t-20210722
0000732717FALSE00007327172021-07-222021-07-220000732717us-gaap:CommonStockMember2021-07-222021-07-220000732717us-gaap:SeriesAPreferredStockMember2021-07-222021-07-220000732717us-gaap:SeriesCPreferredStockMember2021-07-222021-07-220000732717t:ATTInc2650GlobalNotesDueDecember172021Member2021-07-222021-07-220000732717t:ATTInc1450GlobalNotesDueJune12022Member2021-07-222021-07-220000732717t:ATTInc2500GlobalNotesDueMarch152023Member2021-07-222021-07-220000732717t:ATTInc2750GlobalNotesDueMay192023Member2021-07-222021-07-220000732717t:ATTIncFloatingRateGlobalNotesDueSeptember52023Member2021-07-222021-07-220000732717t:ATTInc1050GlobalNotesDueSeptember52023Member2021-07-222021-07-220000732717t:ATTInc1300GlobalNotesDueSeptember52023Member2021-07-222021-07-220000732717t:ATTInc1950GlobalNotesDueSeptember152023Member2021-07-222021-07-220000732717t:ATTInc2400GlobalNotesDueMarch152024Member2021-07-222021-07-220000732717t:ATTInc3500GlobalNotesDueDecember172025Member2021-07-222021-07-220000732717t:ATTInc0250GlobalNotesDueMarch42026Member2021-07-222021-07-220000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2021-07-222021-07-220000732717t:ATTInc2900GlobalNotesDueDecember42026Member2021-07-222021-07-220000732717t:ATTInc1600GlobalNotesDueMay192028Member2021-07-222021-07-220000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2021-07-222021-07-220000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2021-07-222021-07-220000732717t:ATTInc2600GlobalNotesDueDecember172029Member2021-07-222021-07-220000732717t:ATTInc0800GlobalNotesDueMarch42030Member2021-07-222021-07-220000732717t:ATTInc2050GlobalNotesDueMay192032Member2021-07-222021-07-220000732717t:ATTInc3550GlobalNotesDueDecember172032Member2021-07-222021-07-220000732717t:ATTInc5200GlobalNotesDueNovember182033Member2021-07-222021-07-220000732717t:ATTInc3375GlobalNotesDueMarch152034Member2021-07-222021-07-220000732717t:ATTInc2450GlobalNotesDueMarch152035Member2021-07-222021-07-220000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2021-07-222021-07-220000732717t:ATTInc2600GlobalNotesDueMay192038Member2021-07-222021-07-220000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2021-07-222021-07-220000732717t:ATTInc7000GlobalNotesDueApril302040Member2021-07-222021-07-220000732717t:ATTInc4250GlobalNotesDueJune12043Member2021-07-222021-07-220000732717t:ATTInc4875GlobalNotesDueJune12044Member2021-07-222021-07-220000732717t:ATTInc4000GlobalNotesDueJune12049Member2021-07-222021-07-220000732717t:ATTInc4250GlobalNotesDueMarch12050Member2021-07-222021-07-220000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2021-07-222021-07-220000732717t:ATTInc5350GlobalNotesDueNovember12066Member2021-07-222021-07-220000732717t:ATTInc5625GlobalNotesDueAugust12067Member2021-07-222021-07-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) July 22, 2021
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware001-0861043-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
  
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each classTrading
Symbol(s)
 Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share) T New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A T PRA New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C T PRC New York Stock Exchange
AT&T Inc. 2.650% Global Notes due December 17, 2021 T 21B New York Stock Exchange
AT&T Inc. 1.450% Global Notes due June 1, 2022 T 22B New York Stock Exchange
AT&T Inc. 2.500% Global Notes due March 15, 2023 T 23 New York Stock Exchange
AT&T Inc. 2.750% Global Notes due May 19, 2023 T 23C New York Stock Exchange



Title of each class 
 
Trading
Symbol(s)
 
 
Name of each exchange
on which registered
AT&T Inc. Floating Rate Global Notes due September 5, 2023 T 23D New York Stock Exchange
AT&T Inc. 1.050% Global Notes due September 5, 2023 T 23E New York Stock Exchange
AT&T Inc. 1.300% Global Notes due September 5, 2023 T 23A New York Stock Exchange
AT&T Inc. 1.950% Global Notes due September 15, 2023 T 23F New York Stock Exchange
AT&T Inc. 2.400% Global Notes due March 15, 2024 T 24A New York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025 T 25 New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026 T 26E New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026 T 26D New York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026 T 26A New York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028T 28CNew York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029 T 29D New York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029 T 29B New York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029 T 29A New York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030 T 30B New York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032T 32ANew York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032 T 32 New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033 T 33 New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034 T 34 New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035 T 35 New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036 T 36A New York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038T 38CNew York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039 T 39B New York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040 T 40 New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043 T 43 New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044 T 44 New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049 T 49A New York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050 T 50 New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050T 50ANew York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066 TBB New York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067 TBC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on July 22, 2021, its results of operations for the second quarter of 2021. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
 
  
  
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 AT&T INC.
  
  
  
Date: July 22, 2021
By: /s/ Debra L. Dial                                  .
       Debra L. Dial
 Senior Vice President and Controller

attnewsreleasea01.jpg
AT&T Reports Second-Quarter Results

Updates full-year guidance for consolidated revenue,
wireless service revenue, adjusted EPS and free cash flow

Continued wireless, fiber and HBO Max subscriber gains and strong cash flows

Second-Quarter Consolidated Results
•Consolidated revenues of $44.0 billion, up 7.6%
•Diluted EPS of $0.21 compared to $0.17 in the year-ago quarter, up 23.5%
•Adjusted EPS of $0.89 compared to $0.83 in the year-ago quarter, up 7.2%
•Cash from operations of $10.9 billion
•Capital expenditures of $4.0 billion; gross capital investment1 of $5.3 billion and cash content spend of $5.3 billion
•Free cash flow2 of $7.0 billion; total dividend payout ratio of 55%3

Note: AT&T’s second-quarter earnings conference call will be webcast at 8:30 a.m. ET on Thursday, July 22, 2021. The webcast and related materials will be available on AT&T’s Investor Relations website at https://investors.att.com/.

DALLAS, July 22, 2021 — AT&T Inc. (NYSE:T) reported second-quarter results that showed continuing customer growth in wireless, fiber and HBO Max. The company also reported strong cash flows.

“We’re pleased with our performance and our momentum is strong,” said John Stankey, AT&T CEO. “For the fourth consecutive quarter, we saw good subscriber growth across wireless, fiber and HBO Max. Mobility delivered strong service revenue, EBITDA and postpaid phone growth. Our fiber business, which leads on customer satisfaction, grew subscribers and penetration. HBO Max had another strong quarter and is ahead of plan to be a leading direct-to-consumer streaming platform, with both subscriber- and ad-supported choices. As a result, we’re raising our global HBO Max year-end forecast to 70 million to 73 million subscribers. Also, we’re updating full-year guidance for consolidated revenue, wireless service revenue, adjusted EPS and free cash flow.”





attglobe.jpg
Second-Quarter Highlights

Communications
•Mobility:
◦789,000 postpaid phone net adds
◦1,156,000 postpaid net adds
◦174,000 prepaid phone net adds
◦Postpaid phone churn of 0.69%, equaling lowest churn ever
◦Revenues up 10.4%; service revenues up 5.0%; equipment revenues up 31.9%
◦Operating income of $6.0 billion, up 3.4% year over year; EBITDA4 up 2.7%
◦Operating income margin of 31.7%; EBITDA service margin5 55.9%

•Consumer Wireline:
◦246,000 AT&T Fiber net adds; penetration more than 36%
◦Revenues up 2.9%; broadband revenues up 8.3% with ARPU growth of 6.1%

WarnerMedia
•2.8 million total domestic HBO Max and HBO subscriber6 net adds; total domestic subscribers of 47.0 million, up 10.7 million in past year; and 67.5 million7 globally, up 12.0 million in past year
•Launched ad-supported HBO Max and international offerings
•Domestic HBO Max and HBO ARPU8 of $11.90
•Direct-to-Consumer subscription revenues up nearly 40%
•Now expect 70-73 million global HBO Max/HBO subscribers by end of year

Consolidated Financial Results
(Video results are now included in Corporate & Other. Additional information about the Video business is provided as part of the earnings material on the company’s Investor Relations website.)

