TBBK Earnings Release 8-K
false 0001295401 0001295401 2025-10-30 2025-10-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Form 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  October 30, 2025

 

The Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number:  000-51018

 

Delaware   23-3016517
(State or other jurisdiction of   (IRS Employer
incorporation)   Identification No.)

 

409 Silverside Road

Wilmington, DE 19809

(Address of principal executive offices, including zip code)

 

302-385-5000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[_]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[_]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[_]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[_]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading

Symbol(s)

  Name of each exchange on which registered
Common Stock, par value $1.00 per share   TBBK   Nasdaq Global Select

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).

 

[_] Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

 

 

 

 

 

 

 

 

Item 2.02.    Results of Operations and Financial Condition

 

On October 30, 2025, The Bancorp, Inc. (the "Company") issued a press release regarding its earnings for the three and nine months ended September 30, 2025. A copy of this press release is furnished with this report as Exhibit 99.1.

 

Item 7.01.    Regulation FD Disclosure.

 

The Company hereby furnishes the information set forth in the presentation attached hereto as Exhibit 99.2, which is incorporated herein by reference. 

 

The information in this Current Report, including the exhibits hereto, are being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended. 

 

 

Item 9.01.  Financial Statements and Exhibits

 

  (d) Exhibits
       
  99.1   Press Release
  99.2    Investor Presentation 
  104   Cover Page Interactive Data File (embedded within the Inline XBRL document)
       

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date:  October 30, 2025 The Bancorp, Inc.
     
  By: /s/ Martin Egan
  Name: Martin Egan
  Title: MD, Interim Chief Financial Officer and
    Chief Accounting Officer

 

 

 

Exhibit 99.1

 

 

 

The Bancorp, Inc. Reports Third Quarter 2025 Financial Results 

 

Wilmington, DE – October 30, 2025 – The Bancorp, Inc. (“The Bancorp” or the “Company” or “we” or “our”) (NASDAQ: TBBK), a financial holding company, today reported its financial results for the third quarter of 2025.

 

Highlights

 

 The Bancorp reported net income of $54.9 million, or $1.18 per diluted share (“EPS”), for the quarter ended September 30, 2025, compared to net income of $51.5 million, or $1.04 per diluted share, for the quarter ended September 30, 2024, or an EPS increase of 13%. While net income increased 7% between these periods, outstanding shares were reduced as a result of share repurchases as detailed below.

 

 Return on assets and return on equity for the quarter ended September 30, 2025, amounted to 2.5% and 27%, respectively, compared to 2.5% and 26%, respectively, for the quarter ended September 30, 2024 (all percentages “annualized”).

 

 Net interest income increased to $94.2 million for the quarter ended September 30, 2025, compared to $93.7 million for the quarter ended September 30, 2024.

 

 Net interest margin amounted to 4.45% for the quarter ended September 30, 2025, compared to 4.78% for the quarter ended September 30, 2024, and 4.44% for the quarter ended June 30, 2025.

 

 The average interest rate on $7.84 billion of average deposits and interest-bearing liabilities during the third quarter of 2025 was 2.15%. compared to 2.54% for the third quarter of 2024. Average deposits of $7.63 billion for the third quarter of 2025 increased $618.2 million, or 9% over third quarter 2024.

 

 Gross dollar volume (“GDV”), representing the total amounts spent on prepaid, debit and credit cards totaled $44.04 billion for the quarter ended September 30, 2025, an increase of $6.14 billion, or 16%, compared to the quarter ended September 30, 2024. The increase reflected continued organic volume growth with existing partners and products and the impact of new products launched within the past year. Total prepaid, debit card, ACH, and other payment fees increased 10% to $30.6 million for the third quarter of 2025 compared to the third quarter of 2024.

 

 Loans, net of deferred fees and costs were $6.67 billion at September 30, 2025, compared to $5.91 billion at September 30, 2024 and $6.54 billion at June 30, 2025. Those changes reflected an increase of 2% quarter over linked quarter and an increase of 13% year over year.

 

 Real estate bridge loans (“REBLs”) characterized as criticized assets decreased in the third quarter of 2025 to $185.3 million at September 30, 2025 from $215.8 million at June 30, 2025. Included in the September 30, 2025 balance is $102.0 million of assets under contract and expected to close during the fourth quarter, thus further reducing the criticized balance if completed.

 

 Consumer fintech loans increased to $785.0 million at September 30, 2025, a 15% increase compared to the $680.5 million balance at June 30, 2025 and increased 180% compared to the September 30, 2024 balance of $280.1 million. Certain loan fees on consumer fintech loans are recorded as non-interest income. Such non-interest income amounted to $4.5 million for the quarter ended September 30, 2025 and $1.6 million for the quarter ended September 30, 2024.

 

 As of September 30, 2025, the Company’s Tier 1 capital to average assets (leverage), Tier 1 capital to risk-weighted assets, total capital to risk-weighted assets and common equity Tier 1 to risk-weighted assets ratios were 8.74%, 12.99%, 14.09% and 12.99%, respectively. Those respective ratios for our wholly owned subsidiary, The Bancorp Bank, N.A., at that date were 9.85%, 14.66%, 15.77% and 14.66% compared to well-capitalized minimums of 5%, 8%, 10%, and 6.5%. The Bancorp Bank, N.A. also remains well capitalized under banking regulations.

 

 Book value per common share at September 30, 2025, was $17.48 compared to $16.90 per common share at September 30, 2024, an increase of 3%.

 

 The Bancorp repurchased 2,034,053 shares of its common stock at an average cost of $73.74 per share during the quarter ended September 30, 2025. As a result of share repurchases, outstanding shares, net of treasury shares, at September 30, 2025 amounted to 44.5 million, compared to 48.2 million shares at September 30, 2024, or a reduction of 8%.

 

1 

 

 

 

 

“We had another successful quarter as we continue to build new Fintech capabilities and implement and expand partner programs,” said Damian Kozlowski, CEO of The Bancorp. He also noted that “We are lowering guidance from $5.25 to $5.10 earnings per share for 2025, primarily due to lower projected balances for our traditional lending businesses and an increased credit provision for leasing as a result of losses on the disposition of previously identified credits in trucking. In addition, we are not giving specific guidance for 2026 other than we are targeting a minimum $7 earnings per share run-rate by the fourth quarter of 2026. We are initiating preliminary guidance for 2027 of $8.25 earnings per share. We believe that our three major Fintech initiatives of credit sponsorship expansion, embedded finance platform development and new program implementations, plus platform efficiency and productivity gains from platform restructuring and new AI tools, and a continued high level of capital return through share buybacks, will contribute to earnings per share accretion. Earnings per share gains are subject to uncertainty, particularly as it relates to the development and implementation timelines in Fintech, and our stock price for buybacks.”

 

 

Conference Call Webcast

 

You may access the LIVE webcast of The Bancorp’s Quarterly Earnings Conference Call at 8:00 AM ET Friday, October 31, 2025, by clicking on the webcast link on The Bancorp’s homepage at www.thebancorp.com or you may dial 1.800.549.8228, conference ID 37073. You may listen to the replay of the webcast following the live call on The Bancorp’s investor relations website (archived for one year) or telephonically until Friday, November 7, 2025, by dialing 1.888.660.6264, playback code 37073#.

 

About The Bancorp

 

The Bancorp, Inc. (NASDAQ: TBBK), headquartered in Wilmington, Delaware, through its subsidiary, The Bancorp Bank, N.A, provides a variety of services including providing non-bank financial companies with the people, processes, and technology to meet their unique banking needs. Through its Fintech Solutions, Institutional Banking, Commercial Lending, and Real Estate Bridge Lending businesses, The Bancorp provides partner-focused solutions paired with cutting-edge technology for companies that range from entrepreneurial startups to Fortune 500 companies. With over 20 years of experience, The Bancorp has become a leader in the financial services industry, earning recognition as the #1 issuer of prepaid cards in the U.S., a nationwide provider of bridge financing for real estate capital improvement plans, an SBA National Preferred Lender, a leading provider of securities-backed lines of credit, with one of the few bank-owned commercial vehicle leasing groups. By its company-wide commitment to excellence, The Bancorp has also been ranked as one of the 100 Fastest-Growing Companies by Fortune, a Top 50 Employer by Equal Opportunity Magazine and was selected to be included in the S&P Small Cap 600. For more about The Bancorp, visit https://thebancorp.com/.

 

 

Forward-Looking Statements

 

Statements in this earnings release regarding The Bancorp’s business that are not historical facts, are “forward-looking statements.” These statements may be identified by the use of forward-looking terminology, including, but not limited to the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words. Forward-looking statements include, but are not limited to, statements regarding our anticipated 2025, 2026 and 2027 results, including earnings per share accretion, future growth, productivity and efficiency, the expansion, expected timelines and implementation of our Fintech initiatives, the possible benefits of our platform restructuring and adoption of AI tools, and share repurchases. Such forward-looking statements relate to our current assumptions, projections and expectations about our business and future events, including current expectations about important economic and political factors, among other factors, and are subject to risks and uncertainties, which could cause the actual results, events or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Factors that could cause results to differ from those expressed in the forward-looking statements also include, but are not limited to the risks and uncertainties referenced or described in The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K/A, as amended, for the fiscal year ended December 31, 2024 and other documents that the Company files from time to time with the Securities and Exchange Commission. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake any duty to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the date of this press release, except as may be required under applicable law.

