amortization

 

69

 

39

 

76.9

 %  

 

 

138

 

99

 

39.4

 %  

 

    Total Operating Expenses

 

1,416

 

2,256

 

(37.2)

%

 

 

3,195

 

4,452

 

(28.2)

%

 

Operating Income

 

1,572

 

1,154

 

36.2

 %  

 

 

2,955

 

2,401

 

23.1

 %  

 

Equity in Net Income of Affiliates

 

-

 

11

 

-

%

 

 

6

 

36

 

(83.3)

%

 

Operating Contribution

$

1,572

$

1,165

 

34.9

 %  

 

$

2,961

$

2,437

 

21.5

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

52.6

%

33.8

%

1,880

BP

 

 

48.0

%

35.0

%

1,300

BP

 

 



Home Box Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.

 
 

 

 

Home Box Office Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Subscription

$

1,441

$

1,516

 

(4.9)

 %  

 

$

2,779

$

2,850

 

(2.5)

 %  

 

 

Content and other

 

186

 

200

 

(7.0)

%

 

 

345

 

376

 

(8.2)

%

 

Total Operating Revenues

 

1,627

 

1,716

 

(5.2)

 %  

 

 

3,124

 

3,226

 

(3.2)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

1,095

 

839

 

30.5

 %  

 

 

1,911

 

1,509

 

26.6

 %  

 

 

Selling, general and administrative

 

394

 

292

 

34.9

%

 

 

631

 

543

 

16.2

%

 

 

Depreciation and amortization

 

25

 

12

 

-

 %  

 

 

46

 

34

 

35.3

 %  

 

    Total Operating Expenses

 

1,514

 

1,143

 

32.5

%

 

 

2,588

 

2,086

 

24.1

%

 

Operating Income

 

113

 

573

 

(80.3)

 %  

 

 

536

 

1,140

 

(53.0)

 %  

 

Equity in Net Income (Loss) of Affiliates

 

(5)

 

15

 

-

%

 

 

15

 

30

 

(50.0)

%

 

Operating Contribution

$

108

$

588

 

(81.6)

 %  

 

$

551

$

1,170

 

(52.9)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

6.9

%

33.4

%

(2,650)

BP

 

 

17.2

%

35.3

%

(1,810)

BP

 


Warner Bros.

 

 

 

 

 

 

 

 

 

 

 

Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.

 
 

 

 

Warner Bros. Results

 

Dollars in millions

 

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

 

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Theatrical product

$

1,029

$

1,527

 

(32.6)

 %  

 

$

2,135

$

3,033

 

(29.6)

 %  

 

 

Television product

 

1,876

 

1,310

 

43.2

%

 

 

3,645

 

2,923

 

24.7

%

 

 

Video games and other

 

351

 

552

 

(36.4)

 %  

 

 

716

 

951

 

(24.7)

 %  

 

    Total Operating Revenues

 

3,256

 

3,389

 

(3.9)

%

 

 

6,496

 

6,907

 

(6.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

2,233

 

2,492

 

(10.4)

 %  

 

 

4,579

 

4,922

 

(7.0)

 %  

 

 

Selling, general and administrative

 

350

 

426

 

(17.8)

%

 

 

954

 

915

 

4.3

%

 

 

Depreciation and amortization

 

40

 

31

 

29.0

 %  

 

 

81

 

83

 

(2.4)

 %  

 

    Total Operating Expenses

 

2,623

 

2,949

 

(11.1)

%

 

 

5,614

 

5,920

 

(5.2)

%

 

Operating Income

 

633

 

440

 

43.9

 %  

 

 

882

 

987

 

(10.6)

 %  

 

Equity in Net Income (Loss) of Affiliates

 

(19)

 

-

 

-

%

 

 

(27)

 

6

 

-

%

 

Operating Contribution

$

614

$

440

 

39.5

 %  

 

$

855

$

993

 

(13.9)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

19.4

%

13.0

%

640

BP

 

 

13.6

%

14.3

%

(70)

BP

 

 



LATIN AMERICA SEGMENT

 

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.

 

Segment Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

$

752

 $  

1,032

 

(27.1)

 %  

 

$

1,639

 $  

2,099

 

(21.9)

 %  

 

Mexico

 

480

 

725

 

(33.8)

%

 

 

1,183

 

1,376

 

(14.0)

%

    Total Segment Operating Revenues

 

1,232

 

1,757

 

(29.9)

 %  

 

 

2,822

 

3,475

 

(18.8)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

(28)

 

(2)

 

-

%

 

 

(67)

 

30

 

-

%

 

Mexico

 

(173)

 

(207)

 

16.4

 %  

 

 

(318)

 

(412)

 

22.8

 %  

    Total Segment Operating Contribution

$

(201)

$

(209)

 

3.8

%

 

$

(385)

$

(382)

 

(0.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Vrio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean.