Consolidated revenues for the second quarter totaled $44.0 billion versus $41.0 billion in the year-ago quarter, up 7.6% reflecting partial recovery from the prior-year impacts of COVID-19. Higher WarnerMedia, Mobility, Mexico, and Consumer Wireline revenues more than offset declines in domestic video and Business Wireline. Additionally, consolidated revenues were impacted by divestitures of previously held-for-sale businesses, including the fourth-quarter 2020 sale of our wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands.





attglobe.jpg
Operating expenses were $40.8 billion versus $37.4 billion in the year-ago quarter. Expenses increased due to $4.6 billion in impairments at Vrio compared to $2.2 billion in the prior year, higher domestic wireless equipment costs, higher sports-related programming costs, and higher direct-to-consumer programming and marketing costs. These increases were partially offset by severance charges in the prior year quarter and lower video costs in the current year. Additionally, depreciation and amortization expense was $1.5 billion lower year over year, largely due to the impairments of long-lived assets taken in the fourth quarter of 2020 and ceasing depreciation and amortization on the held-for-sale video assets.

Operating income was $3.3 billion versus $3.5 billion in the year-ago quarter due to higher impairments at Vrio and higher programming costs from the return of sports, partially offset by the impacts of higher revenues, lower depreciation and amortization expense, and prior-year severance charges. When adjusting for the non-cash Vrio impairments, merger-amortization costs and other items, operating income was $8.9 billion versus $9.0 billion in the year-ago quarter.

Second-quarter net income attributable to common stock was $1.5 billion, or $0.21 per diluted common share, versus $1.2 billion, or $0.17 per diluted common share in the year-ago quarter. Adjusting for $0.68, which includes the non-cash Vrio impairments, merger-amortization costs, an actuarial loss on benefit plans and other items, earnings per diluted common share was $0.89. This compares to an adjusted earnings per diluted common share of $0.83 in the year-ago quarter. Items affecting year over year comparability include about $200 million of pretax gains, principally from mark-to-market gains on benefit-plan investments.

Cash from operating activities was $10.9 billion, down $1.1 billion year over year, with capital expenditures of $4.0 billion and content spend of $5.3 billion. Gross capital investment totaled $5.3 billion, which includes $1.3 billion of cash payments for vendor financing. Free cash flow was $7.0 billion for the quarter. Net debt decreased by $0.9 billion sequentially, and net debt-to-adjusted EBITDA at the end of the second quarter was 3.15x.9

Communications Operational Highlights
Second-quarter revenues were $28.1 billion, up 6.1% year over year due to increases in Mobility and Consumer Wireline more than offsetting a decline in Business Wireline. Operating contribution was $7.3 billion, down 2.0% year over year, with operating income margin of 26.1%, compared to 28.3% in the year-ago quarter.

Mobility
•Revenues were up 10.4% year over year to $18.9 billion due to higher equipment and service revenues. Service revenues were $14.3 billion, up 5.0% year over year due to subscriber gains and the lapping of COVID-19 impacts on international roaming revenues and waived fees. Equipment revenues were $4.6 billion, up 31.9% year over year, driven by smartphone sales and a mix of higher priced postpaid smartphones and higher sales of postpaid data devices. Prior year equipment revenues included the impact of COVID-19 related store closures.



attglobe.jpg
• Operating expenses were $12.9 billion, up 14.0% year over year due to higher equipment costs, higher network costs, higher content costs associated with bundling HBO Max and higher commission expense, partially offset by lower sales and support costs.
•Operating income was $6.0 billion, up 3.4% year over year. Operating income margin was 31.7%, compared to 33.9% in the year-ago quarter.
•EBITDA was $8.0 billion, up 2.7% year over year with EBITDA margin of 42.4%, down from 45.6% from a year ago. EBITDA service margin was 55.9%, compared to 57.2% in the year-ago quarter.
•Total net adds were 5.5 million including:
▪1,156,000 postpaid net adds, with,
▪789,000 postpaid phone net adds
▪22,000 postpaid tablet and other branded computing device net losses
▪389,000 other net adds
▪174,000 prepaid phone net adds
•Postpaid churn was 0.87% versus 1.05% in the year-ago quarter and postpaid phone churn was 0.69% versus 0.84% in the year-ago quarter, equaling our lowest quarter ever. Prepaid churn was a record low of less than 3%.
•Postpaid phone-only ARPU was $54.24, down 0.4% versus the year-ago quarter, mostly due to the impacts of promotional discount amortization, but were up sequentially.

Business Wireline
•Revenues were $6.1 billion, down 4.0% year over year from lower service revenues, primarily due to lower demand for legacy voice and data services in the current year and higher demand for pandemic-related connectivity in the prior-year.
•Operating expenses were $5.0 billion, essentially flat year over year due to ongoing operational cost efficiencies.
•Operating income was $1.1 billion, down 18.6% with operating income margin of 17.3%, compared to 20.5% in the year-ago quarter. EBITDA was $2.3 billion, down 9.6% year over year with EBITDA margin of 38.7%, compared to 41.1% in the year-ago quarter.
•More than 650,000 U.S. business buildings are lit with fiber from AT&T, enabling high-speed fiber connections to more than 2.5 million U.S. business customer locations. Nationwide, more than 9.0 million business customer locations are on or within 1,000 feet of our fiber.10

Consumer Wireline
•Revenues were $3.1 billion, up 2.9% year over year due to gains in broadband more than offsetting declines in legacy voice and data services and other services. Broadband revenues increased 8.3%, which reflects fiber subscriber growth and higher ARPU resulting from increases in fiber customers and pricing.
•Operating expenses were $2.9 billion, up 7.3% year over year largely driven by higher HBO Max bundling costs, customer support costs and depreciation. These increases were partially offset by lower amortization of deferred customer acquisition costs.



attglobe.jpg
•Operating income was $288 million, down 26.7% year over year due to higher operating expenses. Operating income margin was 9.2%, compared to 12.9% in the year-ago quarter.
•EBITDA was $1.1 billion, down 5.9% year over year due to declines in higher-margin legacy voice and data services with EBITDA margin of 33.7%, compared to 36.8% in the year-ago quarter.
•Total broadband and DSL subscriber net adds were 28,000, reflecting growth in fiber subscribers offsetting losses in slower-speed services. AT&T Fiber net adds were 246,000. AT&T Fiber is marketed to nearly 15 million customer locations.

WarnerMedia Operational Highlights

Revenues for the second quarter were $8.8 billion, up 30.7% versus the year-ago quarter, reflecting the partial recovery from prior-year impacts of the pandemic and driven by higher content and other, subscription, and advertising revenues. Subscription revenues were $4.0 billion, up 21.3%, primarily reflecting 38.5% growth of Direct-to-Consumer HBO Max and HBO subscription revenues following the launch of HBO Max in the year-ago quarter. Advertising revenues were $1.7 billion, up 48.5% when compared to the prior year due to the return of the NBA and strength in news. Content and Other revenues were $3.1 billion, up 34.9%, driven by higher third-party TV production and theatrical.
•Operating expenses totaled $7.1 billion, up 47.3% when compared to the second quarter of 2020, driven by higher film and programming costs, including sports costs, and marketing.
•Operating contribution was $1.7 billion, down 9.0%. Operating income was $1.7 billion, down 11.3% year over year, as higher revenues were more than offset by continued HBO Max investment and higher sports costs. Operating income margin was 19.2%, compared to 28.4% in the year-ago quarter.
•At the end of the quarter, there were 47.0 million domestic HBO Max and HBO subscribers, up from 44.2 million at the end of the first quarter of 2021. Domestic HBO Max and HBO subscribers increased 10.7 million year over year, driven by HBO Max retail subscriber growth. Domestic subscriber ARPU8 was $11.90.