 

The Bancorp, Inc. Contact

Andres Viroslav

Director, Investor Relations

215-861-7990

[email protected]

 

Source: The Bancorp, Inc. 

 

2 

 

 


 

The Bancorp, Inc.

Financial highlights

(unaudited)

 

   Three months ended  Nine months ended
   September 30,  September 30,
Condensed Consolidated Income Statements  2025  2024  2025  2024
   (Dollars in thousands, except per share and share data)
             
Net interest income  $94,197   $93,732   $283,432   $281,945 
Provision for credit losses on non-consumer fintech loans   5,755    3,476    8,123    7,316 
Provision for credit losses on consumer fintech loans   39,790    —      128,891    —   
Provision (reversal) for unfunded commitments   (491)   79    (744)   (340)
Non-interest income                    
Fintech fees                    
ACH, card and other payment processing fees   5,077    3,892    15,771    9,856 
Prepaid, debit card and related fees   25,513    23,907    77,340    72,948 
Consumer credit fintech fees   4,493    1,600    12,063    1,740 
Total fintech fees   35,083    29,399    105,174    84,544 
Net realized and unrealized gains on commercialloans, at fair value   1,005    606    1,710    2,205 
Leasing related income   1,397    1,072    5,500    2,889 
Consumer fintech loan credit enhancement   39,790    —      128,891    —   

Other non-interest income(1)

   3,141    1,031    6,526    2,574 
Total non-interest income   80,416    32,108    247,801    92,212 
Non-interest expense                    
Salaries and employee benefits   37,350    33,821    108,153    97,964 
Data processing expense   1,259    1,408    3,691    4,252 
Legal expense   1,483    1,055    5,303    2,509 
FDIC insurance   905    904    3,160    2,618 
Software   5,040    4,561    15,197    13,687 
Other non-interest expense   10,367    11,506    31,417    30,383 
Total non-interest expense   56,404    53,255    166,921    151,413 
Income before income taxes   73,155    69,030    228,042    215,768 
Income tax expense   18,228    17,513    56,121    54,136 
Net income  $54,927   $51,517   $171,921   $161,632 
                     
Net income per share - basic  $1.20   $1.06   $3.69   $3.18 
                     
Net income per share - diluted  $1.18   $1.04   $3.64   $3.15 
Weighted average shares - basic   45,865,172    48,759,369    46,554,311    50,807,021 
Weighted average shares - diluted   46,518,125    49,478,236    47,209,469    51,361,104 

 

(1) For the three and nine months ended September 30, 2025, includes $2.3 million of income from the release of an earnest money deposit related to the termination of an agreement of sale for a $43.0 million other real estate owned apartment complex property.

 

3 

 


 

Condensed Consolidated Balance Sheets  September 30,  June 30,  December 31,  September 30,
   2025 (unaudited)  2025 (unaudited)  2024  2024 (unaudited)
   (Dollars in thousands, except share data)
Assets:            
Cash and cash equivalents                    
Cash and due from banks  $10,162   $11,637   $6,064   $8,660 
Interest earning deposits at Federal Reserve Bank   74,517    328,628    564,059    47,105 
Total cash and cash equivalents   84,679    340,265    570,123    55,765 
                     
Investment securities, available-for-sale, at fair value, net of $10.0 million allowance for credit loss as of September 30, 2024, and $0 for all other periods presented   1,384,256    1,481,500    1,502,860    1,588,289 
Commercial loans, at fair value   142,658    185,476    223,115    252,004 
Loans, net of deferred fees and costs   6,672,637    6,535,432    6,113,628    5,906,616 
Allowance for credit losses   (64,152)   (59,393)   (44,853)   (31,004)
Loans, net   6,608,485    6,476,039    6,068,775    5,875,612 
Federal Home Loan Bank, Atlantic Central Bankers Bank, and Federal Reserve Bank stock   25,250    16,250    15,642    21,717 
Premises and equipment, net   25,947    26,495    27,566    28,091 
Accrued interest receivable   43,831    40,607    41,713    42,915 
Intangible assets, net   955    1,055    1,254    1,353 
Other real estate owned   61,974    66,054    62,025    61,739 
Deferred tax asset, net   10,034    12,436    18,874    9,604 
Credit enhancement asset   29,318    26,982    12,909    —   
Other assets   182,037    166,072    182,687    157,501 
Total assets  $8,599,424   $8,839,231   $8,727,543   $8,094,590 
                     
Liabilities:                    
Deposits                    
Demand and interest checking  $7,254,896   $7,705,813   $7,434,212   $6,844,128 
Savings and money market   75,901    60,122    311,834    81,624 
Total deposits   7,330,797    7,765,935    7,746,046    6,925,752 
                     
Short-term borrowings   200,000    —      —      135,000 
Senior debt   196,052    96,391    96,214    96,125 
Subordinated debenture   13,401    13,401    13,401    13,401 
Other long-term borrowings   13,806    13,898    14,081    38,157 
Other liabilities   67,206    89,340    68,018    70,829 
Total liabilities  $7,821,262   $7,978,965   $7,937,760   $7,279,264 
                     
Shareholders' equity:                    

Common stock - authorized, 75,000,000 shares of $1.00 par value(1)

   48,404    48,104    47,713    48,231 
Additional paid-in capital   19,400    12,608    3,233    26,573 
Retained earnings   951,076    896,149    779,155    723,247 
Accumulated other comprehensive income (loss)   8,814    1,609    (17,637)   17,275 

Treasury stock at cost(2)

   (249,532)   (98,204)   (22,681)   —   
Total shareholders' equity   778,162    860,266    789,783    815,326 
                     
Total liabilities and shareholders' equity  $8,599,424   $8,839,231   $8,727,543   $8,094,590 

 

   September 30,  June 30,  December 31,  September 30,
   2025 (unaudited)  2025 (unaudited)  2024  2024 (unaudited)
(1)Common stock                    
Shares issued   48,404,006    48,104,006    47,713,481    48,230,334 
Shares outstanding   44,528,879    46,262,932    47,310,750    48,230,334 
(2)Treasury stock   3,875,127    1,841,074    402,731    —   

 

4 

 


 

Average balance sheet and net interest income  Three months ended September 30, 2025  Three months ended September 30, 2024
   (Dollars in thousands; unaudited)
   Average     Average  Average     Average
Assets:  Balance  Interest  Rate  Balance  Interest  Rate
                   
Interest earning assets:                              

Loans, net of deferred fees and costs(1)

  $6,681,717   $114,841    6.87%  $6,017,911   $116,367    7.73%

Leases-bank qualified(2)

   7,579    179    9.45%   5,151    146    11.34%
Investment securities-taxable   1,418,058    17,354    4.90%   1,575,091    19,767    5.02%

Investment securities-nontaxable(2)

   8,385    131    6.25%   2,927    55    7.52%
Interest earning deposits at Federal Reserve Bank   354,991    3,954    4.46%   247,344    3,387    5.48%
Net interest earning assets   8,470,730    136,459    6.44%   7,848,424    139,722    7.12%
                               
Allowance for credit losses   (59,166)             (28,254)          
Other assets   308,654              222,646           
   $8,720,218             $8,042,816           
                               
Liabilities and Shareholders' Equity:                              
Deposits:                              
Demand and interest checking  $7,560,744   $38,233    2.02%  $6,942,029   $42,149    2.43%
Savings and money market   64,529    563    3.49%   65,079    549    3.37%
Total deposits   7,625,273    38,796    2.04%   7,007,108    42,698    2.44%
                               
Short-term borrowings   45,067    495    4.39%   73,480    1,030    5.61%
Long-term borrowings   13,866    197    5.68%   38,235    689    7.21%
Subordinated debentures   13,401    259    7.73%   13,401    297    8.87%
Senior debt   140,992    2,450    6.95%   96,071    1,234    5.14%
Total deposits and liabilities   7,838,599    42,197    2.15%   7,228,295    45,948    2.54%
                               
Other liabilities   62,405              18,362           
Total liabilities   7,901,004              7,246,657           
                               
Shareholders' equity   819,214              796,159           
   $8,720,218             $8,042,816           

Net interest income on tax equivalent basis(2)

       $94,262             $93,774      
                               
Tax equivalent adjustment        65              42      
                               
Net interest income       $94,197             $93,732      

Net interest margin(2)

             4.45%             4.78%

 

(1) Includes commercial loans, at fair value. All periods include non-accrual loans.

(2) Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2025 and 2024.

