0001295401 false 0001295401 2022-04-28 2022-04-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Form 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 28, 2022

 

The Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number:  000-51018

 

Delaware   23-3016517
(State or other jurisdiction of   (IRS Employer
incorporation)   Identification No.)

 

409 Silverside Road

Wilmington, DE 19809

(Address of principal executive offices, including zip code)

 

302-385-5000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[_]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[_]
   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[_]
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[_]
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading

Symbol(s)

  Name of each exchange on which registered
Common Stock, par value $1.00 per share   TBBK   Nasdaq Global Select

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).

 

[_] Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 


 

 

 

 

 

 

Item 2.02.    Results of Operations and Financial Condition

 

On April 28, 2022, The Bancorp, Inc. (the "Company") issued a press release regarding its earnings for the three months ended March 31, 2022. A copy of this press release is furnished with this report as Exhibit 99.1.

 

The information in this Current Report, including the exhibit hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended. 

 

 

Item 9.01.  Financial Statements and Exhibits

 

(d) Exhibits
       
  99.1   Press Release
  104   Cover Page Interactive Data File (embedded within the Inline XBRL document)
       

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date:  April 28, 2022 The Bancorp, Inc.
     
  By: /s/ Paul Frenkiel
  Name: Paul Frenkiel
  Title: Chief Financial Officer and
    Secretary

 

 

 

 

Exhibit 99.1

 

The Bancorp, Inc. Reports First Quarter 2022 Financial Results

 

Wilmington, DE – April 28, 2022 – The Bancorp, Inc. ("The Bancorp") (NASDAQ: TBBK), a financial holding company, today reported financial results for the first quarter of 2022.

 

Highlights

 

·For the quarter ended March 31, 2022, The Bancorp earned net income of $29.0 million, or $0.50 diluted earnings per share, compared to net income of $26.0 million, or $0.44 diluted earnings per share for the quarter ended March 31, 2021.

 

·Return on assets and equity for the quarter ended March 31, 2022 amounted to 1.7% and 18%, respectively, compared to 1.6% and 18%, respectively, for the quarter ended March 31, 2021 (all percentages “annualized”).

 

·Net interest margin amounted to 3.12% for the quarter ended March 31, 2022, compared to 3.34% for the quarter ended March 31, 2021.

 

·Net interest income was $52.9 million for the quarter ended March 31, 2022 compared to $53.8 million for the quarter ended March 31, 2021. In the first quarter of 2022, growth in net interest income was significantly offset by a $3.4 million reduction in Payroll Protection Program (“PPP”) related interest and fees.

 

·Excluding commercial loans, at fair value, which were originally generated for sale, total loans increased to $4.16 billion at March 31, 2022, compared to $3.75 billion at December 31, 2021 and $2.83 billion at March 31, 2021. Those increases reflected growth of 10% quarter over quarter and 45% year over year. Those percentage increases exclude the impact of $56.1 million of discontinued loans previously included in discontinued assets which were reclassified to loans in the first quarter of 2022.

 

·Gross dollar volume (“GDV”), representing the total amounts spent on prepaid and debit cards, increased $469.7 million, or 2%, to $28.56 billion for the quarter ended March 31, 2022 compared to the quarter ended March 31, 2021, which included the impact of COVID-19 related stimulus payments.

 

·SBLOC (securities backed lines of credit), IBLOC (insurance backed lines of credit) and investment advisor financing loans collectively increased 32% year over year and 8% quarter over quarter to $2.21 billion at March 31, 2022.

 

·Small Business Loans, including those held at fair value, grew 2% year over year to $705.2 million at March 31, 2022. That growth is exclusive of PPP loan balances of $23.7 million and $190.3 million, respectively, at March 31, 2022 and March 31, 2021.

 

·Direct lease financing balances increased 11% year over year to $538.6 million at March 31, 2022.

 

·We resumed non-SBA commercial real estate bridge lending in the third quarter of 2021. At March 31, 2022 the balance of such real estate bridge loans was $803.5 million compared to $621.7 million at December 31, 2021, reflecting quarter over quarter growth of 29%.

 

·The average interest rate on $6.22 billion of average deposits and interest-bearing liabilities during the first quarter of 2022 was 0.19%. Average deposits of $6.11 billion for first quarter 2022, reflected an increase of 3% from the $5.91 billion of average deposits for the quarter ended March 31, 2021, which included the impact of COVID-19 related stimulus payments.