 

Vrio Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

2020

 

2019

 

Change

 

2020

2019

Change

Operating Revenues

$

752

$

1,032

 

(27.1)

 %  

 

$

1,639

$

2,099

 

(21.9)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

661

 

881

 

(25.0)

%

 

 

1,444

 

1,747

 

(17.3)

%

Depreciation and amortization

 

127

 

165

 

(23.0)

 %  

 

 

274

 

334

 

(18.0)

 %  

Total Operating Expenses

 

788

 

1,046

 

(24.7)

%

 

 

1,718

 

2,081

 

(17.4)

%

Operating Income

 

(36)

 

(14)

 

-

 %  

 

 

(79)

 

18

 

-

 %  

Equity in Net Income of Affiliates

 

8

 

12

 

(33.3)

%

 

 

12

 

12

 

-

%

Operating Contribution

$

(28)

$

(2)

 

-

 %  

 

$

(67)

$

30

 

-

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

(4.8)

%

(1.4)

%

(340)

 BP  

 

 

(4.8)

%

0.9

%

(570)

 BP  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

June 30,

Percent

 

 

 

 

 

 

 

 

2020

2019

Change

Vrio Video Subscribers

 

 

 

 

 

 

 

 

 

10,664

 

13,473

 

(20.8)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

2020

 

2019

 

Change

 

2020

2019

Change

Vrio Video Net Additions1

 

(312)

 

(111)

 

-

 %  

 

 

(426)

 

(143)

 

-

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

The second-quarter and six-month period ended June 30, 2020, exclude the impact of 2.2 million subscriber disconnections resulting

 

from the closure of our DIRECTV operations in Venezuela.

                                 

 

Mexico

 

 Mexico provides wireless services and equipment to customers in Mexico.

 

Mexico Results

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

2020

 

2019

 

Change

 

2020

2019

Change

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

Wireless service

$

345

$

479

 

(28.0)

%

 

$

812

$

921

 

(11.8)

%

Wireless equipment

 

135

 

246

 

(45.1)

%

 

 

371

 

455

 

(18.5)

%

    Total Operating Revenues

 

480

 

725

 

(33.8)

 %  

 

 

1,183

 

1,376

 

(14.0)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations and support

 

538

 

813

 

(33.8)

%

 

 

1,252

 

1,538

 

(18.6)

%

Depreciation and amortization

 

115

 

119

 

(3.4)

 %  

 

 

249

 

250

 

(0.4)

 %  

    Total Operating Expenses

 

653

 

932

 

(29.9)

%

 

 

1,501

 

1,788

 

(16.1)

%

Operating Income (Loss)

 

(173)

 

(207)

 

16.4

 %  

 

 

(318)

 

(412)

 

22.8

 %  

Equity in Net Income of Affiliates

 

-

 

-

 

-

%

 

 

-

 

-

 

-

%

Operating Contribution

$

(173)

$

(207)

 

16.4

 %  

 

$

(318)

$

(412)

 

22.8

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

(36.0)

%

(28.6)

%

(740)

 BP  

 

 

(26.9)

%

(29.9)

%

300

 BP  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Operating Data

Subscribers and connections in thousands

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

June 30,

Percent

 

 

 

 

 

 

 

 

2020

2019

Change

Mexico Wireless Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

 

 

 

 

 

 

 

 

4,771

 

5,489

 

(13.1)

 %  

Prepaid

 

 

 

 

 

 

 

 

 

12,777

 

12,180

 

4.9

%

Reseller

 

 

 

 

 

 

 

 

 

425

 

352

 

20.7

 %  

Total Mexico Wireless Subscribers

 

 

 

 

 

 

 

 

 

17,973

 

18,021

 

(0.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

2020

 

2019

 

Change

 

2020

2019

 

Change

Mexico Wireless Net Additions1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

(191)

 

(153)

 

(24.8)

 %  

 

 

(332)

 

(222)

 

(49.5)

 %  

Prepaid

 

(915)

 

401

 

-

%

 

 

(807)

 

515

 

-

%

Reseller

 

21

 

51

 

(58.8)

 %  

 

 

53

 

99

 

(46.5)

 %  

Total Mexico Wireless Net Additions

 

(1,085)

 

299

 

-

%

 

 

(1,086)

 

392

 

-

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

The second-quarter and six-month period ended June 30, 2020, exclude the impact of 101 subscriber disconnections resulting from

 

conforming our policy on reporting of fixed wireless resellers.

                                 


Supplemental AT&T Advertising Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a supplemental presentation, we are providing a view of total advertising revenues generated by AT&T, which combines the advertising revenues recorded across all operating segments. This combined view presents the entire portfolio of revenues generated from AT&T assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising Revenues

Dollars in millions

 

 

 

 

 

 

 

Unaudited

Second Quarter

Percent

 

Six-Month Period

Percent

 

 

 

2020

 

2019

 

Change

 

 

2020

 

2019

 

Change

Operating Revenues

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

Turner

$

796

$

1,266

 

(37.1)

%

 

$

1,753

$

2,527

 

(30.6)

%

 

Entertainment Group

 

294

 

399

 

(26.3)

 %  

 

 

707

 

749

 

(5.6)

 %  

 

Xandr

 

362

 

485

 

(25.4)

%

 

 

851

 

911

 

(6.6)

%

 

Other

 

75

 

90

 

(16.7)

 %  

 

 

173

 

175

 

(1.1)

 %  

 

Eliminations

 

(294)

 

(399)

 

26.3

%

 

 

(707)

 

(749)

 

5.6

%

    Total Advertising Revenues

$

1,233

$

1,841

 

(33.0)

 %  

 

$

2,777

$

3,613

 