Latin America Operational Highlights

Revenues were $1.4 billion, up 16.6% year over year due to growth in Mexico. Operating contribution was ($152) million compared to ($201) million in the year-ago quarter, with operating income margin of (10.7)%, compared to (17.0)% in the prior year.

Vrio
•Revenues were $749 million, essentially stable year over year reflecting pandemic pressures. Operating loss was ($25) million compared to ($36) million in the year-ago quarter, with operating income margin of (3.3)%, compared to (4.8)% in the prior year.
•Vrio subscriber net losses of 239,000 were driven primarily by economic pressures and pandemic restrictions in Brazil, and pandemic impacts in other parts of the region and were partly offset by growth in over-the-top subscribers.





attglobe.jpg
Mexico
•Revenues were $688 million, up 43.3% year over year due to increased growth in equipment and service revenues. Service revenues were $447 million, up 29.6% year over year, driven by favorable foreign exchange impact, growing subscriber base and growth in other services. Equipment revenues were $241 million, up 78.5% year over year, driven by higher equipment sales and foreign exchange benefits. Operating loss was ($129) million versus ($173) million in the year-ago quarter.
•Total wireless net adds were 65,000 including 54,000 prepaid net adds and 20,000 postpaid net adds, partly offset by 9,000 reseller net losses.

2021 Outlook
The company has updated its 2021 guidance. On a comparative basis (excluding the impact of the DIRECTV/TPG transaction), the company now expects:
•Consolidated revenue growth in the 2% to 3% range
•Adjusted EPS11 to grow in the low- to mid-single digits
•Gross capital investment in the $22 billion range, with capital expenditures in the $17 billion range
•Free cash flow12 in the $27 billion range, with a full-year total dividend payout ratio3 in the high 50’s% range.

The company expects the DIRECTV/TPG transaction to close in the next few weeks, which will impact certain aspects of guidance. Assuming that time frame, the expected impact of the deal on the remainder of 2021 is:
•Revenues to be lower by $9 billion
•EBITDA to be lower by $1 billion
•Free cash flow12 to be lower by about $1 billion, equating to $26 billion for the year

No change is expected to updated adjusted EPS and capital investment guidance. The company also expects adjusted equity income13 from $1.0 to $1.2 billion for the last 5 months of 2021 as a result of its 70% ownership of the new DIRECTV entity and reimbursements from transition services agreements.

The company expects proceeds of about $7.8 billion at close of the transaction, and annual cash distributions of more than $1 billion.

Post-close, the cash generated by DIRECTV will be used, among other things, for DIRECTV’s capital expenditures and working capital needs, debt financing obligations, cash coupon on TPG senior preferred, and tax distributions to AT&T and TPG. Excess cash will be used for debt repayment and dividend distributions.





attglobe.jpg
The post-close dividend distribution waterfall is as follows:
1.TPG senior preferred equity ($1.8 billion)
2.AT&T junior preferred equity ($4.25 billion + accrued payment-in-kind)
3.AT&T common catch-up equity ($4.2 billion)
4.Remaining dividends split 70/30 to AT&T/TPG
5.Proceeds from any future exit flow through the capital structure, including debt and dividend distribution waterfall

1Gross capital investment includes capital expenditures and cash payments for vendor financing and excludes FirstNet reimbursements. In 2Q21, gross capital investment included $1.3 billion in vendor financing payments. In 2021, vendor financing payments are expected to be in the $4 billion range and FirstNet reimbursements are expected to be about $1 billion.
2 Free cash flow is a non-GAAP financial measure that is frequently used by investors and credit rating agencies to provide relevant and useful information. Free cash flow is cash from operating activities minus capital expenditures.
3 Free cash flow total dividend payout ratio is total dividends paid divided by free cash flow. In 2Q21, total dividends paid were $3.83 billion.
4EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues.
5EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.
6Domestic HBO Max and HBO subscribers consist of U.S. accounts with access to HBO Max (including wholesale subscribers that may not have signed in) and HBO accounts, and exclude free trials and Cinemax subscribers.
7Global HBO Max and HBO subscribers consist of domestic and international HBO Max and HBO subscribers, and exclude free trials, basic and Cinemax subscribers.
8Domestic subscriber ARPU is defined as U.S. HBO Max and HBO subscriber revenues during the period divided by average domestic HBO Max and HBO subscribers during the period, excluding HBO commercial revenues and subscribers.
9 Net Debt to adjusted EBITDA ratios are non-GAAP financial measures that are frequently used by investors and credit rating agencies to provide relevant and useful information. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt of $167.9 billion (Total Debt of $179.8 billion at June 30, 2021 less Cash and Cash Equivalents of $11.9 billion) by the sum of the most recent four quarters of Adjusted EBITDA of $53.4 billion ($13.3 billion for September 30, 2020; $12.9 billion for December 31, 2020; $13.6 billion for March 31, 2021; and $13.6 billion for June 30, 2021).
10 The more than 2.5 million U.S. business customer locations are included within the 9.0+ million U.S. business customer locations on or within 1,000 feet of our fiber.
11 The company expects adjustments to 2021 reported diluted EPS to include merger-related amortization in the range of $4.3 billion and other adjustments, a non-cash mark-to-market benefit plan gain/loss, and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our 2021 EPS depends on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.
12Free cash flow is cash from operating activities minus capital expenditures. Due to high variability and difficulty in predicting items that impact cash from operating activities and capital expenditures, the company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.
13Adjusted equity income is calculated by excluding from equity in net income (loss) of affiliates, AT&T’s proportionate share of the noncash depreciation and amortization of fair value accretion expected to result from DIRECTV’s revaluation of assets and purchase price allocation.






attglobe.jpg
*About AT&T
AT&T Inc. (NYSE:T) is a diversified, global leader in telecommunications, media and entertainment, and technology. Consumers and businesses have more than 225 million monthly subscriptions to our services. AT&T Communications provides more than 100 million U.S. consumers with entertainment and communications experiences across mobile and broadband. Plus, it serves high-speed, highly secure connectivity and smart solutions to nearly 3 million business customers. WarnerMedia is a leading media and entertainment company that creates and distributes premium and popular content to global audiences through its consumer brands, including: HBO, HBO Max, Warner Bros., TNT, TBS, truTV, CNN, DC Entertainment, New Line, Cartoon Network, Adult Swim and Turner Classic Movies. Xandr, now part of WarnerMedia, provides marketers with innovative and relevant advertising solutions for consumers around premium video content and digital advertising through its platform. AT&T Latin America provides pay-TV services across 10 countries and territories in Latin America and the Caribbean and wireless services to consumers and businesses in Mexico.

AT&T products and services are provided or offered by subsidiaries and affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. Additional information is available at about.att.com. © 2021 AT&T Intellectual Property. All rights reserved. AT&T, the Globe logo and other marks are trademarks and service marks of AT&T Intellectual Property and/or AT&T affiliated companies. All other marks contained herein are the property of their respective owners.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.