 

·As of March 31, 2022, tier one capital to assets (leverage), tier one capital to risk-weighted assets, total capital to risk-weighted assets and common equity-tier 1 to risk-weighted assets ratios were 9.47%, 14.15%, 14.56% and 14.15%, respectively, compared to well-capitalized minimums of 5%, 8%, 10% and 6.5%, respectively. The Bancorp and The Bank each remain well capitalized under banking regulations.

 

·Book value per common share at March 31, 2022 was $11.41 per share compared to $10.42 per share at March 31, 2021, an increase of 10%, primarily as a result of retained earnings.

 

·The Bancorp repurchased 527,393 shares of its common stock at an average cost of $28.44 per share during the quarter ended March 31, 2022.

 

1

 

 

     

 

We got off to a great start in 2022,” said The Bancorp CEO and President Damian Kozlowski. “Our first quarter highlighted the continued progress we are making in building our Fintech franchise as we were able to show gains in GDV even with significant headwinds due to government stimulus in 2021. Additionally, we reaffirm our 2022 guidance of $2.15 per share, which excludes the net impact of planned stock repurchases.”

 

The Bancorp reported net income of $29.0 million, or $0.50 per diluted share, for the quarter ended March 31, 2022, compared to net income of $26.0 million, or $0.44 per diluted share, for the quarter ended March 31, 2021.

 

Conference Call Webcast

 

You may access the LIVE webcast of The Bancorp's Quarterly Earnings Conference Call at 8:00 AM ET Friday, April 29, 2022 by clicking on the webcast link on The Bancorp's homepage at www.thebancorp.com. Or you may dial 844.775.2543, access code 6984967.  You may listen to the replay of the webcast following the live call on The Bancorp's investor relations website or telephonically until Friday, May 6, 2022 by dialing 855.859.2056, access code 6984967.

 

About The Bancorp

 

The Bancorp, Inc. (NASDAQ: TBBK), headquartered in Wilmington, Delaware, through its subsidiary, The Bancorp Bank, provides non-bank financial companies with the people, processes, and technology to meet their unique banking needs. Through its Fintech Solutions, Institutional Banking, Commercial Lending, and Real Estate Bridge Lending businesses, The Bancorp provides partner-focused solutions paired with cutting-edge technology for companies that range from entrepreneurial startups to Fortune 500 companies. With over 20 years of experience, The Bancorp has become a leader in the financial services industry, earning recognition as the #1 issuer of prepaid cards in the U.S. in June 2021, a nationwide provider of bridge financing for real estate capital improvement plans, an SBA National Preferred Lender, a leading provider of securities-backed lines of credit, with one of the few bank-owned commercial vehicle leasing groups. As evidence of its company-wide commitment to excellence, The Bancorp has also been ranked in October 2020 as one of the 100 Fastest-Growing Companies by Fortune, a Top 50 Employer in March 2021 by Equal Opportunity Magazine and was selected to be included in the S&P Small Cap 600 in May 2021. For more about The Bancorp, visit https://thebancorp.com/.

 

Forward-Looking Statements

Statements in this earnings release regarding The Bancorp’s business which are not historical facts are "forward-looking statements." These statements may be identified by the use of forward-looking terminology, including but not limited to the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words , and are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results, events or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. For further discussion of the risks and uncertainties to which these forward-looking statements may be subject, see The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of those filings. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the date of this press release, except as may be required under applicable law.

 

 

The Bancorp, Inc. Contact

Andres Viroslav

Director, Investor Relations

215-861-7990

[email protected]

 

Source: The Bancorp, Inc. 

 

 

2

 

 

 

The Bancorp, Inc.

Financial highlights

 

  Three months ended   Year ended
  March 31,   December 31,
Consolidated condensed income statements 2022 (unaudited)   2021 (unaudited)   2021
  (in thousands, except per share data)
                 
Net interest income $  52,853   $  53,757    $  210,876 
Provision for credit losses    1,507      822       3,110 
Non-interest income                
ACH, card and other payment processing fees    1,984      1,796       7,526 
Prepaid, debit card and related fees    18,652      19,208       74,654 
Net realized and unrealized gains on commercial loans, at fair value    3,383      1,996       14,885 
Leasing related income    973      965       6,457 
Other non-interest income    120      109       1,227 
Total non-interest income    25,112      24,074       104,749 
Non-interest expense                
Salaries and employee benefits    23,848      25,658       105,998 
Data processing expense    1,189      1,126       4,664 
Legal expense    794      2,054       6,848 
FDIC insurance    974      2,380       5,586 
Software    3,864      3,684       15,659 
Other non-interest expense    7,683      6,981       29,595 
Total non-interest expense    38,352      41,883       168,350 
Income from continuing operations before income taxes    38,106      35,126       144,165 
Income tax expense    9,140      9,066       33,724 
Net income from continuing operations    28,966      26,060       110,441 
Discontinued operations                
(Loss) income from discontinued operations before income taxes    —      (124)      288 
Income tax (benefit) expense    —      (29)      76 
Net (loss) income from discontinued operations, net of tax    —      (95)      212 
Net income $  28,966   $  25,965    $  110,653 
                 