 

5 

 


 

Average balance sheet and net interest income  Nine months ended September 30, 2025  Nine months ended September 30, 2024
   (Dollars in thousands; unaudited)
   Average     Average  Average     Average
Assets:  Balance  Interest  Rate  Balance  Interest  Rate
                   
Interest earning assets:                              

Loans, net of deferred fees and costs(1)

  $6,542,172   $335,831    6.84%  $5,828,938   $345,497    7.90%

Leases-bank qualified(2)

   7,058    492    9.29%   4,840    379    10.44%

Investment securities-taxable(3)

   1,456,402    57,874    5.30%   1,255,532    46,921    4.98%

Investment securities-nontaxable(2)

   7,683    367    6.37%   2,905    155    7.11%
Interest earning deposits at Federal Reserve Bank   746,470    24,960    4.46%   486,883    19,948    5.46%
Net interest earning assets   8,759,785    419,524    6.39%   7,579,098    412,900    7.26%
                               
Allowance for credit losses   (52,227)             (27,993)          
Other assets   341,661              280,733           
   $9,049,219             $7,831,838           
                               
Liabilities and Shareholders' Equity:                              
Deposits:                              
Demand and interest checking  $7,906,597   $126,680    2.14%  $6,684,671   $120,405    2.40%
Savings and money market   88,687    2,454    3.69%   58,777    1,453    3.30%
Total deposits   7,995,284    129,134    2.15%   6,743,448    121,858    2.41%
                               
Short-term borrowings   15,334    500    4.35%   55,820    2,344    5.60%
Repurchase agreements   —      —      —      4    —      —   
Long-term borrowings   13,957    590    5.64%   38,371    2,060    7.16%
Subordinated debentures   13,401    771    7.67%   13,401    880    8.76%
Senior debt   111,354    4,917    5.89%   95,983    3,701    5.14%
Total deposits and liabilities   8,149,330    135,912    2.22%   6,947,027    130,843    2.51%
                               
Other liabilities   115,916              73,507           
Total liabilities   8,265,246              7,020,534           
                               
Shareholders' equity   783,973              811,304           
   $9,049,219             $7,831,838           

Net interest income on tax equivalent basis(2)

       $283,612             $282,057      
                               
Tax equivalent adjustment        180              112      
                               
Net interest income       $283,432             $281,945      

Net interest margin(2)

             4.32%             4.96%

 

(1) Includes commercial loans, at fair value. All periods include non-accrual loans.

(2) Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2025 and 2024.

(3) The nine months ended September 30, 2025 includes $3.0 million of interest income from a security that was known as “CRE-2” and which relates to the Company’s discontinued commercial real estate securitization business. The CRE-2 interest was repaid in the second quarter of 2025 as a result of the final sale of underlying collateral related to that security. CRE-2 was the last security remaining related to the Company’s discontinued commercial real estate securitization business.

 

6 

 

 


 

Capital ratios  Tier 1 capital  Tier 1 capital  Total capital  Common equity
   to average  to risk-weighted  to risk-weighted  Tier 1 to risk
   assets ratio  assets ratio  assets ratio  weighted assets
As of September 30, 2025                    
The Bancorp, Inc.   8.74%    12.99%    14.09%    12.99% 
The Bancorp Bank, National Association   9.85%    14.66%    15.77%    14.66% 
"Well capitalized" institution (under federal regulations-Basel III)   5.00%    8.00%    10.00%    6.50% 
                     
As of December 31, 2024                    
The Bancorp, Inc.   9.41%    13.85%    14.65%    13.85% 
The Bancorp Bank, National Association   10.38%    15.25%    16.06%    15.25% 
"Well capitalized" institution (under federal regulations-Basel III)   5.00%    8.00%    10.00%    6.50% 

 

 

             
   Three months ended  Nine months ended
   September 30,  September 30,
   2025  2024  2025  2024
Selected operating ratios                    

Return on average assets(1)

   2.50%    2.55%    2.54%    2.76% 

Return on average equity(1)

   26.60%    25.74%    29.32%    26.61% 
Net interest margin   4.45%    4.78%    4.32%    4.96% 

 

(1) Annualized.

 

 

 

Book value per share table

September 30,

 

June 30,

 

December 31,

September 30,

 

2025

 

2025

 

2024

 

2024

Book value per share

$

17.48 

 

$

18.60 

 

$

16.69 

 

$

16.90 

 

 

 

 

Gross dollar volume (“GDV”)(1)

  Three months ended
   September 30,  June 30,  December 31,  September 30,
   2025  2025  2024  2024
   (Dollars in thousands)
Prepaid and debit card GDV  $44,037,511   $43,649,005   $39,656,909   $37,898,006 

 

(1) Gross dollar volume represents the total dollar amount spent on prepaid, debit and credit cards issued by The Bancorp Bank, N.A.

 

7 

 


 

Business line quarterly summary:

Quarter ended September 30, 2025

(Dollars in millions)

 

 

 

 

 

Balances

 

 

 

 

 

 

 

 

 

 

 

 

% Growth

 

 

 

 

 

Major business lines

 

Average approximate rates(1)

 

 

Total loan portfolio(2)

 

Year over Year

 

Linked quarter annualized

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional banking(3)

 

6.5%

 

$

1,895 

 

6%

 

5%

 

 

 

 

 

Small business lending(4)

 

7.6%

 

 

1,059 

 

12%

 

9%

 

 

 

 

 

Direct lease financing

 

8.1%

 

 

693 

 

(3%)

 

(3%)

 

 

 

 

 

Real estate bridge loans (non-SBA) - recorded at fair value

 

6.6%

 

 

71 

 

nm

 

nm

 

 

 

 

 

Real estate bridge loans - recorded at amortized cost

 

8.5%

 

 

2,132 

 

(3%)

 

(1%)

 

 

 

 

 

Consumer fintech loans - interest bearing

 

5.1%

 

 

105 

 

nm

 

nm

 

 

 

 

 

Consumer fintech loans - non-interest bearing(5)

 

 

 

680 

 

nm

 

nm

 

 

 

 

 

Other loans(6)

 

5.9%

 

 

164 

 

nm

 

(14%)

 

 

 

 

 

Unamortized loan fees and costs

 

 

 

16 

 

nm

 

nm

 

 

 

 

 

Weighted average yield

 

6.8%

 

$

6,815 

 

 

 

 

 

 

Non-interest income: Fintech fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Growth

Deposits: Fintech solutions group

 

 

 

 

 

 

 

 

 

 

 

Current quarter

 

Year over Year

Fintech deposits and fees

 

2.1%

 

$

7,342 

 

10%

 

nm

 

$

35.1 

 

19%

 

(1) Average rates are for the three months ended September 30, 2025.

(2) Loan and deposit categories are based on period-end and average quarterly balances, respectively. Total loan portfolio includes both loans recorded at amortized cost and loans at fair value.

(3) Institutional Banking loans are comprised of securities-backed lines of credit (“SBLOC’) loans collateralized by marketable securities, insurance-backed lines of credit (“IBLOC”) loans collateralized by the cash surrender value of eligible life insurance policies, and investment advisor financing.

(4) Small Business Lending (“SBL”) is substantially comprised of Small Business Administration (“SBA”)-guaranteed loans and includes SBL loans at fair value. Growth rates exclude the impact of $4 million of loans that do not qualify for true sale accounting at September 30, 2025 compared to $4 million at prior quarter end and $28 million at September 30, 2024.

(5) Income related to non-interest-bearing balances is included in non-interest income.

(6) Includes warehouse financing related to loan sales to third-party purchasers of $122.5 million.

 

Summary of credit lines available

 

The Bancorp Bank, N.A. maintains lines of credit exceeding potential liquidity requirements as follows. The Bancorp also has access to other substantial sources of liquidity.

 

   September 30, 2025
    

(Dollars in thousands)

 
Federal Reserve Bank  $2,064,218 
Federal Home Loan Bank   912,186 
Total lines of credit capacity  $2,976,404 
      
Current balance – Short-term borrowings   200,000 
Available capacity  $2,776,404 

 

8 

 


 

Estimated insured vs. uninsured deposits

 

The vast majority of The Bancorp Bank, N.A.’s deposits are low balance, insured deposits, and accordingly do not constitute the liquidity risk experienced by certain institutions. The deposit base is comprised as follows:

 

   September 30, 2025
Insured   92% 

Low balance accounts(1)

   3% 
Other uninsured   5% 
Total deposits   100% 

 

(1) Comprised of small balances, such as anonymous gift cards and corporate incentive cards for which there is no identified depositor.

 

 

9 

 

 

 

Loan Portfolio

  September 30,  June 30,  December 31,  September 30,
   2025 (unaudited)  2025 (unaudited)  2024  2024 (unaudited)
  (Dollars in thousands)
SBL non-real estate  $222,933   $204,087   $190,322   $179,915 
SBL commercial mortgage   729,620    723,754    662,091    665,608 
SBL construction   34,518    30,705    34,685    30,158 
Small business loans   987,071    958,546    887,098    875,681 
Direct lease financing   693,322    698,086    700,553    711,836 

SBLOC / IBLOC(1)

   1,609,047    1,601,405    1,564,018    1,543,215 
Advisor financing   285,531    272,155    273,896    248,422 
Real estate bridge loans   2,131,689    2,140,039    2,109,041    2,189,761 

Consumer fintech(2)

   785,045    680,487    454,357    280,092 
Other loans   164,487    169,945    111,328    46,586 
    6,656,192    6,520,663    6,100,291    5,895,593 
Unamortized loan fees and costs   16,445    14,769    13,337    11,023 
Total loans, including unamortized fees and costs  $6,672,637   $6,535,432   $6,113,628   $5,906,616 

 

(1) SBLOC loans are collateralized by marketable securities, while IBLOC are collateralized by the cash surrender value of insurance policies. At September 30, 2025 and December 31, 2024, IBLOC loans amounted to $471.6 million and $548.1 million, respectively.

(2) At September 30, 2025, consumer fintech loans consisted of $416.0 million of secured credit card loans, with the balance comprised of other short-term extensions of credit.

 

The Bancorp Bank, N.A. emphasizes safety and soundness, and its balance sheet has a risk profile enhanced by the special nature of the collateral supporting its loan niches, related underwriting, and the characteristics of its funding sources, including those highlighted in the bullets below. Those loan niches and funding sources have contributed to increased earnings levels, even during periods in which markets have experienced various economic stresses.

