tfc-20200130
0000092230FALSE00000922302020-01-302020-01-300000092230us-gaap:CommonStockMember2020-01-302020-01-300000092230us-gaap:SeriesFPreferredStockMember2020-01-302020-01-300000092230us-gaap:SeriesGPreferredStockMember2020-01-302020-01-300000092230us-gaap:SeriesHPreferredStockMember2020-01-302020-01-300000092230tfc:SeriesIPreferredStockMember2020-01-302020-01-300000092230tfc:SeriesJPreferredStockMember2020-01-302020-01-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________
Form 8-K
Current Report
_____________________________________________
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
January 30, 2020
Date of Report (Date of earliest event reported)
Truist Financial Corporation
(Exact name of registrant as specified in its charter)
_____________________________
North Carolina1-1085356-0939887
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
  
214 North Tryon Street
Charlotte,
North Carolina
28202
(Address of principal executive offices)
(Zip Code)

(336) 733-2000
(Registrant's telephone number, including area code)
_____________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $5 par valueTFCNew York Stock Exchange
Depositary Shares each representing 1/1,000th interest in a share of Series F Non-Cumulative Perpetual Preferred StockTFC.PFNew York Stock Exchange
Depositary Shares each representing 1/1,000th interest in a share of Series G Non-Cumulative Perpetual Preferred StockTFC.PGNew York Stock Exchange
Depositary Shares each representing 1/1,000th interest in a share of Series H Non-Cumulative Perpetual Preferred StockTFC.PHNew York Stock Exchange
Depositary Shares each representing 1/4,000th interest in a share of Series I Perpetual Preferred StockTFC.PINew York Stock Exchange
5.853% Fixed-to-Floating Rate Normal Preferred Purchase Securities each representing 1/100th interest in a share of Series J Perpetual Preferred StockTFC.PJNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



ITEM 2.02 Results of Operations and Financial Condition

On January 30, 2020, Truist Financial Corporation ("Truist") issued a press release reporting fourth quarter 2019 results and posted on its website its fourth quarter 2019 Earnings Release, Quarterly Performance Summary and Earnings Release Presentation. The materials contain forward-looking statements regarding Truist and includes a cautionary note identifying important factors that could cause actual results to differ materially from those anticipated. The Earnings Release, Quarterly Performance Summary and Earnings Release Presentation are furnished as Exhibits 99.1, 99.2 and 99.3, respectively. Consequently, they are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Such materials may only be incorporated by reference into another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K. All information in the earnings release, quarterly performance summary and presentation materials speak as of the date thereof, and Truist does not assume any obligation to update such information in the future.

ITEM 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit No.Description of Exhibit
Earnings Release issued January 30, 2020  
Quarterly Performance Summary issued January 30, 2020  
Earnings Release Presentation issued January 30, 2020  
104  The cover page from this Current Report on Form 8-K, formatted in Inline XBRL  






SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
TRUIST FINANCIAL CORPORATION
(Registrant)
By:/s/ Cynthia B. Powell
Cynthia B. Powell
Executive Vice President and Corporate Controller
(Principal Accounting Officer)
 
Date: January 30, 2020



logo-boxed11.jpg
News Release
Contact:
Investors:Richard Baytosh
336.733.0732 | [email protected]
Aaron Reeves
336.733.2874 | [email protected]
Media:Thomas Crosson
470.218.9178 | [email protected]
Truist Reports Fourth Quarter 2019 Results
Earnings of $702 million, or $0.75 per diluted share
CHARLOTTE, N.C., (JANUARY 30, 2020) — Truist Financial Corporation (NYSE: TFC) today reported earnings for the fourth quarter of 2019. Reported results for Truist reflect heritage BB&T prior to the completion of the merger and results from both BB&T and SunTrust from the merger closing date forward. The merger of equals resulting in the formation of Truist was completed on December 6, 2019.

Net income available to common shareholders was $702 million, down 6.9 percent, compared with the fourth quarter last year due to costs associated with the merger. Earnings per diluted common share were $0.75 for the fourth quarter of 2019, a decrease of 22.7 percent compared with the same period last year. Results for the fourth quarter produced an annualized return on average assets (ROA) of 0.95 percent, an annualized return on average common shareholders' equity (ROCE) of 7.33 percent, and an annualized return on tangible common shareholders' equity (ROTCE) of 12.91 percent.

Adjusted net income available to common shareholders was $1.0 billion, or $1.12 per diluted share, excluding merger-related and restructuring charges of $223 million ($176 million after-tax), incremental operating expenses related to the merger of $101 million ($79 million after-tax), securities losses of $116 million ($90 million after-tax), partially offset by the after-tax impact from the sale of residential mortgage loans of $1 million. Adjusted diluted earnings per common share increased $0.05 compared to the third quarter of 2019. Adjusted results produced an annualized ROA of 1.40 percent, an annualized ROCE of 10.84 percent and an annualized ROTCE of 18.60 percent.

"The successful completion of our merger was due to the hard work of thousands of Truist teammates and I am truly grateful for their efforts. Our integration and execution efforts are underway and going smoothly. While the fourth quarter of 2019 includes a number of costs necessary to complete the merger, our underlying performance is strong. Taxable-equivalent revenue for the fourth quarter of 2019 totaled $3.7 billion and adjusted net income was $1.0 billion,” said Truist Chairman and Chief Executive Officer Kelly S. King.

"This month, we continued to hit key milestones that will bring Truist to life for our clients and teammates. We shared Truist's purpose, mission, and values, which was positively embraced by our teammates. Our purpose to inspire and build better lives and communities is the reason Truist exists and the starting point for every decision we will make,” said King. “Our purpose is embedded in our visual brand identity, which was rolled out this month as well. Within our new monogram logo and colors, you can see elements that acknowledge our heritage companies and signal how we’ll deliver a distinctive blend of touch and technology to build deeper trust with our clients.”
- 1 -


Fourth Quarter 2019 Performance Highlights
Earnings per diluted common share were $0.75
Adjusted diluted earnings per share were $1.12
ROA was 0.95 percent; adjusted ROA was 1.40 percent
ROCE was 7.33 percent; adjusted ROCE was 10.84 percent
ROTCE was 12.91 percent; adjusted ROTCE was 18.60 percent

Completed merger of equals on December 6, 2019
Merged loans of $154.0 billion, net of $4.5 billion mark
Merged deposits of $170.7 billion, including an $83 million mark for time deposits
Assumed long-term debt of $19.5 billion, including a $309 million mark
Recorded core deposit and other intangibles of $2.5 billion

Restructured balance sheet to enhance credit quality and improve liquidity, interest-sensitivity and return on capital
Sold $33.2 billion of lower yielding securities to improve yield and lower premium amortization risk
Transferred $17.9 billion of securities from HTM to AFS in response to changes in regulatory capital rules
Maintained more than $10 billion in excess reserve balances for stronger liquidity and to meet LCR requirements under the new tailoring rule as a Category III Bank
Identified $4.2 billion of lending exposures to sell to reduce credit and interest-rate risk

Taxable-equivalent revenue was $3.7 billion for the fourth quarter of 2019
Fee income ratio was 38.6 percent, compared to 42.0 percent for fourth quarter 2018
Net interest margin was 3.41 percent, up four basis points from the third quarter of 2019
Core net interest margin was 3.14 percent, down 15 basis points from the third quarter of 2019

Noninterest expense was $2.6 billion for the fourth quarter of 2019
Noninterest expense includes $223 million of merger-related and restructuring charges and $101 million of incremental operating expenses related to the merger
GAAP efficiency ratio was 71.0 percent, compared to 60.7 percent for fourth quarter 2018
Adjusted efficiency ratio was 57.5 percent, compared to 56.5 percent for fourth quarter 2018

Asset quality remains strong; economic and political uncertainty presents risk
Nonperforming assets were 0.14 percent of total assets; ratio benefited from pooled basis of accounting for PCI loans
Loans 90 days or more past due and still accruing were 0.66 percent of loans held for investment, up from 0.27 percent for the prior quarter
Excluding government guaranteed loans and PCI loans, loans 90 days or more past due and still accruing were 0.03 percent of loans held for investment
Net charge-offs were 0.40 percent of average loans and leases, down one basis point compared to the prior quarter
The allowance for loan and lease losses was 0.52 percent of loans and leases held for investment; merged loans were recorded at fair value with no initial allowance
The allowance for loan loss coverage ratio was 3.41 times nonperforming loans and leases held for investment, versus 3.52 times in the prior quarter

Capital levels remained strong compared to regulatory levels for well capitalized banks
Common equity tier 1 to risk-weighted assets was 9.4 percent
Tier 1 risk-based capital was 10.8 percent
Total capital was 12.6 percent

- 2 -


EARNINGS HIGHLIGHTSChange 4Q19 vs.  
(dollars in millions, except per share data)4Q19  3Q19  4Q18  3Q19  4Q18  
Net income available to common shareholders$702  $735  $754  $(33) $(52) 
Diluted earnings per common share0.75  0.95  0.97  (0.20) (0.22) 
Net interest income - taxable equivalent$2,252  $1,723  $1,729  $529  $523  
Noninterest income1,398  1,303  1,235  95  163  
Total taxable-equivalent revenue$3,650  $3,026  $2,964  $624  $686  
Less taxable-equivalent adjustment25  23  24  
Total revenue$3,625  $3,003  $2,940  
Return on average assets0.95 %1.41 %1.43 %(0.46)%(0.48)%
Return on average risk-weighted assets (current quarter is preliminary)1.02  1.75  1.77  (0.73) (0.75) 
Return on average common shareholders' equity7.33  10.04  11.14  (2.71) (3.81) 
Return on average tangible common shareholders' equity (1)
12.91  16.03  18.77  (3.12) (5.86) 
Net interest margin - taxable equivalent3.41  3.37  3.49  0.04  (0.08) 
(1) Excludes certain items as detailed in the non-GAAP reconciliations in the Quarterly Performance Summary.

Fourth Quarter 2019 compared to Third Quarter 2019

Total taxable-equivalent revenue was $3.7 billion for the fourth quarter of 2019, an increase of $624 million compared to the prior quarter, driven by an increase of $529 million in net interest income and an increase of $95 million in noninterest income.

The net interest margin was 3.41 percent for the fourth quarter, up four basis points compared to the prior quarter. Average earning assets increased $59.7 billion, which primarily reflects a $41.6 billion increase in average total loans and leases and an $11.8 billion increase in average securities. Average interest earning trading assets and other earning assets increased $6.3 billion due to higher trading securities and interest-bearing balances at the Federal Reserve. Average interest-bearing liabilities increased $47.2 billion, driven by an increase of $36.7 billion in average interest-bearing deposits, an increase of $7.3 billion in average long-term debt and an increase of $3.2 billion in short-term borrowings. The increases in the balances were primarily due to the merger.

The yield on the total loan portfolio for the fourth quarter was 4.91 percent, down seven basis points compared to the prior quarter, primarily due to the impact on variable rate loans from the decrease in short-term rates, partially offset by the accretion of the fair value mark on the merged loans. The yield on the average securities portfolio for the fourth quarter was 2.65 percent, up five basis points compared to the prior quarter, primarily due to the October portfolio restructuring.

The average cost of total deposits was 0.57 percent, down ten basis points compared to the prior quarter. The average cost of interest-bearing deposits was 0.82 percent, down 17 basis points compared to the prior quarter. The average rate on long-term debt was 2.92 percent, down 50 basis points compared to the prior quarter. The average rate on short-term borrowings was 2.15 percent, down 40 basis points compared to the prior quarter. The decreases in rates on deposits and other funding was largely attributable to the declines in the fed funds and LIBOR rates. The decrease in the rates on long-term debt also reflect the amortization of the fair value mark on the assumed debt.

The provision for credit losses was $171 million, and net charge-offs were $192 million for the fourth quarter, compared to $117 million and $153 million, respectively, for the prior quarter. The increase in the provision for credit losses was primarily due to higher net charge-offs in the current quarter and an increase in the provision for unfunded commitments.

- 3 -


Noninterest income was $1.4 billion, an increase of $95 million compared to the prior quarter. Excluding the securities losses of $116 million and $22 million of losses recognized from the transfer of mortgage loans to held for sale, noninterest income increased $233 million. Approximately $217 million of the variance is due to the contribution from the merger, with the remaining variance due to a seasonal increase in insurance income of $22 million.

Noninterest expense was $2.6 billion for the fourth quarter, up $735 million compared to the prior quarter. Noninterest expense increased $189 million for merger-related and restructuring charges, including $169 million primarily related to the merger and $20 million related to the decision to exit a business, and an increase of $49 million for incremental operating expenses related to the merger. Excluding these items, noninterest expense was up $497 million, of which approximately $400 million of the variance was due to noninterest expenses from the merged operations.

Personnel expense increased $304 million compared to the prior quarter. The increase primarily includes a $227 million impact for personnel expenses of the merged operations, a $41 million increase in incremental operating expenses related to the merger, and a $42 million increase in production-based and other incentives. Amortization of intangibles increased $42 million due to the new intangibles created in the merger.

The provision for income taxes was $153 million for the fourth quarter, compared to $218 million for the prior quarter. The effective tax rate for the fourth quarter was 17.4 percent, compared to 20.8 percent for the prior quarter. The decrease in the effective tax rate was primarily due to an increase in the realization of income tax credits and a decrease in earnings during the current quarter.

Fourth Quarter 2019 compared to Fourth Quarter 2018

Total taxable-equivalent revenues were $3.7 billion for the fourth quarter of 2019, an increase of $686 million compared to the earlier quarter, which reflects an increase of $523 million in taxable-equivalent net interest income and an increase of $163 million in noninterest income.

Net interest margin was 3.41 percent, down eight basis points compared to the earlier quarter. Average earning assets increased $65.9 billion. The increase in average earning assets reflects a $45.2 billion increase in average total loans and leases and a $14.1 billion increase in average securities. Average interest earning trading assets and other earning assets increased $6.6 billion due to higher trading securities and interest-bearing balances at the Federal Reserve. Average interest-bearing liabilities increased $53.0 billion compared to the earlier quarter. Average interest-bearing deposits increased $42.1 billion, average long-term debt increased $6.4 billion and average short-term borrowings increased $4.5 billion. The yield on the total loan portfolio for the fourth quarter of 2019 was 4.91 percent, down five basis points compared to the earlier quarter, reflecting the impact of rate decreases, partially offset by the accretion from the merged loans. The yield on the average securities portfolio was 2.65 percent, up 12 basis points compared to the earlier period.

The average cost of total deposits was 0.57 percent, up five basis points compared to the earlier quarter. The average cost of interest-bearing deposits was 0.82 percent, up four basis points compared to the earlier quarter. The average rate on short-term borrowings was 2.15 percent, down three basis points compared to the earlier quarter. The average rate on long-term debt was 2.92 percent, down 27 basis points compared to the earlier quarter. The lower rates on long-term debt also reflect the amortization of the fair value mark on the assumed debt.

- 4 -


The provision for credit losses was $171 million, compared to $146 million for the earlier quarter. The increase in the provision for credit losses was primarily due to higher net-charge offs, partially offset by the residential mortgage loan sale in the current quarter. Net charge-offs for the fourth quarter of 2019 totaled $192 million compared to $143 million in the earlier quarter.

Noninterest income for the fourth quarter of 2019 increased $163 million compared to the earlier quarter. Excluding the net change in securities losses of $118 million and $22 million of losses recognized from the transfer of mortgage loans to held for sale, noninterest income increased $303 million. Approximately $217 million of the variance is due to the contribution from the merger. Insurance income increased $22 million due to higher production. The remaining increase is due to $42 million in income related to assets for certain post-employment benefits, which is offset by higher personnel expense, and other sundry items.
Noninterest expense for the fourth quarter of 2019 was up $791 million compared to the earlier quarter. Merger-related and restructuring charges and other incremental operating expenses related to the merger increased $147 million and $101 million, respectively. Excluding these charges, noninterest expense was up $543 million. Approximately $400 million of the remaining variance was the result of noninterest expenses associated with the merged operations.

Personnel expense increased $369 million compared to the earlier quarter. The increase is largely attributable to a $227 million impact from the merged operations, an $80 million increase in incremental operating expenses related to the merger, a $40 million increase for certain post-employment benefits that are offset by higher noninterest income, and a $29 million increase in production-based and other incentives. Amortization of intangibles increased $37 million, primarily due to the new intangibles created in the merger.

The provision for income taxes was $153 million for the fourth quarter of 2019, compared to $205 million for the earlier quarter. This produced an effective tax rate for the fourth quarter of 2019 of 17.4 percent, compared to 20.3 percent for the earlier quarter. The decrease in the effective tax rate was primarily due to an increase in the realization of income tax credits and a decrease in earnings during the current quarter.

LOANS AND LEASES - End of Period
Dec. 31  Sept. 30  
(dollars in millions)2019  2019  Change  
Commercial:
Commercial and industrial$130,180  $64,324  $65,856  
CRE26,832  17,080  9,752  
Commercial construction6,205  3,804  2,401  
Lease financing6,122  2,356  3,766  
Total commercial169,339  87,564  81,775  
Consumer:
Residential mortgage52,071  28,297  23,774  
Residential home equity and direct27,044  11,646  15,398  
Indirect auto24,442  11,871  12,571  
Indirect other11,100  6,590  4,510  
Student6,743  —  6,743  
Total retail121,400  58,404  62,996  
Credit card5,619  3,058  2,561  
PCI3,484  387  3,097  
Total loans and leases held for investment$299,842  $149,413  $150,429  

- 5 -


Total loans held for investment were $299.8 billion as of December 31, 2019, compared to $149.4 billion as of September 30, 2019. The merger contributed $154.0 billion of loans held for investment.

Management undertook a number of strategic actions to enhance credit quality and interest-rate sensitivity. This includes transferring $1.4 billion of commercial exposures, of which $516 million were funded, to held for sale in order to enhance credit quality. There were also approximately $2.5 billion of residential mortgage loans transferred to held for sale, of which $1.1 billion remains in held for sale as of December 31, 2019. In addition, $356 million of commercial loans were transferred to held for sale as a result of a decision to exit a business and $381 million of loans were transferred to held for sale for the branch divestiture.

Average loans held for investment for the fourth quarter of 2019 were $190.2 billion, up $41.6 billion compared to the third quarter of 2019, primarily due to the merged loans. The discussion below only highlights those portfolios where underlying performance was a meaningful driver of the variance.