Net income per share from continuing operations - basic $  0.51   $  0.45    $  1.93 
Net income (loss) per share from discontinued operations - basic $  —   $  —   $  —
Net income per share - basic $  0.51   $  0.45    $  1.93 
                 
Net income per share from continuing operations - diluted $  0.50   $  0.44    $  1.88 
Net income (loss) per share from discontinued operations - diluted $  —   $  —   $  —
Net income per share - diluted $  0.50   $  0.44    $  1.88 
Weighted average shares - basic    57,115,903      57,372,337       57,190,311 
Weighted average shares - diluted    58,095,980      59,294,081       58,830,437 

 

Note: Compared to higher rates in recent periods, the effective tax rate for the three months ended March 31, 2022 approximated 24% as a result of the impact of tax deductions related to stock-based compensation, recorded as discrete items. The large deductions and tax benefits resulted from the increase in the Company’s stock price as compared to the original grant date.

 

3

 

 


 

Condensed consolidated balance sheets March 31,   December 31,   September 30,   March 31,
  2022 (unaudited)   2021   2021 (unaudited)   2021 (unaudited)
  (in thousands, except share data)
Assets:                      
Cash and cash equivalents                      
Cash and due from banks $  11,399    $  5,382    $  6,687    $  7,838 
Interest earning deposits at Federal Reserve Bank    662,827       596,402       310,642       1,738,749 
Total cash and cash equivalents    674,226       601,784       317,329       1,746,587 
                       
Investment securities, available-for-sale, at fair value    907,338       953,709       1,054,223       1,128,459 
Commercial loans, at fair value    1,180,885       1,388,416       1,615,312       1,851,724 
Loans, net of deferred fees and costs    4,164,298       3,747,224       3,136,662       2,827,076 
Allowance for credit losses    (19,051)      (17,806)      (16,159)      (16,419)
Loans, net    4,145,247       3,729,418       3,120,503       2,810,657 
Federal Home Loan Bank and Atlantic Central Bankers Bank stock    1,663       1,663       1,663       1,368 
Premises and equipment, net    16,314       16,156       16,602       17,196 
Accrued interest receivable    17,284       17,871       17,180       20,164 
Intangible assets, net    2,348       2,447       2,547       2,746 
Other real estate owned    18,873       18,873       19,488       17,343 
Deferred tax asset, net    18,521       12,667       12,237       10,900 
Investment in unconsolidated entity, at fair value    —      —      —      31,047 
Assets held-for-sale from discontinued operations    —      3,268       5,274       18,620 
Other assets    99,961       96,967       86,105       90,530 
Total assets $  7,082,660    $  6,843,239    $  6,268,463    $  7,747,341 
                       
Liabilities:                      
Deposits                      
Demand and interest checking $  5,506,083    $  5,561,365    $  4,734,352    $  6,231,220 
Savings and money market    722,240       415,546       378,160       690,281 
Total deposits    6,228,323       5,976,911       5,112,512       6,921,501 
                       
Securities sold under agreements to repurchase    42       42       42       42 
Short-term borrowings    —      —      300,000       —
Senior debt    98,774       98,682       98,590       98,406 
Subordinated debenture    13,401       13,401       13,401       13,401 
Other long-term borrowings    39,318       39,521       39,715       40,085 
Other liabilities    50,507       62,228       66,226       77,142 
Total liabilities $  6,430,365    $  6,190,785    $  5,630,486    $  7,150,577 
                       
Shareholders' equity:                      
Common stock - authorized, 75,000,000 shares of $1.00 par value; 57,155,028 and 57,247,913 shares issued and outstanding at March 31, 2022 and 2021, respectively    57,155       57,371       57,331       57,248 
Additional paid-in capital    336,604       349,686       357,528       370,481 
Retained earnings    268,072       239,106       212,114       154,418 
Accumulated other comprehensive (loss) income    (9,536)      6,291       11,004       14,617 
Total shareholders' equity    652,295       652,454       637,977       596,764 
                       