(23.1)

 %  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

SUPPLEMENTAL SEGMENT RECONCILIATION


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Dollars in millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

17,149

 

$

9,332

 

$

7,817

 

$

2,012

 

$

5,805

 

$

-

 

$

5,805

  Entertainment Group

 

10,069

 

 

7,730

 

 

2,339

 

 

1,309

 

 

1,030

 

 

-

 

 

1,030

  Business Wireline

 

6,374

 

 

3,779

 

 

2,595

 

 

1,318

 

 

1,277

 

 

-

 

 

1,277

Total Communications

 

33,592

 

 

20,841

 

 

12,751

 

 

4,639

 

 

8,112

 

 

-

 

 

8,112

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

2,988

 

 

1,347

 

 

1,641

 

 

69

 

 

1,572

 

 

-

 

 

1,572

  Home Box Office

 

1,627

 

 

1,489

 

 

138

 

 

25

 

 

113

 

 

(5)

 

 

108

  Warner Bros.

 

3,256

 

 

2,583

 

 

673

 

 

40

 

 

633

 

 

(19)

 

 

614

  Eliminations and other

 

(1,057)

 

 

(685)

 

 

(372)

 

 

33

 

 

(405)

 

 

28

 

 

(377)

Total WarnerMedia

 

6,814

 

 

4,734

 

 

2,080

 

 

167

 

 

1,913

 

 

4

 

 

1,917

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

752

 

 

661

 

 

91

 

 

127

 

 

(36)

 

 

8

 

 

(28)

  Mexico

 

480

 

 

538

 

 

(58)

 

 

115

 

 

(173)

 

 

-

 

 

(173)

Total Latin America

 

1,232

 

 

1,199

 

 

33

 

 

242

 

 

(209)

 

 

8

 

 

(201)

Segment Total

 

41,638

 

 

26,774

 

 

14,864

 

 

5,048

 

 

9,816

 

$

12

 

$

9,828

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

437

 

 

933

 

 

(496)

 

 

93

 

 

(589)

 

 

 

 

 

 

  Acquisition-related items

 

-

 

 

211

 

 

(211)

 

 

2,145

 

 

(2,356)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

3,084

 

 

(3,084)

 

 

-

 

 

(3,084)

 

 

 

 

 

 

  Eliminations and consolidations

 

(1,125)

 

 

(869)

 

 

(256)

 

 

(1)

 

 

(255)

 

 

 

 

 

 

AT&T Inc.

$

40,950

 

$

30,133

 

$

10,817

 

$

7,285

 

$

3,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

17,292

 

$

9,522

 

$

7,770

 

$

2,003

 

$

5,767

 

$

-

 

$

5,767

  Entertainment Group

 

11,368

 

 

8,515

 

 

2,853

 

 

1,339

 

 

1,514

 

 

-

 

 

1,514

  Business Wireline

 

6,607

 

 

3,975

 

 

2,632

 

 

1,242

 

 

1,390

 

 

-

 

 

1,390

Total Communications

 

35,267

 

 

22,012

 

 

13,255

 

 

4,584

 

 

8,671

 

 

-

 

 

8,671

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

3,410

 

 

2,217

 

 

1,193

 

 

39

 

 

1,154

 

 

11

 

 

1,165

  Home Box Office

 

1,716

 

 

1,131

 

 

585

 

 

12

 

 

573

 

 

15

 

 

588

  Warner Bros.

 

3,389

 

 

2,918

 

 

471

 

 

31

 

 

440

 

 

-

 

 

440

  Eliminations and other

 

320

 

 

170

 

 

150

 

 

22

 

 

128

 

 

29

 

 

157

Total WarnerMedia

 

8,835

 

 

6,436

 

 

2,399

 

 

104

 

 

2,295

 

 

55

 

 

2,350

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

1,032

 

 

881

 

 

151

 

 

165

 

 

(14)

 

 

12

 

 

(2)

  Mexico

 

725

 

 

813

 

 

(88)

 

 

119

 

 

(207)

 

 

-

 

 

(207)

Total Latin America

 

1,757

 

 

1,694

 

 

63

 

 

284

 

 

(221)

 

 

12

 

 

(209)

Segment Total

 

45,859

 

 

30,142

 

 

15,717

 

 

4,972

 

 

10,745

 

$

67

 

$

10,812

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

450

 

 

765

 

 

(315)

 

 

170

 

 

(485)

 

 

 

 

 

 

  Acquisition-related items

 

(30)

 

 

316

 

 

(346)

 

 

1,960

 

 

(2,306)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

94

 

 

(94)

 

 

-

 

 

(94)

 

 

 

 

 

 

  Eliminations and consolidations

 

(1,322)

 

 

(961)

 

 

(361)

 

 

(1)

 

 

(360)

 

 

 

 

 

 

AT&T Inc.