For more information, contact:
Fletcher Cook
AT&T Inc.
Phone: (214) 912-8541
Email: [email protected]

Daphne Avila
AT&T Inc.
Phone: (972) 266-3866
Email: [email protected]


AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$38,956 $37,051 5.1 %$77,460 $75,934 2.0 %
Equipment5,089 3,899 30.5 %10,524 7,795 35.0 %
Total Operating Revenues44,045 40,950 7.6 %87,984 83,729 5.1 %
Operating Expenses
Cost of revenues
Equipment5,341 3,978 34.3 %10,897 8,070 35.0 %
Broadcast, programming and operations7,603 5,889 29.1 %15,141 12,643 19.8 %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
8,155 8,116 0.5 %16,148 16,458 (1.9)%
Selling, general and administrative9,361 9,831 (4.8)%18,743 18,591 0.8 %
Asset impairments and abandonments4,555 2,319 96.4 %4,555 2,442 86.5 %
Depreciation and amortization5,761 7,285 (20.9)%11,570 14,507 (20.2)%
Total Operating Expenses40,776 37,418 9.0 %77,054 72,711 6.0 %
Operating Income3,269 3,532 (7.4)%10,930 11,018 (0.8)%
Interest Expense1,684 2,041 (17.5)%3,554 4,059 (12.4)%
Equity in Net Income (Loss) of Affiliates41 (10)— %93 (16)— %
Other Income (Expense) — Net999 1,017 (1.8)%5,220 1,820 — %
Income Before Income Taxes2,625 2,498 5.1 %12,689 8,763 44.8 %
Income Tax Expense751 935 (19.7)%2,873 2,237 28.4 %
Net Income1,874 1,563 19.9 %9,816 6,526 50.4 %
Less: Net Income Attributable to
   Noncontrolling Interest
(304)(282)(7.8)%(696)(635)(9.6)%
Net Income Attributable to AT&T$1,570 $1,281 22.6 %$9,120 $5,891 54.8 %
Less: Preferred Stock Dividends(56)(52)(7.7)%(106)(84)(26.2)%
Net Income Attributable
   to Common Stock
$1,514 $1,229 23.2 %$9,014 $5,807 55.2 %
Basic Earnings Per Share Attributable
   to Common Stock
$0.21 $0.17 23.5 %$1.25 $0.81 54.3 %
Weighted Average Common
   Shares Outstanding (000,000)
7,168 7,145 0.3 %7,165 7,166 — %
Diluted Earnings Per Share Attributable
   to Common Stock
$0.21 $0.17 23.5 %$1.25 $0.81 54.3 %
Weighted Average Common
   Shares Outstanding with Dilution (000,000)
7,200 7,170 0.4 %7,194 7,192 — %
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedJun. 30,Dec. 31,
20212020
Assets
Current Assets
Cash and cash equivalents$11,869 $9,740 
Accounts receivable – net of related allowances for credit loss of $843 and $1,22115,771 20,215 
Inventories2,810 3,695 
Prepaid and other current assets32,419 18,358 
Total current assets62,869 52,008 
Noncurrent Inventories and Theatrical Film and Television Production Costs16,271 14,752 
Property, Plant and Equipment – Net123,591 127,315 
Goodwill134,626 135,259 
Licenses – Net87,962 93,840 
Trademarks and Trade Names – Net22,276 23,297 
Distribution Networks – Net12,875 13,793 
Other Intangible Assets – Net12,736 15,386 
Investments in and Advances to Equity Affiliates1,853 1,780 
Operating Lease Right-Of-Use Assets24,390 24,714 
Deposits on Wireless Licenses23,663 — 
Other Assets21,598 23,617 
Total Assets$544,710 $525,761 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$24,016 $3,470 
Accounts payable and accrued liabilities49,429 50,051 
Advanced billings and customer deposits4,932 6,176 
Dividends payable3,749 3,741 
Total current liabilities82,126 63,438 
Long-Term Debt155,767 153,775 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes61,732 60,472 
Postemployment benefit obligation14,876 18,276 
Operating lease liabilities21,637 22,202 
Other noncurrent liabilities28,726 28,358 
Total deferred credits and other noncurrent liabilities126,971 129,308 
Stockholders’ Equity
Preferred stock— — 
Common stock7,621 7,621 
Additional paid-in capital129,941 130,175 
Retained earnings38,947 37,457 
Treasury stock(17,332)(17,910)
Accumulated other comprehensive income3,119 4,330 
Noncontrolling interest17,550 17,567 
Total stockholders’ equity179,846 179,240 
Total Liabilities and Stockholders’ Equity$544,710 $525,761 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedSix-Month Period
20212020
Operating Activities
Net income$9,816 $6,526 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization11,570 14,507 
Amortization of film and television costs6,256 3,985 
Undistributed earnings from investments in equity affiliates15 64 
Provision for uncollectible accounts596 1,199 
Deferred income tax expense1,772 653 
Net (gain) loss on investments, net of impairments(237)(705)
Pension and postretirement benefit expense (credit)(1,899)(1,495)
Actuarial (gain) loss on pension and postretirement benefits(2,647)— 
Asset impairments and abandonments4,555 2,442 
Changes in operating assets and liabilities:
Receivables1,415 2,522 
Other current assets, inventories and theatrical film and television production costs(6,985)(5,592)
Accounts payable and other accrued liabilities(4,298)(3,847)
Equipment installment receivables and related sales811 226 
Deferred customer contract acquisition and fulfillment costs410 322 
Postretirement claims and contributions(207)(228)
Other - net(106)346 
Total adjustments11,021 14,399 
Net Cash Provided by Operating Activities20,837 20,925 
Investing Activities
Capital expenditures(7,992)(9,432)
Acquisitions, net of cash acquired(23,169)(1,174)
Dispositions635 347 
Other - net(105)(19)
Net Cash Used in Investing Activities(30,631)(10,278)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less76 498 
Issuance of other short-term borrowings16,440 8,440 
Repayment of other short-term borrowings(857)(5,975)
Issuance of long-term debt9,097 21,060 
Repayment of long-term debt(1,155)(17,284)
Payment of vendor financing(2,994)(1,354)
Issuance of preferred stock— 3,869 
Purchase of treasury stock(185)(5,480)
Issuance of treasury stock85 84 
Dividends paid(7,571)(7,474)
Other - net(1,036)(2,295)
Net Cash Provided by (Used in) Financing Activities11,900 (5,911)
Net increase in cash and cash equivalents and restricted cash2,106 4,736 
Cash and cash equivalents and restricted cash beginning of year9,870 12,295 
Cash and Cash Equivalents and Restricted Cash End of Period$11,976 $17,031 

3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Capital expenditures
Purchase of property and equipment$3,926 $4,434 (11.5)%$7,898 $9,372 (15.7)%
Interest during construction - capital expenditures33 32 3.1 %94 60 56.7 %
Total Capital Expenditures$3,959 $4,466 (11.4)%$7,992 $9,432 (15.3)%
Acquisition, net of cash acquired
Business acquisitions$18 $125 (85.6)%$26 $128 (79.7)%
Spectrum acquisitions10 949 (98.9)%22,886 1,046 — %
Interest during construction - spectrum257 — — %257 — — %
Total Acquisitions$285 $1,074 (73.5)%$23,169 $1,174 — %
Cash Paid for Programming and Produced Film/TV Content$5,261 $2,897 81.6 %$9,769 $7,219 35.3 %
Dividends Declared per Common Share$0.52 $0.52 — %$1.04 $1.04 — %
End of Period Common Shares Outstanding
  (000,000)
7,140 7,125 0.2 %
Debt Ratio50.0 %46.6 %340  BP
Total Employees226,840 243,350 (6.8)%
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to remove the Video business, instead reporting those results in Corporate and Other.
Segment Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Mobility$18,936 $17,149 10.4 %$37,970 $34,551 9.9 %
Business Wireline6,052 6,305 (4.0)%12,098 12,571 (3.8)%
Consumer Wireline3,140 3,051 2.9 %6,238 6,162 1.2 %
Total Segment Operating Revenues28,128 26,505 6.1 %56,306 53,284 5.7 %
Segment Operating Contribution
Mobility6,002 5,805 3.4 %12,004 11,593 3.5 %
Business Wireline1,050 1,290 (18.6)%2,108 2,383 (11.5)%
Consumer Wireline288 393 (26.7)%593 913 (35.0)%
Total Segment Operating Contribution$7,340 $7,488 (2.0)%$14,705 $14,889 (1.2)%