Total liabilities and shareholders' equity $  7,082,660    $  6,843,239    $  6,268,463    $  7,747,341 

 

Note: Previous balance sheets included assets held-for-sale from discontinued operations, which were reclassified to continuing operations in the first quarter of 2022. Previous balance sheets also included investment in unconsolidated entity, which reflected Bancorp’s balance of the Walnut Street investment. Walnut Street was comprised of Bancorp loans sold to that entity, which was partially financed by an independent investor. In the third quarter of 2021, The Bancorp and that investor dissolved the entity, as the remaining balance did not warrant ongoing administrative and accounting expenses. As a result of the dissolution, the investment in unconsolidated entity, which had a June 30, 2021 balance of $25.0 million, was reclassified as follows: approximately $22.9 million of loans were reclassified to commercial loans, at fair value and $2.1 million was reclassified to other real estate owned, as those assets continue to be reported at fair value.

 

4

 

 

 

Average balance sheet and net interest income

Three months ended

March 31, 2022

 

Three months ended

March 31, 2021

  (dollars in thousands; unaudited)
    Average           Average     Average         Average
Assets:   Balance     Interest     Rate     Balance     Interest   Rate
                                 
Interest earning assets:                                
Loans, net of deferred fees and costs** $  5,136,377   $  50,508      3.93%   $  4,476,617   $  47,811    4.27%
Leases-bank qualified*    4,015      105      10.46%      6,982      118    6.76%
Investment securities-taxable    939,511      4,891      2.08%      1,193,009      8,808    2.95%
Investment securities-nontaxable*    3,559      32      3.60%      4,042      35    3.46%
Interest earning deposits at Federal Reserve Bank    686,614      347      0.20%      747,845      183    0.10%
Net interest earning assets    6,770,076      55,883      3.30%      6,428,495      56,955    3.54%
                                 
Allowance for credit losses    (17,810 )                (16,069 )        
Assets held-for-sale from discontinued operations    —      —      —      109,128      853    3.13%
Other assets    224,312                  214,171          
  $  6,976,578               $  6,735,725          
                                 
Liabilities and Shareholders' Equity:                                
Deposits:                                
Demand and interest checking $  5,575,228   $  1,406      0.10%   $  5,501,697   $  1,617    0.12%
Savings and money market    532,047      200      0.15%      407,186      149    0.15%
Total deposits    6,107,275      1,606      0.11%      5,908,883      1,766    0.12%
                                 
Short-term borrowings    555      —      —      13,055      8    0.25%
Repurchase agreements    41      —      —      41      —    —
Subordinated debentures    13,401      116      3.46%      13,401      113    3.37%
Senior debt    98,724      1,279      5.18%      100,140      1,279    5.11%
Total deposits and liabilities    6,219,996      3,001      0.19%      6,035,520      3,166    0.21%
                                 
Other liabilities    104,207                  111,241          
Total liabilities    6,324,203                  6,146,761          
                                 
Shareholders' equity    652,375                  588,964          
  $  6,976,578               $  6,735,725          
Net interest income on tax equivalent basis*       $  52,882               $  54,642    
                                 
Tax equivalent adjustment          29                  32    
                                 
Net interest income       $  52,853               $  54,610    
Net interest margin *                3.12%                3.34%

 

* Full taxable equivalent basis, using a statutory Federal tax rate of 21% for 2022 and 2021.

** Includes commercial loans, at fair value. All periods include non-accrual loans.

 

NOTE: In the table above, the 2021 interest on loans reflects $1.4 million of interest and fees which were earned on a short-term line of credit to another institution to initially fund Payroll Protection Program (“PPP”) loans, which did not significantly increase average loans or assets, and which are not expected to recur. Interest on loans for 2022 and 2021 includes $440,000 and $2.4 million, respectively, of interest and fees on PPP loans.