Average commercial and industrial loans increased $18.1 billion, with the merged portfolio contributing $18.3 billion of the growth. Excluding the impact of the merged portfolio, commercial and industrial loans declined slightly compared to the prior quarter, as strong growth in mortgage warehouse lending, premium finance and equipment finance were more than offset by paydowns in the corporate banking portfolio.

Average residential mortgage loans held for investment increased $6.4 billion, primarily due to $7.3 billion of the growth from the merged portfolio, partially offset by a decline due to the transfer of loans to held for sale and a higher proportion of loan originations being sold rather than retained in the portfolio.

Average indirect auto loans increased $3.6 billion over the prior quarter, driven by $3.3 billion of the growth from the merged portfolio and $257 million of core portfolio growth.

DEPOSITS - End of Period
Dec. 31Sept. 30
(dollars in millions)20192019Change  
Noninterest-bearing deposits$92,405  $52,667  $39,738  
Interest checking85,492  27,723  57,769  
Money market and savings120,934  64,454  56,480  
Time deposits35,896  16,526  19,370  
Foreign office deposits - interest-bearing—  910  (910) 
Total deposits$334,727  $162,280  $172,447  

Total deposits were $334.7 billion as of December 31, 2019, compared to $162.3 billion as of September 30, 2019. The merger contributed $170.7 billion of deposits. Average deposits for the fourth quarter were $210.7 billion, up $48.7 billion compared to the prior quarter, primarily due to the merged deposits. Noninterest-bearing deposits represented 27.6 percent of total deposits as of December 31, 2019, compared to 30.6 percent of total average deposits for the fourth quarter. The cost of average total deposits was 0.57 percent for the fourth quarter, down ten basis points compared to the prior quarter. The cost of average interest-bearing deposits was 0.82 percent for the fourth quarter, down 17 basis points compared to the prior quarter.

- 6 -


SEGMENT RESULTSChange 4Q19 vs.  
(dollars in millions)
Segment Net Income4Q19  3Q19  4Q18  3Q19  4Q18  
Consumer Banking and Wealth$425  $454  $384  $(29) $41  
Corporate and Commercial Banking557  450  421  107  136  
Insurance Holdings59  61  77  (2) (18) 
Other, Treasury & Corporate(315) (137) (77) (178) (238) 
Total net income$726  $828  $805  $(102) $(79) 

Effective December 2019, segments were realigned in connection with the SunTrust merger. Results for prior periods have been revised to reflect the new structure.

Fourth Quarter 2019 compared to Third Quarter 2019

Consumer Banking and Wealth ("CB&W")

CB&W serves individuals and small business clients by offering a variety of loan and deposit products, payment services, bankcard products and other financial services by connecting clients to a wide range of financial products and services. CB&W includes Dealer Retail Services, which originates loans on an indirect basis to individuals for the purchase of automobiles, boats and recreational vehicles. Additionally, CB&W includes National Consumer Finance & Payments, which provides a comprehensive set of technology-enabled lending solutions to individuals and small businesses through several national channels, as well as merchant services and payment processing solutions to business clients. CB&W also includes Mortgage Banking, which offers residential mortgage products nationally through its retail and correspondent channels, the internet and by telephone. These products are either sold in the secondary market, primarily with servicing rights retained, or held in the Company’s loan portfolio. Mortgage Banking also services loans for other investors, in addition to loans held in the Company’s loan portfolio. Mortgage Banking also includes Mortgage Warehouse Lending, which provides short-term lending solutions to finance first-lien residential mortgage LHFS by independent mortgage companies. Wealth delivers investment management, financial planning, banking, fiduciary services and related solutions to institutions, affluent and high net worth individuals and families, with financial expertise and industry-specific insights in the medical, legal, sports and entertainment industries.

CB&W net income was $425 million for the fourth quarter of 2019, a decrease of $29 million compared to the prior quarter. Segment net interest income increased $319 million. Noninterest income increased $72 million. The allocated provision for credit losses increased $30 million primarily due to seasonally higher net charge-offs. Noninterest expense increased $399 million primarily due to operating expenses and amortization of intangibles related to the merger, and higher merger-related charges in the current quarter.

Loans and leases were up $74.6 billion at December 31, 2019, compared to the prior quarter, primarily due to the merger, partially offset by the transfer of residential mortgage loans to held for sale. Total deposits were up $111.3 billion at December 31, 2019, compared to the prior quarter, primarily due to the merger.

Corporate and Commercial Banking ("C&CB")

C&CB serves large, medium and small business clients by offering a variety of loan and deposit products and connecting clients to the combined organization’s broad array of financial services. C&CB includes Corporate and Investment Banking, which delivers a comprehensive range of strategic advisory, capital raising, risk management, financing, liquidity and investment solutions to both public and private companies in the C&CB segment and Wealth. Additionally, C&CB includes Commercial Community Banking, which offers an array of traditional banking products, including lending, cash management and
- 7 -


investment banking to commercial clients via CIB. C&CB also includes Commercial Real Estate, which provides a range of credit and deposit services as well as fee-based product offerings to privately held developers, operators, and investors in commercial real estate properties. C&CB also includes Grandbridge Real Estate Capital, which is a fully integrated commercial mortgage banking company that originates commercial and multi-family real estate loans, services loan portfolios and provides asset and portfolio management as well as real estate brokerage services. Treasury Solutions, within C&CB, provides business clients across the organization with services required to manage their payments and receipts, combined with the ability to manage and optimize their deposits across all aspects of their business.

C&CB net income was $557 million for the fourth quarter of 2019, an increase of $107 million compared to the prior quarter. Segment net interest income increased $196 million. Noninterest income increased $140 million. Noninterest expense increased $222 million primarily due to operating expenses and amortization of intangibles related to the merger in the current quarter.

Loans and leases were up $76.3 billion at December 31, 2019, compared to the prior quarter, primarily due to the merger. Total deposits were up $57.7 billion at December 31, 2019, compared to the prior quarter, primarily due to the merger.

Insurance Holdings ("IH")

Truist’s IH segment is one of the largest insurance agency / brokerage networks in the world, providing property and casualty, employee benefits and life insurance to businesses and individuals. It also provides small business and corporate services, such as workers compensation and professional liability, as well as surety coverage and title insurance. In addition, IH includes commercial and retail insurance premium finance.

IH net income was $59 million for the fourth quarter of 2019, a decrease of $2 million compared to the prior quarter. Noninterest income increased $45 million primarily due to seasonality. Noninterest expense increased $46 million primarily due to seasonally higher performance-based incentives and restructuring expense in the current quarter.
Other, Treasury & Corporate ("OT&C")

Net income in OT&C can vary due to the changing needs of the Corporation, including the size of the investment portfolio, the need for wholesale funding and variability associated with derivatives used to hedge the balance sheet.

OT&C generated a net loss of $315 million for the fourth quarter of 2019, compared to a net loss of $137 million for the prior quarter. Segment net interest income increased $13 million. Noninterest income decreased $162 million primarily due to losses on the sale of securities during the current quarter. The allocated provision for credit losses increased $21 million primarily due to the provision for unfunded commitments. Noninterest expense increased $68 million primarily due to operating expenses related to the merger, and higher merger-related charges. The benefit for income taxes increased primarily due to higher pre-tax losses in the current quarter.

Fourth Quarter 2019 compared to Fourth Quarter 2018

Consumer Banking and Wealth

CB&W net income was $425 million for the fourth quarter of 2019, an increase of $41 million compared to the earlier quarter. Segment net interest income increased $369 million. Noninterest income increased
- 8 -


$102 million, primarily driven by the merger. Noninterest expense increased $427 million primarily due to operating expenses and amortization of intangibles related to the merger in the current quarter.

Corporate and Commercial Banking

C&CB net income was $557 million for the fourth quarter of 2019, an increase of $136 million compared to the earlier quarter. Segment net interest income increased $186 million. Noninterest income increased $145 million compared to the earlier quarter. Noninterest expense increased $204 million primarily due to operating expenses and amortization of intangibles related to the merger in the current quarter.

Insurance Holdings

IH net income was $59 million for the fourth quarter of 2019, a decrease of $18 million compared to the earlier quarter. Noninterest income increased $40 million primarily due to higher production. Noninterest expense increased $66 million primarily due to commissions on higher production and restructuring expense in the current quarter.

Other, Treasury & Corporate

OT&C generated a net loss of $315 million in the fourth quarter of 2019, compared to a net loss of $77 million in the earlier quarter. Segment net interest income decreased $38 million primarily due to increases in the net credit for funds provided to other operating segments and rates on long-term debt. Noninterest income decreased $124 million primarily due to losses on the sale of securities during the current quarter. The allocated provision for credit losses increased $31 million primarily due to the provision for unfunded commitments. Noninterest expense increased $94 million primarily due to operating expenses related to the merger and higher merger-related charges. The benefit for income taxes increased $49 million primarily due to a higher pre-tax loss.

CAPITAL RATIOS4Q19  3Q19  2Q191Q194Q18
Risk-based:(preliminary)
Common equity Tier 19.4 %10.6 %10.4 %10.3 %10.2 %
Tier 110.8  12.2  12.0  12.0  11.8  
Total12.6  14.8  14.2  14.2  13.8  
Leverage (1)14.7  10.3  10.2  10.1  9.9  
Supplementary leverage (2)7.9  NA  NA  NA  NA  
(1)The leverage ratio is calculated using end of period Tier 1 capital and quarterly average tangible assets. The timing of the merger impacted the result for the fourth quarter of 2019. The estimated leverage ratio using a full quarterly average tangible assets was 9.3 percent.
(2)Truist became subject to the supplementary leverage ratio as of January 1, 2020. The above measure is the current estimate based on a full quarter of average tangible assets in the denominator.

Capital ratios declined due to the merger, but remain strong compared to the regulatory levels for well capitalized banks at December 31, 2019. Truist declared common dividends of $0.450 per share during the fourth quarter of 2019. The dividend and total payout ratios for the fourth quarter of 2019 were 49.1 percent. As previously communicated, Truist suspended its share repurchase program until capital ratios return to higher levels.

Truist's average modified liquidity coverage ratio was approximately 165 percent for the three months ended December 31, 2019, compared to the regulatory minimum of 100 percent. The higher liquidity coverage ratio was due to adding additional liquidity to prepare for the merger. In addition, the liquid asset buffer, which is defined as high quality unencumbered liquid assets as a percentage of total assets, was 16.5 percent at December 31, 2019.
- 9 -


ASSET QUALITY
(dollars in millions)4Q193Q192Q191Q194Q18
Total nonperforming assets$684  $509  $523  $584  $585  
Total performing TDRs980  1,057  1,070  1,130  1,119  
Total loans 90 days past due and still accruing1,994  403  407  431  462  
Total loans 30-89 days past due2,213  992  1,016  948  1,044  
Nonperforming loans and leases as a percentage of loans and leases held for investment
0.15 %0.30 %0.30 %0.35 %0.35 %
Nonperforming assets as a percentage of total assets
0.14  0.22  0.23  0.26  0.26  
Loans 30-89 days past due and still accruing as a percentage of loans and leases0.74  0.66  0.67  0.64  0.70  
Loans 90 days or more past due and still accruing as a percentage of loans and leases0.66  0.27  0.27  0.29  0.31  
Loans 90 days or more past due and still accruing as a percentage of loans and leases, excluding government guaranteed and PCI0.03  0.04  0.04  0.04  0.04  
Allowance for loan and lease losses as a percentage of loans and leases held for investment
0.52  1.05  1.05  1.05  1.05  
Net charge-offs as a percentage of average loans and leases, annualized
0.40  0.41  0.38  0.40  0.38  
Ratio of allowance for loan and lease losses to net charge-offs, annualized
2.03x2.59x2.80x2.62x2.76x
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment
3.41x3.52x3.46x2.97x2.99x

Nonperforming assets totaled $684 million at December 31, 2019, up $175 million compared to September 30, 2019. This includes nonperforming assets from the merger of $107 million of loans held for sale, $63 million of loans and leases held for investment and $63 million in other nonperforming assets. Nonperforming loans and leases held for investment represented 0.15 percent of loans and leases held for investment, down 15 basis points compared to September 30, 2019. The decline is primarily due to the impact of the merged nonperforming loans being accounted for on a pooled basis in PCI and the sale of $69 million of nonperforming mortgage loans. Upon adoption of CECL and the transition from pooled level accounting for PCI, nonperforming loans will be determined based on the individual loan level and aggregated for reporting. There are approximately $500 million of PCI loans that would be classified as nonperforming as of December 31, 2019.

Performing TDRs were down $77 million during the fourth quarter primarily in residential mortgage loans due to the previously discussed sale, which was partially offset by an increase in commercial construction loans.

Loans 90 days or more past due and still accruing totaled $2.0 billion at December 31, 2019, up $1.6 billion compared to the prior quarter. This increase is a result of merged loans, including $1.2 billion of PCI loans, $193 million of government guaranteed residential mortgages and $187 million of government guaranteed student loans. The ratio of loans 90 days or more past due and still accruing as a percentage of loans and leases was 0.66 percent at December 31, 2019, an increase of 39 basis points from the prior quarter. Excluding government guaranteed and PCI loans, the ratio of loans 90 days or more past due and still accruing as a percentage of loans and leases was 0.03 percent at December 31, 2019, down from 0.04 percent at September 30, 2019.

Loans 30-89 days past due and still accruing totaled $2.2 billion at December 31, 2019, up $1.2 billion compared to the prior quarter, primarily due to the merged portfolio, which added $1.2 billion. The ratio of loans 30-89 days or more past due and still accruing as a percentage of loans and leases was 0.74 percent at December 31, 2019, an increase of eight basis points from the prior quarter. The primary driver of the increase is the addition of the merged guaranteed student loan portfolio.

- 10 -


Net charge-offs during the fourth quarter totaled $192 million, up $39 million compared to the prior quarter. As a percentage of average loans and leases, annualized net charge-offs were 0.40 percent, down one basis point compared to the prior quarter.

The allowance for loan and lease losses, excluding the allowance for PCI loans, was $1.5 billion, down $24 million compared to the prior quarter. The decrease in the allowance for loan and lease losses was primarily due to the sale of residential mortgage loans during the fourth quarter. As of December 31, 2019, the total allowance for loan and lease losses was 0.52 percent of loans and leases held for investment. All of the merged loans were marked to fair value as of December 6, 2019 and therefore, there is no allowance related to these loans. Upon the adoption of CECL, an allowance will be established for all loans held for investment, with the portion related to non-PCI loans and leases charged to retained earnings.

The allowance for loan and lease losses was 3.41 times nonperforming loans and leases held for investment, compared to 3.52 times at September 30, 2019. At December 31, 2019, the allowance for loan and lease losses was 2.03 times annualized net charge-offs, compared to 2.59 times at September 30, 2019.

Earnings Presentation and Quarterly Performance Summary

To listen to Truist's live fourth quarter 2019 earnings conference call at 8 a.m. ET today, please call 866-519-2796 and enter the participant code 892418. A presentation will be used during the earnings conference call and is available on our website at https://ir.truist.com/events-and-presentation. Replays of the conference call will be available for 30 days by dialing 888-203-1112 (access code 6759252).

The presentation, including an appendix reconciling non-GAAP disclosures, and Truist's Fourth Quarter 2019 Quarterly Performance Summary, which contains detailed financial schedules, is available at https://ir.truist.com/earnings.

About Truist
Truist Financial Corporation is a purpose-driven financial services company committed to inspire and build better lives and communities. With 275 years of combined BB&T and SunTrust history, Truist serves approximately 10 million households with leading market share in many high-growth markets in the country. The company offers a wide range of services including retail, small business and commercial banking; asset management; capital markets; commercial real estate; corporate and institutional banking; insurance; mortgage; payments; specialized lending and wealth management. Headquartered in Charlotte, North Carolina, Truist is the sixth-largest commercial bank in the U.S. with total assets of $473 billion as of December 31, 2019. Truist Bank, Member FDIC. Learn more at Truist.com.

#-#-#

Capital ratios and return on risk-weighted assets are preliminary.

This news release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Truist's management uses these "non-GAAP" measures in their analysis of the Corporation's performance and the efficiency of its operations. Management believes these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant items in the current period. The Corporation believes a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Truist's management believes investors may find these non-GAAP financial measures useful. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Below is a listing of the types of non-GAAP measures used in this news release:
- 11 -



=
The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation.

=
Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) loans, deposits and long-term debt from SunTrust, Susquehanna and National Penn are excluded to approximate their yields at the pre-merger and acquisition rates. Interest income for PCI loans adjusts the accretion, net of interest reversals, which approximates the interest received from the client. Truist's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of Truist's earning assets.

=
The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
The adjusted performance ratios are non-GAAP in that they exclude merger-related and restructuring charges, selected items and, in the case of return on average tangible common shareholders' equity, amortization of intangible assets. Truist's management uses these measures in their analysis of the Corporation's performance. Truist's management believes these measures provide a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

A reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is included in the appendix to Truist's Fourth Quarter 2019 Earnings Presentation, which is available at https://ir.truist.com/earnings.

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of Truist. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," “would," "could" and other similar expressions are intended to identify these forward-looking statements.