 

At September 30, 2025, consumer fintech loans included $416.0 million of secured credit card accounts, which are backed dollar for dollar by cash collateral by each individual cardholder and are required to be repaid in-full monthly. The remaining consumer fintech loans consist of cashflow underwritten short-term liquidity products to individual borrowers ranging in maturities from 30 to 365 days, with The Bancorp Bank, N.A.’s partner(s) providing a full guarantee against losses. The Bancorp Bank, N.A. maintains cash collateral for the expected losses on dollars already lent, as well as right of offset against other revenues generated through those relationships.

 

The REBL portfolio is largely comprised of rehabilitation bridge loans for apartment buildings. The Company has minimal exposure to non-multifamily commercial real estate such as office buildings. These loans generally have three-year terms with two one-year extension options to allow for the rehabilitation work to be completed and rentals stabilized for an extended period, before being refinanced at lower rates through U.S. Government Sponsored Entities or other lenders.

 

The REBL portfolio consists primarily of workforce housing, which we consider to be working class apartments at more affordable rental rates. Related collateral values should accordingly be more stable than higher rent properties, even in stressed economies. While the macro-economic environment has challenged the multifamily bridge space, the stability of the Company’s REBL portfolio is evidenced by the estimated values of the underlying collateral. The Company’s $2.13 billion REBL portfolio at September 30, 2025 has a weighted average origination date “as is” loan-to-value ratio of 70%, based on third-party appraisals. Further, the weighted average origination date “as stabilized” loan-to-value ratio (“LTV”), which measures the estimated value of the apartments after the rehabilitation is complete, may provide even greater protection.

 

As part of the underwriting process, The Bancorp Bank, N.A. reviews prospective borrowers’ previous rehabilitation experience in addition to overall financial wherewithal. These transactions also include significant borrower equity contributions with required performance metrics. Underwriting generally includes, but is not limited to, assessment of local market information relating to vacancy and rental rates, review of post rehabilitation rental rate assumptions against geo-specific affordability indices, negative news searches, lien searches, visitations by bank personnel and/or designated engineers, and other information sources. Rehabilitation progress is monitored through ongoing draw requests and financial reporting covenants. This generally allows for early identification of potential issues and expedited action to address on a timely basis.

 

Operations and ongoing loan evaluation are overseen by multiple levels of management in addition to the REBL team’s experienced professional staff and third-party consultants utilized during the underwriting and asset management process. This oversight includes a separate loan committee specific to REBL, which is comprised of seasoned and experienced lending professionals who do not directly report to anyone on the REBL team. There is also a separate loan review department, a surveillance committee and additional staff which evaluate potential losses under the current expected credit losses methodology, all of which similarly do not report to anyone on the REBL team.

 

The SBLOC and IBLOC portfolios are respectively secured by marketable securities and the cash value of life insurance. The majority of SBA 7(a) loans are government guaranteed, while SBA 504 loans are made with 50%-60% LTVs.

 

10 

 

 

 

Additional details regarding our loan portfolios are included in the following sections of this press release. This press release also discloses in this press release is the summarization of the earnings contributions of our payments businesses, which further enhances The Bancorp’s risk profile. The Company’s risk profile inherent in its loan portfolios, funding, and earnings levels, may present opportunities to further increase stockholder value, while still prudently maintaining capital levels.

 

 

Small Business Lending

 

Small business loans as of September 30, 2025

 

   Loan principal
   (Dollars in millions)

Commercial mortgage SBA(1)

  $378 

Construction SBA(2)

   21 

Non-guaranteed portion of U.S. government guaranteed 7(a) Program loans(3)

   121 
Non-SBA SBLs   128 
Subtotal - SBL loans, excluding guaranteed portion and Other  $648 

U.S. government guaranteed portion of SBA loans(4)

   407 

Other(5)

   4 
Total SBL principal  $1,059 
      
SBL, at amortized cost   987 

SBL, included in loans, at fair value(6)

   72 
Total SBL principal  $1,059 

 

(1) Substantially all these loans are made under the 504 Program, which dictates origination date LTV percentages, generally 50%-60%, to which The Bancorp Bank, N.A. adheres.

(2) Includes $15 million in 504 Program first mortgages with an origination date LTV of 50%-60%, and $6 million in SBA interim loans with an approved SBA post-construction full takeout/payoff.

(3) Includes the unguaranteed portion of 7(a) Program loans which are 70% or more guaranteed by the U.S. government. SBA 7(a) Program loans are not made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the borrower must pledge that available collateral to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7(a) Program loans and 504 Program loans require the personal guaranty of all 20% or greater owners.

(4) Includes the portion of SBA 7(a) Program loans which have been guaranteed by the U.S. government, and therefore are assumed to have no credit risk.

(5) Comprised of $4 million of loans sold that do not qualify for true sale accounting.

(6) The SBLs held at fair value are comprised of the government guaranteed portion of 7(a) Program loans at the dates indicated.

 

11 

 

 

 

Small business loans by type as of September 30, 2025

 

(Excludes government guaranteed portion of SBA 7(a) Program and Other loans)

 

  

SBL commercial mortgage(1)

 

SBL construction(1)

  SBL non-real estate  Total  % Total
   (Dollars in millions)
Funeral homes and funeral services  $45   $   $39   $84    13%
Hotels (except casino hotels) and motels   83            83    13%
Full-service restaurants   31    2    3    36    6%
Child day care services   26        4    30    5%
Car washes   11    13        24    4%
Homes for the elderly   21            21    3%
Gasoline stations with convenience stores   15    1        16    2%
Outpatient mental health and substance abuse centers   15            15    2%
General line grocery merchant wholesalers   13            13    2%
Plumbing, heating, and air-conditioning companies   10        1    11    2%
Fitness and recreational sports centers   7        2    9    1%
Caterers   9            9    1%
Offices of lawyers   9            9    1%
Limited-service restaurants   4        3    7    1%
All other specialty trade contractors   6        1    7    1%
Used car dealers   7            7    1%
Charter bus industry   6            6    1%
Lessors of nonresidential buildings   6            6    1%
General warehousing and storage   6            6    1%
Automotive body, paint, and interior repair   6            6    1%
Nursing care facilities   6            6    1%
Appliance repair and maintenance   6            6    1%
Residential remodelers   5            5    1%
Offices of dentists   5            5    1%

Other(2)

   179    8    34    221    34%
Total  $537   $24   $87   $648    100%

 

(1) Of the SBL commercial mortgage and SBL construction loans, $162 million represents the total of the non-guaranteed portion of SBA 7(a) Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination date LTVs. SBL Commercial excludes $4 million of loans sold that do not qualify for true sale accounting.

(2) Loan types of less than $5 million are spread over approximately one hundred different business types.

 

 

SBL State diversification as of September 30, 2025

 

(Excludes government guaranteed portion of SBA 7(a) Program loans and Other loans)

 

  

SBL commercial mortgage(1)

 

SBL construction(1)

  SBL non-real estate  Total  % Total
   (Dollars in millions)
California  $142   $7   $9   $158    24%
Florida   85    8    5    98    15%
North Carolina   44        4    48    7%
New York   41        3    44    7%
Texas   30    5    6    41    6%
New Jersey   30        9    39    6%
Georgia   29    3    2    34    5%
Pennsylvania   19        13    32    5%
Maine   17        12    29    4%
Other states   100    1    24    125    21%
Total  $537   $24   $87   $648    100%

 

(1) Of the SBL commercial mortgage and SBL construction loans, $162 million represents the total of the non-guaranteed portion of SBA 7(a) Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination date LTVs. SBL Commercial excludes $4 million of loans that do not qualify for true sale accounting.

 

12 

 

 


 

Top 10 SBL loans as of September 30, 2025

 

(Excludes government guaranteed portion of SBA 7(a) Program loans and Other loans)

 

Type

 

State

 

Balance

 

 

 

 

(Dollars in millions)

General line grocery merchant wholesalers

 

 

CA

 

$

13 

 

Funeral homes and funeral services

 

 

ME

 

 

12 

 

Funeral homes and funeral services

 

 

PA

 

 

12 

 

Outpatient mental health and substance abuse center

 

 

FL

 

 

10 

 

Hotel

 

 

FL

 

 

 

Funeral homes and funeral services

 

 

ME

 

 

 

Lawyer's office

 

 

CA

 

 

 

Hotel

 

 

VA

 

 

 

Hotel

 

 

NC

 

 

 

Charter bus industry

 

 

NY

 

 

 

Total

 

 

 

 

$

91 

 

 

 

13 

 


Commercial Real Estate Bridge Lending

 

Commercial real estate bridge lending, excluding SBA loans, are as follows:

 

Type as of September 30, 2025

 

Type  # Loans  Balance  Weighted average origination date LTV  Weighted average interest rate
   (Dollars in millions)

Real estate bridge loans (multifamily apartment loans recorded at amortized cost)(1)

   178   $2,132    70%    8.48% 
Real estate bridge loans (non-SBA), at fair value   5    71    66%    6.60% 
Total commercial real estate loans   183   $2,203    70%    8.42% 

 

(1) In the third quarter of 2021, we resumed the origination of bridge loans for multi-family apartment rehabilitation which comprise these categories. Such loans held at fair value were originally intended for sale but are now being retained on the balance sheet. In addition to “as is” origination date appraisals, on which the weighted average origination date LTVs are based, third-party appraisers also estimated “as stabilized” values, which represents additional potential collateral value as rehabilitation progresses, and units are re-leased at stabilized rental rates. The weighted average origination date “as stabilized” LTV was estimated at 60%.