 

5

 

 

 

Allowance for credit losses Three months ended   Year ended
  March 31,   March 31,   December 31,
  2022 (unaudited)   2021 (unaudited)   2021 
  (dollars in thousands)
                 
Balance in the allowance for credit losses at beginning of period (1) $  17,806    $  16,082    $  16,082 
                 
Loans charged-off:                
SBA non-real estate    98       144       1,138 
SBA commercial mortgage    —      —      417 
Direct lease financing    191       97       412 
SBLOC    —      15       15 
Consumer - home equity    —      —      10 
Consumer - other    —      —      14 
Total    289       256       2,006 
                 
Recoveries:                
SBA non-real estate    12       4       51 
SBA commercial mortgage    —      —      9 
Direct lease financing    19       2       58 
Consumer - home equity    —      —      1,099 
Total    31       6       1,217 
Net charge-offs    258       250       789 
Provision credited to allowance, excluding commitment provision    1,503       587       2,513 
                 
Balance in allowance for credit losses at end of period $  19,051    $  16,419    $  17,806 
Net charge-offs/average loans    0.01%      0.01%      0.03%
Net charge-offs/average assets    —      —      0.01%

 

(1) Excludes activity from discontinued operations.

 

 

6

 

 

 

Loan portfolio March 31,   December 31,   September 30,   March 31,
  2022   2021   2021   2021
  (in thousands)
                       
SBL non-real estate $  122,387    $  147,722    $  171,845    $  305,446 
SBL commercial mortgage    385,559       361,171       367,272       320,013 
SBL construction    31,432       27,199       23,117       20,692 
Small business loans    539,378       536,092       562,234       646,151 
Direct lease financing    538,616       531,012       514,068       484,316 
SBLOC / IBLOC *    2,067,233       1,929,581       1,834,523       1,622,359 
Advisor financing **    146,461       115,770       81,143       58,919 
Real estate bridge loans    803,477       621,702       128,699       —
Other loans ***    61,096       5,014       4,917       6,452 
     4,156,261       3,739,171       3,125,584       2,818,197 
Unamortized loan fees and costs    8,037       8,053       11,078       8,879 
Total loans, net of unamortized fees and costs $  4,164,298    $  3,747,224    $  3,136,662    $  2,827,076 

 

Small business portfolio   March 31,     December 31,     September 30,     March 31,
    2022     2021     2021     2021
    (in thousands)
                       
SBL, including unamortized fees and costs $  545,462   $  541,437   $  566,472   $  647,445
SBL, included in commercial loans, at fair value    183,408      199,585      214,301      234,908
Total small business loans **** $  728,870   $  741,022   $  780,773   $  882,353

 

* Securities Backed Lines of Credit, or SBLOC, are collateralized by marketable securities, while Insurance Backed Lines of Credit, or IBLOC, are collateralized by the cash surrender value of eligible life insurance policies.

** In 2020, we began originating loans to investment advisors for purposes of debt refinance, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of 70%, based on third-party business appraisals, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket business liens are obtained as appropriate.

*** Included in the table above under Other loans are demand deposit overdrafts reclassified as loan balances totaling $310,000 and $322,000 at March 31, 2022 and December 31, 2021, respectively. Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses and have been immaterial.

**** The preceding table shows small business loans and small business loans held at fair value. The small business loans held at fair value are comprised of the government guaranteed portion of certain SBA loans at the dates indicated (in thousands). A reduction in SBL non-real estate from $147.7 million to $122.4 million in the first quarter of 2022 resulted from U.S. government repayments of $21.1 million of PPP loans authorized by The Consolidated Appropriations Act, 2021. PPP loans totaled $23.7 million at March 31, 2022 and $190.3 million at March 31, 2021, respectively.

 

Small business loans as of March 31, 2022

    Loan principal
    (in millions)
U.S. government guaranteed portion of SBA loans (a)   $  369
Paycheck Protection Program loans (PPP) (a)      24
Commercial mortgage SBA (b)      191
Construction SBA (c)      19
Non-guaranteed portion of U.S. government guaranteed loans (d)      100
Non-SBA small business loans (e)      17
Total principal   $  720
Unamortized fees and costs      9
Total small business loans   $  729

 

(a) This is the portion of SBA 7a loans (7a) and PPP loans which have been guaranteed by the U.S. government, and therefore are assumed to have no credit risk.

(b) Substantially all these loans are made under the SBA 504 Fixed Asset Financing program (504) which dictates origination date loan-to-value percentages (“LTV”), generally 50-60%, to which the Bank adheres.

(c) Of the $19 million in Construction SBA loans, $16 million are 504 first mortgages with an origination date LTV of 50-60% and $3 million are SBA interim loans with an approved SBA post-construction full takeout/payoff.

(d) The $100 million represents the unguaranteed portion of 7a loans which are 70% or more guaranteed by the U.S. government. 7a loans are not made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7a and 504 loans require the personal guaranty of all 20% or greater owners.