Forward-looking statements are not based on historical facts but instead represent management's expectations and assumptions regarding Truist's business, the economy and other future conditions. Such statements involve inherent uncertainties, risks and changes in circumstances that are difficult to predict. As such, Truist’s actual results may differ materially from those contemplated by forward-looking statements. While there can be no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those contemplated by forward-looking statements include the following, without limitation, as well as the risks and uncertainties more fully discussed under Item 1A-Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in Truist's subsequent filings with the Securities and Exchange Commission:

=
risks and uncertainties relating to the merger of BB&T and SunTrust, including the ability to successfully integrate the companies or to realize the anticipated benefits of the merger;

=
expenses relating to the merger and integration of BB&T and SunTrust;

=
deposit attrition, customer loss or revenue loss following completed mergers or acquisitions may be greater than anticipated;

=
changes in the interest rate environment, including the replacement of LIBOR as an interest rate benchmark, that could adversely affect Truist’s revenue and expenses, the value of assets and obligations, and the availability and cost of capital, cash flows, and liquidity;

=
volatility in mortgage production and servicing revenues, and changes in carrying values of Truist’s servicing assets and mortgages held for sale due to changes in interest rates;

=
management’s ability to effectively manage credit risk;

=
inability to access short-term funding or liquidity;

=
loss of customer deposits, which could increase Truist’s funding costs;

=
changes in Truist’s credit ratings, which could increase the cost of funding or limit access to capital markets;

=
additional capital and liquidity requirements that will result from the merger of BB&T and SunTrust;
- 12 -



=
regulatory matters, litigation or other legal actions, which may result in, among other things, costs, fines, penalties, restrictions on Truist’s business activities, reputational harm, or other adverse consequences;

=
risks related to originating and selling mortgages, including repurchase and indemnity demands from purchasers related to representations and warranties on loans sold, which could result in an increase in the amount of losses for loan repurchases;

=
failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions;

=
risks relating to Truist’s role as a servicer of loans, including an increase in the scope or costs of the services Truist is required to perform without any corresponding increase in Truist’s servicing fee, or a breach of Truist’s obligations as servicer;

=
negative public opinion, which could damage Truist’s reputation;

=
increased scrutiny regarding Truist’s consumer sales practices, training practices, incentive compensation design and governance;

=
competition from new or existing competitors, including increased competition from products and services offered by non-bank financial technology companies, may reduce Truist’s customer base, cause Truist to lower prices for its products and services in order to maintain market share or otherwise adversely impact Truist’s businesses or results of operations;

=
Truist’s ability to introduce new products and services in response to industry trends or developments in technology that achieve market acceptance and regulatory approval;

=
Truist’s success depends on the expertise of key personnel, and if these individuals leave or change their roles without effective replacements, which could be exacerbated as Truist continues to integrate the executive management teams of BB&T and SunTrust, or if we are unable to hire and retain qualified personnel, Truist's operations and integration activities could be adversely impacted;

=
legislative, regulatory or accounting changes may adversely affect the businesses in which Truist is engaged;

=
evolving regulatory standards, including with respect to capital and liquidity, and results of regulatory examinations, may adversely affect Truist's financial condition and results of operations;
=accounting policies and processes require management to make estimates about matters that are uncertain;
=general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit or asset growth, a deterioration in credit quality or a reduced demand for credit, insurance or other services;
=risk management measures and management oversight functions may not identify or address risks adequately;
=unfavorable resolution of legal proceedings or other claims or regulatory or other governmental investigations or inquiries could result in negative publicity, protests, fines, penalties, restrictions on Truist's operations or ability to expand its business or other negative consequences, all of which could cause reputational damage and adversely impact Truist's financial condition and results of operations;
=competitors of Truist may have greater financial resources or develop products that enable them to compete more successfully than Truist and may be subject to different regulatory standards than Truist;
=failure to maintain or enhance Truist’s competitive position with respect to technology, whether because it fails to anticipate customer expectations or because its technological developments fail to perform as desired or are not rolled out in a timely manner or for other reasons, may cause Truist to lose market share or incur additional expense;
=fraud or misconduct by internal or external parties, which Truist may not be able to prevent, detect or mitigate;
=operational or communications systems, including systems used by vendors or other external parties, may fail or may be the subject of a breach or cyber-attack that, if successful, could adversely impact Truist's financial condition and results of operations;
=security risks, including denial of service attacks, hacking, social engineering attacks targeting Truist’s employees and customers, malware intrusion or data corruption attempts, and identity theft could result in the disclosure of confidential information, adversely affect Truist’s business or reputation or create significant legal or financial exposure;
=natural or other disasters, including acts of terrorism, could have an adverse effect on Truist, including by materially disrupting Truist's operations or the ability or willingness of customers to access Truist's products and services;
=widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact Truist's financial condition and results of operations;
=accounting policies and processes requiring management to make estimates about matters that are uncertain;
=depressed market values for Truist’s stock and adverse economic conditions sustained over a period of time may require us to write down all or some portion of Truist’s goodwill; and
=new tax guidance or differences in interpretation of tax laws and regulations.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by applicable law or regulation, Truist undertakes no obligation to revise or update any forward-looking statements.
- 13 -

 










 

logo-boxed1.jpg

Quarterly Performance Summary
Truist Financial Corporation
Fourth Quarter 2019
 
 




Table of Contents 
Quarterly Performance Summary 
Truist Financial Corporation
   
   
   
  Page
Financial Highlights
Financial Highlights - Five Quarter Trend
Consolidated Statements of Income
Consolidated Statements of Income - Five Quarter Trend
Segment Financial Performance - Five Quarter Trend
Consolidated Ending Balance Sheets - Five Quarter Trend
Average Balance Sheets
Average Balance Sheets - Five Quarter Trend
Average Balances and Rates - Quarters
Average Balances and Rates - Year-To-Date
Credit Quality
Selected Purchase Accounting Information
Capital Information - Five Quarter Trend
Selected Items
Selected Mortgage Banking Information & Additional Information
Non-GAAP Reconciliations




Financial Highlights 
Quarter Ended Year-to-Date
 December 31%December 31%
(Dollars in millions, except per share data, shares in thousands)20192018Change20192018Change
Summary Income Statement      
Interest income - taxable equivalent$2,837  $2,160  31.3 %$9,505  $8,216  15.7 %
Interest expense585  431  35.7  2,096  1,438  45.8  
Net interest income - taxable equivalent2,252  1,729  30.2  7,409  6,778  9.3  
Less: Taxable-equivalent adjustment25  24  4.2  96  96  —  
Net interest income 2,227  1,705  30.6  7,313  6,682  9.4  
Provision for credit losses171  146  17.1  615  566  8.7  
Net interest income after provision for credit losses2,056  1,559  31.9  6,698  6,116  9.5  
Noninterest income1,398  1,235  13.2  5,255  4,876  7.8  
Noninterest expense2,575  1,784  44.3  7,934  6,932  14.5  
Income before income taxes879  1,010  (13.0) 4,019  4,060  (1.0) 
Provision for income taxes153  205  (25.4) 782  803  (2.6) 
Net income726  805  (9.8) 3,237  3,257  (0.6) 
Noncontrolling interests  (28.6) 13  20  (35.0) 
Preferred stock dividends19  44  (56.8) 196  174  12.6  
Net income available to common shareholders702  754  (6.9) 3,028  3,063  (1.1) 
Per Common Share Data
Earnings per share-basic$0.76  $0.99  (23.2)%$3.76  $3.96  (5.1)%
Earnings per share-diluted0.75  0.97  (22.7) 3.71  3.91  (5.1) 
Earnings per share-adjusted diluted (1)1.12  1.07  4.2  4.37  4.05  7.9  
Cash dividends declared0.450  0.405  11.1  1.710  1.560  9.6  
Common shareholders' equity45.66  35.46  28.8  45.66  35.46  28.8  
Tangible common shareholders' equity (1)25.93  21.89  18.5  25.93  21.89  18.5  
End of period shares outstanding1,342,166  763,326  75.8  1,342,166  763,326  75.8  
Weighted average shares outstanding-basic922,840  765,013  20.6  805,104  772,963  4.2  
Weighted average shares outstanding-diluted934,718  775,402  20.5  815,204  783,484  4.0  
Performance Ratios
Return on average assets0.95 %1.43 %1.31 %1.47 %
Return on average risk-weighted assets (current period is preliminary)1.02  1.77  1.54  1.82  
Return on average common shareholders' equity7.33  11.14  9.87  11.50  
Return on average tangible common shareholders' equity (1)12.91  18.77  16.40  19.48  
Net interest margin - taxable equivalent3.41  3.49  3.42  3.46  
Fee income ratio38.6  42.0  41.8  42.2  
Efficiency ratio-GAAP71.0  60.7  63.1  60.0  
Efficiency ratio-adjusted (1)57.5  56.5  56.6  57.1  
Credit Quality
Nonperforming assets as a percentage of:
Assets0.14 %0.26 %0.14 %0.26 %
Loans and leases plus foreclosed property0.19  0.39  0.19  0.39  
Net charge-offs as a percentage of average loans and leases 0.40  0.38  0.40  0.36  
Allowance for loan and lease losses as a percentage of loans and leases held for investment0.52  1.05  0.52  1.05  
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment3.41x2.99x3.41x2.99x
Average Balances
Assets$302,059  $223,625  35.1 %$247,494  $222,273  11.3 %
Securities (2)60,699  46,610  30.2  50,645  47,100  7.5  
Loans and leases 193,641  148,457  30.4  161,604  146,417  10.4  
Deposits210,716  157,842  33.5  173,269  157,483  10.0  
Common shareholders' equity38,031  26,860  41.6  30,697  26,640  15.2  
Total shareholders' equity41,740  29,965  39.3  34,108  29,743  14.7  
Period-End Balances
Assets$473,078  $225,697  109.6 %$473,078  $225,697  109.6 %
Securities (2)74,727  45,590  63.9  74,727  45,590  63.9  
Loans and leases 308,215  150,001  105.5  308,215  150,001  105.5  
Deposits334,727  161,199  107.6  334,727  161,199  107.6  
Common shareholders' equity61,282  27,069  126.4  61,282  27,069  126.4  
Total shareholders' equity66,558  30,178  120.6  66,558  30,178  120.6  
Capital Ratios (current quarter is preliminary)
Risk-based:
Common equity Tier 19.4 %10.2 %9.4 %10.2 %
Tier 110.8  11.8  10.8  11.8  
Total12.6  13.8  12.6  13.8  
Leverage (3)14.7  9.9  14.7  9.9  
Applicable ratios are annualized.
(1) Represents a non-GAAP measure. See the calculations and management's reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(2) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost. In 4Q19, Truist transferred all HTM securities into AFS securities in response to changes in regulatory capital rules.
(3) The leverage ratio is calculated using end of period Tier 1 capital and quarterly average tangible assets. The timing of the merger impacted the 4Q19 result.
Truist Financial Corporation 1


Financial Highlights - Five Quarter Trend   
Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions, except per share data, shares in thousands)20192019201920192018
Summary Income Statement
Interest income - taxable equivalent$2,837  $2,241  $2,230  $2,197  $2,160  
Interest expense585  518  516  477  431  
Net interest income - taxable equivalent2,252  1,723  1,714  1,720  1,729  
Less: Taxable-equivalent adjustment25  23  24  24  24  
Net interest income 2,227  1,700  1,690  1,696  1,705  
Provision for credit losses171  117  172  155  146  
Net interest income after provision for credit losses2,056  1,583  1,518  1,541  1,559  
Noninterest income1,398  1,303  1,352  1,202  1,235  
Noninterest expense2,575  1,840  1,751  1,768  1,784  
Income before income taxes879  1,046  1,119  975  1,010  
Provision for income taxes153  218  234  177  205  
Net income726  828  885  798  805  
Noncontrolling interests  (1)   
Preferred stock dividends19  90  44  43  44  
Net income available to common shareholders702  735  842  749  754  
Per Common Share Data
Earnings per share-basic$0.76  $0.96  $1.10  $0.98  $0.99  
Earnings per share-diluted0.75  0.95  1.09  0.97  0.97  
Earnings per share-adjusted diluted (1)1.12  1.07  1.12  1.05  1.05  
Cash dividends declared0.450  0.450  0.405  0.405  0.405  
Common shareholders' equity45.66  38.07  37.40  36.26  35.46  
Tangible common shareholders' equity (1)25.93  24.66  23.93  22.78  21.89  
End of period shares outstanding1,342,166  766,303  766,010  765,920  763,326  
Weighted average shares outstanding-basic922,840  766,167  765,958  764,135  765,013  
Weighted average shares outstanding-diluted934,718  775,791  774,603  774,071  775,402  
Performance Ratios
Return on average assets0.95 %1.41 %1.55 %1.43 %1.43 %
Return on average risk-weighted assets (current quarter is preliminary)1.02  1.75  1.92  1.78  1.77  
Return on average common shareholders' equity7.33  10.04  11.98  11.08  11.14  
Return on average tangible common shareholders' equity (1)12.91  16.03  19.45  18.36  18.77  
Net interest margin - taxable equivalent3.41  3.37  3.42  3.51  3.49  
Fee income ratio38.6  43.4  44.4  41.5  42.0  
Efficiency ratio-GAAP71.0  61.3  57.6  61.0  60.7  
Efficiency ratio-adjusted (1)57.5  57.1  55.1  56.6  56.5  
Credit Quality
Nonperforming assets as a percentage of:
Assets0.14 %0.22 %0.23 %0.26 %0.26 %
Loans and leases plus foreclosed property0.19  0.34  0.34  0.39  0.39  
Net charge-offs as a percentage of average loans and leases 0.40  0.41  0.38  0.40  0.38  
Allowance for loan and lease losses as a percentage of loans and leases held for investment0.52  1.05  1.05  1.05  1.05  
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment3.41x3.52x3.46x2.97x2.99x
Average Balances
Assets$302,059  $232,420  $229,249  $225,573  $223,625  
Securities (2)60,699  48,900  46,115  46,734  46,610  
Loans and leases 193,641  152,042  151,557  148,790  148,457  
Deposits210,716  161,992  159,891  160,045  157,842  
Common shareholders' equity38,031  29,040  28,188  27,432  26,860  
Total shareholders' equity41,740  32,744  31,301  30,541  29,965  
Period-End Balances
Assets$473,078  $236,750  $230,872  $227,683  $225,697  
Securities (2)74,727  54,765  45,289  46,410  45,590  
Loans and leases 308,215  150,855  153,823  149,891  150,001  
Deposits334,727  162,280  159,521  159,766  161,199  
Common shareholders' equity61,282  29,177  28,650  27,770  27,069  
Total shareholders' equity66,558  32,303  31,764  30,883  30,178  
Capital Ratios (current quarter is preliminary)
Risk-based:
Common equity Tier 19.4 %10.6 %10.4 %10.3 %10.2 %
Tier 110.8  12.2  12.0  12.0  11.8  
Total12.6  14.8  14.2  14.2  13.8  
Leverage (3)14.7  10.3  10.2  10.1  9.9  
Applicable ratios are annualized.
(1) Represents a non-GAAP measure. See the calculations and management's reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(2) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost. In 4Q19, Truist transferred all HTM securities into AFS securities in response to changes in regulatory capital rules.
(3) The leverage ratio is calculated using end of period Tier 1 capital and quarterly average tangible assets. The timing of the merger impacted the 4Q19 result.
2 Truist Financial Corporation


Consolidated Statements of Income 
 Quarter EndedYear-to-Date
 Dec. 31ChangeDec. 31Change
(Dollars in millions, except per share data, shares in thousands)20192018$%20192018$%
Interest Income
Interest and fees on loans and leases$2,371  $1,830  $541  29.6 %$7,982  $6,894  $1,088  15.8 %
Interest and dividends on securities402  292  110  37.7  1,319  1,160  159  13.7  
Interest on other earning assets39  14  25  178.6  108  66  42  63.6  
Total interest income2,812  2,136  676  31.6  9,409  8,120  1,289  15.9  
Interest Expense
Interest on deposits304  206  98  47.6  1,101  644  457  71.0  
Interest on long-term debt219  186  33  17.7  797  683  114  16.7  
Interest on other borrowings62  39  23  59.0  198  111  87  78.4  
Total interest expense585  431  154  35.7  2,096  1,438  658  45.8  
Net Interest Income2,227  1,705  522  30.6  7,313  6,682  631  9.4  
Provision for credit losses171  146  25  17.1  615  566  49  8.7  
Net Interest Income After Provision for Credit Losses2,056  1,559  497  31.9  6,698  6,116  582  9.5  
Noninterest Income
Insurance income509  487  22  4.5  2,072  1,852  220  11.9  
Service charges on deposits222  185  37  20.0  762  712  50  7.0  
Wealth management income206  169  37  21.9  715  660  55  8.3  
Card and payment related fees156  135  21  15.6  555  522  33  6.3  
Residential mortgage income65  58   12.1  285  258  27  10.5  
Investment banking and trading income109  53  56  105.7  244  154  90  58.4  
Operating lease income47  35  12  34.3  153  145   5.5  
Income from bank-owned life insurance38  28  10  35.7  129  116  13  11.2  
Lending related fees47  19  28  147.4  124  99  25  25.3  
Commercial real estate related income48  28  20  71.4  116  100  16  16.0  
Securities gains (losses), net(116)  (118) NM  (116)  (119) NM  
Other income67  36  31  86.1  216  255  (39) (15.3) 
Total noninterest income1,398  1,235  163  13.2  5,255  4,876  379  7.8  
Noninterest Expense
Personnel expense1,465  1,096  369  33.7  4,833  4,313  520  12.1  
Net occupancy expense147  120  27  22.5  507  491  16  3.3  
Professional fees and outside processing161  103  58  56.3  433  365  68  18.6  
Software expense118  70  48  68.6  338  272  66  24.3  
Equipment expense83  68  15  22.1  280  267  13  4.9  
Marketing and customer development45  22  23  104.5  137  102  35  34.3  
Depreciation - property under operating leases43  30  13  43.3  136  120  16  13.3  
Loan-related expense42  25  17  68.0  123  108  15  13.9  
Amortization71  34  37  108.8  164  131  33  25.2  
Regulatory costs24  18   33.3  81  134  (53) (39.6) 
Merger-related and restructuring charges, net223  76  147  193.4  360  146  214  146.6  
Other expense153  122  31  25.4  542  483  59  12.2  
Total noninterest expense2,575  1,784  791  44.3  7,934  6,932  1,002  14.5  
Earnings
Income before income taxes879  1,010  (131) (13.0) 4,019  4,060  (41) (1.0) 
Provision for income taxes153  205  (52) (25.4) 782  803  (21) (2.6) 
Net income726  805  (79) (9.8) 3,237  3,257  (20) (0.6) 
Noncontrolling interests  (2) (28.6) 13  20  (7) (35.0) 
Preferred stock dividends19  44  (25) (56.8) 196  174  22  12.6  
Net income available to common shareholders$702  $754  $(52) (6.9)%$3,028  $3,063  $(35) (1.1)%
Earnings Per Common Share
Basic$0.76  $0.99  $(0.23) (23.2)%$3.76  $3.96  $(0.20) (5.1)%
Diluted0.75  0.97  (0.22) (22.7) 3.71  3.91  (0.20) (5.1) 
Weighted Average Shares Outstanding
Basic922,840  765,013  157,827  20.6  805,104  772,963  32,1414.2  
Diluted934,718  775,402  159,316  20.5  815,204  783,484  31,7204.0  
NM - not meaningful