$

44,957

 

$

30,356

 

$

14,601

 

$

7,101

 

$

7,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




SUPPLEMENTAL SEGMENT RECONCILIATION


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

Dollars in millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

34,551

 

 $  

18,901

 

$

15,650

 

$

4,057

 

$

11,593

 

$

-

 

$

11,593

  Entertainment Group

 

20,584

 

 

15,621

 

 

4,963

 

 

2,598

 

 

2,365

 

 

-

 

 

2,365

  Business Wireline

 

12,706

 

 

7,730

 

 

4,976

 

 

2,619

 

 

2,357

 

 

-

 

 

2,357

Total Communications

 

67,841

 

 

42,252

 

 

25,589

 

 

9,274

 

 

16,315

 

 

-

 

 

16,315

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

6,150

 

 

3,057

 

 

3,093

 

 

138

 

 

2,955

 

 

6

 

 

2,961

  Home Box Office

 

3,124

 

 

2,542

 

 

582

 

 

46

 

 

536

 

 

15

 

 

551

  Warner Bros.

 

6,496

 

 

5,533

 

 

963

 

 

81

 

 

882

 

 

(27)

 

 

855

  Eliminations and other

 

(1,108)

 

 

(711)

 

 

(397)

 

 

65

 

 

(462)

 

 

25

 

 

(437)

Total WarnerMedia

 

14,662

 

 

10,421

 

 

4,241

 

 

330

 

 

3,911

 

 

19

 

 

3,930

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

1,639

 

 

1,444

 

 

195

 

 

274

 

 

(79)

 

 

12

 

 

(67)

  Mexico

 

1,183

 

 

1,252

 

 

(69)

 

 

249

 

 

(318)

 

 

-

 

 

(318)

Total Latin America

 

2,822

 

 

2,696

 

 

126

 

 

523

 

 

(397)

 

 

12

 

 

(385)

Segment Total

 

85,325

 

 

55,369

 

 

29,956

 

 

10,127

 

 

19,829

 

$

31

 

$

19,860

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

825

 

 

1,807

 

 

(982)

 

 

180

 

 

(1,162)

 

 

 

 

 

 

  Acquisition-related items

 

-

 

 

393

 

 

(393)

 

 

4,201

 

 

(4,594)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

2,426

 

 

(2,426)

 

 

-

 

 

(2,426)

 

 

 

 

 

 

Eliminations and consolidations

 

(2,421)

 

 

(1,791)

 

 

(630)

 

 

(1)

 

 

(629)

 

 

 

 

 

 

AT&T Inc.

$

83,729

 

 $  

58,204

 

$

25,525

 

$

14,507

 

$

11,018

 

 

 

 

 

 

                                         

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

Operations and Support Expenses

 

 

EBITDA

 

 

Depreciation and Amortization

 

 

Operating Income (Loss)

 

 

Equity in Net Income (Loss) of Affiliates

 

 

Segment Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mobility

$

34,655

 

 $  

19,563

 

$

15,092

 

$

4,016

 

$

11,076

 

$

-

 

$

11,076

  Entertainment Group

 

22,696

 

 

17,042

 

 

5,654

 

 

2,662

 

 

2,992

 

 

-

 

 

2,992

  Business Wireline

 

13,085

 

 

8,007

 

 

5,078

 

 

2,464

 

 

2,614

 

 

-

 

 

2,614

Total Communications

 

70,436

 

 

44,612

 

 

25,824

 

 

9,142

 

 

16,682

 

 

-

 

 

16,682

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Turner

 

6,853

 

 

4,353

 

 

2,500

 

 

99

 

 

2,401

 

 

36

 

 

2,437

  Home Box Office

 

3,226

 

 

2,052

 

 

1,174

 

 

34

 

 

1,140

 

 

30

 

 

1,170

  Warner Bros.

 

6,907

 

 

5,837

 

 

1,070

 

 

83

 

 

987

 

 

6

 

 

993

  Eliminations and other

 

654

 

 

347

 

 

307

 

 

44

 

 

263

 

 

50

 

 

313

Total WarnerMedia

 

17,640

 

 

12,589

 

 

5,051

 

 

260

 

 

4,791

 

 

122

 

 

4,913

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Vrio

 

2,099

 

 

1,747

 

 

352

 

 

334

 

 

18

 

 

12

 

 

30

  Mexico

 

1,376

 

 

1,538

 

 

(162)

 

 

250

 

 

(412)

 

 

-

 

 

(412)

Total Latin America

 

3,475

 

 

3,285

 

 

190

 

 

584

 

 

(394)

 

 

12

 

 

(382)

Segment Total

 

91,551

 

 

60,486

 

 

31,065

 

 

9,986

 

 

21,079

 

$

134

 

$

21,213

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate

 

883

 

 

1,426

 

 

(543)

 

 

374

 

 

(917)

 

 

 

 

 

 

  Acquisition-related items

 

(72)

 

 

389

 

 

(461)

 

 

3,948

 

 

(4,409)

 

 

 

 

 

 

  Certain significant items

 

-

 

 

342

 

 

(342)

 

 

-

 

 

(342)

 

 

 

 

 

 

Eliminations and consolidations

 

(2,578)

 

 

(1,899)

 

 

(679)

 

 

(1)

 

 

(678)

 

 

 

 

 

 

AT&T Inc.

$

89,784

 

 $  

60,744

 

$

29,040

 

$

14,307

 

$

14,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Discussion and Reconciliation of Non-GAAP Measures

 

We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

 

Free Cash Flow

Free cash flow is defined as cash from operations minus capital expenditures. Free cash flow after dividends is defined as cash from operations minus capital expenditures and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.