(e) The $17 million of non-SBA loans is comprised of approximately 20 conventional coffee/doughnut/carryout franchisee note purchases. The majority of purchased notes were made to multi-unit operators, are considered seasoned and have performed as agreed.

 

7

 

 

 

 

Small business loans by type as of March 31, 2022

 

(Excludes government guaranteed portion of SBA 7a loans and PPP loans)

 

    SBL commercial mortgage*   SBL construction*   SBL non-real estate   Total     % Total
    (in millions)
Hotels (except casino hotels) and motels   $  66    $  5    $  —   $  71       22%
Full-service restaurants      13       2       2       17       5%
Outpatient mental health and substance abuse centers      15       —      —      15       4%
Child day care services      12       —      1       13       4%
Baked goods stores      4       —      9       13       4%
Car washes      10       1       —      11       3%
Offices of lawyers      9       —      —      9       3%
Assisted living facilities for the elderly      9       —      —      9       3%
Funeral homes and funeral services      8       —      —      8       2%
Gasoline stations with convenience stores      8       —      —      8       2%
Lessors of nonresidential buildings (except miniwarehouses)      8       —      —      8       2%
General warehousing and storage      7       —      —      7       2%
Fitness and recreational sports centers      —      5       2       7       2%
Limited-service restaurants      1       2       3       6       1%
All other amusement and recreation industries      4       —      1       5       1%
Other technical and trade schools      —      5       —      5       1%
Other spectator sports      5       —      —      5       1%
Other warehousing and storage      3       —      —      3       1%
Plumbing, heating, and air-conditioning contractors      3       —      —      3       1%
Offices of dentists      3       —      —      3       1%
All other miscellaneous wood product manufacturing      3       —      —      3       1%
Offices of physicians      3       —      —      3       1%
Elementary and secondary schools      2       —      —      2       1%
Landscaping services      1       —      1       2       1%
Lessors of other real estate property      2       —      —      2       1%
All other miscellaneous general purpose machinery manufacturing      2       —      —      2       1%
Sewing, needlework, and piece goods stores      2       —      —      2       1%
Automotive body, paint, and interior repair and maintenance      2       —      —      2       1%
Pet care (except veterinary) services      2       —      —      2       1%
Amusement arcades      2       —      —      2       1%
Caterers      2       —      —      2       1%
Offices of real estate agents and brokers      2       —     —       2       1%
Vocational rehabilitation services      2       —      —      2       1%
Other**      47       1       25       73       22%
Total   $  262    $  21    $  44    $  327       100%

 

* Of the SBL commercial mortgage and SBL construction loans, $73 million represents the total of the non-guaranteed portion of SBA 7a loans and non-SBA loans. The balance of those categories represents SBA 504 loans with 50%-60% origination date loan-to-values.

**Loan types less than $2 million are spread over a hundred different classifications such as Commercial Printing, Pet and Pet Supplies Stores, Securities Brokerage, etc.

 

8

 

 

 


State diversification as of March 31, 2022

 

(Excludes government guaranteed portion of SBA 7a loans and PPP loans)

 

    SBL commercial mortgage*   SBL construction*   SBL non-real estate   Total     % Total
    (in millions)
Florida   $  62   $   $  5   $  67      21%
California      44      2     4      50      15%
North Carolina      24      7      2      33      10%
Pennsylvania      29      —      2      31      9%
New York      18      5      3      26      7%
Illinois      15      —      2      17      6%
Texas     12          4      16      5%
New Jersey      7          7      14      4%
Colorado      4      6      1      11      3%
Virginia      9      —      1      10      3%
Tennessee      8      —      —      8      3%
Georgia      3      —      1      4      2%
Ohio      4          —      4      1%
Michigan     3          1      4      1%
Washington     3             3      1%
Other States      17      1      11      29      9%
Total   $  262   $  21   $  44   $  327      100%
                               

 

* Of the SBL commercial mortgage and SBL construction loans, $73 million represents the total of the non-guaranteed portion of SBA 7a loans and non-SBA loans. The balance of those categories represents SBA 504 loans with 50%-60% origination date loan-to-values.

 

Top 10 loans as of March 31, 2022

 

Type*   State   SBL commercial mortgage*  
    (in millions)
Mental health and substance abuse center     FL   $  10   
Hotel     FL      9   
Lawyer's office     CA      9   
General warehousing and storage     PA      7   
Hotel     NC      6   
Hotel     NY      5   
Assisted living facility     FL      5   
Technical and trade school     NC      5   
Hotel     NC      5   
Mental health and substance abuse center     PA      4   
Total         $  65   
               
* All of the top 10 loans are 504 SBA loans with 50%-60% origination date loan-to-value and are in the commercial mortgage category. The top 10 loan table above does not include loans to the extent that they are U.S. government guaranteed.