Truist Financial Corporation 3


Consolidated Statements of Income - Five Quarter Trend   
Quarter Ended
Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions, except per share data, shares in thousands)20192019201920192018
Interest Income
Interest and fees on loans and leases$2,371  $1,886  $1,886  $1,839  $1,830  
Interest and dividends on securities402  315  300  302  292  
Interest on other earning assets39  17  20  32  14  
Total interest income2,812  2,218  2,206  2,173  2,136  
Interest Expense
Interest on deposits304  271  273  253  206  
Interest on long-term debt219  193  193  192  186  
Interest on other borrowings62  54  50  32  39  
Total interest expense585  518  516  477  431  
Net Interest Income2,227  1,700  1,690  1,696  1,705  
Provision for credit losses171  117  172  155  146  
Net Interest Income After Provision for Credit Losses2,056  1,583  1,518  1,541  1,559  
Noninterest Income
Insurance income509  487  566  510  487  
Service charges on deposits222  188  181  171  185  
Wealth management income206  175  172  162  169  
Card and payment related fees156  132  139  128  135  
Residential mortgage income65  80  91  49  58  
Investment banking and trading income109  60  48  27  53  
Operating lease income47  36  35  35  35  
Income from bank-owned life insurance38  29  34  28  28  
Lending related fees47  24  28  25  19  
Commercial real estate related income48  32  22  14  28  
Securities gains (losses), net(116) —  —  —   
Other income67  60  36  53  36  
Total noninterest income1,398  1,303  1,352  1,202  1,235  
Noninterest Expense
Personnel expense1,465  1,161  1,120  1,087  1,096  
Net occupancy expense147  122  116  122  120  
Professional fees and outside processing161  102  84  86  103  
Software expense118  77  71  72  70  
Equipment expense83  64  68  65  68  
Marketing and customer development45  36  29  27  22  
Depreciation - property under operating leases43  35  29  29  30  
Loan-related expense42  26  30  25  25  
Amortization71  29  32  32  34  
Regulatory costs24  20  19  18  18  
Merger-related and restructuring charges, net223  34  23  80  76  
Other expense153  134  130  125  122  
Total noninterest expense2,575  1,840  1,751  1,768  1,784  
Earnings
Income before income taxes879  1,046  1,119  975  1,010  
Provision for income taxes153  218  234  177  205  
Net income726  828  885  798  805  
Noncontrolling interests  (1)   
Preferred stock dividends19  90  44  43  44  
Net income available to common shareholders$702  $735  $842  $749  $754  
Earnings Per Common Share
Basic$0.76  $0.96  $1.10  $0.98  $0.99  
Diluted0.75  0.95  1.09  0.97  0.97  
Weighted Average Shares Outstanding
Basic922,840  766,167  765,958  764,135  765,013  
Diluted934,718  775,791  774,603  774,071  775,402  

 
4 Truist Financial Corporation


Segment Financial Performance - Preliminary   
 Quarter Ended
Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions)20192019201920192018
Consumer Banking and Wealth
Net interest income (expense)$1,114  $855  $836  $828  $866  
Net intersegment interest income (expense) 285  225  210  193  164  
Segment net interest income1,399  1,080  1,046  1,021  1,030  
Allocated provision for credit losses145  115  123  130  152  
Noninterest income648  576  581  508  546  
Noninterest expense1,341  942  910  893  914  
Income (loss) before income taxes561  599  594  506  510  
Provision (benefit) for income taxes136  145  144  123  126  
Segment net income (loss)$425  $454  $450  $383  $384  
Corporate and Commercial Banking
Net interest income (expense)$934  $729  $751  $739  $735  
Net intersegment interest income (expense) (94) (85) (109) (105) (81) 
Segment net interest income840  644  642  634  654  
Allocated provision for credit losses17  14  51  20  18  
Noninterest income390  250  232  214  245  
Noninterest expense553  331  312  303  349  
Income (loss) before income taxes660  549  511  525  532  
Provision (benefit) for income taxes103  99  94  89  111  
Segment net income (loss)$557  $450  $417  $436  $421  
Insurance Holdings
Net interest income (expense)$38  $39  $35  $34  $32  
Net intersegment interest income (expense) (11) (11) (10) (11) (10) 
Segment net interest income27  28  25  23  22  
Allocated provision for credit losses    —  
Noninterest income536  491  570  515  496  
Noninterest expense481  435  444  417  415  
Income (loss) before income taxes80  82  149  118  103  
Provision (benefit) for income taxes21  21  38  30  26  
Segment net income (loss)$59  $61  $111  $88  $77  
Other, Treasury & Corporate (1)
Net interest income (expense)$141  $77  $68  $95  $72  
Net intersegment interest income (expense) (180) (129) (91) (77) (73) 
Segment net interest income(39) (52) (23) 18  (1) 
Allocated provision for credit losses (14) (4)  (24) 
Noninterest income(176) (14) (31) (35) (52) 
Noninterest expense200  132  85  155  106  
Income (loss) before income taxes(422) (184) (135) (174) (135) 
Provision (benefit) for income taxes(107) (47) (42) (65) (58) 
Segment net income (loss)$(315) $(137) $(93) $(109) $(77) 
Total Truist Financial Corporation
Net interest income (expense)$2,227  $1,700  $1,690  $1,696  $1,705  
Net intersegment interest income (expense) —  —  —  —  —  
Segment net interest income2,227  1,700  1,690  1,696  1,705  
Allocated provision for credit losses171  117  172  155  146  
Noninterest income1,398  1,303  1,352  1,202  1,235  
Noninterest expense2,575  1,840  1,751  1,768  1,784  
Income (loss) before income taxes879  1,046  1,119  975  1,010  
Provision (benefit) for income taxes153  218  234  177  205  
Net income$726  $828  $885  $798  $805  
Effective December 2019, segments were realigned in connection with the SunTrust merger. Results for prior periods have been revised to reflect the new structure.
(1) Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.

Truist Financial Corporation 5


Consolidated Ending Balance Sheets - Five Quarter Trend   
Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions)20192019201920192018
Assets
Cash and due from banks$4,084  $2,027  $1,831  $1,873  $2,753  
Interest-bearing deposits with banks14,981  877  722  847  1,091  
Federal funds sold and securities purchased under resale agreements or similar arrangements1,417  114  148  252  143  
Trading assets5,733  400  1,429  1,524  391  
Securities available for sale at fair value74,727  35,997  25,802  26,315  25,038  
Securities held to maturity at amortized cost—  18,768  19,487  20,095  20,552  
Loans and leases:
Commercial:
Commercial and industrial130,180  64,324  63,693  61,978  61,935  
CRE26,832  17,080  16,976  16,718  16,808  
Commercial construction6,205  3,804  3,746  4,111  4,252  
Lease financing6,122  2,356  2,203  2,098  2,018  
Consumer:
Residential mortgage52,071  28,297  32,607  31,572  31,393  
Residential home equity and direct27,044  11,646  11,675  11,646  11,775  
Indirect auto24,442  11,871  11,756  11,506  11,282  
Indirect other11,100  6,590  6,453  6,017  6,143  
Student6,743  —  —  —  —  
Credit card5,619  3,058  3,056  2,970  2,941  
PCI3,484  387  421  441  466  
Total loans and leases held for investment299,842  149,413  152,586  149,057  149,013  
Loans held for sale8,373  1,442  1,237  834  988  
Total loans and leases308,215  150,855  153,823  149,891  150,001  
Allowance for loan and lease losses(1,549) (1,573) (1,595) (1,561) (1,558) 
Premises and equipment3,712  2,022  2,029  2,078  2,118  
Goodwill24,154  9,832  9,830  9,818  9,818  
Core deposit and other intangible assets3,142  678  712  726  758  
Mortgage servicing rights2,630  929  982  1,049  1,122  
Other assets31,832  15,824  15,672  14,776  13,470  
Total assets$473,078  $236,750  $230,872  $227,683  $225,697  
Liabilities
Deposits:
Noninterest-bearing deposits$92,405  $52,667  $52,458  $53,021  $53,025  
Interest checking85,492  27,723  28,021  28,028  28,130  
Money market and savings120,934  64,454  63,972  63,739  63,467  
Time deposits35,896  16,526  15,070  14,978  16,577  
Foreign office deposits - interest-bearing—  910  —  —  —  
Total deposits334,727  162,280  159,521  159,766  161,199  
Short-term borrowings18,218  10,405  10,344  6,305  5,178  
Long-term debt41,339  25,520  22,640  24,729  23,709  
Other liabilities12,236  6,242  6,603  6,000  5,433  
Total liabilities406,520  204,447  199,108  196,800  195,519  
Shareholders' Equity:
Preferred stock5,102  3,057  3,053  3,053  3,053  
Common stock6,711  3,832  3,830  3,830  3,817  
Additional paid-in capital 35,609  6,931  6,889  6,843  6,849  
Retained earnings19,806  19,440  19,050  18,518  18,118  
Accumulated other comprehensive loss(844) (1,026) (1,119) (1,421) (1,715) 
Noncontrolling interests174  69  61  60  56  
Total shareholders' equity66,558  32,303  31,764  30,883  30,178  
Total liabilities and shareholders' equity$473,078  $236,750  $230,872  $227,683  $225,697  
New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.  
In 4Q19, Truist transferred all HTM securities into AFS securities in response to changes in regulatory capital rules.   



 
6 Truist Financial Corporation


Average Balance Sheets  
 Quarter EndedYear-to-Date
 December 31ChangeDecember 31Change
(Dollars in millions)20192018$%20192018$%
Assets        
Securities at amortized cost (1):
U.S. Treasury$2,384  $4,555  $(2,171) (47.7)%$2,644  $3,800  $(1,156) (30.4)%
U.S. government-sponsored entities (GSE)2,301  2,408  (107) (4.4) 2,402  2,394   0.3  
Mortgage-backed securities issued by GSE55,119  38,566  16,553  42.9  44,710  39,559  5,151  13.0  
States and political subdivisions598  725  (127) (17.5) 587  958  (371) (38.7) 
Non-agency mortgage-backed263  326  (63) (19.3) 269  349  (80) (22.9) 
Other34  30   13.3  33  40  (7) (17.5) 
Total securities60,699  46,610  14,089  30.2  50,645  47,100  3,545  7.5  
Loans and leases:
Commercial:
Commercial and industrial81,853  60,553  21,300  35.2  67,435  59,663  7,772  13.0  
CRE19,896  16,914  2,982  17.6  17,651  16,994  657  3.9  
Commercial construction4,506  4,387  119  2.7  4,061  4,441  (380) (8.6) 
Lease financing3,357  1,990  1,367  68.7  2,443  1,917  526  27.4  
Consumer:
Residential mortgage34,824  31,103  3,721  12.0  31,668  29,932  1,736  5.8  
Residential home equity and direct15,810  11,790  4,020  34.1  12,716  11,860  856  7.2  
Indirect auto15,390  11,255  4,135  36.7  12,545  11,215  1,330  11.9  
Indirect other7,772  6,181  1,591  25.7  6,654  5,896  758  12.9  
Student1,825  —  1,825  NM  460  —  460  NM  
Credit card3,788  2,880  908  31.5  3,181  2,723  458  16.8  
PCI1,220  486  734  151.0  631  548  83  15.1  
Total loans and leases held for investment190,241  147,539  42,702  28.9  159,445  145,189  14,256  9.8  
Loans held for sale3,400  918  2,482  NM  2,159  1,228  931  75.8  
Total loans and leases193,641  148,457  45,184  30.4  161,604  146,417  15,187  10.4  
Interest earning trading assets2,370  428  1,942  NM  1,277  633  644  101.7  
Other earning assets6,405  1,718  4,687  NM  2,888  1,618  1,270  78.5  
Total earning assets263,115  197,213  65,902  33.4  216,414  195,768  20,646  10.5  
Nonearning assets38,944  26,412  12,532  47.4  31,080  26,505  4,575  17.3  
Total assets$302,059  $223,625  $78,434  35.1 %$247,494  $222,273  $25,221  11.3 %
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits$64,485  $53,732  $10,753  20.0 %$55,513  $53,818  $1,695  3.1 %
Interest checking43,246  26,921  16,325  60.6  31,592  26,951  4,641  17.2  
Money market and savings79,903  62,261  17,642  28.3  67,922  62,257  5,665  9.1  
Time deposits23,058  14,682  8,376  57.0  17,970  13,963  4,007  28.7  
Foreign office deposits - interest-bearing24  246  (222) (90.2) 272  494  (222) (44.9) 
Total deposits210,716  157,842  52,874  33.5  173,269  157,483  15,786  10.0  
Short-term borrowings11,489  6,979  4,510  64.6  8,462  5,955  2,507  42.1  
Long-term debt29,888  23,488  6,400  27.2  24,756  23,755  1,001  4.2  
Other liabilities8,226  5,351  2,875  53.7  6,899  5,337  1,562  29.3  
Total liabilities260,319  193,660  66,659  34.4  213,386  192,530  20,856  10.8  
Shareholders' equity41,740  29,965  11,775  39.3  34,108  29,743  4,365  14.7  
Total liabilities and shareholders' equity$302,059  $223,625  $78,434  35.1 %$247,494  $222,273  $25,221  11.3 %
New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities. 
NM - not meaningful  


 
Truist Financial Corporation 7


Average Balance Sheets - Five Quarter Trend   
 Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions)20192019201920192018
Assets     
Securities at amortized cost (1):     
U.S. Treasury$2,384  $2,240  $2,662  $3,302  $4,555  
U.S. government-sponsored entities (GSE)2,301  2,449  2,440  2,418  2,408  
Mortgage-backed securities issued by GSE55,119  43,415  40,112  40,044  38,566  
States and political subdivisions598  566  566  620  725  
Non-agency mortgage-backed263  198  302  315  326  
Other34  32  33  35  30  
Total securities60,699  48,900  46,115  46,734  46,610  
Loans and leases:
Commercial:
Commercial and industrial81,853  63,768  62,563  61,370  60,553  
CRE19,896  17,042  16,854  16,786  16,914  
Commercial construction4,506  3,725  3,894  4,119  4,387  
Lease financing3,357  2,260  2,122  2,021  1,990  
Consumer:
Residential mortgage34,824  28,410  32,066  31,370  31,103  
Residential home equity and direct15,810  11,650  11,687  11,681  11,790  
Indirect auto15,390  11,810  11,633  11,308  11,255  
Indirect other7,772  6,552  6,246  6,029  6,181  
Student1,825  —  —  —  —  
Credit card3,788  3,036  2,970  2,922  2,880  
PCI1,220  411  432  455  486  
Total loans and leases held for investment190,241  148,664  150,467  148,061  147,539  
Loans held for sale3,400  3,378  1,090  729  918  
Total loans and leases193,641  152,042  151,557  148,790  148,457  
Interest earning trading assets2,370  668  1,456  602  428  
Other earning assets6,405  1,798  1,711  1,595  1,718  
Total earning assets263,115  203,408  200,839  197,721  197,213  
Nonearning assets38,944  29,012  28,410  27,852  26,412  
Total assets$302,059  $232,420  $229,249  $225,573  $223,625  
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits$64,485  $52,500  $52,680  $52,283  $53,732  
Interest checking43,246  27,664  27,708  27,622  26,921  
Money market and savings79,903  64,920  63,394  63,325  62,261  
Time deposits23,058  16,643  15,730  16,393  14,682  
Foreign office deposits - interest-bearing24  265  379  422  246  
Total deposits210,716  161,992  159,891  160,045  157,842  
Short-term borrowings11,489  8,307  8,367  5,624  6,979  
Long-term debt29,888  22,608  23,233  23,247  23,488  
Other liabilities8,226  6,769  6,457  6,116  5,351  
Total liabilities260,319  199,676  197,948  195,032  193,660  
Shareholders' equity41,740  32,744  31,301  30,541  29,965  
Total liabilities and shareholders' equity$302,059  $232,420  $229,249  $225,573  $223,625  
New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities. 


 
8 Truist Financial Corporation


Average Balances and Rates - Quarters   
 Quarter Ended
 December 31, 2019September 30, 2019
 (1) (2) Interest(2) (1) (2) Interest(2) 
 AverageIncome/Yields/AverageIncome/Yields/
(Dollars in millions)BalancesExpenseRatesBalancesExpenseRates
Assets      
Securities at amortized cost (3):
U.S. Treasury$2,384  $12  1.97 %$2,240  $11  2.04 %
U.S. government-sponsored entities (GSE)2,301  12  2.28  2,449  14  2.25  
Mortgage-backed securities issued by GSE55,119  366  2.64  43,415  279  2.57  
States and political subdivisions598   3.38  566   3.44  
Non-agency mortgage-backed263   13.15  198   18.77  
Other34  —  3.53  32  —  3.67  
Total securities60,699  403  2.65  48,900  318  2.60  
Loans and leases:
Commercial:
Commercial and industrial81,853  862  4.18  63,768  671  4.18  
CRE19,896  223  4.43  17,042  209  4.83  
Commercial construction4,506  57  5.17  3,725  47  5.11  
Lease financing3,357  32  3.79  2,260  18  3.17  
Consumer:
Residential mortgage34,824  361  4.15  28,410  285  4.02  
Residential home equity and direct15,810  242  6.04  11,650  173  5.92  
Indirect auto15,390  312  8.04  11,810  262  8.84  
Indirect other7,772  133  6.77  6,552  110  6.61  
Student1,825  24  5.20  —  —  —  
Credit card3,788  85  9.06  3,036  71  9.18  
PCI1,220  33  10.63  411  25  24.23  
Total loans and leases held for investment190,241  2,364  4.94  148,664  1,871  5.00  
Loans held for sale3,400  31  3.52  3,378  35  4.16  
Total loans and leases193,641  2,395  4.91  152,042  1,906  4.98  
Interest earning trading assets2,370  11  1.84  668   2.02  
Other earning assets6,405  28  1.78  1,798  14  2.92  
Total earning assets263,115  2,837  4.29  203,408  2,241  4.38  
Nonearning assets38,944  29,012  
Total assets$302,059  $232,420  
Liabilities and Shareholders' Equity
Interest-bearing deposits:          
Interest checking$43,246  65  0.60  $27,664  47  0.67  
Money market and savings79,903  152  0.76  64,920  156  0.95  
Time deposits23,058  87  1.48  16,643  67  1.62  
Foreign office deposits - interest-bearing24  —  2.19  265   2.13  
Total interest-bearing deposits146,231  304  0.82  109,492  271  0.99  
Short-term borrowings11,489  62  2.15  8,307  54  2.55  
Long-term debt29,888  219  2.92  22,608  193  3.42  
Total interest-bearing liabilities187,608  585  1.24  140,407  518  1.47  
Noninterest-bearing deposits (4)64,485  52,500  
Other liabilities8,226  6,769  
Shareholders' equity41,740  32,744  
Total liabilities and shareholders' equity$302,059  $232,420  
Average interest-rate spread3.05  2.91  
Net interest income/ net interest margin $2,252  3.41 %$1,723  3.37 %
Taxable-equivalent adjustment$25  $23  
Applicable ratios are annualized.
(1) Excludes basis adjustments for fair value hedges. 
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. 
(3) Includes AFS and HTM securities. 
(4) Total deposit costs were 0.57% and 0.67% for the three months ended December 31, 2019 and September 30, 2019, respectively. 