Supplementary Operating Data
Subscribers and connections in thousands
UnauditedJune 30,Percent
20212020Change
Broadband Connections
IP14,988 14,548 3.0 %
DSL493 653 (24.5)%
Total Broadband Connections15,481 15,201 1.8 %
Voice Connections
Network Access Lines6,691 7,878 (15.1)%
U-verse VoIP Connections3,559 4,058 (12.3)%
Total Retail Voice Connections10,250 11,936 (14.1)%
Second QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
IP80 (79)— %170 (111)— %
DSL(34)(35)2.9 %(73)(77)5.2 %
Total Broadband Net Additions46 (114)— %97 (188)— %
5



Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$14,346 $13,669 5.0 %$28,394 $27,637 2.7 %
Equipment4,590 3,480 31.9 %9,576 6,914 38.5 %
Total Operating Revenues18,936 17,149 10.4 %37,970 34,551 9.9 %
Operating Expenses
Operations and support10,911 9,332 16.9 %21,929 18,901 16.0 %
Depreciation and amortization2,023 2,012 0.5 %4,037 4,057 (0.5)%
Total Operating Expenses12,934 11,344 14.0 %25,966 22,958 13.1 %
Operating Income6,002 5,805 3.4 %12,004 11,593 3.5 %
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$6,002 $5,805 3.4 %$12,004 $11,593 3.5 %
Operating Income Margin31.7 %33.9 %(220) BP31.6 %33.6 %(200) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedJune 30,Percent
20212020Change
Mobility Subscribers
Postpaid79,059 74,919 5.5 %
Postpaid phone65,503 62,882 4.2 %
Prepaid18,681 18,008 3.7 %
Reseller6,406 6,718 (4.6)%
Connected Devices87,500 71,762 21.9 %
Total Mobility Subscribers191,646 171,407 11.8 %
Second QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Mobility Net Additions
Postpaid Phone Net Additions789 (151)— %1,384 12 — %
Total Phone Net Additions963 (16)— %1,765 104 — %
Postpaid1,156 (154)— %1,979 (127)— %
Prepaid297 165 80.0 %576 120 — %
Reseller(125)(58)— %(193)(248)22.2 %
Connected Devices4,209 2,255 86.7 %6,726 5,773 16.5 %
Total Mobility Net Additions5,537 2,208 — %9,088 5,518 64.7 %
Postpaid Churn0.87 %1.05 %(18)BP0.90 %1.06 %(16) BP
Postpaid Phone-Only Churn0.69 %0.84 %(15)BP0.73 %0.85 %(12) BP





6



Business Wireline

Business Wireline provides advanced IP-based services, as well as traditional data services to business customers.

Results have been recast to characterize revenues as either service or equipment, consistent with the way we are managing the business unit.
Business Wireline Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$5,860 $6,101 (4.0)%$11,732 $12,192 (3.8)%
Equipment192 204 (5.9)%366 379 (3.4)%
Total Operating Revenues6,052 6,305 (4.0)%12,098 12,571 (3.8)%
Operating Expenses    
Operations and support3,709 3,714 (0.1)%7,419 7,601 (2.4)%
Depreciation and amortization1,293 1,301 (0.6)%2,571 2,587 (0.6)%
Total Operating Expenses5,002 5,015 (0.3)%9,990 10,188 (1.9)%
Operating Income1,050 1,290 (18.6)%2,108 2,383 (11.5)%
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$1,050 $1,290 (18.6)%$2,108 $2,383 (11.5)%
Operating Income Margin17.3 %20.5 %(320) BP17.4 %19.0 %(160) BP

7


Consumer Wireline

Consumer Wireline provides broadband, including fiber, and voice communication services primarily to residential customers.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Consumer Wireline and Video.
Consumer Wireline Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Broadband$2,266 $2,092 8.3 %$4,471 $4,201 6.4 %
Legacy voice and data services504 560 (10.0)%1,023 1,141 (10.3)%
Other service and equipment370 399 (7.3)%744 820 (9.3)%
Total Operating Revenues3,140 3,051 2.9 %6,238 6,162 1.2 %
Operating Expenses
Operations and support2,083 1,928 8.0 %4,114 3,807 8.1 %
Depreciation and amortization769 730 5.3 %1,531 1,442 6.2 %
Total Operating Expenses2,852 2,658 7.3 %5,645 5,249 7.5 %
Operating Income288 393 (26.7)%593 913 (35.0)%
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$288 $393 (26.7)%$593 $913 (35.0)%
Operating Income Margin9.2 %12.9 %(370) BP9.5 %14.8 %(530) BP
    
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedJune 30,Percent
20212020Change
Broadband Connections
Total Broadband and DSL Connections14,174 13,944 1.6 %
Fiber Broadband Connections5,432 4,321 25.7 %
Voice Connections
Retail Consumer Switched Access Lines2,631 3,096 (15.0)%
U-verse Consumer VoIP Connections2,965 3,480 (14.8)%
Total Retail Consumer Voice Connections5,596 6,576 (14.9)%
Second QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
Total Broadband and DSL Net Additions28 (102)— %74 (175)— %
Fiber Broadband Net Additions246 225 9.3 %481 434 10.8 %
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.

Results have been recast to conform to the current period's classification of revenues.
Business Solutions Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Wireless service$2,025 $1,885 7.4 %$3,994 $3,834 4.2 %
Wireline service5,860 6,101 (4.0)%11,732 12,192 (3.8)%
Wireless equipment781 585 33.5 %1,571 1,295 21.3 %
Wireline equipment192 204 (5.9)%366 379 (3.4)%
Total Operating Revenues8,858 8,775 0.9 %17,663 17,700 (0.2)%
    
Operating Expenses    
Operations and support5,663 5,360 5.7 %11,212 11,006 1.9 %
Depreciation and amortization1,638 1,621 1.0 %3,252 3,230 0.7 %
Total Operating Expenses7,301 6,981 4.6 %14,464 14,236 1.6 %
Operating Income1,557 1,794 (13.2)%3,199 3,464 (7.7)%
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$1,557 $1,794 (13.2)%$3,199 $3,464 (7.7)%
Operating Income Margin17.6 %20.4 %(280) BP18.1 %19.6 %(150) BP



9


WARNERMEDIA SEGMENT

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. WarnerMedia content is distributed through basic networks, Direct-to-Consumer (DTC) or theatrical, TV content and games licensing. Segment results also include Xandr advertising and Otter Media Holdings. Additional information is provided as part of the earnings material on the company’s Investor Relations website.
Segment Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Subscription$3,961 $3,265 21.3 %$7,791 $6,665 16.9 %
Content and other3,091 2,292 34.9 %6,050 5,192 16.5 %
Advertising1,739 1,171 48.5 %3,476 2,636 31.9 %
Total Segment Operating Revenues8,791 6,728 30.7 %17,317 14,493 19.5 %
Direct Costs
Programming4,154 2,375 74.9 %7,928 5,457 45.3 %
Marketing983 545 80.4 %1,833 1,095 67.4 %
Other854 820 4.1 %1,667 1,595 4.5 %
General and administrative943 916 2.9 %1,909 2,114 (9.7)%
Depreciation and amortization165 164 0.6 %328 325 0.9 %
Total Operating Expenses7,099 4,820 47.3 %13,665 10,586 29.1 %
Operating Income1,692 1,908 (11.3)%3,652 3,907 (6.5)%
Equity in Net Income (Loss) of Affiliates47 4 — %117 19 — %
Total Segment Operating Contribution$1,739 $1,912 (9.0)%$3,769 $3,926 (4.0)%