 

 

9

 

 

 

Commercial real estate loans, excluding SBA loans, are as follows including LTV at origination:

 

Type as of March 31, 2022

 

Type     # Loans     Balance   Weighted average origination date LTV   Weighted average interest rate
      (dollars in millions)
Real estate bridge loans (multi-family apartment loans recorded at book value)*     74   $  803     74%    3.99%
                     
Non-SBA commercial real estate loans, at fair value:                    
Multi-family (apartment bridge loans)*      67    $  858     76%    4.71%
Hospitality (hotels and lodging)      9       71     65%    5.68%
Retail      5       59     71%    4.28%
Other      6       16     73%    5.13%
       87       1,004     75%    4.76%
Fair value adjustment            (6)        
Total non-SBA commercial real estate loans, at fair value            998         
Total commercial real estate loans         $  1,801     75%    4.43%

 

*In the third quarter of 2021, we resumed the origination of multi-family apartment loans. These are similar to the multi-family apartment loans carried at fair value, but at origination are intended to be held on the balance sheet, so are not accounted for at fair value.

 

State diversification as of March 31, 2022     15 largest loans as of March 31, 2022
State     Balance     Origination date LTV     State       Balance   Origination date LTV
(in millions)     (in millions)
Texas   $  708      76%     Texas     $  41    79%
Georgia      171      74%     Texas        39    75%
Ohio      123      72%     Texas        37   80%
Alabama      90      74%     Texas        37    62%
Florida      80      73%     Tennessee       30    72%
Arizona      65      68%     Missouri        30    75%
Tennessee      55      74%     Texas        30    79%
Other States each <$55 million      509      74%     Mississippi        29    77%
Total   $  1,801      74%     Texas        29    77%
                  North Carolina        28   77%
                  Texas        27   77%
                  New Jersey        27    78%
                  Oklahoma        27    74%
                  Ohio        26    77%
                  Texas        26    75%
                  15 Largest loans     $  463    76%

 

 

10

 

 

 

Institutional banking loans outstanding at March 31, 2022

 

         
Type Principal   % of total
    (in millions)    
Securities backed lines of credit (SBLOC) $  1,160   53%
Insurance backed lines of credit (IBLOC)    907   41%
Advisor financing    146   6%
Total $  2,213    100%

 

For SBLOC, we generally lend up to 50% of the value of equities and 80% for investment grade securities. While equities have fallen in excess of 30% in recent years, the reduction in collateral value of brokerage accounts collateralizing SBLOCs generally has been less, for two reasons. First, many collateral accounts are “balanced” and accordingly have a component of debt securities, which have either not decreased in value as much as equities, or in some cases may have increased in value. Secondly, many of these accounts have the benefit of professional investment advisors who provided some protection against market downturns, through diversification and other means. Additionally, borrowers often utilize only a portion of collateral value, which lowers the percentage of principal to collateral.

 

Top 10 SBLOC loans at March 31, 2022

 

  Principal amount   % Principal to collateral
  (in millions)
  $  18    38%
     14    29%
     9    33%
     9    61%
     9    38%
     9    72%
     8    67%
     7    74%
     7    35%
     6    13%
Total and weighted average $  96    45%

 

Insurance backed lines of credit (IBLOC)

 

IBLOC loans are backed by the cash value of eligible life insurance policies which have been assigned to us.  We lend up to 100% of such cash value. Our underwriting standards require approval of the insurance companies which carry the policies backing these loans. Currently, eight insurance companies have been approved and, as of January 26, 2022, all were rated Excellent (A or better) by AM BEST.

 

 

11

 

 

 

Direct lease financing* by type as of March 31, 2022

 

    Principal balance   % Total
    (in millions)    
Construction $  99    19%
Government agencies and public institutions**    82    15%
Waste management and remediation services    64    12%
Real estate and rental and leasing    56    10%
Retail trade    46    9%
Wholesale purchase    43    7%
Health care and social assistance    30    6%
Transportation and warehousing    29    5%
Professional, scientific, and technical services    19    4%
Wholesale trade    17    3%
Manufacturing    16    3%
Educational services    8    2%
Other    30    5%
Total $  539    100%

 

* Of the total $539 million of direct lease financing, $477 million consisted of vehicle leases with the remaining balance consisting of equipment leases.