Truist Financial Corporation 9


Average Balances and Rates - Quarters
 Quarter Ended
 June 30, 2019March 31, 2019December 31, 2018
 (1) (2) Interest(2) (1) (2) Interest(2) (1) (2) Interest(2) 
 AverageIncome/Yields/AverageIncome/Yields/AverageIncome/Yields/
(Dollars in millions)BalancesExpenseRatesBalancesExpenseRatesBalancesExpenseRates
Assets         
Securities at amortized cost (3):
U.S. Treasury$2,662  $14  2.04 %$3,302  $16  2.01 %$4,555  $25  2.11 %
U.S. government-sponsored entities (GSE)2,440  13  2.25  2,418  14  2.24  2,408  14  2.24  
Mortgage-backed securities issued by GSE40,112  258  2.57  40,044  258  2.58  38,566  241  2.50  
States and political subdivisions566   4.37  620   3.73  725   3.53  
Non-agency mortgage-backed302  10  13.28  315  10  12.51  326  10  11.50  
Other33   3.85  35  —  3.96  30  —  4.51  
Total securities46,115  302  2.62  46,734  304  2.60  46,610  296  2.53  
Loans and leases:
Commercial:
Commercial and industrial62,563  679  4.35  61,370  656  4.33  60,553  645  4.23  
CRE16,854  210  4.97  16,786  207  4.99  16,914  206  4.82  
Commercial construction3,894  50  5.32  4,119  54  5.33  4,387  55  5.08  
Lease financing2,122  17  3.29  2,021  17  3.33  1,990  18  3.64  
Consumer:
Residential mortgage32,066  321  4.00  31,370  324  4.13  31,103  319  4.10  
Residential home equity and direct11,687  173  5.97  11,681  171  5.92  11,790  172  5.73  
Indirect auto11,633  254  8.71  11,308  240  8.62  11,255  237  8.43  
Indirect other6,246  102  6.63  6,029  98  6.57  6,181  98  6.35  
Student—  —  —  —  —  —  —  —  —  
Credit card2,970  67  8.94  2,922  65  9.03  2,880  64  8.91  
PCI432  24  21.63  455  20  17.99  486  26  20.49  
Total loans and leases held for investment150,467  1,897  5.05  148,061  1,852  5.06  147,539  1,840  4.96  
Loans held for sale1,090  11  4.17  729   4.38  918  10  4.66  
Total loans and leases151,557  1,908  5.05  148,790  1,860  5.06  148,457  1,850  4.96  
Interest earning trading assets1,456   2.25  602   2.27  428   2.03  
Other earning assets1,711  12  2.88  1,595  29  7.43  1,718  12  2.67  
Total earning assets200,839  2,230  4.45  197,721  2,197  4.49  197,213  2,160  4.36  
Nonearning assets28,410  27,852  26,412  
Total assets$229,249  $225,573  $223,625  
Liabilities and Shareholders' Equity                
Interest-bearing deposits:
Interest checking$27,708  45  0.65  $27,622  40  0.59  $26,921  34  0.49  
Money market and savings63,394  163  1.03  63,325  150  0.96  62,261  125  0.80  
Time deposits15,730  63  1.58  16,393  60  1.50  14,682  45  1.22  
Foreign office deposits - interest-bearing379   2.43  422   2.43  246   2.22  
Total interest-bearing deposits (4)107,211  273  1.02  107,762  253  0.95  104,110  206  0.78  
Short-term borrowings8,367  50  2.40  5,624  32  2.32  6,979  39  2.18  
Long-term debt23,233  193  3.33  23,247  192  3.30  23,488  186  3.19  
Total interest-bearing liabilities138,811  516  1.49  136,633  477  1.41  134,577  431  1.28  
Noninterest-bearing deposits (4)52,680  52,283  53,732  
Other liabilities6,457  6,116  5,351  
Shareholders' equity31,301  30,541  29,965  
Total liabilities and shareholders' equity$229,249  $225,573  $223,625  
Average interest-rate spread2.96  3.08  3.08  
Net interest income/ net interest margin $1,714  3.42 %$1,720  3.51 %$1,729  3.49 %
Taxable-equivalent adjustment$24  $24  $24  
Applicable ratios are annualized.
(1) Excludes basis adjustments for fair value hedges. 
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. 
(3) Includes AFS and HTM securities. 
(4) Total deposit costs were 0.68%, 0.64 and 0.52% for the three months ended June 30, 2019, March 31, 2019 and December 31, 2018, respectively. 


10 Truist Financial Corporation


Average Balances and Rates - Year-To-Date   
 Year-to-Date
 December 31, 2019December 31, 2018
 (1) (2) Interest(2) (1) (2) Interest(2) 
 AverageIncome/Yields/AverageIncome/Yields/
(Dollars in millions)BalancesExpenseRatesBalancesExpenseRates
Assets      
Securities at amortized cost (3):
U.S. Treasury$2,644  $53  2.01 %$3,800  $72  1.89 %
U.S. government-sponsored entities (GSE)2,402  53  2.26  2,394  54  2.23  
Mortgage-backed securities issued by GSE44,710  1,161  2.59  39,559  969  2.45  
States and political subdivisions587  21  3.73  958  35  3.68  
Non-agency mortgage-backed269  38  14.05  349  42  11.93  
Other33   3.75  40   3.34  
Total securities50,645  1,327  2.62  47,100  1,173  2.49  
Loans and leases:
Commercial:
Commercial and industrial67,435  2,868  4.25  59,663  2,374  3.98  
CRE17,651  849  4.79  16,994  798  4.67  
Commercial construction4,061  208  5.23  4,441  209  4.79  
Lease financing2,443  84  3.44  1,917  61  3.19  
Consumer:
Residential mortgage31,668  1,291  4.08  29,932  1,212  4.05  
Residential home equity and direct12,716  759  5.97  11,860  641  5.41  
Indirect auto12,545  1,068  8.51  11,215  917  8.18  
Indirect other6,654  443  6.65  5,896  368  6.25  
Student460  24  5.20  —  —  —  
Credit card3,181  288  9.05  2,723  238  8.73  
PCI631  102  16.05  548  108  19.64  
Total loans and leases held for investment159,445  7,984  5.01  145,189  6,926  4.77  
Loans held for sale2,159  85  3.91  1,228  50  4.13  
Total loans and leases161,604  8,069  4.99  146,417  6,976  4.77  
Interest earning trading assets1,277  26  2.02  633  24  3.82  
Other earning assets2,888  83  2.89  1,618  43  2.63  
Total earning assets216,414  9,505  4.39  195,768  8,216  4.20  
Nonearning assets31,080  26,505  
Total assets$247,494  $222,273  
Liabilities and Shareholders' Equity    
Interest-bearing deposits:
Interest checking$31,592  197  0.62  $26,951  116  0.43  
Money market and savings67,922  621  0.91  62,257  387  0.62  
Time deposits17,970  277  1.54  13,963  132  0.94  
Foreign office deposits - interest-bearing272   2.35  494   1.67  
Total interest-bearing deposits (4)117,756  1,101  0.93  103,665  644  0.62  
Short-term borrowings8,462  198  2.34  5,955  111  1.86  
Long-term debt24,756  797  3.22  23,755  683  2.88  
Total interest-bearing liabilities150,974  2,096  1.39  133,375  1,438  1.08  
Noninterest-bearing deposits (4)55,513  53,818  
Other liabilities6,899  5,337  
Shareholders' equity34,108  29,743  
Total liabilities and shareholders' equity$247,494  $222,273  
Average interest-rate spread3.00  3.12  
Net interest income/ net interest margin $7,409  3.42 %$6,778  3.46 %
Taxable-equivalent adjustment$96  $96  
Applicable ratios are annualized.
(1) Excludes basis adjustments for fair value hedges.
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented.
(3) Includes AFS and HTM securities.
(4) Total deposit costs were 0.57% and 0.41% for the year ended December 31, 2019 and 2018, respectively.

Truist Financial Corporation 11


Credit Quality   
 Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions)20192019201920192018
Nonperforming Assets     
Nonaccrual loans and leases:     
Commercial:     
Commercial and industrial$212  $172  $193  $196  $200  
CRE10  27  31  73  63  
Commercial construction—      
Lease financing     
Consumer:
Residential mortgage55  106  104  121  119  
Residential home equity and direct67  56  54  53  53  
Indirect auto100  81  74  79  82  
Indirect other    —  
Total nonaccrual loans and leases held for investment454  447  461  526  522  
Loans held for sale107  —  —  —  —  
Total nonaccrual loans and leases (1)561  447  461  526  522  
Foreclosed real estate82  33  36  33  35  
Other foreclosed property41  29  26  25  28  
Total nonperforming assets(1)$684  $509  $523  $584  $585  
Troubled Debt Restructurings (TDRs) (2)     
Performing TDRs:
Commercial:     
Commercial and industrial$47  $69  $84  $63  $65  
CRE     
Commercial construction37      
Consumer:
Residential mortgage470  570  581  669  656  
Residential home equity and direct51  54  53  54  56  
Indirect auto333  324  311  302  299  
Indirect other     
Credit card31  29  29  29  27  
Total performing TDRs (2)980  1,057  1,070  1,130  1,119  
Nonperforming TDRs82  115  135  178  176  
Total TDRs (2)$1,062  $1,172  $1,205  $1,308  $1,295  
Loans 90 Days or More Past Due and Still Accruing
Commercial:
Commercial and industrial$ $—  $—  $—  $—  
Consumer:
Residential mortgage$543  $347  $350  $377  $405  
Residential home equity and direct  11    
Indirect auto11      
Indirect other —  —  —  —  
Student188  —  —  —  —  
Credit card22  15  13  13  13  
PCI1,218  24  26  28  30  
Total loans 90 days past due and still accruing$1,994  $403  $407  $431  $462  
Loans 30-89 Days Past Due
Commercial:
Commercial and industrial$94  $34  $32  $36  $34  
CRE     
Commercial construction —  —  —   
Lease financing     
Consumer:
Residential mortgage498  432  480  478  456  
Residential home equity and direct122  56  60  69  63  
Indirect auto560  380  354  281  390  
Indirect other85  43  39  35  46  
Student650  —  —  —  —  
Credit card56  29  26  25  26  
PCI140  16  17  18  23  
Total loans 30-89 days past due $2,213  $992  $1,016  $948  $1,044  
(1) Sales of nonperforming loans totaled $119 million, $42 million, $48 million, $30 million and $30 million for the quarter ended December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively.
(2) Sales and transfers to HFS of performing TDRs, which were primarily residential mortgage loans, totaled $146 million, $39 million, $120 million, $33 million and $15 million for the quarter ended December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively.

12 Truist Financial Corporation


As of/For the Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions)20192019201920192018
Allowance for Credit Losses     
Beginning balance$1,653  $1,689  $1,659  $1,651  $1,648  
Provision for credit losses (excluding PCI loans)171  117  172  156  147  
Provision (benefit) for PCI loans—  —  —  (1) (1) 
Charge-offs:
Commercial:
Commercial and industrial(23) (28) (22) (17) (18) 
CRE(5) (2) (18) (8) (3) 
Commercial construction—  —  —  —  (2) 
Lease financing(9) (1) —  (1) (1) 
Consumer:
Residential mortgage(8) (3) (5) (5) (8) 
Residential home equity and direct(25) (24) (24) (20) (20) 
Indirect auto(107) (92) (79) (92) (93) 
Indirect other(19) (14) (12) (17) (15) 
Student—  —  —  —  —  
Credit card(37) (25) (23) (24) (20) 
PCI—  —  —  —  —  
Total charge-offs(233) (189) (183) (184) (180) 
Recoveries:               
Commercial:               
Commercial and industrial     
CRE—    —   
Commercial construction —     
Lease financing—   —  —  —  
Consumer:
Residential mortgage —  —    
Residential home equity and direct10      
Indirect auto13  12  14  13  12  
Indirect other     
Student—  —  —  —  —  
Credit card     
Total recoveries41  36  41  37  37  
Net charge-offs(192) (153) (142) (147) (143) 
RUFC assumed with SunTrust Merger257  —  —  —  —  
Ending balance$1,889  $1,653  $1,689  $1,659  $1,651  
Allowance for Credit Losses:     
Allowance for loan and lease losses (excluding PCI loans)$1,541  $1,565  $1,587  $1,553  $1,549  
Allowance for PCI loans     
Reserve for unfunded lending commitments (RUFC)340  80  94  98  93  
Total$1,889  $1,653  $1,689  $1,659  $1,651  
    As of/For the Year-to-Date
    Period Ended Dec. 31
(Dollars in millions)   20192018
Allowance for Credit Losses   
Beginning balance   $1,651  $1,609  
Provision for credit losses (excluding PCI loans)   616  583  
Provision (benefit) for PCI loans   (1) (17) 
Charge-offs:   
Commercial:   
Commercial and industrial   (90) (92) 
CRE   (33) (10) 
Commercial construction—  (3) 
Lease financing   (11) (4) 
Consumer:
Residential mortgage   (21) (21) 
Residential home equity and direct   (93) (79) 
Indirect auto   (370) (342) 
Indirect other(62) (49) 
Student—  —  
Credit card   (109) (76) 
PCI   —  (2) 
Total charge-offs   (789) (678) 
Recoveries:     
Commercial:     
Commercial and industrial   25  39  
CRE     
Commercial construction  
Lease financing     
Consumer:
Residential mortgage     
Residential home equity and direct   30  25  
Indirect auto   52  49  
Indirect other17  13  
Student—  —  
Credit card   20  17  
Total recoveries   155  154  
Net charge-offs   (634) (524) 
RUFC assumed with SunTrust Merger257  —  
Ending balance         $1,889  $1,651  

As of/For the Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
 20192019201920192018
Asset Quality Ratios     
Loans 30-89 days past due and still accruing as a percentage of loans and leases0.74 %0.66 %0.67 %0.64 %0.70 %
Loans 90 days or more past due and still accruing as a percentage of loans and leases0.66  0.27  0.27  0.29  0.31  
Nonperforming loans and leases as a percentage of loans and leases held for investment0.15  0.30  0.30  0.35  0.35  
Nonperforming loans and leases as a percentage of loans and leases (1)0.18  0.30  0.30  0.35  0.35  
Nonperforming assets as a percentage of:
Total assets (1)0.14  0.22  0.23  0.26  0.26  
Loans and leases plus foreclosed property0.19  0.34  0.34  0.39  0.39  
Net charge-offs as a percentage of average loans and leases0.40  0.41  0.38  0.40  0.38  
Allowance for loan and lease losses as a percentage of loans and leases0.52  1.05  1.05  1.05  1.05  
Ratio of allowance for loan and lease losses to:
Net charge-offs2.03X2.59X2.80X2.62X2.76X
Nonperforming loans and leases3.41X3.52X3.46X2.97X2.99X
Asset Quality Ratios (Excluding Government Guaranteed and PCI)
Loans 90 days or more past due and still accruing as a percentage of loans and leases0.03 %0.04 %0.04 %0.04 %0.04 %
Applicable ratios are annualized.
(1)Includes loans held for sale.
      As of/For the Year-to-Date
    Period Ended Dec. 31
    20192018
Asset Quality Ratios     
Net charge-offs as a percentage of average loans and leases     0.40 %0.36 %
Ratio of allowance for loan and lease losses to net charge-offs   2.44X2.98X
Applicable ratios are annualized.

13 Truist Financial Corporation


 December 31, 2019
  Past Due 30-89Past Due 90+ 
(Dollars in millions)Current StatusDaysDaysTotal
Troubled Debt Restructurings
Performing TDRs: (1)      
Commercial:      
Commercial and industrial$46  97.9 %$ 2.1 %$—  — %$47  
CRE 100.0  —  —  —  —   
Commercial construction37  100.0  —  —  —  —  37  
Lease financing—  —  —  —  —  —  —  
Consumer:
Residential mortgage233  49.5  83  17.7  154  32.8  470  
Residential home equity and direct49  96.1   3.9  —  —  51  
Indirect auto266  79.9  67  20.1  —  —  333  
Indirect other 100.0  —  —  —  —   
Student—  —  —  —  —  —  —  
Credit card25  80.7   16.1   3.2  31  
Total performing TDRs (1)667  68.1  158  16.1  155  15.8  980  
Nonperforming TDRs (2)36  43.9   7.3  40  48.8  82  
Total TDRs (1)(2)$703  66.2 %$164  15.4 %$195  18.4 %$1,062  
(1)Past due performing TDRs are included in past due disclosures.
(2)Nonperforming TDRs are included in nonaccrual loan disclosures.
Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
 20192019201920192018
Net Charge-offs as a Percentage of Average Loans and Leases:     
Commercial:     
Commercial and industrial0.09 %0.14 %0.09 %0.07 %0.06 %
CRE0.09  —  0.41  0.18  0.03  
Commercial construction(0.09) (0.11) (0.19) (0.08) (0.03) 
Lease financing1.03  0.11  0.03  0.10  0.17  
Consumer:
Residential mortgage0.09  0.04  0.06  0.05  0.10  
Residential home equity and direct0.39  0.60  0.57  0.47  0.48  
Indirect auto2.41  2.70  2.23  2.88  2.86  
Indirect other0.72  0.60  0.49  0.79  0.81  
Student(0.01) —  —  —  —  
Credit card3.32  2.59  2.50  2.58  2.16  
PCI—  —  —  —  —  
Total loans and leases0.40  0.41  0.38  0.40  0.38  
Applicable ratios are annualized.  
 
Credit Quality - Allowance Rollforward with Fair Value Marks
(Dollars in millions)As of/For the Quarter Ended December 31, 2019
PCINon-PCITotal ALLLRUFCTotal ACL
Beginning balance$ $1,565  $1,573  $80  $1,653  
Provision (benefit) for credit losses—  168  168   171  
Net charge offs—  (192) (192) —  (192) 
RUFC assumed with the SunTrust merger—  —  —  257  257  
Ending balance 1,541  1,549  340  1,889  
Unamortized fair value mark (1)537  4,027  4,564  —  4,564  
Allowance plus unamortized fair value mark$545  $5,568  $6,113  $340  $6,453  
Allowance for loan and lease losses as a percentage of loans and leases0.23 %0.52 %0.52 %
Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases (1)13.55  1.85  2.01  
(1)Unamortized fair value mark includes credit, interest rate and liquidity components.