10



LATIN AMERICA SEGMENT

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.
Segment Results
Dollars in millions  
UnauditedSecond QuarterPercentSix-Month PeriodPercent
 20212020Change20212020Change
Segment Operating Revenues   
Vrio$749 $752 (0.4)%$1,492 $1,639 (9.0)%
Mexico688 480 43.3 %1,319 1,183 11.5 %
Total Segment Operating Revenues1,437 1,232 16.6 %2,811 2,822 (0.4)%
Segment Operating Contribution
Vrio(23)(28)17.9 %(62)(67)7.5 %
Mexico(129)(173)25.4 %(263)(318)17.3 %
Total Segment Operating Contribution$(152)$(201)24.4 %$(325)$(385)15.6 %

Vrio

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean.
Vrio Results
Dollars in millions  
UnauditedSecond QuarterPercentSix-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues$749 $752 (0.4)%$1,492 $1,639 (9.0)%
Operating Expenses
Operations and support660 661 (0.2)%1,321 1,444 (8.5)%
Depreciation and amortization114 127 (10.2)%231 274 (15.7)%
Total Operating Expenses774 788 (1.8)%1,552 1,718 (9.7)%
Operating Income (Loss)(25)(36)30.6 %(60)(79)24.1 %
Equity in Net Income (Loss) of Affiliates2 8 (75.0)%(2)12 — %
Operating Contribution$(23)$(28)17.9 %$(62)$(67)7.5 %
Operating Income Margin(3.3)%(4.8)%150  BP(4.0)%(4.8)%80  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedJune 30,Percent
 20212020Change
Vrio Video Subscribers10,320 10,664 (3.2)%
 Second QuarterPercentSix-Month PeriodPercent
 20212020Change20212020Change
Vrio Video Net Additions(239)(312)23.4 %(622)(426)(46.0)%


11


Mexico

Mexico provides wireless services and equipment to customers in Mexico.
Mexico Results
Dollars in millions  
UnauditedSecond QuarterPercentSix-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues    
Wireless service$447 $345 29.6 %$886 $812 9.1 %
Wireless equipment241 135 78.5 %433 371 16.7 %
Total Operating Revenues688 480 43.3 %1,319 1,183 11.5 %
Operating Expenses
Operations and support667 538 24.0 %1,287 1,252 2.8 %
Depreciation and amortization150 115 30.4 %295 249 18.5 %
Total Operating Expenses817 653 25.1 %1,582 1,501 5.4 %
Operating Income (Loss)(129)(173)25.4 %(263)(318)17.3 %
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$(129)$(173)25.4 %$(263)$(318)17.3 %
Operating Income Margin(18.8)%(36.0)%1,720  BP(19.9)%(26.9)%700  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedJune 30,Percent
 20212020Change
Mexico Wireless Subscribers
Postpaid4,745 4,771 (0.5)%
Prepaid13,810 12,777 8.1 %
Reseller491 425 15.5 %
Total Mexico Wireless Subscribers19,046 17,973 6.0 %
 Second QuarterPercentSix-Month PeriodPercent
 20212020Change20212020Change
Mexico Wireless Net Additions
Postpaid20 (191)— %49 (332)— %
Prepaid54 (915)— %52 (807)— %
Reseller(9)21 — %2 53 (96.2)%
Total Mexico Wireless Net Additions65 (1,085)— %103 (1,086)— %
   

12


Video

As a supplemental presentation, we are providing a view of our Video business that is included in Corporate and Other. Video provides video, including over-the-top (OTT) services and also sells advertising on video distribution platforms.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Video and Consumer Wireline.
Video Results
Dollars in millions
UnauditedSecond QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$6,607 $6,979 (5.3)%$13,291 $14,376 (7.5)%
Equipment32 42 (23.8)%73 52 40.4 %
Total Operating Revenues6,639 7,021 (5.4)%13,364 14,428 (7.4)%
Operating Expenses 
Operations and support5,275 5,809 (9.2)%10,935 11,829 (7.6)%
Depreciation and amortization1
148 593 (75.0)%312 1,184 (73.6)%
Total Operating Expenses5,423 6,402 (15.3)%11,247 13,013 (13.6)%
Operating Income1,216 619 96.4 %2,117 1,415 49.6 %
Equity in Net Income (Loss) of Affiliates— — — %— — — %
Operating Contribution$1,216 $619 96.4 %$2,117 $1,415 49.6 %
Operating Income Margin18.3 %8.8 %950  BP15.8 %9.8 %600  BP
1Includes depreciation on assets that support AT&T U-verse products that provide both video and broadband services to customers over a shared network infrastructure.
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedJune 30,Percent
20212020Change
Premium TV Connections15,412 17,712 (13.0)%
Second QuarterPercentSix-Month PeriodPercent
20212020Change20212020Change
Premium TV Net Additions(473)(887)46.7 %(1,093)(1,784)38.7 %
13


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
June 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$18,936 $10,911 $8,025 $2,023 $6,002 $— $6,002 
Business Wireline6,052 3,709 2,343 1,293 1,050 — 1,050 
Consumer Wireline3,140 2,083 1,057 769 288 — 288 
Total Communications28,128 16,703 11,425 4,085 7,340 — 7,340 
WarnerMedia8,791 6,934 1,857 165 1,692 47 1,739 
Latin America
Vrio749 660 89 114 (25)2 (23)
Mexico688 667 21 150 (129)— (129)
Total Latin America1,437 1,327 110 264 (154)2 (152)
Segment Total38,356 24,964 13,392 4,514 8,878 $49 $8,927 
Corporate and Other
Corporate361 1,160 (799)30 (829)
Video6,639 5,275 1,364 148 1,216 
Acquisition-related items— — — 1,069 (1,069)
Certain significant items— 4,555 (4,555)— (4,555)
Eliminations and
consolidations
(1,311)(939)(372)— (372)
AT&T Inc.$44,045 $35,015 $9,030 $5,761 $3,269 
14


Three Months Ended
Dollars in millions
Unaudited
June 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$17,149 $9,332 $7,817 $2,012 $5,805 $— $5,805 
Business Wireline6,305 3,714 2,591 1,301 1,290 — 1,290 
Consumer Wireline3,051 1,928 1,123 730 393 — 393 
Total Communications26,505 14,974 11,531 4,043 7,488 — 7,488 
WarnerMedia6,728 4,656 2,072 164 1,908 4 1,912 
Latin America
Vrio752 661 91 127 (36)8 (28)
Mexico480 538 (58)115 (173)— (173)
Total Latin America1,232 1,199 33 242 (209)8 (201)
Segment Total34,465 20,829 13,636 4,449 9,187 $12 $9,199 
Corporate and Other
Corporate589 1,069 (480)99 (579)
Video7,021 5,809 1,212 593 619 
Acquisition-related items— 211 (211)2,145 (2,356)
Certain significant items— 3,084 (3,084)— (3,084)
Eliminations and
consolidations
(1,125)(869)(256)(1)(255)
AT&T Inc.$40,950 $30,133 $10,817 $7,285 $3,532 

15


SUPPLEMENTAL SEGMENT RECONCILIATION
Six Months Ended
Dollars in millions
Unaudited
June 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$37,970 $21,929 $16,041 $4,037 $12,004 $— $12,004 
Business Wireline12,098 7,419 4,679 2,571 2,108 — 2,108 
Consumer Wireline6,238 4,114 2,124 1,531 593 — 593 
Total Communications56,306 33,462 22,844 8,139 14,705 — 14,705 
WarnerMedia17,317 13,337 3,980 328 3,652 117 3,769 
Latin America
Vrio1,492 1,321 171 231 (60)(2)(62)
Mexico1,319 1,287 32 295 (263)— (263)
Total Latin America2,811 2,608 203 526 (323)(2)(325)
Segment Total76,434 49,407 27,027 8,993 18,034 $115 $18,149 
Corporate and Other
Corporate787 2,373 (1,586)65 (1,651)
Video13,364 10,935 2,429 312 2,117 
Acquisition-related items— 37 (37)2,200 (2,237)
Certain significant items— 4,612 (4,612)— (4,612)
Eliminations and
consolidations
(2,601)(1,880)(721)— (721)
AT&T Inc.$87,984 $65,484 $22,500 $11,570 $10,930 
16