 

Free Cash Flow and Free Cash Flow Dividend Payout Ratio

Dollars in millions

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

2020

 

2019

 

 

2020

 

2019

 

Net cash provided by operating activities

$

12,059

 $  

14,284

 

$

20,925

$

25,336

 

Less: Capital expenditures

 

(4,466)

 

(5,472)

 

 

(9,432)

 

(10,654)

 

Free Cash Flow

 

7,593

 

8,812

 

 

11,493

 

14,682

 

 

 

 

 

 

 

 

 

 

 

 

Less: Dividends paid

 

(3,737)

 

(3,722)

 

 

(7,474)

 

(7,436)

 

Free Cash Flow after Dividends

$

3,856

$

5,090

 

$

4,019

$

7,246

 

Free Cash Flow Dividend Payout Ratio

 

49.2%

 

42.2%

 

 

65.0%

 

50.6%

 


Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems.

 

Cash Paid for Capital Investment

Dollars in millions

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

2020

 

2019

 

 

2020

 

2019

 

Capital Expenditures

$

(4,466)

 $  

(5,472)

 

$

(9,432)

$

(10,654)

 

Cash paid for vendor financing

 

(563)

 

(1,017)

 

 

(1,354)

 

(1,836)

 

Cash paid for Capital Investment1

$

(5,029)

 $  

(6,489)

 

$

(10,786)

$

(12,490)

 

 1 Gross capital investment excludes FirstNet reimbursements of $72 in the second quarter and $79 for the first six months of 2020.          
 

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with U.S. generally accepted accounting principles (GAAP).

1

EBITDA service margin is calculated as EBITDA divided by service revenues.

 

When discussing our segment, business unit and supplemental results, EBITDA excludes equity in net income (loss) of affiliates, and depreciation and amortization from operating contribution.

 

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing operating performance with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

 

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

 

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

 

EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

Second Quarter

 

Six-Month Period

 

 

2020

 

2019

 

 

2020

 

2019

 

Net Income

$

1,563

 $  

3,974

 

 $  

6,526

 $  

8,322

 

Additions:

 

 

 

 

 

 

 

 

 

 

   Income Tax Expense

 

935

 

1,099

 

 

2,237

 

2,122

 

   Interest Expense

 

2,041

 

2,149

 

 

4,059

 

4,290

 

   Equity in Net (Income) Loss of Affiliates

 

10

 

(40)

 

 

16

 

(33)

 

   Other (Income) Expense - Net

 

(1,017)

 

318

 

 

(1,820)

 

32

 

   Depreciation and amortization

 

7,285

 

7,101

 

 

14,507

 

14,307

 

EBITDA

 

10,817

 

14,601

 

 

25,525

 

29,040

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

40,950

 

44,957

 

 

83,729

 

89,784

 

Service Revenues

 

37,051

 

41,023

 

 

75,934

 

81,707

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

26.4%

 

32.5%

 

 

30.5%

 

32.3%

 

EBITDA Service Margin

 

29.2%

 

35.6%

 

 

33.6%

 

35.5%

 

 

2

 

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Communications Segment

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

8,112

 $  

8,671

 

$

16,315

 $  

16,682

 

Additions:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4,639

 

4,584

 

 

9,274

 

9,142

 

EBITDA

 

12,751

 

13,255

 

 

25,589

 

25,824

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

33,592

 

35,267

 

 

67,841

 

70,436

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

24.1%

 

24.6%

 

 

24.0%

 

23.7%

 

EBITDA Margin

 

38.0%

 

37.6%

 

 

37.7%

 

36.7%

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

Operating Contribution

$

5,805

 $  

5,767

 

$

11,593

 $  

11,076

 

Additions:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

2,012

 

2,003

 

 

4,057

 

4,016

 

EBITDA

 

7,817

 

7,770

 

 

15,650

 

15,092

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

17,149

 

17,292

 

 

34,551

 

34,655

 

Service Revenues

 

13,669

 

13,824

 

 

27,637

 

27,453

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

33.9%

 

33.4%

 

 

33.6%

 

32.0%

 

EBITDA Margin

 

45.6%

 

44.9%

 

 

45.3%

 

43.5%

 

EBITDA Service Margin

 

57.2%

 

56.2%

 

 

56.6%

 

55.0%

 

 

 

 

 

 

 

 

 

 

 

 

Entertainment Group

Operating Contribution

$

1,030

 $  

1,514

 

$

2,365

 $  

2,992

 

Additions:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,309

 

1,339

 

 

2,598

 

2,662

 

EBITDA

 

2,339

 

2,853

 

 

4,963

 

5,654

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

10,069

 

11,368

 

 

20,584

 

22,696

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

10.2%

 

13.3%

 

 

11.5%

 

13.2%

 

EBITDA Margin

 

23.2%

 

25.1%

 

 

24.1%

 

24.9%

 

 

 

 

 

 

 

 

 

 

 

 

Business Wireline

Operating Contribution

$

1,277

 $  

1,390

 

$

2,357

 $  

2,614

 

Additions:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,318

 

1,242

 

 

2,619

 

2,464

 

EBITDA

 

2,595

 

2,632

 

 

4,976

 

5,078

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

6,374

 

6,607

 

 

12,706

 