Truist Financial Corporation 15


Selected Purchase Accounting Information - Fair Value of Assets Merged and Liabilities Assumed
Balance At Merger (1)
(Dollars in millions)
Assets:
Cash and due from banks$1,621  
Interest-bearing deposits with banks4,668  
Federal funds sold and securities purchased under resale agreements or similar arrangements1,191  
Trading assets5,710  
Securities available for sale30,986  
Loans and leases:
PCI gross value3,652  
PCI purchase accounting mark(425) 
Total PCI3,227  
Non-PCI gross value154,832  
Non-PCI purchase accounting mark(4,088) 
Total non-PCI150,744  
Total loans and leases153,971  
Loans held for sale3,741  
Premises and equipment1,587  
Goodwill14,321  
Core deposit and other intangible assets2,535  
Mortgage servicing rights1,605  
Other assets14,087  
Total assets$236,023  
Liabilities:
Deposits$170,721  
Short-term borrowings6,837  
Long-term debt19,473  
Other liabilities5,337  
Total liabilities202,368  
Net Assets$33,655  
(1)Represents the provisional fair value of SunTrust's assets and liabilities as of the merger date, except for gross loan and leases balances.
Selected Loan and Lease Balances and Related Fair Value Marks as of Period End
Dec. 31
(Dollars in millions)2019
PCI Loans and Leases:
Gross value$4,021  
Fair value mark(537) 
Carrying value of PCI loans and leases3,484  
Non-PCI Loans and Leases:
Gross value155,423  
Fair value mark(4,027) 
Carrying value of non-PCI loans and leases151,396  
Carrying value of originated loan and leases144,962  
Total Loans and Leases Held for Investment$299,842  

16 Truist Financial Corporation


Rollforward of Intangible Assets and Selected Fair Value Marks (1)
 As of/For the Quarter Ended
Dec. 31
(Dollars in millions)2019
PCI Loans and Leases (2)
Beginning balance unamortized fair value mark$(152) 
Additions - Merger with SunTrust(425) 
Accretion33  
Interest reversal(19) 
Net charge offs26  
Ending balance$(537) 
Non-PCI Loans and Leases (2)
Beginning balance unamortized fair value mark$(69) 
Additions - Merger with SunTrust(4,088) 
Accretion130  
Ending balance$(4,027) 
Core deposit and other intangible assets
Beginning balance$678  
Additions - Merger with SunTrust2,535  
Amortization(71) 
Ending balance$3,142  
Deposits (3)
Beginning balance unamortized fair value mark$—  
Additions - Merger with SunTrust(83) 
Amortization 
Ending balance$(76) 
Long-Term Debt (3)
Beginning balance unamortized fair value mark$(10) 
Additions - Merger with SunTrust(309) 
Amortization 
Ending balance$(312) 
(1)Includes the merger with SunTrust, as well as other acquisitions. This summary includes only selected information and does not represent all purchase accounting adjustments.
(2)Purchase accounting loan marks on loans and leases represents the total mark, including credit, interest and liquidity, and are recognized using level-yield method over the remaining life of the individual loans or recognized in full in the event of prepayment.
(3)Purchase accounting marks on liabilities represents interest rate marks on time deposits and long-term debt and are recognized using level-yield method over the term of the liability.
Truist Financial Corporation 17


Capital Information - Five Quarter Trend
 As of/For the Quarter Ended
 Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions, except per share data, shares in thousands)20192019201920192018
Selected Capital Information(preliminary)    
Risk-based capital:     
Common equity tier 1$35,643  $19,905  $19,435  $18,848  $18,405  
Tier 140,744  22,960  22,486  21,899  21,456  
Total47,523  27,666  26,693  26,078  24,963  
Risk-weighted assets377,518  187,503  187,523  183,060  181,260  
Average quarterly tangible assets276,590  223,298  220,514  217,247  215,872  
Risk-based capital ratios:
Common equity tier 19.4 %10.6 %10.4 %10.3 %10.2 %
Tier 110.8  12.2  12.0  12.0  11.8  
Total12.6  14.8  14.2  14.2  13.8  
Leverage capital ratio (1)14.7  10.3  10.2  10.1  9.9  
Supplementary leverage (2)7.9  NA  NA  NA  NA  
Equity as a percentage of total assets14.1  13.6  13.8  13.6  13.4  
Common equity per common share$45.66  $38.07  $37.40  $36.26  $35.46  
(1)The leverage ratio is calculated using end of period Tier 1 capital and quarterly average tangible assets. The timing of the merger impacted the 4Q19 result.
(2)Truist became subject to the supplementary leverage ratio as of January 1, 2020. The above measure is the current estimate based on a full quarter of average tangible assets in the denominator.
Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions, except per share data, shares in thousands)20192019201920192018
Calculations of Tangible Common Equity and Related Measures: (1)
Total shareholders' equity$66,558  $32,303  $31,764  $30,883  $30,178  
Less:
Preferred stock5,102  3,057  3,053  3,053  3,053  
Noncontrolling interests174  69  61  60  56  
Intangible assets, net of deferred taxes26,482  10,281  10,317  10,326  10,360  
Tangible common equity$34,800  $18,896  $18,333  $17,444  $16,709  
Outstanding shares at end of period (in thousands)1,342,166  766,303  766,010  765,920  763,326  
Tangible Common Equity Per Common Share$25.93  $24.66  $23.93  $22.78  $21.89  
(1)Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. These measures are not necessarily comparable to similar measures that may be presented by other companies.
18 Truist Financial Corporation


Selected Items (1) 
    Favorable (Unfavorable)
(Dollars in millions)   After-Tax at
DescriptionFinancial Statement CaptionPre-TaxMarginal Rate
Selected Items
Fourth Quarter 2019
Incremental operating expenses related to the merger:
Personnel expensePersonnel expense$(80) 
Professional fees and outside processingProfessional fees and outside processing(12) 
Other expenseOther expense(9) 
Total$(101) $(79) 
Allowance release related to residential mortgage portfolio saleProvision for credit losses$25  $19  
Gain (loss) on residential mortgage portfolio saleResidential mortgage income(22) (17) 
Corporate advance write offLoan-related expense(2) (1) 
Impact of mortgage portfolio sale$ $ 
Third Quarter 2019
Incremental operating expenses related to the merger:
Personnel expensePersonnel expense$(39) 
Professional fees and outside processingProfessional fees and outside processing(12) 
Other expenseOther expense(1) 
Total$(52) $(40) 
Redemption of preferred sharesPreferred stock dividends$(46) $(46) 
Allowance release related to residential mortgage portfolio saleProvision for credit losses$16  $12  
Gain (loss) on residential mortgage portfolio saleResidential mortgage income  
Impact of mortgage portfolio sale$20  $15  
Second Quarter 2019
Incremental operating expenses related to the merger:
Personnel expensePersonnel expense$(4) 
Professional fees and outside processingProfessional fees and outside processing(5) 
Total$(9) $(7) 
First Quarter 2019
Incremental operating expenses related to the merger:
Professional fees and outside processingProfessional fees and outside processing$(1) 
Other expenseOther expense(1) 
Total$(2) $(1) 
Fourth Quarter 2018
NoneN/A  N/A  
Third Quarter 2018
NoneN/A  N/A  
Second Quarter 2018
NoneN/A  N/A  
First Quarter 2018
NoneN/A  N/A  
(1)Includes costs not classified as merger-related and restructuring charges that are excluded from adjusted disclosures.

Truist Financial Corporation 19


Selected Mortgage Banking Information & Additional Information
 As of/For the Quarter Ended
Dec. 31Sept. 30June 30March 31Dec. 31
(Dollars in millions, except per share data)20192019201920192018
Residential Mortgage Income
Residential mortgage production revenue$40  $50  $37  $20  $22  
Residential mortgage servicing revenue78  64  62  61  65  
Realization of expected residential MSR cash flows(59) (36) (38) (33) (37) 
Residential mortgage income before MSR valuation59  78  61  48  50  
Income statement impact of mortgage servicing rights valuation:     
MSRs fair value increase (decrease) 80  (79) (47) (51) (49) 
MSRs hedge gains (losses) (74) 81  77  52  57  
Net MSRs valuation  30    
Total residential mortgage income$65  $80  $91  $49  $58  
Commercial Real Estate Related Income
Commercial mortgage production revenue$44  $26  $20  $11  $28  
Commercial mortgage servicing revenue13  10   10   
Realization of expected commercial MSR cash flows(7) (7) (7) (7) (7) 
Commercial real estate related income before MSR valuation50  29  22  14  30  
Income statement impact of mortgage servicing rights valuation:
MSRs fair value increase (decrease)  —  (5) (3) (6) 
MSRs hedge gains (losses) (4)     
Net MSRs valuation(2)  —  —  (2) 
Commercial real estate related income$48  $32  $22  $14  $28  
Other Mortgage Banking Information
Residential mortgage loan originations$7,523  $5,274  $4,735  $2,383  $2,735  
Residential mortgage servicing portfolio (1):     
Loans serviced for others219,347  87,147  85,060  86,119  87,270  
Bank-owned loans serviced60,211  29,122  32,852  31,861  31,335  
Total servicing portfolio279,558  116,269  117,912  117,980  118,605  
Weighted-average coupon rate on mortgage loans serviced for others4.04 %4.09 %4.07 %4.06 %4.04 %
Weighted-average servicing fee on mortgage loans serviced for others0.310  0.280  0.279  0.278  0.277  
Additional Information
Fair value of derivatives, net1,687  641  489  158  (1) 
Common stock prices:
High56.92  53.85  51.76  52.45  52.11  
Low50.02  44.98  46.53  42.79  40.68  
End of period56.32  53.37  49.13  46.53  43.32  
Banking offices2,958  1,789  1,787  1,871  1,879  
ATMs4,426  2,376  2,376  2,503  2,573  
FTEs (2)40,691  34,723  34,771  35,334  35,852  
(1)Amounts reported are unpaid principal balance.
(2)FTEs represents an average for the quarter. The timing of the merger impacted the 4Q19 result.

Non-GAAP Reconciliations   
Quarter EndedYear-to-Date
 Dec. 31Sept. 30June 30March 31Dec. 31Dec. 31Dec. 31
(Dollars in millions)2019201920192019201820192018
Efficiency Ratio (1)
Efficiency Ratio Numerator - Noninterest Expense - GAAP
$2,575  $1,840  $1,751  $1,768  $1,784  $7,934  $6,932  
Merger-related and restructuring charges, net(223) (34) (23) (80) (76) (360) (146) 
Incremental operating expense related to the merger(101) (52) (9) (2) —  (164) —  
Amortization(71) (29) (32) (32) (34) (164) (131) 
Corporate advance write off(2) —  —  —  —  (2) —  
Efficiency Ratio Numerator - Adjusted$2,178  $1,725  $1,687  $1,654  $1,674  $7,244  $6,655  
Efficiency Ratio Denominator - Revenue (2) - GAAP
$3,625  $3,003  $3,042  $2,898  $2,940  $12,568  $11,558  
Taxable equivalent adjustment25  23  24  24  24  96  96  
Securities (gains) losses, net116  —  —  —  (2) 116  (3) 
Gain (loss) on loan portfolio sale22  (4) —  —  —  18  —  
Efficiency Ratio Denominator - Adjusted$3,788  $3,022  $3,066  $2,922  $2,962  $12,798  $11,651  
Efficiency Ratio - GAAP71.0 %61.3 %57.6 %61.0 %60.7 %63.1 %60.0 %
Efficiency Ratio - Adjusted57.5  57.1  55.1  56.6  56.5  56.6  57.1  
(1)The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. These measures are not necessarily comparable to similar measures that may be presented by other companies.
(2)Revenue is defined as net interest income plus noninterest income.

20 Truist Financial Corporation


 Quarter EndedYear-to-Date
 Dec. 31Sept. 30June 30March 31Dec. 31Dec. 31Dec. 31
(Dollars in millions)2019201920192019201820192018
Return on Average Tangible Common Shareholders' Equity (1)
Net income available to common shareholders$702  $735  $842  $749  $754  $3,028  $3,063  
Plus: Amortization of intangibles, net of tax57  22  24  25  25  128  100  
Tangible net income available to common shareholders$759  $757  $866  $774  $779  $3,156  $3,163  
Average common shareholders' equity$38,031  $29,040  $28,188  $27,432  $26,860  $30,697  $26,640  
Less: Average intangible assets, net of deferred taxes14,760  10,298  10,326  10,343  10,391  11,460  10,243  
Average tangible common shareholders' equity$23,271  $18,742  $17,862  $17,089  $16,469  $19,237  $16,397  
Return on average common shareholders' equity7.33 %10.04 %11.98 %11.08 %11.14 %9.87 %11.50 %
Return on average tangible common shareholders' equity12.91  16.03  19.45  18.36  18.77  16.40  19.48  
(1)Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. These measures are not necessarily comparable to similar measures that may be presented by other companies.

 Quarter EndedYear-to-Date
 Dec. 31Sept. 30June 30March 31Dec. 31Dec. 31Dec. 31
(Dollars in millions, except per share data)2019201920192019201820192018
Diluted EPS (1)
Net income available to common shareholders - GAAP
$702  $735  $842  $749  $754  $3,028  $3,063  
Merger-related and restructuring charges, net176  26  19  64  59  285  111  
Securities gains (losses), net90  —  —  —  (1) 90  (2) 
Incremental operating expenses related to the merger79  40    —  127  —  
Corporate advance write off —  —  —  —   —  
Gain (loss) on loan portfolio sale17  (3) —  —  —  14  —  
Redemption of preferred shares—  46  —  —  —  46  —  
Allowance release related to loan portfolio sale(19) (12) —  —  —  (31) —  
Net income available to common shareholders - adjusted$1,046  $832  $868  $814  $812  $3,560  $3,172  
Weighted average shares outstanding - diluted
934,718  775,791  774,603  774,071  775,402  815,204  783,484  
Diluted EPS - GAAP$0.75  $0.95  $1.09  $0.97  $0.97  $3.71  $3.91  
Diluted EPS - adjusted1.12  1.07  1.12  1.05  1.05  4.37  4.05  
(1)The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.
Truist Financial Corporation 21
Fourth Quarter 2019 Earnings Conference Call Kelly King - Chairman & CEO Daryl Bible - CFO January 30, 2020


 
Forward-Looking Statement This presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of Truist. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” “would,” “could” and other similar expressions are intended to identify these forward-looking statements. In particular, forward looking statements include, but are not limited to, statements we make about: (i) future levels of Truist’s earning assets, net interest margin, net charge-offs, loan loss provision, noninterest income, noninterest expense, including merger-related expenses and amortization of intangibles, Truist’s effective tax rate and average diluted common shares outstanding, (ii) medium term performance targets relating to return on tangible common equity, efficiency ratios and capital ratios, (iii) expense savings to be realized from the merger and the timing of such realization, (iv) expected positive operating leverage for the next three years, and (v) expected levels of investments to be made in personnel, branding, digital and technology. Forward-looking statements are not based on historical facts but instead represent management’s expectations and assumptions regarding Truist’s business, the economy and other future conditions. Such statements involve inherent uncertainties, risks and changes in circumstances that are difficult to predict. As such, Truist’s actual results may differ materially from those contemplated by forward-looking statements. While there can be no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those contemplated by forward-looking statements include the following, without limitation, as well as the risks and uncertainties more fully discussed under Item 1A-Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in Truist's subsequent filings with the Securities and Exchange Commission: = risks and uncertainties relating to the merger of BB&T and SunTrust, including the ability to successfully integrate the companies or to realize the = legislative, regulatory or accounting changes may adversely affect the businesses in which Truist is engaged; anticipated benefits of the merger; = = evolving regulatory standards, including with respect to capital and liquidity, and results of regulatory examinations, may adversely affect Truist's expenses relating to the merger and integration of BB&T and SunTrust; financial condition and results of operations; = deposit attrition, customer loss or revenue loss following completed mergers or acquisitions may be greater than anticipated; = accounting policies and processes require management to make estimates about matters that are uncertain; = changes in the interest rate environment, including the replacement of LIBOR as an interest rate benchmark, that could adversely affect Truist’s = revenue and expenses, the value of assets and obligations, and the availability and cost of capital, cash flows, and liquidity; general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit or asset growth, a deterioration in credit quality or a reduced demand for credit, insurance or other services; = volatility in mortgage production and servicing revenues, and changes in carrying values of Truist’s servicing assets and mortgages held for sale due to changes in interest rates; = risk management measures and management oversight functions may not identify or address risks adequately; = management’s ability to effectively manage credit risk; = unfavorable resolution of legal proceedings or other claims or regulatory or other governmental investigations or inquiries could result in negative = publicity, protests, fines, penalties, restrictions on Truist's operations or ability to expand its business or other negative consequences, all of inability to access short-term funding or liquidity; which could cause reputational damage and adversely impact Truist's financial condition and results of operations; = loss of customer deposits, which could increase Truist’s funding costs; = competitors of Truist may have greater financial resources or develop products that enable them to compete more successfully than Truist and = changes in Truist’s credit ratings, which could increase the cost of funding or limit access to capital markets; may be subject to different regulatory standards than Truist; = = additional capital and liquidity requirements that will result from the merger of BB&T and SunTrust; failure to maintain or enhance Truist’s competitive position with respect to technology, whether because it fails to anticipate customer expectations or because its technological developments fail to perform as desired or are not rolled out in a timely manner or for other reasons, = regulatory matters, litigation or other legal actions, which may result in, among other things, costs, fines, penalties, restrictions on Truist’s may cause Truist to lose market share or incur additional expense; business activities, reputational harm, or other adverse consequences; = = risks related to originating and selling mortgages, including repurchase and indemnity demands from purchasers related to representations and fraud or misconduct by internal or external parties, which Truist may not be able to prevent, detect or mitigate; warranties on loans sold, which could result in an increase in the amount of losses for loan repurchases; = operational or communications systems, including systems used by vendors or other external parties, may fail or may be the subject of a breach = failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions; or cyber-attack that, if successful, could adversely impact Truist's financial condition and results of operations; = = risks relating to Truist’s role as a servicer of loans, including an increase in the scope or costs of the services Truist is required to perform without security risks, including denial of service attacks, hacking, social engineering attacks targeting Truist’s employees and customers, malware any corresponding increase in Truist’s servicing fee, or a breach of Truist’s obligations as servicer; intrusion or data corruption attempts, and identity theft could result in the disclosure of confidential information, adversely affect Truist’s business or reputation or create significant legal or financial exposure; = negative public opinion, which could damage Truist’s reputation; = = natural or other disasters, including acts of terrorism, could have an adverse effect on Truist, including by materially disrupting Truist's operations increased scrutiny regarding Truist’s consumer sales practices, training practices, incentive compensation design and governance; or the ability or willingness of customers to access Truist's products and services; = competition from new or existing competitors, including increased competition from products and services offered by non-bank financial = widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact technology companies, may reduce Truist’s customer base, cause Truist to lower prices for its products and services in order to maintain market Truist's financial condition and results of operations; share or otherwise adversely impact Truist’s businesses or results of operations; = = Truist’s ability to introduce new products and services in response to industry trends or developments in technology that achieve market accounting policies and processes requiring management to make estimates about matters that are uncertain; acceptance and regulatory approval; = depressed market values for Truist’s stock and adverse economic conditions sustained over a period of time may require us to write down all or Truist’s success depends on the expertise of key personnel, and if these individuals leave or change their roles without effective replacements, some portion of Truist’s goodwill; and which could be exacerbated as Truist continues to integrate the executive management teams of BB&T and SunTrust, or if we are unable to hire = and retain qualified personnel, Truist's operations and integration activities could be adversely impacted; new tax guidance or differences in interpretation of tax laws and regulations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by applicable law or regulation, Truist undertakes no obligation to revise or update any forward-looking statements. 2