Six Months Ended
Dollars in millions
Unaudited
June 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$34,551 $18,901 $15,650 $4,057 $11,593 $— $11,593 
Business Wireline12,571 7,601 4,970 2,587 2,383 — 2,383 
Consumer Wireline6,162 3,807 2,355 1,442 913 — 913 
Total Communications53,284 30,309 22,975 8,086 14,889 — 14,889 
WarnerMedia14,493 10,261 4,232 325 3,907 19 3,926 
Latin America
Vrio1,639 1,444 195 274 (79)12 (67)
Mexico1,183 1,252 (69)249 (318)— (318)
Total Latin America2,822 2,696 126 523 (397)12 (385)
Segment Total70,599 43,266 27,333 8,934 18,399 $31 $18,430 
Corporate and Other
Corporate1,123 2,081 (958)189 (1,147)
Video14,428 11,829 2,599 1,184 1,415 
Acquisition-related items— 393 (393)4,201 (4,594)
Certain significant items— 2,426 (2,426)— (2,426)
Eliminations and
consolidations
(2,421)(1,791)(630)(1)(629)
AT&T Inc.$83,729 $58,204 $25,525 $14,507 $11,018 
17

Discussion and Reconciliation of Non-GAAP Measures
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

Free Cash Flow

Free cash flow is defined as cash from operations minus capital expenditures. Free cash flow after dividends is defined as cash from operations minus capital expenditures and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Net cash provided by operating activities$10,910 $12,059 $20,837 $20,925 
Less: Capital expenditures(3,959)(4,466)(7,992)(9,432)
Free Cash Flow6,951 7,593 12,845 11,493 
Less: Dividends paid(3,830)(3,737)(7,571)(7,474)
Free Cash Flow after Dividends$3,121 $3,856 $5,274 $4,019 
Free Cash Flow Dividend Payout Ratio55.1 %49.2 %58.9 %65.0 %

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Capital Expenditures$(3,959)$(4,466)$(7,992)$(9,432)
Cash paid for vendor financing(1,304)(563)(2,994)(1,354)
Cash paid for Capital Investment$(5,263)$(5,029)$(10,986)$(10,786)
FirstNet reimbursement— (72)— (79)
Gross Capital Investment$(5,263)$(5,101)$(10,986)$(10,865)




EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

When discussing our segment, business unit and supplemental results, EBITDA excludes equity in net income (loss) of affiliates, and depreciation and amortization from operating contribution.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing operating performance with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Net Income$1,874 $1,563 $9,816 $6,526 
Additions:  
Income Tax Expense751 935 2,873 2,237 
Interest Expense1,684 2,041 3,554 4,059 
Equity in Net (Income) Loss of Affiliates(41)10 (93)16 
Other (Income) Expense - Net(999)(1,017)(5,220)(1,820)
Depreciation and amortization5,761 7,285 11,570 14,507 
EBITDA9,030 10,817 22,500 25,525 
Merger costs— 211 37 393 
   Employee separation costs and benefit-related (gain) loss— 765 57 884 
Impairments4,555 2,319 4,555 2,442 
Gain on spectrum transaction— — — (900)
Adjusted EBITDA 1
$13,585 $14,112 $27,149 $28,344 
1 See page 5 for additional discussion and reconciliation of adjusted items.

2


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Communications Segment
Operating Contribution$7,340 $7,488 $14,705 $14,889 
Additions:  
Depreciation and amortization4,085 4,043 8,139 8,086 
EBITDA11,425 11,531 22,844 22,975 
Total Operating Revenues28,128 26,505 56,306 53,284 
Operating Income Margin26.1 %28.3 %26.1 %27.9 %
EBITDA Margin40.6 %43.5 %40.6 %43.1 %
Mobility
Operating Contribution$6,002 $5,805 $12,004 $11,593 
Additions:  
Depreciation and amortization2,023 2,012 4,037 4,057 
EBITDA8,025 7,817 16,041 15,650 
Total Operating Revenues18,936 17,149 37,970 34,551 
Service Revenues14,346 13,669 28,394 27,637 
Operating Income Margin31.7 %33.9 %31.6 %33.6 %
EBITDA Margin42.4 %45.6 %42.2 %45.3 %
EBITDA Service Margin55.9 %57.2 %56.5 %56.6 %
Business Wireline
Operating Contribution$1,050 $1,290 $2,108 $2,383 
Additions:  
Depreciation and amortization1,293 1,301 2,571 2,587 
EBITDA2,343 2,591 4,679 4,970 
Total Operating Revenues6,052 6,305 12,098 12,571 
Operating Income Margin17.3 %20.5 %17.4 %19.0 %
EBITDA Margin38.7 %41.1 %38.7 %39.5 %
Consumer Wireline
Operating Contribution$288 $393 $593 $913 
Additions:  
Depreciation and amortization769 730 1,531 1,442 
EBITDA1,057 1,123 2,124 2,355 
Total Operating Revenues3,140 3,051 6,238 6,162 
Operating Income Margin9.2 %12.9 %9.5 %14.8 %
EBITDA Margin33.7 %36.8 %34.0 %38.2 %

3


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
WarnerMedia Segment
Operating Contribution$1,739 $1,912 $3,769 $3,926 
Additions:  
Equity in Net (Income) of Affiliates(47)(4)(117)(19)
Depreciation and amortization165 164 328 325 
EBITDA1,857 2,072 3,980 4,232 
Total Operating Revenues8,791 6,728 17,317 14,493 
Operating Income Margin19.2 %28.4 %21.1 %27.0 %
EBITDA Margin21.1 %30.8 %23.0 %29.2 %

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Latin America Segment
Operating Contribution$(152)$(201)$(325)$(385)
Additions:  
Equity in Net (Income) of Affiliates(2)(8)2 (12)
Depreciation and amortization264 242 526 523 
EBITDA110 33 203 126 
Total Operating Revenues1,437 1,232 2,811 2,822 
Operating Income Margin-10.7 %-17.0 %-11.5 %-14.1 %
EBITDA Margin7.7 %2.7 %7.2 %4.5 %
Vrio  
Operating Contribution$(23)$(28)$(62)$(67)
Additions:  
Equity in Net (Income) of Affiliates(2)(8)2 (12)
Depreciation and amortization114 127 231 274 
EBITDA89 91 171 195 
Total Operating Revenues749 752 1,492 1,639 
Operating Income Margin-3.3 %-4.8 %-4.0 %-4.8 %
EBITDA Margin11.9 %12.1 %11.5 %11.9 %
Mexico  
Operating Contribution$(129)$(173)$(263)$(318)
Additions:  
Equity in Net (Income) Loss of Affiliates— — — — 
Depreciation and amortization150 115 295 249 
EBITDA21 (58)32 (69)
Total Operating Revenues688 480 1,319 1,183 
Operating Income Margin-18.8 %-36.0 %-19.9 %-26.9 %
EBITDA Margin3.1 %-12.1 %2.4 %-5.8 %

4


Supplemental EBITDA and EBITDA Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Video
Operating Contribution$1,216 $619 $2,117 $1,415 
Additions:  
Equity in Net (Income) of Affiliates— — — — 
Depreciation and amortization148 593 312 1,184 
EBITDA1,364 1,212 2,429 2,599 
Total Operating Revenues6,639 7,021 13,364 14,428 
Operating Income Margin18.3 %8.8 %15.8 %9.8 %
EBITDA Margin20.5 %17.3 %18.2 %18.0 %

Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, such as items arising from asset acquisitions or dispositions. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Operating Expenses  
Merger costs$— $211 $37 $393 
   Employee separation costs and benefit-related (gain) loss1
— 765 57 884 
Assets impairments and abandonment4,555 2,319 4,555 2,442 
Gain on spectrum transaction— — — (900)
Adjustments to Operations and Support Expenses4,555 3,295 4,649 2,819 
   Amortization of intangible assets1,069 2,145 2,200 4,201 
Adjustments to Operating Expenses5,624 5,440 6,849 7,020 
Other  
   Debt redemption, (gain) loss on sale of assets, impairments
    and other
140 293 81 407 
Actuarial (gain) loss197 — (2,647)— 
   Employee benefit-related (gain) loss1
— (161)— 42 
Adjustments to Income Before Income Taxes5,961 5,572 4,283 7,469 
Tax impact of adjustments1,018 749 548 1,143 
Tax-related items— — 118 — 
Impairment attributable to noncontrolling interest81 105 81 105 
Adjustments to Net Income$4,862 $4,718 $3,536 $6,221 
1 Mark-to-market gains and losses on benefit-related investments were adjusted in 2020 reflecting more significant market volatility and
   uncertainty experienced as a result of the onset of the COVID-19 pandemic. Benefit-related investment gains were $170 and $259 in the
   second quarter and for the first six months of 2021 and $286 and $2 in the second quarter and for the first six months of 2020.

5


Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, severance and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.
Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA, and Adjusted EBITDA Margin
Dollars in millions 
 Second QuarterSix-Month Period
 2021202020212020
Operating Income$3,269 $3,532 $10,930 $11,018 
Adjustments to Operating Expenses5,624 5,440 6,849 7,020 
Adjusted Operating Income8,893 8,972 17,779 18,038 
EBITDA9,030 10,817 22,500 25,525 
Adjustments to Operations and Support Expenses4,555 3,295 4,649 2,819 
Adjusted EBITDA13,585 14,112 27,149 28,344 
Total Operating Revenues44,045 40,950 87,984 83,729 
Operating Income Margin7.4 %8.6 %12.4 %13.2 %
Adjusted Operating Income Margin20.2 %21.9 %20.2 %21.5 %
Adjusted EBITDA Margin30.8 %34.5 %30.9 %33.9 %

Adjusted Diluted EPS
 Second QuarterSix-Month Period
 2021202020212020
Diluted Earnings Per Share (EPS)$0.21 $0.17 $1.25 $0.81 
Amortization of intangible assets0.12 0.24 0.24 0.46 
Merger integration items— 0.02 — 0.04 
   Employee separation, (gain) loss on sale of assets and other0.02 0.08 0.04 0.02 
Actuarial (gain) loss 1
0.02 — (0.28)— 
Impairments0.52 0.32 0.52 0.34 
Tax-related items— — (0.02)— 
Adjusted EPS$0.89 $0.83 $1.75 $1.67 
Year-over-year growth - Adjusted7.2 %4.8 % 
Weighted Average Common Shares Outstanding with Dilution (000,000)7,200 7,170 7,194 7,192 
1Includes adjustments for actuarial gains or losses associated with our pension benefit plan, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net actuarial loss of $0.2 billion in the second quarter of 2021. As a result, adjusted EPS reflects an expected return on plan assets of $0.9 billion (based on an average expected return on plan assets of 6.75% for our pension trust), rather than the actual return on plan assets of $2.1 billion (actual pension return of 4.3%), included in the GAAP measure of income.

6


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and certificates of deposit and time deposits that are greater than 90 days, from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2021
Dollars in millions   
 Three Months Ended 
 Sept. 30,Dec. 31,March. 31June 30,Four Quarters
 
2020 1
2020 1
2021 1
2021
Adjusted EBITDA$13,313 $12,889 $13,564 $13,585 $53,351 
End-of-period current debt    24,016 
End-of-period long-term debt    155,767 
Total End-of-Period Debt    179,783 
Less: Cash and Cash Equivalents    11,869 
Net Debt Balance    167,914 
Annualized Net Debt to Adjusted EBITDA Ratio  3.15 
1As reported in AT&T's Form 8-K filed October 22, 2020, January 27, 2021 and April 22, 2021.


Net Debt to Adjusted EBITDA - 2020
Dollars in millions   
 Three Months Ended 
 Sept. 30,Dec. 31,March. 31June 30,Four Quarters
 
2019 1
2019 1
2020 1
2020 1
Adjusted EBITDA$15,079 $14,365 $14,232 $14,112 $57,788 
End-of-period current debt    15,576 
End-of-period long-term debt    153,388 
Total End-of-Period Debt    168,964 
Less: Cash and Cash Equivalents    16,941 
Net Debt Balance    152,023 
Annualized Net Debt to Adjusted EBITDA Ratio  2.63 
1As reported in AT&T's Form 8-K filed October 28, 2019, January 29, 2020, April 22, 2020, and July 23, 2020.





















7


Supplemental Operational Measures

We provide a supplemental discussion of our business solutions operations that is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
  
 
 
 
 
Supplemental Operational Measure
 Second Quarter
 June 30, 2021June 30, 2020
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$14,346 $— $(12,321)$2,025 $13,669 $— $(11,784)$1,885 
Wireline service— 5,860 — 5,860 — 6,101 — 6,101 
Wireless equipment4,590 — (3,809)781 3,480 — (2,895)585 
Wireline equipment— 192 — 192 — 204 — 204 
Total Operating Revenues18,936 6,052 (16,130)8,858 17,149 6,305 (14,679)8,775 
Operating Expenses        
Operations and support10,911 3,709 (8,957)5,663 9,332 3,714 (7,686)5,360 
EBITDA8,025 2,343 (7,173)3,195 7,817 2,591 (6,993)3,415 
Depreciation and amortization2,023 1,293 (1,678)1,638 2,012 1,301 (1,692)1,621 
Total Operating Expenses12,934 5,002 (10,635)7,301 11,344 5,015 (9,378)6,981 
Operating Income6,002 1,050 (5,495)1,557 5,805 1,290 (5,301)1,794 
Equity in Net Income (Loss) of Affiliates— — — — — — — — 
Operating Contribution$6,002 $1,050 $(5,495)$1,557 $5,805 $1,290 $(5,301)$1,794 
1Non-business wireless reported in the Communication segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 

Supplemental Operational Measure
 Six-Month Period
 June 30, 2021June 30, 2020
 MobilityBusiness
Wireline
Adjustments1
Business
Solutions
MobilityBusiness
Wireline
Adjustments1
Business
Solutions
Operating Revenues        
Wireless service$28,394 $— $(24,400)$3,994 $27,637 $— $(23,803)$3,834 
Wireline service— 11,732 — 11,732 — 12,192 — 12,192 
Wireless equipment9,576 — (8,005)1,571 6,914 — (5,619)1,295 
Wireline equipment— 366 — 366 — 379 — 379 
Total Operating Revenues37,970 12,098 (32,405)17,663 34,551 12,571 (29,422)17,700 
Operating Expenses        
Operations and support21,929 7,419 (18,136)11,212 18,901 7,601 (15,496)11,006 
EBITDA16,041 4,679 (14,269)6,451 15,650 4,970 (13,926)6,694 
Depreciation and amortization4,037 2,571 (3,356)3,252 4,057 2,587 (3,414)3,230 
Total Operating Expenses25,966 9,990 (21,492)14,464 22,958 10,188 (18,910)14,236 
Operating Income12,004 2,108 (10,913)3,199 11,593 2,383 (10,512)3,464 
Equity in Net Income (Loss) of Affiliates— — — — — — — — 
Operating Contribution$12,004 $2,108 $(10,913)$3,199 $11,593 $2,383 $(10,512)$3,464 
1Non-business wireless reported in the Communication segment under the Mobility business unit.
Results have been recast to conform to the current period's classification.
 
 
 
 
8