13,085

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

20.0%

 

21.0%

 

 

18.6%

 

20.0%

 

EBITDA Margin

 

40.7%

 

39.8%

 

 

39.2%

 

38.8%

 


 

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

WarnerMedia Segment

Operating Contribution

$

1,917

 $  

2,350

 

$

3,930

 $  

4,913

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(4)

 

(55)

 

 

(19)

 

(122)

 

Depreciation and amortization

 

167

 

104

 

 

330

 

260

 

EBITDA

 

2,080

 

2,399

 

 

4,241

 

5,051

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

6,814

 

8,835

 

 

14,662

 

17,640

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

28.1%

 

26.0%

 

 

26.7%

 

27.2%

 

EBITDA Margin

 

30.5%

 

27.2%

 

 

28.9%

 

28.6%

 

 

3


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Latin America Segment

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

(201)

 $  

(209)

 

$

(385)

 $  

(382)

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(8)

 

(12)

 

 

(12)

 

(12)

 

Depreciation and amortization

 

242

 

284

 

 

523

 

584

 

EBITDA

 

33

 

63

 

 

126

 

190

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

1,232

 

1,757

 

 

2,822

 

3,475

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

-17.0%

 

-12.6%

 

 

-14.1%

 

-11.3%

 

EBITDA Margin

 

2.7%

 

3.6%

 

 

4.5%

 

5.5%

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

(28)

 $  

(2)

 

$

(67)

 $  

30

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) of Affiliates

 

(8)

 

(12)

 

 

(12)

 

(12)

 

Depreciation and amortization

 

127

 

165

 

 

274

 

334

 

EBITDA

 

91

 

151

 

 

195

 

352

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

752

 

1,032

 

 

1,639

 

2,099

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

-4.8%

 

-1.4%

 

 

-4.8%

 

0.9%

 

EBITDA Margin

 

12.1%

 

14.6%

 

 

11.9%

 

16.8%

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

 

 

 

 

 

 

 

 

 

Operating Contribution

$

(173)

 $  

(207)

 

$

(318)

 $  

(412)

 

Additions:

 

 

 

 

 

 

 

 

 

 

Equity in Net (Income) Loss of Affiliates

 

-

 

-

 

 

-

 

-

 

Depreciation and amortization

 

115

 

119

 

 

249

 

250

 

EBITDA

 

(58)

 

(88)

 

 

(69)

 

(162)

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

480

 

725

 

 

1,183

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

-36.0%

 

-28.6%

 

 

-26.9%

 

-29.9%

 

EBITDA Margin

 

-12.1%

 

-12.1%

 

 

-5.8%

 

-11.8%

 

 

Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, such as items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

 

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.  

4

 

Adjusting Items

 

Dollars in millions

 

 

 

 

 

 

Second Quarter

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

   Time Warner merger adjustment

$

-

$

30

 

$

-

$

72

 

   Adjustments to Operating Revenues

 

-

 

30

 

 

-

 

72

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

   Time Warner and other merger costs

 

211

 

316

 

 

393

 

389

 

   Employee separation costs and benefit-related (gain) loss1

 

765

 

94

 

 

884

 

342 

 

   Impairments

 

2,319

 

-

 

 

2,442

 

-

 

   Gain on spectrum transaction

 

-

 

-

 

 

(900)

 

-

 

Adjustments to Operations and Support Expenses

 

3,295

 

410

 

 

2,819

 

731

 

   Amortization of intangible assets

 

2,145

 

1,959

 

 

4,201

 

3,948

 

Adjustments to Operating Expenses

 

5,440

 

2,369

 

 

7,020

 

4,679

 

Other

 

 

 

 

 

 

 

 

 

 

   Gain on sale of investments -net

 

-

 

(638)

 

 

-

 

(638)

 

   Debt redemptions, impairments and other adjustments

 

293

 

140

 

 

407

 

351

 

   Employee benefit related (gain) loss1,2

 

(161)

 

1,699

 

 

42

 

2,131

 

Adjustments to Income Before Income Taxes

 

5,572

 

3,600

 

 

7,469

 

6,595

 

   Tax impact of adjustments

 

749

 

779

 

 

1,143

 

1,428

 

   Tax-related items

 

-

 

-

 

 

-

 

141

 

   Impairment attributable to noncontrolling interest

 

105

 

-

 

 

105

 

-

 

Adjustments to Net Income

$

4,718

$

2,821

 

$

6,221

$

5,026

 

1 Total holding gains on benefit-related investments were approximately $300 million in the second quarter, and flat for the first six months of 2020.

 

2 Includes holding (gains) losses on benefit-related investments in 2020 and an actuarial loss on our pension plan in 2019.