 
Non-GAAP Information This presentation contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Truist’s management uses these "non-GAAP" measures in their analysis of the Corporation's performance and the efficiency of its operations. Management believes these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant items in the current period. The company believes a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Truist’s management believes investors may find these non-GAAP financial measures useful. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures that may be presented by other companies. Below is a listing of the types of non-GAAP measures used in this presentation: Adjusted Efficiency Ratio - The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. Tangible Common Equity and Related Measures - Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. Core NIM - Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) loans, deposits and long-term debt from SunTrust, Susquehanna and National Penn are excluded to approximate their yields at the pre-merger and acquisition rates. Interest income for PCI loans adjusts the accretion, net of interest reversals, which approximates the interest received from the client. Truist's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of Truist's earning assets. Adjusted Diluted EPS - The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. Adjusted Operating Leverage - The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. Performance Ratios - The adjusted performance ratios are non-GAAP in that they exclude merger-related and restructuring charges, selected items and, in the case of return on average tangible common shareholders' equity, amortization of intangible assets. Truist's management uses these measures in their analysis of the Corporation's performance. Truist's management believes these measures provide a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. Adjusted NIM - The adjusted net interest margin is a non-GAAP measure in that it estimates the impact on taxable-equivalent net interest income as if the tax reform legislation had not been enacted. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of tax reform. Insurance Holdings Adjusted EBITDA - EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. Truist's management also adds back merger- related and restructuring charges and incremental operating expenses related to the merger when calculating adjusted EBITDA. Truist's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. Selected items affecting results are included on slide 7. 3


 
We Are Truist Financial Corporation Successfully closed Largest financial 275+ combined merger of equals institution merger in years of serving our between BB&T and more than 15 years clients and SunTrust communities 6th largest U.S. #2 weighted $473.1B assets commercial bank by average deposit $75.6B market value assets and market value rank in Top 20 MSAs ~10 Million households ~59,000 teammates Headquartered in Charlotte, N.C. 4


 
5


 
4Q19 Highlights Summary Income Statement ($ MM) 4Q19 Asset Quality and Capital 4Q19 Total taxable-equivalent revenue1 $3,650 Nonperforming assets as a % of total assets 0.14% Provision for credit losses 171 Net charge-offs as a % of average loans and leases 0.40% Income before income taxes 879 Common equity tier 1 capital ratio (CET1)4 9.4% Net income 726 Key Points Net income available to common shareholders 702 ▪ Completed merger of equals to form Truist on December 6 ▪ Delivered strong underlying performance, including taxable- Adjusted net income available to common shareholders2,3 1,046 equivalent revenue of $3.7B and adjusted net income of $1.0B3 GAAP / 2,3 ▪ Maintained strong asset quality; economic and political 4Q19 Performance Metrics Unadjusted Adjusted uncertainty presents risk Diluted earnings per share $0.75 $1.12 ▪ Managed to strong capital levels relative to regulatory guidelines ▪ Restructured balance sheet to enhance credit quality, liquidity, Return on average assets 0.95% 1.40% interest rate sensitivity and return on capital Return on average common equity 7.33% 10.84% ▪ Launched the Truist brand, visual identity and logo on January 13 ▪ Building momentum to deepen client relationships Return on average tangible common equity2 12.91% 18.60% ▪ Holding 39 town halls with teammates across footprint to celebrate and activate the Truist culture Efficiency ratio 71.0% 57.5% ▪ Serving communities with promised commitments 1 Comprised of net interest income and noninterest income 2 See non-GAAP reconciliations in the attached appendix 3 Excludes merger-related and restructuring charges, incremental operating expenses related to the merger and other items noted on slide 7 4 Current quarter regulatory capital information is preliminary 6


 
Selected Items Affecting 4Q19 Results Item Pre-Tax After-Tax Diluted EPS Impact ($ MM, except per share impact) Merger-related and restructuring charges $(223) $(176) $(0.19) Securities gains (losses), net $(116) $(90) $(0.10) Incremental operating expenses related to the merger1 $(101) $(79) $(0.08) Impact from sale of residential mortgage loans: Allowance release related to residential mortgage portfolio sale $25 $19 Gain (loss) on residential mortgage portfolio sale $(22) $(17) Corporate advance write off $(2) $(1) Impact from sale of residential mortgage loans $1 $1 $— 1 Includes costs not classified as merger-related and restructuring charges that are also excluded from adjusted disclosures. Refer to the non-GAAP disclosures in the Appendix. 7


 
Loans & Leases 4Q19 Loans & Leases Held for Investment ($ MM) $300,000 6.00% Average End of period $121,400 balance balance 4.94% $200,000 5.00% Commercial: $75,621 $169,339 Commercial and industrial $81,853 $130,180 $100,000 4.00% $109,612 CRE 19,896 26,832 Commercial construction 4,506 6,205 $— 3.00% 4Q19 Average balance 4Q19 End of period balance Lease financing 3,357 6,122 Commercial LHFI ($ MM) Consumer LHFI ($ MM) Loans HFI yield (%) Consumer: Key Points Residential mortgage 34,824 52,071 Residential home equity and direct 15,810 27,044 ▪ LHFI totaled $299.8B at year-end and included $154.0B from the merger Indirect auto 15,390 24,442 ▪ The mix of LHFI consisted of 56.4% commercial, 40.5% Indirect other 7,772 11,100 consumer, 1.9% credit card, and 1.2% PCI based on end of period balances Student 1,825 6,743 ▪ Undertook a series of strategic actions during 4Q19 to better Credit card 3,788 5,619 position the loan portfolio for future profitability, including the PCI 1,220 3,484 transfer of $2.5B of residential mortgage to LHFS, of which $1.1B remained in HFS at year-end Total loans & leases held for investment $190,241 $299,842 ▪ Approximately $4.5B of the total $8.4B LHFS at year-end were related to the merger and will be settled in early 2020 8


 
Deposits 4Q19 Deposits ($ MM) $400,000 1.00% Average End of period balance balance 0.82% $334,727 Noninterest-bearing deposits $64,485 $92,405 $200,000 0.75% $210,716 Interest checking 43,246 85,492 0.57% 0.50% Money market and savings 79,903 120,934 $— 4Q19 Average balance 4Q19 End of period balance Time deposits 23,058 35,896 Total deposits ($ MM) IBD cost (%) Total deposit cost (%) Foreign office deposits - interest- bearing 24 — Key Points Total deposits $210,716 $334,727 ▪ Total deposits were $334.7B at year-end, which included $170.7B from the merger ▪ End of period deposit mix consisted of 27.6% noninterest-bearing, 25.5% interest checking, 36.2% money market and savings and 10.7% time deposits ▪ Average noninterest-bearing deposits were 30.6% of total deposits during 4Q19 ▪ The cost of average total deposits and average interest-bearing deposits decreased 10 bps and 17 bps, respectively, vs. 3Q19 9


 
Net Interest Income and Interest Rate Sensitivity Net Interest Income and Margin Key Points 4.00% $2,252 ▪ Reported NIM increased 4 bps and the core NIM decreased 15 $2,000 bps vs. 3Q19 3.41% 3.50% ▪ Total loans and leases HFI portfolio yield decreased 6 bps vs. 3Q19 due to the impact of lower short-term rates on 3.14% 3.00% variable rate loans, partially offset by the impact of $1,000 purchase accounting of 37 bps ▪ The yield on the average securities portfolio increased 5 2.50% 4Q19 bps due to the 4Q19 portfolio restructuring Net interest income TE ($ MM) Reported NIM (%) Core NIM (%) ▪ Purchase accounting contributed 27 bps to the reported NIM 1 Change in Net Interest Income ▪ Average earning assets increased $59.7B to $263.1B due to the +2.00% merger; average total loans and leases increased $41.6B and average securities increased $11.8B +0.95% +0.75% +1.00% ▪ Interest rate risk profile achieved goal of becoming relatively neutral from balance sheet restructuring 0.00% -1.18% -1.00% -1.72% -2.00% Down 100 Down 50 Up 50 Up 100 At 12/31/19 1 Rate increase or decrease scenarios assume a ramped, parallel 25 basis point change per quarter in market interest rates 10


 
Balance Sheet Restructuring A number of actions were taken in 4Q19 to optimize the balance sheet: enhance credit quality, build a strong liquidity profile, minimize option risk and premium amortization, create a more neutral interest rate risk profile, improve ongoing core net interest margin and increase returns on capital. Investment Portfolio Loan Sales and Transfers ▪ Sold $7.1B low coupon securities yielding 1.72% at a loss of $93MM, ▪ Transferred $1.4B of commercial exposures to HFS to enhance credit reinvested at 2.36% and improved run rate 64 bps, breakeven of 2.6 years quality with $516MM funded as of year-end; about 80% of sale traded ▪ Sold $1.4B low coupon securities yielding 1.85% at a loss of $23MM, in January reinvested at 2.55% and improved run rate 70 bps, breakeven of 2.6 years ▪ Sold $1.2B residential mortgages to reduce prepayment risk ▪ Sold $24.7B of securities yielding 2.23% at a book price of 103.2 and ▪ Sold $178MM of TDR/NPL residential mortgages to enhance credit purchased $21.2B yielding 2.41% at a book price of 101.4 to reduce positioning premium amortization risk ▪ Transferred $1.1B of residential mortgages to HFS for sale in 1Q20 to ▪ Maintained >$10B in excess reserves to manage a stronger liquidity reduce interest rate risk position and to meet the LCR requirements as a Category III financial ▪ Transferred $356MM of commercial loans to HFS for sale in relation to institution under the Tailoring Rule the exit of a business ▪ Moved $17.9B from HTM to AFS in response to changes in regulatory ▪ Transferred $59MM of commercial loans, $257MM of residential capital rules mortgage loans and $65MM of retail loans to HFS as part of the merger-related branch divestitures Funding Actions Derivatives and Off Balance Sheet ▪ Through the end of January, reduced rates on $16.6B of institutional ▪ Utilized $12.0B FHLB letters of credit to meet LCR requirements as a deposits having a cumulative reduction of 20 bps since the merger Category III financial institution under the Tailoring Rule ▪ Plan to be opportunistic to replace other funding as markets allow to ▪ Unwound $26.4B in heritage SunTrust swaps and added $9.4B in swaps to take advantage of Truist’s higher credit ratings re-hedge the balance sheet and manage toward a neutral interest rate ▪ Redeemed $4.4B holding company and bank debt and issued $1.25B position bank debt to manage the LCR and interest expense ▪ Deposit divestiture of ~$2.4B in progress 11


 
Noninterest Income $1,500 $1,398 60% 4Q19 Noninterest Income ($ MM) 38.6% $1,000 40% Insurance income $509 Service charges on deposits 222 $500 20% Wealth management income 206 $— —% Card and payment related fees 156 4Q19 Residential mortgage income 65 Noninterest income ($ MM) Fee income ratio (%) Investment banking and trading income 109 Key Points Operating lease income 47 ▪ Noninterest income totaled $1.4B, an increase of $95MM vs. 3Q19 ▪ Noninterest income increased $233MM vs. 3Q19 excluding $116MM of Income from bank-owned life insurance 38 securities losses and $22MM of losses recognized from the transfer of mortgage loans to HFS; approximately $217MM of this increase was due to Lending related fees 47 the merger Commercial real estate related income 48 ▪ Insurance income increased $22MM vs. 3Q19 primarily due to seasonality, and increased $22MM vs. 4Q18; organic insurance income grew 8.8% in Securities gains (losses), net (116) full-year 2019 and contributed to a 25.0% EBITDA margin Other income 67 ▪ Heritage BB&T noninterest income also reflected the following minor changes vs. 3Q19: Total noninterest income $1,398 • Other income increased due to SBIC funds • Service charges on deposits decreased due to fewer revenue days • Investment banking and trading income decreased due to lower client derivative volume • CRE related income decreased due to lower volume 12


 
Noninterest Expense & Efficiency $3,000 $2,575 80% Noninterest Expense ($ MM) $2,000 70% Personnel expense $1,465 71.0% Net occupancy expense 147 57.5% $1,000 60% Professional fees and outside processing 161 Software expense 118 $— 50% 4Q19 Equipment expense 83 Marketing and customer development 45 Total noninterest expense ($ MM) GAAP efficiency (%) Adjusted efficiency (%) Depreciation - property under operating leases 43 Key Points Loan-related expense 42 Amortization 71 ▪ Noninterest expense increased $497MM vs. 3Q19 excluding an increase of $189MM in merger-related and restructuring charges and an increase of Regulatory costs 24 $49MM in incremental operating expenses related to the merger; approximately $400MM of this increase was due to merged operations Merger-related and restructuring charges, net 223 ▪ Personnel expense included a $41MM increase in incremental operating Other expense 153 expenses related to the merger; heritage BB&T also reflected a $42MM Total noninterest expense $ 2,575 increase in production-based and other incentives expense Adjusted noninterest expense1 $ 2,249 ▪ Amortization increased $42MM due to higher CDI and other intangibles ▪ Heritage BB&T noninterest expense also reflected the following minor changes vs. 3Q19: ▪ The adjusted efficiency ratio of 57.5% reflected underlying adjusted noninterest expense of $2.2B • Software expense increased due to strategic projects • Equipment expense increased due to technology infrastructure projects • Loan-related expense increased due to the TDR loan sale 1 Excludes merger-related charges and other selected items in the Quarterly Performance Summary 13


 
Asset Quality Net Charge-offs Nonperforming Assets $240 1.00% $800 1.00% $192 $684 $120 0.50% $400 0.50% 0.40% 0.14% $— —% $— —% 4Q19 4Q19 Net charge-offs ($ MM) as % of avg. loans and leases Nonperforming assets ($ MM) as a % of total assets Key Points Allowance for Loan and Lease Losses ▪ Asset quality remains strong; economic and political uncertainty presents risk 0.75% ▪ Net charge-offs were 0.40% as a percentage of average loans and leases, $1,500 $1,549 down 1 bp from 3Q19 ▪ Nonperforming loans and leases were 0.15% of loans and leases HFI vs. 0.50% $1,250 0.52% 0.30% in 3Q19 due to merged nonperforming loans being accounted for on a pooled basis in PCI and the sale of $69MM in nonperforming mortgage loans ▪ The allowance for loan and lease losses decreased $24MM vs. 3Q19 $1,000 0.25% primarily due to the sale of residential mortgage loans 4Q19 ▪ Allowance coverage ratios remain strong at 2.03x net charge-offs and 3.41x nonperforming loans and leases ALLL ($ MM) as % of loans and leases ▪ The ALLL to loans and leases ratio decreased to 0.52% from 1.05% in 3Q19 due to the elimination of the SunTrust ALLL ▪ The coverage ratio including the ALLL and FV mark was 2.01% for 4Q19 14


 
Implementation of Current Expected Credit Losses (CECL) Allowance for Credit Losses ($ B) Summary of Key Inputs and Assumptions 12/31/2019 Incurred Impact at Adoption 1/1/2020 CECL Reasonable and Commercial $1.1 $0.9 $2.0 Supportable ▪ 2 years 1-4 Single Family Residential 0.2 0.3 0.5 Period Consumer 0.6 1.7 2.3 Total $1.9 $2.9 $4.8 Reversion ▪ 1 year reversion to historic loss conditions Impact to Capital ($ B) ▪ Moody’s consensus baseline forecast, adjusted to Macroeconomic Total CECL Impact at Adoption $2.9 incorporate Truist’s implied rate forecast Forecast ▪ Qualitative adjustments to incorporate Less: CECL Reserve on PCD Assets (0.2) consideration of forecast imprecision Total Pre-Tax Impact 2.7 ▪ Employment - rate, etc. Key ▪ Market indicators - GDP, credit spreads, interest Less: Tax Effect (0.6) Macroeconomic rates, etc. Variables Impact to Retained Earnings $2.1 ▪ Collateral values - housing, CRE, used auto pricing Adoption Impact ▪ CECL was effective on January 1, 2020 ▪ Increase at adoption impacted by merger; an approximate 40% increase to ACL excluding purchase accounting ▪ Increase in reserves on retail portfolios partially offset by decrease in commercial reserves excluding purchase accounting ▪ Elected phase-in of $2.1B regulatory capital impact; 25% per year from 2020 through 2023 ▪ Approximately 14 basis point impact to CET1 for 1Q20 15