 

 

State diversification as of September 30, 2025

 

 

15 largest loans as of September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State

 

 

Balance

 

Origination date LTV

 

State

 

 

 

Balance

 

Origination date LTV

(Dollars in millions)

 

 

(Dollars in millions)

Texas

 

$

618

 

 

71%

 

 

Texas

 

 

$

46

 

75%

Georgia

 

 

317

 

 

70%

 

 

Texas

 

 

 

41

 

64%

Florida

 

 

233

 

 

68%

 

 

Michigan

 

 

 

39

 

62%

New Jersey

 

 

138

 

 

69%

 

 

New Jersey

 

 

 

35

 

62%

Indiana

 

 

137

 

 

71%

 

 

Florida

 

 

 

35

 

72%

Ohio

 

 

120

 

 

71%

 

 

Pennsylvania

 

 

 

34

 

63%

Michigan

 

 

75

 

 

64%

 

 

Indiana

 

 

 

34

 

76%

Other states each <$70 million

 

 

565

 

 

69%

 

 

Texas

 

 

 

32

 

67%

Total

 

$

2,203

 

 

70%

 

 

New Jersey

 

 

 

31

 

71%

 

 

 

 

 

 

 

 

 

Texas

 

 

 

31

 

77%

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

30

 

69%

 

 

 

 

 

 

 

 

 

Ohio

 

 

 

29

 

74%

 

 

 

 

 

 

 

 

 

Texas

 

 

 

27

 

79%

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

26

 

71%

 

 

 

 

 

 

 

 

 

Texas

 

 

 

25

 

70%

 

 

 

 

 

 

 

 

 

15 largest commercial real estate loans

 

 

$

495

 

70%

 

14 

 

 


Institutional Banking

 

Institutional banking loans outstanding at September 30, 2025

 

Type

Principal

 

% of total

 

 

(Dollars in millions)

 

 

SBLOC

$

1,137

 

60%

IBLOC

 

472

 

25%

Advisor financing

 

286

 

15%

Total

$

1,895

 

100%

 

SBLOC

 

For SBLOC, we generally lend up to 50% of the value of equities and 80% for investment grade securities. While the value of equities has fallen in excess of 30% in recent years, the reduction in collateral value of brokerage accounts collateralizing SBLOC loans generally has been less, for two reasons. First, many collateral accounts are “balanced” and accordingly have a component of debt securities, which have either not decreased in value as much as equities, or in some cases may have increased in value. Second, many of these accounts have the benefit of professional investment advisors who provided some protection against market downturns, through diversification and other means. Additionally, borrowers often utilize only a portion of collateral value, which lowers the percentage of principal to collateral.

 

Top 10 SBLOC loans at September 30, 2025

 

 

Principal amount

 

% Principal to collateral

 

(Dollars in millions)

 

$

24

 

10%

 

 

10

 

34%

 

 

9

 

35%

 

 

8

 

83%

 

 

8

 

10%

 

 

8

 

46%

 

 

7

 

20%

 

 

7

 

4%

 

 

6

 

33%

 

 

6

 

37%

Total and weighted average

$

93

 

28%

 

IBLOC

 

IBLOC loans are backed by the cash value of eligible life insurance policies which have been assigned to us. We generally lend up to 95% of such cash value. Our underwriting standards require approval of the insurance companies which carry the policies backing these loans. Currently, ten insurance companies have been approved and, as of October 28, 2025, all were rated A- (Excellent) or better by AM BEST.

 

15 

 

 


Direct Lease Financing

 

Direct lease financing by type as of September 30, 2025

 

 

 

Principal balance(1)

 

% Total

 

 

(Dollars in millions)

 

 

Government agencies and public institutions(2)

$

131 

 

19%

Real estate and rental and leasing

 

130 

 

19%

Construction

 

124 

 

18%

Waste management and remediation services

 

94 

 

14%

Health care and social assistance

 

29 

 

4%

Other services (except public administration)

 

25 

 

4%

Professional, scientific, and technical services

 

20 

 

3%

Transit and other transportation

 

19 

 

3%

Wholesale trade

 

17 

 

2%

General freight trucking

 

12 

 

2%

Arts, entertainment, and recreation

 

11 

 

2%

Finance and insurance

 

10 

 

1%

Other

 

71 

 

9%

Total

$

693 

 

100%

 

(1) Of the total $693 million of direct lease financing, $640 million consisted of vehicle and financing leases with the remaining balance consisting of equipment leases.

(2) Includes public universities as well as school districts.

 

 

Direct lease financing by state as of September 30, 2025

 

State

 

Principal balance

 

% Total

 

 

(Dollars in millions)

 

 

Florida

$

120

 

17%

New York

 

56

 

9%

Utah

 

53

 

8%

Connecticut

 

48

 

7%

California

 

43

 

6%

Pennsylvania

 

40

 

6%

Texas

 

37

 

5%

Maryland

 

30

 

4%

New Jersey

 

29

 

4%

North Carolina

 

21

 

3%

Idaho

 

19

 

3%

Alabama

 

17

 

2%

Georgia

 

16

 

2%

Ohio

 

15

 

2%

Tennessee

 

13

 

2%

Other states

 

136

 

20%

Total

$

693

 

100%

 

16 

 


 

Portfolio Performance

 

Allowance for credit losses  Nine months ended  Year ended
   September 30,  September 30,  December 31,
   2025 (unaudited)  2024 (unaudited)  2024
   (Dollars in thousands)
          
Balance in the allowance for credit losses at beginning of period  $44,853   $27,378   $27,378 
                
Loans charged-off:               
SBA non-real estate   546    431    708 
Direct lease financing   4,416    3,625    4,575 
Consumer fintech   142,062        19,619 
Other loans   924    16    18 
Total   147,948    4,072    24,920 
                
Recoveries:               
SBA non-real estate   73    102    229 
Direct lease financing   575    279    318 
Consumer fintech   29,580        1,877 
Other loans   5    1    1 
Total   30,233    382    2,425 
Net charge-offs   117,715    3,690    22,495 
Provision for credit losses on non-consumer fintech loans   8,123    7,316    9,319 
Provision for credit losses on consumer fintech loans   128,891        30,651 
                
Balance in allowance for credit losses at end of period  $64,152   $31,004   $44,853 
Net charge-offs/average loans   1.85%    0.07%    0.40% 
Net charge-offs/average assets   1.30%    0.05%    0.28% 

 

 

17 

 

 

 

Loan delinquency and Non-accrual  September 30, 2025
  

30-59 days

past due

 

60-89 days

past due

 

90+ days

still accruing

  Non-accrual 

Total

past due

  Current 

Total

loans

SBL non-real estate  $—     $—     $2   $7,125   $7,127   $215,806   $222,933 
SBL commercial mortgage   —      —      —      16,178    16,178    713,442    729,620 
SBL construction   —      —      —      2,917    2,917    31,601    34,518 
Direct lease financing   2,422    8,045    251    5,896    16,614    676,708    693,322 
SBLOC / IBLOC   3,922    —      1,184    446    5,552    1,603,495    1,609,047 
Advisor financing   —      —      —      —      —      285,531    285,531 
Real estate bridge loans   —      19,372    17,942    36,677    73,991    2,057,698    2,131,689 
Consumer fintech   20,439    1,951    1,163    —      23,553    761,492    785,045 
Other loans   75    —      3    147    225    164,262    164,487 
Unamortized loan fees and costs   —      —      —      —      —      16,445    16,445 
   $26,858   $29,368   $20,545   $69,386   $146,157   $6,526,480   $6,672,637 

 

Other loan information

 

Of the $55.1 million special mention and $130.2 million substandard loans real estate bridge loans at September 30, 2025, none were modified in the third quarter of 2025.

 

Other real estate owned year to date activity

   Nine months ended
   September 30, 2025
Beginning balance  $62,025 
Transfer from loans, net   2,401 
Total realized net gains included in earnings: Non-interest expense - other   594 
Sales   (4,926)
Advances   1,880 
Ending balance  $61,974 

 

Other real estate owned includes a REBL apartment building rehabilitation bridge loan with a balance of $43.0 million and $41.1 million as of September 30, 2025, and December 31, 2024, respectively. As of September 30, 2025, the majority of capital improvements on the property have been completed. Third-party appraisals on the property as of June 30, 2025, for “as stabilized” and "as is" values are $59.1 million and $51.4 million, respectively, or respective LTVs of 73% and 83%.

 

As previously disclosed, in June 2025, the Company terminated a pending agreement of sale for the property and demanded the escrow agent release to Company all earnest money deposits received to date, totaling $3.0 million. On June 26, 2025, without providing any legal or contractual basis to do so, the purchaser objected to the release of the earnest money deposits. In the third quarter of 2025, the matter was settled for $2.3 million which was recognized in other non-interest income.

 

Asset Quality Ratios

   September 30,  June 30,  December 31,  September 30,
   2025  2025  2024  2024
             
Nonperforming loans to total loans   1.35%    0.96%    0.55%    0.52% 
Nonperforming assets to total assets   1.77%    1.45%    1.14%    1.28% 
Allowance for credit losses to total loans   0.96%    0.91%    0.73%    0.52% 

 

 

 

18 

 


 

Non-GAAP Financial Measures

 

Calculation of efficiency ratio

 

The efficiency ratio is calculated by dividing GAAP total non-interest expense by the total of GAAP net interest income and non-interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues and may be used as one measure of overall efficiency.