 


Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, severance and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

 

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

5

 

Adjusted Operating Income, Adjusted Operating Income Margin,

Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EBITDA Service Margin

Dollars in millions

 

 

 

 

 

 

Second Quarter

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Operating Income

$

3,532

 $  

7,500

 

$

11,018

 $  

14,733

 

Adjustments to Operating Revenues

 

-

 

30

 

 

-

 

72

 

Adjustments to Operating Expenses

 

5,440

 

2,369

 

 

7,020

 

4,679

 

Adjusted Operating Income

 

8,972

 

9,899

 

 

18,038

 

19,484

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

10,817

 

14,601

 

 

25,525

 

29,040

 

Adjustments to Operating Revenues

 

-

 

30

 

 

-

 

72

 

Adjustments to Operations and Support Expenses

 

3,295

 

410

 

 

2,819

 

731

 

Adjusted EBITDA

 

14,112

 

15,041

 

 

28,344

 

29,843

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

40,950

 

44,957

 

 

83,729

 

89,784

 

Adjustments to Operating Revenues

 

-

 

30

 

 

-

 

72

 

Total Adjusted Operating Revenue

 

40,950

 

44,987

 

 

83,729

 

89,856

 

Service Revenues

 

37,051

 

41,023

 

 

75,934

 

81,707

 

Adjustments to Service Revenues

 

-

 

30

 

 

-

 

72

 

Adjusted Service Revenue

 

37,051

 

41,053

 

 

75,934

 

81,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

8.6%

 

16.7%

 

 

13.2%

 

16.4%

 

Adjusted Operating Income Margin

 

21.9%

 

22.0%

 

 

21.5%

 

21.7%

 

Adjusted EBITDA Margin

 

34.5%

 

33.4%

 

 

33.9%

 

33.2%

 

Adjusted EBITDA Service Margin

 

38.1%

 

36.6%

 

 

37.3%

 

36.5%

 

 

Adjusted Diluted EPS

 

 

 

 

 

 

 

 

Second Quarter

 

 

Six-Month Period

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Diluted Earnings Per Share (EPS)

$

0.17

 $  

0.51

 

 $  

0.81

 $  

1.06

 

   Amortization of intangible assets

 

0.24

 

0.21

 

 

0.46

 

0.42

 

   Merger integration items

 

0.02

 

0.05

 

 

0.04

 

0.07

 

   (Gain) loss on sale of assets, impairments

      and other adjustments

 

0.08

 

(0.06)

 

 

0.02

 

(0.01)

 

   Actuarial (gain) loss

 

-

 

0.18

 

 

-

 

0.23

 

   Impairments

 

0.32

 

-

 

 

0.34

 

-

 

   Tax-related items

 

-

 

-

 

 

-

 

(0.02)

 

Adjusted EPS

$

0.83

$

0.89

 

$

1.67

$

1.75

 

Year-over-year growth - Adjusted

 

-6.7%

 

 

 

 

-4.6%

 

 

 

Weighted Average Common Shares Outstanding with Dilution (000,000)

 

7,170

 

7,353

 

 

7,192

 

7,347

 


Constant Currency

Constant Currency is a non-GAAP financial measure that management uses to evaluate the operating performance of certain international subsidiaries by excluding or otherwise adjusting for the impact of changes in foreign currency exchange rates between comparative periods. We believe constant currency enhances comparison and is useful to investors to evaluate the performance of our business without taking into account the impact of changes to the foreign exchange rates to which our business is subject. To compute our constant currency results, we multiply or divide, as appropriate, our current year U.S. dollar results by the current year average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the prior year average foreign exchange rates. In calculating amounts on a constant currency basis, for our Vrio business unit, we exclude our Venezuela subsidiary in light of the hyperinflationary conditions in Venezuela, which we do not believe are representative of the macroeconomics of the rest of the region in which we operate.

6

 

Constant Currency

Dollars in millions

 

 

 

 

 

Second Quarter

 

 

 

2020

 

2019

 

AT&T Inc.

Total Operating Revenues

$

40,950

 $  

44,957

 

Exclude Venezuela

 

(2)

 

(8)

 

Impact of foreign exchange translation

 

440

 

-

 

Operating Revenues on Constant Currency Basis

 

41,388

 

44,949

 

Year-over-year growth

 

-7.9%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

14,112

 

15,041

 

Exclude Venezuela

 

(3)

 

2

 

Impact of foreign exchange translation

 

112

 

-

 

Adjusted EBITDA on Constant Currency Basis

 

14,221

 

15,043

 

Year-over-year growth

 

-5.5%

 

 

 

 

 

 

 

 

 

WarnerMedia Segment

Total Operating Revenues

$

6,814

 $  

8,835

 

Impact of foreign exchange translation

 

81

 

-

 

WarnerMedia Operating Revenues on Constant Currency Basis

 

6,895

 

8,835

 

Year-over-year growth

 

-22.0%

 

 

 

 

 

 

 

 

 

EBITDA

 

2,080

 

2,399

 

Impact of foreign exchange translation

 

39

 

-

 

WarnerMedia EBITDA on Constant Currency Basis

 

2,119

 

2,399

 

Year-over-year growth

 

-11.7%

 

 

 

 

 

 

 

 

 

Latin America Segment

 

 

 

 

 

Total Operating Revenues

$

1,232

 $  

1,757

 

Exclude Venezuela

 

(2)

 

(8)

 

Impact of foreign exchange translation

 

359

 

-

 

Latin America Operating Revenues on Constant Currency Basis

 

1,589

 

1,749

 

Year-over-year growth

 

-9.1%

 

 

 

 

 

 

 

 

 

EBITDA

 

33

 

63

 

Exclude Venezuela

 

(3)

 

2

 

Impact of foreign exchange translation

 

73

 

-

 

Latin America EBITDA on Constant Currency Basis

 

103

 

65

 

Year-over-year growth

 

58.5%

 

 

 

 


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt.