** Includes public universities and school districts.

 

Direct lease financing by state as of March 31, 2022

 

         
State   Principal balance   % Total
    (in millions)    
Florida $  91    17%
Utah    47    9%
California    47    9%
New Jersey    39    7%
Pennsylvania    34    6%
New York    30    6%
North Carolina    25    5%
Maryland    24    4%
Texas    22    4%
Connecticut   16    3%
Washington    16    3%
Georgia    13    2%
Idaho   11    2%
Alabama    10    2%
Tennessee    10    2%
Other States    104    19%
Total $  539    100%

 

 

12

 

 


 

Capital ratios Tier 1 capital   Tier 1 capital   Total capital   Common equity
  to average   to risk-weighted   to risk-weighted   tier 1 to risk
  assets ratio   assets ratio   assets ratio   weighted assets
As of March 31, 2022              
The Bancorp, Inc.  9.47%    14.15%    14.56%    14.15%
The Bancorp Bank  10.19%    15.23%    15.64%    15.23%
"Well capitalized" institution (under FDIC regulations-Basel III)  5.00%    8.00%    10.00%    6.50%
               
As of December 31, 2021              
The Bancorp, Inc.  10.40%    14.72%    15.13%    14.72%
The Bancorp Bank  10.98%    15.48%    15.88%    15.48%
"Well capitalized" institution (under FDIC regulations-Basel III)  5.00%    8.00%    10.00%    6.50%

 

 

  Three months ended   Year ended
  March 31,   December 31,
  2022   2021   2021
Selected operating ratios                
Return on average assets (1)    1.68%      1.56%      1.68%
Return on average equity (1)    18.01%      17.88%      17.94%
Net interest margin    3.12%      3.34%      3.35%

 

(1) Annualized

 

 

Book value per share table March 31,   December 31,     September 30,   March 31,
  2022   2021   2021   2021
Book value per share $  11.41   $  11.37   $  11.13   $  10.42
                       

 

Loan quality table March 31,   December 31,   September 30,   March 31,
  2022   2021   2021   2021
    (dollars in thousands)
Nonperforming loans to total loans    0.20%      0.10%      0.24%      0.49%
Nonperforming assets to total assets    0.38%      0.33%      0.43%      0.40%
Allowance for credit losses to total loans    0.46%      0.48%      0.52%      0.58%
                       
Nonaccrual loans $  3,621   $  3,161   $  6,106   $  11,961
Loans 90 days past due still accruing interest    4,597      461      1,569      1,762
Other real estate owned    18,873      18,873      19,488      17,343
     Total nonperforming assets $  27,091   $  22,495   $  27,163   $  31,066

 

 

Gross dollar volume (GDV) (1) Three months ended
  March 31,   December 31,   September 30,   March 31,
  2022   2021   2021   2021
    (in thousands)
                       
Prepaid and debit card GDV $  28,564,582   $  24,821,576   $  24,392,188   $  28,094,930

 

(1) Gross dollar volume represents the total dollar amount spent on prepaid and debit cards issued by The Bancorp Bank.

 

 

13

 

 

 


 

Business line quarterly summary
Quarter ended March 31, 2022
(dollars in millions)
                           
        Balances          
            % Growth          
Major business lines   Average approximate rates *   Balances **   Year over year   Linked quarter annualized          
Loans                            
Institutional banking ***   2.6%   $    2,213   32%   33%          
Small business lending****   5.0%     729   2%   5%          
Leasing   5.9%     539   11%   6%          
Commercial real estate (non-SBA loans, at fair value)   4.7%           998   nm   nm          
Real estate bridge loans (recorded at book value)   4.0%     803   nm   nm          
Weighted average yield   3.9%   $  5,282           Non-interest income
                          % Growth
Deposits: Fintech solutions group                     Current quarter   Year over year  
Prepaid and debit card issuance, and other payments 0.1%   $    5,465   3%   nm    $     20.6   (2%)  

 

 

* Average rates are for the quarter ended March 31, 2022.

** Loan and deposit categories are respectively based on period-end and average quarterly balances.

*** Institutional Banking loans are comprised of security backed lines of credit (SBLOC), collateralized by marketable securities, insurance backed lines of credit (IBLOC), collateralized by the cash surrender value of eligible life insurance policies, and investment advisor financing.

**** Small Business Lending is substantially comprised of SBA loans. Loan growth percentages exclude short-term PPP loans.

 

 

14