 

   Three months ended  Nine months ended
   September 30,  September 30,  September 30,  September 30,
   2025  2024  2025  2024
   (Dollars in thousands)
Net interest income  $94,197   $93,732   $283,432   $281,945 
Non-interest income   80,416    32,108    247,801    92,212 
Less: Consumer fintech loan credit enhancement   (39,790)   —      (128,891)   —   

Adjusted total revenue(1)

  $134,823   $125,840   $402,342   $374,157 
Non-interest expense  $56,404   $53,255   $166,921   $151,413 
                     
Efficiency ratio   42%    42%    41%    40% 

 

(1) Excludes consumer fintech loan credit enhancement income which represents the amount of consumer fintech loan charge-offs that we expect to recover under third-party contracts. The provision for those loans correlates to a like amount of credit enhancement income.

 

 

 

19 

 

Exhibit 99.2

 

 

THE BANCORP INVESTOR PRESENTATION OCTOBER 2025

 
 

2 DISCLOSURES Statements in this presentation regarding The Bancorp, Inc.’s (“The Bancorp”) business , that are not historical facts, are “forward - looking statements.” These statements may be identified by the use of forward - looking terminology, including the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words. Forward - looking statements include but are not limited to, statements regarding our anticipated 2025, 2026, and 2027 results, earnings per share accretion, future profitability and growth, share repurchases, our ability to achieve long - term financial targets, the expansion, expected timelines and implementation of our Fintech initiatives, the possible benefits of our platform restructuring, and adoption of AI tools . These forward - looking statements relate to our current assumptions, projections, and expectations about our business and future events, including current expectations about important economic and political factors, among other factors, and are subject to risks and uncertainties, which could cause the actual results, events, or achievements to differ materially from those set forth in or implied by the forward - looking statements and related assumptions. Factors that could cause results to differ from those expressed in the forward - looking statements also include, but are not limited to, the risks and uncertainties referenced or described in The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10 - K, as amended, for the fiscal year ended December 31, 2024 and other documents that the Company files from time to time with the Securities and Exchange Commission. The Bancorp does not undertake any duty to publicly revise or update forward - looking statements in this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required under applicable law. This presentation contains information regarding financial results that is calculated and presented on the basis of methodologies other than in accordance with accounting principles generally accepted in the United States (“GAAP”), such as those identified in the Appendix. Any non - GAAP financial measures used in this presentation are in addition to, and should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP. Non - GAAP financial measures are subject to significant inherent limitations. The non - GAAP measures presented herein may not be comparable to similar non - GAAP measures presented by other companies. This presentation includes market, industry and economic data that was obtained from various publicly available sources and other sources believed by the Company to be true. Although the Company believes it to be reliable, the Company has not independently verified any of the data from third party sources referred to in this presentation or analyzed or verified the underlying reports relied upon or referred to by such sources, or ascertained the underlying economic and other assumptions relied upon by such sources. The Company believes that its market, industry, and economic data is accurate and that its estimates and assumptions are reasonable, but there can be no assurance as to the accuracy or completeness thereof. Past performance is not indicative nor a guarantee of future results. Copies of the documents filed by The Bancorp with the SEC are available free of charge from the website of the SEC at www.sec.gov as well as on The Bancorp’s website at www.thebancorp.com . FORWARD LOOKING STATEMENTS & OTHER DISCLOSURES

 
 

3 FINANCIAL PERFORMANCE DELIVERING STRONG FINANCIAL PERFORMANCE Q3 YTD 2025 2024 2023 2022 29% 27% 26% 19% ROE PROFITABILITY 2.5% 2.7% 2.6% 1.8% ROA 41% 40% 41% 48% EFFICIENCY RATIO 1 SCALABLE PLATFORM KEY FINANCIAL METRICS 1 Please see Appendix slide 31 for calculation of efficiency ratio. Platform delivering operating leverage Capitalized on interest rate environment SUSTAINED PERFORMANCE The Bancorp is continuing to deliver high quality financial performance

 
 

4 $0.00 $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 2022 2023 2024 2025 Guidance Q4 2026 Annualized "Run rate" Preliminary 2027 Guidance EARNINGS PER SHARE (DILUTED) DELIVERING STRONG FINANCIAL PERFORMANCE GUIDANCE 1 We are lowering our 2025 guidance to $5.10 per share, reiterating our goal of $1.75 per share by Q4 2026, which represents a run rate of $7.00 p er share and announcing preliminary 2027 full year guidance of $8.25 per share 1 Guidance assumes achievement of management’s strategic goals as described elsewhere in this presentation and other budgetary goa ls. $5.10 $3.49 $4.29 $7.00 Fintech Revenue Growth from n ew partnerships, credit sponsorship and embedded finance Share Buybacks driven by core earnings and Senior Notes issuance in Q3 2025 Reallocation or Reduction in Resources where appropriate Efficiency and productivity gains through the use of AI tools EARNINGS GUIDANCE PATHWAYS TO ACHIEVING $7.00 RUN RATE AND $8.25 $8.25 $2.27

 
 

5 THE BANCORP CORE BUSINESS MODEL FINTECH SOLUTIONS GENERATES NON - INTEREST INCOME AND ATTRACTS STABLE, LOWER - COST DEPOSITS DEPLOYED INTO ASSETS IN SPECIALIZED MARKETS THE BANCORP BUSINESS MODEL

 
 

6 FINTECH PARTNER BANK FINTECH LEADERSHIP PAYMENT NETWORKS FACILITATE payments between parties via the card networks. PROGRAM MANAGERS CLIENT FACING platforms deliver highly scalable banking solutions to customers with emphasis on customer acquisition and technology. REGULATORS OVERSIGHT of domestic banking and payments activities. PROCESSORS BACK - OFFICE support for program managers providing record keeping and core platform services. FINTECH ECOSYSTEM Enabling fintech companies by providing industry leading card issuing, payments facilitation and regulatory expertise to a diversified portfolio of clients

 
 

7 SPECIALIZED LENDING SPECIALIZED LENDING BUSINESS LINES LENDING BUSINESSES Core lending businesses are comprised of our specialized lending activities Institutional Banking $1.9B Maintain balance sheet flexibility as we approach $10B in total assets Remain positioned to capitalize on credit sponsorship opportunities Optimize core lending business lines Real Estate Bridge Lending $2.2B Small Business $1.1B Consumer Fintech Lending $ 0.8B CORE LENDING BUSINESSES AS OF Q3 2025 TOTAL $ 6.7 B Established Operating Platform Scalable technology, operations and sales platforms across lending business to support sustained growth STRATEGIC OUTLOOK Leasing $ 0.7B

 
 

8 2030 STRATEGY OUR 2030 STRATEGY OVERVIEW Our 2030 strategy encompasses previous goals outlined in Vison 700 while adding new fintech opportunities Build on our strengths Create new opportunities Sustain revenue growth Enhance profitability Averting substantial event - risk Keeping the balance sheet under $10B Avoiding potential regulatory issues + + + + EVALUATION FRAMEWORK BEING MINDFUL OF: How can we build on our leading fintech partner bank model and specialized lending businesses?

 
 

2030 STRATEGY *Without competing with our partners 1 PROVIDE NEW FINTECH SERVICES 3 SUPPORT FINTECH LENDING 2 MONETIZE CORE COMPETENCIES Our 2030 plan comprises new opportunities identified across various strategic pathways: 1 Long term guidance assumes achievement of management’s long - term strategic plan as described elsewhere in this presentation, imp act of realized and expected interest rate movement, and other budgetary goals. TOTAL REVENUE >$1 Billion ROE >40% ROA >4.0% LEVERAGE >10% LONG - TERM FINANCIAL TARGETS 1 • Niche program management • Embedded Finance • Regulatory services • Middle - office technologies • Diversified holdings across many programs with significant distribution of assets APEX 2030

 
 

FINTECH SOLUTIONS: DEPOSIT & FEE GENERATION

 
 

11 FINTECH SOLUTIONS: FEE & DEPOSIT GENERATING ACTIVITIES ENABLING LEADING FINTECH COMPANIES DEBIT PROGRAM MANAGERS (CHALLENGER BANKS) PREPAID/STORED VALUE PROGRAM MANAGERS • Provides physical and virtual card issuing • Maintains deposit balances on cards • Facilitates payments into the card networks as the sponsoring bank • Established risk and compliance function is highly scalable #6 Debit Issuing Bank 2024 2 #1 Prepaid Issuing Bank 2024 2 • Government • Employer Benefits • Corporate Disbursements • Payroll • Gift 1 Please see Appendix slide 31 for calculation of Fintech as a % of Total Bank Revenue. 2 Nilson Report, April 2025. % TOTAL BANK REVENUE Q3 YTD 2025 1 26 % GROSS DOLLAR VOLUME GROWTH Q3 2025 VS Q3 2024 16 %

 
 

12 FINTECH SOLUTIONS : ESTABLISHED OPERATING PLATFORM SCALABLE PLATFORM ESTABLISHED OPERATING PLATFORM • Infrastructure in place to support significant growth • Long - term relationships with multiple processors enable efficient onboarding • Continued technology investments without changes to expense base REGULATORY EXPERTISE • Financial Crimes Risk Management program with deep experience across payments ecosystem • Customized risk and compliance tools specific to the Fintech Industry OTHER PAYMENTS OFFERINGS • Rapid Funds instant payment transfer product • Potential to capitalize on credit - linked payments opportunities • Additional payments services include ACH processing for third parties INNOVATIVE SOLUTIONS Our platform supports a wide variety of strategic fintech partners through our established processor relationships, regulatory expertise, and suite of other payments products