 
Capital & Liquidity Position Common Equity Tier 1 Ratio1 Key Points 10% 9.4% ▪ The CET1 ratio1 was 9.4% for 4Q19 ▪ Items reducing regulatory capital: 5% ▪ MSR RWA impact of 10 bps in 1Q20 as a result of the simplification rule ▪ CECL phase-in impact of 14 bps in 1Q20 (3-year phase- in period) —% 4Q19 ▪ The dividend and total payout ratios were 49.1% for 4Q19 ▪ TCE per share was $25.93 at December 31, up 5.2% vs. 4Q19 Liquidity Coverage Ratio September 30 200% 165% • Earnings during the quarter contributed about 3.4% • The merger contributed about 1.8%, confirming the 117% close was accretable to tangible common equity 100% ▪ Liquidity ratios remain strong and include an average modified LCR of 165% for 4Q19 and a liquid asset buffer of 16.5% at year end —% Modified LCR 2 Estimated Tailored LCR 3 1 Current quarter regulatory capital information is preliminary 2 Based on average of 10/31/19, 11/30/19 and 12/31/19 3 Based on 12/31/19 16


 
Outlook Category First Quarter Full Year 2020 Earning assets - average $405.5B - $406.5B $405B - $408B Net interest margin 3.45% - 3.49% 3.40% - 3.46% Core net interest margin 3.01% - 3.05% 3.01% - 3.07% Net charge-offs 35 - 50 bps 35 - 50 bps Loan loss provision $325MM - $375MM $1.35B - $1.45B Noninterest income $2.05B - $2.10B $8.45B - $8.65B Noninterest expense - total $3.40B - $3.45B $13.65B - $13.85B Merger expenses1 $100MM - $150MM $600MM - $700MM Amortization of intangibles $150MM - $200MM $675MM - $725MM Effective tax rate 18% - 19% 18% - 19% Average diluted shares 1.355B - 1.365B 1.355B - 1.365B Growth rates are not provided due to the absence of meaningful historical baselines 1 Includes merger-related and restructuring charges and incremental operating expenses related to the merger 17


 
Medium-Term Targets Performance Targets Key Points ▪ 2019 noninterest expense, excluding merger-related and ROTCE Adjusted CET1 Ratio restructuring charges, incremental operating expenses Efficiency related to the merger and a one-time charitable contribution, on a combined basis was ~$12.9B Low 20% Low 50% 10% (2020 target) ▪ Excluding amortization of intangibles, noninterest expense on a combined basis was ~$12.8B ▪ Average life of purchase accounting for commercial and Net Expense Savings - Run Rate consumer, and amortization of intangibles is ~3 years, ~6 years and ~3 years, respectively 4Q20 4Q21 4Q22 annualized annualized annualized $480MM $1,040MM $1,600MM ▪ Expense savings are net of investments in personnel, 30% of net 65% of net 100% of net branding, digital and technology cost saves cost saves cost saves Expect positive operating leverage for the next 3 years Annualized 4Q20 investment of ~$200MM 18


 
Merger Update Accomplishments Converted Launched Introduced Integrated Successfully Added Closed derivatives, Restructured visual Truist financial retained leadership to merger FX and balance imagery, purpose, reporting talent and drive December 6 securities sheet colors and mission and systems clients innovation systems logo values Next Steps Complete Build on Complete town hall Complete Introduce Continue momentum Complete Convert product culture purchase of and market investments to deepen branch additional mapping and meetings Truist the Truist in digital and client divestitures systems development (28 of 39 Center brand technology relationships remain) 19


 
Appendix


 
Consumer Banking & Wealth 4Q19 Key Points ▪ Represents performance for Retail Community Banking, Wealth, Net interest income $1,399 Mortgage Banking, Dealer Retail Services and National Consumer Finance & Payments Noninterest income 648 ▪ 2020 performance will be driven by: Provision for credit losses 145 ▪ Revenue growth resulting from a client-first view across ~10 million households Noninterest expense 1,341 ▪ Retaining and growing the strong household base via a Income Statement ($ MM) distinctive client and community-centric experience based on Pre-tax income 561 Touch, Technology and Trust ▪ Aligning bank-wide products and resources with our clients’ Segment net income 425 needs ▪ Providing strategic advice and solutions to successfully EOP loans(1) $140.8 retain, grow and deepen the client base ▪ Expanding the complimentary capabilities of Premier Banking, @ Work and Small Business to maximize synergies Balance Sheet ($ B) EOP deposits 202.1 across Wealth, Insurance and core banking (2) Mortgages serviced for others $219.3 ▪ Efficiencies from driving out cost while supporting a more technology-enabled digital client experience and managing Branches 2,958 overall risk ($ B) • Expanding omnichannel client experiences through Other Key Metrics ATMs 4,426 transformation of platforms and improving advisor productivity (1) Excludes loans held for sale (2) Amount reported reflects end of period balance A-1


 
Corporate & Commercial 4Q19 Key Points ▪ Represents performance for Corporate and Investment Banking, Net interest income $840 Commercial Community Banking, Commercial Real Estate and Grandbridge Real Estate Capital Noninterest income 390 ▪ 2020 performance will be driven by: ▪ Revenue growth resulting from a relentless focus on our Provision for credit losses 17 clients’ needs ▪ Strategic dialogue with increased product and service Noninterest expense 553 offerings to deliver to the new and expanding client bases Income Statement ($ MM) (i.e., Full suite of Capital Markets solutions and Insurance platform) Pre-tax income 660 ▪ Expense reduction realized from platform integration, synergies and increased productivity levels Segment net income 557 EOP loans(1) $156.5 ($ B) EOP deposits 120.8 Balance Sheet (1) Excludes loans held for sale A-2


 
Insurance Holdings 4Q19 Key Points Net interest income $27 ▪ Favorable market conditions with tightening capacity and increasing pricing in most lines Noninterest income 536 ▪ Execution of Insurance Holdings Optimization Program initiatives Total revenue 563 delivering robust results across all lines of business Provision for credit losses 2 ▪ 4Q new business up 13% with a 90% retention rate in retail ▪ Economic indicators are positive and backdrop remains strong Noninterest expense 481 Income Statement ($ MM) heading into 2020 Pre-tax income 80 ▪ Strong organic revenue growth combined with prudent cost management driving meaningful margin expansion Segment net income 59 Y-o-Y organic revenue growth 7.9% Net acquired revenue $1 Performance based commissions 17 EBITDA(1) 132 Performance ($ MM) EBITDA margin(1) 23.4% (1) EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. Truist's management also adds back merger- related and restructuring charges and incremental operating expenses related to the merger when calculating adjusted EBITDA. Truist's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. See non-GAAP reconciliations included in the attached Appendix. A-3


 
Allowance and Fair Value Marks Information ($ MM) Allowance for Credit Losses & Fair Value Marks December 31, 2019 PCI Non-PCI Total ALLL RUFC Total ACL Allowance for credit losses - End of period $ 8 $ 1,541 $ 1,549 $ 340 $ 1,889 Unamortized fair value mark(1) 537 4,027 4,564 — 4,564 Allowance plus unamortized fair value mark $ 545 $ 5,568 $ 6,113 $ 340 $ 6,453 Allowance for loan and lease losses as a percentage of loans and leases 0.23 % 0.52 % 0.52 % Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases(1) 13.55 1.85 2.01 Fair Value Marks and Loan and Lease Balances as of Period End December 31, 2019 PCI Loans and Leases Gross value $ 4,021 Fair value mark (537) Carrying value of PCI loans and leases 3,484 Non-PCI Loans and Leases Gross value 155,423 Fair value mark (4,027) Carrying value of non-PCI loans and leases 151,396 Carrying value of originated loan and leases 144,962 Total Loans and Leases Held for Investment $ 299,842 (1) Unamortized fair value mark includes credit, interest rate and liquidity components. A-4


 
Purchase Accounting Summary1 ($ MM) December 31, 2019 PCI Loans and Leases(2) Beginning balance unamortized fair value mark $ (152) Additions - Merger with SunTrust (425) Accretion 33 Interest reversal (19) Net charge offs 26 Ending balance $ (537) Non-PCI Loans and Leases(2) Beginning balance unamortized fair value mark $ (69) Additions - Merger with SunTrust (4,088) Accretion 130 Ending balance $ (4,027) Core deposit and other intangible assets Beginning balance $ 678 Additions - Merger with SunTrust 2,535 Amortization (71) Ending balance $ 3,142 Deposits(3) Beginning balance unamortized fair value mark $ — Additions - Merger with SunTrust (83) Amortization 7 Ending balance $ (76) Long-Term Debt(3) Beginning balance unamortized fair value mark $ (10) Additions - Merger with SunTrust (309) Amortization 7 Ending balance $ (312) (1) Includes the merger with SunTrust, as well as other acquisitions. This summary includes only selected information and does not represent all purchase accounting adjustments. (2) Purchase accounting loan marks on loans and leases represents the total mark, including credit, interest and liquidity, and are recognized using level-yield method over the remaining life of the individual loans or recognized in full in the event of prepayment. (3) Purchase accounting marks on liabilities represents interest rate marks on time deposits and long-term debt and are recognized using level-yield method over the term of the liability. A-5


 
Non-GAAP Reconciliations


 
Non-GAAP Reconciliations Diluted EPS ($ MM, except per share data, shares in thousands) Quarter Ended Year-to-Date Dec. 31 Sept. 30 June 30 March 31 Dec. 31 Dec. 31 Dec. 31 2019 2019 2019 2019 2018 2019 2018 Net income available to common shareholders - GAAP $702 $735 $842 $749 $754 $3,028 $3,063 Merger-related and restructuring charges, net 176 26 19 64 59 285 111 Securities gains (losses), net 90 — — — (1) 90 (2) Incremental operating expenses related to the merger 79 40 7 1 — 127 — Corporate advance write off 1 — — — — 1 — Gain (loss) on loan portfolio sale 17 (3) — — — 14 — Redemption of preferred shares — 46 — — — 46 — Allowance release related to loan portfolio sale (19) (12) — — — (31) — Net income available to common shareholders - adjusted $1,046 $832 $868 $814 $812 $3,560 $3,172 Weighted average shares outstanding - diluted 934,718 775,791 774,603 774,071 775,402 815,204 783,484 Diluted EPS - GAAP $0.75 $0.95 $1.09 $0.97 $0.97 $3.71 $3.91 Diluted EPS - adjusted(1) $1.12 $1.07 $1.12 $1.05 $1.05 $4.37 $4.05 (1) The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-7


 
Non-GAAP Reconciliations Efficiency Ratio ($ MM) Quarter Ended Year-to-Date Dec. 31 Sept. 30 June 30 March 31 Dec. 31 Dec. 31 Dec. 31 2019 2019 2019 2019 2018 2019 2018 Efficiency ratio numerator - noninterest expense - GAAP $ 2,575 $ 1,840 $ 1,751 $ 1,768 $ 1,784 $ 7,934 $ 6,932 Merger-related and restructuring charges, net (223) (34) (23) (80) (76) (360) (146) Incremental operating expense related to the merger (101) (52) (9) (2) — (164) — Amortization (71) (29) (32) (32) (34) (164) (131) Corporate advance write off (2) — — — — (2) — Efficiency ratio numerator - adjusted $ 2,178 $ 1,725 $ 1,687 $ 1,654 $ 1,674 $ 7,244 $ 6,655 Efficiency ratio denominator - revenue(1) - GAAP $ 3,625 $ 3,003 $ 3,042 $ 2,898 $ 2,940 $ 12,568 $ 11,558 Taxable equivalent adjustment 25 23 24 24 24 96 96 Securities (gains) losses, net 116 — — — (2) 116 (3) Gain (loss) on loan portfolio sale 22 (4) — — — 18 — Efficiency ratio denominator - adjusted $ 3,788 $ 3,022 $ 3,066 $ 2,922 $ 2,962 $ 12,798 $ 11,651 Efficiency ratio - GAAP 71.0 % 61.3 % 57.6 % 61.0 % 60.7 % 63.1 % 60.0 % Efficiency ratio - adjusted(2) 57.5 57.1 55.1 56.6 56.5 56.6 57.1 (1) Revenue is defined as net interest income plus noninterest income. (2) The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-8


 
Non-GAAP Reconciliations Calculations of tangible common equity and related measures ($ MM, except per share data, shares in thousands) As of / Quarter Ended Dec. 31 Sept. 30 June 30 March 31 Dec. 31 2019 2019 2019 2019 2018 Common shareholders' equity $ 61,282 $ 29,177 $ 28,650 $ 27,770 $ 27,069 Less: Intangible assets, net of deferred taxes 26,482 10,281 10,317 10,326 10,360 Tangible common shareholders' equity(1) $ 34,800 $ 18,896 $ 18,333 $ 17,444 $ 16,709 Outstanding shares at end of period 1,342,166 766,303 766,010 765,920 763,326 Common shareholders' equity per common share $ 45.66 $ 38.07 $ 37.40 $ 36.26 $ 35.46 Tangible common shareholders' equity per common share(1) 25.93 24.66 23.93 22.78 21.89 Net income available to common shareholders $ 702 $ 735 $ 842 $ 749 $ 754 Plus amortization of intangibles, net of tax 57 22 24 25 25 Tangible net income available to common shareholders(1) $ 759 $ 757 $ 866 $ 774 $ 779 Average common shareholders' equity $ 38,031 $ 29,040 $ 28,188 $ 27,432 $ 26,860 Less: Average intangible assets, net of deferred taxes 14,760 10,298 10,326 10,343 10,391 Average tangible common shareholders' equity(1) $ 23,271 $ 18,742 $ 17,862 $ 17,089 $ 16,469 Return on average common shareholders' equity 7.33 % 10.04 % 11.98 % 11.08 % 11.14 % Return on average tangible common shareholders' equity(1) 12.91 16.03 19.45 18.36 18.77 (1) Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. These measures are not necessarily comparable to similar measures that may be presented by other companies. A-9


 
Non-GAAP Reconciliations Performance Ratios ($ MM, except per share data, shares in thousands) Quarter Ended December 31, 2019 Return on Average Return on Average Return on Average Common Tangible Common Assets Shareholders’ Equity Shareholders’ Equity(2) Net income - GAAP $ 726 Net income available to common shareholders - GAAP $ 702 $ 702 Merger-related and restructuring charges, net 176 176 176 Securities gains (losses), net 90 90 90 Incremental operating expenses related to the merger 79 79 79 Amortization 57 Corporate advance write off 1 1 1 Gain (loss) on loan portfolio sale 17 17 17 Allowance release related to loan portfolio sale (19) (19) (19) Numerator - adjusted(1) $ 1,070 $ 1,046 $ 1,103 Average assets $ 302,059 Average common shareholders' equity $ 38,031 $ 38,031 Plus: Estimated impact of adjustments on denominator — 171 171 Less: Average intangible assets, net of deferred taxes (14,760) Denominator - adjusted(1) $ 302,059 $ 38,202 $ 23,442 Reported ratio 0.95 % 7.33 % 12.91 % Adjusted ratio 1.40 10.84 18.60 (1) Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. These measures are not necessarily comparable to similar measures that may be presented by other companies. (2) Tangible common equity - reported ratio is a non-GAAP reconciliation on page A-9 A-10


 
Non-GAAP Reconciliations Operating Leverage(1) ($ MM) Quarter Ended Dec. 31 Sept. 30 Dec. 31 % Growth 4Q19 vs. 2019 2019 2018 3Q19 4Q18 (annualized) Revenue(2) - GAAP $ 3,625 $ 3,003 $ 2,940 82.2 % 23.3 % Taxable equivalent adjustment 25 23 24 Securities (gains) losses, net 116 — (2) Gain (loss) on loan portfolio sale 22 (4) — Revenue(2) - adjusted $ 3,788 $ 3,022 $ 2,962 100.6 % 27.9 % Noninterest expense - GAAP $ 2,575 $ 1,840 $ 1,784 158.5 % 44.3 % Merger-related and restructuring charges, net (223) (34) (76) Incremental operating expense related to the merger (101) (52) — Amortization (71) (29) (34) Corporate advance write off (2) — — Noninterest expense - adjusted $ 2,178 $ 1,725 $ 1,674 104.2 % 30.1 % Operating leverage - GAAP (76.3)% (21.0)% Operating leverage - adjusted(3) (3.6) (2.2)% (1) Operating leverage is defined as percentage growth in revenue growth less percentage growth in noninterest expense. (2) Revenue is defined as net interest income plus noninterest income. (3) The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.These measures are not necessarily comparable to similar measures that may be presented by other companies. A-11


 
Non-GAAP Reconciliations Core NIM ($ MM) Quarter Ended Dec. 31 2019 Net interest income - GAAP $ 2,227 Taxable-equivalent adjustment 25 Net interest income - taxable-equivalent 2,252 Accretion of mark, net of interest reversals - PCI loans (14) Accretion of mark on acquired non-PCI loans (130) Accretion of mark on acquired liabilities (14) Accretion of mark on securities acquired from FDIC (3) Net interest income - core(1) $ 2,091 Average earning assets - GAAP $ 263,115 Average balance - mark on PCI loans 254 Average balance - mark on acquired non-PCI loans 1,169 Average balance - mark on securities acquired from FDIC 339 Average earning assets - core(1) $ 264,877 Annualized net interest margin: Reported - taxable-equivalent 3.41 % Core(1) 3.14 (1) Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) loans, deposits and long-term debt from SunTrust, Susquehanna and National Penn are excluded to approximate their yields at the pre-merger and acquisition rates. Interest income for PCI loans adjusts the accretion, net of interest reversals, which approximates the interest received from the client. Truist's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of Truist's earning assets.These measures are not necessarily comparable to similar measures that may be presented by other companies. A-12


 
Non-GAAP Reconciliations Insurance Holdings Adjusted EBITDA ($ MM) Quarter Ended Year-to-Date Dec. 31 Sept. 30 June 30 March 31 Dec. 31 Dec. 31 2019 2019 2019 2019 2018 2019 Segment net interest income $ 27 $ 28 $ 25 $ 23 $ 22 $ 103 Noninterest income 536 491 570 515 496 2,112 Total revenue $ 563 $ 519 $ 595 $ 538 $ 518 $ 2,215 Segment net income (loss) - GAAP $ 59 $ 61 $ 111 $ 88 $ 77 $ 319 Provision (benefit) for income taxes 21 21 38 30 26 110 Depreciation & amortization 19 20 20 20 21 79 EBITDA 99 102 169 138 124 508 Merger-related and restructuring charges, net 22 1 2 2 3 27 Incremental operating expenses related to the merger 11 8 — — — 19 Adjusted EBITDA(1) $ 132 $ 111 $ 171 $ 140 $ 127 $ 554 Adjusted EBITDA(1) margin 23.4 % 21.4 % 28.8 % 26.1 % 24.5 % 25.0 % (1) EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. Truist's management also adds back merger-related and restructuring charges and incremental operating expenses related to the merger when calculating adjusted EBITDA. Truist's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-13


 
To inspire and build better lives and communities