 

 Net Debt to Adjusted EBITDA

Dollars in millions

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Sept 30,

 

Dec. 31,

 

March 31,

 

June 30,

 

Four Quarters

 

 

 

20191

 

20191

 

20191

 

2020

 

 

Adjusted EBITDA2

 $  

15,079

 $  

14,365

 $  

14,232

$

14,112

 $  

57,788

 

   End-of-period current debt

 

 

 

 

 

 

 

 

 

15,576

 

   End-of-period long-term debt

 

 

 

 

 

 

 

 

 

153,388

 

Total End-of-Period Debt

 

 

 

 

 

 

 

 

 

168,964

 

   Less: Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

16,941

 

Net Debt Balance

 

 

 

 

 

 

 

 

 

152,023

 

Annualized Net Debt to Adjusted EBITDA Ratio

 

 

 

 

 

2.631

 

1 As reported in AT&T's Form 8-K filed  October 28, 2019,  January 29, 2020,  and April 22, 2020.

2 Includes the purchase accounting reclassification of released content amortization of $108 million, $102 million, $69 million and $75 million in the four quarters presented, respectively.

 

7

 

Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.

 

Supplemental Operational Measure

 

 

Second Quarter

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Wireless service

$

13,669

$

-

$

(11,785)

$

1,884

 

$

13,824

$

-

$

(11,943)

$

1,881

  Strategic and managed services

 

-

 

3,943

 

-

 

3,943

 

 

-

 

3,834

 

-

 

3,834

  Legacy voice and data services

 

-

 

2,067

 

-

 

2,067

 

 

-

 

2,324

 

-

 

2,324

  Other services and equipment

 

-

 

364

 

-

 

364

 

 

-

 

449

 

-

 

449

  Wireless equipment

 

3,480

 

-

 

(2,895)

 

585

 

 

3,468

 

-

 

(2,851)

 

617

Total Operating Revenues

 

17,149

 

6,374

 

(14,680)

 

8,843

 

 

17,292

 

6,607

 

(14,794)

 

9,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Operations and support

 

9,332

 

3,779

 

(7,687)

 

5,424

 

 

9,522

 

3,975

 

(7,985)

 

5,512

EBITDA

 

7,817

 

2,595

 

(6,993)

 

3,419

 

 

7,770

 

2,632

 

(6,809)

 

3,593

  Depreciation and amortization

 

2,012

 

1,318

 

(1,693)

 

1,637

 

 

2,003

 

1,242

 

(1,700)

 

1,545

Total Operating Expenses

 

11,344

 

5,097

 

(9,380)

 

7,061

 

 

11,525

 

5,217

 

(9,685)

 

7,057

Operating Income

 

5,805

 

1,277

 

(5,300)

 

1,782

 

 

5,767

 

1,390

 

(5,109)

 

2,048

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

Operating Contribution

$

5,805

$

1,277

$

(5,300)

$

1,782

 

$

5,767

$

1,390

$

(5,109)

$

2,048

1 Non-business wireless reported in the Communication segment under the Mobility business unit.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Operational Measure

 

 

Six-Month Period

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

 

 

Mobility

 

Business Wireline

 

Adjustments1

 

Business Solutions

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Wireless service

$

27,637

$

-

$

(23,804)

$

3,833

 

$

27,453

$

-

$

(23,795)

$

3,658

  Strategic and managed services

 

-

 

7,822

 

-

 

7,822

 

 

-

 

7,613

 

-

 

7,613

  Legacy voice and data services

 

-

 

4,196

 

-

 

4,196

 

 

-

 

4,721

 

-

 

4,721

  Other services and equipment

 

-

 

688

 

-

 

688

 

 

-

 

751

 

-

 

751

  Wireless equipment

 

6,914

 

-

 

(5,619)

 

1,295

 

 

7,202

 

-

 

(5,995)

 

1,207

Total Operating Revenues

 

34,551

 

12,706

 

(29,423)

 

17,834

 

 

34,655

 

13,085

 

(29,790)

 

17,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Operations and support

 

18,901

 

7,730

 

(15,497)

 

11,134

 

 

19,563

 

8,007

 

(16,444)

 

11,126

EBITDA

 

15,650

 

4,976

 

(13,926)

 

6,700

 

 

15,092

 

5,078

 

(13,346)

 

6,824

  Depreciation and amortization

 

4,057

 

2,619

 

(3,414)

 

3,262

 

 

4,016

 

2,464

 

(3,410)

 

3,070

Total Operating Expenses

 

22,958

 

10,349

 

(18,911)

 

14,396

 

 

23,579

 

10,471

 

(19,854)

 

14,196

Operating Income

 

11,593

 

2,357

 

(10,512)

 

3,438

 

 

11,076

 

2,614

 

(9,936)

 

3,754

Equity in Net Income (Loss) of Affiliates

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

Operating Contribution

$

11,593

$

2,357

$

(10,512)

$

3,438

 

$

11,076

$

2,614

$

(9,936)

$

3,754

1 Non-business wireless reported in the Communication segment under the Mobility business unit.

  Results have been recast to conform to the current period's classification.

 

 

 

 

 

 

 

 

 

 

8