 
 

13 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR DEPOSIT GROWTH FROM FINTECH BUSINESS HIGHLIGHTS • Stable deposit base anchored by contractual, multi - year relationships in our Fintech Solutions business • Fintech Solutions growth driven by increased transactional volume due to electronic banking migration and the addition of new partners $0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 2021 2022 2023 2024 Q3 2025 AVERAGE DEPOSITS BY PERIOD ($ BILLIONS) Fintech Solutions Group (Prepaid and Debit Card Issuance and other payments) Other (Includes time deposits and other legacy deposit programs) 2.04% 2.37% 2.32% 0.82% 0.10% COST OF DEPOSITS $5.7 $6.3 $6.4 $6.9 $7.6

 
 

14 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR STABLE DEPOSITS & SIGNIFICANT BALANCE SHEET LIQUIDITY STRONG POSITIONING Our deposit base is primarily comprised of granular, small balance, FDIC insured accounts and we maintain significant borrowing capacity on our credit lines ESTIMATED INSURED VS OTHER UNINSURED DEPOSITS September 30, 2025 92% Insured 3% Low balance accounts 5% Other uninsured 100% Total deposits SUMMARY OF CREDIT LINES AVAILABLE September 30, 2025 (Dollars in millions) 2,064 $ Federal Reserve Bank 912 Federal Home Loan Bank 2,976 $ Total lines of credit available 9 2 % INSURED DEPOSITS Primarily consist of low balance accounts

 
 

LOANS, LEASES & SUPPORTING COLLATERAL

 
 

16 LOANS & LEASES STRATEGIC OUTLOOK Optimize balance sheet and continue to capitalize on fintech lending opportunities KEY CONSIDERATIONS FOR LENDING GROWTH MANAGE CREDIT RISK TO DESIRED LEVELS OPTIMIZE NET INTEREST MARGIN AND MONITOR INTEREST RATE SENSITIVITY EXPAND FINTECH LENDING WITH KEY CLIENTS MAINTAIN FLEXIBILITY AS WE APPROACH $10B TOTAL ASSETS Building an asset mix that drives earnings and profitability while maintaining desired credit and interest rate risk characteristics

 
 

17 LOANS & LEASES LOAN PORTFOLIO OVERVIEW % OF TOTAL PORTFOLIO 9/30/2025 PRINCIPAL BALANCE ($ MILLIONS) BALANCE SHEET CATEGORY BUSINESS LINE 31% $ 2,132 Multifamily apartment loans recorded at amortized cost (A) Real Estate Bridge Lending 1% 71 Non - SBA commercial real estate loans, at fair value 32% 2,203 Total 17% 1,137 Securities - backed lines of credit (SBLOC) ( B) Institutional Banking 7% 472 Insurance - backed lines of credit (IBLOC) (C) 4% 286 Advisor Financing 28% 1,895 Total 6% 407 U.S. government guaranteed portion of SBA loans ( D) Small Business Lending 6% 378 Commercial mortgage SBA ( E) 2% 121 Non - guaranteed portion of U.S. govn’t guaranteed 7(a) loans 2% 128 Non - SBA small business loans <1% 21 Construction SBA <1% 4 Other 16% 1,059 Total 10% 693 Leasing ( F) Commercial Fleet Leasing 12% 785 Consumer fintech ( G) Fintech Solutions Group 2% 164 Other Other 100% $ 6,799 Total principal LOAN COLLATERAL VALUES SUPPORTED BY: A. Comprised of workforce apartment buildings in carefully selected areas B. SBLOC loans are backed by marketable securities with nominal credit losses C. IBLOC loans are backed by the cash value of life insurance policies with nominal credit losses D. Portion of small business loans fully guaranteed by the U.S. government E. 50% - 60% loan to value ratios at origination F. Recourse to vehicles G. Consists of secured credit cards & other short - term extensions of credit

 
 

18 LOANS & LEASES: REAL ESTATE BRIDGE LENDING COMMERCIAL REAL ESTATE BRIDGE LENDING WEIGHTED AVG INTEREST RATE ORIGINATION DATE LTV 1 BALANCE # LOANS TYPE 8.5% 70% $ 2,132 178 Real estate bridge loans (multifamily apartment loans recorded at amortized cost) 6.6% 66% 71 5 Non - SBA commercial real estate loans, at fair value 8.4% 70% $ 2,203 183 Total COMMERCIAL REAL ESTATE LOANS BY TYPE ($MILLIONS) 9/30/2025 BUSINESS OVERVIEW: • Resumed floating rate bridge lending business in Q3 2021 • Lending focus on workforce apartment buildings in carefully selected markets Real Estate Bridge Lending • Vast majority of loans are apartment buildings including all the top 30 exposures • Loans originated prior to Q3 2021 will continue to be accounted for at fair value • Loans originated in 2021 and after will be held for investment and use the Current Expected Credit Loss (CECL) methodology PORTFOLIO ATTRIBUTES 1 In addition to “as is” origination date appraisals, on which the weighted average origination date LTVs are based, third part y a ppraisers also estimated “as stabilized” values, which represents additional potential collateral value as rehabilitation progresses, and units are released at stabilized rental rates, may provide even greater pr ote ction. 99 % Multi - Family % of Total Portfolio

 
 

19 LOANS & LEASES: INSTITUTIONAL BANKING INSTITUTIONAL BANKING BUSINESS OVERVIEW: • Automated loan application platform, Talea, provides industry - leading speed and delivery • Securities - backed lines of credit provide fast and flexible liquidity for investment portfolios • Insurance - backed lines of credit provide fast and flexible borrowing against the cash value of life insurance • Advisor Finance product provides capital to transitioning financial advisors to facilitate M&A, debt restructuring, and the development of succession plans • Deposit accounts for wealth management clients • Nominal historical credit losses STRATEGIC OUTLOOK: • Continue to focus on SBLOC and manage IBLOC and Advisor Finance balances • Market dynamics support business model: − Advisors shifting from large broker/dealers to independent platforms − Sector shift to fee - based accounts − Emergence of new wealth management providers LENDING AND BANKING SERVICES FOR WEALTH MANAGERS The Bancorp’s business model allows us to build banking solutions to “spec” without competing directly with our partner firms. We do not have any associated asset managers, proprietary advisory programs, or related programs. ALWAYS A PARTNER, NEVER A COMPETITOR ® $ 1.9 B Q3 2025 PORTFOLIO SIZE 6.5 % 9/30/2025 EST. YIELD

 
 

20 LOANS & LEASES: INSTITUTIONAL BANKING LOAN PORTFOLIO PRIMARILY COMPRISED OF SECURITIES & CASH VALUE LIFE INSURANCE LENDING % OF PORTFOLIO PRINCIPAL BALANCE LOAN TYPE 60% $ 1,137 Securities - backed lines of credit (SBLOC) 25% 472 Insurance - backed lines of credit (IBLOC) 15% 286 Advisor Financing 100% $ 1,895 Total INSTITUTIONAL BANKING LOANS ($MILLIONS) 9/30/2025 % PRINCIPAL TO COLLATERAL PRINCIPAL BALANCE 10% $ 24 34% 10 35% 9 83% 8 10% 8 46% 8 20% 7 4% 7 33% 6 37% 6 28% $ 93 Total TOP 10 SBLOC LOANS ($MILLIONS) 9/30/2025 SECURITIES - BACKED LINES OF CREDIT • Nominal historical credit losses • Underwriting standards of generally 50% to equities and 80% or more to fixed income securities INSURANCE - BACKED LINES OF CREDIT • Nominal historical credit losses • Loans backed by the cash value of insurance policies PORTFOLIO ATTRIBUTES

 
 

21 LOANS & LEASES: SMALL BUSINESS LENDING SMALL BUSINESS LENDING $ 1,059 M Q3 2025 PORTFOLIO SIZE 7.6 % 9/30/2025 EST. YIELD BUSINESS OVERVIEW: • Established a distinct platform within the fragmented SBA market − National portfolio approach allows pricing and client flexibility − Solid credit performance demonstrated over time − Client segment strategy tailored by market STRATEGIC OUTLOOK: • Continue delivering growth within existing small business lending platform while entering new verticals and growing the SBAlliance® • SBAlliance® program provides lending support to banks and financial institutions who need SBA lending capabilities through products such as: − Wholesale loan purchases − Vertical focus with expansion of funeral home lending program SBA AND OTHER SMALL BUSINESS LENDING ~$ 800 K AVERAGE 7(a) LOAN SIZE

 
 

22 LOANS & LEASES: STRONG COLLATERAL & GOVERNMENT GUARANTEES SMALL BUSINESS LENDING SMALL BUSINESS LOANS BY TYPE 1 ($MILLIONS) 9/30/2025 SMALL BUSINESS LOANS BY STATE 1 ($MILLIONS) 9/30/2025 TOTAL SBL NON - REAL ESTATE SBL CONSTRUCTION SBL COMMERCIAL MORTGAGE STATE $ 158 $ 9 $ 7 $ 142 California 98 5 8 85 Florida 48 4 - 44 North Carolina 44 3 - 41 New York 41 6 5 30 Texas 39 9 - 30 New Jersey 34 2 3 29 Georgia 32 13 - 19 Pennsylvania 154 36 1 117 Other States $ 648 $ 87 $ 24 $ 537 Total TOTAL SBL NON - REAL ESTATE SBL CONSTRUCTION SBL COMMERCIAL MORTGAGE TYPE $ 84 $ 39 $ - $ 45 Funeral homes and funeral services 83 - - 83 Hotels (except casino hotels) and motels 36 3 2 31 Full - service restaurants 30 4 - 26 Child day care services 24 - 13 11 Car washes 21 - - 21 Homes for the elderly 16 - 1 15 Gasoline stations with convenience stores 15 - - 15 Outpatient mental health and substance abuse centers 13 - - 13 General line grocery merchant wholesalers 11 1 - 10 Plumbing, heating, and air - conditioning companies 9 2 - 7 Fitness and recreational sports centers 9 - - 9 Caterers 9 - - 9 Offices of lawyers 7 3 - 4 Limited - service restaurants 281 35 8 238 Other $ 648 $ 87 $ 24 $ 537 Total 1 Excludes the government guaranteed portion of SBA 7(a) loans and PPP loans. TYPE DISTRIBUTION • Diverse product mix • Commercial mortgage and construction are generally originated with 50% - 60% LTV’s GEOGRAPHIC DISTRIBUTION • Diverse geographic mix • Largest concentration in California representing 24% of total PORTFOLIO ATTRIBUTES

 
 

23 LOANS & LEASES: COMMERCIAL FLEET LEASING COMMERCIAL FLEET LEASING BUSINESS OVERVIEW: • Niche provider of vehicle leasing solutions − Focus on smaller fleets (less than 150 vehicles) − Direct lessor (The Bancorp Bank, N.A. sources opportunities directly and provides value - add services such as outfitting police cars) − Historical acquisitions of small leasing companies have contributed to growth • Mix of commercial (~80%), government agencies and educational institutions (~20%) STRATEGIC OUTLOOK: • Continue enhancing platform and growing balances − Enhanced sales process and support functions − Pursuing technology enhancements to scale business with efficiency • Constantly evaluating organic and inorganic growth opportunities in the vehicle space FLEET LEASING SOLUTIONS $ 693 M Q3 2025 PORTFOLIO SIZE 8.1 % 9/30/2025 EST. YIELD

 
 

24 TOTAL BALANCE STATE 17% $ 120 Florida 9% 56 New York 8% 53 Utah 7% 48 Connecticut 6% 43 California 6% 40 Pennsylvania 5% 37 Texas 4% 30 Maryland 4% 29 New Jersey 3% 21 North Carolina 3% 19 Idaho 2% 17 Alabama 2% 16 Georgia 2% 15 Ohio 2% 13 Tennessee 20% 136 Other states 100% $ 693 Total LOANS & LEASES: COMMERCIAL FLEET LEASING PORTFOLIO COMMERCIAL FLEET LEASING • Largest concentration is government sector • Of the $693M total portfolio, $640M are vehicle leases with the remaining $53M comprised of equipment leases PORTFOLIO ATTRIBUTES TOTAL BALANCE TYPE 19% $ 131 Government agencies and public institutions 19% 130 Real estate and rental and leasing 18% 124 Construction 14% 94 Waste management and remediation services 4% 29 Health care and social assistance 4% 25 Other services (except public administration) 3% 20 Professional, scientific, and technical services 3% 19 Transit and other transportation 2% 17 Wholesale trade 2% 12 General freight trucking 2% 11 Arts, entertainment, and recreation 1% 10 Finance and insurance 9% 71 Other and non - classified 100% $ 693 Total DIRECT LEASE FINANCING BY STATE ($MILLIONS) 9/30/2025 DIRECT LEASE FINANCING BY TYPE ($MILLIONS) 9/30/2025

 
 

FINANCIAL REVIEW

 
 

26 FINANCIAL REVIEW: EARNINGS AND PROFITABILITY REVENUE GROWTH HAS EXCEEDED EXPENSE GROWTH SINCE 2022 1 Revenue includes net interest income and non - interest income. Excludes consumer fintech loan credit enhancement income. Please s ee Appendix slide 31 for reconciliation. 2 Non - interest income as percentage of average assets ranks in top 5% of the uniform bank performance report peer group through Q2 2025. $0 $25 $50 $75 $100 $125 $150 $175 $200 $225 $250 2022 2023 2024 Q3 YTD 2024 Q3 YTD 2025 NON - INTEREST EXPENSE $ Millions $0 $50 $100 $150 $200 $250 $300 $350 $400 $450 $500 $550 2022 2023 2024 Q3 YTD 2024 Q3 YTD 2025 REVENUE 1 $ Millions HIGHLIGHTS • Revenue increases reflected normalized interest rate environment and growth in fintech revenues • Greater ratio of non - interest income to total assets compared to peers 2

 
 

27 $0 $5 $10 $15 $20 $25 $30 $35 $40 $45 $50 $55 $60 $65 2020 2021 2022 2023 2024 Q3 2025 FINANCIAL REVIEW: LOAN LOSS RESERVE ALLOWANCE FOR CREDIT LOSSES PRIMARILY REFLECTS OUR CHARGE - OFF HISTORY HIGHLIGHTS • Increase in allowance driven by Consumer Fintech is entirely offset by credit enhancement recognized in non - interest income • Nominal charge - offs for REBL, SBLOC, & IBLOC ALLOWANCE FOR CREDIT LOSSES ($ MILLIONS) 1.0% 0.7% 0.5% 0.4% 0.5% 0.6% Allowance for credit losses as % of loan balance Small Business HELOC/Other SBLOC/IBLOC/Advisor Financing Leasing Real Estate Bridge Lending Consumer Fintech

 
 

28 FINANCIAL REVIEW: HISTORICAL CAPITAL POSITION CAPITAL POSITION HIGHLIGHTS • Completed $225M common stock repurchase through Q3 • Planned common stock repurchase 2 of $150M for Q4 2025 • Corporate governance requires periodic assessment of capital minimums • Capital planning includes stress testing for unexpected conditions and events 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2022 2023 2024 Q3 2025 5.0% 9.9% 10.4% 12.4% 10.7% Tier 1 Leverage Ratio 8% 15% 15% 17% 15% Tier 1 Risk - based Capital Ratio (RBC) 1 10% 16% 16% 18% 15% Total Risk - based Capital Ratio Tier 1 RBC Ratio Total RBC Ratio Tier 1 Leverage Ratio THE BANCORP BANK, N.A. CAPITAL RATIOS Well - capitalized minimum 1 Common Equity Tier 1 to risk weighted assets is identical to Tier 1 risk - based ratio and has a 6.5% well capitalized minimum. 2 Common stock repurchase may be modified without notice at any time.

 
 

29 HISTORICAL PERFORMANCE AND LONG - TERM TARGETS FINANCIAL REVIEW: EARNINGS AND PROFITABILITY LONG - TERM TARGETS Q3 YTD 2025 2024 2023 2022 2021 PERFORMANCE METRICS >40% 29.3% 27.2% 25.6% 19.3% 17.9% ROE >4.0% 2.54% 2.71% 2.59% 1.81% 1.68% ROA $3.64 $4.29 $3.49 $2.27 $1.88 EPS (diluted) >10% 9.9% 10.4% 12.4% 10.7% 10.9% The Bancorp Bank, N.A. Leverage Ratio <$10B $8.6B $8.7B $7.7B $7.9B $6.8B Total Assets 41% 40% 41% 48% 53% Efficiency Ratio 1 1 Please see Appendix slide 31 for calculation of efficiency ratio. Decreases in the efficiency ratio indicate greater efficien cy, i.e., lower expenses vs. higher revenue.

 
 

APPENDIX

 
 

31 REVENUE & EFFICIENCY RATIO CALCULATIONS APPENDIX Q3 YTD 2025 Q3 YTD 2024 2024 2023 2022 2021 ($ millions) $ 283,432 $ 281,945 $ 376,241 $ 354,052 $ 248,841 $ 210,876 Net interest income 247,801 92,212 157,514 112,094 105,683 104,749 Non - interest income 128,891 - 30,651 - - - Consumer fintech credit enhancement (subtract) 118,910 92,212 126,863 112,094 105,683 104,749 Adjusted non - interest income 1 402,342 374,157 503,104 466,146 354,524 315,625 Adjusted total Revenue 1 $ 166,921 $ 151,413 $ 203,225 $ 191,042 $ 169,502 $ 168,350 Non - interest expense 41% 40% 40% 41% 48% 53% Efficiency Ratio 2 Payments non - interest income (Fintech Solutions business line) $ 15,771 $ 9,856 $ 14,596 $ 9,822 $ 8,935 $ 7,526 ACH, card, and other payment processing fees 77,340 72,948 97,413 89,417 77,236 74,654 Prepaid, debit card, and related fees 12,063 1,740 4,789 - - - Consumer credit fintech fees $ 105,174 $ 84,544 $ 116,798 $ 99,239 $ 86,171 $ 82,180 Total payments (Fintech Solutions) non - interest income 1 26% 23% Fintech as % of Adjusted total Revenue 1 Excludes consumer fintech loan credit enhancement income, which represents the amount of consumer fintech loan charge - offs that we expect to recover under third - party contracts. The provision for those loans correlates to a like amount of credit enhancement income. 2 The efficiency ratio is calculated by dividing GAAP total non - interest expense by the total of GAAP net interest income and adju sted non - interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues and may be used as one measure of overall efficiency.